LXP
LXP Industrial Trust

LXP.US lxp.com
Real Estate · REIT - Industrial
60.84
+0.02 (+0.03%)
USD · NYSE
52-week range
41.47
61.61
Trading at 96% of the 52-week range
Market Cap
3.59B
P/E Ratio
61.43
Forward P/E
28.90
Book Value
31.45
Div. Yield
4.57%
% Institutions
98.34%
% Insiders
2.71%
1 Year

+41.6%
3 Year

+54.4%
10 Year

+115.6%
Description
LXP Industrial Trust is a publicly traded real estate investment trust (REIT) focused on Class A warehouse and distribution investments in 12 target markets across the Sunbelt and lower Midwest. LXP seeks to expand its warehouse and distribution portfolio through acquisitions, build-to-suit transactions, sale-leaseback transactions, development projects and other transactions. LXP Industrial Trust was incorporated in 1993 and is based in West Palm Beach, United States.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. T. Wilson Eglin	Chairman, President & CEO	1965
Mr. Nathan Brunner	Executive VP & CFO	1983
Mr. Joseph S. Bonventre J.D.	COO, Executive VP, General Counsel & Secretary	1976
Mr. Brendan P. Mullinix	Chief Investment Officer & Executive VP	1975
Ms. Beth Boulerice CPA	Executive Vice President	1965
Mr. James Dudley	Executive VP & Director of Asset Management	1981
Mr. Mark Cherone	Executive VP, Chief Accounting Officer & Treasurer	1982
Ms. Heather T. Gentry	Executive Vice President of Investor Relations	NA
Ms. Sara Klein	Director of Human Resources	NA
Mr. Nabil Andrawis	Executive VP & Director of Taxation	1971
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Jun 10, 2025	Lisa C. McClain	N/A	Sale	N/A	$43.43	N/A
Jun 09, 2025	Lisa C. McClain	N/A	Purchase	N/A	$43.74	N/A
Jun 12, 2024	Arun Gupta	N/A	Purchase	3.00K	$44.75	$134.25K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	10.29M	Mar 31, 2026	17.45%	$0.01	0.62%
Vanguard Portfolio Management, LLC	5.94M	Mar 31, 2026	10.07%	$0.01	0.00%
State Street Corp	3.30M	Mar 31, 2026	5.59%	$0.01	-2.00%
Vanguard Capital Management, LLC	2.56M	Mar 31, 2026	4.34%	$0.00	0.00%
CenterSquare Investment Management LLC	1.77M	Jun 30, 2026	3.01%	$0.82	41.53%
Geode Capital Management, LLC	1.58M	Mar 31, 2026	2.67%	$0.00	2.98%
Charles Schwab Investment Management Inc	1.26M	Mar 31, 2026	2.14%	$0.01	-0.94%
Northern Trust Corp	1.12M	Mar 31, 2026	1.89%	$0.01	3.24%
Citadel Advisors Llc	950.28K	Mar 31, 2026	1.61%	$0.01	-7.86%
Dimensional Fund Advisors, Inc.	876.81K	Jun 30, 2026	1.49%	$0.01	0.18%
Sumitomo Mitsui Trust Group Inc	857.58K	Jun 30, 2026	1.45%	$0.03	-26.05%
Qube Research & Technologies	839.62K	Mar 31, 2026	1.42%	$0.04	-11.09%
LaSalle Investment Management Securities LLC	827.27K	Jun 30, 2026	1.40%	$1.59	-54.76%
Nuveen, LLC	790.08K	Mar 31, 2026	1.34%	$0.01	40.47%
AEW Capital Management LP	789.86K	Jun 30, 2026	1.34%	$2.54	8.35%
Morgan Stanley - Brokerage Accounts	681.64K	Mar 31, 2026	1.16%	$0.00	8.35%
Bank of New York Mellon Corp	663.40K	Mar 31, 2026	1.13%	$0.01	-1.76%
Frontier Capital Management CO Inc	662.71K	Jun 30, 2026	1.12%	$0.33	-18.91%
Systematic Financial Management LP	642.22K	Mar 31, 2026	1.09%	$0.68	-1.22%
Amvescap Plc.	634.05K	Mar 31, 2026	1.08%	$0.00	107.55%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Small-Cap ETF	3.60M	6.10%	▲ 0.03%	Aug 31, 2026
2	Vanguard Real Estate Index Investor	2.25M	3.81%	▼ 0.06%	Jul 31, 2026
3	Vanguard MStar Total Stk Mkt Idx Invest	1.79M	3.03%	▲ 0.48%	Jul 31, 2026
4	iShares Russell 2000 ETF	1.50M	2.54%	▼ 0.57%	Aug 31, 2026
5	Vanguard Small Cap Index	1.29M	2.18%	▲ 0.29%	Jul 31, 2026
6	Nomura Small Cap Core I	842.30K	1.43%	▲ 0.00%	Jul 31, 2026
7	Nomura US Small Cap Core Equity	842.30K	1.43%	▲ 21.11%	Jun 30, 2026
8	Vanguard MStar Small Cap Value Index	817.71K	1.39%	▲ 0.26%	Jul 31, 2026
9	Nomura Small Cap Value A	714.55K	1.21%	▲ 0.00%	Jul 31, 2026
10	Delaware Sm-Cap Val Eq	714.55K	1.21%	▼ 5.88%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $3.59B
EBITDA: $238.60M
P/E Ratio: $61.43
PEG Ratio: $3.15
Book Value: $31.45
Dividend/Share: $2.78
Dividend Yield: 4.57%
Earnings/Share: $0.99
Profit Margin: 18.66%
Operating Margin: 16.08%
ROA (TTM): 0.90%
ROE (TTM): 3.50%
Revenue (TTM): $347.70M
Revenue/Share (TTM): $5.97
Earnings Growth (YOY): -13.70%
Revenue Growth (YOY): 0.40%
Valuation Metrics

Enterprise Value: $4.93B
Trailing P/E: 61.43
Forward P/E: 28.90
Shares Statistics

Shares Outstanding: 58.96M
Shares Float: 57.26M
% Insiders: 2.71%
% Institutions: 98.34%
Short % Float: 0.00%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$350.23M
Cost of Goods Sold
adjust
$-457.63M
Gross Profit
subtotal
$-107.40M
SG&A
adjust
$-40.05M
Other Operating Expense
adjust
$-116.51M
Operating Income
subtotal
$49.17M
Other / Non-Operating Items
adjust
$64.00M
Net Income
subtotal
$113.16M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "LXP",
        "Type": "Common Stock",
        "Name": "LXP Industrial Trust",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000BL3355",
        "ISIN": "US5290434084",
        "LEI": null,
        "PrimaryTicker": "LXP.US",
        "CUSIP": "529039109",
        "CIK": "0000910108",
        "EmployerIdNumber": "13-3717318",
        "FiscalYearEnd": "December",
        "IPODate": "1993-08-10",
        "InternationalDomestic": "Domestic",
        "Sector": "Real Estate",
        "Industry": "REIT - Industrial",
        "GicSector": "Real Estate",
        "GicGroup": "Equity Real Estate Investment Trusts (REITs)",
        "GicIndustry": "Diversified REITs",
        "GicSubIndustry": "Diversified REITs",
        "HomeCategory": "Domestic Primary",
        "IsDelisted": false,
        "Description": "LXP Industrial Trust is a publicly traded real estate investment trust (REIT) focused on Class A warehouse and distribution investments in 12 target markets across the Sunbelt and lower Midwest. LXP seeks to expand its warehouse and distribution portfolio through acquisitions, build-to-suit transactions, sale-leaseback transactions, development projects and other transactions. LXP Industrial Trust was incorporated in 1993 and is based in West Palm Beach, United States.",
        "Address": "515 N. Flagler Drive, West Palm Beach, FL, United States, 10119-4015",
        "AddressData": {
            "Street": "515 N. Flagler Drive",
            "City": "West Palm Beach",
            "State": "FL",
            "Country": "United States",
            "ZIP": "10119-4015"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. T. Wilson Eglin",
                "Title": "Chairman, President & CEO",
                "YearBorn": "1965"
            },
            {
                "Name": "Mr. Nathan  Brunner",
                "Title": "Executive VP & CFO",
                "YearBorn": "1983"
            },
            {
                "Name": "Mr. Joseph S. Bonventre J.D.",
                "Title": "COO, Executive VP, General Counsel & Secretary",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. Brendan P. Mullinix",
                "Title": "Chief Investment Officer & Executive VP",
                "YearBorn": "1975"
            },
            {
                "Name": "Ms. Beth  Boulerice CPA",
                "Title": "Executive Vice President",
                "YearBorn": "1965"
            },
            {
                "Name": "Mr. James  Dudley",
                "Title": "Executive VP & Director of Asset Management",
                "YearBorn": "1981"
            },
            {
                "Name": "Mr. Mark  Cherone",
                "Title": "Executive VP, Chief Accounting Officer & Treasurer",
                "YearBorn": "1982"
            },
            {
                "Name": "Ms. Heather T. Gentry",
                "Title": "Executive Vice President of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Sara  Klein",
                "Title": "Director of Human Resources",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Nabil  Andrawis",
                "Title": "Executive VP & Director of Taxation",
                "YearBorn": "1971"
            }
        ],
        "Phone": "212 692 7200",
        "WebURL": "https://www.lxp.com",
        "LogoURL": "/img/logos/US/LXP.png",
        "FullTimeEmployees": 58,
        "UpdatedAt": "2026-09-11"
    },
    "Highlights": {
        "MarketCapitalization": 3585780736,
        "MarketCapitalizationMln": 3585.7807,
        "EBITDA": 238602000,
        "PERatio": 61.4343,
        "PEGRatio": 3.1481,
        "WallStreetTargetPrice": 60,
        "BookValue": 31.447,
        "DividendShare": 2.775,
        "DividendYield": 0.0457,
        "EarningsShare": 0.99,
        "EPSEstimateCurrentYear": 0.058,
        "EPSEstimateNextYear": 0.4383,
        "EPSEstimateNextQuarter": 0.0662,
        "EPSEstimateCurrentQuarter": 0.0242,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.1866,
        "OperatingMarginTTM": 0.1608,
        "ReturnOnAssetsTTM": 0.009,
        "ReturnOnEquityTTM": 0.035,
        "RevenueTTM": 347704000,
        "RevenuePerShareTTM": 5.967,
        "QuarterlyRevenueGrowthYOY": 0.004,
        "GrossProfitTTM": 283248992,
        "DilutedEpsTTM": 0.99,
        "QuarterlyEarningsGrowthYOY": -0.137
    },
    "Valuation": {
        "TrailingPE": 61.4343,
        "ForwardPE": 28.9017,
        "PriceSalesTTM": 10.3127,
        "PriceBookMRQ": 1.9329,
        "EnterpriseValue": 4929489505,
        "EnterpriseValueRevenue": 14.1773,
        "EnterpriseValueEbitda": 36.7771
    },
    "SharesStats": {
        "SharesOutstanding": 58957264,
        "SharesFloat": 57256347,
        "PercentInsiders": 2.705,
        "PercentInstitutions": 98.33800000000001,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0
    },
    "Technicals": {
        "Beta": 1.046,
        "52WeekHigh": 61.61,
        "52WeekLow": 41.474,
        "50DayMA": 59.4334,
        "200DayMA": 52.3532,
        "SharesShort": 2044,
        "SharesShortPriorMonth": 2155,
        "ShortRatio": 0,
        "ShortPercent": 0
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 2.8,
        "ForwardAnnualDividendYield": 0.0461,
        "PayoutRatio": 0.027,
        "DividendDate": "2026-07-15",
        "ExDividendDate": "2026-06-30",
        "LastSplitFactor": "1:5",
        "LastSplitDate": "2025-11-11",
        "NumberDividendsByYear": [
            {
                "Year": 1994,
                "Count": 4
            },
            {
                "Year": 1995,
                "Count": 4
            },
            {
                "Year": 1996,
                "Count": 4
            },
            {
                "Year": 1997,
                "Count": 4
            },
            {
                "Year": 1998,
                "Count": 4
            },
            {
                "Year": 1999,
                "Count": 4
            },
            {
                "Year": 2000,
                "Count": 4
            },
            {
                "Year": 2001,
                "Count": 4
            },
            {
                "Year": 2002,
                "Count": 4
            },
            {
                "Year": 2003,
                "Count": 4
            },
            {
                "Year": 2004,
                "Count": 4
            },
            {
                "Year": 2005,
                "Count": 4
            },
            {
                "Year": 2006,
                "Count": 5
            },
            {
                "Year": 2007,
                "Count": 4
            },
            {
                "Year": 2008,
                "Count": 4
            },
            {
                "Year": 2009,
                "Count": 4
            },
            {
                "Year": 2010,
                "Count": 4
            },
            {
                "Year": 2011,
                "Count": 4
            },
            {
                "Year": 2012,
                "Count": 4
            },
            {
                "Year": 2013,
                "Count": 4
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.8333,
        "TargetPrice": 60,
        "StrongBuy": 2,
        "Buy": 1,
        "Hold": 3,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 17.4491,
                "totalAssets": 0.0083,
                "currentShares": 10287531,
                "change": 63050,
                "change_p": 0.6167
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 10.0705,
                "totalAssets": 0.0144,
                "currentShares": 5937288,
                "change": 5937288,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 5.5891,
                "totalAssets": 0.0053,
                "currentShares": 3295195,
                "change": -67338,
                "change_p": -2.0026
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.3443,
                "totalAssets": 0.0029,
                "currentShares": 2561284,
                "change": 2561284,
                "change_p": 0
            },
            {
                "name": "CenterSquare Investment Management LLC",
                "date": "2026-06-30",
                "totalShares": 3.0106,
                "totalAssets": 0.8162,
                "currentShares": 1774973,
                "change": 520853,
                "change_p": 41.5314
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.6739,
                "totalAssets": 0.0045,
                "currentShares": 1576429,
                "change": 45560,
                "change_p": 2.9761
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 2.1365,
                "totalAssets": 0.0089,
                "currentShares": 1259609,
                "change": -11967,
                "change_p": -0.9411
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 1.8943,
                "totalAssets": 0.0068,
                "currentShares": 1116854,
                "change": 35068,
                "change_p": 3.2417
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-03-31",
                "totalShares": 1.6118,
                "totalAssets": 0.0071,
                "currentShares": 950275,
                "change": -81087,
                "change_p": -7.8621
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 1.4872,
                "totalAssets": 0.0086,
                "currentShares": 876811,
                "change": 1564,
                "change_p": 0.1787
            },
            {
                "name": "Sumitomo Mitsui Trust Group Inc",
                "date": "2026-06-30",
                "totalShares": 1.4546,
                "totalAssets": 0.0264,
                "currentShares": 857579,
                "change": -302044,
                "change_p": -26.0467
            },
            {
                "name": "Qube Research & Technologies",
                "date": "2026-03-31",
                "totalShares": 1.4241,
                "totalAssets": 0.0432,
                "currentShares": 839619,
                "change": -104780,
                "change_p": -11.0949
            },
            {
                "name": "LaSalle Investment Management Securities LLC",
                "date": "2026-06-30",
                "totalShares": 1.4032,
                "totalAssets": 1.5859,
                "currentShares": 827272,
                "change": -1001256,
                "change_p": -54.7575
            },
            {
                "name": "Nuveen, LLC",
                "date": "2026-03-31",
                "totalShares": 1.3401,
                "totalAssets": 0.0099,
                "currentShares": 790079,
                "change": 227610,
                "change_p": 40.4662
            },
            {
                "name": "AEW Capital Management LP",
                "date": "2026-06-30",
                "totalShares": 1.3397,
                "totalAssets": 2.5432,
                "currentShares": 789859,
                "change": 60848,
                "change_p": 8.3467
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.1562,
                "totalAssets": 0.0019,
                "currentShares": 681637,
                "change": 52538,
                "change_p": 8.3513
            },
            {
                "name": "Bank of New York Mellon Corp",
                "date": "2026-03-31",
                "totalShares": 1.1252,
                "totalAssets": 0.0056,
                "currentShares": 663398,
                "change": -11864,
                "change_p": -1.7569
            },
            {
                "name": "Frontier Capital Management CO Inc",
                "date": "2026-06-30",
                "totalShares": 1.124,
                "totalAssets": 0.3328,
                "currentShares": 662709,
                "change": -154526,
                "change_p": -18.9084
            },
            {
                "name": "Systematic Financial Management LP",
                "date": "2026-03-31",
                "totalShares": 1.0893,
                "totalAssets": 0.6812,
                "currentShares": 642220,
                "change": -7909,
                "change_p": -1.2165
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 1.0754,
                "totalAssets": 0.0029,
                "currentShares": 634046,
                "change": 328557,
                "change_p": 107.5512
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-08-31",
                "totalShares": 6.098,
                "totalAssets": 0.2,
                "currentShares": 3595226,
                "change": 1088,
                "change_p": 0.0303
            },
            {
                "name": "Vanguard Real Estate Index Investor",
                "date": "2026-07-31",
                "totalShares": 3.8122,
                "totalAssets": 0.185,
                "currentShares": 2247591,
                "change": -1298,
                "change_p": -0.0577
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-07-31",
                "totalShares": 3.0335,
                "totalAssets": 0.0047,
                "currentShares": 1788453,
                "change": 8481,
                "change_p": 0.4765
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-08-31",
                "totalShares": 2.5406,
                "totalAssets": 0.1137,
                "currentShares": 1497846,
                "change": -8525,
                "change_p": -0.5659
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 2.1837,
                "totalAssets": 0.0421,
                "currentShares": 1287474,
                "change": 3767,
                "change_p": 0.2934
            },
            {
                "name": "Nomura Small Cap Core I",
                "date": "2026-07-31",
                "totalShares": 1.4287,
                "totalAssets": 0.9381,
                "currentShares": 842296,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Nomura US Small Cap Core Equity",
                "date": "2026-06-30",
                "totalShares": 1.4287,
                "totalAssets": 0.7904,
                "currentShares": 842296,
                "change": 146805,
                "change_p": 21.1081
            },
            {
                "name": "Vanguard MStar Small Cap Value Index",
                "date": "2026-07-31",
                "totalShares": 1.387,
                "totalAssets": 0.0721,
                "currentShares": 817712,
                "change": 2141,
                "change_p": 0.2625
            },
            {
                "name": "Nomura Small Cap Value A",
                "date": "2026-07-31",
                "totalShares": 1.212,
                "totalAssets": 1.2444,
                "currentShares": 714546,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Delaware Sm-Cap Val Eq",
                "date": "2026-06-30",
                "totalShares": 1.212,
                "totalAssets": 1.0809,
                "currentShares": 714546,
                "change": -44600,
                "change_p": -5.875
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-07-31",
                "totalShares": 1.1507,
                "totalAssets": 0.0428,
                "currentShares": 678399,
                "change": 3033,
                "change_p": 0.4491
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-06-30",
                "totalShares": 1.0942,
                "totalAssets": 0.0995,
                "currentShares": 645102,
                "change": 59934,
                "change_p": 10.2422
            },
            {
                "name": "AEW US REITs Composite",
                "date": "2026-06-30",
                "totalShares": 1.0205,
                "totalAssets": 2.6853,
                "currentShares": 601671,
                "change": 21186,
                "change_p": 3.6497
            },
            {
                "name": "State Street SPDR Port S&P 600 Sm CpETF",
                "date": "2026-08-31",
                "totalShares": 0.9395,
                "totalAssets": 0.1994,
                "currentShares": 553920,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-08-31",
                "totalShares": 0.9322,
                "totalAssets": 0.2317,
                "currentShares": 549598,
                "change": 1124,
                "change_p": 0.2049
            },
            {
                "name": "Schwab US REIT ETF\u2122",
                "date": "2026-08-29",
                "totalShares": 0.7876,
                "totalAssets": 0.2497,
                "currentShares": 464332,
                "change": 768,
                "change_p": 0.1657
            },
            {
                "name": "Invesco S&P SmallCap Momentum ETF",
                "date": "2026-08-31",
                "totalShares": 0.72,
                "totalAssets": 0.872,
                "currentShares": 424468,
                "change": -2640,
                "change_p": -0.6181
            },
            {
                "name": "Vanguard Real Estate II Index",
                "date": "2026-07-31",
                "totalShares": 0.6688,
                "totalAssets": 0.2161,
                "currentShares": 394327,
                "change": 196,
                "change_p": 0.0497
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2026-06-30",
                "totalShares": 0.6544,
                "totalAssets": 0.0998,
                "currentShares": 385824,
                "change": 23323,
                "change_p": 6.4339
            },
            {
                "name": "Russell 2000 Index Non-Lendable Fund",
                "date": "2026-06-30",
                "totalShares": 0.6544,
                "totalAssets": 0.0998,
                "currentShares": 385824,
                "change": 23323,
                "change_p": 6.4339
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-06-10",
            "ownerCik": null,
            "ownerName": "Lisa C. McClain",
            "transactionDate": "2025-06-10",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 43.43,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-06-09",
            "ownerCik": null,
            "ownerName": "Lisa C. McClain",
            "transactionDate": "2025-06-09",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 43.74,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2024-06-12",
            "ownerCik": null,
            "ownerName": "Arun Gupta",
            "transactionDate": "2024-06-12",
            "transactionCode": "P",
            "transactionAmount": 3000,
            "transactionPrice": 44.75,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/910108/000144483824000076/xslF345X05/wk-form4_1718395406.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "58.0943",
                "shares": 58094300
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "58.7886",
                "shares": 58788600
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "58.3464",
                "shares": 58346400
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "291.1935",
                "shares": 291193500
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "276.1187",
                "shares": 276118700
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "292.7825",
                "shares": 292782500
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "284.0765",
                "shares": 284076500
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "50.5879",
                "shares": 50587900
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "238.2929",
                "shares": 238292900
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "238.0721",
                "shares": 238072100
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "235.2046",
                "shares": 235204600
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "239.4111",
                "shares": 239411100
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "231.2398",
                "shares": 231239800
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "224.2608",
                "shares": 224260800
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "34.5294",
                "shares": 34529400
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "30.8298",
                "shares": 30829800
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "26.7427",
                "shares": 26742700
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "24.2945",
                "shares": 24294500
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "19.9909",
                "shares": 19990900
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "11.9653",
                "shares": 11965300
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "68.5384",
                "shares": 68538400
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "51.8440",
                "shares": 51844000
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "48.3507",
                "shares": 48350700
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "8.4950",
                "shares": 8495000
            },
            {
                "date": "2002",
                "dateFormatted": "2002-12-31",
                "sharesMln": "5.9967",
                "shares": 5996700
            },
            {
                "date": "2001",
                "dateFormatted": "2001-12-31",
                "sharesMln": "4.9018",
                "shares": 4901800
            },
            {
                "date": "2000",
                "dateFormatted": "2000-12-31",
                "sharesMln": "17.0869",
                "shares": 17086900
            },
            {
                "date": "1999",
                "dateFormatted": "1999-12-31",
                "sharesMln": "3.8878",
                "shares": 3887800
            },
            {
                "date": "1998",
                "dateFormatted": "1998-12-31",
                "sharesMln": "4.0000",
                "shares": 4000000
            },
            {
                "date": "1997",
                "dateFormatted": "1997-12-31",
                "sharesMln": "3.9048",
                "shares": 3904800
            },
            {
                "date": "1996",
                "dateFormatted": "1996-12-31",
                "sharesMln": "1.8880",
                "shares": 1888000
            },
            {
                "date": "1995",
                "dateFormatted": "1995-12-31",
                "sharesMln": "1.8667",
                "shares": 1866700
            },
            {
                "date": "1994",
                "dateFormatted": "1994-12-31",
                "sharesMln": "1.8667",
                "shares": 1866700
            },
            {
                "date": "1993",
                "dateFormatted": "1993-12-31",
                "sharesMln": "1.8333",
                "shares": 1833300
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "58.0943",
                "shares": 58094300
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "58.1630",
                "shares": 58163000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "58.7886",
                "shares": 58788600
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "58.5362",
                "shares": 58536200
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "58.4416",
                "shares": 58441600
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "58.4596",
                "shares": 58459600
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "58.3464",
                "shares": 58346400
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "58.3202",
                "shares": 58320200
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "58.3231",
                "shares": 58323100
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "58.2577",
                "shares": 58257700
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "291.1935",
                "shares": 291193500
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "291.2530",
                "shares": 291253000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "291.0155",
                "shares": 291015500
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "291.0405",
                "shares": 291040500
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "276.1187",
                "shares": 276118700
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "278.5219",
                "shares": 278521900
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "285.4364",
                "shares": 285436400
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "289.0678",
                "shares": 289067800
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "292.7825",
                "shares": 292782500
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "282.0485",
                "shares": 282048500
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "277.4661",
                "shares": 277466100
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "279.0537",
                "shares": 279053700
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "284.0765",
                "shares": 284076500
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "276.0228",
                "shares": 276022800
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "269.0886",
                "shares": 269088600
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "257.3473",
                "shares": 257347300.00000003
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "50.5879",
                "shares": 50587900
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "241.3553",
                "shares": 241355300
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "236.2999",
                "shares": 236299900
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "236.1421",
                "shares": 236142100
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "238.2929",
                "shares": 238292900
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "246.0583",
                "shares": 246058300
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "237.3127",
                "shares": 237312700
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "238.0721",
                "shares": 238072100
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "238.0721",
                "shares": 238072100
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "241.7027",
                "shares": 241702700
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "241.5313",
                "shares": 241531300
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "241.0880",
                "shares": 241088000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "235.2046",
                "shares": 235204600
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "234.2074",
                "shares": 234207400
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "235.2272",
                "shares": 235227200
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "238.8852",
                "shares": 238885200
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "239.4111",
                "shares": 239411100
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "234.0181",
                "shares": 234018100
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "239.9034",
                "shares": 239903400
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "232.9573",
                "shares": 232957300
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "231.2398",
                "shares": 231239800
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "45.9844",
                "shares": 45984400
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "228.8512",
                "shares": 228851200
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "227.1567",
                "shares": 227156700
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "224.2608",
                "shares": 224260800
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "214.4061",
                "shares": 214406100
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "42.3239",
                "shares": 42323900
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "189.2323",
                "shares": 189232300
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "34.5294",
                "shares": 34529400
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "180.8552",
                "shares": 180855200
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "154.7975",
                "shares": 154797500
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "30.8298",
                "shares": 30829800
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "30.8298",
                "shares": 30829800
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "31.4411",
                "shares": 31441100
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "30.3054",
                "shares": 30305400
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "29.2351",
                "shares": 29235100
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "26.7427",
                "shares": 26742700
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "26.7427",
                "shares": 26742700
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "133.1411",
                "shares": 133141100
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "24.2945",
                "shares": 24294500
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "24.2945",
                "shares": 24294500
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "112.2174",
                "shares": 112217400
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "104.1634",
                "shares": 104163400
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "99.9546",
                "shares": 99954600
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "19.9909",
                "shares": 19990900
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "64.4335",
                "shares": 64433499.99999999
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "12.4260",
                "shares": 12426000
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "11.9653",
                "shares": 11965300
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "11.9653",
                "shares": 11965300
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "63.4580",
                "shares": 63458000
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "65.2658",
                "shares": 65265800
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "13.7077",
                "shares": 13707700
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "68.5384",
                "shares": 68538400
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "10.4560",
                "shares": 10456000
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "10.4273",
                "shares": 10427300
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "10.3688",
                "shares": 10368800
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "51.8440",
                "shares": 51844000
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "11.5529",
                "shares": 11552900
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "10.7965",
                "shares": 10796500
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "9.6860",
                "shares": 9686000
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "48.3507",
                "shares": 48350700
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "10.6699",
                "shares": 10669900
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "9.5612",
                "shares": 9561200
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "8.5308",
                "shares": 8530800
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "8.4950",
                "shares": 8495000
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "6.9947",
                "shares": 6994700
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "7.6666",
                "shares": 7666600
            },
            {
                "date": "2003-Q1",
                "dateFormatted": "2003-03-31",
                "sharesMln": "7.0787",
                "shares": 7078700
            },
            {
                "date": "2002-Q4",
                "dateFormatted": "2002-12-31",
                "sharesMln": "5.9967",
                "shares": 5996700
            },
            {
                "date": "2002-Q3",
                "dateFormatted": "2002-09-30",
                "sharesMln": "6.5356",
                "shares": 6535600
            },
            {
                "date": "2002-Q2",
                "dateFormatted": "2002-06-30",
                "sharesMln": "6.4773",
                "shares": 6477300
            },
            {
                "date": "2002-Q1",
                "dateFormatted": "2002-03-31",
                "sharesMln": "6.0177",
                "shares": 6017700
            },
            {
                "date": "2001-Q4",
                "dateFormatted": "2001-12-31",
                "sharesMln": "4.9018",
                "shares": 4901800
            },
            {
                "date": "2001-Q3",
                "dateFormatted": "2001-09-30",
                "sharesMln": "4.2024",
                "shares": 4202400
            },
            {
                "date": "2001-Q2",
                "dateFormatted": "2001-06-30",
                "sharesMln": "4.6220",
                "shares": 4622000
            },
            {
                "date": "2001-Q1",
                "dateFormatted": "2001-03-31",
                "sharesMln": "4.5922",
                "shares": 4592200
            },
            {
                "date": "2000-Q4",
                "dateFormatted": "2000-12-31",
                "sharesMln": "17.0869",
                "shares": 17086900
            },
            {
                "date": "2000-Q3",
                "dateFormatted": "2000-09-30",
                "sharesMln": "3.4377",
                "shares": 3437700
            },
            {
                "date": "2000-Q2",
                "dateFormatted": "2000-06-30",
                "sharesMln": "4.0811",
                "shares": 4081100
            },
            {
                "date": "2000-Q1",
                "dateFormatted": "2000-03-31",
                "sharesMln": "3.8878",
                "shares": 3887800
            },
            {
                "date": "1999-Q4",
                "dateFormatted": "1999-12-31",
                "sharesMln": "3.8878",
                "shares": 3887800
            },
            {
                "date": "1999-Q3",
                "dateFormatted": "1999-09-30",
                "sharesMln": "5.0074",
                "shares": 5007400
            },
            {
                "date": "1999-Q2",
                "dateFormatted": "1999-06-30",
                "sharesMln": "4.6383",
                "shares": 4638300
            },
            {
                "date": "1999-Q1",
                "dateFormatted": "1999-03-31",
                "sharesMln": "4.0000",
                "shares": 4000000
            },
            {
                "date": "1998-Q4",
                "dateFormatted": "1998-12-31",
                "sharesMln": "4.0000",
                "shares": 4000000
            },
            {
                "date": "1998-Q3",
                "dateFormatted": "1998-09-30",
                "sharesMln": "4.1000",
                "shares": 4099999.9999999995
            },
            {
                "date": "1998-Q2",
                "dateFormatted": "1998-06-30",
                "sharesMln": "4.0000",
                "shares": 4000000
            },
            {
                "date": "1998-Q1",
                "dateFormatted": "1998-03-31",
                "sharesMln": "4.1000",
                "shares": 4099999.9999999995
            },
            {
                "date": "1997-Q4",
                "dateFormatted": "1997-12-31",
                "sharesMln": "3.9048",
                "shares": 3904800
            },
            {
                "date": "1997-Q3",
                "dateFormatted": "1997-09-30",
                "sharesMln": "2.8889",
                "shares": 2888900
            },
            {
                "date": "1997-Q2",
                "dateFormatted": "1997-06-30",
                "sharesMln": "2.4508",
                "shares": 2450800
            },
            {
                "date": "1997-Q1",
                "dateFormatted": "1997-03-31",
                "sharesMln": "1.8880",
                "shares": 1888000
            },
            {
                "date": "1996-Q4",
                "dateFormatted": "1996-12-31",
                "sharesMln": "1.8880",
                "shares": 1888000
            },
            {
                "date": "1996-Q3",
                "dateFormatted": "1996-09-30",
                "sharesMln": "2.1333",
                "shares": 2133300
            },
            {
                "date": "1996-Q2",
                "dateFormatted": "1996-06-30",
                "sharesMln": "1.8824",
                "shares": 1882400
            },
            {
                "date": "1996-Q1",
                "dateFormatted": "1996-03-31",
                "sharesMln": "1.8889",
                "shares": 1888900
            },
            {
                "date": "1995-Q4",
                "dateFormatted": "1995-12-31",
                "sharesMln": "1.8667",
                "shares": 1866700
            },
            {
                "date": "1995-Q3",
                "dateFormatted": "1995-09-30",
                "sharesMln": "1.8667",
                "shares": 1866700
            },
            {
                "date": "1995-Q2",
                "dateFormatted": "1995-06-30",
                "sharesMln": "1.8182",
                "shares": 1818200
            },
            {
                "date": "1995-Q1",
                "dateFormatted": "1995-03-31",
                "sharesMln": "1.8140",
                "shares": 1814000
            },
            {
                "date": "1994-Q4",
                "dateFormatted": "1994-12-31",
                "sharesMln": "1.8667",
                "shares": 1866700
            },
            {
                "date": "1994-Q3",
                "dateFormatted": "1994-09-30",
                "sharesMln": "1.8667",
                "shares": 1866700
            },
            {
                "date": "1994-Q2",
                "dateFormatted": "1994-06-30",
                "sharesMln": "1.8667",
                "shares": 1866700
            },
            {
                "date": "1994-Q1",
                "dateFormatted": "1994-03-31",
                "sharesMln": "1.7647",
                "shares": 1764700
            },
            {
                "date": "1993-Q4",
                "dateFormatted": "1993-12-31",
                "sharesMln": "1.8333",
                "shares": 1833300
            },
            {
                "date": "1993-Q3",
                "dateFormatted": "1993-09-30",
                "sharesMln": "1.8333",
                "shares": 1833300
            },
            {
                "date": "1993-Q2",
                "dateFormatted": "1993-06-30",
                "sharesMln": "1.8333",
                "shares": 1833300
            },
            {
                "date": "1993-Q1",
                "dateFormatted": "1993-03-31",
                "sharesMln": "1.8333",
                "shares": 1833300
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-10-29",
                "date": "2026-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.86,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-07-29",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.84,
                "epsEstimate": 0.83,
                "epsDifference": 0.01,
                "surprisePercent": 1.2048
            },
            "2026-03-31": {
                "reportDate": "2026-04-29",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": 0.05,
                "epsDifference": -0.08,
                "surprisePercent": -160
            },
            "2025-12-31": {
                "reportDate": "2026-02-12",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": -0.0033,
                "epsDifference": 0.4633,
                "surprisePercent": 14039.3939
            },
            "2025-09-30": {
                "reportDate": "2025-10-30",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.19,
                "epsEstimate": -0.009,
                "epsDifference": -0.181,
                "surprisePercent": -2011.1111
            },
            "2025-06-30": {
                "reportDate": "2025-07-30",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.05,
                "epsDifference": -0.03,
                "surprisePercent": -60
            },
            "2025-03-31": {
                "reportDate": "2025-05-01",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": -0.16,
                "epsDifference": 0.46,
                "surprisePercent": 287.5
            },
            "2024-12-31": {
                "reportDate": "2025-02-13",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": -0.1,
                "epsDifference": 0.29,
                "surprisePercent": 290
            },
            "2024-09-30": {
                "reportDate": "2024-11-06",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.1,
                "epsDifference": -0.01,
                "surprisePercent": -10
            },
            "2024-06-30": {
                "reportDate": "2024-07-31",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.1,
                "epsDifference": 0.03,
                "surprisePercent": 30
            },
            "2024-03-31": {
                "reportDate": "2024-05-02",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.05,
                "epsDifference": 0.02,
                "surprisePercent": 40
            },
            "2023-12-31": {
                "reportDate": "2024-02-15",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": -0.01,
                "epsDifference": 0.21,
                "surprisePercent": 2100
            },
            "2023-09-30": {
                "reportDate": "2023-10-31",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.02,
                "epsDifference": 0.18,
                "surprisePercent": 900
            },
            "2023-06-30": {
                "reportDate": "2023-08-02",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": 0.02,
                "epsDifference": -0.17,
                "surprisePercent": -850
            },
            "2023-03-31": {
                "reportDate": "2023-05-03",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": -0.01,
                "epsDifference": 0.16,
                "surprisePercent": 1600
            },
            "2022-12-31": {
                "reportDate": "2023-02-16",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": -0.01,
                "epsDifference": 0.14,
                "surprisePercent": 1400
            },
            "2022-09-30": {
                "reportDate": "2022-11-03",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.04,
                "epsDifference": 0.36,
                "surprisePercent": 900
            },
            "2022-06-30": {
                "reportDate": "2022-08-04",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.05,
                "epsDifference": 0.03,
                "surprisePercent": 60
            },
            "2022-03-31": {
                "reportDate": "2022-05-05",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.03,
                "epsDifference": 0.12,
                "surprisePercent": 400
            },
            "2021-12-31": {
                "reportDate": "2022-02-24",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.93,
                "epsEstimate": 0.02,
                "epsDifference": 0.91,
                "surprisePercent": 4550
            },
            "2021-09-30": {
                "reportDate": "2021-11-04",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.05,
                "epsDifference": 0.02,
                "surprisePercent": 40
            },
            "2021-06-30": {
                "reportDate": "2021-08-05",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.2,
                "epsDifference": -0.12,
                "surprisePercent": -60
            },
            "2021-03-31": {
                "reportDate": "2021-05-07",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.2,
                "epsDifference": 0.12,
                "surprisePercent": 60
            },
            "2020-12-31": {
                "reportDate": "2021-02-18",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.18,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2020-09-30": {
                "reportDate": "2020-11-05",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.15,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2020-06-30": {
                "reportDate": "2020-08-06",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.15,
                "epsDifference": -0.01,
                "surprisePercent": -6.6667
            },
            "2020-03-31": {
                "reportDate": "2020-05-07",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.15,
                "epsDifference": -0.04,
                "surprisePercent": -26.6667
            },
            "2019-12-31": {
                "reportDate": "2020-02-20",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.2,
                "epsDifference": 0.05,
                "surprisePercent": 25
            },
            "2019-09-30": {
                "reportDate": "2019-11-06",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.18,
                "epsDifference": -0.05,
                "surprisePercent": -27.7778
            },
            "2019-06-30": {
                "reportDate": "2019-08-07",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.15,
                "epsDifference": 0.02,
                "surprisePercent": 13.3333
            },
            "2019-03-31": {
                "reportDate": "2019-05-08",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.25,
                "epsDifference": -0.11,
                "surprisePercent": -44
            },
            "2018-12-31": {
                "reportDate": "2019-02-27",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.05,
                "epsDifference": 0.05,
                "surprisePercent": 100
            },
            "2018-09-30": {
                "reportDate": "2018-11-06",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.3,
                "epsDifference": 0.09,
                "surprisePercent": 30
            },
            "2018-06-30": {
                "reportDate": "2018-08-08",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.3,
                "epsDifference": 0.07,
                "surprisePercent": 23.3333
            },
            "2018-03-31": {
                "reportDate": "2018-05-08",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.35,
                "epsEstimate": 0.26,
                "epsDifference": -0.61,
                "surprisePercent": -234.6154
            },
            "2017-12-31": {
                "reportDate": "2018-02-27",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.06,
                "epsDifference": 0.04,
                "surprisePercent": 66.6667
            },
            "2017-09-30": {
                "reportDate": "2017-11-07",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.31,
                "epsDifference": -0.21,
                "surprisePercent": -67.7419
            },
            "2017-06-30": {
                "reportDate": "2017-08-08",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.33,
                "epsDifference": -0.15,
                "surprisePercent": -45.4545
            },
            "2017-03-31": {
                "reportDate": "2017-05-09",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.33,
                "epsDifference": -0.03,
                "surprisePercent": -9.0909
            },
            "2016-12-31": {
                "reportDate": "2017-03-01",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.08,
                "epsDifference": -0.02,
                "surprisePercent": -25
            },
            "2016-09-30": {
                "reportDate": "2016-11-03",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.45,
                "epsDifference": 0.12,
                "surprisePercent": 26.6667
            },
            "2016-06-30": {
                "reportDate": "2016-08-09",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.48,
                "epsDifference": 0.1,
                "surprisePercent": 20.8333
            },
            "2016-03-31": {
                "reportDate": "2016-05-05",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.1,
                "epsDifference": 0.11,
                "surprisePercent": 110
            },
            "2015-12-31": {
                "reportDate": "2016-02-23",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.46,
                "epsDifference": 0.05,
                "surprisePercent": 10.8696
            },
            "2015-09-30": {
                "reportDate": "2015-11-05",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.45,
                "epsDifference": 0.04,
                "surprisePercent": 8.8889
            },
            "2015-06-30": {
                "reportDate": "2015-08-04",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.44,
                "epsDifference": 0.03,
                "surprisePercent": 6.8182
            },
            "2015-03-31": {
                "reportDate": "2015-05-07",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.41,
                "epsDifference": 0.07,
                "surprisePercent": 17.0732
            },
            "2014-12-31": {
                "reportDate": "2015-02-19",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.48,
                "epsDifference": 0.02,
                "surprisePercent": 4.1667
            },
            "2014-09-30": {
                "reportDate": "2014-11-07",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.55,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2014-06-30": {
                "reportDate": "2014-08-07",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.5,
                "epsDifference": 0.05,
                "surprisePercent": 10
            },
            "2014-03-31": {
                "reportDate": "2014-05-08",
                "date": "2014-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.4,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2013-12-31": {
                "reportDate": "2014-02-20",
                "date": "2013-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.25,
                "epsDifference": 0.19,
                "surprisePercent": 76
            },
            "2013-09-30": {
                "reportDate": "2013-11-05",
                "date": "2013-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.25,
                "epsDifference": -0.11,
                "surprisePercent": -44
            },
            "2013-06-30": {
                "reportDate": "2013-08-07",
                "date": "2013-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.2,
                "epsDifference": -0.15,
                "surprisePercent": -75
            },
            "2013-03-31": {
                "reportDate": "2013-05-02",
                "date": "2013-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": -0.02,
                "epsDifference": 0.05,
                "surprisePercent": 250
            },
            "2012-12-31": {
                "reportDate": "2013-02-21",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.03,
                "epsDifference": -0.07,
                "surprisePercent": -233.3333
            },
            "2012-09-30": {
                "reportDate": "2012-11-06",
                "date": "2012-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.05,
                "epsDifference": 0.04,
                "surprisePercent": 80
            },
            "2012-06-30": {
                "reportDate": "2012-08-07",
                "date": "2012-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.05,
                "epsDifference": 0.03,
                "surprisePercent": 60
            },
            "2012-03-31": {
                "reportDate": "2012-05-03",
                "date": "2012-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.02,
                "epsDifference": 0.01,
                "surprisePercent": 50
            },
            "2011-12-31": {
                "reportDate": "2012-02-23",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": -0.02,
                "epsDifference": 0.07,
                "surprisePercent": 350
            },
            "2011-09-30": {
                "reportDate": "2011-11-03",
                "date": "2011-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.15,
                "epsEstimate": -0.1,
                "epsDifference": -1.05,
                "surprisePercent": -1050
            },
            "2011-06-30": {
                "reportDate": "2011-08-02",
                "date": "2011-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": -0.15,
                "epsDifference": 0.43,
                "surprisePercent": 286.6667
            },
            "2011-03-31": {
                "reportDate": "2011-05-05",
                "date": "2011-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": -0.2,
                "epsDifference": 0.25,
                "surprisePercent": 125
            },
            "2010-12-31": {
                "reportDate": "2011-02-24",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": -0.04,
                "epsDifference": 0.08,
                "surprisePercent": 200
            },
            "2010-09-30": {
                "reportDate": "2010-11-04",
                "date": "2010-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.25,
                "epsDifference": 0.2,
                "surprisePercent": 80
            },
            "2010-06-30": {
                "reportDate": "2010-08-03",
                "date": "2010-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.4,
                "epsDifference": 0.25,
                "surprisePercent": 62.5
            },
            "2010-03-31": {
                "reportDate": "2010-05-06",
                "date": "2010-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.35,
                "epsEstimate": -0.37,
                "epsDifference": -0.98,
                "surprisePercent": -264.8649
            },
            "2009-12-31": {
                "reportDate": "2010-02-24",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.43,
                "epsEstimate": -0.13,
                "epsDifference": -0.3,
                "surprisePercent": -230.7692
            },
            "2009-09-30": {
                "reportDate": "2009-11-05",
                "date": "2009-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.2687,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-06-30": {
                "reportDate": "2009-08-06",
                "date": "2009-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.49,
                "epsEstimate": -0.79,
                "epsDifference": 0.3,
                "surprisePercent": 37.9747
            },
            "2009-03-31": {
                "reportDate": "2009-05-07",
                "date": "2009-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.47,
                "epsEstimate": -0.84,
                "epsDifference": 0.37,
                "surprisePercent": 44.0476
            },
            "2008-12-31": {
                "reportDate": "2009-02-25",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.21,
                "epsEstimate": -0.15,
                "epsDifference": -0.06,
                "surprisePercent": -40
            },
            "2008-09-30": {
                "reportDate": "2008-11-06",
                "date": "2008-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.8,
                "epsEstimate": -0.18,
                "epsDifference": -0.62,
                "surprisePercent": -344.4444
            },
            "2008-06-30": {
                "reportDate": "2008-08-07",
                "date": "2008-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.98,
                "epsDifference": 0.8,
                "surprisePercent": 81.6327
            },
            "2008-03-31": {
                "reportDate": "2008-05-08",
                "date": "2008-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.37,
                "epsDifference": 0.38,
                "surprisePercent": 102.7027
            },
            "2007-12-31": {
                "reportDate": "2008-02-27",
                "date": "2007-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.45,
                "epsEstimate": -0.65,
                "epsDifference": 0.2,
                "surprisePercent": 30.7692
            },
            "2007-09-30": {
                "reportDate": "2007-11-08",
                "date": "2007-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.2,
                "epsEstimate": -0.42,
                "epsDifference": -0.78,
                "surprisePercent": -185.7143
            },
            "2007-06-30": {
                "reportDate": "2007-08-08",
                "date": "2007-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.51,
                "epsEstimate": -0.49,
                "epsDifference": 2,
                "surprisePercent": 408.1633
            },
            "2007-03-31": {
                "reportDate": "2007-05-03",
                "date": "2007-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.22,
                "epsEstimate": 0.45,
                "epsDifference": -0.67,
                "surprisePercent": -148.8889
            },
            "2006-12-31": {
                "reportDate": "2007-02-22",
                "date": "2006-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.28,
                "epsEstimate": 0.07,
                "epsDifference": -0.35,
                "surprisePercent": -500
            },
            "2006-09-30": {
                "reportDate": "2006-10-26",
                "date": "2006-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.23,
                "epsEstimate": -1.09,
                "epsDifference": 3.32,
                "surprisePercent": 304.5872
            },
            "2006-06-30": {
                "reportDate": "2006-07-27",
                "date": "2006-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.16,
                "epsDifference": 0.06,
                "surprisePercent": 37.5
            },
            "2006-03-31": {
                "reportDate": "2006-04-27",
                "date": "2006-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.07,
                "epsDifference": 0.11,
                "surprisePercent": 157.1429
            },
            "2005-12-31": {
                "reportDate": "2006-02-16",
                "date": "2005-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.3092,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2005-09-30": {
                "reportDate": "2005-11-01",
                "date": "2005-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.89,
                "epsDifference": -0.62,
                "surprisePercent": -69.6629
            },
            "2005-06-30": {
                "reportDate": "2005-08-02",
                "date": "2005-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 1.09,
                "epsDifference": -0.47,
                "surprisePercent": -43.1193
            },
            "2005-03-31": {
                "reportDate": "2005-05-05",
                "date": "2005-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.74,
                "epsDifference": -0.34,
                "surprisePercent": -45.9459
            },
            "2004-09-30": {
                "reportDate": "2004-10-28",
                "date": "2004-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.8,
                "epsEstimate": 1,
                "epsDifference": -0.2,
                "surprisePercent": -20
            },
            "2004-06-30": {
                "reportDate": "2004-07-29",
                "date": "2004-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.93,
                "epsEstimate": 1.02,
                "epsDifference": -0.09,
                "surprisePercent": -8.8235
            },
            "2004-03-31": {
                "reportDate": "2004-04-29",
                "date": "2004-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.89,
                "epsEstimate": 0.93,
                "epsDifference": -0.04,
                "surprisePercent": -4.3011
            },
            "2003-12-31": {
                "reportDate": "2004-01-29",
                "date": "2003-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.27,
                "epsDifference": 0.01,
                "surprisePercent": 3.7037
            },
            "2003-09-30": {
                "reportDate": "2003-10-23",
                "date": "2003-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.3,
                "epsDifference": -0.06,
                "surprisePercent": -20
            },
            "2003-06-30": {
                "reportDate": "2003-07-23",
                "date": "2003-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.06,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2003-03-31": {
                "reportDate": "2003-04-23",
                "date": "2003-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.2554,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2002-12-31": {
                "reportDate": "2003-01-29",
                "date": "2002-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4991,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2002-09-30": {
                "reportDate": "2002-10-24",
                "date": "2002-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.2196,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2002-06-30": {
                "reportDate": "2002-07-24",
                "date": "2002-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.2671,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2002-03-31": {
                "reportDate": "2002-04-24",
                "date": "2002-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.2585,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2001-12-31": {
                "reportDate": "2002-01-24",
                "date": "2001-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.0549,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2001-09-30": {
                "reportDate": "2001-10-24",
                "date": "2001-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2876,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2001-06-30": {
                "reportDate": "2001-06-30",
                "date": "2001-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.0813,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2001-03-31": {
                "reportDate": "2001-03-31",
                "date": "2001-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.0054,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2000-12-31": {
                "reportDate": "2000-12-31",
                "date": "2000-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.8919,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2000-09-30": {
                "reportDate": "2000-09-30",
                "date": "2000-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.1368,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2000-06-30": {
                "reportDate": "2000-06-30",
                "date": "2000-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.5645,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2000-03-31": {
                "reportDate": "2000-03-31",
                "date": "2000-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.9924,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1999-12-31": {
                "reportDate": "1999-12-31",
                "date": "1999-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.3186,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1999-09-30": {
                "reportDate": "1999-09-30",
                "date": "1999-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.3945,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1999-06-30": {
                "reportDate": "1999-06-30",
                "date": "1999-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.0711,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1999-03-31": {
                "reportDate": "1999-03-31",
                "date": "1999-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.9615,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1998-12-31": {
                "reportDate": "1998-12-31",
                "date": "1998-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.8791,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1998-09-30": {
                "reportDate": "1998-09-30",
                "date": "1998-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.8863,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1998-06-30": {
                "reportDate": "1998-06-30",
                "date": "1998-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.7331,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1998-03-31": {
                "reportDate": "1998-03-31",
                "date": "1998-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.8869,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.4383",
                "earningsEstimateLow": "0.2648",
                "earningsEstimateHigh": "0.7800",
                "earningsEstimateYearAgoEps": "0.0580",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "6.5525",
                "revenueEstimateAvg": "371506620.00",
                "revenueEstimateLow": "355358000.00",
                "revenueEstimateHigh": "386000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0572",
                "epsTrendCurrent": "0.4383",
                "epsTrend7daysAgo": "0.4383",
                "epsTrend30daysAgo": "0.4383",
                "epsTrend60daysAgo": "0.2824",
                "epsTrend90daysAgo": "0.4700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0580",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "1.8200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.9681",
                "revenueEstimateAvg": "351396060.00",
                "revenueEstimateLow": "347400000.00",
                "revenueEstimateHigh": "354967000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0033",
                "epsTrendCurrent": "0.0580",
                "epsTrend7daysAgo": "0.0580",
                "epsTrend30daysAgo": "0.0580",
                "epsTrend60daysAgo": "0.0541",
                "epsTrend90daysAgo": "0.0850",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0575",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.6000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.9043",
                "revenueEstimateAvg": "89083000.00",
                "revenueEstimateLow": "87100000.00",
                "revenueEstimateHigh": "90149000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0251",
                "epsTrendCurrent": "0.0575",
                "epsTrend7daysAgo": "0.0575",
                "epsTrend30daysAgo": "0.0575",
                "epsTrend60daysAgo": "0.0323",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0242",
                "earningsEstimateLow": "0.0085",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.4500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.9461",
                "revenueEstimateAvg": "85969500.00",
                "revenueEstimateLow": "84976000.00",
                "revenueEstimateHigh": "88000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0199",
                "epsTrendCurrent": "0.0242",
                "epsTrend7daysAgo": "0.0085",
                "epsTrend30daysAgo": "0.0250",
                "epsTrend60daysAgo": "0.0250",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0050",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.3000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.9833",
                "revenueEstimateAvg": "84931600.00",
                "revenueEstimateLow": "82644000.00",
                "revenueEstimateHigh": "86700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0442",
                "epsTrendCurrent": "0.0050",
                "epsTrend7daysAgo": "0.0050",
                "epsTrend30daysAgo": "0.0050",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "109.6207",
                "earningsEstimateAvg": "1.0717",
                "earningsEstimateLow": "0.8334",
                "earningsEstimateHigh": "1.3100",
                "earningsEstimateYearAgoEps": "0.6500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.6487",
                "revenueEstimateAvg": "347872660.00",
                "revenueEstimateLow": "346261000.00",
                "revenueEstimateHigh": "350000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0295",
                "epsTrendCurrent": "1.0717",
                "epsTrend7daysAgo": "1.0667",
                "epsTrend30daysAgo": "1.0667",
                "epsTrend60daysAgo": "0.5292",
                "epsTrend90daysAgo": "0.5292",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0217",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "87113000.00",
                "revenueEstimateLow": "84651000.00",
                "revenueEstimateHigh": "89000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0180",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.3007",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "-0.0143",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.3007",
                "revenueEstimateAvg": "87249400.00",
                "revenueEstimateLow": "83981000.00",
                "revenueEstimateHigh": "89000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0171",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.5152",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0066",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.5152",
                "revenueEstimateAvg": "84810330.00",
                "revenueEstimateLow": "84700000.00",
                "revenueEstimateHigh": "85000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0167",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-1.3750",
                "earningsEstimateAvg": "0.6400",
                "earningsEstimateLow": "0.6400",
                "earningsEstimateHigh": "0.6400",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.3750",
                "revenueEstimateAvg": "340377630.00",
                "revenueEstimateLow": "337998000.00",
                "revenueEstimateHigh": "343000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0004",
                "epsTrendCurrent": "0.6400",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-1.5000",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.5000",
                "revenueEstimateAvg": "84220000.00",
                "revenueEstimateLow": "80870000.00",
                "revenueEstimateHigh": "85800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0040",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.3330",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.3330",
                "revenueEstimateAvg": "85040000.00",
                "revenueEstimateLow": "80650000.00",
                "revenueEstimateHigh": "86900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-1.3330",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.3330",
                "revenueEstimateAvg": "81720000.00",
                "revenueEstimateLow": "79800000.00",
                "revenueEstimateHigh": "84600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0390",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.8950",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.3800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.8950",
                "revenueEstimateAvg": "338670000.00",
                "revenueEstimateLow": "334800000.00",
                "revenueEstimateHigh": "342000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0790",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "85620000.00",
                "revenueEstimateLow": "83800000.00",
                "revenueEstimateHigh": "87000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0940",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-1.0710",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.0710",
                "revenueEstimateAvg": "83660000.00",
                "revenueEstimateLow": "79580000.00",
                "revenueEstimateHigh": "87000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0730",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "81340000.00",
                "revenueEstimateLow": "79800000.00",
                "revenueEstimateHigh": "83000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0360",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.8300",
                "earningsEstimateAvg": "0.2300",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "1.3500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.8300",
                "revenueEstimateAvg": "315420000.00",
                "revenueEstimateLow": "310400000.00",
                "revenueEstimateHigh": "322000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0720",
                "epsTrendCurrent": "0.2300",
                "epsTrend7daysAgo": "0.2300",
                "epsTrend30daysAgo": "0.2300",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.5000",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.5000",
                "revenueEstimateAvg": "79370000.00",
                "revenueEstimateLow": "77300000.00",
                "revenueEstimateHigh": "82000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0360",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.9620",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.9620",
                "revenueEstimateAvg": "78820000.00",
                "revenueEstimateLow": "75500000.00",
                "revenueEstimateHigh": "82000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0220",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.9290",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.9290",
                "revenueEstimateAvg": "79980000.00",
                "revenueEstimateLow": "76230000.00",
                "revenueEstimateHigh": "83230000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1270",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "-0.3480",
                "earningsEstimateAvg": "0.4300",
                "earningsEstimateLow": "0.4200",
                "earningsEstimateHigh": "0.4400",
                "earningsEstimateYearAgoEps": "0.6600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.3480",
                "revenueEstimateAvg": "338910000.00",
                "revenueEstimateLow": "337490000.00",
                "revenueEstimateHigh": "341610000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0260",
                "epsTrendCurrent": "0.4300",
                "epsTrend7daysAgo": "0.4300",
                "epsTrend30daysAgo": "0.4300",
                "epsTrend60daysAgo": "0.4300",
                "epsTrend90daysAgo": "0.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.8670",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.8670",
                "revenueEstimateAvg": "81850000.00",
                "revenueEstimateLow": "79300000.00",
                "revenueEstimateHigh": "83730000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0320",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-0.5000",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.5000",
                "revenueEstimateAvg": "80572000.00",
                "revenueEstimateLow": "79000000.00",
                "revenueEstimateHigh": "81480000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0150",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-0.3330",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.3330",
                "revenueEstimateAvg": "81670000.00",
                "revenueEstimateLow": "80000000.00",
                "revenueEstimateHigh": "84200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0100",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.7040",
                "earningsEstimateAvg": "0.3400",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.4400",
                "earningsEstimateYearAgoEps": "1.1500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.7040",
                "revenueEstimateAvg": "328580000.00",
                "revenueEstimateLow": "324950000.00",
                "revenueEstimateHigh": "331300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0080",
                "epsTrendCurrent": "0.3400",
                "epsTrend7daysAgo": "0.3400",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3600",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.8810",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.5900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.8810",
                "revenueEstimateAvg": "81820000.00",
                "revenueEstimateLow": "80600000.00",
                "revenueEstimateHigh": "83300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0030",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.6670",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.6670",
                "revenueEstimateAvg": "80240000.00",
                "revenueEstimateLow": "77600000.00",
                "revenueEstimateHigh": "82710000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0010",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.7270",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.7270",
                "revenueEstimateAvg": "80590000.00",
                "revenueEstimateLow": "78000000.00",
                "revenueEstimateHigh": "82250000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0080",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.1290",
                "earningsEstimateAvg": "0.8100",
                "earningsEstimateLow": "0.7900",
                "earningsEstimateHigh": "0.8200",
                "earningsEstimateYearAgoEps": "0.9300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1290",
                "revenueEstimateAvg": "319100000.00",
                "revenueEstimateLow": "317000000.00",
                "revenueEstimateHigh": "321440000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1930",
                "epsTrendCurrent": "0.8100",
                "epsTrend7daysAgo": "0.8100",
                "epsTrend30daysAgo": "0.8100",
                "epsTrend60daysAgo": "0.6300",
                "epsTrend90daysAgo": "0.4500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.9560",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.9000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.9560",
                "revenueEstimateAvg": "79690000.00",
                "revenueEstimateLow": "77750000.00",
                "revenueEstimateHigh": "81450000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "4.0000",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "4.0000",
                "revenueEstimateAvg": "79540000.00",
                "revenueEstimateLow": "78600000.00",
                "revenueEstimateHigh": "81560000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.2460",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "1.4290",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "-0.0700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.4290",
                "revenueEstimateAvg": "81290000.00",
                "revenueEstimateLow": "78970000.00",
                "revenueEstimateHigh": "85330000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.2080",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "1.8060",
                "earningsEstimateAvg": "0.8700",
                "earningsEstimateLow": "0.8700",
                "earningsEstimateHigh": "0.8700",
                "earningsEstimateYearAgoEps": "0.3100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.8060",
                "revenueEstimateAvg": "393400000.00",
                "revenueEstimateLow": "387050000.00",
                "revenueEstimateHigh": "396830000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0040",
                "epsTrendCurrent": "0.8700",
                "epsTrend7daysAgo": "0.8700",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "2.6670",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "2.6670",
                "revenueEstimateAvg": "96160000.00",
                "revenueEstimateLow": "90740000.00",
                "revenueEstimateHigh": "102320000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0160",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "2.0000",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "2.0000",
                "revenueEstimateAvg": "100270000.00",
                "revenueEstimateLow": "92000000.00",
                "revenueEstimateHigh": "103400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0480",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "-0.6470",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.6470",
                "revenueEstimateAvg": "98010000.00",
                "revenueEstimateLow": "93450000.00",
                "revenueEstimateHigh": "101700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0200",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-0.2700",
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.2700",
                "earningsEstimateYearAgoEps": "0.3700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2700",
                "revenueEstimateAvg": "390330000.00",
                "revenueEstimateLow": "387800000.00",
                "revenueEstimateHigh": "392430000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0910",
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.2700",
                "epsTrend60daysAgo": "0.2800",
                "epsTrend90daysAgo": "0.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "1.6360",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "-0.1100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.6360",
                "revenueEstimateAvg": "96550000.00",
                "revenueEstimateLow": "89000000.00",
                "revenueEstimateHigh": "99820000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0920",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "-0.7000",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.7000",
                "revenueEstimateAvg": "94060000.00",
                "revenueEstimateLow": "87000000.00",
                "revenueEstimateHigh": "97480000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1420",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.81
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.49
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -0.02
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.4
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.76
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 1.4
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.58
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.69
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.51
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.68
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 1.42
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 1.95
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 2
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 0.66
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": -0.08
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": -0.77
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": -1.51
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": -2.6587
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": -1.18
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": -0.36
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 2.35
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": 2.6008
            },
            "2003-12-31": {
                "date": "2003-12-31",
                "epsActual": 1.8354
            },
            "2002-12-31": {
                "date": "2002-12-31",
                "epsActual": 4.2443
            },
            "2001-12-31": {
                "date": "2001-12-31",
                "epsActual": 3.4292
            },
            "2000-12-31": {
                "date": "2000-12-31",
                "epsActual": 4.5856
            },
            "1999-12-31": {
                "date": "1999-12-31",
                "epsActual": 4.7457
            },
            "1998-12-31": {
                "date": "1998-12-31",
                "epsActual": 3.3854
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "3463934000.00",
                    "intangibleAssets": "336881000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1503414000.00",
                    "totalStockholderEquity": "1947906000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-63787000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "94020000.00",
                    "retainedEarnings": "-1456767000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3015453000.00",
                    "cash": "17990000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2463000.00",
                    "currentDeferredRevenue": "2463000.00",
                    "netDebt": "1359214000.00",
                    "shortTermDebt": "1967000.00",
                    "shortLongTermDebt": "15000000.00",
                    "shortLongTermDebtTotal": "1377204000.00",
                    "otherStockholderEquity": "3308879000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "104883000.00",
                    "longTermInvestments": "29231000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "86893000.00",
                    "longTermDebt": "1248034000.00",
                    "inventory": null,
                    "accountsPayable": "61820000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1774000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-29231000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "343598000.00",
                    "capitalLeaseObligations": "7009000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1500951000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3463934000.00",
                    "cashAndShortTermInvestments": "17990000.00",
                    "propertyPlantAndEquipmentGross": "6717000.00",
                    "propertyPlantAndEquipmentNet": "6717000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-27771000.00",
                    "netInvestedCapital": "3116926000.00",
                    "commonStockSharesOutstanding": "58094324.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "3466701000.00",
                    "intangibleAssets": "221695450.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "168000.00",
                    "totalLiab": "1467531000.00",
                    "totalStockholderEquity": "1987507000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54961000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "94022000.00",
                    "retainedEarnings": "-1413734000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2933923000.00",
                    "cash": "130112000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110686000.00",
                    "currentDeferredRevenue": "17183000.00",
                    "netDebt": "1126600000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1256712000.00",
                    "otherStockholderEquity": "3305816000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "219522000.00",
                    "longTermInvestments": "29301000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "89242000.00",
                    "longTermDebt": "1248798000.00",
                    "inventory": null,
                    "accountsPayable": "38542000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1403000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2988599550.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3247179000.00",
                    "capitalLeaseObligations": "7914000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1356845000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3466701000.00",
                    "cashAndShortTermInvestments": "130112000.00",
                    "propertyPlantAndEquipmentGross": "7583000.00",
                    "propertyPlantAndEquipmentNet": "7583000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "108836000.00",
                    "netInvestedCapital": "3142289000.00",
                    "commonStockSharesOutstanding": "58163030.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "3537022000.00",
                    "intangibleAssets": "305841000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1488644000.00",
                    "totalStockholderEquity": "2036679000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "6000.00",
                    "capitalStock": "94022000.00",
                    "retainedEarnings": "-1371654000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2963981000.00",
                    "cash": "170394000.00",
                    "cashAndEquivalents": "170394000.00",
                    "totalCurrentLiabilities": "3030000.00",
                    "currentDeferredRevenue": "3030000.00",
                    "netDebt": "1199274000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1369668000.00",
                    "otherStockholderEquity": "3313884000.00",
                    "propertyPlantEquipment": "3196274000.00",
                    "totalCurrentAssets": "258479000.00",
                    "longTermInvestments": "31430000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "88085000.00",
                    "longTermDebt": "1251287000.00",
                    "inventory": null,
                    "accountsPayable": "54553000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "427000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15514000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "314562000.00",
                    "capitalLeaseObligations": "9134000.00",
                    "longTermDebtTotal": "1351400000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1485614000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3313884000.00",
                    "liabilitiesAndStockholdersEquity": "3537022000.00",
                    "cashAndShortTermInvestments": "170394000.00",
                    "propertyPlantAndEquipmentGross": "8721000.00",
                    "propertyPlantAndEquipmentNet": "8721000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "130626000.00",
                    "netInvestedCapital": "3193950000.00",
                    "commonStockSharesOutstanding": "58788572.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3708933000.00",
                    "intangibleAssets": "233398050.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "252000.00",
                    "totalLiab": "1635455000.00",
                    "totalStockholderEquity": "2061326000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57052000.00",
                    "commonStock": "30000.00",
                    "capitalStock": "94046000.00",
                    "retainedEarnings": "-1356543000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3062199000.00",
                    "cash": "229737000.00",
                    "cashAndEquivalents": "229737000.00",
                    "totalCurrentLiabilities": "131119000.00",
                    "currentDeferredRevenue": "21091000.00",
                    "netDebt": "1174505000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1404242000.00",
                    "otherStockholderEquity": "3322818000.00",
                    "propertyPlantEquipment": "3301512000.00",
                    "totalCurrentAssets": "319444000.00",
                    "longTermInvestments": "33432000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "89455000.00",
                    "longTermDebt": "1390671000.00",
                    "inventory": null,
                    "accountsPayable": "52976000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1005000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3109534950.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3389489000.00",
                    "capitalLeaseObligations": "13571000.00",
                    "longTermDebtTotal": "1490765000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1504336000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3322818000.00",
                    "liabilitiesAndStockholdersEquity": "3708933000.00",
                    "cashAndShortTermInvestments": "229737000.00",
                    "propertyPlantAndEquipmentGross": "13124000.00",
                    "propertyPlantAndEquipmentNet": "13124000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "188325000.00",
                    "netInvestedCapital": "3357981000.00",
                    "commonStockSharesOutstanding": "58536180.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3717130000.00",
                    "intangibleAssets": "237707500.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "247000.00",
                    "totalLiab": "1630956000.00",
                    "totalStockholderEquity": "2064355000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51881000.00",
                    "commonStock": "30000.00",
                    "capitalStock": "94046000.00",
                    "retainedEarnings": "-1351361000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-100.00",
                    "cash": "70976000.00",
                    "cashAndEquivalents": "70976000.00",
                    "totalCurrentLiabilities": "124866000.00",
                    "currentDeferredRevenue": "19304000.00",
                    "netDebt": "1335040000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1406016000.00",
                    "otherStockholderEquity": "3320069000.00",
                    "propertyPlantEquipment": "3458981000.00",
                    "totalCurrentAssets": "159673000.00",
                    "longTermInvestments": "38416000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "88450000.00",
                    "longTermDebt": "1391286000.00",
                    "inventory": null,
                    "accountsPayable": "53681000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1601000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3267083600.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3557457100.00",
                    "capitalLeaseObligations": "14730000.00",
                    "longTermDebtTotal": "1491360000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1506090000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3320069000.00",
                    "liabilitiesAndStockholdersEquity": "3717130000.00",
                    "cashAndShortTermInvestments": "70976000.00",
                    "propertyPlantAndEquipmentGross": "14250000.00",
                    "propertyPlantAndEquipmentNet": "14250000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "34807000.00",
                    "netInvestedCapital": "3361625000.00",
                    "commonStockSharesOutstanding": "58441634.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "3759514000.00",
                    "intangibleAssets": "314431000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8292000.00",
                    "totalLiab": "1662660000.00",
                    "totalStockholderEquity": "2074806000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56922000.00",
                    "commonStock": "30000.00",
                    "capitalStock": "94046000.00",
                    "retainedEarnings": "-1339223000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "47390000.00",
                    "cash": "70935000.00",
                    "cashAndEquivalents": "70935000.00",
                    "totalCurrentLiabilities": "126991000.00",
                    "currentDeferredRevenue": "23822000.00",
                    "netDebt": "1336816000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1407751000.00",
                    "otherStockholderEquity": "3317057000.00",
                    "propertyPlantEquipment": "3494330000.00",
                    "totalCurrentAssets": "164801000.00",
                    "longTermInvestments": "39264000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "85574000.00",
                    "longTermDebt": "1391891000.00",
                    "inventory": null,
                    "accountsPayable": "46247000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2926000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3225654000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3594713000.00",
                    "capitalLeaseObligations": "15860000.00",
                    "longTermDebtTotal": "1519809000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1535669000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3317057000.00",
                    "liabilitiesAndStockholdersEquity": "3759514000.00",
                    "cashAndShortTermInvestments": "70935000.00",
                    "propertyPlantAndEquipmentGross": "15364000.00",
                    "propertyPlantAndEquipmentNet": "15364000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "37810000.00",
                    "netInvestedCapital": "3372681000.00",
                    "commonStockSharesOutstanding": "58459600.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "3843312000.00",
                    "intangibleAssets": "245691000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "237000.00",
                    "totalLiab": "1722529000.00",
                    "totalStockholderEquity": "2098292000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51681000.00",
                    "commonStock": "29000.00",
                    "capitalStock": "94045000.00",
                    "retainedEarnings": "-1316993000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "40057000.00",
                    "cash": "101836000.00",
                    "cashAndEquivalents": "101836000.00",
                    "totalCurrentLiabilities": "135405000.00",
                    "currentDeferredRevenue": "26669000.00",
                    "netDebt": "1357395000.00",
                    "shortTermDebt": "5570000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1459231000.00",
                    "otherStockholderEquity": "3315104000.00",
                    "propertyPlantEquipment": "3552830000.00",
                    "totalCurrentAssets": "189882000.00",
                    "longTermInvestments": "40018000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "87809000.00",
                    "longTermDebt": "1442117000.00",
                    "inventory": null,
                    "accountsPayable": "57055000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6136000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3351237000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3653430000.00",
                    "capitalLeaseObligations": "17114000.00",
                    "longTermDebtTotal": "1570010000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1587124000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3315104000.00",
                    "liabilitiesAndStockholdersEquity": "3843312000.00",
                    "cashAndShortTermInvestments": "101836000.00",
                    "propertyPlantAndEquipmentGross": "16484000.00",
                    "propertyPlantAndEquipmentNet": "16484000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "54477000.00",
                    "netInvestedCapital": "3446393000.00",
                    "commonStockSharesOutstanding": "58346400.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3854052000.00",
                    "intangibleAssets": "298811000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "114967000.00",
                    "totalLiab": "1728302000.00",
                    "totalStockholderEquity": "2099853000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55428000.00",
                    "commonStock": "29000.00",
                    "capitalStock": "94045000.00",
                    "retainedEarnings": "-1309046000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3282929000.00",
                    "cash": "54971000.00",
                    "cashAndEquivalents": "54971000.00",
                    "totalCurrentLiabilities": "141029000.00",
                    "currentDeferredRevenue": "25592000.00",
                    "netDebt": "1404434000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1459405000.00",
                    "otherStockholderEquity": "3312336000.00",
                    "propertyPlantEquipment": "3496664000.00",
                    "totalCurrentAssets": "256215000.00",
                    "longTermInvestments": "111141000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "86277000.00",
                    "longTermDebt": "1442651000.00",
                    "inventory": "141480000.00",
                    "accountsPayable": "60009000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2518000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-45899000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "314908000.00",
                    "capitalLeaseObligations": "16754000.00",
                    "longTermDebtTotal": "1570519000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1587273000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3312336000.00",
                    "liabilitiesAndStockholdersEquity": "3854052000.00",
                    "cashAndShortTermInvestments": "54971000.00",
                    "propertyPlantAndEquipmentGross": "16097000.00",
                    "propertyPlantAndEquipmentNet": "16097000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "115186000.00",
                    "netInvestedCapital": "3448488000.00",
                    "commonStockSharesOutstanding": "58320199.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3885867000.00",
                    "intangibleAssets": "310989000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16199000.00",
                    "totalLiab": "1725355000.00",
                    "totalStockholderEquity": "2134174000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50515000.00",
                    "commonStock": "29000.00",
                    "capitalStock": "94045000.00",
                    "retainedEarnings": "-1275833000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "48676000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "136403000.00",
                    "currentDeferredRevenue": "22151000.00",
                    "netDebt": "1412433000.00",
                    "shortTermDebt": "-8506000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1461109000.00",
                    "otherStockholderEquity": "3309765000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "152608000.00",
                    "longTermInvestments": "111777000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6128000.00",
                    "netReceivables": "87733000.00",
                    "longTermDebt": "1443174000.00",
                    "inventory": "-6128000.00",
                    "accountsPayable": "63737000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6197000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3293242000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3733259000.00",
                    "capitalLeaseObligations": "17935000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1588952000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3885867000.00",
                    "cashAndShortTermInvestments": "48676000.00",
                    "propertyPlantAndEquipmentGross": "17251000.00",
                    "propertyPlantAndEquipmentNet": "17251000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "16205000.00",
                    "netInvestedCapital": "3483332000.00",
                    "commonStockSharesOutstanding": "58323070.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "4156368000.00",
                    "intangibleAssets": "310989000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25345000.00",
                    "totalLiab": "1935854000.00",
                    "totalStockholderEquity": "2188555000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58449000.00",
                    "commonStock": "29000.00",
                    "capitalStock": "94045000.00",
                    "retainedEarnings": "-1241595000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3445737000.00",
                    "cash": "163213000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "146461000.00",
                    "currentDeferredRevenue": "26748000.00",
                    "netDebt": "1498361000.00",
                    "shortTermDebt": "198932000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1661574000.00",
                    "otherStockholderEquity": "3327682000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "406704000.00",
                    "longTermInvestments": "111071000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "130552000.00",
                    "netReceivables": "87594000.00",
                    "longTermDebt": "1642581000.00",
                    "inventory": "-8370000.00",
                    "accountsPayable": "61264000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8423000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3309321000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3749664000.00",
                    "capitalLeaseObligations": "18993000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1789393000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4156368000.00",
                    "cashAndShortTermInvestments": "293765000.00",
                    "propertyPlantAndEquipmentGross": "18283000.00",
                    "propertyPlantAndEquipmentNet": "18283000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "260243000.00",
                    "netInvestedCapital": "3737120000.00",
                    "commonStockSharesOutstanding": "58257677.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "4192775000.00",
                    "intangibleAssets": "123193000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-415351000.00",
                    "totalLiab": "1927318000.00",
                    "totalStockholderEquity": "2232087000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "417000.00",
                    "commonStock": "29000.00",
                    "capitalStock": "94045000.00",
                    "retainedEarnings": "-1201824000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3443773000.00",
                    "cash": "199247000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "136258000.00",
                    "currentDeferredRevenue": "26871000.00",
                    "netDebt": "1464019000.00",
                    "shortTermDebt": "50989000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1663266000.00",
                    "otherStockholderEquity": "3330383000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "424519000.00",
                    "longTermInvestments": "111959000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "130140000.00",
                    "netReceivables": "85748000.00",
                    "longTermDebt": "1643033000.00",
                    "inventory": "424735000.00",
                    "accountsPayable": "57981000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9483000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17794000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3768256000.00",
                    "capitalLeaseObligations": "20233000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1791060000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4192775000.00",
                    "cashAndShortTermInvestments": "329387000.00",
                    "propertyPlantAndEquipmentGross": "19342000.00",
                    "propertyPlantAndEquipmentNet": "19342000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "288261000.00",
                    "netInvestedCapital": "3781104000.00",
                    "commonStockSharesOutstanding": "291193514.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3929004000.00",
                    "intangibleAssets": "318549000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-120933000.00",
                    "totalLiab": "1634864000.00",
                    "totalStockholderEquity": "2255985000.00",
                    "deferredLongTermLiab": "31350000.00",
                    "otherCurrentLiab": "1083000.00",
                    "commonStock": "29000.00",
                    "capitalStock": "94045000.00",
                    "retainedEarnings": "-1177212000.00",
                    "otherLiab": "25420000.00",
                    "goodWill": null,
                    "otherAssets": "3469343000.00",
                    "cash": "35421000.00",
                    "cashAndEquivalents": "35421000.00",
                    "totalCurrentLiabilities": "132784000.00",
                    "currentDeferredRevenue": "25420000.00",
                    "netDebt": "1338890000.00",
                    "shortTermDebt": "48985000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1529796000.00",
                    "otherStockholderEquity": "3324790000.00",
                    "propertyPlantEquipment": "3680095000.00",
                    "totalCurrentAssets": "132624000.00",
                    "longTermInvestments": "115238000.00",
                    "netTangibleAssets": "2161969000.00",
                    "shortTermInvestments": "13844000.00",
                    "netReceivables": "85301000.00",
                    "longTermDebt": "1480811000.00",
                    "inventory": "-13844000.00",
                    "accountsPayable": "57296000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14362000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32584000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3796380000.00",
                    "capitalLeaseObligations": "21269000.00",
                    "longTermDebtTotal": "1480811000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1502080000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3324790000.00",
                    "liabilitiesAndStockholdersEquity": "3929004000.00",
                    "cashAndShortTermInvestments": "35421000.00",
                    "propertyPlantAndEquipmentGross": "20390000.00",
                    "propertyPlantAndEquipmentNet": "20390000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-160000.00",
                    "netInvestedCapital": "3515011000.00",
                    "commonStockSharesOutstanding": "291253005.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "3962449000.00",
                    "intangibleAssets": "326422000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-104875000.00",
                    "totalLiab": "1643726000.00",
                    "totalStockholderEquity": "2280820000.00",
                    "deferredLongTermLiab": "31565000.00",
                    "otherCurrentLiab": "1703000.00",
                    "commonStock": "29000.00",
                    "capitalStock": "94045000.00",
                    "retainedEarnings": "-1151924000.00",
                    "otherLiab": "24542000.00",
                    "goodWill": null,
                    "otherAssets": "3471436000.00",
                    "cash": "23161000.00",
                    "cashAndEquivalents": "23161000.00",
                    "totalCurrentLiabilities": "137638000.00",
                    "currentDeferredRevenue": "24542000.00",
                    "netDebt": "1355183000.00",
                    "shortTermDebt": "46994000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1530277000.00",
                    "otherStockholderEquity": "3322499000.00",
                    "propertyPlantEquipment": "3613850000.00",
                    "totalCurrentAssets": "154519000.00",
                    "longTermInvestments": "50683000.00",
                    "netTangibleAssets": "2186804000.00",
                    "shortTermInvestments": "15268000.00",
                    "netReceivables": "81590000.00",
                    "longTermDebt": "1483283000.00",
                    "inventory": "-15268000.00",
                    "accountsPayable": "64399000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "37903000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29000.00",
                    "preferredStockTotalEquity": "94016000.00",
                    "retainedEarningsTotalEquity": "-1151924000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27564000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3807930000.00",
                    "capitalLeaseObligations": "22805000.00",
                    "longTermDebtTotal": "1483283000.00",
                    "nonCurrentLiabilitiesOther": "24508000.00",
                    "nonCurrentLiabilitiesTotal": "1506088000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3322499000.00",
                    "liabilitiesAndStockholdersEquity": "3962449000.00",
                    "cashAndShortTermInvestments": "23161000.00",
                    "propertyPlantAndEquipmentGross": "21937000.00",
                    "propertyPlantAndEquipmentNet": "21937000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "16881000.00",
                    "netInvestedCapital": "3542343000.00",
                    "commonStockSharesOutstanding": "291015537.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "4005081000.00",
                    "intangibleAssets": "328607000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-121578000.00",
                    "totalLiab": "1644319000.00",
                    "totalStockholderEquity": "2322524000.00",
                    "deferredLongTermLiab": "25485000.00",
                    "otherCurrentLiab": "50484000.00",
                    "commonStock": "29000.00",
                    "capitalStock": "94045000.00",
                    "retainedEarnings": "-1105875000.00",
                    "otherLiab": "26953000.00",
                    "goodWill": null,
                    "otherAssets": "3493811000.00",
                    "cash": "42923000.00",
                    "cashAndEquivalents": "42923000.00",
                    "totalCurrentLiabilities": "134607000.00",
                    "currentDeferredRevenue": "26953000.00",
                    "netDebt": "1339070000.00",
                    "shortTermDebt": "15994000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1501721000.00",
                    "otherStockholderEquity": "3320185000.00",
                    "propertyPlantEquipment": "3650161000.00",
                    "totalCurrentAssets": "165864000.00",
                    "longTermInvestments": "52571000.00",
                    "netTangibleAssets": "2228508000.00",
                    "shortTermInvestments": "13128000.00",
                    "netReceivables": "78535000.00",
                    "longTermDebt": "1485727000.00",
                    "inventory": "-13127999.00",
                    "accountsPayable": "57170000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "38238000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14169000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29000.00",
                    "preferredStockTotalEquity": "94016000.00",
                    "retainedEarningsTotalEquity": "-1105875000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3373392000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3839217000.00",
                    "capitalLeaseObligations": "23985000.00",
                    "longTermDebtTotal": "1485727000.00",
                    "nonCurrentLiabilitiesOther": "25874000.00",
                    "nonCurrentLiabilitiesTotal": "1509712000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3320185000.00",
                    "liabilitiesAndStockholdersEquity": "4005081000.00",
                    "cashAndShortTermInvestments": "42923000.00",
                    "propertyPlantAndEquipmentGross": "22967000.00",
                    "propertyPlantAndEquipmentNet": "22967000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "31257000.00",
                    "netInvestedCapital": "3586516000.00",
                    "commonStockSharesOutstanding": "291040466.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "4053847000.00",
                    "intangibleAssets": "328607000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-128928000.00",
                    "totalLiab": "1662844000.00",
                    "totalStockholderEquity": "2352734000.00",
                    "deferredLongTermLiab": "25207000.00",
                    "otherCurrentLiab": "-1037769000.00",
                    "commonStock": "29000.00",
                    "capitalStock": "94045000.00",
                    "retainedEarnings": "-1079087000.00",
                    "otherLiab": "26667000.00",
                    "goodWill": null,
                    "otherAssets": "3514236000.00",
                    "cash": "54390000.00",
                    "cashAndEquivalents": "54390000.00",
                    "totalCurrentLiabilities": "149675000.00",
                    "currentDeferredRevenue": "26667000.00",
                    "netDebt": "1331085000.00",
                    "shortTermDebt": "1086516000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2574567000.00",
                    "otherStockholderEquity": "3320087000.00",
                    "propertyPlantEquipment": "3665539000.00",
                    "totalCurrentAssets": "195362000.00",
                    "longTermInvestments": "58206000.00",
                    "netTangibleAssets": "2258718000.00",
                    "shortTermInvestments": "58206000.00",
                    "netReceivables": "74422000.00",
                    "longTermDebt": "1488051000.00",
                    "inventory": "-16318000.00",
                    "accountsPayable": "74261000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "38269000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17689000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29000.00",
                    "preferredStockTotalEquity": "94016000.00",
                    "retainedEarningsTotalEquity": "-1079087000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3386435000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3858485000.00",
                    "capitalLeaseObligations": "25118000.00",
                    "longTermDebtTotal": "1488051000.00",
                    "nonCurrentLiabilitiesOther": "26268000.00",
                    "nonCurrentLiabilitiesTotal": "1513169000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3320087000.00",
                    "liabilitiesAndStockholdersEquity": "4053847000.00",
                    "cashAndShortTermInvestments": "54390000.00",
                    "propertyPlantAndEquipmentGross": "23986000.00",
                    "propertyPlantAndEquipmentNet": "23986000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "45687000.00",
                    "netInvestedCapital": "3619075000.00",
                    "commonStockSharesOutstanding": "276118668.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "4011248000.00",
                    "intangibleAssets": "332646000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-101365000.00",
                    "totalLiab": "1808736000.00",
                    "totalStockholderEquity": "2167144000.00",
                    "deferredLongTermLiab": "25564000.00",
                    "otherCurrentLiab": "47871000.00",
                    "commonStock": "28000.00",
                    "capitalStock": "94044000.00",
                    "retainedEarnings": "-1079407000.00",
                    "otherLiab": "26427000.00",
                    "goodWill": null,
                    "otherAssets": "3496941000.00",
                    "cash": "29407000.00",
                    "cashAndEquivalents": "29407000.00",
                    "totalCurrentLiabilities": "292326000.00",
                    "currentDeferredRevenue": "26427000.00",
                    "netDebt": "1489334000.00",
                    "shortTermDebt": "130000000.00",
                    "shortLongTermDebt": "130000000.00",
                    "shortLongTermDebtTotal": "1620348000.00",
                    "otherStockholderEquity": "3134739000.00",
                    "propertyPlantEquipment": "3704087000.00",
                    "totalCurrentAssets": "175126000.00",
                    "longTermInvestments": "55415000.00",
                    "netTangibleAssets": "2073128000.00",
                    "shortTermInvestments": "55415000.00",
                    "netReceivables": "71845000.00",
                    "longTermDebt": "1490348000.00",
                    "inventory": "-16585999.00",
                    "accountsPayable": "88028000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "35368000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17768000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28000.00",
                    "preferredStockTotalEquity": "94016000.00",
                    "retainedEarningsTotalEquity": "-1079407000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3423067000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3836122000.00",
                    "capitalLeaseObligations": "26062000.00",
                    "longTermDebtTotal": "1490348000.00",
                    "nonCurrentLiabilitiesOther": "28877000.00",
                    "nonCurrentLiabilitiesTotal": "1516410000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3134739000.00",
                    "liabilitiesAndStockholdersEquity": "4011248000.00",
                    "cashAndShortTermInvestments": "29407000.00",
                    "propertyPlantAndEquipmentGross": "24994000.00",
                    "propertyPlantAndEquipmentNet": "24994000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-117200000.00",
                    "netInvestedCapital": "3565807000.00",
                    "commonStockSharesOutstanding": "278521946.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4054420000.00",
                    "intangibleAssets": "332646000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-119934000.00",
                    "totalLiab": "1794770000.00",
                    "totalStockholderEquity": "2224907000.00",
                    "deferredLongTermLiab": "22627000.00",
                    "otherCurrentLiab": "48620000.00",
                    "commonStock": "28000.00",
                    "capitalStock": "94044000.00",
                    "retainedEarnings": "-1068408000.00",
                    "otherLiab": "24774000.00",
                    "goodWill": null,
                    "otherAssets": "3516823000.00",
                    "cash": "49817000.00",
                    "cashAndEquivalents": "49817000.00",
                    "totalCurrentLiabilities": "275181000.00",
                    "currentDeferredRevenue": "24774000.00",
                    "netDebt": "1462128000.00",
                    "shortTermDebt": "120000000.00",
                    "shortLongTermDebt": "120000000.00",
                    "shortLongTermDebtTotal": "1612606000.00",
                    "otherStockholderEquity": "3189713000.00",
                    "propertyPlantEquipment": "3663291000.00",
                    "totalCurrentAssets": "234480000.00",
                    "longTermInvestments": "59132000.00",
                    "netTangibleAssets": "2130891000.00",
                    "shortTermInvestments": "59132000.00",
                    "netReceivables": "70008000.00",
                    "longTermDebt": "1492606000.00",
                    "inventory": "-9557999.00",
                    "accountsPayable": "81787000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "34743000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9558000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28000.00",
                    "preferredStockTotalEquity": "94016000.00",
                    "retainedEarningsTotalEquity": "-1068408000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3374155000.00",
                    "deferredLongTermAssetCharges": "22627000.00",
                    "nonCurrentAssetsTotal": "3819940000.00",
                    "capitalLeaseObligations": "26983000.00",
                    "longTermDebtTotal": "1492606000.00",
                    "nonCurrentLiabilitiesOther": "32078000.00",
                    "nonCurrentLiabilitiesTotal": "1519589000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3189713000.00",
                    "liabilitiesAndStockholdersEquity": "4054420000.00",
                    "cashAndShortTermInvestments": "49817000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "25994000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-40701000.00",
                    "netInvestedCapital": "3615853000.00",
                    "commonStockSharesOutstanding": "285436441.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3987546000.00",
                    "intangibleAssets": "339216000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-70800000.00",
                    "totalLiab": "1667064000.00",
                    "totalStockholderEquity": "2286825000.00",
                    "deferredLongTermLiab": "21839000.00",
                    "otherCurrentLiab": "-1045781000.00",
                    "commonStock": "29000.00",
                    "capitalStock": "94045000.00",
                    "retainedEarnings": "-1074998000.00",
                    "otherLiab": "27733000.00",
                    "goodWill": null,
                    "otherAssets": "3525692000.00",
                    "cash": "49063000.00",
                    "cashAndEquivalents": "49063000.00",
                    "totalCurrentLiabilities": "144179000.00",
                    "currentDeferredRevenue": "27733000.00",
                    "netDebt": "1346202000.00",
                    "shortTermDebt": "1096693000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2591542000.00",
                    "otherStockholderEquity": "3261770000.00",
                    "propertyPlantEquipment": "3621302000.00",
                    "totalCurrentAssets": "226621000.00",
                    "longTermInvestments": "73575000.00",
                    "netTangibleAssets": "2192809000.00",
                    "shortTermInvestments": "73575000.00",
                    "netReceivables": "70800000.00",
                    "longTermDebt": "1494849000.00",
                    "inventory": "177558000.00",
                    "accountsPayable": "65534000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "33657000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6008000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29000.00",
                    "preferredStockTotalEquity": "94016000.00",
                    "retainedEarningsTotalEquity": "-1074998000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3321149000.00",
                    "deferredLongTermAssetCharges": "21839000.00",
                    "nonCurrentAssetsTotal": "3760925000.00",
                    "capitalLeaseObligations": "28036000.00",
                    "longTermDebtTotal": "1494849000.00",
                    "nonCurrentLiabilitiesOther": "31915000.00",
                    "nonCurrentLiabilitiesTotal": "1522885000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3261770000.00",
                    "liabilitiesAndStockholdersEquity": "3987546000.00",
                    "cashAndShortTermInvestments": "49063000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "26985000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "82442000.00",
                    "netInvestedCapital": "3560038000.00",
                    "commonStockSharesOutstanding": "289067778.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "4005558000.00",
                    "intangibleAssets": "341403000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8128000.00",
                    "totalLiab": "1682330000.00",
                    "totalStockholderEquity": "2290858000.00",
                    "deferredLongTermLiab": "18861000.00",
                    "otherCurrentLiab": "-1050743000.00",
                    "commonStock": "28000.00",
                    "capitalStock": "94044000.00",
                    "retainedEarnings": "-1049434000.00",
                    "otherLiab": "29191000.00",
                    "goodWill": null,
                    "otherAssets": "3398670000.00",
                    "cash": "190926000.00",
                    "cashAndEquivalents": "190926000.00",
                    "totalCurrentLiabilities": "156172000.00",
                    "currentDeferredRevenue": "29191000.00",
                    "netDebt": "1207637000.00",
                    "shortTermDebt": "1100117000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2597181000.00",
                    "otherStockholderEquity": "3252506000.00",
                    "propertyPlantEquipment": "3534966000.00",
                    "totalCurrentAssets": "340422000.00",
                    "longTermInvestments": "74559000.00",
                    "netTangibleAssets": "2196842000.00",
                    "shortTermInvestments": "74559000.00",
                    "netReceivables": "66809000.00",
                    "longTermDebt": "1497064000.00",
                    "inventory": "74559000.00",
                    "accountsPayable": "77607000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "32370000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6258000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28000.00",
                    "preferredStockTotalEquity": "94016000.00",
                    "retainedEarningsTotalEquity": "-1049434000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8784000.00",
                    "deferredLongTermAssetCharges": "18861000.00",
                    "nonCurrentAssetsTotal": "3665136000.00",
                    "capitalLeaseObligations": "29094000.00",
                    "longTermDebtTotal": "1497064000.00",
                    "nonCurrentLiabilitiesOther": "32562000.00",
                    "nonCurrentLiabilitiesTotal": "1526158000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3252506000.00",
                    "liabilitiesAndStockholdersEquity": "4005558000.00",
                    "cashAndShortTermInvestments": "190926000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "27966000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "184250000.00",
                    "netInvestedCapital": "3566311000.00",
                    "commonStockSharesOutstanding": "292782489.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "3758477000.00",
                    "intangibleAssets": "402365000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30518000.00",
                    "totalLiab": "1690115000.00",
                    "totalStockholderEquity": "2046869000.00",
                    "deferredLongTermLiab": "13289000.00",
                    "otherCurrentLiab": "1122000.00",
                    "commonStock": "28000.00",
                    "capitalStock": "94044000.00",
                    "retainedEarnings": "-1276134000.00",
                    "otherLiab": "30169000.00",
                    "goodWill": null,
                    "otherAssets": "2991264.00",
                    "cash": "150077000.00",
                    "cashAndEquivalents": "150077000.00",
                    "totalCurrentLiabilities": "130893000.00",
                    "currentDeferredRevenue": "30169000.00",
                    "netDebt": "1281575000.00",
                    "shortTermDebt": "39921000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1569034000.00",
                    "otherStockholderEquity": "3239850000.00",
                    "propertyPlantEquipment": "3427596000.00",
                    "totalCurrentAssets": "253910000.00",
                    "longTermInvestments": "51021000.00",
                    "netTangibleAssets": "1952853000.00",
                    "shortTermInvestments": "185704.00",
                    "netReceivables": "73315000.00",
                    "longTermDebt": "1529113000.00",
                    "inventory": null,
                    "accountsPayable": "59681000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "21493000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10891000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28000.00",
                    "preferredStockTotalEquity": "94016000.00",
                    "retainedEarningsTotalEquity": "-1276134000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12661000.00",
                    "deferredLongTermAssetCharges": "13289000.00",
                    "nonCurrentAssetsTotal": "3504567000.00",
                    "capitalLeaseObligations": "30109000.00",
                    "longTermDebtTotal": "1529113000.00",
                    "nonCurrentLiabilitiesOther": "31231000.00",
                    "nonCurrentLiabilitiesTotal": "1559222000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3239850000.00",
                    "liabilitiesAndStockholdersEquity": "3758477000.00",
                    "cashAndShortTermInvestments": "150077000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "29067000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "123017000.00",
                    "netInvestedCapital": "3354396000.00",
                    "commonStockSharesOutstanding": "282048458.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3661253000.00",
                    "intangibleAssets": "404875000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21000000.00",
                    "totalLiab": "1609884000.00",
                    "totalStockholderEquity": "2026308000.00",
                    "deferredLongTermLiab": "12189000.00",
                    "otherCurrentLiab": "40449000.00",
                    "commonStock": "28000.00",
                    "capitalStock": "94044000.00",
                    "retainedEarnings": "-1250735000.00",
                    "otherLiab": "27435000.00",
                    "goodWill": null,
                    "otherAssets": "25776000.00",
                    "cash": "196383000.00",
                    "cashAndEquivalents": "196383000.00",
                    "totalCurrentLiabilities": "244247000.00",
                    "currentDeferredRevenue": "27435000.00",
                    "netDebt": "1166709000.00",
                    "shortTermDebt": "125000000.00",
                    "shortLongTermDebt": "125000000.00",
                    "shortLongTermDebtTotal": "1459691000.00",
                    "otherStockholderEquity": "3195040000.00",
                    "propertyPlantEquipment": "3294677000.00",
                    "totalCurrentAssets": "286743000.00",
                    "longTermInvestments": "54057000.00",
                    "netTangibleAssets": "1932292000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "69360000.00",
                    "longTermDebt": "1207146000.00",
                    "inventory": "1.00",
                    "accountsPayable": "51363000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "25061000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12041000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28000.00",
                    "preferredStockTotalEquity": "94016000.00",
                    "retainedEarningsTotalEquity": "-1250735000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13587000.00",
                    "deferredLongTermAssetCharges": "12189000.00",
                    "nonCurrentAssetsTotal": "3374510000.00",
                    "capitalLeaseObligations": "30946000.00",
                    "longTermDebtTotal": "1334691000.00",
                    "nonCurrentLiabilitiesOther": "32217000.00",
                    "nonCurrentLiabilitiesTotal": "1365637000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3195040000.00",
                    "liabilitiesAndStockholdersEquity": "3661253000.00",
                    "cashAndShortTermInvestments": "196383000.00",
                    "propertyPlantAndEquipmentGross": "30007000.00",
                    "propertyPlantAndEquipmentNet": "30007000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "42496000.00",
                    "netInvestedCapital": "3264438000.00",
                    "commonStockSharesOutstanding": "277466056.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3490233000.00",
                    "intangibleAssets": "399394000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46484000.00",
                    "totalLiab": "1484907000.00",
                    "totalStockholderEquity": "1982399000.00",
                    "deferredLongTermLiab": "16730000.00",
                    "otherCurrentLiab": "6000.00",
                    "commonStock": "28000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1292051000.00",
                    "otherLiab": "30792000.00",
                    "goodWill": null,
                    "otherAssets": "27395000.00",
                    "cash": "142074000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116354000.00",
                    "currentDeferredRevenue": "30792000.00",
                    "netDebt": "1098959000.00",
                    "shortTermDebt": "40538000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1377583000.00",
                    "otherStockholderEquity": "3193023000.00",
                    "propertyPlantEquipment": "3150461000.00",
                    "totalCurrentAssets": "258192000.00",
                    "longTermInvestments": "54185000.00",
                    "netTangibleAssets": "1888383000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "69634000.00",
                    "longTermDebt": "1209525000.00",
                    "inventory": "1.00",
                    "accountsPayable": "45018000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "22927000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12617000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28000.00",
                    "preferredStockTotalEquity": "94016000.00",
                    "retainedEarningsTotalEquity": "-1292051000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10665000.00",
                    "deferredLongTermAssetCharges": "16730000.00",
                    "nonCurrentAssetsTotal": "3232041000.00",
                    "capitalLeaseObligations": "31508000.00",
                    "longTermDebtTotal": "1337045000.00",
                    "nonCurrentLiabilitiesOther": "31514000.00",
                    "nonCurrentLiabilitiesTotal": "1368553000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3193023000.00",
                    "liabilitiesAndStockholdersEquity": "3490233000.00",
                    "cashAndShortTermInvestments": "142074000.00",
                    "propertyPlantAndEquipmentGross": "30500000.00",
                    "propertyPlantAndEquipmentNet": "30500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "141838000.00",
                    "netInvestedCapital": "3097908000.00",
                    "commonStockSharesOutstanding": "279053697.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "3493226000.00",
                    "intangibleAssets": "409293000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17156000.00",
                    "totalLiab": "1502089000.00",
                    "totalStockholderEquity": "1970670000.00",
                    "deferredLongTermLiab": "17264000.00",
                    "otherCurrentLiab": "790000.00",
                    "commonStock": "28000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1301726000.00",
                    "otherLiab": "30599000.00",
                    "goodWill": null,
                    "otherAssets": "2905138.00",
                    "cash": "178795000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "128332000.00",
                    "currentDeferredRevenue": "30599000.00",
                    "netDebt": "1067467000.00",
                    "shortTermDebt": "41735000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1382977000.00",
                    "otherStockholderEquity": "3196315000.00",
                    "propertyPlantEquipment": "3115298000.00",
                    "totalCurrentAssets": "265809000.00",
                    "longTermInvestments": "56464000.00",
                    "netTangibleAssets": "1876654000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "69858000.00",
                    "longTermDebt": "1341242000.00",
                    "inventory": null,
                    "accountsPayable": "55208000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "20467000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17963000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28000.00",
                    "preferredStockTotalEquity": "94016000.00",
                    "retainedEarningsTotalEquity": "-1301726000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8331000.00",
                    "deferredLongTermAssetCharges": "15901000.00",
                    "nonCurrentAssetsTotal": "3227417000.00",
                    "capitalLeaseObligations": "32515000.00",
                    "longTermDebtTotal": "1341242000.00",
                    "nonCurrentLiabilitiesOther": "33305000.00",
                    "nonCurrentLiabilitiesTotal": "1373757000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3196315000.00",
                    "liabilitiesAndStockholdersEquity": "3493226000.00",
                    "cashAndShortTermInvestments": "178795000.00",
                    "propertyPlantAndEquipmentGross": "31423000.00",
                    "propertyPlantAndEquipmentNet": "31423000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "168076000.00",
                    "netInvestedCapital": "3217896000.00",
                    "commonStockSharesOutstanding": "284076532.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3621851000.00",
                    "intangibleAssets": "413208000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "160907000.00",
                    "totalLiab": "1707502000.00",
                    "totalStockholderEquity": "1893360000.00",
                    "deferredLongTermLiab": "18054000.00",
                    "otherCurrentLiab": "179052000.00",
                    "commonStock": "28000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1374748000.00",
                    "otherLiab": "32794000.00",
                    "goodWill": null,
                    "otherAssets": "24127000.00",
                    "cash": "287920000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "308211000.00",
                    "currentDeferredRevenue": "32794000.00",
                    "netDebt": "983901000.00",
                    "shortTermDebt": "43546000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1405499000.00",
                    "otherStockholderEquity": "3193751000.00",
                    "propertyPlantEquipment": "2987681000.00",
                    "totalCurrentAssets": "517520000.00",
                    "longTermInvestments": "56489000.00",
                    "netTangibleAssets": "1799344000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "68693000.00",
                    "longTermDebt": "1361953000.00",
                    "inventory": "1.00",
                    "accountsPayable": "52819000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "20989000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19687000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28000.00",
                    "preferredStockTotalEquity": "94016000.00",
                    "retainedEarningsTotalEquity": "-1374748000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7699000.00",
                    "deferredLongTermAssetCharges": "16428000.00",
                    "nonCurrentAssetsTotal": "3104331000.00",
                    "capitalLeaseObligations": "37338000.00",
                    "longTermDebtTotal": "1361953000.00",
                    "nonCurrentLiabilitiesOther": "216390000.00",
                    "nonCurrentLiabilitiesTotal": "1399291000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3193751000.00",
                    "liabilitiesAndStockholdersEquity": "3621851000.00",
                    "cashAndShortTermInvestments": "287920000.00",
                    "propertyPlantAndEquipmentGross": "36034000.00",
                    "propertyPlantAndEquipmentNet": "36034000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "242103000.00",
                    "netInvestedCapital": "3161297000.00",
                    "commonStockSharesOutstanding": "276022762.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3393533000.00",
                    "intangibleAssets": "420583000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26608000.00",
                    "totalLiab": "1501347000.00",
                    "totalStockholderEquity": "1872771000.00",
                    "deferredLongTermLiab": "18749000.00",
                    "otherCurrentLiab": "54768000.00",
                    "commonStock": "28000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1386001000.00",
                    "otherLiab": "32255000.00",
                    "goodWill": null,
                    "otherAssets": "29574000.00",
                    "cash": "67043000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "142086000.00",
                    "currentDeferredRevenue": "32255000.00",
                    "netDebt": "1179432000.00",
                    "shortTermDebt": "40000000.00",
                    "shortLongTermDebt": "40000000.00",
                    "shortLongTermDebtTotal": "1336105000.00",
                    "otherStockholderEquity": "3185458000.00",
                    "propertyPlantEquipment": "3105536000.00",
                    "totalCurrentAssets": "171584000.00",
                    "longTermInvestments": "56040000.00",
                    "netTangibleAssets": "1778755000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "72813000.00",
                    "longTermDebt": "1296105000.00",
                    "inventory": "5120000.00",
                    "accountsPayable": "15063000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "19415000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20730000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28000.00",
                    "preferredStockTotalEquity": "94016000.00",
                    "retainedEarningsTotalEquity": "-1386001000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11318000.00",
                    "deferredLongTermAssetCharges": "18256000.00",
                    "nonCurrentAssetsTotal": "3221949000.00",
                    "capitalLeaseObligations": "37815000.00",
                    "longTermDebtTotal": "1296105000.00",
                    "nonCurrentLiabilitiesOther": "39531000.00",
                    "nonCurrentLiabilitiesTotal": "1359261000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3185458000.00",
                    "liabilitiesAndStockholdersEquity": "3393533000.00",
                    "cashAndShortTermInvestments": "67043000.00",
                    "propertyPlantAndEquipmentGross": "36633000.00",
                    "propertyPlantAndEquipmentNet": "37089000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "70578000.00",
                    "netInvestedCapital": "3114860000.00",
                    "commonStockSharesOutstanding": "269088631.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3293452000.00",
                    "intangibleAssets": "420843000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14406000.00",
                    "totalLiab": "1590782000.00",
                    "totalStockholderEquity": "1683195000.00",
                    "deferredLongTermLiab": "19446000.00",
                    "otherCurrentLiab": "45730000.00",
                    "commonStock": "26000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1374286000.00",
                    "otherLiab": "34512000.00",
                    "goodWill": null,
                    "otherAssets": "32334000.00",
                    "cash": "83525000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "252721000.00",
                    "currentDeferredRevenue": "34512000.00",
                    "netDebt": "1257115000.00",
                    "shortTermDebt": "130000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1429768000.00",
                    "otherStockholderEquity": "2982363000.00",
                    "propertyPlantEquipment": "2997925000.00",
                    "totalCurrentAssets": "168782000.00",
                    "longTermInvestments": "57210000.00",
                    "netTangibleAssets": "1589179000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "70851000.00",
                    "longTermDebt": "1299768000.00",
                    "inventory": "7873000.00",
                    "accountsPayable": "42479000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "19475000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18924000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "26000.00",
                    "preferredStockTotalEquity": "94016000.00",
                    "retainedEarningsTotalEquity": "-1374286000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12585000.00",
                    "deferredLongTermAssetCharges": "19749000.00",
                    "nonCurrentAssetsTotal": "3124670000.00",
                    "capitalLeaseObligations": "38293000.00",
                    "longTermDebtTotal": "1299768000.00",
                    "nonCurrentLiabilitiesOther": "38311000.00",
                    "nonCurrentLiabilitiesTotal": "1338061000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2982363000.00",
                    "liabilitiesAndStockholdersEquity": "3293452000.00",
                    "cashAndShortTermInvestments": "83525000.00",
                    "propertyPlantAndEquipmentGross": "37201000.00",
                    "propertyPlantAndEquipmentNet": "37201000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "80573000.00",
                    "netInvestedCapital": "3018947000.00",
                    "commonStockSharesOutstanding": "257347277.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "3180260000.00",
                    "intangibleAssets": "409756000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6644000.00",
                    "totalLiab": "1455541000.00",
                    "totalStockholderEquity": "1705107000.00",
                    "deferredLongTermLiab": "20350000.00",
                    "otherCurrentLiab": "40329000.00",
                    "commonStock": "25000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1363676000.00",
                    "otherLiab": "33868000.00",
                    "goodWill": null,
                    "otherAssets": "30112000.00",
                    "cash": "122666000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104122000.00",
                    "currentDeferredRevenue": "33868000.00",
                    "netDebt": "1101357000.00",
                    "shortTermDebt": "5147000.00",
                    "shortLongTermDebt": "1928000.00",
                    "shortLongTermDebtTotal": "1224023000.00",
                    "otherStockholderEquity": "2976670000.00",
                    "propertyPlantEquipment": "2856014000.00",
                    "totalCurrentAssets": "198833000.00",
                    "longTermInvestments": "57168000.00",
                    "netTangibleAssets": "1611091000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "69523000.00",
                    "longTermDebt": "815107000.00",
                    "inventory": "2829000.00",
                    "accountsPayable": "29925000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "19612000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1928000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "25000.00",
                    "preferredStockTotalEquity": "94016000.00",
                    "retainedEarningsTotalEquity": "-1363676000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2476370000.00",
                    "deferredLongTermAssetCharges": "18404000.00",
                    "nonCurrentAssetsTotal": "2981427000.00",
                    "capitalLeaseObligations": "39442000.00",
                    "longTermDebtTotal": "815107000.00",
                    "nonCurrentLiabilitiesOther": "39442000.00",
                    "nonCurrentLiabilitiesTotal": "1351419000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2976670000.00",
                    "liabilitiesAndStockholdersEquity": "3180260000.00",
                    "cashAndShortTermInvestments": "122666000.00",
                    "propertyPlantAndEquipmentGross": "38133000.00",
                    "propertyPlantAndEquipmentNet": "38133000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50587918.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3034588000.00",
                    "intangibleAssets": "401609000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65723000.00",
                    "totalLiab": "1443553000.00",
                    "totalStockholderEquity": "1571737000.00",
                    "deferredLongTermLiab": "16195000.00",
                    "otherCurrentLiab": "5297000.00",
                    "commonStock": "25000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1420459000.00",
                    "otherLiab": "32579000.00",
                    "goodWill": null,
                    "otherAssets": "31433000.00",
                    "cash": "126058000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107390000.00",
                    "currentDeferredRevenue": "32579000.00",
                    "netDebt": "1082734000.00",
                    "shortTermDebt": "43010000.00",
                    "shortLongTermDebt": "5549000.00",
                    "shortLongTermDebtTotal": "1338898000.00",
                    "otherStockholderEquity": "2903704000.00",
                    "propertyPlantEquipment": "2690649000.00",
                    "totalCurrentAssets": "258710000.00",
                    "longTermInvestments": "53796000.00",
                    "netTangibleAssets": "1477721000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "66929000.00",
                    "longTermDebt": "1295888000.00",
                    "inventory": "58031000.00",
                    "accountsPayable": "26504000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "19298000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5549000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "25000.00",
                    "preferredStockTotalEquity": "94016000.00",
                    "retainedEarningsTotalEquity": "-1420459000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15238000.00",
                    "deferredLongTermAssetCharges": "16195000.00",
                    "nonCurrentAssetsTotal": "2775878000.00",
                    "capitalLeaseObligations": "40275000.00",
                    "longTermDebtTotal": "1295888000.00",
                    "nonCurrentLiabilitiesOther": "45572000.00",
                    "nonCurrentLiabilitiesTotal": "1336163000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2903704000.00",
                    "liabilitiesAndStockholdersEquity": "3034588000.00",
                    "cashAndShortTermInvestments": "126058000.00",
                    "propertyPlantAndEquipmentGross": "39056000.00",
                    "propertyPlantAndEquipmentNet": "39056000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "241355289.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2996916000.00",
                    "intangibleAssets": "405656000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "198319000.00",
                    "totalLiab": "1652742000.00",
                    "totalStockholderEquity": "1328500000.00",
                    "deferredLongTermLiab": "19021000.00",
                    "otherCurrentLiab": "146959000.00",
                    "commonStock": "23000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1536752000.00",
                    "otherLiab": "30784000.00",
                    "goodWill": null,
                    "otherAssets": "34653000.00",
                    "cash": "43789000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "256559000.00",
                    "currentDeferredRevenue": "30784000.00",
                    "netDebt": "1280048000.00",
                    "shortTermDebt": "55000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1410106000.00",
                    "otherStockholderEquity": "4307965000.00",
                    "propertyPlantEquipment": "2554844000.00",
                    "totalCurrentAssets": "307572000.00",
                    "longTermInvestments": "59866000.00",
                    "netTangibleAssets": "1234484000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "65464000.00",
                    "longTermDebt": "1410106000.00",
                    "inventory": "181152000.00",
                    "accountsPayable": "23816000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "15674000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1536752000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "23000.00",
                    "preferredStockTotalEquity": "94016000.00",
                    "retainedEarningsTotalEquity": "-1536752000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13794000.00",
                    "deferredLongTermAssetCharges": "20859000.00",
                    "nonCurrentAssetsTotal": "2689344000.00",
                    "capitalLeaseObligations": "41077000.00",
                    "longTermDebtTotal": "1355106000.00",
                    "nonCurrentLiabilitiesOther": "152832000.00",
                    "nonCurrentLiabilitiesTotal": "1396183000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2771213000.00",
                    "liabilitiesAndStockholdersEquity": "2996916000.00",
                    "cashAndShortTermInvestments": "43789000.00",
                    "propertyPlantAndEquipmentGross": "39981000.00",
                    "propertyPlantAndEquipmentNet": "39981000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "236299878.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2970190000.00",
                    "intangibleAssets": "420248000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35603000.00",
                    "totalLiab": "1624856000.00",
                    "totalStockholderEquity": "1329322000.00",
                    "deferredLongTermLiab": "20690000.00",
                    "otherCurrentLiab": "465000.00",
                    "commonStock": "23000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1534539000.00",
                    "otherLiab": "32530000.00",
                    "goodWill": null,
                    "otherAssets": "29896000.00",
                    "cash": "170289000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "97545000.00",
                    "currentDeferredRevenue": "32530000.00",
                    "netDebt": "1229701000.00",
                    "shortTermDebt": "39987000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1525294000.00",
                    "otherStockholderEquity": "4304361000.00",
                    "propertyPlantEquipment": "2561549000.00",
                    "totalCurrentAssets": "269666000.00",
                    "longTermInvestments": "61464000.00",
                    "netTangibleAssets": "1235306000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "63774000.00",
                    "longTermDebt": "1485307000.00",
                    "inventory": "26316000.00",
                    "accountsPayable": "24563000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "16012000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1534539000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "23000.00",
                    "preferredStockTotalEquity": "94016000.00",
                    "retainedEarningsTotalEquity": "-1534539000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16042000.00",
                    "deferredLongTermAssetCharges": "20609000.00",
                    "nonCurrentAssetsTotal": "2700524000.00",
                    "capitalLeaseObligations": "42004000.00",
                    "longTermDebtTotal": "1485307000.00",
                    "nonCurrentLiabilitiesOther": "42469000.00",
                    "nonCurrentLiabilitiesTotal": "1527311000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2769822000.00",
                    "liabilitiesAndStockholdersEquity": "2970190000.00",
                    "cashAndShortTermInvestments": "170289000.00",
                    "propertyPlantAndEquipmentGross": "40860000.00",
                    "propertyPlantAndEquipmentNet": "40860000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "236142143.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2953840000.00",
                    "intangibleAssets": "419612000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72365000.00",
                    "totalLiab": "1607162000.00",
                    "totalStockholderEquity": "1329871000.00",
                    "deferredLongTermLiab": "20531000.00",
                    "otherCurrentLiab": "386000.00",
                    "commonStock": "24000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1537100000.00",
                    "otherLiab": "30206000.00",
                    "goodWill": null,
                    "otherAssets": "28640000.00",
                    "cash": "168750000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "114679000.00",
                    "currentDeferredRevenue": "30206000.00",
                    "netDebt": "1196437000.00",
                    "shortTermDebt": "53297000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1545780000.00",
                    "otherStockholderEquity": "2772855000.00",
                    "propertyPlantEquipment": "2555659000.00",
                    "totalCurrentAssets": "303282000.00",
                    "longTermInvestments": "66183000.00",
                    "netTangibleAssets": "1235855000.00",
                    "shortTermInvestments": "76000.00",
                    "netReceivables": "62167000.00",
                    "longTermDebt": "1492483000.00",
                    "inventory": "-76000.00",
                    "accountsPayable": "30790000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "16807000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "76000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "24000.00",
                    "preferredStockTotalEquity": "94016000.00",
                    "retainedEarningsTotalEquity": "-1537100000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-202727000.00",
                    "deferredLongTermAssetCharges": "15937000.00",
                    "nonCurrentAssetsTotal": "2650558000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1492483000.00",
                    "nonCurrentLiabilitiesOther": "386000.00",
                    "nonCurrentLiabilitiesTotal": "1492483000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2772855000.00",
                    "liabilitiesAndStockholdersEquity": "2953840000.00",
                    "cashAndShortTermInvestments": "168750000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2367490000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "238292912.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3171940000.00",
                    "intangibleAssets": "418268000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "398287000.00",
                    "totalLiab": "1774939000.00",
                    "totalStockholderEquity": "1379604000.00",
                    "deferredLongTermLiab": "19163000.00",
                    "otherCurrentLiab": "1446000.00",
                    "commonStock": "24000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1518669000.00",
                    "otherLiab": "30072000.00",
                    "goodWill": "0.00",
                    "otherAssets": "25412000.00",
                    "cash": "128444000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119375000.00",
                    "currentDeferredRevenue": "30072000.00",
                    "netDebt": "1399849000.00",
                    "shortTermDebt": "58618000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1714182000.00",
                    "otherStockholderEquity": "2803581000.00",
                    "propertyPlantEquipment": "2490131000.00",
                    "totalCurrentAssets": "584866000.00",
                    "longTermInvestments": "70879000.00",
                    "netTangibleAssets": "1285588000.00",
                    "shortTermInvestments": "652001.00",
                    "netReceivables": "58135000.00",
                    "longTermDebt": "1655564000.00",
                    "inventory": "-652000.00",
                    "accountsPayable": "29239000.00",
                    "totalPermanentEquity": "1397001000.00",
                    "noncontrollingInterestInConsolidatedEntity": "17397000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "652000.00",
                    "additionalPaidInCapital": "2803581000.00",
                    "commonStockTotalEquity": "24000.00",
                    "preferredStockTotalEquity": "94016000.00",
                    "retainedEarningsTotalEquity": "-1518669000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-392204000.00",
                    "deferredLongTermAssetCharges": "15211000.00",
                    "nonCurrentAssetsTotal": "2587074000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1655564000.00",
                    "nonCurrentLiabilitiesOther": "1446000.00",
                    "nonCurrentLiabilitiesTotal": "1655564000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2803581000.00",
                    "liabilitiesAndStockholdersEquity": "3171940000.00",
                    "cashAndShortTermInvestments": "128444000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2490131000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "246058298.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3476191000.00",
                    "intangibleAssets": "523097000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "243114000.00",
                    "totalLiab": "2246895000.00",
                    "totalStockholderEquity": "1213954000.00",
                    "deferredLongTermLiab": "33736000.00",
                    "otherCurrentLiab": "56876000.00",
                    "commonStock": "24000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1693165000.00",
                    "otherLiab": "46925000.00",
                    "goodWill": "0.00",
                    "otherAssets": "48481000.00",
                    "cash": "75373000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "325008000.00",
                    "currentDeferredRevenue": "46925000.00",
                    "netDebt": "1914268000.00",
                    "shortTermDebt": "195000000.00",
                    "shortLongTermDebt": "2116887000.00",
                    "shortLongTermDebtTotal": "2116887000.00",
                    "otherStockholderEquity": "2811981000.00",
                    "propertyPlantEquipment": "3033353000.00",
                    "totalCurrentAssets": "376060000.00",
                    "longTermInvestments": "17199000.00",
                    "netTangibleAssets": "1119938000.00",
                    "shortTermInvestments": "1098000.00",
                    "netReceivables": "57573000.00",
                    "longTermDebt": "1921887000.00",
                    "inventory": "-1098000.00",
                    "accountsPayable": "26207000.00",
                    "totalPermanentEquity": "1229296000.00",
                    "noncontrollingInterestInConsolidatedEntity": "15342000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1098000.00",
                    "additionalPaidInCapital": "2811981000.00",
                    "commonStockTotalEquity": "24000.00",
                    "preferredStockTotalEquity": "94016000.00",
                    "retainedEarningsTotalEquity": "-1693165000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-473518000.00",
                    "deferredLongTermAssetCharges": "29472000.00",
                    "nonCurrentAssetsTotal": "3100131000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1921887000.00",
                    "nonCurrentLiabilitiesOther": "2333000.00",
                    "nonCurrentLiabilitiesTotal": "1921887000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2811981000.00",
                    "liabilitiesAndStockholdersEquity": "3476191000.00",
                    "cashAndShortTermInvestments": "75373000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3033353000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "237312726.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3411996000.00",
                    "intangibleAssets": "564947000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7479000.00",
                    "totalLiab": "2137612000.00",
                    "totalStockholderEquity": "1258760000.00",
                    "deferredLongTermLiab": "32130000.00",
                    "otherCurrentLiab": "59489000.00",
                    "commonStock": "24000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1647804000.00",
                    "otherLiab": "48260000.00",
                    "goodWill": "0.00",
                    "otherAssets": "54745000.00",
                    "cash": "90214000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "235033000.00",
                    "currentDeferredRevenue": "48260000.00",
                    "netDebt": "1785144000.00",
                    "shortTermDebt": "100000000.00",
                    "shortLongTermDebt": "2002579000.00",
                    "shortLongTermDebtTotal": "2002579000.00",
                    "otherStockholderEquity": "2811213000.00",
                    "propertyPlantEquipment": "3178846000.00",
                    "totalCurrentAssets": "159609000.00",
                    "longTermInvestments": "17485000.00",
                    "netTangibleAssets": "1164744000.00",
                    "shortTermInvestments": "1311000.00",
                    "netReceivables": "61916000.00",
                    "longTermDebt": "1902579000.00",
                    "inventory": "-1310999.00",
                    "accountsPayable": "27284000.00",
                    "totalPermanentEquity": "1274384000.00",
                    "noncontrollingInterestInConsolidatedEntity": "15624000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1311000.00",
                    "additionalPaidInCapital": "2811213000.00",
                    "commonStockTotalEquity": "24000.00",
                    "preferredStockTotalEquity": "94016000.00",
                    "retainedEarningsTotalEquity": "-1647804000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-508891000.00",
                    "deferredLongTermAssetCharges": "30098000.00",
                    "nonCurrentAssetsTotal": "3252387000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1902579000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1902579000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2811213000.00",
                    "liabilitiesAndStockholdersEquity": "3411996000.00",
                    "cashAndShortTermInvestments": "90214000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3178846000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "238072081.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3553020000.00",
                    "intangibleAssets": "599091000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7221000.00",
                    "totalLiab": "2212185000.00",
                    "totalStockholderEquity": "1323901000.00",
                    "deferredLongTermLiab": "33182000.00",
                    "otherCurrentLiab": "54882000.00",
                    "commonStock": "24000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1589724000.00",
                    "otherLiab": "72738000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3380106000.00",
                    "cash": "107762000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "303318000.00",
                    "currentDeferredRevenue": "49792000.00",
                    "netDebt": "1833909000.00",
                    "shortTermDebt": "160000000.00",
                    "shortLongTermDebt": "2068867000.00",
                    "shortLongTermDebtTotal": "2068867000.00",
                    "otherStockholderEquity": "2818520000.00",
                    "propertyPlantEquipment": "3309900000.00",
                    "totalCurrentAssets": "173202000.00",
                    "longTermInvestments": "17476000.00",
                    "netTangibleAssets": "1229885000.00",
                    "shortTermInvestments": "1065000.00",
                    "netReceivables": "58219000.00",
                    "longTermDebt": "1908867000.00",
                    "inventory": "-1064999.00",
                    "accountsPayable": "38644000.00",
                    "totalPermanentEquity": "1340835000.00",
                    "noncontrollingInterestInConsolidatedEntity": "16934000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1065000.00",
                    "additionalPaidInCapital": "2818520000.00",
                    "commonStockTotalEquity": "24000.00",
                    "preferredStockTotalEquity": "94016000.00",
                    "retainedEarningsTotalEquity": "-1589724000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-282239000.00",
                    "deferredLongTermAssetCharges": "31693000.00",
                    "nonCurrentAssetsTotal": "3379818000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1908867000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1908867000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2818520000.00",
                    "liabilitiesAndStockholdersEquity": "3553020000.00",
                    "cashAndShortTermInvestments": "107762000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3045490000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "238072081.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3595156000.00",
                    "intangibleAssets": "595904000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43584000.00",
                    "totalLiab": "2235661000.00",
                    "totalStockholderEquity": "1342470000.00",
                    "deferredLongTermLiab": "34069000.00",
                    "otherCurrentLiab": "60619000.00",
                    "commonStock": "24000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1576459000.00",
                    "otherLiab": "72909000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3364818000.00",
                    "cash": "140545000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "346787000.00",
                    "currentDeferredRevenue": "49440000.00",
                    "netDebt": "1821158000.00",
                    "shortTermDebt": "200000000.00",
                    "shortLongTermDebt": "2088874000.00",
                    "shortLongTermDebtTotal": "2088874000.00",
                    "otherStockholderEquity": "2824379000.00",
                    "propertyPlantEquipment": "3232795000.00",
                    "totalCurrentAssets": "237128000.00",
                    "longTermInvestments": "60683000.00",
                    "netTangibleAssets": "1248454000.00",
                    "shortTermInvestments": "510000.00",
                    "netReceivables": "52999000.00",
                    "longTermDebt": "1888874000.00",
                    "inventory": "-510000.00",
                    "accountsPayable": "36728000.00",
                    "totalPermanentEquity": "1359495000.00",
                    "noncontrollingInterestInConsolidatedEntity": "17025000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "510000.00",
                    "additionalPaidInCapital": "2824379000.00",
                    "commonStockTotalEquity": "24000.00",
                    "preferredStockTotalEquity": "94016000.00",
                    "retainedEarningsTotalEquity": "-1576459000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-531354000.00",
                    "deferredLongTermAssetCharges": "32426000.00",
                    "nonCurrentAssetsTotal": "3358028000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1888874000.00",
                    "nonCurrentLiabilitiesOther": "442000.00",
                    "nonCurrentLiabilitiesTotal": "1888874000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2824379000.00",
                    "liabilitiesAndStockholdersEquity": "3595156000.00",
                    "cashAndShortTermInvestments": "140545000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3232795000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "241702715.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3366803000.00",
                    "intangibleAssets": "575172000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41923000.00",
                    "totalLiab": "1970678000.00",
                    "totalStockholderEquity": "1378258000.00",
                    "deferredLongTermLiab": "39116000.00",
                    "otherCurrentLiab": "324000.00",
                    "commonStock": "24000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1538442000.00",
                    "otherLiab": "77561000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3185260000.00",
                    "cash": "93279000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "143305000.00",
                    "currentDeferredRevenue": "55090000.00",
                    "netDebt": "1606948000.00",
                    "shortTermDebt": "53990000.00",
                    "shortLongTermDebt": "1827530000.00",
                    "shortLongTermDebtTotal": "1881363000.00",
                    "otherStockholderEquity": "2822217000.00",
                    "propertyPlantEquipment": "3056826000.00",
                    "totalCurrentAssets": "182398000.00",
                    "longTermInvestments": "61771000.00",
                    "netTangibleAssets": "1284242000.00",
                    "shortTermInvestments": "600000.00",
                    "netReceivables": "47196000.00",
                    "longTermDebt": "1827373000.00",
                    "inventory": "-599999.00",
                    "accountsPayable": "33901000.00",
                    "totalPermanentEquity": "1396125000.00",
                    "noncontrollingInterestInConsolidatedEntity": "17867000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "443000.00",
                    "additionalPaidInCapital": "2822217000.00",
                    "commonStockTotalEquity": "24000.00",
                    "preferredStockTotalEquity": "94016000.00",
                    "retainedEarningsTotalEquity": "-1538442000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-509364000.00",
                    "deferredLongTermAssetCharges": "32873000.00",
                    "nonCurrentAssetsTotal": "3184405000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1827373000.00",
                    "nonCurrentLiabilitiesOther": "324000.00",
                    "nonCurrentLiabilitiesTotal": "1827373000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2822217000.00",
                    "liabilitiesAndStockholdersEquity": "3366803000.00",
                    "cashAndShortTermInvestments": "93279000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3056826000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "241531313.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3446705000.00",
                    "intangibleAssets": "574570000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73628000.00",
                    "totalLiab": "2016711000.00",
                    "totalStockholderEquity": "1411140000.00",
                    "deferredLongTermLiab": "41464000.00",
                    "otherCurrentLiab": "48000.00",
                    "commonStock": "24000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1502217000.00",
                    "otherLiab": "93122000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3158415000.00",
                    "cash": "177301000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "163361000.00",
                    "currentDeferredRevenue": "59398000.00",
                    "netDebt": "1548928000.00",
                    "shortTermDebt": "59589000.00",
                    "shortLongTermDebt": "17934000.00",
                    "shortLongTermDebtTotal": "1912939000.00",
                    "otherStockholderEquity": "2819058000.00",
                    "propertyPlantEquipment": "3027298000.00",
                    "totalCurrentAssets": "293362000.00",
                    "longTermInvestments": "62963000.00",
                    "netTangibleAssets": "1317124000.00",
                    "shortTermInvestments": "550000.00",
                    "netReceivables": "42433000.00",
                    "longTermDebt": "1853350000.00",
                    "inventory": "-550000.00",
                    "accountsPayable": "44326000.00",
                    "totalPermanentEquity": "1429994000.00",
                    "noncontrollingInterestInConsolidatedEntity": "18854000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "259000.00",
                    "additionalPaidInCapital": "2819058000.00",
                    "commonStockTotalEquity": "24000.00",
                    "preferredStockTotalEquity": "94016000.00",
                    "retainedEarningsTotalEquity": "-1502217000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-511488000.00",
                    "deferredLongTermAssetCharges": "32431000.00",
                    "nonCurrentAssetsTotal": "3153343000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1853350000.00",
                    "nonCurrentLiabilitiesOther": "48000.00",
                    "nonCurrentLiabilitiesTotal": "1853350000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2819058000.00",
                    "liabilitiesAndStockholdersEquity": "3446705000.00",
                    "cashAndShortTermInvestments": "177301000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3027298000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "241088049.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "3441467000.00",
                    "intangibleAssets": "597294000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54950000.00",
                    "totalLiab": "2028976000.00",
                    "totalStockholderEquity": "1392777000.00",
                    "deferredLongTermLiab": "39895000.00",
                    "otherCurrentLiab": "191000.00",
                    "commonStock": "24000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1500966000.00",
                    "otherLiab": "97159000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3187017000.00",
                    "cash": "86637000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "168378000.00",
                    "currentDeferredRevenue": "54618000.00",
                    "netDebt": "1646865000.00",
                    "shortTermDebt": "53968000.00",
                    "shortLongTermDebt": "1077000.00",
                    "shortLongTermDebtTotal": "1914566000.00",
                    "otherStockholderEquity": "2800736000.00",
                    "propertyPlantEquipment": "3028326000.00",
                    "totalCurrentAssets": "274768000.00",
                    "longTermInvestments": "67125000.00",
                    "netTangibleAssets": "1298761000.00",
                    "shortTermInvestments": "44000.00",
                    "netReceivables": "133181000.00",
                    "longTermDebt": "1860598000.00",
                    "inventory": "-44000.00",
                    "accountsPayable": "59601000.00",
                    "totalPermanentEquity": "1412491000.00",
                    "noncontrollingInterestInConsolidatedEntity": "19714000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1033000.00",
                    "additionalPaidInCapital": "2800736000.00",
                    "commonStockTotalEquity": "24000.00",
                    "preferredStockTotalEquity": "94016000.00",
                    "retainedEarningsTotalEquity": "-1500966000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-292613000.00",
                    "deferredLongTermAssetCharges": "33360000.00",
                    "nonCurrentAssetsTotal": "3166699000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1860598000.00",
                    "nonCurrentLiabilitiesOther": "191000.00",
                    "nonCurrentLiabilitiesTotal": "1860598000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2800736000.00",
                    "liabilitiesAndStockholdersEquity": "3441467000.00",
                    "cashAndShortTermInvestments": "86637000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2794893000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "235204568.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "3449951000.00",
                    "intangibleAssets": "598359000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72206000.00",
                    "totalLiab": "2033709000.00",
                    "totalStockholderEquity": "1396639000.00",
                    "deferredLongTermLiab": "43904000.00",
                    "otherCurrentLiab": "2220000.00",
                    "commonStock": "24000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1481484000.00",
                    "otherLiab": "79581000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3136308000.00",
                    "cash": "117791000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "153928000.00",
                    "currentDeferredRevenue": "61336000.00",
                    "netDebt": "1634919000.00",
                    "shortTermDebt": "59576000.00",
                    "shortLongTermDebt": "17432000.00",
                    "shortLongTermDebtTotal": "1939357000.00",
                    "otherStockholderEquity": "2788966000.00",
                    "propertyPlantEquipment": "2994676000.00",
                    "totalCurrentAssets": "317523000.00",
                    "longTermInvestments": "63963000.00",
                    "netTangibleAssets": "1302623000.00",
                    "shortTermInvestments": "64669000.00",
                    "netReceivables": "127526000.00",
                    "longTermDebt": "1879781000.00",
                    "inventory": "0.00",
                    "accountsPayable": "30796000.00",
                    "totalPermanentEquity": "1416242000.00",
                    "noncontrollingInterestInConsolidatedEntity": "19603000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4883000.00",
                    "additionalPaidInCapital": "2788966000.00",
                    "commonStockTotalEquity": "24000.00",
                    "preferredStockTotalEquity": "94016000.00",
                    "retainedEarningsTotalEquity": "-1481484000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-524570000.00",
                    "deferredLongTermAssetCharges": "34697000.00",
                    "nonCurrentAssetsTotal": "3132428000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1879781000.00",
                    "nonCurrentLiabilitiesOther": "2220000.00",
                    "nonCurrentLiabilitiesTotal": "1879781000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2788966000.00",
                    "liabilitiesAndStockholdersEquity": "3449951000.00",
                    "cashAndShortTermInvestments": "117791000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2994676000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "234207396.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3724733000.00",
                    "intangibleAssets": "688749000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33812000.00",
                    "totalLiab": "2253616000.00",
                    "totalStockholderEquity": "1448484000.00",
                    "deferredLongTermLiab": "43021000.00",
                    "otherCurrentLiab": "56424000.00",
                    "commonStock": "24000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1413504000.00",
                    "otherLiab": "90276000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3440902000.00",
                    "cash": "59776000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "281894000.00",
                    "currentDeferredRevenue": "59416000.00",
                    "netDebt": "1907900000.00",
                    "shortTermDebt": "123000000.00",
                    "shortLongTermDebt": "139395000.00",
                    "shortLongTermDebtTotal": "2094722000.00",
                    "otherStockholderEquity": "2775468000.00",
                    "propertyPlantEquipment": "3830224000.00",
                    "totalCurrentAssets": "300758000.00",
                    "longTermInvestments": "55245000.00",
                    "netTangibleAssets": "665719000.00",
                    "shortTermInvestments": "12767000.00",
                    "netReceivables": "207170000.00",
                    "longTermDebt": "1971722000.00",
                    "inventory": "1.00",
                    "accountsPayable": "43054000.00",
                    "totalPermanentEquity": "1471117000.00",
                    "noncontrollingInterestInConsolidatedEntity": "22633000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-7520000.00",
                    "additionalPaidInCapital": "2775468000.00",
                    "commonStockTotalEquity": "24000.00",
                    "preferredStockTotalEquity": "94016000.00",
                    "retainedEarningsTotalEquity": "1413504000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-631558000.00",
                    "deferredLongTermAssetCharges": "39656000.00",
                    "nonCurrentAssetsTotal": "3423975000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1971722000.00",
                    "nonCurrentLiabilitiesOther": "515000.00",
                    "nonCurrentLiabilitiesTotal": "1971722000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2775468000.00",
                    "liabilitiesAndStockholdersEquity": "3724733000.00",
                    "cashAndShortTermInvestments": "59776000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3311539000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "235227199.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3826060000.00",
                    "intangibleAssets": "692654000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52977000.00",
                    "totalLiab": "2362514000.00",
                    "totalStockholderEquity": "1440710000.00",
                    "deferredLongTermLiab": "44026000.00",
                    "otherCurrentLiab": "60419000.00",
                    "commonStock": "24000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1420554000.00",
                    "otherLiab": "86996000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3488557000.00",
                    "cash": "80894000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "306916000.00",
                    "currentDeferredRevenue": "63809000.00",
                    "netDebt": "1994683000.00",
                    "shortTermDebt": "147000000.00",
                    "shortLongTermDebt": "166783000.00",
                    "shortLongTermDebtTotal": "2202598000.00",
                    "otherStockholderEquity": "2773788000.00",
                    "propertyPlantEquipment": "115297000.00",
                    "totalCurrentAssets": "343055000.00",
                    "longTermInvestments": "44926000.00",
                    "netTangibleAssets": "748056000.00",
                    "shortTermInvestments": "42830000.00",
                    "netReceivables": "209184000.00",
                    "longTermDebt": "2055598000.00",
                    "inventory": "0.00",
                    "accountsPayable": "35688000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "22836000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6564000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "24000.00",
                    "preferredStockTotalEquity": "94016000.00",
                    "retainedEarningsTotalEquity": "1420554000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-634639000.00",
                    "deferredLongTermAssetCharges": "39839000.00",
                    "nonCurrentAssetsTotal": "3483005000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2055598000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2055598000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2773788000.00",
                    "liabilitiesAndStockholdersEquity": "3826060000.00",
                    "cashAndShortTermInvestments": "80894000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3380064000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "238885171.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3830235000.00",
                    "intangibleAssets": "692778000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35062000.00",
                    "totalLiab": "2367704000.00",
                    "totalStockholderEquity": "1440029000.00",
                    "deferredLongTermLiab": "16806000.00",
                    "otherCurrentLiab": "62696000.00",
                    "commonStock": "23000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1428908000.00",
                    "otherLiab": "90269000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3533337000.00",
                    "cash": "93249000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "340505000.00",
                    "currentDeferredRevenue": "59330000.00",
                    "netDebt": "1981830000.00",
                    "shortTermDebt": "177000000.00",
                    "shortLongTermDebt": "1943000.00",
                    "shortLongTermDebtTotal": "2204199000.00",
                    "otherStockholderEquity": "2776837000.00",
                    "propertyPlantEquipment": "2705144000.00",
                    "totalCurrentAssets": "318922000.00",
                    "longTermInvestments": "31054000.00",
                    "netTangibleAssets": "653235000.00",
                    "shortTermInvestments": "4000.00",
                    "netReceivables": "190611000.00",
                    "longTermDebt": "2027199000.00",
                    "inventory": "-4000.00",
                    "accountsPayable": "41479000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "22502000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1939000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "23000.00",
                    "preferredStockTotalEquity": "94016000.00",
                    "retainedEarningsTotalEquity": "1428908000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-285425000.00",
                    "deferredLongTermAssetCharges": "63832000.00",
                    "nonCurrentAssetsTotal": "3511313000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2027199000.00",
                    "nonCurrentLiabilitiesOther": "50929000.00",
                    "nonCurrentLiabilitiesTotal": "2027199000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2776837000.00",
                    "liabilitiesAndStockholdersEquity": "3830235000.00",
                    "cashAndShortTermInvestments": "93249000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3072906000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "239411055.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3652625000.00",
                    "intangibleAssets": "669341000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12327000.00",
                    "totalLiab": "2184555000.00",
                    "totalStockholderEquity": "1445243000.00",
                    "deferredLongTermLiab": "43521000.00",
                    "otherCurrentLiab": "59986000.00",
                    "commonStock": "24000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1422417000.00",
                    "otherLiab": "85594000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3365440000.00",
                    "cash": "86269000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "236190000.00",
                    "currentDeferredRevenue": "60512000.00",
                    "netDebt": "1805976000.00",
                    "shortTermDebt": "73000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2021365000.00",
                    "otherStockholderEquity": "2779836000.00",
                    "propertyPlantEquipment": "155546000.00",
                    "totalCurrentAssets": "283255000.00",
                    "longTermInvestments": "28050000.00",
                    "netTangibleAssets": "775902000.00",
                    "shortTermInvestments": "12327000.00",
                    "netReceivables": "184659000.00",
                    "longTermDebt": "1948365000.00",
                    "inventory": "0.00",
                    "accountsPayable": "42692000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "22827000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6216000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "24000.00",
                    "preferredStockTotalEquity": "94016000.00",
                    "retainedEarningsTotalEquity": "1422417000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-585502000.00",
                    "deferredLongTermAssetCharges": "62225000.00",
                    "nonCurrentAssetsTotal": "3369370000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1948365000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1948365000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2779836000.00",
                    "liabilitiesAndStockholdersEquity": "3652625000.00",
                    "cashAndShortTermInvestments": "86269000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3257481000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "234018062.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3807997000.00",
                    "intangibleAssets": "721571000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46208000.00",
                    "totalLiab": "2280906000.00",
                    "totalStockholderEquity": "1504067000.00",
                    "deferredLongTermLiab": "44328000.00",
                    "otherCurrentLiab": "73664000.00",
                    "commonStock": "24000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1372170000.00",
                    "otherLiab": "105606000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3530484000.00",
                    "cash": "64382000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "270651000.00",
                    "currentDeferredRevenue": "60917000.00",
                    "netDebt": "1909753000.00",
                    "shortTermDebt": "93000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2103255000.00",
                    "otherStockholderEquity": "2784423000.00",
                    "propertyPlantEquipment": "180411000.00",
                    "totalCurrentAssets": "306935000.00",
                    "longTermInvestments": "28241000.00",
                    "netTangibleAssets": "782496000.00",
                    "shortTermInvestments": "12844000.00",
                    "netReceivables": "196345000.00",
                    "longTermDebt": "2010255000.00",
                    "inventory": "0.00",
                    "accountsPayable": "43070000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "23024000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2226000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "24000.00",
                    "preferredStockTotalEquity": "94016000.00",
                    "retainedEarningsTotalEquity": "1372170000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-631678000.00",
                    "deferredLongTermAssetCharges": "63780000.00",
                    "nonCurrentAssetsTotal": "3501062000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2010255000.00",
                    "nonCurrentLiabilitiesOther": "20801000.00",
                    "nonCurrentLiabilitiesTotal": "2010255000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2784423000.00",
                    "liabilitiesAndStockholdersEquity": "3807997000.00",
                    "cashAndShortTermInvestments": "64382000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3382928000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "239903370.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3826958000.00",
                    "intangibleAssets": "732080000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17290000.00",
                    "totalLiab": "2320479000.00",
                    "totalStockholderEquity": "1483259000.00",
                    "deferredLongTermLiab": "66162000.00",
                    "otherCurrentLiab": "56314000.00",
                    "commonStock": "23000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1379929000.00",
                    "otherLiab": "106753000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3558962000.00",
                    "cash": "54821000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "272136000.00",
                    "currentDeferredRevenue": "89907000.00",
                    "netDebt": "1957402000.00",
                    "shortTermDebt": "93000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2141343000.00",
                    "otherStockholderEquity": "2772841000.00",
                    "propertyPlantEquipment": "125571000.00",
                    "totalCurrentAssets": "262171000.00",
                    "longTermInvestments": "21836000.00",
                    "netTangibleAssets": "751179000.00",
                    "shortTermInvestments": "17290000.00",
                    "netReceivables": "190060000.00",
                    "longTermDebt": "2048343000.00",
                    "inventory": "1.00",
                    "accountsPayable": "32915000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "23220000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3692000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "23000.00",
                    "preferredStockTotalEquity": "94016000.00",
                    "retainedEarningsTotalEquity": "1379929000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-640013000.00",
                    "deferredLongTermAssetCharges": "67827000.00",
                    "nonCurrentAssetsTotal": "3564787000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2048343000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2048343000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2772841000.00",
                    "liabilitiesAndStockholdersEquity": "3826958000.00",
                    "cashAndShortTermInvestments": "54821000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3450884000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "232957265.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3777894000.00",
                    "intangibleAssets": "705566000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20758000.00",
                    "totalLiab": "2268974000.00",
                    "totalStockholderEquity": "1485766000.00",
                    "deferredLongTermLiab": "16336000.00",
                    "otherCurrentLiab": "2843000.00",
                    "commonStock": "23000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1372051000.00",
                    "otherLiab": "107542000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3392619000.00",
                    "cash": "191077000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "176299000.00",
                    "currentDeferredRevenue": "84551000.00",
                    "netDebt": "1772478000.00",
                    "shortTermDebt": "51165000.00",
                    "shortLongTermDebt": "749000.00",
                    "shortLongTermDebtTotal": "2143840000.00",
                    "otherStockholderEquity": "2763374000.00",
                    "propertyPlantEquipment": "2581684000.00",
                    "totalCurrentAssets": "385153000.00",
                    "longTermInvestments": "19402000.00",
                    "netTangibleAssets": "780200000.00",
                    "shortTermInvestments": "1153000.00",
                    "netReceivables": "173318000.00",
                    "longTermDebt": "2092675000.00",
                    "inventory": "-1152999.00",
                    "accountsPayable": "37740000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "23154000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "404000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "23000.00",
                    "preferredStockTotalEquity": "94016000.00",
                    "retainedEarningsTotalEquity": "1372051000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-314539000.00",
                    "deferredLongTermAssetCharges": "65860000.00",
                    "nonCurrentAssetsTotal": "3392741000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2092675000.00",
                    "nonCurrentLiabilitiesOther": "71058000.00",
                    "nonCurrentLiabilitiesTotal": "2092675000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2763374000.00",
                    "liabilitiesAndStockholdersEquity": "3777894000.00",
                    "cashAndShortTermInvestments": "191077000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2982312000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "231239828.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3839626000.00",
                    "intangibleAssets": "755784000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61732000.00",
                    "totalLiab": "2339651000.00",
                    "totalStockholderEquity": "1476424000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-50434000.00",
                    "commonStock": "23000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1368185000.00",
                    "otherLiab": "104155000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3473948000.00",
                    "cash": "109337000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "178899000.00",
                    "currentDeferredRevenue": "87920000.00",
                    "netDebt": "1922295000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2031632000.00",
                    "otherStockholderEquity": "2747265000.00",
                    "propertyPlantEquipment": "231000.00",
                    "totalCurrentAssets": "358687000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3305000.00",
                    "netReceivables": "187618000.00",
                    "longTermDebt": "2160752000.00",
                    "inventory": "-3305000.00",
                    "accountsPayable": "34233000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3305000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "23000.00",
                    "preferredStockTotalEquity": "94016000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2708536000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3480939000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2160752000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3839626000.00",
                    "cashAndShortTermInvestments": "109337000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3357545000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45984422.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3837670000.00",
                    "intangibleAssets": "757687000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25629000.00",
                    "totalLiab": "2351609000.00",
                    "totalStockholderEquity": "1463740000.00",
                    "deferredLongTermLiab": "73565000.00",
                    "otherCurrentLiab": "117000.00",
                    "commonStock": "23000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1365407000.00",
                    "otherLiab": "116288000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3510503000.00",
                    "cash": "129104000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "182359000.00",
                    "currentDeferredRevenue": "94967000.00",
                    "netDebt": "1911026000.00",
                    "shortTermDebt": "50919000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2220169000.00",
                    "otherStockholderEquity": "2735174000.00",
                    "propertyPlantEquipment": "58452000.00",
                    "totalCurrentAssets": "326254000.00",
                    "longTermInvestments": "16729000.00",
                    "netTangibleAssets": "706053000.00",
                    "shortTermInvestments": "893999.00",
                    "netReceivables": "171521000.00",
                    "longTermDebt": "2169250000.00",
                    "inventory": "-893999.00",
                    "accountsPayable": "36356000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "22321000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-66000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "23000.00",
                    "preferredStockTotalEquity": "94016000.00",
                    "retainedEarningsTotalEquity": "1365407000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-653221000.00",
                    "deferredLongTermAssetCharges": "68325000.00",
                    "nonCurrentAssetsTotal": "3511416000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2169250000.00",
                    "nonCurrentLiabilitiesOther": "117000.00",
                    "nonCurrentLiabilitiesTotal": "2169250000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2735174000.00",
                    "liabilitiesAndStockholdersEquity": "3837670000.00",
                    "cashAndShortTermInvestments": "129104000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3390221000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "228851184.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3801175000.00",
                    "intangibleAssets": "760590000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57632000.00",
                    "totalLiab": "2292924000.00",
                    "totalStockholderEquity": "1485485000.00",
                    "deferredLongTermLiab": "67899000.00",
                    "otherCurrentLiab": "70348000.00",
                    "commonStock": "23000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1339118000.00",
                    "otherLiab": "132347000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3570527000.00",
                    "cash": "46050000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "240882000.00",
                    "currentDeferredRevenue": "95111000.00",
                    "netDebt": "1918872000.00",
                    "shortTermDebt": "42000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2094042000.00",
                    "otherStockholderEquity": "2726637000.00",
                    "propertyPlantEquipment": "79940000.00",
                    "totalCurrentAssets": "262227000.00",
                    "longTermInvestments": "17896000.00",
                    "netTangibleAssets": "724895000.00",
                    "shortTermInvestments": "3927000.00",
                    "netReceivables": "158545000.00",
                    "longTermDebt": "2052042000.00",
                    "inventory": "-3926999.00",
                    "accountsPayable": "33423000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "22766000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3927000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "23000.00",
                    "preferredStockTotalEquity": "94016000.00",
                    "retainedEarningsTotalEquity": "1339118000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-655357000.00",
                    "deferredLongTermAssetCharges": "67515000.00",
                    "nonCurrentAssetsTotal": "3538948000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2052042000.00",
                    "nonCurrentLiabilitiesOther": "46416000.00",
                    "nonCurrentLiabilitiesTotal": "2052042000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2726637000.00",
                    "liabilitiesAndStockholdersEquity": "3801175000.00",
                    "cashAndShortTermInvestments": "46050000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3415819000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "227156690.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3772281000.00",
                    "intangibleAssets": "762157000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19953000.00",
                    "totalLiab": "2232798000.00",
                    "totalStockholderEquity": "1515738000.00",
                    "deferredLongTermLiab": "18037000.00",
                    "otherCurrentLiab": "49645000.00",
                    "commonStock": "23000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1300527000.00",
                    "otherLiab": "107405000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3541324000.00",
                    "cash": "77261000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "224991000.00",
                    "currentDeferredRevenue": "87704000.00",
                    "netDebt": "1849426000.00",
                    "shortTermDebt": "48000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2055807000.00",
                    "otherStockholderEquity": "2717787000.00",
                    "propertyPlantEquipment": "2663263000.00",
                    "totalCurrentAssets": "226217000.00",
                    "longTermInvestments": "18442000.00",
                    "netTangibleAssets": "753581000.00",
                    "shortTermInvestments": "4439000.00",
                    "netReceivables": "129003000.00",
                    "longTermDebt": "2007807000.00",
                    "inventory": "-4439000.00",
                    "accountsPayable": "39642000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "23745000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "4439000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "23000.00",
                    "preferredStockTotalEquity": "94016000.00",
                    "retainedEarningsTotalEquity": "1300527000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-345562000.00",
                    "deferredLongTermAssetCharges": "66827000.00",
                    "nonCurrentAssetsTotal": "3546064000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2007807000.00",
                    "nonCurrentLiabilitiesOther": "69667000.00",
                    "nonCurrentLiabilitiesTotal": "2007807000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2717787000.00",
                    "liabilitiesAndStockholdersEquity": "3772281000.00",
                    "cashAndShortTermInvestments": "77261000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3111027000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "224260756.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3452863000.00",
                    "intangibleAssets": "693890000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25182000.00",
                    "totalLiab": "1998124000.00",
                    "totalStockholderEquity": "1430037000.00",
                    "deferredLongTermLiab": "70767000.00",
                    "otherCurrentLiab": "46173000.00",
                    "commonStock": "22000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1254048000.00",
                    "otherLiab": "113328000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3230611000.00",
                    "cash": "86182000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "245153000.00",
                    "currentDeferredRevenue": "89878000.00",
                    "netDebt": "1604669000.00",
                    "shortTermDebt": "67000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1819971000.00",
                    "otherStockholderEquity": "2587748000.00",
                    "propertyPlantEquipment": "57561000.00",
                    "totalCurrentAssets": "216758000.00",
                    "longTermInvestments": "15232000.00",
                    "netTangibleAssets": "736147000.00",
                    "shortTermInvestments": "2299000.00",
                    "netReceivables": "105394000.00",
                    "longTermDebt": "1752971000.00",
                    "inventory": "-2299000.00",
                    "accountsPayable": "42102000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "24702000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2299000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "22000.00",
                    "preferredStockTotalEquity": "94016000.00",
                    "retainedEarningsTotalEquity": "1254048000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-581315000.00",
                    "deferredLongTermAssetCharges": "61652000.00",
                    "nonCurrentAssetsTotal": "3236105000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1752971000.00",
                    "nonCurrentLiabilitiesOther": "19111000.00",
                    "nonCurrentLiabilitiesTotal": "1752971000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2587748000.00",
                    "liabilitiesAndStockholdersEquity": "3452863000.00",
                    "cashAndShortTermInvestments": "86182000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3108298000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "214406065.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3444274000.00",
                    "intangibleAssets": "694557000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20521000.00",
                    "totalLiab": "1968727000.00",
                    "totalStockholderEquity": "1450354000.00",
                    "deferredLongTermLiab": "71205000.00",
                    "otherCurrentLiab": "-75285000.00",
                    "commonStock": "21000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1215793000.00",
                    "otherLiab": "131969000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3244988000.00",
                    "cash": "74278000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "190422000.00",
                    "currentDeferredRevenue": "89599000.00",
                    "netDebt": "1574907000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1649185000.00",
                    "otherStockholderEquity": "2568198000.00",
                    "propertyPlantEquipment": "23099000.00",
                    "totalCurrentAssets": "194263000.00",
                    "longTermInvestments": "11224000.00",
                    "netTangibleAssets": "755797000.00",
                    "shortTermInvestments": "3912000.00",
                    "netReceivables": "99464000.00",
                    "longTermDebt": "1778305000.00",
                    "inventory": "-3912000.00",
                    "accountsPayable": "56891000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "25193000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3912000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "21000.00",
                    "preferredStockTotalEquity": "94016000.00",
                    "retainedEarningsTotalEquity": "1215793000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2544230000.00",
                    "deferredLongTermAssetCharges": "63679000.00",
                    "nonCurrentAssetsTotal": "3250011000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1778305000.00",
                    "nonCurrentLiabilitiesOther": "18394000.00",
                    "nonCurrentLiabilitiesTotal": "1778305000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2568198000.00",
                    "liabilitiesAndStockholdersEquity": "3444274000.00",
                    "cashAndShortTermInvestments": "74278000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3136542000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42323858.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3534926000.00",
                    "intangibleAssets": "693335000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23007000.00",
                    "totalLiab": "1893372000.00",
                    "totalStockholderEquity": "1615982000.00",
                    "deferredLongTermLiab": "24808000.00",
                    "otherCurrentLiab": "38420000.00",
                    "commonStock": "21000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1182969000.00",
                    "otherLiab": "143859000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3304201000.00",
                    "cash": "111404000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "202107000.00",
                    "currentDeferredRevenue": "99161000.00",
                    "netDebt": "1450741000.00",
                    "shortTermDebt": "5522000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1696787000.00",
                    "otherStockholderEquity": "2560662000.00",
                    "propertyPlantEquipment": "47041000.00",
                    "totalCurrentAssets": "225570000.00",
                    "longTermInvestments": "11825000.00",
                    "netTangibleAssets": "922647000.00",
                    "shortTermInvestments": "23007000.00",
                    "netReceivables": "91159000.00",
                    "longTermDebt": "1691265000.00",
                    "inventory": "0.00",
                    "accountsPayable": "59004000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "25572000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5522000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "21000.00",
                    "preferredStockTotalEquity": "243790000.00",
                    "retainedEarningsTotalEquity": "-1182969000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-605094000.00",
                    "deferredLongTermAssetCharges": "59520000.00",
                    "nonCurrentAssetsTotal": "3309356000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1691265000.00",
                    "nonCurrentLiabilitiesOther": "74353000.00",
                    "nonCurrentLiabilitiesTotal": "1691265000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2560662000.00",
                    "liabilitiesAndStockholdersEquity": "3534926000.00",
                    "cashAndShortTermInvestments": "111404000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3209290000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "189232274.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3418203000.00",
                    "intangibleAssets": "685914000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26741000.00",
                    "totalLiab": "2085038000.00",
                    "totalStockholderEquity": "1306730000.00",
                    "deferredLongTermLiab": "13224000.00",
                    "otherCurrentLiab": "43331000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1143803000.00",
                    "otherLiab": "146206000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3274229000.00",
                    "cash": "34024000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "206830000.00",
                    "currentDeferredRevenue": "93132000.00",
                    "netDebt": "1715064000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1749088000.00",
                    "otherStockholderEquity": "2212949000.00",
                    "propertyPlantEquipment": "2479171000.00",
                    "totalCurrentAssets": "140660000.00",
                    "longTermInvestments": "27129000.00",
                    "netTangibleAssets": "620816000.00",
                    "shortTermInvestments": "26741000.00",
                    "netReceivables": "79895000.00",
                    "longTermDebt": "1878208000.00",
                    "inventory": "1.00",
                    "accountsPayable": "70367000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "26435000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6224000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": "243790000.00",
                    "retainedEarningsTotalEquity": "-1143803000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2564500000.00",
                    "deferredLongTermAssetCharges": "57549000.00",
                    "nonCurrentAssetsTotal": "3277543000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1878208000.00",
                    "nonCurrentLiabilitiesOther": "79908000.00",
                    "nonCurrentLiabilitiesTotal": "1878208000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2212949000.00",
                    "liabilitiesAndStockholdersEquity": "3418203000.00",
                    "cashAndShortTermInvestments": "34024000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2891520000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34529352.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3386532000.00",
                    "intangibleAssets": "278710000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25133000.00",
                    "totalLiab": "2211377000.00",
                    "totalStockholderEquity": "1148105000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "37684000.00",
                    "commonStock": "16000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1110166000.00",
                    "otherLiab": "155481000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3203325000.00",
                    "cash": "72424000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111687000.00",
                    "currentDeferredRevenue": "89805000.00",
                    "netDebt": "1792635000.00",
                    "shortTermDebt": "89805000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1865059000.00",
                    "otherStockholderEquity": "2020858000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "178004000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25133000.00",
                    "netReceivables": "80447000.00",
                    "longTermDebt": "1994179000.00",
                    "inventory": "0.00",
                    "accountsPayable": "74003000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6393000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "16000.00",
                    "preferredStockTotalEquity": "243790000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27843000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3208528000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2099690000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3386532000.00",
                    "cashAndShortTermInvestments": "72424000.00",
                    "propertyPlantAndEquipmentGross": "2841690000.00",
                    "propertyPlantAndEquipmentNet": "2841690000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "180855164.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3017946000.00",
                    "intangibleAssets": "163718000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30497000.00",
                    "totalLiab": "1937418000.00",
                    "totalStockholderEquity": "1052186000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "35928000.00",
                    "commonStock": "16000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1205562000.00",
                    "otherLiab": "139100000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2854100000.00",
                    "cash": "50189000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95520000.00",
                    "currentDeferredRevenue": "85645000.00",
                    "netDebt": "1560157000.00",
                    "shortTermDebt": "85645000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1610346000.00",
                    "otherStockholderEquity": "2017563000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "159097000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "30497000.00",
                    "netReceivables": "78411000.00",
                    "longTermDebt": "1739466000.00",
                    "inventory": "0.00",
                    "accountsPayable": "59592000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3621000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "16000.00",
                    "preferredStockTotalEquity": "243790000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26992000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2858849000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1841898000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3017946000.00",
                    "cashAndShortTermInvestments": "50189000.00",
                    "propertyPlantAndEquipmentGross": "2523859000.00",
                    "propertyPlantAndEquipmentNet": "2523859000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "154797485.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3046520000.00",
                    "intangibleAssets": "170121000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22245000.00",
                    "totalLiab": "1843614000.00",
                    "totalStockholderEquity": "1143011000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "33927000.00",
                    "commonStock": "16000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1182838000.00",
                    "otherLiab": "138628000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2896098000.00",
                    "cash": "49884000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79516000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1473090000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1522974000.00",
                    "otherStockholderEquity": "2013968000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "145060000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "22245000.00",
                    "netReceivables": "72931000.00",
                    "longTermDebt": "1652094000.00",
                    "inventory": "0.00",
                    "accountsPayable": "45589000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1882000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "16000.00",
                    "preferredStockTotalEquity": "309983000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29065000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2901460000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1764098000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3046520000.00",
                    "cashAndShortTermInvestments": "49884000.00",
                    "propertyPlantAndEquipmentGross": "2557329000.00",
                    "propertyPlantAndEquipmentNet": "2557329000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30829807.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3078048000.00",
                    "intangibleAssets": "178569000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30657000.00",
                    "totalLiab": "1856617000.00",
                    "totalStockholderEquity": "1163074000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-64600000.00",
                    "commonStock": "15000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1161402000.00",
                    "otherLiab": "131902000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2903824000.00",
                    "cash": "63711000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "196499000.00",
                    "currentDeferredRevenue": "90349000.00",
                    "netDebt": "1469544000.00",
                    "shortTermDebt": "105149000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1533255000.00",
                    "otherStockholderEquity": "1959622000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "168258000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "30657000.00",
                    "netReceivables": "73890000.00",
                    "longTermDebt": "1423923000.00",
                    "inventory": "0.00",
                    "accountsPayable": "53058000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1938000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "15000.00",
                    "preferredStockTotalEquity": "311673000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29990000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2909790000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1660118000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3078048000.00",
                    "cashAndShortTermInvestments": "63711000.00",
                    "propertyPlantAndEquipmentGross": "2566707000.00",
                    "propertyPlantAndEquipmentNet": "2566707000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30829807.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3163779000.00",
                    "intangibleAssets": "182068000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-27594000.00",
                    "totalLiab": "1887791000.00",
                    "totalStockholderEquity": "1216980000.00",
                    "deferredLongTermLiab": "15993000.00",
                    "otherCurrentLiab": "26303000.00",
                    "commonStock": "16000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1149747000.00",
                    "otherLiab": "133561000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2958905000.00",
                    "cash": "71499000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93488000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1495587000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1567086000.00",
                    "otherStockholderEquity": "2039254000.00",
                    "propertyPlantEquipment": "2571436000.00",
                    "totalCurrentAssets": "250346000.00",
                    "longTermInvestments": "106637000.00",
                    "netTangibleAssets": "1034912000.00",
                    "shortTermInvestments": "27594000.00",
                    "netReceivables": "98707000.00",
                    "longTermDebt": "1696206000.00",
                    "inventory": "27594000.00",
                    "accountsPayable": "55801000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "59008000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1236000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "16000.00",
                    "preferredStockTotalEquity": "326221000.00",
                    "retainedEarningsTotalEquity": "1149747000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7025000.00",
                    "deferredLongTermAssetCharges": "46267000.00",
                    "nonCurrentAssetsTotal": "2913433000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1696206000.00",
                    "nonCurrentLiabilitiesOther": "86683000.00",
                    "nonCurrentLiabilitiesTotal": "1794303000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2039254000.00",
                    "liabilitiesAndStockholdersEquity": "3163779000.00",
                    "cashAndShortTermInvestments": "71499000.00",
                    "propertyPlantAndEquipmentGross": "2571436000.00",
                    "propertyPlantAndEquipmentNet": "2571436000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31441106.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3239626000.00",
                    "intangibleAssets": "192083000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30304000.00",
                    "totalLiab": "1910296000.00",
                    "totalStockholderEquity": "1268917000.00",
                    "deferredLongTermLiab": "18358000.00",
                    "otherCurrentLiab": "30415000.00",
                    "commonStock": "16000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1094614000.00",
                    "otherLiab": "141464000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3010961000.00",
                    "cash": "64149000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "96073000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1517769000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1581918000.00",
                    "otherStockholderEquity": "2035721000.00",
                    "propertyPlantEquipment": "2605051000.00",
                    "totalCurrentAssets": "222520000.00",
                    "longTermInvestments": "100700000.00",
                    "netTangibleAssets": "1076834000.00",
                    "shortTermInvestments": "30304000.00",
                    "netReceivables": "128067000.00",
                    "longTermDebt": "1711038000.00",
                    "inventory": "0.00",
                    "accountsPayable": "54412000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "60413000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "670000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "16000.00",
                    "preferredStockTotalEquity": "327124000.00",
                    "retainedEarningsTotalEquity": "1094614000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61057000.00",
                    "deferredLongTermAssetCharges": "46072000.00",
                    "nonCurrentAssetsTotal": "3017106000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1711038000.00",
                    "nonCurrentLiabilitiesOther": "89950000.00",
                    "nonCurrentLiabilitiesTotal": "1814223000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2035721000.00",
                    "liabilitiesAndStockholdersEquity": "3239626000.00",
                    "cashAndShortTermInvestments": "64149000.00",
                    "propertyPlantAndEquipmentGross": "2605051000.00",
                    "propertyPlantAndEquipmentNet": "2617194000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30305391.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3222570000.00",
                    "intangibleAssets": "189195000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28424000.00",
                    "totalLiab": "1904270000.00",
                    "totalStockholderEquity": "1242746000.00",
                    "deferredLongTermLiab": "24953000.00",
                    "otherCurrentLiab": "48288000.00",
                    "commonStock": "15000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1026035000.00",
                    "otherLiab": "145776000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3005438000.00",
                    "cash": "76928000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76970000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1501805000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1578733000.00",
                    "otherStockholderEquity": "1941116000.00",
                    "propertyPlantEquipment": "2633638000.00",
                    "totalCurrentAssets": "211455000.00",
                    "longTermInvestments": "74280000.00",
                    "netTangibleAssets": "1053551000.00",
                    "shortTermInvestments": "28424000.00",
                    "netReceivables": "106103000.00",
                    "longTermDebt": "1707853000.00",
                    "inventory": "0.00",
                    "accountsPayable": "45914000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "75554000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "526000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "15000.00",
                    "preferredStockTotalEquity": "327124000.00",
                    "retainedEarningsTotalEquity": "-1026035000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "70474000.00",
                    "deferredLongTermAssetCharges": "43528000.00",
                    "nonCurrentAssetsTotal": "3011115000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1707853000.00",
                    "nonCurrentLiabilitiesOther": "94494000.00",
                    "nonCurrentLiabilitiesTotal": "1827300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1941116000.00",
                    "liabilitiesAndStockholdersEquity": "3222570000.00",
                    "cashAndShortTermInvestments": "76928000.00",
                    "propertyPlantAndEquipmentGross": "2633638000.00",
                    "propertyPlantAndEquipmentNet": "2633638000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29235102.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3334996000.00",
                    "intangibleAssets": "203495000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26644000.00",
                    "totalLiab": "1978867000.00",
                    "totalStockholderEquity": "1280156000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "166180000.00",
                    "commonStock": "15000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-985562000.00",
                    "otherLiab": "114403000.00",
                    "goodWill": null,
                    "otherAssets": "3152980000.00",
                    "cash": "52644000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "382121000.00",
                    "currentDeferredRevenue": "37060000.00",
                    "netDebt": "1593221000.00",
                    "shortTermDebt": "164649000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1645865000.00",
                    "otherStockholderEquity": "2014257000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "182016000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26644000.00",
                    "netReceivables": "102728000.00",
                    "longTermDebt": "1731630000.00",
                    "inventory": null,
                    "accountsPayable": "51292000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-106000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "15000.00",
                    "preferredStockTotalEquity": "327867000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56172000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3152980000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1596746000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3334996000.00",
                    "cashAndShortTermInvestments": "52644000.00",
                    "propertyPlantAndEquipmentGross": "2769663000.00",
                    "propertyPlantAndEquipmentNet": "2769663000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26742701.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3385129000.00",
                    "intangibleAssets": "212853000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33166000.00",
                    "totalLiab": "2114635000.00",
                    "totalStockholderEquity": "1199668000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42852000.00",
                    "commonStock": "13000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-974236000.00",
                    "otherLiab": "114798000.00",
                    "goodWill": null,
                    "otherAssets": "3187644000.00",
                    "cash": "59277000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "87692000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1621022000.00",
                    "shortTermDebt": "1724258000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1680299000.00",
                    "otherStockholderEquity": "1846958000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "197485000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "33166000.00",
                    "netReceivables": "105042000.00",
                    "longTermDebt": "1926542000.00",
                    "inventory": null,
                    "accountsPayable": "44840000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-934000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "13000.00",
                    "preferredStockTotalEquity": "327867000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54024000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3187644000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2026943000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3385129000.00",
                    "cashAndShortTermInvestments": "59277000.00",
                    "propertyPlantAndEquipmentGross": "2811436000.00",
                    "propertyPlantAndEquipmentNet": "2811436000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26742701.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3512825000.00",
                    "intangibleAssets": "225763000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42913000.00",
                    "totalLiab": "2224382000.00",
                    "totalStockholderEquity": "1209561000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21571000.00",
                    "commonStock": "13000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-960919000.00",
                    "otherLiab": "122519000.00",
                    "goodWill": null,
                    "otherAssets": "3274615000.00",
                    "cash": "102030000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70136000.00",
                    "currentDeferredRevenue": "100948000.00",
                    "netDebt": "1800577000.00",
                    "shortTermDebt": "89234000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1902607000.00",
                    "otherStockholderEquity": "1843389000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "383631000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "63348000.00",
                    "netReceivables": "107576000.00",
                    "longTermDebt": "2031727000.00",
                    "inventory": "67764000.00",
                    "accountsPayable": "36851000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-789000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "13000.00",
                    "preferredStockTotalEquity": "327867000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3129194000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2154246000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3512825000.00",
                    "cashAndShortTermInvestments": "165378000.00",
                    "propertyPlantAndEquipmentGross": "2903431000.00",
                    "propertyPlantAndEquipmentNet": "2903431000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "133141084.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3536598000.00",
                    "intangibleAssets": "240884000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46547000.00",
                    "totalLiab": "2199464000.00",
                    "totalStockholderEquity": "1251444000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54875000.00",
                    "commonStock": "13000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-917212000.00",
                    "otherLiab": "130686000.00",
                    "goodWill": null,
                    "otherAssets": "3329342000.00",
                    "cash": "69692000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "199540000.00",
                    "currentDeferredRevenue": "104966000.00",
                    "netDebt": "1801112000.00",
                    "shortTermDebt": "29155000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1870804000.00",
                    "otherStockholderEquity": "1841114000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "312648000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "58845000.00",
                    "netReceivables": "113818000.00",
                    "longTermDebt": "1999924000.00",
                    "inventory": "23746000.00",
                    "accountsPayable": "39699000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-338000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "13000.00",
                    "preferredStockTotalEquity": "327867000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40050000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3223950000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1999924000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3536598000.00",
                    "cashAndShortTermInvestments": "128537000.00",
                    "propertyPlantAndEquipmentGross": "2943016000.00",
                    "propertyPlantAndEquipmentNet": "2943016000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24294548.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "3579845000.00",
                    "intangibleAssets": "267161000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59764000.00",
                    "totalLiab": "2282609000.00",
                    "totalStockholderEquity": "1208669000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43455000.00",
                    "commonStock": "12000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-870862000.00",
                    "otherLiab": "121510000.00",
                    "goodWill": null,
                    "otherAssets": "3419902000.00",
                    "cash": "53865000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "280328000.00",
                    "currentDeferredRevenue": "107535000.00",
                    "netDebt": "1905005000.00",
                    "shortTermDebt": "62847000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1958870000.00",
                    "otherStockholderEquity": "1827294000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "198188000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21519000.00",
                    "netReceivables": "84559000.00",
                    "longTermDebt": "1948013000.00",
                    "inventory": null,
                    "accountsPayable": "43629000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "673000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12000.00",
                    "preferredStockTotalEquity": "327867000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43111000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3381657000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2002281000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3579845000.00",
                    "cashAndShortTermInvestments": "53865000.00",
                    "propertyPlantAndEquipmentGross": "3015400000.00",
                    "propertyPlantAndEquipmentNet": "3015400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24294548.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3701841000.00",
                    "intangibleAssets": "282721000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23657000.00",
                    "totalLiab": "2343504000.00",
                    "totalStockholderEquity": "1264250000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16808000.00",
                    "commonStock": "12000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-787587000.00",
                    "otherLiab": "123700000.00",
                    "goodWill": null,
                    "otherAssets": "3536560000.00",
                    "cash": "56465000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60451000.00",
                    "currentDeferredRevenue": "121722000.00",
                    "netDebt": "1973768000.00",
                    "shortTermDebt": "121722000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2030233000.00",
                    "otherStockholderEquity": "1723798000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "152905000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "61772000.00",
                    "netReceivables": "11011000.00",
                    "longTermDebt": "2159353000.00",
                    "inventory": null,
                    "accountsPayable": "43643000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "160000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12000.00",
                    "preferredStockTotalEquity": "327867000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "144289000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3548936000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2283053000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3701841000.00",
                    "cashAndShortTermInvestments": "118237000.00",
                    "propertyPlantAndEquipmentGross": "3121926000.00",
                    "propertyPlantAndEquipmentNet": "3121926000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "112217415.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3790943000.00",
                    "intangibleAssets": "300024000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26361000.00",
                    "totalLiab": "2418697000.00",
                    "totalStockholderEquity": "1278165000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22588000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-739478000.00",
                    "otherLiab": "130134000.00",
                    "goodWill": null,
                    "otherAssets": "3625995000.00",
                    "cash": "48639000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61025000.00",
                    "currentDeferredRevenue": "113192000.00",
                    "netDebt": "2049779000.00",
                    "shortTermDebt": "113192000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2098418000.00",
                    "otherStockholderEquity": "1689452000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "150403000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "64479000.00",
                    "netReceivables": "10924000.00",
                    "longTermDebt": "2227538000.00",
                    "inventory": null,
                    "accountsPayable": "38437000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "313000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": "327867000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "156757000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3640540000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2357672000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3790943000.00",
                    "cashAndShortTermInvestments": "113118000.00",
                    "propertyPlantAndEquipmentGross": "3183759000.00",
                    "propertyPlantAndEquipmentNet": "3183759000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "104163378.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3961438000.00",
                    "intangibleAssets": "323267000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26768000.00",
                    "totalLiab": "2534326000.00",
                    "totalStockholderEquity": "1333807000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17757000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-642525000.00",
                    "otherLiab": "143566000.00",
                    "goodWill": null,
                    "otherAssets": "3792056000.00",
                    "cash": "47016000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54435000.00",
                    "currentDeferredRevenue": "118405000.00",
                    "netDebt": "2145057000.00",
                    "shortTermDebt": "118405000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2192073000.00",
                    "otherStockholderEquity": "1640128000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "84397000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26768000.00",
                    "netReceivables": "10613000.00",
                    "longTermDebt": "2336325000.00",
                    "inventory": null,
                    "accountsPayable": "36678000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16112000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": "352306000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32874000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3877041000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2479891000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3961438000.00",
                    "cashAndShortTermInvestments": "47016000.00",
                    "propertyPlantAndEquipmentGross": "3269876000.00",
                    "propertyPlantAndEquipmentNet": "3269876000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "99954569.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "4105888000.00",
                    "intangibleAssets": "343192000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31369000.00",
                    "totalLiab": "2611580000.00",
                    "totalStockholderEquity": "1399312000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41026000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-561817000.00",
                    "otherLiab": "147548000.00",
                    "goodWill": null,
                    "otherAssets": "3898825000.00",
                    "cash": "67798000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2108694000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2177056000.00",
                    "shortTermDebt": "2033854000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2244854000.00",
                    "otherStockholderEquity": "1631777000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "118996000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "31369000.00",
                    "netReceivables": "105140000.00",
                    "longTermDebt": "2088332000.00",
                    "inventory": null,
                    "accountsPayable": "33814000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15650000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": "352306000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37919000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3986892000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "502886000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4105888000.00",
                    "cashAndShortTermInvestments": "67798000.00",
                    "propertyPlantAndEquipmentGross": "3302677000.00",
                    "propertyPlantAndEquipmentNet": "3302677000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19990914.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "4294332000.00",
                    "intangibleAssets": "375212000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27481000.00",
                    "totalLiab": "2745491000.00",
                    "totalStockholderEquity": "924002000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "902000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-525788000.00",
                    "otherLiab": "176388000.00",
                    "goodWill": null,
                    "otherAssets": "4056584000.00",
                    "cash": "108039000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88430000.00",
                    "currentDeferredRevenue": "155134000.00",
                    "netDebt": "2244416000.00",
                    "shortTermDebt": "101580000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2352455000.00",
                    "otherStockholderEquity": "1097176000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "237748000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "27481000.00",
                    "netReceivables": "102228000.00",
                    "longTermDebt": "2496010000.00",
                    "inventory": null,
                    "accountsPayable": "33974000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "302000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": "352306000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33824000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4056584000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2657061000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4294332000.00",
                    "cashAndShortTermInvestments": "108039000.00",
                    "propertyPlantAndEquipmentGross": "3405198000.00",
                    "propertyPlantAndEquipmentNet": "3405198000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "64433457.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "4410851000.00",
                    "intangibleAssets": "396495000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3835160000.00",
                    "totalLiab": "2827420000.00",
                    "totalStockholderEquity": "940657000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2613277000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "195522000.00",
                    "goodWill": null,
                    "otherAssets": "4126615000.00",
                    "cash": "157849000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "940700000.00",
                    "currentDeferredRevenue": "170533000.00",
                    "netDebt": "2242555000.00",
                    "shortTermDebt": "2400404000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2400404000.00",
                    "otherStockholderEquity": "586918000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4014356000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19468000.00",
                    "netReceivables": "21347000.00",
                    "longTermDebt": "2543618000.00",
                    "inventory": null,
                    "accountsPayable": "42340000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1427000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": "352306000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3618765000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "396495000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2529500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4410851000.00",
                    "cashAndShortTermInvestments": "157849000.00",
                    "propertyPlantAndEquipmentGross": "3391299000.00",
                    "propertyPlantAndEquipmentNet": "3391299000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12426004.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "4607568000.00",
                    "intangibleAssets": "460226000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3787997000.00",
                    "totalLiab": "3038417000.00",
                    "totalStockholderEquity": "901756000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-49045000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-487253000.00",
                    "otherLiab": "257448000.00",
                    "goodWill": null,
                    "otherAssets": "4335987000.00",
                    "cash": "108450000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1027600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2569717000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2678167000.00",
                    "otherStockholderEquity": "1019469000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4147342000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "229825000.00",
                    "netReceivables": "21070000.00",
                    "longTermDebt": "2691968000.00",
                    "inventory": null,
                    "accountsPayable": "49045000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7144000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": "376678000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3701810000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "460226000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2678200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4607568000.00",
                    "cashAndShortTermInvestments": "338275000.00",
                    "propertyPlantAndEquipmentGross": "3471985000.00",
                    "propertyPlantAndEquipmentNet": "3471985000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11965316.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "5265163000.00",
                    "intangibleAssets": "516698000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2746064000.00",
                    "totalLiab": "3560229000.00",
                    "totalStockholderEquity": "939071000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "181675000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-468167000.00",
                    "otherLiab": "353246000.00",
                    "goodWill": null,
                    "otherAssets": "4742690000.00",
                    "cash": "412106000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1363700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2550316000.00",
                    "shortTermDebt": "2312422000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2962422000.00",
                    "otherStockholderEquity": "1501499000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3183459000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "25289000.00",
                    "longTermDebt": "2876542000.00",
                    "inventory": null,
                    "accountsPayable": "49442000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2778000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": "376678000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2379526000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2081704000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2962400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5265163000.00",
                    "cashAndShortTermInvestments": "412106000.00",
                    "propertyPlantAndEquipmentGross": "3715447000.00",
                    "propertyPlantAndEquipmentNet": "3715447000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11965316.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "5667491000.00",
                    "intangibleAssets": "609000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4592461000.00",
                    "totalLiab": "3767365000.00",
                    "totalStockholderEquity": "1110607000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1234663000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-341243000.00",
                    "otherLiab": "398777000.00",
                    "goodWill": null,
                    "otherAssets": "5318499000.00",
                    "cash": "260487000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1275700000.00",
                    "currentDeferredRevenue": "263801000.00",
                    "netDebt": "3020738000.00",
                    "shortTermDebt": "263801000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3281225000.00",
                    "otherStockholderEquity": "1077707000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5058491000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "178018000.00",
                    "netReceivables": "27525000.00",
                    "longTermDebt": "3281225000.00",
                    "inventory": null,
                    "accountsPayable": "41037000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2541000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": "376678000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4580933000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "609000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3281200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5667491000.00",
                    "cashAndShortTermInvestments": "438505000.00",
                    "propertyPlantAndEquipmentGross": "4402915000.00",
                    "propertyPlantAndEquipmentNet": "4402915000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63458000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "5675174000.00",
                    "intangibleAssets": "660504000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4717239000.00",
                    "totalLiab": "3719784000.00",
                    "totalStockholderEquity": "1137321000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1254956000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-324822000.00",
                    "otherLiab": "368162000.00",
                    "goodWill": null,
                    "otherAssets": "5472299000.00",
                    "cash": "75419000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1289700000.00",
                    "currentDeferredRevenue": "348967000.00",
                    "netDebt": "3172811000.00",
                    "shortTermDebt": "348967000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3248230000.00",
                    "otherStockholderEquity": "1084665000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5014670000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "168799000.00",
                    "netReceivables": "53213000.00",
                    "longTermDebt": "3261053000.00",
                    "inventory": null,
                    "accountsPayable": "34744000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "794000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": "376678000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4695416000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "660504000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3248200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5675174000.00",
                    "cashAndShortTermInvestments": "244218000.00",
                    "propertyPlantAndEquipmentGross": "4526617000.00",
                    "propertyPlantAndEquipmentNet": "4526617000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65265828.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "4670968000.00",
                    "intangibleAssets": "434466000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "454613000.00",
                    "totalLiab": "2645551000.00",
                    "totalStockholderEquity": "1186273000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-24621000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-322831000.00",
                    "otherLiab": "391031000.00",
                    "goodWill": null,
                    "otherAssets": "4368950000.00",
                    "cash": "200120000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1307900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1976693000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2176813000.00",
                    "otherStockholderEquity": "1281042000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "682649000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27916000.00",
                    "longTermDebt": "2189340000.00",
                    "inventory": null,
                    "accountsPayable": "24621000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1151000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": "376678000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-268286000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3988319000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2176800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4670968000.00",
                    "cashAndShortTermInvestments": "200120000.00",
                    "propertyPlantAndEquipmentGross": "3553853000.00",
                    "propertyPlantAndEquipmentNet": "3553853000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13707681.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "4624857000.00",
                    "intangibleAssets": "468244000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2391862000.00",
                    "totalLiab": "2599672000.00",
                    "totalStockholderEquity": "1122444000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1346087000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-294640000.00",
                    "otherLiab": "378988000.00",
                    "goodWill": null,
                    "otherAssets": "4393622000.00",
                    "cash": "97547000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1375600000.00",
                    "currentDeferredRevenue": "362815.00",
                    "netDebt": "2025627000.00",
                    "shortTermDebt": "362815.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2123174000.00",
                    "otherStockholderEquity": "1188900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2543153000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "32036.00",
                    "netReceivables": "53744000.00",
                    "longTermDebt": "2135405000.00",
                    "inventory": null,
                    "accountsPayable": "29513000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1273000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": "226904000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2206260000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2081704000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2126800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4624857000.00",
                    "cashAndShortTermInvestments": "97547000.00",
                    "propertyPlantAndEquipmentGross": "3540639000.00",
                    "propertyPlantAndEquipmentNet": "3540639000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68538404.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2096881000.00",
                    "intangibleAssets": "128932000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "294518000.00",
                    "totalLiab": "1217621000.00",
                    "totalStockholderEquity": "826619000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-15973000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-252441000.00",
                    "otherLiab": "52192000.00",
                    "goodWill": null,
                    "otherAssets": "2002916000.00",
                    "cash": "62819000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "123900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1083552000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1146371000.00",
                    "otherStockholderEquity": "851010000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "366383000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5782000.00",
                    "netReceivables": "3264000.00",
                    "longTermDebt": "1146371000.00",
                    "inventory": null,
                    "accountsPayable": "15973000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1141000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": "226904000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-187028000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1730498000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1146400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2096881000.00",
                    "cashAndShortTermInvestments": "68601000.00",
                    "propertyPlantAndEquipmentGross": "1601566000.00",
                    "propertyPlantAndEquipmentNet": "1601566000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10455950.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2140997000.00",
                    "intangibleAssets": "133046000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "316006000.00",
                    "totalLiab": "1193316000.00",
                    "totalStockholderEquity": "887334000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-14858000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-187894000.00",
                    "otherLiab": "19768000.00",
                    "goodWill": null,
                    "otherAssets": "2020319000.00",
                    "cash": "54318000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1098487000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1152805000.00",
                    "otherStockholderEquity": "848268000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "380597000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4221000.00",
                    "netReceivables": "6052000.00",
                    "longTermDebt": "1152805000.00",
                    "inventory": null,
                    "accountsPayable": "14858000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "51000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": "226904000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-190612000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1760400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1152800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2140997000.00",
                    "cashAndShortTermInvestments": "58539000.00",
                    "propertyPlantAndEquipmentGross": "1627354000.00",
                    "propertyPlantAndEquipmentNet": "1627354000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10427315.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2161827000.00",
                    "intangibleAssets": "140074000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "282736000.00",
                    "totalLiab": "1221172000.00",
                    "totalStockholderEquity": "880612000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-11029000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-190007000.00",
                    "otherLiab": "34868000.00",
                    "goodWill": null,
                    "otherAssets": "2061478000.00",
                    "cash": "61278000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1111200000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1172478000.00",
                    "otherStockholderEquity": "843860000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "347240000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3226000.00",
                    "longTermDebt": "1172478000.00",
                    "inventory": null,
                    "accountsPayable": "11029000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-150000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": "226904000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-187741000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1814587000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1172500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2161827000.00",
                    "cashAndShortTermInvestments": "61278000.00",
                    "propertyPlantAndEquipmentGross": "1674513000.00",
                    "propertyPlantAndEquipmentNet": "1674513000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10368800.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2160232000.00",
                    "intangibleAssets": "128775000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1970269000.00",
                    "totalLiab": "1207550000.00",
                    "totalStockholderEquity": "891310000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "115650000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-172762000.00",
                    "otherLiab": "48470000.00",
                    "goodWill": null,
                    "otherAssets": "2063216000.00",
                    "cash": "53515000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "128900000.00",
                    "currentDeferredRevenue": "6271000.00",
                    "netDebt": "1086456000.00",
                    "shortTermDebt": "6271000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1139971000.00",
                    "otherStockholderEquity": "1078351000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2031457000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7673000.00",
                    "longTermDebt": "1139971000.00",
                    "inventory": null,
                    "accountsPayable": "13250000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-241188000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": "226904000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1882470000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "128775000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1140000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2160232000.00",
                    "cashAndShortTermInvestments": "53515000.00",
                    "propertyPlantAndEquipmentGross": "1691324000.00",
                    "propertyPlantAndEquipmentNet": "1691324000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51844001.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2213601000.00",
                    "intangibleAssets": "137101000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "266940000.00",
                    "totalLiab": "1245648000.00",
                    "totalStockholderEquity": "911552000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-13030000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-148192000.00",
                    "otherLiab": "42574000.00",
                    "goodWill": null,
                    "otherAssets": "2113031000.00",
                    "cash": "61115000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1125792000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1186907000.00",
                    "otherStockholderEquity": "832836000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "320757000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2717000.00",
                    "longTermDebt": "1186907000.00",
                    "inventory": null,
                    "accountsPayable": "13030000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-225225000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": "226903000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-168159000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1892844000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1186900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2213601000.00",
                    "cashAndShortTermInvestments": "61115000.00",
                    "propertyPlantAndEquipmentGross": "1755743000.00",
                    "propertyPlantAndEquipmentNet": "1755743000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11552932.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2184249000.00",
                    "intangibleAssets": "139119000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "252528000.00",
                    "totalLiab": "1266666000.00",
                    "totalStockholderEquity": "860170000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-10940000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-134404000.00",
                    "otherLiab": "29115000.00",
                    "goodWill": null,
                    "otherAssets": "2112670000.00",
                    "cash": "42380000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "103300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1178454000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1220834000.00",
                    "otherStockholderEquity": "767666000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "292752000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4392000.00",
                    "longTermDebt": "1220834000.00",
                    "inventory": null,
                    "accountsPayable": "10940000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-200371000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": "226903000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-159387000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1891497000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1220800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2184249000.00",
                    "cashAndShortTermInvestments": "42380000.00",
                    "propertyPlantAndEquipmentGross": "1752378000.00",
                    "propertyPlantAndEquipmentNet": "1752378000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10796530.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1704343000.00",
                    "intangibleAssets": "54280000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "266073000.00",
                    "totalLiab": "787148000.00",
                    "totalStockholderEquity": "861746000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-12433000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-128551000.00",
                    "otherLiab": "12759000.00",
                    "goodWill": null,
                    "otherAssets": "1529855000.00",
                    "cash": "150551000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "607936000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "758487000.00",
                    "otherStockholderEquity": "763389000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "409343000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "421000.00",
                    "longTermDebt": "758487000.00",
                    "inventory": null,
                    "accountsPayable": "12433000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-190643000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": "226903000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-132526000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1295000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "758500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1704343000.00",
                    "cashAndShortTermInvestments": "150551000.00",
                    "propertyPlantAndEquipmentGross": "1240720000.00",
                    "propertyPlantAndEquipmentNet": "1240720000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9685989.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1697086000.00",
                    "intangibleAssets": "54736000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1445470000.00",
                    "totalLiab": "793037000.00",
                    "totalStockholderEquity": "847290000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72294000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-118346000.00",
                    "otherLiab": "9679000.00",
                    "goodWill": null,
                    "otherAssets": "1476283000.00",
                    "cash": "146957000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84700000.00",
                    "currentDeferredRevenue": "4173000.00",
                    "netDebt": "618187000.00",
                    "shortTermDebt": "4173000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "765144000.00",
                    "otherStockholderEquity": "938800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1642350000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "49923000.00",
                    "longTermDebt": "765144000.00",
                    "inventory": null,
                    "accountsPayable": "12406000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-180610000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": "207441000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1373216000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "54736000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "765100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1697086000.00",
                    "cashAndShortTermInvestments": "146957000.00",
                    "propertyPlantAndEquipmentGross": "1240478000.00",
                    "propertyPlantAndEquipmentNet": "1240478000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48350656.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1530216000.00",
                    "intangibleAssets": "27464000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "207684000.00",
                    "totalLiab": "751444000.00",
                    "totalStockholderEquity": "720234000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-9749000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-106840000.00",
                    "otherLiab": "9597000.00",
                    "goodWill": null,
                    "otherAssets": "1398644000.00",
                    "cash": "106123000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "619722000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "725845000.00",
                    "otherStockholderEquity": "750754000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "308435000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "136000.00",
                    "longTermDebt": "725845000.00",
                    "inventory": null,
                    "accountsPayable": "9749000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-180660000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": "80124000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-123574000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1221781000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "725800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1530216000.00",
                    "cashAndShortTermInvestments": "106123000.00",
                    "propertyPlantAndEquipmentGross": "1194317000.00",
                    "propertyPlantAndEquipmentNet": "1194317000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10669949.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1532446000.00",
                    "intangibleAssets": "27773000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "183798000.00",
                    "totalLiab": "748433000.00",
                    "totalStockholderEquity": "724564000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-5730000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-99503000.00",
                    "otherLiab": "8036000.00",
                    "goodWill": null,
                    "otherAssets": "1384222000.00",
                    "cash": "121651000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "604341000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "725992000.00",
                    "otherStockholderEquity": "747747000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "303689000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2413000.00",
                    "longTermDebt": "725992000.00",
                    "inventory": null,
                    "accountsPayable": "5730000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-171556000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": "80124000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-96455000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1228757000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "726000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1532446000.00",
                    "cashAndShortTermInvestments": "121651000.00",
                    "propertyPlantAndEquipmentGross": "1200984000.00",
                    "propertyPlantAndEquipmentNet": "1200984000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9561152.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1463435000.00",
                    "intangibleAssets": "24737000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "158127000.00",
                    "totalLiab": "680523000.00",
                    "totalStockholderEquity": "724788000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-7712000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-95682000.00",
                    "otherLiab": "27092000.00",
                    "goodWill": null,
                    "otherAssets": "1351417000.00",
                    "cash": "87694000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "551386000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "639080000.00",
                    "otherStockholderEquity": "744150000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "242125000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "639080000.00",
                    "inventory": null,
                    "accountsPayable": "7712000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-157996000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": "80124000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-86800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1221310000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "661700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1463435000.00",
                    "cashAndShortTermInvestments": "87694000.00",
                    "propertyPlantAndEquipmentGross": "1196573000.00",
                    "propertyPlantAndEquipmentNet": "1196573000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8530778.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1207411000.00",
                    "intangibleAssets": "14736000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "116915000.00",
                    "totalLiab": "568343000.00",
                    "totalStockholderEquity": "579848000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-8283000.00",
                    "commonStock": "4000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-91707000.00",
                    "otherLiab": "3927000.00",
                    "goodWill": null,
                    "otherAssets": "1167419000.00",
                    "cash": "15923000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "534017000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "549940000.00",
                    "otherStockholderEquity": "595236000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "154425000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "24069000.00",
                    "longTermDebt": "549940000.00",
                    "inventory": null,
                    "accountsPayable": "8283000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-160623000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": "80124000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-69225000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1052986000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "549900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1207411000.00",
                    "cashAndShortTermInvestments": "15923000.00",
                    "propertyPlantAndEquipmentGross": "1038250000.00",
                    "propertyPlantAndEquipmentNet": "1038250000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8494962.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1055268000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3646000.00",
                    "totalLiab": "521501000.00",
                    "totalStockholderEquity": "479422000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-9727000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-88974000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "58693000.00",
                    "cash": "12505000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "485311000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "497816000.00",
                    "otherStockholderEquity": "647697000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12505000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "504319000.00",
                    "inventory": null,
                    "accountsPayable": "9727000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-155619000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "80124000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-984070000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "984070000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "497800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1055268000.00",
                    "cashAndShortTermInvestments": "12505000.00",
                    "propertyPlantAndEquipmentGross": "928140000.00",
                    "propertyPlantAndEquipmentNet": "928140000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6994686.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1001098000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3356000.00",
                    "totalLiab": "467543000.00",
                    "totalStockholderEquity": "479315000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-8959000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-86957000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-7111000.00",
                    "cash": "71564000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "373333000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "444897000.00",
                    "otherStockholderEquity": "638613000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "128209000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "56645000.00",
                    "netReceivables": null,
                    "longTermDebt": "451419000.00",
                    "inventory": null,
                    "accountsPayable": "8959000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-148659000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "80124000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-880000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "880000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "444900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1001098000.00",
                    "cashAndShortTermInvestments": "128209000.00",
                    "propertyPlantAndEquipmentGross": "823355000.00",
                    "propertyPlantAndEquipmentNet": "823355000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7666609.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "960081000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "569912000.00",
                    "totalStockholderEquity": "333690000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-9065000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-79228000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "47874000.00",
                    "cash": "13998000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "536509000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "550507000.00",
                    "otherStockholderEquity": "554815000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18965000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4967000.00",
                    "longTermDebt": "557038000.00",
                    "inventory": null,
                    "accountsPayable": "9065000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-141900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "3809000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-893242000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "893242000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "550500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "960081000.00",
                    "cashAndShortTermInvestments": "13998000.00",
                    "propertyPlantAndEquipmentGross": "836835000.00",
                    "propertyPlantAndEquipmentNet": "836835000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7078743.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "902471000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "512649000.00",
                    "totalStockholderEquity": "332976000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-8003000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-77777000.00",
                    "otherLiab": "17323000.00",
                    "goodWill": null,
                    "otherAssets": "33313000.00",
                    "cash": "12097000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "479420000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "491517000.00",
                    "otherStockholderEquity": "541161000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "35747000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23650000.00",
                    "longTermDebt": "474100000.00",
                    "inventory": null,
                    "accountsPayable": "8003000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-134220000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "3809000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-833411000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "833411000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "491500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "902471000.00",
                    "cashAndShortTermInvestments": "12097000.00",
                    "propertyPlantAndEquipmentGross": "779150000.00",
                    "propertyPlantAndEquipmentNet": "779150000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5996699.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "867544000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "480909000.00",
                    "totalStockholderEquity": "329623000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-7129000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-75013000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "48753000.00",
                    "cash": "14472000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "448918000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "463390000.00",
                    "otherStockholderEquity": "533200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20584000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6112000.00",
                    "longTermDebt": "469971000.00",
                    "inventory": null,
                    "accountsPayable": "7129000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-128567000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "3809000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-798207000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "798207000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "463400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "867544000.00",
                    "cashAndShortTermInvestments": "14472000.00",
                    "propertyPlantAndEquipmentGross": "743302000.00",
                    "propertyPlantAndEquipmentNet": "743302000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6535580.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "806781000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "456782000.00",
                    "totalStockholderEquity": "292990000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-6313000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-73709000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "45253000.00",
                    "cash": "14888000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "425203000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "440091000.00",
                    "otherStockholderEquity": "490686000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18406000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3518000.00",
                    "longTermDebt": "446660000.00",
                    "inventory": null,
                    "accountsPayable": "6313000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-123990000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "3809000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-743122000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "743122000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "440100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "806781000.00",
                    "cashAndShortTermInvestments": "14888000.00",
                    "propertyPlantAndEquipmentGross": "693960000.00",
                    "propertyPlantAndEquipmentNet": "693960000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6477267.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "811673000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "486730000.00",
                    "totalStockholderEquity": "267250000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-7378000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-72709000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "43533000.00",
                    "cash": "10562000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "434025000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "444587000.00",
                    "otherStockholderEquity": "458818000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13397000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2835000.00",
                    "longTermDebt": "451174000.00",
                    "inventory": null,
                    "accountsPayable": "7378000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-118861000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "28178000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-754743000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "754743000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "444600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "811673000.00",
                    "cashAndShortTermInvestments": "10562000.00",
                    "propertyPlantAndEquipmentGross": "705335000.00",
                    "propertyPlantAndEquipmentNet": "705335000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6017652.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "822153000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "497581000.00",
                    "totalStockholderEquity": "266713000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-5489000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-71836000.00",
                    "otherLiab": "13632000.00",
                    "goodWill": null,
                    "otherAssets": "26453000.00",
                    "cash": "13863000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "441908000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "455771000.00",
                    "otherStockholderEquity": "455288000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "32889000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1825000.00",
                    "netReceivables": "19026000.00",
                    "longTermDebt": "447476000.00",
                    "inventory": null,
                    "accountsPayable": "5489000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-116741000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "28178000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-762811000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "762811000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "455800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "822153000.00",
                    "cashAndShortTermInvestments": "13863000.00",
                    "propertyPlantAndEquipmentGross": "714047000.00",
                    "propertyPlantAndEquipmentNet": "714047000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4901813.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "684518000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "390054000.00",
                    "totalStockholderEquity": "237099000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-6459000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-70382000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "47125000.00",
                    "cash": "15766000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "332997000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "348763000.00",
                    "otherStockholderEquity": "419357000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15766000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "355417000.00",
                    "inventory": null,
                    "accountsPayable": "6459000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-111878000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "28178000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-621627000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "621627000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "348800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "684518000.00",
                    "cashAndShortTermInvestments": "15766000.00",
                    "propertyPlantAndEquipmentGross": "572849000.00",
                    "propertyPlantAndEquipmentNet": "572849000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4202400.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "676568000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "438459000.00",
                    "totalStockholderEquity": "179275000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-5041000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-64801000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "42400000.00",
                    "cash": "10935000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "387634000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "398569000.00",
                    "otherStockholderEquity": "351221000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10935000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "405240000.00",
                    "inventory": null,
                    "accountsPayable": "5041000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-107147000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "28178000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-623233000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "623233000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "398600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "676568000.00",
                    "cashAndShortTermInvestments": "10935000.00",
                    "propertyPlantAndEquipmentGross": "577040000.00",
                    "propertyPlantAndEquipmentNet": "577040000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4621969.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "672592000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "433705000.00",
                    "totalStockholderEquity": "176856000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-27820000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-63641000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "42429000.00",
                    "cash": "1637000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "415039000.00",
                    "shortTermDebt": "22821000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "416676000.00",
                    "otherStockholderEquity": "343281000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1637000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16583000.00",
                    "longTermDebt": "400528000.00",
                    "inventory": null,
                    "accountsPayable": "4999000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-102786000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "28178000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-628526000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "628526000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "393900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "672592000.00",
                    "cashAndShortTermInvestments": "1637000.00",
                    "propertyPlantAndEquipmentGross": "581098000.00",
                    "propertyPlantAndEquipmentNet": "581098000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4592219.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "668377000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "428680000.00",
                    "totalStockholderEquity": "203063000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2161000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-62227000.00",
                    "otherLiab": "13176000.00",
                    "goodWill": null,
                    "otherAssets": "645404000.00",
                    "cash": "4792000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "382534000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "387326000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1598000.00",
                    "netReceivables": "16583000.00",
                    "longTermDebt": "394029000.00",
                    "inventory": null,
                    "accountsPayable": "4312000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-98429000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "28178000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "387300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "603565000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "584198000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17086939.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "659175000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "393902000.00",
                    "totalStockholderEquity": "200247000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-71152000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-61309000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "38973000.00",
                    "cash": "1024000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "440044000.00",
                    "shortTermDebt": "64421000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "441068000.00",
                    "otherStockholderEquity": "331256000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1024000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "383362000.00",
                    "inventory": null,
                    "accountsPayable": "6731000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-94071000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "28178000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-619178000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "619178000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "376600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "659175000.00",
                    "cashAndShortTermInvestments": "1024000.00",
                    "propertyPlantAndEquipmentGross": "588556000.00",
                    "propertyPlantAndEquipmentNet": "588556000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3437692.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "655277000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "389510000.00",
                    "totalStockholderEquity": "199877000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-6475000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-60506000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "39059000.00",
                    "cash": "3128000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "369397000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "372525000.00",
                    "otherStockholderEquity": "325721000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3128000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "379226000.00",
                    "inventory": null,
                    "accountsPayable": "6475000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-89709000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "28178000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-613090000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "613090000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "372500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "655277000.00",
                    "cashAndShortTermInvestments": "3128000.00",
                    "propertyPlantAndEquipmentGross": "592880000.00",
                    "propertyPlantAndEquipmentNet": "592880000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4081111.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "659556000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "395799000.00",
                    "totalStockholderEquity": "198338000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-6291000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-62138000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "31501000.00",
                    "cash": "651000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "378251000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "378902000.00",
                    "otherStockholderEquity": "322865000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "651000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "385699000.00",
                    "inventory": null,
                    "accountsPayable": "6291000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-86760000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "28178000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-627404000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "627404000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "378900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "659556000.00",
                    "cashAndShortTermInvestments": "651000.00",
                    "propertyPlantAndEquipmentGross": "609220000.00",
                    "propertyPlantAndEquipmentNet": "609220000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3887826.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "656481000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "413381000.00",
                    "totalStockholderEquity": "176797000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3917000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-60852000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "15421000.00",
                    "cash": "8837000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "363417000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "372254000.00",
                    "otherStockholderEquity": "320031000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22945000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14108000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3917000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-82334000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-618115000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "618115000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "372300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "656481000.00",
                    "cashAndShortTermInvestments": "8837000.00",
                    "propertyPlantAndEquipmentGross": "606592000.00",
                    "propertyPlantAndEquipmentNet": "606592000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3887826.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "655500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "384400000.00",
                    "totalStockholderEquity": "202000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "81000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-60800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "48500000.00",
                    "cash": "6200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "364500000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "370700000.00",
                    "otherStockholderEquity": "262800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-600800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "600800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "372600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "655500000.00",
                    "cashAndShortTermInvestments": "6200000.00",
                    "propertyPlantAndEquipmentGross": "600800000.00",
                    "propertyPlantAndEquipmentNet": "600800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5007388.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "643600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "370300000.00",
                    "totalStockholderEquity": "202500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82400000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-61400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "27200000.00",
                    "cash": "8300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "350400000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "358700000.00",
                    "otherStockholderEquity": "263900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-608100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "608100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "358700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "643600000.00",
                    "cashAndShortTermInvestments": "8300000.00",
                    "propertyPlantAndEquipmentGross": "608100000.00",
                    "propertyPlantAndEquipmentNet": "608100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4638322.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "648800000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "372700000.00",
                    "totalStockholderEquity": "204600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "81800000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-60600000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "24700000.00",
                    "cash": "7000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "355300000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "362300000.00",
                    "otherStockholderEquity": "265200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-617100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "617100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "362400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "648800000.00",
                    "cashAndShortTermInvestments": "7000000.00",
                    "propertyPlantAndEquipmentGross": "617100000.00",
                    "propertyPlantAndEquipmentNet": "617100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4000000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "647007000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "391851000.00",
                    "totalStockholderEquity": "180775000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-4588000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-59155000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "13770000.00",
                    "cash": "11084000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "87600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "343789000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "354873000.00",
                    "otherStockholderEquity": "306049000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "23520000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12436000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4588000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-66076000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-609717000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "609717000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "354300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "647007000.00",
                    "cashAndShortTermInvestments": "11084000.00",
                    "propertyPlantAndEquipmentGross": "609717000.00",
                    "propertyPlantAndEquipmentNet": "609717000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4000000.00"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "635800000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "356700000.00",
                    "totalStockholderEquity": "207400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82100000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-57500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "25600000.00",
                    "cash": "5100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "341100000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "346200000.00",
                    "otherStockholderEquity": "264900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-605100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "605100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "346300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "635800000.00",
                    "cashAndShortTermInvestments": "5100000.00",
                    "propertyPlantAndEquipmentGross": "605100000.00",
                    "propertyPlantAndEquipmentNet": "605100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4100000.00"
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "557400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "296000000.00",
                    "totalStockholderEquity": "209400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61100000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-56100000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "25800000.00",
                    "cash": "3600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "283400000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "287000000.00",
                    "otherStockholderEquity": "265500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-528000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "528000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "287000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "557400000.00",
                    "cashAndShortTermInvestments": "3600000.00",
                    "propertyPlantAndEquipmentGross": "528000000.00",
                    "propertyPlantAndEquipmentNet": "528000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4000000.00"
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "513300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "255800000.00",
                    "totalStockholderEquity": "205600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59800000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-54100000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "59200000.00",
                    "cash": "4900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "243000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "247900000.00",
                    "otherStockholderEquity": "259700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-449200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "449200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "247900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "513300000.00",
                    "cashAndShortTermInvestments": "4900000.00",
                    "propertyPlantAndEquipmentGross": "449200000.00",
                    "propertyPlantAndEquipmentNet": "449200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4100000.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "467115000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "256409000.00",
                    "totalStockholderEquity": "182466000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-4880000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-53005000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "15981000.00",
                    "cash": "3640000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1667000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1973000.00",
                    "otherStockholderEquity": "235464000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11278000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7638000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4880000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-50993000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-439856000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "439856000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "221500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "467115000.00",
                    "cashAndShortTermInvestments": "3640000.00",
                    "propertyPlantAndEquipmentGross": "439856000.00",
                    "propertyPlantAndEquipmentNet": "439856000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3904762.00"
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "383500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "208800000.00",
                    "totalStockholderEquity": "146500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35600000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-48300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "20400000.00",
                    "cash": "3300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "198200000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "201500000.00",
                    "otherStockholderEquity": "194800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-359800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "359800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "201500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "383500000.00",
                    "cashAndShortTermInvestments": "3300000.00",
                    "propertyPlantAndEquipmentGross": "359800000.00",
                    "propertyPlantAndEquipmentNet": "359800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2888889.00"
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "353400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "184700000.00",
                    "totalStockholderEquity": "140800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-48100000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "20100000.00",
                    "cash": "11900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "165700000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "177600000.00",
                    "otherStockholderEquity": "188900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-321400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "321400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "177600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "353400000.00",
                    "cashAndShortTermInvestments": "11900000.00",
                    "propertyPlantAndEquipmentGross": "321400000.00",
                    "propertyPlantAndEquipmentNet": "321400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2450800.00"
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "340100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "211700000.00",
                    "totalStockholderEquity": "100000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "15800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "20100000.00",
                    "cash": "4100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "201100000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "205200000.00",
                    "otherStockholderEquity": "84200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-315900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "315900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "205200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "340100000.00",
                    "cashAndShortTermInvestments": "4100000.00",
                    "propertyPlantAndEquipmentGross": "315900000.00",
                    "propertyPlantAndEquipmentNet": "315900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1888000.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "309126114.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "193934234.00",
                    "totalStockholderEquity": "92659147.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1394109.00",
                    "commonStock": "943.00",
                    "capitalStock": null,
                    "retainedEarnings": "14300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "10575580.00",
                    "cash": "2468189.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "185729018.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "188197207.00",
                    "otherStockholderEquity": "129701157.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10310757.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7842568.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1394109.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-51342953.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "943.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-288239777.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "288239777.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "188200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "309126114.00",
                    "cashAndShortTermInvestments": "2468189.00",
                    "propertyPlantAndEquipmentGross": "288067719.00",
                    "propertyPlantAndEquipmentNet": "288067719.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1888000.00"
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "275400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "162000000.00",
                    "totalStockholderEquity": "112600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3500000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "16200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "19100000.00",
                    "cash": "2900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "156300000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "159200000.00",
                    "otherStockholderEquity": "96400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-253400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "253400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "159300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "275400000.00",
                    "cashAndShortTermInvestments": "2900000.00",
                    "propertyPlantAndEquipmentGross": "253400000.00",
                    "propertyPlantAndEquipmentNet": "253400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2133333.00"
                },
                "1996-06-30": {
                    "date": "1996-06-30",
                    "filing_date": "1996-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "277500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "163000000.00",
                    "totalStockholderEquity": "113900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3100000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "11300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "19600000.00",
                    "cash": "2400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "158100000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "160500000.00",
                    "otherStockholderEquity": "102600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-255500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "255500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "160500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "277500000.00",
                    "cashAndShortTermInvestments": "2400000.00",
                    "propertyPlantAndEquipmentGross": "255500000.00",
                    "propertyPlantAndEquipmentNet": "255500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1882353.00"
                },
                "1996-03-31": {
                    "date": "1996-03-31",
                    "filing_date": "1996-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "220200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "123600000.00",
                    "totalStockholderEquity": "96100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "8000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "220200000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "122000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "122000000.00",
                    "otherStockholderEquity": "88100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-199000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "122000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "220200000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "199000000.00",
                    "propertyPlantAndEquipmentNet": "199000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1888889.00"
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "221200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "124200000.00",
                    "totalStockholderEquity": "96500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "8800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "221200000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "123200000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "123200000.00",
                    "otherStockholderEquity": "87700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-200500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "123200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "221200000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "200500000.00",
                    "propertyPlantAndEquipmentNet": "200500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1866667.00"
                },
                "1995-09-30": {
                    "date": "1995-09-30",
                    "filing_date": "1995-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1866667.00"
                },
                "1995-06-30": {
                    "date": "1995-06-30",
                    "filing_date": "1995-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "207500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "109000000.00",
                    "totalStockholderEquity": "96700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "2300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "207500000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "107700000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "107700000.00",
                    "otherStockholderEquity": "94400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-184900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "107700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "207500000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "184900000.00",
                    "propertyPlantAndEquipmentNet": "184900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1818182.00"
                },
                "1995-03-31": {
                    "date": "1995-03-31",
                    "filing_date": "1995-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "209700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "105400000.00",
                    "totalStockholderEquity": "102400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "1400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "209700000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "104500000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "104500000.00",
                    "otherStockholderEquity": "101000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-186300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "104500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "209700000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "186300000.00",
                    "propertyPlantAndEquipmentNet": "186300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1813953.00"
                },
                "1994-12-31": {
                    "date": "1994-12-31",
                    "filing_date": "1994-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "216000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "113000000.00",
                    "totalStockholderEquity": "101200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "5500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "216000000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "111700000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "111700000.00",
                    "otherStockholderEquity": "95700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-202600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "111700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "216000000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "202600000.00",
                    "propertyPlantAndEquipmentNet": "202600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1866667.00"
                },
                "1994-09-30": {
                    "date": "1994-09-30",
                    "filing_date": "1994-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "218400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "113800000.00",
                    "totalStockholderEquity": "102700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "218400000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "112300000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "112300000.00",
                    "otherStockholderEquity": "102700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-204100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "112300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "218400000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "204100000.00",
                    "propertyPlantAndEquipmentNet": "204100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1866667.00"
                },
                "1994-06-30": {
                    "date": "1994-06-30",
                    "filing_date": "1994-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "219800000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "114000000.00",
                    "totalStockholderEquity": "103900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "219800000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "113000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "113000000.00",
                    "otherStockholderEquity": "103900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-205600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "113000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "219800000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "205600000.00",
                    "propertyPlantAndEquipmentNet": "205600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1866667.00"
                },
                "1994-03-31": {
                    "date": "1994-03-31",
                    "filing_date": "1994-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "221700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "114800000.00",
                    "totalStockholderEquity": "105000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "221700000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "111600000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "111600000.00",
                    "otherStockholderEquity": "105000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-207000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "111600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "221700000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "207000000.00",
                    "propertyPlantAndEquipmentNet": "207000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1764706.00"
                },
                "1993-12-31": {
                    "date": "1993-12-31",
                    "filing_date": "1993-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "222500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "114900000.00",
                    "totalStockholderEquity": "105700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "222500000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "112100000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "112100000.00",
                    "otherStockholderEquity": "105700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-208500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "112100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "222500000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "208500000.00",
                    "propertyPlantAndEquipmentNet": "208500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1833333.00"
                },
                "1993-09-30": {
                    "date": "1993-09-30",
                    "filing_date": "1993-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1833333.00"
                },
                "1993-06-30": {
                    "date": "1993-06-30",
                    "filing_date": "1993-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1833333.00"
                },
                "1993-03-31": {
                    "date": "1993-03-31",
                    "filing_date": "1993-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1833333.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "3537022000.00",
                    "intangibleAssets": "305841000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1488644000.00",
                    "totalStockholderEquity": "2036679000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "6000.00",
                    "capitalStock": "94022000.00",
                    "retainedEarnings": "-1371654000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2963981000.00",
                    "cash": "170394000.00",
                    "cashAndEquivalents": "170394000.00",
                    "totalCurrentLiabilities": "3030000.00",
                    "currentDeferredRevenue": "3030000.00",
                    "netDebt": "1199274000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1369668000.00",
                    "otherStockholderEquity": "3313884000.00",
                    "propertyPlantEquipment": "3196274000.00",
                    "totalCurrentAssets": "258479000.00",
                    "longTermInvestments": "31430000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "88085000.00",
                    "longTermDebt": "1251287000.00",
                    "inventory": null,
                    "accountsPayable": "54553000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "427000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15514000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "314562000.00",
                    "capitalLeaseObligations": "9134000.00",
                    "longTermDebtTotal": "1351400000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1485614000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3313884000.00",
                    "liabilitiesAndStockholdersEquity": "3537022000.00",
                    "cashAndShortTermInvestments": "170394000.00",
                    "propertyPlantAndEquipmentGross": "8721000.00",
                    "propertyPlantAndEquipmentNet": "8721000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "130626000.00",
                    "netInvestedCapital": "3193950000.00",
                    "commonStockSharesOutstanding": "58565565.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "3843312000.00",
                    "intangibleAssets": "245691000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "237000.00",
                    "totalLiab": "1722529000.00",
                    "totalStockholderEquity": "2098292000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51681000.00",
                    "commonStock": "29000.00",
                    "capitalStock": "94045000.00",
                    "retainedEarnings": "-1316993000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3318739000.00",
                    "cash": "101836000.00",
                    "cashAndEquivalents": "101836000.00",
                    "totalCurrentLiabilities": "135405000.00",
                    "currentDeferredRevenue": "26669000.00",
                    "netDebt": "1357395000.00",
                    "shortTermDebt": "5570000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1459231000.00",
                    "otherStockholderEquity": "3315104000.00",
                    "propertyPlantEquipment": "3552830000.00",
                    "totalCurrentAssets": "189882000.00",
                    "longTermInvestments": "40018000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "87809000.00",
                    "longTermDebt": "1442117000.00",
                    "inventory": null,
                    "accountsPayable": "57055000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6136000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3351237000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3653430000.00",
                    "capitalLeaseObligations": "17114000.00",
                    "longTermDebtTotal": "1570010000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1587124000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3315104000.00",
                    "liabilitiesAndStockholdersEquity": "3843312000.00",
                    "cashAndShortTermInvestments": "101836000.00",
                    "propertyPlantAndEquipmentGross": "16484000.00",
                    "propertyPlantAndEquipmentNet": "16484000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "54477000.00",
                    "netInvestedCapital": "3446393000.00",
                    "commonStockSharesOutstanding": "58312000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "4192775000.00",
                    "intangibleAssets": "251134000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9384000.00",
                    "totalLiab": "1927318000.00",
                    "totalStockholderEquity": "2232087000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51406000.00",
                    "commonStock": "29000.00",
                    "capitalStock": "94045000.00",
                    "retainedEarnings": "-1201824000.00",
                    "otherLiab": null,
                    "goodWill": "71000.00",
                    "otherAssets": "-57205000.00",
                    "cash": "199247000.00",
                    "cashAndEquivalents": "199247000.00",
                    "totalCurrentLiabilities": "136258000.00",
                    "currentDeferredRevenue": "26871000.00",
                    "netDebt": "1464019000.00",
                    "shortTermDebt": "50989000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1663266000.00",
                    "otherStockholderEquity": "3330383000.00",
                    "propertyPlantEquipment": "3666959000.00",
                    "totalCurrentAssets": "424519000.00",
                    "longTermInvestments": "111959000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "130140000.00",
                    "netReceivables": "85748000.00",
                    "longTermDebt": "1643033000.00",
                    "inventory": "424735000.00",
                    "accountsPayable": "57981000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9483000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3385821000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3768256000.00",
                    "capitalLeaseObligations": "20233000.00",
                    "longTermDebtTotal": "1770827000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1791060000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3330383000.00",
                    "liabilitiesAndStockholdersEquity": "4192775000.00",
                    "cashAndShortTermInvestments": "329387000.00",
                    "propertyPlantAndEquipmentGross": "19342000.00",
                    "propertyPlantAndEquipmentNet": "19342000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "288261000.00",
                    "netInvestedCapital": "3781104000.00",
                    "commonStockSharesOutstanding": "58238703.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "4053847000.00",
                    "intangibleAssets": "328607000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-128928000.00",
                    "totalLiab": "1662844000.00",
                    "totalStockholderEquity": "2391003000.00",
                    "deferredLongTermLiab": "25207000.00",
                    "otherCurrentLiab": "-1037769000.00",
                    "commonStock": "29000.00",
                    "capitalStock": "94045000.00",
                    "retainedEarnings": "-1079087000.00",
                    "otherLiab": "26667000.00",
                    "goodWill": "18000.00",
                    "otherAssets": "3514236000.00",
                    "cash": "54390000.00",
                    "cashAndEquivalents": "54390000.00",
                    "totalCurrentLiabilities": "149675000.00",
                    "currentDeferredRevenue": "26667000.00",
                    "netDebt": "1331085000.00",
                    "shortTermDebt": "1086516000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2574567000.00",
                    "otherStockholderEquity": "3320087000.00",
                    "propertyPlantEquipment": "3665539000.00",
                    "totalCurrentAssets": "195362000.00",
                    "longTermInvestments": "58206000.00",
                    "netTangibleAssets": "2258718000.00",
                    "shortTermInvestments": "58206000.00",
                    "netReceivables": "74422000.00",
                    "longTermDebt": "1488051000.00",
                    "inventory": "-16318000.00",
                    "accountsPayable": "74261000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "38269000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17689000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29000.00",
                    "preferredStockTotalEquity": "94016000.00",
                    "retainedEarningsTotalEquity": "-1079087000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3386435000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3858485000.00",
                    "capitalLeaseObligations": "25118000.00",
                    "longTermDebtTotal": "1488051000.00",
                    "nonCurrentLiabilitiesOther": "26268000.00",
                    "nonCurrentLiabilitiesTotal": "1513169000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3320087000.00",
                    "liabilitiesAndStockholdersEquity": "4053847000.00",
                    "cashAndShortTermInvestments": "54390000.00",
                    "propertyPlantAndEquipmentGross": "23986000.00",
                    "propertyPlantAndEquipmentNet": "23986000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "45687000.00",
                    "netInvestedCapital": "3619075000.00",
                    "commonStockSharesOutstanding": "282473458.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "4005558000.00",
                    "intangibleAssets": "341403000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-257836000.00",
                    "totalLiab": "1682330000.00",
                    "totalStockholderEquity": "2323228000.00",
                    "deferredLongTermLiab": "18861000.00",
                    "otherCurrentLiab": "3468000.00",
                    "commonStock": "28000.00",
                    "capitalStock": "94044000.00",
                    "retainedEarnings": "-1049434000.00",
                    "otherLiab": "29191000.00",
                    "goodWill": null,
                    "otherAssets": "3398670000.00",
                    "cash": "190926000.00",
                    "cashAndEquivalents": "190926000.00",
                    "totalCurrentLiabilities": "156172000.00",
                    "currentDeferredRevenue": "29191000.00",
                    "netDebt": "1207637000.00",
                    "shortTermDebt": "45906000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1542970000.00",
                    "otherStockholderEquity": "3252506000.00",
                    "propertyPlantEquipment": "3534966000.00",
                    "totalCurrentAssets": "340422000.00",
                    "longTermInvestments": "74559000.00",
                    "netTangibleAssets": "2196842000.00",
                    "shortTermInvestments": "74559000.00",
                    "netReceivables": "66809000.00",
                    "longTermDebt": "1497064000.00",
                    "inventory": "340523000.00",
                    "accountsPayable": "77607000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "32370000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6258000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28000.00",
                    "preferredStockTotalEquity": "94016000.00",
                    "retainedEarningsTotalEquity": "-1049434000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8784000.00",
                    "deferredLongTermAssetCharges": "18861000.00",
                    "nonCurrentAssetsTotal": "3665136000.00",
                    "capitalLeaseObligations": "29094000.00",
                    "longTermDebtTotal": "1497064000.00",
                    "nonCurrentLiabilitiesOther": "32562000.00",
                    "nonCurrentLiabilitiesTotal": "1526158000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3252506000.00",
                    "liabilitiesAndStockholdersEquity": "4005558000.00",
                    "cashAndShortTermInvestments": "190926000.00",
                    "propertyPlantAndEquipmentGross": "27966000.00",
                    "propertyPlantAndEquipmentNet": "27966000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "184250000.00",
                    "netInvestedCapital": "3566311000.00",
                    "commonStockSharesOutstanding": "287369742.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "3493226000.00",
                    "intangibleAssets": "409293000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-249279000.00",
                    "totalLiab": "1502089000.00",
                    "totalStockholderEquity": "1991137000.00",
                    "deferredLongTermLiab": "17264000.00",
                    "otherCurrentLiab": "790000.00",
                    "commonStock": "28000.00",
                    "capitalStock": "94044000.00",
                    "retainedEarnings": "-1301726000.00",
                    "otherLiab": "30599000.00",
                    "goodWill": null,
                    "otherAssets": "2905138.00",
                    "cash": "178795000.00",
                    "cashAndEquivalents": "178795000.00",
                    "totalCurrentLiabilities": "128332000.00",
                    "currentDeferredRevenue": "30599000.00",
                    "netDebt": "1067467000.00",
                    "shortTermDebt": "41735000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1382977000.00",
                    "otherStockholderEquity": "3196315000.00",
                    "propertyPlantEquipment": "3115298000.00",
                    "totalCurrentAssets": "265809000.00",
                    "longTermInvestments": "56464000.00",
                    "netTangibleAssets": "1876654000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "69858000.00",
                    "longTermDebt": "1341242000.00",
                    "inventory": "266435000.00",
                    "accountsPayable": "55208000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "20467000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17963000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "28000.00",
                    "preferredStockTotalEquity": "94016000.00",
                    "retainedEarningsTotalEquity": "-1301726000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8331000.00",
                    "deferredLongTermAssetCharges": "15901000.00",
                    "nonCurrentAssetsTotal": "3227417000.00",
                    "capitalLeaseObligations": "32515000.00",
                    "longTermDebtTotal": "1341242000.00",
                    "nonCurrentLiabilitiesOther": "33305000.00",
                    "nonCurrentLiabilitiesTotal": "1373757000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3196315000.00",
                    "liabilitiesAndStockholdersEquity": "3493226000.00",
                    "cashAndShortTermInvestments": "178795000.00",
                    "propertyPlantAndEquipmentGross": "31423000.00",
                    "propertyPlantAndEquipmentNet": "31423000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "168076000.00",
                    "netInvestedCapital": "3217896000.00",
                    "commonStockSharesOutstanding": "268182552.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "3180260000.00",
                    "intangibleAssets": "409756000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6644000.00",
                    "totalLiab": "1455541000.00",
                    "totalStockholderEquity": "1705107000.00",
                    "deferredLongTermLiab": "20350000.00",
                    "otherCurrentLiab": "40329000.00",
                    "commonStock": "25000.00",
                    "capitalStock": "94041000.00",
                    "retainedEarnings": "-1363676000.00",
                    "otherLiab": "33868000.00",
                    "goodWill": null,
                    "otherAssets": "30112000.00",
                    "cash": "122666000.00",
                    "cashAndEquivalents": "122666000.00",
                    "totalCurrentLiabilities": "104122000.00",
                    "currentDeferredRevenue": "33868000.00",
                    "netDebt": "1101357000.00",
                    "shortTermDebt": "71099000.00",
                    "shortLongTermDebt": "1928000.00",
                    "shortLongTermDebtTotal": "1224023000.00",
                    "otherStockholderEquity": "2976670000.00",
                    "propertyPlantEquipment": "2856014000.00",
                    "totalCurrentAssets": "198833000.00",
                    "longTermInvestments": "57168000.00",
                    "netTangibleAssets": "1611091000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "69523000.00",
                    "longTermDebt": "815107000.00",
                    "inventory": "2829000.00",
                    "accountsPayable": "29925000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "19612000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1928000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "25000.00",
                    "preferredStockTotalEquity": "94016000.00",
                    "retainedEarningsTotalEquity": "-1363676000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2476370000.00",
                    "deferredLongTermAssetCharges": "18404000.00",
                    "nonCurrentAssetsTotal": "2981427000.00",
                    "capitalLeaseObligations": "39442000.00",
                    "longTermDebtTotal": "815107000.00",
                    "nonCurrentLiabilitiesOther": "39442000.00",
                    "nonCurrentLiabilitiesTotal": "1351419000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2976670000.00",
                    "liabilitiesAndStockholdersEquity": "3180260000.00",
                    "cashAndShortTermInvestments": "122666000.00",
                    "propertyPlantAndEquipmentGross": "38133000.00",
                    "propertyPlantAndEquipmentNet": "38133000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "128579000.00",
                    "netInvestedCapital": "2923068000.00",
                    "commonStockSharesOutstanding": "47586903.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2953840000.00",
                    "intangibleAssets": "419612000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72365000.00",
                    "totalLiab": "1607162000.00",
                    "totalStockholderEquity": "1346678000.00",
                    "deferredLongTermLiab": "15937000.00",
                    "otherCurrentLiab": "386000.00",
                    "commonStock": "24000.00",
                    "capitalStock": "94040000.00",
                    "retainedEarnings": "-1537100000.00",
                    "otherLiab": "30206000.00",
                    "goodWill": null,
                    "otherAssets": "28640000.00",
                    "cash": "168750000.00",
                    "cashAndEquivalents": "168750000.00",
                    "totalCurrentLiabilities": "114679000.00",
                    "currentDeferredRevenue": "30206000.00",
                    "netDebt": "1196437000.00",
                    "shortTermDebt": "53297000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1545780000.00",
                    "otherStockholderEquity": "2772855000.00",
                    "propertyPlantEquipment": "2367490000.00",
                    "totalCurrentAssets": "303282000.00",
                    "longTermInvestments": "66183000.00",
                    "netTangibleAssets": "1047686000.00",
                    "shortTermInvestments": "76000.00",
                    "netReceivables": "62167000.00",
                    "longTermDebt": "1492483000.00",
                    "inventory": "-76000.00",
                    "accountsPayable": "30790000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "16807000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "76000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "24000.00",
                    "preferredStockTotalEquity": "94016000.00",
                    "retainedEarningsTotalEquity": "-1537100000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2164763000.00",
                    "deferredLongTermAssetCharges": "15937000.00",
                    "nonCurrentAssetsTotal": "2650558000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1492483000.00",
                    "nonCurrentLiabilitiesOther": "386000.00",
                    "nonCurrentLiabilitiesTotal": "1492483000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2772855000.00",
                    "liabilitiesAndStockholdersEquity": "2953840000.00",
                    "cashAndShortTermInvestments": "168750000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2367490000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "218809000.00",
                    "netInvestedCapital": "2728338000.00",
                    "commonStockSharesOutstanding": "240810990.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3553020000.00",
                    "intangibleAssets": "599091000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7221000.00",
                    "totalLiab": "2212185000.00",
                    "totalStockholderEquity": "1340835000.00",
                    "deferredLongTermLiab": "31693000.00",
                    "otherCurrentLiab": "54882000.00",
                    "commonStock": "24000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1589724000.00",
                    "otherLiab": "49792000.00",
                    "goodWill": "0.00",
                    "otherAssets": "51377000.00",
                    "cash": "107762000.00",
                    "cashAndEquivalents": "107762000.00",
                    "totalCurrentLiabilities": "303318000.00",
                    "currentDeferredRevenue": "49792000.00",
                    "netDebt": "1833909000.00",
                    "shortTermDebt": "160000000.00",
                    "shortLongTermDebt": "2068867000.00",
                    "shortLongTermDebtTotal": "2068867000.00",
                    "otherStockholderEquity": "2818520000.00",
                    "propertyPlantEquipment": "3045490000.00",
                    "totalCurrentAssets": "173202000.00",
                    "longTermInvestments": "17476000.00",
                    "netTangibleAssets": "965475000.00",
                    "shortTermInvestments": "1065000.00",
                    "netReceivables": "58219000.00",
                    "longTermDebt": "2068867000.00",
                    "inventory": "-1064999.00",
                    "accountsPayable": "38644000.00",
                    "totalPermanentEquity": "1340835000.00",
                    "noncontrollingInterestInConsolidatedEntity": "16934000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1065000.00",
                    "additionalPaidInCapital": "2818520000.00",
                    "commonStockTotalEquity": "24000.00",
                    "preferredStockTotalEquity": "94016000.00",
                    "retainedEarningsTotalEquity": "-1589724000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-282239000.00",
                    "deferredLongTermAssetCharges": "31693000.00",
                    "nonCurrentAssetsTotal": "3379818000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1908867000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1908867000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2818520000.00",
                    "liabilitiesAndStockholdersEquity": "3553020000.00",
                    "cashAndShortTermInvestments": "107762000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3045490000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "79676000.00",
                    "netInvestedCapital": "3298752000.00",
                    "commonStockSharesOutstanding": "241537837.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "3441467000.00",
                    "intangibleAssets": "597294000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54950000.00",
                    "totalLiab": "2028976000.00",
                    "totalStockholderEquity": "1412491000.00",
                    "deferredLongTermLiab": "33360000.00",
                    "otherCurrentLiab": "191000.00",
                    "commonStock": "24000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1500966000.00",
                    "otherLiab": "54618000.00",
                    "goodWill": "0.00",
                    "otherAssets": "71204000.00",
                    "cash": "86637000.00",
                    "cashAndEquivalents": "86637000.00",
                    "totalCurrentLiabilities": "168378000.00",
                    "currentDeferredRevenue": "54618000.00",
                    "netDebt": "1646865000.00",
                    "shortTermDebt": "53968000.00",
                    "shortLongTermDebt": "1077000.00",
                    "shortLongTermDebtTotal": "1914566000.00",
                    "otherStockholderEquity": "2800736000.00",
                    "propertyPlantEquipment": "2794893000.00",
                    "totalCurrentAssets": "274768000.00",
                    "longTermInvestments": "67125000.00",
                    "netTangibleAssets": "1065328000.00",
                    "shortTermInvestments": "44000.00",
                    "netReceivables": "133181000.00",
                    "longTermDebt": "1860598000.00",
                    "inventory": "-44000.00",
                    "accountsPayable": "59601000.00",
                    "totalPermanentEquity": "1412491000.00",
                    "noncontrollingInterestInConsolidatedEntity": "19714000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1033000.00",
                    "additionalPaidInCapital": "2800736000.00",
                    "commonStockTotalEquity": "24000.00",
                    "preferredStockTotalEquity": "94016000.00",
                    "retainedEarningsTotalEquity": "-1500966000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-292613000.00",
                    "deferredLongTermAssetCharges": "33360000.00",
                    "nonCurrentAssetsTotal": "3166699000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1860598000.00",
                    "nonCurrentLiabilitiesOther": "191000.00",
                    "nonCurrentLiabilitiesTotal": "1860598000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2800736000.00",
                    "liabilitiesAndStockholdersEquity": "3441467000.00",
                    "cashAndShortTermInvestments": "86637000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2794893000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "237679031.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3830235000.00",
                    "intangibleAssets": "692778000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35062000.00",
                    "totalLiab": "2367704000.00",
                    "totalStockholderEquity": "1462531000.00",
                    "deferredLongTermLiab": "16806000.00",
                    "otherCurrentLiab": "62696000.00",
                    "commonStock": "23000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1428908000.00",
                    "otherLiab": "59330000.00",
                    "goodWill": "0.00",
                    "otherAssets": "52637000.00",
                    "cash": "93249000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "340505000.00",
                    "currentDeferredRevenue": "59330000.00",
                    "netDebt": "1981830000.00",
                    "shortTermDebt": "177000000.00",
                    "shortLongTermDebt": "1943000.00",
                    "shortLongTermDebtTotal": "2204199000.00",
                    "otherStockholderEquity": "2776837000.00",
                    "propertyPlantEquipment": "2705144000.00",
                    "totalCurrentAssets": "318922000.00",
                    "longTermInvestments": "31054000.00",
                    "netTangibleAssets": "653235000.00",
                    "shortTermInvestments": "4000.00",
                    "netReceivables": "190611000.00",
                    "longTermDebt": "2027199000.00",
                    "inventory": "-4000.00",
                    "accountsPayable": "41479000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "22502000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1939000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "23000.00",
                    "preferredStockTotalEquity": "94016000.00",
                    "retainedEarningsTotalEquity": "1428908000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-285425000.00",
                    "deferredLongTermAssetCharges": "63832000.00",
                    "nonCurrentAssetsTotal": "3511313000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2027199000.00",
                    "nonCurrentLiabilitiesOther": "50929000.00",
                    "nonCurrentLiabilitiesTotal": "2027199000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2776837000.00",
                    "liabilitiesAndStockholdersEquity": "3830235000.00",
                    "cashAndShortTermInvestments": "93249000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3072906000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "233751775.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3777894000.00",
                    "intangibleAssets": "705566000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20758000.00",
                    "totalLiab": "2268974000.00",
                    "totalStockholderEquity": "1508920000.00",
                    "deferredLongTermLiab": "16336000.00",
                    "otherCurrentLiab": "2843000.00",
                    "commonStock": "23000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1372051000.00",
                    "otherLiab": "160800000.00",
                    "goodWill": "0.00",
                    "otherAssets": "88684000.00",
                    "cash": "191077000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "176299000.00",
                    "currentDeferredRevenue": "84551000.00",
                    "netDebt": "1772478000.00",
                    "shortTermDebt": "51165000.00",
                    "shortLongTermDebt": "749000.00",
                    "shortLongTermDebtTotal": "2143840000.00",
                    "otherStockholderEquity": "2763374000.00",
                    "propertyPlantEquipment": "2581684000.00",
                    "totalCurrentAssets": "385153000.00",
                    "longTermInvestments": "19402000.00",
                    "netTangibleAssets": "780200000.00",
                    "shortTermInvestments": "1153000.00",
                    "netReceivables": "173318000.00",
                    "longTermDebt": "2092675000.00",
                    "inventory": "-1152999.00",
                    "accountsPayable": "37740000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "23154000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "404000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "23000.00",
                    "preferredStockTotalEquity": "94016000.00",
                    "retainedEarningsTotalEquity": "1372051000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-314539000.00",
                    "deferredLongTermAssetCharges": "65860000.00",
                    "nonCurrentAssetsTotal": "3392741000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2092675000.00",
                    "nonCurrentLiabilitiesOther": "71058000.00",
                    "nonCurrentLiabilitiesTotal": "2092675000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2763374000.00",
                    "liabilitiesAndStockholdersEquity": "3777894000.00",
                    "cashAndShortTermInvestments": "191077000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2982312000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "229436708.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3772281000.00",
                    "intangibleAssets": "762157000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19953000.00",
                    "totalLiab": "2232798000.00",
                    "totalStockholderEquity": "1539483000.00",
                    "deferredLongTermLiab": "18037000.00",
                    "otherCurrentLiab": "49645000.00",
                    "commonStock": "23000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1300527000.00",
                    "otherLiab": "157882000.00",
                    "goodWill": "0.00",
                    "otherAssets": "90273000.00",
                    "cash": "77261000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "224991000.00",
                    "currentDeferredRevenue": "87704000.00",
                    "netDebt": "1849426000.00",
                    "shortTermDebt": "48000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2055807000.00",
                    "otherStockholderEquity": "2717787000.00",
                    "propertyPlantEquipment": "2663263000.00",
                    "totalCurrentAssets": "226217000.00",
                    "longTermInvestments": "18442000.00",
                    "netTangibleAssets": "753581000.00",
                    "shortTermInvestments": "4439000.00",
                    "netReceivables": "129003000.00",
                    "longTermDebt": "2007807000.00",
                    "inventory": "-4439000.00",
                    "accountsPayable": "39642000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "23745000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "4439000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "23000.00",
                    "preferredStockTotalEquity": "94016000.00",
                    "retainedEarningsTotalEquity": "1300527000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-345562000.00",
                    "deferredLongTermAssetCharges": "66827000.00",
                    "nonCurrentAssetsTotal": "3546064000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2007807000.00",
                    "nonCurrentLiabilitiesOther": "69667000.00",
                    "nonCurrentLiabilitiesTotal": "2007807000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2717787000.00",
                    "liabilitiesAndStockholdersEquity": "3772281000.00",
                    "cashAndShortTermInvestments": "77261000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3111027000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "209797238.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3418203000.00",
                    "intangibleAssets": "685914000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26741000.00",
                    "totalLiab": "2085038000.00",
                    "totalStockholderEquity": "1306730000.00",
                    "deferredLongTermLiab": "13224000.00",
                    "otherCurrentLiab": "43331000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1143803000.00",
                    "otherLiab": "136463000.00",
                    "goodWill": "0.00",
                    "otherAssets": "85329000.00",
                    "cash": "34024000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "206830000.00",
                    "currentDeferredRevenue": "93132000.00",
                    "netDebt": "1715064000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1749088000.00",
                    "otherStockholderEquity": "2212949000.00",
                    "propertyPlantEquipment": "2479171000.00",
                    "totalCurrentAssets": "140660000.00",
                    "longTermInvestments": "27129000.00",
                    "netTangibleAssets": "620816000.00",
                    "shortTermInvestments": "26741000.00",
                    "netReceivables": "7355000.00",
                    "longTermDebt": "1878208000.00",
                    "inventory": "1.00",
                    "accountsPayable": "70367000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "26435000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6224000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": "243790000.00",
                    "retainedEarningsTotalEquity": "-1143803000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2564500000.00",
                    "deferredLongTermAssetCharges": "57549000.00",
                    "nonCurrentAssetsTotal": "3277543000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1878208000.00",
                    "nonCurrentLiabilitiesOther": "79908000.00",
                    "nonCurrentLiabilitiesTotal": "1878208000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2212949000.00",
                    "liabilitiesAndStockholdersEquity": "3418203000.00",
                    "cashAndShortTermInvestments": "34024000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2891520000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35931965.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3078048000.00",
                    "intangibleAssets": "178569000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29990000.00",
                    "totalLiab": "1856617000.00",
                    "totalStockholderEquity": "1163074000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-169749000.00",
                    "commonStock": "15000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1161402000.00",
                    "otherLiab": "141184000.00",
                    "goodWill": "0.00",
                    "otherAssets": "73956000.00",
                    "cash": "63711000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "91350000.00",
                    "currentDeferredRevenue": "90349000.00",
                    "netDebt": "1469544000.00",
                    "shortTermDebt": "105149000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1533255000.00",
                    "otherStockholderEquity": "2010850000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "198248000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "30657000.00",
                    "netReceivables": "73890000.00",
                    "longTermDebt": "1423923000.00",
                    "inventory": "30657000.00",
                    "accountsPayable": "53058000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1938000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "15000.00",
                    "preferredStockTotalEquity": "311673000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29990000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2879800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1765267000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3078048000.00",
                    "cashAndShortTermInvestments": "63711000.00",
                    "propertyPlantAndEquipmentGross": "2566707000.00",
                    "propertyPlantAndEquipmentNet": "2566707000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30494667.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3334996000.00",
                    "intangibleAssets": "203495000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26644000.00",
                    "totalLiab": "1978867000.00",
                    "totalStockholderEquity": "1280156000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "166180000.00",
                    "commonStock": "15000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-985562000.00",
                    "otherLiab": "152590000.00",
                    "goodWill": null,
                    "otherAssets": "103400000.00",
                    "cash": "52644000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "382121000.00",
                    "currentDeferredRevenue": "37060000.00",
                    "netDebt": "1593221000.00",
                    "shortTermDebt": "164649000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1645865000.00",
                    "otherStockholderEquity": "1927049000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "182016000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26644000.00",
                    "netReceivables": "102728000.00",
                    "longTermDebt": "1731630000.00",
                    "inventory": null,
                    "accountsPayable": "51292000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-106000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "15000.00",
                    "preferredStockTotalEquity": "327867000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56172000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3152980000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1596746000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3334996000.00",
                    "cashAndShortTermInvestments": "52644000.00",
                    "propertyPlantAndEquipmentGross": "2769663000.00",
                    "propertyPlantAndEquipmentNet": "2769663000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26197162.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "3579845000.00",
                    "intangibleAssets": "267161000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59764000.00",
                    "totalLiab": "2282609000.00",
                    "totalStockholderEquity": "1208669000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43455000.00",
                    "commonStock": "12000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-870862000.00",
                    "otherLiab": "150990000.00",
                    "goodWill": null,
                    "otherAssets": "81356000.00",
                    "cash": "53865000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "280328000.00",
                    "currentDeferredRevenue": "107535000.00",
                    "netDebt": "1905005000.00",
                    "shortTermDebt": "62847000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1958870000.00",
                    "otherStockholderEquity": "1740086000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "198188000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21519000.00",
                    "netReceivables": "84559000.00",
                    "longTermDebt": "1948013000.00",
                    "inventory": null,
                    "accountsPayable": "43629000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "673000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12000.00",
                    "preferredStockTotalEquity": "327867000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43111000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3381657000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2002281000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3579845000.00",
                    "cashAndShortTermInvestments": "53865000.00",
                    "propertyPlantAndEquipmentGross": "3015400000.00",
                    "propertyPlantAndEquipmentNet": "3015400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21856191.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "4105888000.00",
                    "intangibleAssets": "343192000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67110000.00",
                    "totalLiab": "2611580000.00",
                    "totalStockholderEquity": "1399312000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-80696000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-561817000.00",
                    "otherLiab": "189016000.00",
                    "goodWill": null,
                    "otherAssets": "81973000.00",
                    "cash": "67798000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2108694000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2177056000.00",
                    "shortTermDebt": "1885864000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2244854000.00",
                    "otherStockholderEquity": "1624463000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "118996000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "31369000.00",
                    "netReceivables": "105140000.00",
                    "longTermDebt": "2088332000.00",
                    "inventory": null,
                    "accountsPayable": "33814000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15650000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": "352306000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37919000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3986892000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "502886000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4105888000.00",
                    "cashAndShortTermInvestments": "67798000.00",
                    "propertyPlantAndEquipmentGross": "3302677000.00",
                    "propertyPlantAndEquipmentNet": "3302677000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13574518.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "5265163000.00",
                    "intangibleAssets": "516698000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2746064000.00",
                    "totalLiab": "3560229000.00",
                    "totalStockholderEquity": "939071000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "181675000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-468167000.00",
                    "otherLiab": "534921000.00",
                    "goodWill": null,
                    "otherAssets": "281460000.00",
                    "cash": "412106000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1363700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2550316000.00",
                    "shortTermDebt": "2312422000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2962422000.00",
                    "otherStockholderEquity": "1033332000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3183459000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "25289000.00",
                    "longTermDebt": "2876542000.00",
                    "inventory": null,
                    "accountsPayable": "49442000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2778000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": "376678000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2379526000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2081704000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2962400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5265163000.00",
                    "cashAndShortTermInvestments": "412106000.00",
                    "propertyPlantAndEquipmentGross": "3715447000.00",
                    "propertyPlantAndEquipmentNet": "3715447000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12982025.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "4624857000.00",
                    "intangibleAssets": "468244000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2391862000.00",
                    "totalLiab": "2599672000.00",
                    "totalStockholderEquity": "2025185000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1349687000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-294640000.00",
                    "otherLiab": "378988000.00",
                    "goodWill": null,
                    "otherAssets": "175270000.00",
                    "cash": "97547000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1379200000.00",
                    "currentDeferredRevenue": "362815.00",
                    "netDebt": "2025627000.00",
                    "shortTermDebt": "362815.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2123174000.00",
                    "otherStockholderEquity": "1188900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2543153000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "32036.00",
                    "netReceivables": "53744000.00",
                    "longTermDebt": "2135405000.00",
                    "inventory": null,
                    "accountsPayable": "29513000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1273000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": "226904000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2206260000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2081704000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2123200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4624857000.00",
                    "cashAndShortTermInvestments": "97547000.00",
                    "propertyPlantAndEquipmentGross": "3540639000.00",
                    "propertyPlantAndEquipmentNet": "3540639000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52163569.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2160232000.00",
                    "intangibleAssets": "128775000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1970269000.00",
                    "totalLiab": "1207550000.00",
                    "totalStockholderEquity": "952682000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "115650000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-172762000.00",
                    "otherLiab": "54329000.00",
                    "goodWill": null,
                    "otherAssets": "101369000.00",
                    "cash": "53515000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "128900000.00",
                    "currentDeferredRevenue": "6271000.00",
                    "netDebt": "1086456000.00",
                    "shortTermDebt": "6271000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1139971000.00",
                    "otherStockholderEquity": "1078351000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2031457000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7673000.00",
                    "longTermDebt": "1139971000.00",
                    "inventory": null,
                    "accountsPayable": "13250000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-241188000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": "226904000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1882470000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "128775000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1140000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2160232000.00",
                    "cashAndShortTermInvestments": "53515000.00",
                    "propertyPlantAndEquipmentGross": "1691324000.00",
                    "propertyPlantAndEquipmentNet": "1691324000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49902649.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1697086000.00",
                    "intangibleAssets": "54736000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1445470000.00",
                    "totalLiab": "793037000.00",
                    "totalStockholderEquity": "904049000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72294000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-118346000.00",
                    "otherLiab": "15487000.00",
                    "goodWill": null,
                    "otherAssets": "61547000.00",
                    "cash": "146957000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84700000.00",
                    "currentDeferredRevenue": "4173000.00",
                    "netDebt": "618187000.00",
                    "shortTermDebt": "4173000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "765144000.00",
                    "otherStockholderEquity": "938800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1642350000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "49923000.00",
                    "longTermDebt": "765144000.00",
                    "inventory": null,
                    "accountsPayable": "12406000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-180610000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": "207441000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1373216000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "54736000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "765100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1697086000.00",
                    "cashAndShortTermInvestments": "146957000.00",
                    "propertyPlantAndEquipmentGross": "1240478000.00",
                    "propertyPlantAndEquipmentNet": "1240478000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47327500.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1207411000.00",
                    "intangibleAssets": "14736000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "116915000.00",
                    "totalLiab": "568343000.00",
                    "totalStockholderEquity": "579848000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-8283000.00",
                    "commonStock": "4000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-91707000.00",
                    "otherLiab": "3927000.00",
                    "goodWill": null,
                    "otherAssets": "81686000.00",
                    "cash": "15923000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "534017000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "549940000.00",
                    "otherStockholderEquity": "595236000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "154425000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "24069000.00",
                    "longTermDebt": "549940000.00",
                    "inventory": null,
                    "accountsPayable": "8283000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-160623000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": "80124000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-69225000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1052986000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "551400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1207411000.00",
                    "cashAndShortTermInvestments": "15923000.00",
                    "propertyPlantAndEquipmentGross": "1038250000.00",
                    "propertyPlantAndEquipmentNet": "1038250000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6876591.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "902471000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "512649000.00",
                    "totalStockholderEquity": "332976000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-8003000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-77777000.00",
                    "otherLiab": "17323000.00",
                    "goodWill": null,
                    "otherAssets": "33313000.00",
                    "cash": "12097000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "479420000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "491517000.00",
                    "otherStockholderEquity": "541161000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "35747000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23650000.00",
                    "longTermDebt": "474100000.00",
                    "inventory": null,
                    "accountsPayable": "8003000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-134220000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "3809000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-833411000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "833411000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "491500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "902471000.00",
                    "cashAndShortTermInvestments": "12097000.00",
                    "propertyPlantAndEquipmentGross": "779150000.00",
                    "propertyPlantAndEquipmentNet": "779150000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5486606.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "822153000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "497581000.00",
                    "totalStockholderEquity": "266713000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-5489000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-71836000.00",
                    "otherLiab": "13632000.00",
                    "goodWill": null,
                    "otherAssets": "26453000.00",
                    "cash": "13863000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "441908000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "455771000.00",
                    "otherStockholderEquity": "455288000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "32889000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1825000.00",
                    "netReceivables": "19026000.00",
                    "longTermDebt": "441212000.00",
                    "inventory": null,
                    "accountsPayable": "5489000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-116741000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "24369000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-762811000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "762811000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "455800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "822153000.00",
                    "cashAndShortTermInvestments": "13863000.00",
                    "propertyPlantAndEquipmentGross": "714047000.00",
                    "propertyPlantAndEquipmentNet": "714047000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3987792.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-04-02",
                    "currency_symbol": "USD",
                    "totalAssets": "668377000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "428680000.00",
                    "totalStockholderEquity": "174885000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-4312000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-62227000.00",
                    "otherLiab": "13176000.00",
                    "goodWill": null,
                    "otherAssets": "21968000.00",
                    "cash": "4792000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "382534000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "387326000.00",
                    "otherStockholderEquity": "335539000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21375000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1598000.00",
                    "netReceivables": "16583000.00",
                    "longTermDebt": "373374000.00",
                    "inventory": null,
                    "accountsPayable": "4312000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-98429000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "24369000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-625034000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "625034000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "387300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "668377000.00",
                    "cashAndShortTermInvestments": "4792000.00",
                    "propertyPlantAndEquipmentGross": "584198000.00",
                    "propertyPlantAndEquipmentNet": "584198000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3525455.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "656481000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "413381000.00",
                    "totalStockholderEquity": "176797000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3917000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-60852000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "15421000.00",
                    "cash": "8837000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "363417000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "372254000.00",
                    "otherStockholderEquity": "320031000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22945000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14108000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3917000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-82334000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-618115000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "618115000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "372300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "656481000.00",
                    "cashAndShortTermInvestments": "8837000.00",
                    "propertyPlantAndEquipmentGross": "606592000.00",
                    "propertyPlantAndEquipmentNet": "606592000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3486481.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "647007000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "391851000.00",
                    "totalStockholderEquity": "180775000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-4588000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-59155000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "13770000.00",
                    "cash": "11084000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "87000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "343789000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "354873000.00",
                    "otherStockholderEquity": "306049000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "23520000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12436000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4588000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-66076000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-609717000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "609717000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "354900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "647007000.00",
                    "cashAndShortTermInvestments": "11084000.00",
                    "propertyPlantAndEquipmentGross": "609717000.00",
                    "propertyPlantAndEquipmentNet": "609717000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4035128.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "467115000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "256409000.00",
                    "totalStockholderEquity": "182466000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-4880000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-53005000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "15981000.00",
                    "cash": "3640000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1667000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1973000.00",
                    "otherStockholderEquity": "235464000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11278000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7638000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4880000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-50993000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-439856000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "439856000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "222500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "467115000.00",
                    "cashAndShortTermInvestments": "3640000.00",
                    "propertyPlantAndEquipmentGross": "439856000.00",
                    "propertyPlantAndEquipmentNet": "439856000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3302000.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "309126114.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "193934234.00",
                    "totalStockholderEquity": "92659147.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1394109.00",
                    "commonStock": "943.00",
                    "capitalStock": null,
                    "retainedEarnings": "14300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "10575580.00",
                    "cash": "2468189.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "185729018.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "188197207.00",
                    "otherStockholderEquity": "129701157.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10310757.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7842568.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1394109.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-51342953.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "943.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-288239777.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "288239777.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "187700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "309126114.00",
                    "cashAndShortTermInvestments": "2468189.00",
                    "propertyPlantAndEquipmentGross": "288067719.00",
                    "propertyPlantAndEquipmentNet": "288067719.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1960000.00"
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "221200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "124200000.00",
                    "totalStockholderEquity": "96500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "8800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "221200000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "123200000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "123200000.00",
                    "otherStockholderEquity": "87700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-200500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "123200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "221200000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "200500000.00",
                    "propertyPlantAndEquipmentNet": "200500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1942857.00"
                },
                "1994-12-31": {
                    "date": "1994-12-31",
                    "filing_date": "1994-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "216000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "113000000.00",
                    "totalStockholderEquity": "101200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "5500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "216000000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "111700000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "111700000.00",
                    "otherStockholderEquity": "95700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-202600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "111700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "216000000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "202600000.00",
                    "propertyPlantAndEquipmentNet": "202600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1864407.00"
                },
                "1993-12-31": {
                    "date": "1993-12-31",
                    "filing_date": "1993-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "222500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "114900000.00",
                    "totalStockholderEquity": "105700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "222500000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "112100000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "112100000.00",
                    "otherStockholderEquity": "105700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-208500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "112100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "222500000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "208500000.00",
                    "propertyPlantAndEquipmentNet": "208500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1875000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-133061000.00",
                    "netBorrowings": "15000000.00",
                    "totalCashFromFinancingActivities": "-27769000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "370000.00",
                    "changeInCash": "-112118000.00",
                    "beginPeriodCashFlow": "130280000.00",
                    "endPeriodCashFlow": "18162000.00",
                    "totalCashFromOperatingActivities": "48712000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-46985000.00",
                    "otherCashflowsFromInvestingActivities": "-33154000.00",
                    "dividendsPaid": "42347000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-15814000.00",
                    "otherCashflowsFromFinancingActivities": "1015000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2428000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "95327000.00",
                    "freeCashFlow": "46284000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6860000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-70971000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-370000.00",
                    "changeInCash": "-40371000.00",
                    "beginPeriodCashFlow": "170651000.00",
                    "endPeriodCashFlow": "130280000.00",
                    "totalCashFromOperatingActivities": "37460000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46985000.00",
                    "otherCashflowsFromInvestingActivities": "2263000.00",
                    "dividendsPaid": "43021000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-15814000.00",
                    "otherCashflowsFromFinancingActivities": "-10712000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3438000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-9155000.00",
                    "freeCashFlow": "34022000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-12",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "95892000.00",
                    "netBorrowings": "-140000000.00",
                    "totalCashFromFinancingActivities": "-198288000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28696000.00",
                    "changeInCash": "-59338000.00",
                    "beginPeriodCashFlow": "229989000.00",
                    "endPeriodCashFlow": "170651000.00",
                    "totalCashFromOperatingActivities": "43058000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47621000.00",
                    "otherCashflowsFromInvestingActivities": "846000.00",
                    "dividendsPaid": "41088000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4802000.00",
                    "salePurchaseOfStock": "-5263000.00",
                    "otherCashflowsFromFinancingActivities": "-10525000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6564000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6102000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-33259000.00",
                    "freeCashFlow": "36494000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "investments": "153717000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "153717000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-58449000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36279000.00",
                    "changeInCash": "158766000.00",
                    "beginPeriodCashFlow": "71223000.00",
                    "endPeriodCashFlow": "229989000.00",
                    "totalCashFromOperatingActivities": "63498000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48771000.00",
                    "otherCashflowsFromInvestingActivities": "160490000.00",
                    "dividendsPaid": "41084000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-220000.00",
                    "otherCashflowsFromFinancingActivities": "-17145000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6581000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "146776000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-21552000.00",
                    "freeCashFlow": "56917000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "investments": "24437000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "24437000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-68683000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29132000.00",
                    "changeInCash": "46000.00",
                    "beginPeriodCashFlow": "71177000.00",
                    "endPeriodCashFlow": "71223000.00",
                    "totalCashFromOperatingActivities": "44292000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48606000.00",
                    "otherCashflowsFromInvestingActivities": "33346000.00",
                    "dividendsPaid": "41080000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-26724000.00",
                    "otherCashflowsFromFinancingActivities": "-27604000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8802000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "83278000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-33446000.00",
                    "freeCashFlow": "35490000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "investments": "23178000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "23178000.00",
                    "netBorrowings": "-50000000.00",
                    "totalCashFromFinancingActivities": "-93060000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18978000.00",
                    "changeInCash": "-30896000.00",
                    "beginPeriodCashFlow": "102073000.00",
                    "endPeriodCashFlow": "71177000.00",
                    "totalCashFromOperatingActivities": "38986000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49397000.00",
                    "otherCashflowsFromInvestingActivities": "26388000.00",
                    "dividendsPaid": "41018000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1041000.00",
                    "otherCashflowsFromFinancingActivities": "-1001000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2963000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "38986000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-29389000.00",
                    "freeCashFlow": "36023000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-13",
                    "currency_symbol": "USD",
                    "investments": "21983000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "21983000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-44334000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32961000.00",
                    "changeInCash": "46870000.00",
                    "beginPeriodCashFlow": "55203000.00",
                    "endPeriodCashFlow": "102073000.00",
                    "totalCashFromOperatingActivities": "69221000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48620000.00",
                    "otherCashflowsFromInvestingActivities": "29966000.00",
                    "dividendsPaid": "39555000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5639000.00",
                    "salePurchaseOfStock": "-65000.00",
                    "otherCashflowsFromFinancingActivities": "-3353000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6328000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4777000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "64444000.00",
                    "freeCashFlow": "62893000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "investments": "-17640000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17640000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-40656000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4989000.00",
                    "changeInCash": "6301000.00",
                    "beginPeriodCashFlow": "48902000.00",
                    "endPeriodCashFlow": "55203000.00",
                    "totalCashFromOperatingActivities": "64597000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-51034000.00",
                    "otherCashflowsFromInvestingActivities": "-7262000.00",
                    "dividendsPaid": "39532000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-67000.00",
                    "otherCashflowsFromFinancingActivities": "292000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7758000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "141966000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "120620000.00",
                    "freeCashFlow": "56839000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "investments": "109756000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "109756000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-262742000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5348000.00",
                    "changeInCash": "-114533000.00",
                    "beginPeriodCashFlow": "163435000.00",
                    "endPeriodCashFlow": "48902000.00",
                    "totalCashFromOperatingActivities": "38453000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48347000.00",
                    "otherCashflowsFromInvestingActivities": "154483000.00",
                    "dividendsPaid": "39530000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-27000.00",
                    "otherCashflowsFromFinancingActivities": "-22915000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1086000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-15242000.00",
                    "freeCashFlow": "37367000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "investments": "-27696000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27696000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-47248000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-359000.00",
                    "changeInCash": "-36028000.00",
                    "beginPeriodCashFlow": "199463000.00",
                    "endPeriodCashFlow": "163435000.00",
                    "totalCashFromOperatingActivities": "38916000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47060000.00",
                    "otherCashflowsFromInvestingActivities": "327000.00",
                    "dividendsPaid": "39540000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1862000.00",
                    "otherCashflowsFromFinancingActivities": "-4521000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2610000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7785000.00",
                    "freeCashFlow": "36306000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-15",
                    "currency_symbol": "USD",
                    "investments": "-136971000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-136971000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "244879000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-35046000.00",
                    "changeInCash": "163831000.00",
                    "beginPeriodCashFlow": "35632000.00",
                    "endPeriodCashFlow": "199463000.00",
                    "totalCashFromOperatingActivities": "55923000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "137280000.00",
                    "otherCashflowsFromInvestingActivities": "9091000.00",
                    "dividendsPaid": "37913000.00",
                    "changeToInventory": "4895000.00",
                    "changeToAccountReceivables": "-488000.00",
                    "salePurchaseOfStock": "-2486000.00",
                    "otherCashflowsFromFinancingActivities": "288615000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5711000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4407000.00",
                    "stockBasedCompensation": "8210000.00",
                    "otherNonCashItems": "-50718000.00",
                    "freeCashFlow": "50212000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-31",
                    "currency_symbol": "USD",
                    "investments": "-7599000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-46480000.00",
                    "netBorrowings": "-3035000.00",
                    "totalCashFromFinancingActivities": "-40933000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23591000.00",
                    "changeInCash": "12347000.00",
                    "beginPeriodCashFlow": "23285000.00",
                    "endPeriodCashFlow": "35632000.00",
                    "totalCashFromOperatingActivities": "60879000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11255000.00",
                    "otherCashflowsFromInvestingActivities": "68822000.00",
                    "dividendsPaid": "37907000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-30000.00",
                    "otherCashflowsFromFinancingActivities": "-2996000.00",
                    "changeToNetincome": "3094000.00",
                    "capitalExpenditures": "4316000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "153523000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-34846000.00",
                    "freeCashFlow": "56563000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "investments": "647000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-33352000.00",
                    "netBorrowings": "-3006000.00",
                    "totalCashFromFinancingActivities": "-41504000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39667000.00",
                    "changeInCash": "-19758000.00",
                    "beginPeriodCashFlow": "43043000.00",
                    "endPeriodCashFlow": "23285000.00",
                    "totalCashFromOperatingActivities": "55098000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45028000.00",
                    "otherCashflowsFromInvestingActivities": "-1398000.00",
                    "dividendsPaid": "37905000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "3000.00",
                    "otherCashflowsFromFinancingActivities": "-3602000.00",
                    "changeToNetincome": "17602000.00",
                    "capitalExpenditures": "4207000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-19758000.00",
                    "changeInWorkingCapital": "92644000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-84695000.00",
                    "freeCashFlow": "50891000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "investments": "5502000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-5529000.00",
                    "netBorrowings": "-2887000.00",
                    "totalCashFromFinancingActivities": "-43480000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7711000.00",
                    "changeInCash": "-11463000.00",
                    "beginPeriodCashFlow": "54506000.00",
                    "endPeriodCashFlow": "43043000.00",
                    "totalCashFromOperatingActivities": "37546000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-2887000.00",
                    "otherCashflowsFromInvestingActivities": "26928000.00",
                    "dividendsPaid": "38207000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-148000.00",
                    "otherCashflowsFromFinancingActivities": "19875000.00",
                    "changeToNetincome": "-19810000.00",
                    "capitalExpenditures": "3703000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-11463000.00",
                    "changeInWorkingCapital": "37546000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "32722000.00",
                    "freeCashFlow": "33843000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-16",
                    "currency_symbol": "USD",
                    "investments": "-2380000.00",
                    "changeToLiabilities": "-874000.00",
                    "totalCashflowsFromInvestingActivities": "-28766000.00",
                    "netBorrowings": "-132859000.00",
                    "totalCashFromFinancingActivities": "13596000.00",
                    "changeToOperatingActivities": "700000.00",
                    "netIncome": "92652000.00",
                    "changeInCash": "24986000.00",
                    "beginPeriodCashFlow": "29520000.00",
                    "endPeriodCashFlow": "54506000.00",
                    "totalCashFromOperatingActivities": "40156000.00",
                    "issuanceOfCapitalStock": "177138000.00",
                    "depreciation": "157549000.00",
                    "otherCashflowsFromInvestingActivities": "47427000.00",
                    "dividendsPaid": "34522000.00",
                    "changeToInventory": "-623000.00",
                    "changeToAccountReceivables": "623000.00",
                    "salePurchaseOfStock": "-3648000.00",
                    "otherCashflowsFromFinancingActivities": "74628000.00",
                    "changeToNetincome": "-65193000.00",
                    "capitalExpenditures": "6969000",
                    "changeReceivables": "623000.00",
                    "cashFlowsOtherOperating": "-39949000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "24986000.00",
                    "changeInWorkingCapital": "-305252000.00",
                    "stockBasedCompensation": "6636000.00",
                    "otherNonCashItems": "95207000.00",
                    "freeCashFlow": "33187000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "investments": "3592000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "5981000.00",
                    "netBorrowings": "3542000.00",
                    "totalCashFromFinancingActivities": "-88934000.00",
                    "changeToOperatingActivities": "700000.00",
                    "netIncome": "23349000.00",
                    "changeInCash": "-20406000.00",
                    "beginPeriodCashFlow": "49926000.00",
                    "endPeriodCashFlow": "29520000.00",
                    "totalCashFromOperatingActivities": "62547000.00",
                    "issuanceOfCapitalStock": "61000.00",
                    "depreciation": "44946000.00",
                    "otherCashflowsFromInvestingActivities": "74000.00",
                    "dividendsPaid": "36115000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "623000.00",
                    "salePurchaseOfStock": "-57054000.00",
                    "otherCashflowsFromFinancingActivities": "754000.00",
                    "changeToNetincome": "-8975000.00",
                    "capitalExpenditures": "9795000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-20406000.00",
                    "changeInWorkingCapital": "162529000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5748000.00",
                    "freeCashFlow": "52752000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "investments": "12591000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-64580000.00",
                    "netBorrowings": "117195000.00",
                    "totalCashFromFinancingActivities": "12221000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39667000.00",
                    "changeInCash": "758000.00",
                    "beginPeriodCashFlow": "49168000.00",
                    "endPeriodCashFlow": "49926000.00",
                    "totalCashFromOperatingActivities": "53117000.00",
                    "issuanceOfCapitalStock": "2000.00",
                    "depreciation": "-5584000.00",
                    "otherCashflowsFromInvestingActivities": "10652000.00",
                    "dividendsPaid": "35922000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-69973000.00",
                    "otherCashflowsFromFinancingActivities": "-1886000.00",
                    "changeToNetincome": "-31933000.00",
                    "capitalExpenditures": "9807000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "758000.00",
                    "changeInWorkingCapital": "100791000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-81757000.00",
                    "freeCashFlow": "43310000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "investments": "1256000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-177918000.00",
                    "netBorrowings": "-2779000.00",
                    "totalCashFromFinancingActivities": "-7568000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10561000.00",
                    "changeInCash": "-141859000.00",
                    "beginPeriodCashFlow": "191027000.00",
                    "endPeriodCashFlow": "49168000.00",
                    "totalCashFromOperatingActivities": "43627000.00",
                    "issuanceOfCapitalStock": "38495000.00",
                    "depreciation": "44506000.00",
                    "otherCashflowsFromInvestingActivities": "-167000.00",
                    "dividendsPaid": "36827000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-6285000.00",
                    "otherCashflowsFromFinancingActivities": "-6457000.00",
                    "changeToNetincome": "-13518000.00",
                    "capitalExpenditures": "5991000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-141859000.00",
                    "changeInWorkingCapital": "-52839000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-11440000.00",
                    "freeCashFlow": "37636000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "investments": "1232000.00",
                    "changeToLiabilities": "10134000.00",
                    "totalCashflowsFromInvestingActivities": "15018000.00",
                    "netBorrowings": "4168000.00",
                    "totalCashFromFinancingActivities": "-29479000.00",
                    "changeToOperatingActivities": "2138000.00",
                    "netIncome": "262031999.00",
                    "changeInCash": "40577000.00",
                    "beginPeriodCashFlow": "150450000.00",
                    "endPeriodCashFlow": "191027000.00",
                    "totalCashFromOperatingActivities": "55118000.00",
                    "issuanceOfCapitalStock": "5459000.00",
                    "depreciation": "46135000.00",
                    "otherCashflowsFromInvestingActivities": "2605000.00",
                    "dividendsPaid": "32448999.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1058000.00",
                    "salePurchaseOfStock": "60575.00",
                    "otherCashflowsFromFinancingActivities": "-19650000.00",
                    "changeToNetincome": "-364727000.00",
                    "capitalExpenditures": "5836000",
                    "changeReceivables": "1058000.00",
                    "cashFlowsOtherOperating": "9267000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "40657000.00",
                    "changeInWorkingCapital": "7996.00",
                    "stockBasedCompensation": "6554000.00",
                    "otherNonCashItems": "-253048999.00",
                    "freeCashFlow": "49282000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "investments": "2764000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-201004000.00",
                    "netBorrowings": "55620000.00",
                    "totalCashFromFinancingActivities": "91398000.00",
                    "changeToOperatingActivities": "2138000.00",
                    "netIncome": "6601000.00",
                    "changeInCash": "-46662000.00",
                    "beginPeriodCashFlow": "197112000.00",
                    "endPeriodCashFlow": "150450000.00",
                    "totalCashFromOperatingActivities": "61897000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45359000.00",
                    "otherCashflowsFromInvestingActivities": "1299000.00",
                    "dividendsPaid": "31218000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1058000.00",
                    "salePurchaseOfStock": "635000.00",
                    "otherCashflowsFromFinancingActivities": "-8248000.00",
                    "changeToNetincome": "7035000.00",
                    "capitalExpenditures": "6453000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-47709000.00",
                    "changeInWorkingCapital": "80521000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9937000.00",
                    "freeCashFlow": "55444000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "investments": "43000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-113276000.00",
                    "netBorrowings": "122084000.00",
                    "totalCashFromFinancingActivities": "89725000.00",
                    "changeToOperatingActivities": "2138000.00",
                    "netIncome": "72573000.00",
                    "changeInCash": "26937000.00",
                    "beginPeriodCashFlow": "170175000.00",
                    "endPeriodCashFlow": "197112000.00",
                    "totalCashFromOperatingActivities": "51535000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43044000.00",
                    "otherCashflowsFromInvestingActivities": "-3643000.00",
                    "dividendsPaid": "31214000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1058000.00",
                    "salePurchaseOfStock": "-389000.00",
                    "otherCashflowsFromFinancingActivities": "123855000.00",
                    "changeToNetincome": "-63998000.00",
                    "capitalExpenditures": "1615000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "27984000.00",
                    "changeInWorkingCapital": "-99342000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-64082000.00",
                    "freeCashFlow": "49920000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "investments": "2190000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-24916000.00",
                    "netBorrowings": "-4760000.00",
                    "totalCashFromFinancingActivities": "-41730000.00",
                    "changeToOperatingActivities": "2138000.00",
                    "netIncome": "41042000.00",
                    "changeInCash": "-9246000.00",
                    "beginPeriodCashFlow": "179421000.00",
                    "endPeriodCashFlow": "170175000.00",
                    "totalCashFromOperatingActivities": "57400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42636000.00",
                    "otherCashflowsFromInvestingActivities": "-23613000.00",
                    "dividendsPaid": "33453000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1058000.00",
                    "salePurchaseOfStock": "-5120000.00",
                    "otherCashflowsFromFinancingActivities": "1603000.00",
                    "changeToNetincome": "-25358000.00",
                    "capitalExpenditures": "1303000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9246000.00",
                    "changeInWorkingCapital": "-26238000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-26278000.00",
                    "freeCashFlow": "56097000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-18",
                    "currency_symbol": "USD",
                    "investments": "-123728000.00",
                    "changeToLiabilities": "2859000.00",
                    "totalCashflowsFromInvestingActivities": "-123728000.00",
                    "netBorrowings": "-3309000.00",
                    "totalCashFromFinancingActivities": "-35837000.00",
                    "changeToOperatingActivities": "1866000.00",
                    "netIncome": "104378000.00",
                    "changeInCash": "-110196000.00",
                    "beginPeriodCashFlow": "289617000.00",
                    "endPeriodCashFlow": "179421000.00",
                    "totalCashFromOperatingActivities": "49369000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46684000.00",
                    "otherCashflowsFromInvestingActivities": "-121806000.00",
                    "dividendsPaid": "30418000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "80000.00",
                    "salePurchaseOfStock": "-2732000.00",
                    "otherCashflowsFromFinancingActivities": "622000.00",
                    "changeToNetincome": "-106498000.00",
                    "capitalExpenditures": "1922000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1946000.00",
                    "stockBasedCompensation": "6185000.00",
                    "otherNonCashItems": "-109824000.00",
                    "freeCashFlow": "47447000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "investments": "-268000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-56857000.00",
                    "netBorrowings": "225180000.00",
                    "totalCashFromFinancingActivities": "200921000.00",
                    "changeToOperatingActivities": "1866000.00",
                    "netIncome": "41858000.00",
                    "changeInCash": "205783000.00",
                    "beginPeriodCashFlow": "83834000.00",
                    "endPeriodCashFlow": "289617000.00",
                    "totalCashFromOperatingActivities": "61719000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40555000.00",
                    "otherCashflowsFromInvestingActivities": "320000.00",
                    "dividendsPaid": "30349000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "80000.00",
                    "salePurchaseOfStock": "396932000.00",
                    "otherCashflowsFromFinancingActivities": "-9865000.00",
                    "changeToNetincome": "-23105000.00",
                    "capitalExpenditures": "5990000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "205783000.00",
                    "changeInWorkingCapital": "138731000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-20694000.00",
                    "freeCashFlow": "55729000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "investments": "480000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-135234000.00",
                    "netBorrowings": "-94124000.00",
                    "totalCashFromFinancingActivities": "78378000.00",
                    "changeToOperatingActivities": "1866000.00",
                    "netIncome": "18827000.00",
                    "changeInCash": "-6224000.00",
                    "beginPeriodCashFlow": "90058000.00",
                    "endPeriodCashFlow": "83834000.00",
                    "totalCashFromOperatingActivities": "50632000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39805000.00",
                    "otherCashflowsFromInvestingActivities": "-586000.00",
                    "dividendsPaid": "28140000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "80000.00",
                    "salePurchaseOfStock": "40000000.00",
                    "otherCashflowsFromFinancingActivities": "-737000.00",
                    "changeToNetincome": "-10114000.00",
                    "capitalExpenditures": "6955000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6224000.00",
                    "changeInWorkingCapital": "-9995000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8000000.00",
                    "freeCashFlow": "43677000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "investments": "940000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-184089000.00",
                    "netBorrowings": "124152000.00",
                    "totalCashFromFinancingActivities": "97879000.00",
                    "changeToOperatingActivities": "1866000.00",
                    "netIncome": "18108000.00",
                    "changeInCash": "-39252000.00",
                    "beginPeriodCashFlow": "129310000.00",
                    "endPeriodCashFlow": "90058000.00",
                    "totalCashFromOperatingActivities": "46958000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40509000.00",
                    "otherCashflowsFromInvestingActivities": "727000.00",
                    "dividendsPaid": "29477000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "80000.00",
                    "salePurchaseOfStock": "-13665000.00",
                    "otherCashflowsFromFinancingActivities": "-396000.00",
                    "changeToNetincome": "-12998000.00",
                    "capitalExpenditures": "2383000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-39252000.00",
                    "changeInWorkingCapital": "-48006000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-11659000.00",
                    "freeCashFlow": "44575000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-20",
                    "currency_symbol": "USD",
                    "investments": "166000.00",
                    "changeToLiabilities": "3098000.00",
                    "totalCashflowsFromInvestingActivities": "-72232000.00",
                    "netBorrowings": "-26227000.00",
                    "totalCashFromFinancingActivities": "18527000.00",
                    "changeToOperatingActivities": "3368000.00",
                    "netIncome": "85231000.00",
                    "changeInCash": "-4440000.00",
                    "beginPeriodCashFlow": "133750000.00",
                    "endPeriodCashFlow": "129310000.00",
                    "totalCashFromOperatingActivities": "49265000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42199000.00",
                    "otherCashflowsFromInvestingActivities": "-66533000.00",
                    "dividendsPaid": "26726000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3770000.00",
                    "salePurchaseOfStock": "5368000.00",
                    "otherCashflowsFromFinancingActivities": "66107000.00",
                    "changeToNetincome": "-259391000.00",
                    "capitalExpenditures": "5699000",
                    "changeReceivables": "3770000.00",
                    "cashFlowsOtherOperating": "8974000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4440000.00",
                    "changeInWorkingCapital": "7138000.00",
                    "stockBasedCompensation": "5831000.00",
                    "otherNonCashItems": "-91134000.00",
                    "freeCashFlow": "43566000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "investments": "1529000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "32448000.00",
                    "netBorrowings": "-118684000.00",
                    "totalCashFromFinancingActivities": "-14016000.00",
                    "changeToOperatingActivities": "3368000.00",
                    "netIncome": "143319000.00",
                    "changeInCash": "72794000.00",
                    "beginPeriodCashFlow": "60956000.00",
                    "endPeriodCashFlow": "133750000.00",
                    "totalCashFromOperatingActivities": "54362000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36395000.00",
                    "otherCashflowsFromInvestingActivities": "36598000.00",
                    "dividendsPaid": "25395000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3770000.00",
                    "salePurchaseOfStock": "-1233000.00",
                    "otherCashflowsFromFinancingActivities": "-5267000.00",
                    "changeToNetincome": "-126168000.00",
                    "capitalExpenditures": "3494000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "72794000.00",
                    "changeInWorkingCapital": "47102000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-136059000.00",
                    "freeCashFlow": "50868000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-07",
                    "currency_symbol": "USD",
                    "investments": "2492000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-166991000.00",
                    "netBorrowings": "33771000.00",
                    "totalCashFromFinancingActivities": "7435000.00",
                    "changeToOperatingActivities": "3368000.00",
                    "netIncome": "23333000.00",
                    "changeInCash": "-118620000.00",
                    "beginPeriodCashFlow": "179576000.00",
                    "endPeriodCashFlow": "60956000.00",
                    "totalCashFromOperatingActivities": "40936000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35305000.00",
                    "otherCashflowsFromInvestingActivities": "-162108000.00",
                    "dividendsPaid": "25393000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3770000.00",
                    "salePurchaseOfStock": "-174000.00",
                    "otherCashflowsFromFinancingActivities": "-6790000.00",
                    "changeToNetincome": "-19208000.00",
                    "capitalExpenditures": "4181000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-118620000.00",
                    "changeInWorkingCapital": "-67854000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "85457000.00",
                    "freeCashFlow": "36755000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "investments": "4097000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "19810000.00",
                    "netBorrowings": "-11322000.00",
                    "totalCashFromFinancingActivities": "-65102000.00",
                    "changeToOperatingActivities": "3368000.00",
                    "netIncome": "28027000.00",
                    "changeInCash": "2329000.00",
                    "beginPeriodCashFlow": "177247000.00",
                    "endPeriodCashFlow": "179576000.00",
                    "totalCashFromOperatingActivities": "47621000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-7389000.00",
                    "otherCashflowsFromInvestingActivities": "24683000.00",
                    "dividendsPaid": "45329000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3770000.00",
                    "salePurchaseOfStock": "-3598000.00",
                    "otherCashflowsFromFinancingActivities": "-15921000.00",
                    "changeToNetincome": "-18001000.00",
                    "capitalExpenditures": "4455000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2329000.00",
                    "changeInWorkingCapital": "-14158000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "41141000.00",
                    "freeCashFlow": "43166000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-13",
                    "currency_symbol": "USD",
                    "investments": "-7636000.00",
                    "changeToLiabilities": "-1020000.00",
                    "totalCashflowsFromInvestingActivities": "-22559000.00",
                    "netBorrowings": "-478610000.00",
                    "totalCashFromFinancingActivities": "-240336000.00",
                    "changeToOperatingActivities": "-891000.00",
                    "netIncome": "25408000.00",
                    "changeInCash": "-214740000.00",
                    "beginPeriodCashFlow": "391987000.00",
                    "endPeriodCashFlow": "177247000.00",
                    "totalCashFromOperatingActivities": "48155000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42395000.00",
                    "otherCashflowsFromInvestingActivities": "-18402000.00",
                    "dividendsPaid": "43449000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3942000.00",
                    "salePurchaseOfStock": "-32194000.00",
                    "otherCashflowsFromFinancingActivities": "-7802000.00",
                    "changeToNetincome": "-278630000.00",
                    "capitalExpenditures": "4157000",
                    "changeReceivables": "-3942000.00",
                    "cashFlowsOtherOperating": "98409000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-140141000.00",
                    "changeInWorkingCapital": "-276754000.00",
                    "stockBasedCompensation": "6901000.00",
                    "otherNonCashItems": "299501000.00",
                    "freeCashFlow": "43998000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "investments": "-8192000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "599467000.00",
                    "netBorrowings": "-360961000.00",
                    "totalCashFromFinancingActivities": "-413192000.00",
                    "changeToOperatingActivities": "-891000.00",
                    "netIncome": "218016000.00",
                    "changeInCash": "245050000.00",
                    "beginPeriodCashFlow": "146937000.00",
                    "endPeriodCashFlow": "391987000.00",
                    "totalCashFromOperatingActivities": "58775000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37716000.00",
                    "otherCashflowsFromInvestingActivities": "600250000.00",
                    "dividendsPaid": "43617000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-3942000.00",
                    "salePurchaseOfStock": "-7661000.00",
                    "otherCashflowsFromFinancingActivities": "-9206000.00",
                    "changeToNetincome": "-196957000.00",
                    "capitalExpenditures": "783000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "220850000.00",
                    "changeInWorkingCapital": "202586000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-361827000.00",
                    "freeCashFlow": "57992000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "investments": "45000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-73254000.00",
                    "netBorrowings": "113975000.00",
                    "totalCashFromFinancingActivities": "67838000.00",
                    "changeToOperatingActivities": "-891000.00",
                    "netIncome": "-1694000.00",
                    "changeInCash": "49244000.00",
                    "beginPeriodCashFlow": "97693000.00",
                    "endPeriodCashFlow": "146937000.00",
                    "totalCashFromOperatingActivities": "54660000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45440000.00",
                    "otherCashflowsFromInvestingActivities": "-69415000.00",
                    "dividendsPaid": "43631000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-3942000.00",
                    "salePurchaseOfStock": "-1026000.00",
                    "otherCashflowsFromFinancingActivities": "-8355000.00",
                    "changeToNetincome": "10914000.00",
                    "capitalExpenditures": "3839000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-795000.00",
                    "changeInWorkingCapital": "220141000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-163787000.00",
                    "freeCashFlow": "50821000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "investments": "157000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "51237000.00",
                    "netBorrowings": "-66994000.00",
                    "totalCashFromFinancingActivities": "-121921000.00",
                    "changeToOperatingActivities": "-891000.00",
                    "netIncome": "-14315000.00",
                    "changeInCash": "-14463000.00",
                    "beginPeriodCashFlow": "112156000.00",
                    "endPeriodCashFlow": "97693000.00",
                    "totalCashFromOperatingActivities": "56221000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-346000.00",
                    "otherCashflowsFromInvestingActivities": "57964000.00",
                    "dividendsPaid": "44840000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-3942000.00",
                    "salePurchaseOfStock": "-6336000.00",
                    "otherCashflowsFromFinancingActivities": "-11245000.00",
                    "changeToNetincome": "23999000.00",
                    "capitalExpenditures": "6727000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-14823000.00",
                    "changeInWorkingCapital": "-6840000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "77722000.00",
                    "freeCashFlow": "49494000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "investments": "-3240000.00",
                    "changeToLiabilities": "-1141000.00",
                    "totalCashflowsFromInvestingActivities": "-24565000.00",
                    "netBorrowings": "219521000.00",
                    "totalCashFromFinancingActivities": "-63398000.00",
                    "changeToOperatingActivities": "16000.00",
                    "netIncome": "30850000.00",
                    "changeInCash": "-32783000.00",
                    "beginPeriodCashFlow": "140545000.00",
                    "endPeriodCashFlow": "107762000.00",
                    "totalCashFromOperatingActivities": "55180000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48855000.00",
                    "otherCashflowsFromInvestingActivities": "-22748000.00",
                    "dividendsPaid": "43105000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "2922000.00",
                    "salePurchaseOfStock": "5400000.00",
                    "otherCashflowsFromFinancingActivities": "-17612000.00",
                    "changeToNetincome": "-37071000.00",
                    "capitalExpenditures": "1817000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "31448000.00",
                    "changeInWorkingCapital": "-60105000.00",
                    "stockBasedCompensation": "8333000.00",
                    "otherNonCashItems": "84435000.00",
                    "freeCashFlow": "53363000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "investments": "52000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-239303000.00",
                    "netBorrowings": "264823000.00",
                    "totalCashFromFinancingActivities": "219954000.00",
                    "changeToOperatingActivities": "673000.00",
                    "netIncome": "5541000.00",
                    "changeInCash": "47266000.00",
                    "beginPeriodCashFlow": "93279000.00",
                    "endPeriodCashFlow": "140545000.00",
                    "totalCashFromOperatingActivities": "66615000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43495000.00",
                    "otherCashflowsFromInvestingActivities": "-234484000.00",
                    "dividendsPaid": "43101000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "16848000.00",
                    "otherCashflowsFromFinancingActivities": "-516000.00",
                    "changeToNetincome": "17579000.00",
                    "capitalExpenditures": "4819000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5596000.00",
                    "changeInWorkingCapital": "45598000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "15476000.00",
                    "freeCashFlow": "61796000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-08",
                    "currency_symbol": "USD",
                    "investments": "-2721000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-62534000.00",
                    "netBorrowings": "-26641000.00",
                    "totalCashFromFinancingActivities": "-70016000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7152000.00",
                    "changeInCash": "-84022000.00",
                    "beginPeriodCashFlow": "177301000.00",
                    "endPeriodCashFlow": "93279000.00",
                    "totalCashFromOperatingActivities": "48528000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42320000.00",
                    "otherCashflowsFromInvestingActivities": "-57316000.00",
                    "dividendsPaid": "43059000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "16848000.00",
                    "otherCashflowsFromFinancingActivities": "-7935000.00",
                    "changeToNetincome": "-944000.00",
                    "capitalExpenditures": "5218000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7365000.00",
                    "changeInWorkingCapital": "-95216000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "136592000.00",
                    "freeCashFlow": "43310000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "investments": "72012000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "67286000.00",
                    "netBorrowings": "-6352000.00",
                    "totalCashFromFinancingActivities": "-34060000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42040000.00",
                    "changeInCash": "90664000.00",
                    "beginPeriodCashFlow": "86637000.00",
                    "endPeriodCashFlow": "177301000.00",
                    "totalCashFromOperatingActivities": "57438000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-323000.00",
                    "otherCashflowsFromInvestingActivities": "64489000.00",
                    "dividendsPaid": "42836000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "16168000.00",
                    "otherCashflowsFromFinancingActivities": "-8964000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3330000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "42220000.00",
                    "changeInWorkingCapital": "28391000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-12670000.00",
                    "freeCashFlow": "54108000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "investments": "-29065000.00",
                    "changeToLiabilities": "-1657000.00",
                    "totalCashflowsFromInvestingActivities": "-39487000.00",
                    "netBorrowings": "-59791000.00",
                    "totalCashFromFinancingActivities": "-46357000.00",
                    "changeToOperatingActivities": "808000.00",
                    "netIncome": "22409000.00",
                    "changeInCash": "-31154000.00",
                    "beginPeriodCashFlow": "117791000.00",
                    "endPeriodCashFlow": "86637000.00",
                    "totalCashFromOperatingActivities": "54690000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45351000.00",
                    "otherCashflowsFromInvestingActivities": "-38346000.00",
                    "dividendsPaid": "42571000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-1825000.00",
                    "salePurchaseOfStock": "12186000.00",
                    "otherCashflowsFromFinancingActivities": "-6786000.00",
                    "changeToNetincome": "-23178000.00",
                    "capitalExpenditures": "1141000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-63923000.00",
                    "stockBasedCompensation": "8415000.00",
                    "otherNonCashItems": "96204000.00",
                    "freeCashFlow": "53549000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "investments": "-59056000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "15578000.00",
                    "netBorrowings": "21401000.00",
                    "totalCashFromFinancingActivities": "-21226000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-25030000.00",
                    "changeInCash": "58015000.00",
                    "beginPeriodCashFlow": "59776000.00",
                    "endPeriodCashFlow": "117791000.00",
                    "totalCashFromOperatingActivities": "63663000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40288000.00",
                    "otherCashflowsFromInvestingActivities": "17589000.00",
                    "dividendsPaid": "41058000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "74150000.00",
                    "otherCashflowsFromFinancingActivities": "-9007000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2011000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-27262000.00",
                    "changeInWorkingCapital": "23651000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "65042000.00",
                    "freeCashFlow": "61652000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "investments": "20314000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "46703000.00",
                    "netBorrowings": "-83039000.00",
                    "totalCashFromFinancingActivities": "-125520000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48476000.00",
                    "changeInCash": "-21118000.00",
                    "beginPeriodCashFlow": "80894000.00",
                    "endPeriodCashFlow": "59776000.00",
                    "totalCashFromOperatingActivities": "57699000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41272000.00",
                    "otherCashflowsFromInvestingActivities": "46703000.00",
                    "dividendsPaid": "41047000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-24000000.00",
                    "otherCashflowsFromFinancingActivities": "-8704000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "69000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "112492000.00",
                    "changeInWorkingCapital": "-45668000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "54891000.00",
                    "freeCashFlow": "57768000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "investments": "-8122000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32981000.00",
                    "netBorrowings": "12349000.00",
                    "totalCashFromFinancingActivities": "-38595000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "49769000.00",
                    "changeInCash": "-12355000.00",
                    "beginPeriodCashFlow": "93249000.00",
                    "endPeriodCashFlow": "80894000.00",
                    "totalCashFromOperatingActivities": "59221000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-7120000.00",
                    "otherCashflowsFromInvestingActivities": "-31656000.00",
                    "dividendsPaid": "41182000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-8973000.00",
                    "otherCashflowsFromFinancingActivities": "-4441000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1325000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-12355000.00",
                    "changeInWorkingCapital": "32201000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-15629000.00",
                    "freeCashFlow": "57896000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "investments": "-6884000.00",
                    "changeToLiabilities": "6752000.00",
                    "totalCashflowsFromInvestingActivities": "-215425000.00",
                    "netBorrowings": "206323000.00",
                    "totalCashFromFinancingActivities": "158950000.00",
                    "changeToOperatingActivities": "12374000.00",
                    "netIncome": "34850000.00",
                    "changeInCash": "6980000.00",
                    "beginPeriodCashFlow": "86269000.00",
                    "endPeriodCashFlow": "93249000.00",
                    "totalCashFromOperatingActivities": "63455000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45391000.00",
                    "otherCashflowsFromInvestingActivities": "-205059000.00",
                    "dividendsPaid": "41208000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "1967000.00",
                    "salePurchaseOfStock": "-7412000.00",
                    "otherCashflowsFromFinancingActivities": "-8500000.00",
                    "changeToNetincome": "-82698000.00",
                    "capitalExpenditures": "10366000",
                    "changeReceivables": "1967000.00",
                    "cashFlowsOtherOperating": "36832000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6980000.00",
                    "changeInWorkingCapital": "34170000.00",
                    "stockBasedCompensation": "8681000.00",
                    "otherNonCashItems": "-5565000.00",
                    "freeCashFlow": "53089000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "investments": "6062000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "39305000.00",
                    "netBorrowings": "-33368000.00",
                    "totalCashFromFinancingActivities": "-86384000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5984000.00",
                    "changeInCash": "21887000.00",
                    "beginPeriodCashFlow": "64382000.00",
                    "endPeriodCashFlow": "86269000.00",
                    "totalCashFromOperatingActivities": "68966000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39712000.00",
                    "otherCashflowsFromInvestingActivities": "52706000.00",
                    "dividendsPaid": "41337000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-11019000.00",
                    "otherCashflowsFromFinancingActivities": "-17855000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13401000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "21887000.00",
                    "changeInWorkingCapital": "-9624000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "84574000.00",
                    "freeCashFlow": "55565000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "investments": "-18951000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "20975000.00",
                    "netBorrowings": "-30158000.00",
                    "totalCashFromFinancingActivities": "-66002000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "49332000.00",
                    "changeInCash": "9561000.00",
                    "beginPeriodCashFlow": "54821000.00",
                    "endPeriodCashFlow": "64382000.00",
                    "totalCashFromOperatingActivities": "54588000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41809000.00",
                    "otherCashflowsFromInvestingActivities": "24601000.00",
                    "dividendsPaid": "41147000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-93000000.00",
                    "otherCashflowsFromFinancingActivities": "-7593000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3626000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9561000.00",
                    "changeInWorkingCapital": "17259000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-12003000.00",
                    "freeCashFlow": "50962000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "investments": "-4829000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-233126000.00",
                    "netBorrowings": "74212000.00",
                    "totalCashFromFinancingActivities": "38949000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33505000.00",
                    "changeInCash": "-136256000.00",
                    "beginPeriodCashFlow": "191077000.00",
                    "endPeriodCashFlow": "54821000.00",
                    "totalCashFromOperatingActivities": "57921000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-13867000.00",
                    "otherCashflowsFromInvestingActivities": "-228377000.00",
                    "dividendsPaid": "41045000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "173843000.00",
                    "otherCashflowsFromFinancingActivities": "-17111000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1717000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-136256000.00",
                    "changeInWorkingCapital": "-120463000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "158746000.00",
                    "freeCashFlow": "56204000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "investments": "-1598000.00",
                    "changeToLiabilities": "-3716000.00",
                    "totalCashflowsFromInvestingActivities": "117249000.00",
                    "netBorrowings": "90797000.00",
                    "totalCashFromFinancingActivities": "-84634000.00",
                    "changeToOperatingActivities": "4421000.00",
                    "netIncome": "37363000.00",
                    "changeInCash": "81740000.00",
                    "beginPeriodCashFlow": "109337000.00",
                    "endPeriodCashFlow": "191077000.00",
                    "totalCashFromOperatingActivities": "49125000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49298000.00",
                    "otherCashflowsFromInvestingActivities": "125460000.00",
                    "dividendsPaid": "40680000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-617000.00",
                    "salePurchaseOfStock": "-48000000.00",
                    "otherCashflowsFromFinancingActivities": "2115000.00",
                    "changeToNetincome": "-45809000.00",
                    "capitalExpenditures": "8247000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25697000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-13935000.00",
                    "freeCashFlow": "40878000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39086000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-42507000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40405000.00",
                    "changeInCash": "-19767000.00",
                    "beginPeriodCashFlow": "129104000.00",
                    "endPeriodCashFlow": "109337000.00",
                    "totalCashFromOperatingActivities": "61826000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39030000.00",
                    "otherCashflowsFromInvestingActivities": "-35055000.00",
                    "dividendsPaid": "40497000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "19165000.00",
                    "otherCashflowsFromFinancingActivities": "5322000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4031000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28846000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7425000.00",
                    "freeCashFlow": "57795000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "investments": "969000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8841000.00",
                    "netBorrowings": "82181000.00",
                    "totalCashFromFinancingActivities": "48116000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14450000.00",
                    "changeInCash": "83054000.00",
                    "beginPeriodCashFlow": "46050000.00",
                    "endPeriodCashFlow": "129104000.00",
                    "totalCashFromOperatingActivities": "43779000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41014000.00",
                    "otherCashflowsFromInvestingActivities": "-6489000.00",
                    "dividendsPaid": "39245000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "277498000.00",
                    "otherCashflowsFromFinancingActivities": "-10813000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2352000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "83054000.00",
                    "changeInWorkingCapital": "80406000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-51077000.00",
                    "freeCashFlow": "41427000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-09",
                    "currency_symbol": "USD",
                    "investments": "-19859000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-112390000.00",
                    "netBorrowings": "58802000.00",
                    "totalCashFromFinancingActivities": "21237000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "886000.00",
                    "changeInCash": "-31211000.00",
                    "beginPeriodCashFlow": "77261000.00",
                    "endPeriodCashFlow": "46050000.00",
                    "totalCashFromOperatingActivities": "59942000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-14139000.00",
                    "otherCashflowsFromInvestingActivities": "-109339000.00",
                    "dividendsPaid": "39098000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "99000000.00",
                    "otherCashflowsFromFinancingActivities": "-17521000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3051000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-31211000.00",
                    "changeInWorkingCapital": "21526000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "51669000.00",
                    "freeCashFlow": "56891000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-415468000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "364245000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7177000.00",
                    "changeInCash": "-8921000.00",
                    "beginPeriodCashFlow": "86182000.00",
                    "endPeriodCashFlow": "77261000.00",
                    "totalCashFromOperatingActivities": "51220000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60426000.00",
                    "otherCashflowsFromInvestingActivities": "-418631000.00",
                    "dividendsPaid": "33815000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "434927000.00",
                    "otherCashflowsFromFinancingActivities": "-14806000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10755000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8447000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "49950000.00",
                    "freeCashFlow": "40465000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "investments": "-32399000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-70628000.00",
                    "netBorrowings": "53023000.00",
                    "totalCashFromFinancingActivities": "13688000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4695000.00",
                    "changeInCash": "11904000.00",
                    "beginPeriodCashFlow": "74278000.00",
                    "endPeriodCashFlow": "86182000.00",
                    "totalCashFromOperatingActivities": "59926000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39918000.00",
                    "otherCashflowsFromInvestingActivities": "-52175000.00",
                    "dividendsPaid": "33491000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "67000000.00",
                    "otherCashflowsFromFinancingActivities": "-14628000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4535000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11904000.00",
                    "changeInWorkingCapital": "35043000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "20188000.00",
                    "freeCashFlow": "55391000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "investments": "-6495000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1189000.00",
                    "netBorrowings": "111523000.00",
                    "totalCashFromFinancingActivities": "-76341000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6732000.00",
                    "changeInCash": "-37126000.00",
                    "beginPeriodCashFlow": "111404000.00",
                    "endPeriodCashFlow": "74278000.00",
                    "totalCashFromOperatingActivities": "38026000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41152000.00",
                    "otherCashflowsFromInvestingActivities": "17349000.00",
                    "dividendsPaid": "36948000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-155004000.00",
                    "otherCashflowsFromFinancingActivities": "-164876000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16160000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-37126000.00",
                    "changeInWorkingCapital": "-29184000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "60478000.00",
                    "freeCashFlow": "21866000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-07",
                    "currency_symbol": "USD",
                    "investments": "4903000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-112676000.00",
                    "netBorrowings": "-132712000.00",
                    "totalCashFromFinancingActivities": "132924000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2620000.00",
                    "changeInCash": "77380000.00",
                    "beginPeriodCashFlow": "34024000.00",
                    "endPeriodCashFlow": "111404000.00",
                    "totalCashFromOperatingActivities": "57132000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-18733000.00",
                    "otherCashflowsFromInvestingActivities": "-95304000.00",
                    "dividendsPaid": "31285000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "40000000.00",
                    "otherCashflowsFromFinancingActivities": "-23660000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17372000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "77380000.00",
                    "changeInWorkingCapital": "95662000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-17177000.00",
                    "freeCashFlow": "39760000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-140813000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "50949000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2347000.00",
                    "changeInCash": "-38400000.00",
                    "beginPeriodCashFlow": "72424000.00",
                    "endPeriodCashFlow": "34024000.00",
                    "totalCashFromOperatingActivities": "43357000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58989000.00",
                    "otherCashflowsFromInvestingActivities": "-141318000.00",
                    "dividendsPaid": "27896000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "99456000.00",
                    "otherCashflowsFromFinancingActivities": "-34007000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15259000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-39355000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "85059000.00",
                    "freeCashFlow": "28098000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "15515000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-32882000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "174541000.00",
                    "changeInCash": "22235000.00",
                    "beginPeriodCashFlow": "50189000.00",
                    "endPeriodCashFlow": "72424000.00",
                    "totalCashFromOperatingActivities": "39602000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38896000.00",
                    "otherCashflowsFromInvestingActivities": "-8213000.00",
                    "dividendsPaid": "23949000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-25956000.00",
                    "otherCashflowsFromFinancingActivities": "-2383000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44115000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2740000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-137679000.00",
                    "freeCashFlow": "-4513000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "6322000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-43070000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4510000.00",
                    "changeInCash": "305000.00",
                    "beginPeriodCashFlow": "49884000.00",
                    "endPeriodCashFlow": "50189000.00",
                    "totalCashFromOperatingActivities": "37053000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "76408000.00",
                    "dividendsPaid": "26206000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-68539000.00",
                    "otherCashflowsFromFinancingActivities": "-110439000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "62337000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1967000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "34510000.00",
                    "freeCashFlow": "-25284000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23234000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-34391000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3611000.00",
                    "changeInCash": "-13827000.00",
                    "beginPeriodCashFlow": "63711000.00",
                    "endPeriodCashFlow": "49884000.00",
                    "totalCashFromOperatingActivities": "43798000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "5938000.00",
                    "dividendsPaid": "25244000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-1461000.00",
                    "otherCashflowsFromFinancingActivities": "-20930000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29172000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "93785000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-53598000.00",
                    "freeCashFlow": "14626000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "11666000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-80749000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13027000.00",
                    "changeInCash": "-7788000.00",
                    "beginPeriodCashFlow": "71499000.00",
                    "endPeriodCashFlow": "63711000.00",
                    "totalCashFromOperatingActivities": "61295000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "-5179000.00",
                    "dividendsPaid": "24349000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-14025000.00",
                    "otherCashflowsFromFinancingActivities": "-25616000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "119251000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-185099000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "233367000.00",
                    "freeCashFlow": "180546000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-07",
                    "currency_symbol": "USD",
                    "investments": "21358000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7213000.00",
                    "netBorrowings": "-15765000.00",
                    "totalCashFromFinancingActivities": "-39273000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-30914000.00",
                    "changeInCash": "7350000.00",
                    "beginPeriodCashFlow": "64149000.00",
                    "endPeriodCashFlow": "71499000.00",
                    "totalCashFromOperatingActivities": "39410000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "16102000.00",
                    "dividendsPaid": "24320000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-774000.00",
                    "otherCashflowsFromFinancingActivities": "19049000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26811000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7350000.00",
                    "changeInWorkingCapital": "30411000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "39913000.00",
                    "freeCashFlow": "12599000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-08",
                    "currency_symbol": "USD",
                    "investments": "-48883000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-97397000.00",
                    "netBorrowings": "-23993000.00",
                    "totalCashFromFinancingActivities": "44580000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-44258000.00",
                    "changeInCash": "-12779000.00",
                    "beginPeriodCashFlow": "76928000.00",
                    "endPeriodCashFlow": "64149000.00",
                    "totalCashFromOperatingActivities": "40038000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "4903000.00",
                    "dividendsPaid": "21599000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "15282000.00",
                    "otherCashflowsFromFinancingActivities": "-42783000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "56210000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-12779000.00",
                    "changeInWorkingCapital": "-8038000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "92334000.00",
                    "freeCashFlow": "-16172000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-09",
                    "currency_symbol": "USD",
                    "investments": "1765000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "53705000.00",
                    "netBorrowings": "-46558000.00",
                    "totalCashFromFinancingActivities": "-68815000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17439000.00",
                    "changeInCash": "24284000.00",
                    "beginPeriodCashFlow": "52644000.00",
                    "endPeriodCashFlow": "76928000.00",
                    "totalCashFromOperatingActivities": "39394000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-8645000.00",
                    "otherCashflowsFromInvestingActivities": "-4825000.00",
                    "dividendsPaid": "24593000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-657000.00",
                    "otherCashflowsFromFinancingActivities": "-28257000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14162000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "24284000.00",
                    "changeInWorkingCapital": "334590000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-269112000.00",
                    "freeCashFlow": "25232000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19324000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-39180000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11574000.00",
                    "changeInCash": "-6633000.00",
                    "beginPeriodCashFlow": "59277000.00",
                    "endPeriodCashFlow": "52644000.00",
                    "totalCashFromOperatingActivities": "51871000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "41648000.00",
                    "dividendsPaid": "20390000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18575000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-309898000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "350195000.00",
                    "freeCashFlow": "51871000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "46804000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-130023000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6334000.00",
                    "changeInCash": "-42753000.00",
                    "beginPeriodCashFlow": "102030000.00",
                    "endPeriodCashFlow": "59277000.00",
                    "totalCashFromOperatingActivities": "40466000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41165000.00",
                    "otherCashflowsFromInvestingActivities": "23387000.00",
                    "dividendsPaid": "25501000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "567000.00",
                    "salePurchaseOfStock": "11319000.00",
                    "otherCashflowsFromFinancingActivities": "-3706000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2686000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-81183000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "74150000.00",
                    "freeCashFlow": "37780000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11028000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10667000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-24101000.00",
                    "changeInCash": "32338000.00",
                    "beginPeriodCashFlow": "69692000.00",
                    "endPeriodCashFlow": "102030000.00",
                    "totalCashFromOperatingActivities": "32699000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40976000.00",
                    "otherCashflowsFromInvestingActivities": "-2128000.00",
                    "dividendsPaid": "20295000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "567000.00",
                    "salePurchaseOfStock": "46000000.00",
                    "otherCashflowsFromFinancingActivities": "-38842000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9927000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "77868000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-62044000.00",
                    "freeCashFlow": "22772000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-41235000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17347000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-26767000.00",
                    "changeInCash": "15827000.00",
                    "beginPeriodCashFlow": "53865000.00",
                    "endPeriodCashFlow": "69692000.00",
                    "totalCashFromOperatingActivities": "39715000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43867000.00",
                    "otherCashflowsFromInvestingActivities": "1904000.00",
                    "dividendsPaid": "19422000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "117450000.00",
                    "otherCashflowsFromFinancingActivities": "1554000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13399000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "195248000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-172633000.00",
                    "freeCashFlow": "26316000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "14038000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-52345000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-45967000.00",
                    "changeInCash": "-2600000.00",
                    "beginPeriodCashFlow": "56465000.00",
                    "endPeriodCashFlow": "53865000.00",
                    "totalCashFromOperatingActivities": "35707000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "19897000.00",
                    "dividendsPaid": "8736000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "180701000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-174594000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "256268000.00",
                    "freeCashFlow": "35707000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "12312000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-43311000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-22129000.00",
                    "changeInCash": "7826000.00",
                    "beginPeriodCashFlow": "48639000.00",
                    "endPeriodCashFlow": "56465000.00",
                    "totalCashFromOperatingActivities": "38825000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-9792000.00",
                    "otherCashflowsFromInvestingActivities": "3259000.00",
                    "dividendsPaid": "8508000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "706000.00",
                    "otherCashflowsFromFinancingActivities": "-16381000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3028000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3076000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "67670000.00",
                    "freeCashFlow": "35797000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "72886000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-112342000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-77108000.00",
                    "changeInCash": "1623000.00",
                    "beginPeriodCashFlow": "47016000.00",
                    "endPeriodCashFlow": "48639000.00",
                    "totalCashFromOperatingActivities": "41079000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-9785000.00",
                    "otherCashflowsFromInvestingActivities": "84639000.00",
                    "dividendsPaid": "8774000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-144000.00",
                    "otherCashflowsFromFinancingActivities": "191352000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10436000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "59416000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "68556000.00",
                    "freeCashFlow": "30643000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "12731000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-77209000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-64948000.00",
                    "changeInCash": "-20782000.00",
                    "beginPeriodCashFlow": "67798000.00",
                    "endPeriodCashFlow": "47016000.00",
                    "totalCashFromOperatingActivities": "43696000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-9785000.00",
                    "otherCashflowsFromInvestingActivities": "8282000.00",
                    "dividendsPaid": "27109000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-562000.00",
                    "otherCashflowsFromFinancingActivities": "-236817000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11358000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2019660000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1901231000.00",
                    "freeCashFlow": "32338000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "29377000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-112407000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11355000.00",
                    "changeInCash": "-40241000.00",
                    "beginPeriodCashFlow": "108039000.00",
                    "endPeriodCashFlow": "67798000.00",
                    "totalCashFromOperatingActivities": "42789000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "55259000.00",
                    "dividendsPaid": "185269000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-13407000.00",
                    "otherCashflowsFromFinancingActivities": "80562000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11265000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2139016000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2193160000.00",
                    "freeCashFlow": "31524000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17919000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-85746000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3717000.00",
                    "changeInCash": "-49810000.00",
                    "beginPeriodCashFlow": "157849000.00",
                    "endPeriodCashFlow": "108039000.00",
                    "totalCashFromOperatingActivities": "53855000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "52264000.00",
                    "dividendsPaid": "27929000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-37914000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "71669000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2924338000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2981910000.00",
                    "freeCashFlow": "-17814000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "89877000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-106074000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15725000.00",
                    "changeInCash": "49399000.00",
                    "beginPeriodCashFlow": "108450000.00",
                    "endPeriodCashFlow": "157849000.00",
                    "totalCashFromOperatingActivities": "65596000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "94779000.00",
                    "dividendsPaid": "26913000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-7522000.00",
                    "otherCashflowsFromFinancingActivities": "97412000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4902000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-46086000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "95957000.00",
                    "freeCashFlow": "60694000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "128793000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-500410000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7812000.00",
                    "changeInCash": "-303656000.00",
                    "beginPeriodCashFlow": "412106000.00",
                    "endPeriodCashFlow": "108450000.00",
                    "totalCashFromOperatingActivities": "67961000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "133067000.00",
                    "dividendsPaid": "158168000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-16270000.00",
                    "otherCashflowsFromFinancingActivities": "-193428000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6774000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1299983000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1239834000.00",
                    "freeCashFlow": "61187000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "284929000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-185068000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31234000.00",
                    "changeInCash": "151619000.00",
                    "beginPeriodCashFlow": "260487000.00",
                    "endPeriodCashFlow": "412106000.00",
                    "totalCashFromOperatingActivities": "51758000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "283165000.00",
                    "dividendsPaid": "30885000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "22186000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1963032000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1983556000.00",
                    "freeCashFlow": "51758000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "93288000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8491000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14463000.00",
                    "changeInCash": "185068000.00",
                    "beginPeriodCashFlow": "75419000.00",
                    "endPeriodCashFlow": "260487000.00",
                    "totalCashFromOperatingActivities": "83289000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "80010000.00",
                    "dividendsPaid": "31021000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-9641000.00",
                    "otherCashflowsFromFinancingActivities": "-662551000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1343000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "57821000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11005000.00",
                    "freeCashFlow": "81946000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-385052000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "187340000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30516000.00",
                    "changeInCash": "-124701000.00",
                    "beginPeriodCashFlow": "200120000.00",
                    "endPeriodCashFlow": "75419000.00",
                    "totalCashFromOperatingActivities": "53586000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-386951000.00",
                    "dividendsPaid": "30405000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-52277000.00",
                    "otherCashflowsFromFinancingActivities": "21886000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1716000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4350221000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4327151000.00",
                    "freeCashFlow": "51870000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24655000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "28210000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "638000.00",
                    "changeInCash": "102573000.00",
                    "beginPeriodCashFlow": "97547000.00",
                    "endPeriodCashFlow": "200120000.00",
                    "totalCashFromOperatingActivities": "99018000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-74524000.00",
                    "dividendsPaid": "44948000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-231700000.00",
                    "otherCashflowsFromFinancingActivities": "756681000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "764000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1792804000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1891184000.00",
                    "freeCashFlow": "98254000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-135633000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "57798000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6249000.00",
                    "changeInCash": "34728000.00",
                    "beginPeriodCashFlow": "62819000.00",
                    "endPeriodCashFlow": "97547000.00",
                    "totalCashFromOperatingActivities": "22954000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-29974000.00",
                    "dividendsPaid": "23490000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-10149000.00",
                    "otherCashflowsFromFinancingActivities": "-28278000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "115369000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "925070000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-895867000.00",
                    "freeCashFlow": "-92415000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "10113000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-26426000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17596000.00",
                    "changeInCash": "8501000.00",
                    "beginPeriodCashFlow": "54318000.00",
                    "endPeriodCashFlow": "62819000.00",
                    "totalCashFromOperatingActivities": "24814000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "30011000.00",
                    "dividendsPaid": "23461000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1099000.00",
                    "otherCashflowsFromFinancingActivities": "548000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9483000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37214000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "79624000.00",
                    "freeCashFlow": "15331000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4529000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-45774000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25520000.00",
                    "changeInCash": "-6960000.00",
                    "beginPeriodCashFlow": "61278000.00",
                    "endPeriodCashFlow": "54318000.00",
                    "totalCashFromOperatingActivities": "34285000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "56359000.00",
                    "dividendsPaid": "23407000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-116000.00",
                    "otherCashflowsFromFinancingActivities": "635000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51830000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "41157000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-32392000.00",
                    "freeCashFlow": "-17545000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33089000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14885000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6078000.00",
                    "changeInCash": "7763000.00",
                    "beginPeriodCashFlow": "53515000.00",
                    "endPeriodCashFlow": "61278000.00",
                    "totalCashFromOperatingActivities": "25967000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-32636000.00",
                    "dividendsPaid": "23323000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-253000.00",
                    "otherCashflowsFromFinancingActivities": "1914000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "453000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1664017000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1683906000.00",
                    "freeCashFlow": "25514000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2215000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-33212000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6782000.00",
                    "changeInCash": "-7600000.00",
                    "beginPeriodCashFlow": "61115000.00",
                    "endPeriodCashFlow": "53515000.00",
                    "totalCashFromOperatingActivities": "27827000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "62358000.00",
                    "dividendsPaid": "22820000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-68471000.00",
                    "otherCashflowsFromFinancingActivities": "9127000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "64573000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1696900000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1675855000.00",
                    "freeCashFlow": "-36746000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22706000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10566000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "438000.00",
                    "changeInCash": "18735000.00",
                    "beginPeriodCashFlow": "42380000.00",
                    "endPeriodCashFlow": "61115000.00",
                    "totalCashFromOperatingActivities": "30875000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "26350000.00",
                    "dividendsPaid": "22758000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "19832000.00",
                    "otherCashflowsFromFinancingActivities": "-1663000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35474000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16205000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "14232000.00",
                    "freeCashFlow": "-4599000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-615501000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "478935000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15949000.00",
                    "changeInCash": "-108171000.00",
                    "beginPeriodCashFlow": "150551000.00",
                    "endPeriodCashFlow": "42380000.00",
                    "totalCashFromOperatingActivities": "28395000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "9323000.00",
                    "dividendsPaid": "21802000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-16137000.00",
                    "otherCashflowsFromFinancingActivities": "-12041000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "622522000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-135791000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "148237000.00",
                    "freeCashFlow": "-594127000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10457000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11411000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9526000.00",
                    "changeInCash": "3594000.00",
                    "beginPeriodCashFlow": "146957000.00",
                    "endPeriodCashFlow": "150551000.00",
                    "totalCashFromOperatingActivities": "25462000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-15634000.00",
                    "dividendsPaid": "19731000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3777000.00",
                    "otherCashflowsFromFinancingActivities": "15824000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42925000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1232407000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1248343000.00",
                    "freeCashFlow": "-17463000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-95388000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "115386000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7049000.00",
                    "changeInCash": "40834000.00",
                    "beginPeriodCashFlow": "106123000.00",
                    "endPeriodCashFlow": "146957000.00",
                    "totalCashFromOperatingActivities": "20836000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-29054000.00",
                    "dividendsPaid": "18555000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "145646000.00",
                    "otherCashflowsFromFinancingActivities": "130485000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "66334000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1333415000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1319628000.00",
                    "freeCashFlow": "-45498000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-37536000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1150000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11163000.00",
                    "changeInCash": "-15528000.00",
                    "beginPeriodCashFlow": "121651000.00",
                    "endPeriodCashFlow": "106123000.00",
                    "totalCashFromOperatingActivities": "23158000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "54783000.00",
                    "dividendsPaid": "18500000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-7641000.00",
                    "otherCashflowsFromFinancingActivities": "6219000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "58533000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2446000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9549000.00",
                    "freeCashFlow": "-35375000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-37071000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "47730000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14617000.00",
                    "changeInCash": "33957000.00",
                    "beginPeriodCashFlow": "87694000.00",
                    "endPeriodCashFlow": "121651000.00",
                    "totalCashFromOperatingActivities": "23298000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-11296000.00",
                    "dividendsPaid": "18439000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "72925000.00",
                    "otherCashflowsFromFinancingActivities": "-5108000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25775000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "56564000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-47883000.00",
                    "freeCashFlow": "-2477000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32554000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "80757000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11978000.00",
                    "changeInCash": "71771000.00",
                    "beginPeriodCashFlow": "15923000.00",
                    "endPeriodCashFlow": "87694000.00",
                    "totalCashFromOperatingActivities": "23568000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "38096000.00",
                    "dividendsPaid": "15952000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "52015000.00",
                    "otherCashflowsFromFinancingActivities": "-1458000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "53450000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "88500000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-76910000.00",
                    "freeCashFlow": "-29882000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-155712000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "137334000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12441000.00",
                    "changeInCash": "3418000.00",
                    "beginPeriodCashFlow": "12505000.00",
                    "endPeriodCashFlow": "15923000.00",
                    "totalCashFromOperatingActivities": "21796000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7622000.00",
                    "otherCashflowsFromInvestingActivities": "31050000.00",
                    "dividendsPaid": "15174000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "71905000.00",
                    "otherCashflowsFromFinancingActivities": "75110000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "186762000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "154725000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-152992000.00",
                    "freeCashFlow": "-164966000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-119021000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "39120000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9962000.00",
                    "changeInCash": "-59059000.00",
                    "beginPeriodCashFlow": "71564000.00",
                    "endPeriodCashFlow": "12505000.00",
                    "totalCashFromOperatingActivities": "20842000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7517000.00",
                    "otherCashflowsFromInvestingActivities": "-2004000.00",
                    "dividendsPaid": "11979000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "34227000.00",
                    "otherCashflowsFromFinancingActivities": "34653000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "117017000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4463000.00",
                    "freeCashFlow": "-96175000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5219000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "36354000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2483000.00",
                    "changeInCash": "57566000.00",
                    "beginPeriodCashFlow": "13998000.00",
                    "endPeriodCashFlow": "71564000.00",
                    "totalCashFromOperatingActivities": "15993000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7353000.00",
                    "otherCashflowsFromInvestingActivities": "1805000.00",
                    "dividendsPaid": "10212000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-49108000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "467000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7157000.00",
                    "freeCashFlow": "15526000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29369000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16508000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8763000.00",
                    "changeInCash": "1901000.00",
                    "beginPeriodCashFlow": "12097000.00",
                    "endPeriodCashFlow": "13998000.00",
                    "totalCashFromOperatingActivities": "13184000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6361000.00",
                    "otherCashflowsFromInvestingActivities": "1729000.00",
                    "dividendsPaid": "10214000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "40655000.00",
                    "otherCashflowsFromFinancingActivities": "-2487000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24223000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4040000.00",
                    "freeCashFlow": "-11039000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-44139000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "21428000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7454000.00",
                    "changeInCash": "-2375000.00",
                    "beginPeriodCashFlow": "14472000.00",
                    "endPeriodCashFlow": "12097000.00",
                    "totalCashFromOperatingActivities": "20336000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6312000.00",
                    "otherCashflowsFromInvestingActivities": "-2033000.00",
                    "dividendsPaid": "9873000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "32657000.00",
                    "otherCashflowsFromFinancingActivities": "-1164000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41610000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3500000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10070000.00",
                    "freeCashFlow": "-21274000.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-61938000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "49842000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7646000.00",
                    "changeInCash": "-416000.00",
                    "beginPeriodCashFlow": "14888000.00",
                    "endPeriodCashFlow": "14472000.00",
                    "totalCashFromOperatingActivities": "11680000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5261000.00",
                    "otherCashflowsFromInvestingActivities": "407000.00",
                    "dividendsPaid": "8950000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "26508000.00",
                    "otherCashflowsFromFinancingActivities": "-1950000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "55144000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-427000.00",
                    "freeCashFlow": "-43464000.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5196000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13672000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7879000.00",
                    "changeInCash": "4326000.00",
                    "beginPeriodCashFlow": "10562000.00",
                    "endPeriodCashFlow": "14888000.00",
                    "totalCashFromOperatingActivities": "12802000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5651000.00",
                    "otherCashflowsFromInvestingActivities": "5269000.00",
                    "dividendsPaid": "8879000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9243000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "73000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2528000.00",
                    "freeCashFlow": "12729000.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5149000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11463000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7961000.00",
                    "changeInCash": "-3301000.00",
                    "beginPeriodCashFlow": "13863000.00",
                    "endPeriodCashFlow": "10562000.00",
                    "totalCashFromOperatingActivities": "13311000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5670000.00",
                    "otherCashflowsFromInvestingActivities": "12296000.00",
                    "dividendsPaid": "8834000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "11000000.00",
                    "otherCashflowsFromFinancingActivities": "-2200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17445000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-120000.00",
                    "freeCashFlow": "-4134000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-02-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51570000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "34130000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9491000.00",
                    "changeInCash": "-1903000.00",
                    "beginPeriodCashFlow": "15766000.00",
                    "endPeriodCashFlow": "13863000.00",
                    "totalCashFromOperatingActivities": "15537000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5311000.00",
                    "otherCashflowsFromInvestingActivities": "-12683000.00",
                    "dividendsPaid": "7801000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "1000.00",
                    "otherCashflowsFromFinancingActivities": "-2491000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17262000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1735000.00",
                    "freeCashFlow": "-1725000.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3193000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "253000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2047000.00",
                    "changeInCash": "4831000.00",
                    "beginPeriodCashFlow": "10935000.00",
                    "endPeriodCashFlow": "15766000.00",
                    "totalCashFromOperatingActivities": "7771000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4731000.00",
                    "otherCashflowsFromInvestingActivities": "67000.00",
                    "dividendsPaid": "7628000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-157000.00",
                    "otherCashflowsFromFinancingActivities": "-6026000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "541000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-74300000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "75293000.00",
                    "freeCashFlow": "7230000.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-310000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3633000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5090000.00",
                    "changeInCash": "9298000.00",
                    "beginPeriodCashFlow": "1637000.00",
                    "endPeriodCashFlow": "10935000.00",
                    "totalCashFromOperatingActivities": "13241000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4769000.00",
                    "otherCashflowsFromInvestingActivities": "-7000.00",
                    "dividendsPaid": "6250000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-192000.00",
                    "otherCashflowsFromFinancingActivities": "-21779000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "303000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "182000.00",
                    "freeCashFlow": "12938000.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9248000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1838000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4578000.00",
                    "changeInCash": "-3155000.00",
                    "beginPeriodCashFlow": "4792000.00",
                    "endPeriodCashFlow": "1637000.00",
                    "totalCashFromOperatingActivities": "7931000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4705000.00",
                    "otherCashflowsFromInvestingActivities": "-7991000.00",
                    "dividendsPaid": "5992000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-882000.00",
                    "otherCashflowsFromFinancingActivities": "15943000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1257000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4300000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5652000.00",
                    "freeCashFlow": "6674000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "572000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5015000.00",
                    "changeInCash": "3768000.00",
                    "beginPeriodCashFlow": "1024000.00",
                    "endPeriodCashFlow": "4792000.00",
                    "totalCashFromOperatingActivities": "13216000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4358000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5933000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-882000.00",
                    "otherCashflowsFromFinancingActivities": "31110000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "500000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-11429000.00",
                    "freeCashFlow": "13216000.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6235000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3587000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5120000.00",
                    "changeInCash": "-2104000.00",
                    "beginPeriodCashFlow": "3128000.00",
                    "endPeriodCashFlow": "1024000.00",
                    "totalCashFromOperatingActivities": "7718000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4777000.00",
                    "otherCashflowsFromInvestingActivities": "953000.00",
                    "dividendsPaid": "5923000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "2000000.00",
                    "otherCashflowsFromFinancingActivities": "4400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2779000.00",
                    "freeCashFlow": "7679000.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8159000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-353000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7346000.00",
                    "changeInCash": "2477000.00",
                    "beginPeriodCashFlow": "651000.00",
                    "endPeriodCashFlow": "3128000.00",
                    "totalCashFromOperatingActivities": "10989000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4747000.00",
                    "otherCashflowsFromInvestingActivities": "11949000.00",
                    "dividendsPaid": "5714000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-689000.00",
                    "otherCashflowsFromFinancingActivities": "-1260000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20023000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-504000.00",
                    "freeCashFlow": "-9034000.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14135000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2931000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4471000.00",
                    "changeInCash": "-8186000.00",
                    "beginPeriodCashFlow": "8837000.00",
                    "endPeriodCashFlow": "651000.00",
                    "totalCashFromOperatingActivities": "8880000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4719000.00",
                    "otherCashflowsFromInvestingActivities": "-1161000.00",
                    "dividendsPaid": "5757000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2522000.00",
                    "otherCashflowsFromFinancingActivities": "-1612000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7054000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "700000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1010000.00",
                    "freeCashFlow": "1826000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35942000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "28576000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5747000.00",
                    "changeInCash": "2637000.00",
                    "beginPeriodCashFlow": "6200000.00",
                    "endPeriodCashFlow": "8837000.00",
                    "totalCashFromOperatingActivities": "10019000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "40345000.00",
                    "dividendsPaid": "844000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-4152000.00",
                    "otherCashflowsFromFinancingActivities": "2678000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "76287000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6272000.00",
                    "freeCashFlow": "-66268000.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6400000.00",
                    "changeInCash": "13100000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "13100000.00",
                    "totalCashFromOperatingActivities": "11600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-7700000.00",
                    "dividendsPaid": "10700000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3300000.00",
                    "otherCashflowsFromFinancingActivities": "-1600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3800000.00",
                    "freeCashFlow": "-7500000.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4800000.00",
                    "changeInCash": "-13300000.00",
                    "beginPeriodCashFlow": "5400000.00",
                    "endPeriodCashFlow": "-13300000.00",
                    "totalCashFromOperatingActivities": "9300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "5400000.00",
                    "dividendsPaid": "5700000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2000000.00",
                    "otherCashflowsFromFinancingActivities": "-7000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5100000.00",
                    "freeCashFlow": "9200000.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4400000.00",
                    "changeInCash": "-5800000.00",
                    "beginPeriodCashFlow": "11200000.00",
                    "endPeriodCashFlow": "5400000.00",
                    "totalCashFromOperatingActivities": "9200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5800000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-500000.00",
                    "otherCashflowsFromFinancingActivities": "-1600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1000000.00",
                    "freeCashFlow": "1700000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1480000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2484000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4137000.00",
                    "changeInCash": "-2484000.00",
                    "beginPeriodCashFlow": "11400000.00",
                    "endPeriodCashFlow": "-2484000.00",
                    "totalCashFromOperatingActivities": "9908000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "13000.00",
                    "dividendsPaid": "5687000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-24465000.00",
                    "otherCashflowsFromFinancingActivities": "-2264000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1493000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5500000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11271000.00",
                    "freeCashFlow": "8415000.00"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4100000.00",
                    "changeInCash": "11400000.00",
                    "beginPeriodCashFlow": "45600000.00",
                    "endPeriodCashFlow": "11400000.00",
                    "totalCashFromOperatingActivities": "7800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5600000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "38800000.00",
                    "otherCashflowsFromFinancingActivities": "23900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "24700000.00",
                    "freeCashFlow": "-9900000.00"
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-54900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "45600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3400000.00",
                    "changeInCash": "45600000.00",
                    "beginPeriodCashFlow": "35600000.00",
                    "endPeriodCashFlow": "45600000.00",
                    "totalCashFromOperatingActivities": "8100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "24100000.00",
                    "dividendsPaid": "5400000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "79500000.00",
                    "otherCashflowsFromFinancingActivities": "-12300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "79000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1300000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6000000.00",
                    "freeCashFlow": "-70900000.00"
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-37000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "32000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4100000.00",
                    "changeInCash": "32000000.00",
                    "beginPeriodCashFlow": "3600000.00",
                    "endPeriodCashFlow": "35600000.00",
                    "totalCashFromOperatingActivities": "6200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3400000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5200000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "29800000.00",
                    "otherCashflowsFromFinancingActivities": "11200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1900000.00",
                    "freeCashFlow": "-30800000.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46564000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "39316000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2282000.00",
                    "changeInCash": "39316000.00",
                    "beginPeriodCashFlow": "16500000.00",
                    "endPeriodCashFlow": "39316000.00",
                    "totalCashFromOperatingActivities": "7620000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2884000.00",
                    "otherCashflowsFromInvestingActivities": "-46564000.00",
                    "dividendsPaid": "4052000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "55811000.00",
                    "otherCashflowsFromFinancingActivities": "5054000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3780000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1326000.00",
                    "freeCashFlow": "7620000.00"
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5800000.00",
                    "changeInCash": "16500000.00",
                    "beginPeriodCashFlow": "10800000.00",
                    "endPeriodCashFlow": "16500000.00",
                    "totalCashFromOperatingActivities": "6700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3100000.00",
                    "otherCashflowsFromInvestingActivities": "-31800000.00",
                    "dividendsPaid": "4100000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "28900000.00",
                    "otherCashflowsFromFinancingActivities": "-1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4200000.00",
                    "freeCashFlow": "6700000.00"
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2200000.00",
                    "changeInCash": "10800000.00",
                    "beginPeriodCashFlow": "24000000.00",
                    "endPeriodCashFlow": "10800000.00",
                    "totalCashFromOperatingActivities": "5000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2800000.00",
                    "otherCashflowsFromInvestingActivities": "-8100000.00",
                    "dividendsPaid": "2900000.00",
                    "changeToInventory": "35400000.00",
                    "changeToAccountReceivables": "-400000.00",
                    "salePurchaseOfStock": "40400000.00",
                    "otherCashflowsFromFinancingActivities": "7200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-800000.00",
                    "freeCashFlow": "5000000.00"
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "21500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1500000.00",
                    "changeInCash": "21500000.00",
                    "beginPeriodCashFlow": "2500000.00",
                    "endPeriodCashFlow": "24000000.00",
                    "totalCashFromOperatingActivities": "4500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2700000.00",
                    "otherCashflowsFromInvestingActivities": "-24300000.00",
                    "dividendsPaid": "2700000.00",
                    "changeToInventory": "28300000.00",
                    "changeToAccountReceivables": "-300000.00",
                    "salePurchaseOfStock": "30200000.00",
                    "otherCashflowsFromFinancingActivities": "6500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6700000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7000000.00",
                    "freeCashFlow": "4500000.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14651527.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10658853.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "565824.00",
                    "changeInCash": "10658853.00",
                    "beginPeriodCashFlow": "400000.00",
                    "endPeriodCashFlow": "10658853.00",
                    "totalCashFromOperatingActivities": "3672348.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2246594.00",
                    "otherCashflowsFromInvestingActivities": "-14651527.00",
                    "dividendsPaid": "2626618.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "14618640.00",
                    "otherCashflowsFromFinancingActivities": "-201344.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27483.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "832447.00",
                    "freeCashFlow": "3672348.00"
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1600000.00",
                    "changeInCash": "400000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "400000.00",
                    "totalCashFromOperatingActivities": "4300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2400000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2600000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "10100000.00",
                    "otherCashflowsFromFinancingActivities": "-300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "700000.00",
                    "freeCashFlow": "4300000.00"
                },
                "1996-06-30": {
                    "date": "1996-06-30",
                    "filing_date": "1996-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1600000.00",
                    "changeInCash": "-1600000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-1600000.00",
                    "totalCashFromOperatingActivities": "3700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1900000.00",
                    "otherCashflowsFromInvestingActivities": "-2200000.00",
                    "dividendsPaid": "2600000.00",
                    "changeToInventory": "4900000.00",
                    "changeToAccountReceivables": "800000.00",
                    "salePurchaseOfStock": "-8000000.00",
                    "otherCashflowsFromFinancingActivities": "-300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3400000.00",
                    "freeCashFlow": "3700000.00"
                },
                "1996-03-31": {
                    "date": "1996-03-31",
                    "filing_date": "1996-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1700000.00",
                    "changeInCash": "-3300000.00",
                    "beginPeriodCashFlow": "2600000.00",
                    "endPeriodCashFlow": "-700000.00",
                    "totalCashFromOperatingActivities": "3300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1700000.00",
                    "otherCashflowsFromInvestingActivities": "-100000.00",
                    "dividendsPaid": "2500000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-700000.00",
                    "salePurchaseOfStock": "2900000.00",
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2300000.00",
                    "freeCashFlow": "3300000.00"
                },
                "1995-06-30": {
                    "date": "1995-06-30",
                    "filing_date": "1995-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3000000.00",
                    "changeInCash": "2200000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "2600000.00",
                    "totalCashFromOperatingActivities": "-2200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1500000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2500000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1500000.00",
                    "salePurchaseOfStock": "69900000.00",
                    "otherCashflowsFromFinancingActivities": "1400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1500000.00",
                    "freeCashFlow": "-2200000.00"
                },
                "1995-03-31": {
                    "date": "1995-03-31",
                    "filing_date": "1995-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "16300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3900000.00",
                    "changeInCash": "-19900000.00",
                    "beginPeriodCashFlow": "3100000.00",
                    "endPeriodCashFlow": "-16800000.00",
                    "totalCashFromOperatingActivities": "4500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1500000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2500000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-700000.00",
                    "freeCashFlow": "4500000.00"
                },
                "1994-12-31": {
                    "date": "1994-12-31",
                    "filing_date": "1994-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1200000.00",
                    "changeInCash": "-700000.00",
                    "beginPeriodCashFlow": "300000.00",
                    "endPeriodCashFlow": "-700000.00",
                    "totalCashFromOperatingActivities": "2700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1600000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2500000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-700000.00",
                    "freeCashFlow": "2700000.00"
                },
                "1994-09-30": {
                    "date": "1994-09-30",
                    "filing_date": "1994-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1300000.00",
                    "changeInCash": "300000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "300000.00",
                    "totalCashFromOperatingActivities": "3500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1600000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2600000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-400000.00",
                    "freeCashFlow": "3500000.00"
                },
                "1994-06-30": {
                    "date": "1994-06-30",
                    "filing_date": "1994-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1500000.00",
                    "changeInCash": "-300000.00",
                    "beginPeriodCashFlow": "3800000.00",
                    "endPeriodCashFlow": "-300000.00",
                    "totalCashFromOperatingActivities": "2800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1500000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2500000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "400000.00",
                    "freeCashFlow": "2800000.00"
                },
                "1994-03-31": {
                    "date": "1994-03-31",
                    "filing_date": "1994-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1500000.00",
                    "changeInCash": "800000.00",
                    "beginPeriodCashFlow": "3000000.00",
                    "endPeriodCashFlow": "3800000.00",
                    "totalCashFromOperatingActivities": "3400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1600000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2200000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-700000.00",
                    "freeCashFlow": "3400000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-12",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "298205000.00",
                    "netBorrowings": "-190000000.00",
                    "totalCashFromFinancingActivities": "-418343000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "106469000.00",
                    "changeInCash": "68578000.00",
                    "beginPeriodCashFlow": "102073000.00",
                    "endPeriodCashFlow": "170651000.00",
                    "totalCashFromOperatingActivities": "188716000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "204573000.00",
                    "otherCashflowsFromInvestingActivities": "349840000.00",
                    "dividendsPaid": "164270000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4802000.00",
                    "salePurchaseOfStock": "-4004000.00",
                    "otherCashflowsFromFinancingActivities": "-27774000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24910000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5123000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-117203000.00",
                    "freeCashFlow": "163806000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-13",
                    "currency_symbol": "USD",
                    "investments": "86403000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "86403000.00",
                    "netBorrowings": "-198932000.00",
                    "totalCashFromFinancingActivities": "-394980000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42835000.00",
                    "changeInCash": "-97390000.00",
                    "beginPeriodCashFlow": "199463000.00",
                    "endPeriodCashFlow": "102073000.00",
                    "totalCashFromOperatingActivities": "211187000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "200795000.00",
                    "otherCashflowsFromInvestingActivities": "38357000.00",
                    "dividendsPaid": "158157000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5639000.00",
                    "salePurchaseOfStock": "-2021000.00",
                    "otherCashflowsFromFinancingActivities": "-35870000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17782000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7691000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-40134000.00",
                    "freeCashFlow": "193405000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-15",
                    "currency_symbol": "USD",
                    "investments": "-75246000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-183451000.00",
                    "netBorrowings": "298269000.00",
                    "totalCashFromFinancingActivities": "118962000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35923000.00",
                    "changeInCash": "144957000.00",
                    "beginPeriodCashFlow": "54506000.00",
                    "endPeriodCashFlow": "199463000.00",
                    "totalCashFromOperatingActivities": "209446000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "190676000.00",
                    "otherCashflowsFromInvestingActivities": "-31866000.00",
                    "dividendsPaid": "151932000.00",
                    "changeToInventory": "6606000.00",
                    "changeToAccountReceivables": "-488000.00",
                    "salePurchaseOfStock": "-2661000.00",
                    "otherCashflowsFromFinancingActivities": "-24714000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17937000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6118000.00",
                    "stockBasedCompensation": "8210000.00",
                    "otherNonCashItems": "-23271000.00",
                    "freeCashFlow": "191509000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-16",
                    "currency_symbol": "USD",
                    "investments": "15059000.00",
                    "changeToLiabilities": "-874000.00",
                    "totalCashflowsFromInvestingActivities": "-236919000.00",
                    "netBorrowings": "-14901000.00",
                    "totalCashFromFinancingActivities": "-93871000.00",
                    "changeToOperatingActivities": "700000.00",
                    "netIncome": "116243000.00",
                    "changeInCash": "-136521000.00",
                    "beginPeriodCashFlow": "191027000.00",
                    "endPeriodCashFlow": "54506000.00",
                    "totalCashFromOperatingActivities": "194269000.00",
                    "issuanceOfCapitalStock": "215574000.00",
                    "depreciation": "187399000.00",
                    "otherCashflowsFromInvestingActivities": "189316000.00",
                    "dividendsPaid": "142461000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "623000.00",
                    "salePurchaseOfStock": "-130675000.00",
                    "otherCashflowsFromFinancingActivities": "243691000.00",
                    "changeToNetincome": "-65193000.00",
                    "capitalExpenditures": "32562000",
                    "changeReceivables": "623000.00",
                    "cashFlowsOtherOperating": "-39949000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-136521000.00",
                    "changeInWorkingCapital": "-251000.00",
                    "stockBasedCompensation": "6636000.00",
                    "otherNonCashItems": "-109122000.00",
                    "freeCashFlow": "161707000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "investments": "3272000.00",
                    "changeToLiabilities": "10134000.00",
                    "totalCashflowsFromInvestingActivities": "-337762000.00",
                    "netBorrowings": "177112000.00",
                    "totalCashFromFinancingActivities": "129102000.00",
                    "changeToOperatingActivities": "2138000.00",
                    "netIncome": "385091000.00",
                    "changeInCash": "11606000.00",
                    "beginPeriodCashFlow": "179421000.00",
                    "endPeriodCashFlow": "191027000.00",
                    "totalCashFromOperatingActivities": "220346000.00",
                    "issuanceOfCapitalStock": "60575000.00",
                    "depreciation": "183249000.00",
                    "otherCashflowsFromInvestingActivities": "721063000.00",
                    "dividendsPaid": "128334000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1058000.00",
                    "salePurchaseOfStock": "965642000.00",
                    "otherCashflowsFromFinancingActivities": "-10444000.00",
                    "changeToNetincome": "-364727000.00",
                    "capitalExpenditures": "15207000",
                    "changeReceivables": "1058000.00",
                    "cashFlowsOtherOperating": "9267000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11686000.00",
                    "changeInWorkingCapital": "11192000.00",
                    "stockBasedCompensation": "6554000.00",
                    "otherNonCashItems": "-359186000.00",
                    "freeCashFlow": "205139000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-18",
                    "currency_symbol": "USD",
                    "investments": "906000.00",
                    "changeToLiabilities": "4725000.00",
                    "totalCashflowsFromInvestingActivities": "-494350000.00",
                    "netBorrowings": "250282000.00",
                    "totalCashFromFinancingActivities": "342626000.00",
                    "changeToOperatingActivities": "1866000.00",
                    "netIncome": "186391000.00",
                    "changeInCash": "50111000.00",
                    "beginPeriodCashFlow": "129310000.00",
                    "endPeriodCashFlow": "179421000.00",
                    "totalCashFromOperatingActivities": "201835000.00",
                    "issuanceOfCapitalStock": "222390000.00",
                    "depreciation": "168023000.00",
                    "otherCashflowsFromInvestingActivities": "187719000.00",
                    "dividendsPaid": "118384000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "80000.00",
                    "salePurchaseOfStock": "-11042000.00",
                    "otherCashflowsFromFinancingActivities": "531974000.00",
                    "changeToNetincome": "-171844000.00",
                    "capitalExpenditures": "17250000",
                    "changeReceivables": "80000.00",
                    "cashFlowsOtherOperating": "18223000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "50111000.00",
                    "changeInWorkingCapital": "4805000.00",
                    "stockBasedCompensation": "6185000.00",
                    "otherNonCashItems": "-157384000.00",
                    "freeCashFlow": "184585000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-20",
                    "currency_symbol": "USD",
                    "investments": "8284000.00",
                    "changeToLiabilities": "3098000.00",
                    "totalCashflowsFromInvestingActivities": "-186965000.00",
                    "netBorrowings": "-122462000.00",
                    "totalCashFromFinancingActivities": "-53156000.00",
                    "changeToOperatingActivities": "3368000.00",
                    "netIncome": "285293000.00",
                    "changeInCash": "-47937000.00",
                    "beginPeriodCashFlow": "177247000.00",
                    "endPeriodCashFlow": "129310000.00",
                    "totalCashFromOperatingActivities": "192184000.00",
                    "issuanceOfCapitalStock": "197643000.00",
                    "depreciation": "154085000.00",
                    "otherCashflowsFromInvestingActivities": "495922000.00",
                    "dividendsPaid": "122843000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3770000.00",
                    "salePurchaseOfStock": "-3598000.00",
                    "otherCashflowsFromFinancingActivities": "74884000.00",
                    "changeToNetincome": "-259391000.00",
                    "capitalExpenditures": "17829000",
                    "changeReceivables": "3770000.00",
                    "cashFlowsOtherOperating": "8974000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-47937000.00",
                    "changeInWorkingCapital": "6868000.00",
                    "stockBasedCompensation": "5831000.00",
                    "otherNonCashItems": "-254062000.00",
                    "freeCashFlow": "174355000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-13",
                    "currency_symbol": "USD",
                    "investments": "-7636000.00",
                    "changeToLiabilities": "-1020000.00",
                    "totalCashflowsFromInvestingActivities": "554891000.00",
                    "netBorrowings": "-478610000.00",
                    "totalCashFromFinancingActivities": "-707611000.00",
                    "changeToOperatingActivities": "-891000.00",
                    "netIncome": "230906000.00",
                    "changeInCash": "65091000.00",
                    "beginPeriodCashFlow": "112156000.00",
                    "endPeriodCashFlow": "177247000.00",
                    "totalCashFromOperatingActivities": "217811000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "172088000.00",
                    "otherCashflowsFromInvestingActivities": "570397000.00",
                    "dividendsPaid": "175537000.00",
                    "changeToInventory": "-129470000.00",
                    "changeToAccountReceivables": "-3942000.00",
                    "salePurchaseOfStock": "-50035000.00",
                    "otherCashflowsFromFinancingActivities": "-33790000.00",
                    "changeToNetincome": "-278630000.00",
                    "capitalExpenditures": "15506000",
                    "changeReceivables": "-3942000.00",
                    "cashFlowsOtherOperating": "98409000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "65091000.00",
                    "changeInWorkingCapital": "-4962000.00",
                    "stockBasedCompensation": "6302000.00",
                    "otherNonCashItems": "-180221000.00",
                    "freeCashFlow": "202305000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "investments": "-259116000.00",
                    "changeToLiabilities": "-1141000.00",
                    "totalCashflowsFromInvestingActivities": "-259116000.00",
                    "netBorrowings": "219521000.00",
                    "totalCashFromFinancingActivities": "52480000.00",
                    "changeToOperatingActivities": "16000.00",
                    "netIncome": "86629000.00",
                    "changeInCash": "21125000.00",
                    "beginPeriodCashFlow": "86637000.00",
                    "endPeriodCashFlow": "107762000.00",
                    "totalCashFromOperatingActivities": "227761000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "177561000.00",
                    "otherCashflowsFromInvestingActivities": "-250059000.00",
                    "dividendsPaid": "172101000.00",
                    "changeToInventory": "-218793000.00",
                    "changeToAccountReceivables": "2922000.00",
                    "salePurchaseOfStock": "300400000.00",
                    "otherCashflowsFromFinancingActivities": "-44725000.00",
                    "changeToNetincome": "-37071000.00",
                    "capitalExpenditures": "15184000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "86629000.00",
                    "changeInWorkingCapital": "1797000.00",
                    "stockBasedCompensation": "8333000.00",
                    "otherNonCashItems": "-38226000.00",
                    "freeCashFlow": "212577000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "investments": "-10187000.00",
                    "changeToLiabilities": "-1657000.00",
                    "totalCashflowsFromInvestingActivities": "-10187000.00",
                    "netBorrowings": "-59791000.00",
                    "totalCashFromFinancingActivities": "-231698000.00",
                    "changeToOperatingActivities": "808000.00",
                    "netIncome": "96450000.00",
                    "changeInCash": "-6612000.00",
                    "beginPeriodCashFlow": "93249000.00",
                    "endPeriodCashFlow": "86637000.00",
                    "totalCashFromOperatingActivities": "235273000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "170038000.00",
                    "otherCashflowsFromInvestingActivities": "-5779000.00",
                    "dividendsPaid": "165858000.00",
                    "changeToInventory": "-78868000.00",
                    "changeToAccountReceivables": "-1825000.00",
                    "salePurchaseOfStock": "-8973000.00",
                    "otherCashflowsFromFinancingActivities": "-7420000.00",
                    "changeToNetincome": "-23178000.00",
                    "capitalExpenditures": "4408000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "96450000.00",
                    "changeInWorkingCapital": "-2674000.00",
                    "stockBasedCompensation": "8415000.00",
                    "otherNonCashItems": "-36989000.00",
                    "freeCashFlow": "230865000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "investments": "-24602000.00",
                    "changeToLiabilities": "6752000.00",
                    "totalCashflowsFromInvestingActivities": "-388271000.00",
                    "netBorrowings": "217009000.00",
                    "totalCashFromFinancingActivities": "45513000.00",
                    "changeToOperatingActivities": "12374000.00",
                    "netIncome": "114891000.00",
                    "changeInCash": "-97828000.00",
                    "beginPeriodCashFlow": "191077000.00",
                    "endPeriodCashFlow": "93249000.00",
                    "totalCashFromOperatingActivities": "244930000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "167186000.00",
                    "otherCashflowsFromInvestingActivities": "-359161000.00",
                    "dividendsPaid": "164737000.00",
                    "changeToInventory": "-158570000.00",
                    "changeToAccountReceivables": "1967000.00",
                    "salePurchaseOfStock": "-18431000.00",
                    "otherCashflowsFromFinancingActivities": "-51059000.00",
                    "changeToNetincome": "-82698000.00",
                    "capitalExpenditures": "29110000",
                    "changeReceivables": "1967000.00",
                    "cashFlowsOtherOperating": "36832000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-97828000.00",
                    "changeInWorkingCapital": "8719000.00",
                    "stockBasedCompensation": "8201000.00",
                    "otherNonCashItems": "-32801000.00",
                    "freeCashFlow": "215820000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "investments": "-137000.00",
                    "changeToLiabilities": "-4679000.00",
                    "totalCashflowsFromInvestingActivities": "-43068000.00",
                    "netBorrowings": "86239000.00",
                    "totalCashFromFinancingActivities": "-57788000.00",
                    "changeToOperatingActivities": "4421000.00",
                    "netIncome": "97463000.00",
                    "changeInCash": "113816000.00",
                    "beginPeriodCashFlow": "77261000.00",
                    "endPeriodCashFlow": "191077000.00",
                    "totalCashFromOperatingActivities": "214672000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "167289000.00",
                    "otherCashflowsFromInvestingActivities": "-25423000.00",
                    "dividendsPaid": "159520000.00",
                    "changeToInventory": "-215710000.00",
                    "changeToAccountReceivables": "-617000.00",
                    "salePurchaseOfStock": "328498000.00",
                    "otherCashflowsFromFinancingActivities": "10935000.00",
                    "changeToNetincome": "-100413000.00",
                    "capitalExpenditures": "17681000",
                    "changeReceivables": "-617000.00",
                    "cashFlowsOtherOperating": "55629000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "113816000.00",
                    "changeInWorkingCapital": "-5296000.00",
                    "stockBasedCompensation": "8588000.00",
                    "otherNonCashItems": "-41260000.00",
                    "freeCashFlow": "196991000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-26",
                    "currency_symbol": "USD",
                    "investments": "-51499000.00",
                    "changeToLiabilities": "5165000.00",
                    "totalCashflowsFromInvestingActivities": "-597583000.00",
                    "netBorrowings": "302920000.00",
                    "totalCashFromFinancingActivities": "434516000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3863000.00",
                    "changeInCash": "43237000.00",
                    "beginPeriodCashFlow": "34024000.00",
                    "endPeriodCashFlow": "77261000.00",
                    "totalCashFromOperatingActivities": "206304000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "183833000.00",
                    "otherCashflowsFromInvestingActivities": "-548761000.00",
                    "dividendsPaid": "135539000.00",
                    "changeToInventory": "-294463000.00",
                    "changeToAccountReceivables": "4420000.00",
                    "salePurchaseOfStock": "-155004000.00",
                    "otherCashflowsFromFinancingActivities": "-59541000.00",
                    "changeToNetincome": "-36946000.00",
                    "capitalExpenditures": "48822000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "50389000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "43237000.00",
                    "changeInWorkingCapital": "9585000.00",
                    "stockBasedCompensation": "8182000.00",
                    "otherNonCashItems": "-20820000.00",
                    "freeCashFlow": "157482000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-25",
                    "currency_symbol": "USD",
                    "investments": "-24599000.00",
                    "changeToLiabilities": "-3071000.00",
                    "totalCashflowsFromInvestingActivities": "-142210000.00",
                    "netBorrowings": "47796000.00",
                    "totalCashFromFinancingActivities": "-59394000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "184638000.00",
                    "changeInCash": "-29687000.00",
                    "beginPeriodCashFlow": "63711000.00",
                    "endPeriodCashFlow": "34024000.00",
                    "totalCashFromOperatingActivities": "163810000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "171969000.00",
                    "otherCashflowsFromInvestingActivities": "-89820000.00",
                    "dividendsPaid": "103295000.00",
                    "changeToInventory": "-139403000.00",
                    "changeToAccountReceivables": "-1325000.00",
                    "salePurchaseOfStock": "-70000000.00",
                    "otherCashflowsFromFinancingActivities": "-142175000.00",
                    "changeToNetincome": "-20587000.00",
                    "capitalExpenditures": "49952000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-169139000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-29687000.00",
                    "changeInWorkingCapital": "-4396000.00",
                    "stockBasedCompensation": "4227000.00",
                    "otherNonCashItems": "-11058000.00",
                    "freeCashFlow": "113858000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24813000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-144257000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-89778000.00",
                    "changeInCash": "11067000.00",
                    "beginPeriodCashFlow": "52644000.00",
                    "endPeriodCashFlow": "63711000.00",
                    "totalCashFromOperatingActivities": "180137000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "168288000.00",
                    "otherCashflowsFromInvestingActivities": "-21096000.00",
                    "dividendsPaid": "94861000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "19929000.00",
                    "salePurchaseOfStock": "-15456000.00",
                    "otherCashflowsFromFinancingActivities": "-27792000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "124039000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19141000.00",
                    "stockBasedCompensation": "80552000.00",
                    "otherNonCashItems": "3733000.00",
                    "freeCashFlow": "304176000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24783000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-141189000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-37410000.00",
                    "changeInCash": "-1221000.00",
                    "beginPeriodCashFlow": "53865000.00",
                    "endPeriodCashFlow": "52644000.00",
                    "totalCashFromOperatingActivities": "164751000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "172301000.00",
                    "otherCashflowsFromInvestingActivities": "38799000.00",
                    "dividendsPaid": "85608000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5111000.00",
                    "salePurchaseOfStock": "174769000.00",
                    "otherCashflowsFromFinancingActivities": "-7789000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13218000.00",
                    "stockBasedCompensation": "23819000.00",
                    "otherNonCashItems": "-7666000.00",
                    "freeCashFlow": "164751000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "111967000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-285207000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-211272000.00",
                    "changeInCash": "-13933000.00",
                    "beginPeriodCashFlow": "67798000.00",
                    "endPeriodCashFlow": "53865000.00",
                    "totalCashFromOperatingActivities": "159307000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "185208000.00",
                    "otherCashflowsFromInvestingActivities": "142873000.00",
                    "dividendsPaid": "53127000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9674000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2564000.00",
                    "stockBasedCompensation": "190043000.00",
                    "otherNonCashItems": "-7432000.00",
                    "freeCashFlow": "159307000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "230128000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-804637000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8465000.00",
                    "changeInCash": "-344308000.00",
                    "beginPeriodCashFlow": "412106000.00",
                    "endPeriodCashFlow": "67798000.00",
                    "totalCashFromOperatingActivities": "230201000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "248928000.00",
                    "otherCashflowsFromInvestingActivities": "228622000.00",
                    "dividendsPaid": "398279000.00",
                    "changeToInventory": "-6026000.00",
                    "changeToAccountReceivables": "22829000.00",
                    "salePurchaseOfStock": "-37199000.00",
                    "otherCashflowsFromFinancingActivities": "-210499000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "94610000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19085000.00",
                    "stockBasedCompensation": "-52266000.00",
                    "otherNonCashItems": "4676000.00",
                    "freeCashFlow": "135591000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31490000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "38973000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "76851000.00",
                    "changeInCash": "314559000.00",
                    "beginPeriodCashFlow": "97547000.00",
                    "endPeriodCashFlow": "412106000.00",
                    "totalCashFromOperatingActivities": "287651000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "253535000.00",
                    "otherCashflowsFromInvestingActivities": "-60229000.00",
                    "dividendsPaid": "137259000.00",
                    "changeToInventory": "1984699000.00",
                    "changeToAccountReceivables": "12378000.00",
                    "salePurchaseOfStock": "-190123000.00",
                    "otherCashflowsFromFinancingActivities": "24810000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27571000.00",
                    "stockBasedCompensation": "17170000.00",
                    "otherNonCashItems": "-89834000.00",
                    "freeCashFlow": "287651000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-154080000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "483000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7753000.00",
                    "changeInCash": "44032000.00",
                    "beginPeriodCashFlow": "53515000.00",
                    "endPeriodCashFlow": "97547000.00",
                    "totalCashFromOperatingActivities": "108020000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "84734000.00",
                    "otherCashflowsFromInvestingActivities": "-1675000.00",
                    "dividendsPaid": "93681000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-11159000.00",
                    "otherCashflowsFromFinancingActivities": "-24906000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "177135000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3998000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "12273000.00",
                    "freeCashFlow": "-69115000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-650879000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "444878000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32695000.00",
                    "changeInCash": "-93442000.00",
                    "beginPeriodCashFlow": "146957000.00",
                    "endPeriodCashFlow": "53515000.00",
                    "totalCashFromOperatingActivities": "112559000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "73034000.00",
                    "otherCashflowsFromInvestingActivities": "114615000.00",
                    "dividendsPaid": "87111000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-80754000.00",
                    "otherCashflowsFromFinancingActivities": "66488000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "765494000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1576000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8872000.00",
                    "freeCashFlow": "-652935000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-202549000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "242723000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44807000.00",
                    "changeInCash": "131034000.00",
                    "beginPeriodCashFlow": "15923000.00",
                    "endPeriodCashFlow": "146957000.00",
                    "totalCashFromOperatingActivities": "90860000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41710000.00",
                    "otherCashflowsFromInvestingActivities": "1543000.00",
                    "dividendsPaid": "71446000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "290886000.00",
                    "otherCashflowsFromFinancingActivities": "130138000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "204092000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3420000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2949000.00",
                    "freeCashFlow": "-113232000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-298883000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "229316000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33649000.00",
                    "changeInCash": "3826000.00",
                    "beginPeriodCashFlow": "12097000.00",
                    "endPeriodCashFlow": "15923000.00",
                    "totalCashFromOperatingActivities": "71815000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29572000.00",
                    "otherCashflowsFromInvestingActivities": "38741000.00",
                    "dividendsPaid": "47579000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-83410000.00",
                    "otherCashflowsFromFinancingActivities": "72594000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "328469000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3416000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5178000.00",
                    "freeCashFlow": "-256654000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-106030000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "46135000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30940000.00",
                    "changeInCash": "-1766000.00",
                    "beginPeriodCashFlow": "13863000.00",
                    "endPeriodCashFlow": "12097000.00",
                    "totalCashFromOperatingActivities": "58129000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23375000.00",
                    "otherCashflowsFromInvestingActivities": "15939000.00",
                    "dividendsPaid": "36536000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "70165000.00",
                    "otherCashflowsFromFinancingActivities": "12984000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "114272000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1078000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2736000.00",
                    "freeCashFlow": "-56143000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-02-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64321000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "28912000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21206000.00",
                    "changeInCash": "9071000.00",
                    "beginPeriodCashFlow": "4792000.00",
                    "endPeriodCashFlow": "13863000.00",
                    "totalCashFromOperatingActivities": "44480000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19952000.00",
                    "otherCashflowsFromInvestingActivities": "-11415000.00",
                    "dividendsPaid": "27671000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-348000.00",
                    "otherCashflowsFromFinancingActivities": "-11150000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19363000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4280000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7602000.00",
                    "freeCashFlow": "25117000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-04-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-38549000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6299000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21952000.00",
                    "changeInCash": "-4045000.00",
                    "beginPeriodCashFlow": "8837000.00",
                    "endPeriodCashFlow": "4792000.00",
                    "totalCashFromOperatingActivities": "40803000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19010000.00",
                    "otherCashflowsFromInvestingActivities": "19402000.00",
                    "dividendsPaid": "23327000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-4093000.00",
                    "otherCashflowsFromFinancingActivities": "-12902000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27116000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "620000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-779000.00",
                    "freeCashFlow": "13687000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64942000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22576000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21347000.00",
                    "changeInCash": "-2247000.00",
                    "beginPeriodCashFlow": "11084000.00",
                    "endPeriodCashFlow": "8837000.00",
                    "totalCashFromOperatingActivities": "40119000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18991000.00",
                    "otherCashflowsFromInvestingActivities": "31548000.00",
                    "dividendsPaid": "23044000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-9900000.00",
                    "otherCashflowsFromFinancingActivities": "-18124000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "102987000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-605000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "386000.00",
                    "freeCashFlow": "-62868000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-111080000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "86516000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15737000.00",
                    "changeInCash": "7444000.00",
                    "beginPeriodCashFlow": "3640000.00",
                    "endPeriodCashFlow": "11084000.00",
                    "totalCashFromOperatingActivities": "32008000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16070000.00",
                    "otherCashflowsFromInvestingActivities": "24113000.00",
                    "dividendsPaid": "21887000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1600000.00",
                    "otherCashflowsFromFinancingActivities": "-10356000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "135193000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "801000.00",
                    "freeCashFlow": "-103185000.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-110764000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "88116000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11782000.00",
                    "changeInCash": "1172000.00",
                    "beginPeriodCashFlow": "2468000.00",
                    "endPeriodCashFlow": "3640000.00",
                    "totalCashFromOperatingActivities": "23820000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11484000.00",
                    "otherCashflowsFromInvestingActivities": "21365000.00",
                    "dividendsPaid": "13752000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-31000.00",
                    "otherCashflowsFromFinancingActivities": "14316000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "132129000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6580000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6026000.00",
                    "freeCashFlow": "-108309000.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16951527.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1858853.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5465824.00",
                    "changeInCash": "-120326.00",
                    "beginPeriodCashFlow": "2588515.00",
                    "endPeriodCashFlow": "2468189.00",
                    "totalCashFromOperatingActivities": "14972348.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8246594.00",
                    "otherCashflowsFromInvestingActivities": "3385.00",
                    "dividendsPaid": "10326618.00",
                    "changeToInventory": "38427483.00",
                    "changeToAccountReceivables": "-100000.00",
                    "salePurchaseOfStock": "19618640.00",
                    "otherCashflowsFromFinancingActivities": "-901344.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16954912",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1227483.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "32447.00",
                    "freeCashFlow": "-1982564.00"
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8200000.00",
                    "changeInCash": "-15600000.00",
                    "beginPeriodCashFlow": "3100000.00",
                    "endPeriodCashFlow": "-12500000.00",
                    "totalCashFromOperatingActivities": "7200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6300000.00",
                    "otherCashflowsFromInvestingActivities": "7800000.00",
                    "dividendsPaid": "10000000.00",
                    "changeToInventory": "28900000.00",
                    "changeToAccountReceivables": "400000.00",
                    "salePurchaseOfStock": "84500000.00",
                    "otherCashflowsFromFinancingActivities": "-8800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7500000.00",
                    "freeCashFlow": "7200000.00"
                },
                "1994-12-31": {
                    "date": "1994-12-31",
                    "filing_date": "1994-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5500000.00",
                    "changeInCash": "100000.00",
                    "beginPeriodCashFlow": "3000000.00",
                    "endPeriodCashFlow": "3100000.00",
                    "totalCashFromOperatingActivities": "12400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6300000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "9800000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1400000.00",
                    "freeCashFlow": "12400000.00"
                },
                "1993-12-31": {
                    "date": "1993-12-31",
                    "filing_date": "1993-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4500000.00",
                    "changeInCash": "-1600000.00",
                    "beginPeriodCashFlow": "4600000.00",
                    "endPeriodCashFlow": "3000000.00",
                    "totalCashFromOperatingActivities": "11200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6200000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "9400000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "100000.00",
                    "freeCashFlow": "11200000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1309000.00",
                    "minorityInterest": "63000.00",
                    "netIncome": "55000.00",
                    "sellingGeneralAdministrative": "9714000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23880000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13738000.00",
                    "ebitda": "14559000.00",
                    "depreciationAndAmortization": "48056000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14166000.00",
                    "otherOperatingExpenses": "73944000.00",
                    "interestExpense": "13250000.00",
                    "taxProvision": "164000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13250000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1317000.00",
                    "totalRevenue": "88110000.00",
                    "totalOperatingExpenses": "9714000.00",
                    "costOfRevenue": "64230000.00",
                    "totalOtherIncomeExpenseNet": "-12857000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2282000.00",
                    "minorityInterest": "52000.00",
                    "netIncome": "-239000.00",
                    "sellingGeneralAdministrative": "10254000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69213000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15499000.00",
                    "ebitda": "62484000.00",
                    "depreciationAndAmortization": "46985000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11974000.00",
                    "otherOperatingExpenses": "73974000.00",
                    "interestExpense": "13217000.00",
                    "taxProvision": "136000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13217000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "136000.00",
                    "totalRevenue": "85948000.00",
                    "totalOperatingExpenses": "57239000.00",
                    "costOfRevenue": "16735000.00",
                    "totalOtherIncomeExpenseNet": "-9692000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-291000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28795000.00",
                    "minorityInterest": "77000.00",
                    "netIncome": "28771000.00",
                    "sellingGeneralAdministrative": "10708000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-24543000.00",
                    "reconciledDepreciation": null,
                    "ebit": "42222000.00",
                    "ebitda": "89843000.00",
                    "depreciationAndAmortization": "47621000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12370000.00",
                    "otherOperatingExpenses": "74374000.00",
                    "interestExpense": "13427000.00",
                    "taxProvision": "101000.00",
                    "interestIncome": "14081000.00",
                    "netInterestIncome": "-14081000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "101000.00",
                    "totalRevenue": "86744000.00",
                    "totalOperatingExpenses": "-36913000.00",
                    "costOfRevenue": "111287000.00",
                    "totalOtherIncomeExpenseNet": "16425000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28694000.00",
                    "netIncomeApplicableToCommonShares": "27124000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42541000.00",
                    "minorityInterest": "-6078000.00",
                    "netIncome": "36189000.00",
                    "sellingGeneralAdministrative": "9325000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-126558000.00",
                    "reconciledDepreciation": null,
                    "ebit": "59575000.00",
                    "ebitda": "108695000.00",
                    "depreciationAndAmortization": "49120000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13111000.00",
                    "otherOperatingExpenses": "73791000.00",
                    "interestExpense": "16095000.00",
                    "taxProvision": "184000.00",
                    "interestIncome": "16095000.00",
                    "netInterestIncome": "-16095000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "184000.00",
                    "totalRevenue": "86902000.00",
                    "totalOperatingExpenses": "-139669000.00",
                    "costOfRevenue": "213460000.00",
                    "totalOtherIncomeExpenseNet": "29430000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42357000.00",
                    "netIncomeApplicableToCommonShares": "34616000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28596000.00",
                    "minorityInterest": "735000.00",
                    "netIncome": "29132000.00",
                    "sellingGeneralAdministrative": "9630000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22482000.00",
                    "reconciledDepreciation": null,
                    "ebit": "45063000.00",
                    "ebitda": "92032000.00",
                    "depreciationAndAmortization": "46969000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12852000.00",
                    "otherOperatingExpenses": "74867000.00",
                    "interestExpense": "16467000.00",
                    "taxProvision": "199000.00",
                    "interestIncome": "16467000.00",
                    "netInterestIncome": "-16467000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "199000.00",
                    "totalRevenue": "87719000.00",
                    "totalOperatingExpenses": "9630000.00",
                    "costOfRevenue": "65237000.00",
                    "totalOtherIncomeExpenseNet": "15744000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28397000.00",
                    "netIncomeApplicableToCommonShares": "27450000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18377000.00",
                    "minorityInterest": "816000.00",
                    "netIncome": "18978000.00",
                    "sellingGeneralAdministrative": "10390000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21222000.00",
                    "reconciledDepreciation": null,
                    "ebit": "34657000.00",
                    "ebitda": "85169000.00",
                    "depreciationAndAmortization": "50512000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10832000.00",
                    "otherOperatingExpenses": "78031000.00",
                    "interestExpense": "16280000.00",
                    "taxProvision": "215000.00",
                    "interestIncome": "16280000.00",
                    "netInterestIncome": "-16280000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "215000.00",
                    "totalRevenue": "88863000.00",
                    "totalOperatingExpenses": "10390000.00",
                    "costOfRevenue": "67641000.00",
                    "totalOtherIncomeExpenseNet": "7545000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18162000.00",
                    "netIncomeApplicableToCommonShares": "17279000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32619999.00",
                    "minorityInterest": "55000.00",
                    "netIncome": "33031000.00",
                    "sellingGeneralAdministrative": "10311000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37399000.00",
                    "reconciledDepreciation": null,
                    "ebit": "48472999.00",
                    "ebitda": "97092999.00",
                    "depreciationAndAmortization": "48620000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27200000.00",
                    "otherOperatingExpenses": "73651000.00",
                    "interestExpense": "15853000.00",
                    "taxProvision": "-356000.00",
                    "interestIncome": "15853000.00",
                    "netInterestIncome": "-15853000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-356000.00",
                    "totalRevenue": "100851000.00",
                    "totalOperatingExpenses": "10199000.00",
                    "costOfRevenue": "63452000.00",
                    "totalOtherIncomeExpenseNet": "5419999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32976000.00",
                    "netIncomeApplicableToCommonShares": "31389000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5634000.00",
                    "minorityInterest": "733000.00",
                    "netIncome": "6346000.00",
                    "sellingGeneralAdministrative": "10993000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22172000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21671000.00",
                    "ebitda": "70058000.00",
                    "depreciationAndAmortization": "48387000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11137000.00",
                    "otherOperatingExpenses": "74433000.00",
                    "interestExpense": "16037000.00",
                    "taxProvision": "21000.00",
                    "interestIncome": "16037000.00",
                    "netInterestIncome": "-16037000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21000.00",
                    "totalRevenue": "85570000.00",
                    "totalOperatingExpenses": "11035000.00",
                    "costOfRevenue": "63398000.00",
                    "totalOtherIncomeExpenseNet": "-5503000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5613000.00",
                    "netIncomeApplicableToCommonShares": "4689000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4884000.00",
                    "minorityInterest": "625000.00",
                    "netIncome": "5426000.00",
                    "sellingGeneralAdministrative": "9248000.00",
                    "sellingAndMarketingExpenses": "14000.00",
                    "grossProfit": "21957000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22487000.00",
                    "ebitda": "70834000.00",
                    "depreciationAndAmortization": "48347000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12695000.00",
                    "otherOperatingExpenses": "73091000.00",
                    "interestExpense": "17603000.00",
                    "taxProvision": "83000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-17603000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "83000.00",
                    "totalRevenue": "85786000.00",
                    "totalOperatingExpenses": "9262000.00",
                    "costOfRevenue": "63829000.00",
                    "totalOtherIncomeExpenseNet": "-7810999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4801000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-430000.00",
                    "minorityInterest": "286000.00",
                    "netIncome": "-359000.00",
                    "sellingGeneralAdministrative": "9493000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23554000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16554000.00",
                    "ebitda": "64063000.00",
                    "depreciationAndAmortization": "47509000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14066000.00",
                    "otherOperatingExpenses": "72185000.00",
                    "interestExpense": "16984000.00",
                    "taxProvision": "125000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-16984000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "125000.00",
                    "totalRevenue": "86251000.00",
                    "totalOperatingExpenses": "9488000.00",
                    "costOfRevenue": "62697000.00",
                    "totalOtherIncomeExpenseNet": "-14496000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-555000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19544000.00",
                    "minorityInterest": "-4886000.00",
                    "netIncome": "14601000.00",
                    "sellingGeneralAdministrative": "9468000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24023000.00",
                    "reconciledDepreciation": null,
                    "ebit": "33431000.00",
                    "ebitda": "81068000.00",
                    "depreciationAndAmortization": "47637000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14558000.00",
                    "otherOperatingExpenses": "68398000.00",
                    "interestExpense": "13887000.00",
                    "taxProvision": "57000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13887000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "57000.00",
                    "totalRevenue": "82956000.00",
                    "totalOperatingExpenses": "9465000.00",
                    "costOfRevenue": "58933000.00",
                    "totalOtherIncomeExpenseNet": "4986000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19487000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13121000.00",
                    "minorityInterest": "-237000.00",
                    "netIncome": "12664000.00",
                    "sellingGeneralAdministrative": "8614000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25159000.00",
                    "reconciledDepreciation": null,
                    "ebit": "24086000.00",
                    "ebitda": "69656000.00",
                    "depreciationAndAmortization": "45570000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16543000.00",
                    "otherOperatingExpenses": "68879000.00",
                    "interestExpense": "10965000.00",
                    "taxProvision": "220000.00",
                    "interestIncome": "10965000.00",
                    "netInterestIncome": "-10965000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "220000.00",
                    "totalRevenue": "85422000.00",
                    "totalOperatingExpenses": "8616000.00",
                    "costOfRevenue": "60263000.00",
                    "totalOtherIncomeExpenseNet": "-3422000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12901000.00",
                    "netIncomeApplicableToCommonShares": "11039000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7570000.00",
                    "minorityInterest": "268000.00",
                    "netIncome": "-8048000.00",
                    "sellingGeneralAdministrative": "9010000.00",
                    "sellingAndMarketingExpenses": "110000.00",
                    "grossProfit": "71305000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16411999.00",
                    "ebitda": "63735000.00",
                    "depreciationAndAmortization": "47323001.00",
                    "nonOperatingIncomeNetOther": "-871000.00",
                    "operatingIncome": "62405000.00",
                    "otherOperatingExpenses": "24645000.00",
                    "interestExpense": "10144000.00",
                    "taxProvision": "210000.00",
                    "interestIncome": "10144000.00",
                    "netInterestIncome": "-10144000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "12967000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "210000.00",
                    "totalRevenue": "87050000.00",
                    "totalOperatingExpenses": "8900000.00",
                    "costOfRevenue": "15745000.00",
                    "totalOtherIncomeExpenseNet": "-69975000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6766000.00",
                    "netIncomeApplicableToCommonShares": "-9683000.00",
                    "preferredStockAndOtherAdjustments": "1573000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11531000.00",
                    "minorityInterest": "149000.00",
                    "netIncome": "11166000.00",
                    "sellingGeneralAdministrative": "8826000.00",
                    "sellingAndMarketingExpenses": "495000.00",
                    "grossProfit": "69832000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14770000.00",
                    "ebitda": "59181000.00",
                    "depreciationAndAmortization": "44411000.00",
                    "nonOperatingIncomeNetOther": "11677000.00",
                    "operatingIncome": "60511000.00",
                    "otherOperatingExpenses": "24564000.00",
                    "interestExpense": "11393000.00",
                    "taxProvision": "216000.00",
                    "interestIncome": "11393000.00",
                    "netInterestIncome": "-11393000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3523000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "216000.00",
                    "totalRevenue": "85075000.00",
                    "totalOperatingExpenses": "9321000.00",
                    "costOfRevenue": "15243000.00",
                    "totalOtherIncomeExpenseNet": "-48980000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7711000.00",
                    "netIncomeApplicableToCommonShares": "9522000.00",
                    "preferredStockAndOtherAdjustments": "1572000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40357000.00",
                    "minorityInterest": "1733000.00",
                    "netIncome": "38473000.00",
                    "sellingGeneralAdministrative": "9204000.00",
                    "sellingAndMarketingExpenses": "510000.00",
                    "grossProfit": "64336000.00",
                    "reconciledDepreciation": "157549000.00",
                    "ebit": "8700000.00",
                    "ebitda": "56228000.00",
                    "depreciationAndAmortization": "47528000.00",
                    "nonOperatingIncomeNetOther": "7151000.00",
                    "operatingIncome": "54622000.00",
                    "otherOperatingExpenses": "26482000.00",
                    "interestExpense": "12659000.00",
                    "taxProvision": "151000.00",
                    "interestIncome": "25086000.00",
                    "netInterestIncome": "-12659000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1720000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "151000.00",
                    "totalRevenue": "81104000.00",
                    "totalOperatingExpenses": "9714000.00",
                    "costOfRevenue": "16768000.00",
                    "totalOtherIncomeExpenseNet": "-14265000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "55786000.00",
                    "netIncomeApplicableToCommonShares": "36875000.00",
                    "preferredStockAndOtherAdjustments": "1572000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23862000.00",
                    "minorityInterest": "201000.00",
                    "netIncome": "23390000.00",
                    "sellingGeneralAdministrative": "9060000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66126999.00",
                    "reconciledDepreciation": "-8416000.00",
                    "ebit": "12121000.00",
                    "ebitda": "55893000.00",
                    "depreciationAndAmortization": "43772000.00",
                    "nonOperatingIncomeNetOther": "23624000.00",
                    "operatingIncome": "57067000.00",
                    "otherOperatingExpenses": "23021000.00",
                    "interestExpense": "11255000.00",
                    "taxProvision": "271000.00",
                    "interestIncome": "11255000.00",
                    "netInterestIncome": "-11255000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "628000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "271000.00",
                    "totalRevenue": "80088000.00",
                    "totalOperatingExpenses": "9060000.00",
                    "costOfRevenue": "13961000.00",
                    "totalOtherIncomeExpenseNet": "-33205000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24931000.00",
                    "netIncomeApplicableToCommonShares": "21776000.00",
                    "preferredStockAndOtherAdjustments": "1573000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41801000.00",
                    "minorityInterest": "240000.00",
                    "netIncome": "41298000.00",
                    "sellingGeneralAdministrative": "9296000.00",
                    "sellingAndMarketingExpenses": "9314000.00",
                    "grossProfit": "66072999.00",
                    "reconciledDepreciation": "-5584000.00",
                    "ebit": "11584000.00",
                    "ebitda": "55626000.00",
                    "depreciationAndAmortization": "44042000.00",
                    "nonOperatingIncomeNetOther": "33553000.00",
                    "operatingIncome": "56777000.00",
                    "otherOperatingExpenses": "22998000.00",
                    "interestExpense": "10821000.00",
                    "taxProvision": "263000.00",
                    "interestIncome": "10821000.00",
                    "netInterestIncome": "-10821000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1829000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "263000.00",
                    "totalRevenue": "79775000.00",
                    "totalOperatingExpenses": "9296000.00",
                    "costOfRevenue": "13702000.00",
                    "totalOtherIncomeExpenseNet": "-14976000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35919000.00",
                    "netIncomeApplicableToCommonShares": "39667000.00",
                    "preferredStockAndOtherAdjustments": "1573000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11325000.00",
                    "minorityInterest": "286000.00",
                    "netIncome": "10622000.00",
                    "sellingGeneralAdministrative": "10325000.00",
                    "sellingAndMarketingExpenses": "412000.00",
                    "grossProfit": "65662000.00",
                    "reconciledDepreciation": "43850000.00",
                    "ebit": "10419000.00",
                    "ebitda": "53789000.00",
                    "depreciationAndAmortization": "43370000.00",
                    "nonOperatingIncomeNetOther": "11588000.00",
                    "operatingIncome": "54925000.00",
                    "otherOperatingExpenses": "25353000.00",
                    "interestExpense": "10682000.00",
                    "taxProvision": "417000.00",
                    "interestIncome": "10682000.00",
                    "netInterestIncome": "-10682000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "417000.00",
                    "totalRevenue": "80278000.00",
                    "totalOperatingExpenses": "10737000.00",
                    "costOfRevenue": "14616000.00",
                    "totalOtherIncomeExpenseNet": "-43600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-393000.00",
                    "netIncomeApplicableToCommonShares": "8989000.00",
                    "preferredStockAndOtherAdjustments": "1572000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "263077999.00",
                    "minorityInterest": "481000.00",
                    "netIncome": "262290000.00",
                    "sellingGeneralAdministrative": "10374000.00",
                    "sellingAndMarketingExpenses": "389000.00",
                    "grossProfit": "72702000.00",
                    "reconciledDepreciation": "183249.00",
                    "ebit": "15804000.00",
                    "ebitda": "63664000.00",
                    "depreciationAndAmortization": "47860000.00",
                    "nonOperatingIncomeNetOther": "262305000.00",
                    "operatingIncome": "61939000.00",
                    "otherOperatingExpenses": "24543000.00",
                    "interestExpense": "11538000.00",
                    "taxProvision": "307000.00",
                    "interestIncome": "11538000.00",
                    "netInterestIncome": "-11538000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "307000.00",
                    "totalRevenue": "86482000.00",
                    "totalOperatingExpenses": "10763000.00",
                    "costOfRevenue": "13780000.00",
                    "totalOtherIncomeExpenseNet": "201138999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "262522000.00",
                    "netIncomeApplicableToCommonShares": "260419000.00",
                    "preferredStockAndOtherAdjustments": "1572000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7328000.00",
                    "minorityInterest": "420000.00",
                    "netIncome": "6638000.00",
                    "sellingGeneralAdministrative": "8363000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26652000.00",
                    "reconciledDepreciation": "-45359000.00",
                    "ebit": "19613000.00",
                    "ebitda": "64972000.00",
                    "depreciationAndAmortization": "45359000.00",
                    "nonOperatingIncomeNetOther": "3297000.00",
                    "operatingIncome": "18289000.00",
                    "otherOperatingExpenses": "65128000.00",
                    "interestExpense": "12210000.00",
                    "taxProvision": "270000.00",
                    "interestIncome": "12210000.00",
                    "netInterestIncome": "-12210000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2048000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "270000.00",
                    "totalRevenue": "83417000.00",
                    "totalOperatingExpenses": "8363000.00",
                    "costOfRevenue": "56765000.00",
                    "totalOtherIncomeExpenseNet": "-10961000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7133000.00",
                    "netIncomeApplicableToCommonShares": "6638000.00",
                    "preferredStockAndOtherAdjustments": "1573000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "74131000.00",
                    "minorityInterest": "25061000.00",
                    "netIncome": "72678000.00",
                    "sellingGeneralAdministrative": "7912000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26871000.00",
                    "reconciledDepreciation": "-43044000.00",
                    "ebit": "85689000.00",
                    "ebitda": "128733000.00",
                    "depreciationAndAmortization": "43044000.00",
                    "nonOperatingIncomeNetOther": "66646000.00",
                    "operatingIncome": "18959000.00",
                    "otherOperatingExpenses": "62582000.00",
                    "interestExpense": "11474000.00",
                    "taxProvision": "344000.00",
                    "interestIncome": "11474000.00",
                    "netInterestIncome": "-11474000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "344000.00",
                    "totalRevenue": "81541000.00",
                    "totalOperatingExpenses": "7912000.00",
                    "costOfRevenue": "54670000.00",
                    "totalOtherIncomeExpenseNet": "55172000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "73787000.00",
                    "netIncomeApplicableToCommonShares": "71000000.00",
                    "preferredStockAndOtherAdjustments": "1573000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41847000.00",
                    "minorityInterest": "22927000.00",
                    "netIncome": "41042000.00",
                    "sellingGeneralAdministrative": "8420000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39447000.00",
                    "reconciledDepreciation": "-4760000.00",
                    "ebit": "53423000.00",
                    "ebitda": "95599000.00",
                    "depreciationAndAmortization": "42176000.00",
                    "nonOperatingIncomeNetOther": "22306000.00",
                    "operatingIncome": "31027000.00",
                    "otherOperatingExpenses": "61530000.00",
                    "interestExpense": "11486000.00",
                    "taxProvision": "372000.00",
                    "interestIncome": "11486000.00",
                    "netInterestIncome": "-11486000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "372000.00",
                    "totalRevenue": "92557000.00",
                    "totalOperatingExpenses": "8420000.00",
                    "costOfRevenue": "53110000.00",
                    "totalOtherIncomeExpenseNet": "10820000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "41475000.00",
                    "netIncomeApplicableToCommonShares": "39401000.00",
                    "preferredStockAndOtherAdjustments": "1572000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "105445000.00",
                    "minorityInterest": "20467000.00",
                    "netIncome": "104378000.00",
                    "sellingGeneralAdministrative": "7759000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32573000.00",
                    "reconciledDepreciation": "0.00",
                    "ebit": "118240000.00",
                    "ebitda": "160488000.00",
                    "depreciationAndAmortization": "42248000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24814000.00",
                    "otherOperatingExpenses": "58501000.00",
                    "interestExpense": "12591000.00",
                    "taxProvision": "223000.00",
                    "interestIncome": "12591000.00",
                    "netInterestIncome": "-12591000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "223000.00",
                    "totalRevenue": "83315000.00",
                    "totalOperatingExpenses": "7759000.00",
                    "costOfRevenue": "50742000.00",
                    "totalOtherIncomeExpenseNet": "80631000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "105222000.00",
                    "netIncomeApplicableToCommonShares": "102700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43904000.00",
                    "minorityInterest": "1714000.00",
                    "netIncome": "41904000.00",
                    "sellingGeneralAdministrative": "7232000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73171000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25384000.00",
                    "ebitda": "64807000.00",
                    "depreciationAndAmortization": "39423000.00",
                    "nonOperatingIncomeNetOther": "38344000.00",
                    "operatingIncome": "65939000.00",
                    "otherOperatingExpenses": "18575000.00",
                    "interestExpense": "13649000.00",
                    "taxProvision": "286000.00",
                    "interestIncome": "13649000.00",
                    "netInterestIncome": "-13649000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "6175000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "286000.00",
                    "totalRevenue": "84514000.00",
                    "totalOperatingExpenses": "7232000.00",
                    "costOfRevenue": "11343000.00",
                    "totalOtherIncomeExpenseNet": "-22035000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43749000.00",
                    "netIncomeApplicableToCommonShares": "40285000.00",
                    "preferredStockAndOtherAdjustments": "1573000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19553000.00",
                    "minorityInterest": "265000.00",
                    "netIncome": "18866000.00",
                    "sellingGeneralAdministrative": "7555000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31711000.00",
                    "reconciledDepreciation": null,
                    "ebit": "33816000.00",
                    "ebitda": "72466000.00",
                    "depreciationAndAmortization": "38650000.00",
                    "nonOperatingIncomeNetOther": "11180000.00",
                    "operatingIncome": "24156000.00",
                    "otherOperatingExpenses": "57636000.00",
                    "interestExpense": "14166000.00",
                    "taxProvision": "422000.00",
                    "interestIncome": "14166000.00",
                    "netInterestIncome": "-14166000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1617000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "422000.00",
                    "totalRevenue": "81792000.00",
                    "totalOperatingExpenses": "7555000.00",
                    "costOfRevenue": "50081000.00",
                    "totalOtherIncomeExpenseNet": "-4603000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19228000.00",
                    "netIncomeApplicableToCommonShares": "17254000.00",
                    "preferredStockAndOtherAdjustments": "1573000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19073000.00",
                    "minorityInterest": "266000.00",
                    "netIncome": "18154000.00",
                    "sellingGeneralAdministrative": "7825000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30042000.00",
                    "reconciledDepreciation": "-5848000.00",
                    "ebit": "33605000.00",
                    "ebitda": "73027000.00",
                    "depreciationAndAmortization": "39422000.00",
                    "nonOperatingIncomeNetOther": "11651000.00",
                    "operatingIncome": "22217000.00",
                    "otherOperatingExpenses": "58610000.00",
                    "interestExpense": "14795000.00",
                    "taxProvision": "653000.00",
                    "interestIncome": "14795000.00",
                    "netInterestIncome": "-14795000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "653000.00",
                    "totalRevenue": "80827000.00",
                    "totalOperatingExpenses": "7825000.00",
                    "costOfRevenue": "50785000.00",
                    "totalOtherIncomeExpenseNet": "-3144000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18157000.00",
                    "netIncomeApplicableToCommonShares": "16536000.00",
                    "preferredStockAndOtherAdjustments": "1572000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "85694000.00",
                    "minorityInterest": "192000.00",
                    "netIncome": "85231000.00",
                    "sellingGeneralAdministrative": "7133000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36007000.00",
                    "reconciledDepreciation": null,
                    "ebit": "100472000.00",
                    "ebitda": "138372000.00",
                    "depreciationAndAmortization": "37900000.00",
                    "nonOperatingIncomeNetOther": "74174000.00",
                    "operatingIncome": "28874000.00",
                    "otherOperatingExpenses": "54162000.00",
                    "interestExpense": "14380000.00",
                    "taxProvision": "271000.00",
                    "interestIncome": "14380000.00",
                    "netInterestIncome": "-14380000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "271000.00",
                    "totalRevenue": "83036000.00",
                    "totalOperatingExpenses": "7133000.00",
                    "costOfRevenue": "47029000.00",
                    "totalOtherIncomeExpenseNet": "56820000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "88711000.00",
                    "netIncomeApplicableToCommonShares": "83539000.00",
                    "preferredStockAndOtherAdjustments": "-11008000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "145352000.00",
                    "minorityInterest": "19298000.00",
                    "netIncome": "143319000.00",
                    "sellingGeneralAdministrative": "7791000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33728000.00",
                    "reconciledDepreciation": null,
                    "ebit": "161833000.00",
                    "ebitda": "198228000.00",
                    "depreciationAndAmortization": "36395000.00",
                    "nonOperatingIncomeNetOther": "139279000.00",
                    "operatingIncome": "25937000.00",
                    "otherOperatingExpenses": "55613000.00",
                    "interestExpense": "16481000.00",
                    "taxProvision": "241000.00",
                    "interestIncome": "16481000.00",
                    "netInterestIncome": "-16481000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "673000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "241000.00",
                    "totalRevenue": "81550000.00",
                    "totalOperatingExpenses": "7791000.00",
                    "costOfRevenue": "47822000.00",
                    "totalOtherIncomeExpenseNet": "119415000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "147821000.00",
                    "netIncomeApplicableToCommonShares": "141560000.00",
                    "preferredStockAndOtherAdjustments": "1573000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24240000.00",
                    "minorityInterest": "436000.00",
                    "netIncome": "23333000.00",
                    "sellingGeneralAdministrative": "7334000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33536000.00",
                    "reconciledDepreciation": null,
                    "ebit": "41266000.00",
                    "ebitda": "76571000.00",
                    "depreciationAndAmortization": "35305000.00",
                    "nonOperatingIncomeNetOther": "16117000.00",
                    "operatingIncome": "26202000.00",
                    "otherOperatingExpenses": "53933000.00",
                    "interestExpense": "17026000.00",
                    "taxProvision": "430000.00",
                    "interestIncome": "34234000.00",
                    "netInterestIncome": "-17026000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1094000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "430000.00",
                    "totalRevenue": "80135000.00",
                    "totalOperatingExpenses": "7334000.00",
                    "costOfRevenue": "46599000.00",
                    "totalOtherIncomeExpenseNet": "-1962000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23769000.00",
                    "netIncomeApplicableToCommonShares": "21721000.00",
                    "preferredStockAndOtherAdjustments": "1573000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28098000.00",
                    "minorityInterest": "253000.00",
                    "netIncome": "28027000.00",
                    "sellingGeneralAdministrative": "8527000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33086000.00",
                    "reconciledDepreciation": null,
                    "ebit": "24559000.00",
                    "ebitda": "62154000.00",
                    "depreciationAndAmortization": "37595000.00",
                    "nonOperatingIncomeNetOther": "21954000.00",
                    "operatingIncome": "24559000.00",
                    "otherOperatingExpenses": "56689000.00",
                    "interestExpense": "17208000.00",
                    "taxProvision": "437000.00",
                    "interestIncome": "17208000.00",
                    "netInterestIncome": "-17208000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "588000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "437000.00",
                    "totalRevenue": "81248000.00",
                    "totalOperatingExpenses": "8527000.00",
                    "costOfRevenue": "48162000.00",
                    "totalOtherIncomeExpenseNet": "3539000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27661000.00",
                    "netIncomeApplicableToCommonShares": "26405000.00",
                    "preferredStockAndOtherAdjustments": "1572000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24560000.00",
                    "minorityInterest": "266000.00",
                    "netIncome": "25408000.00",
                    "sellingGeneralAdministrative": "7763000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39139000.00",
                    "reconciledDepreciation": null,
                    "ebit": "31376000.00",
                    "ebitda": "33201000.00",
                    "depreciationAndAmortization": "1825000.00",
                    "nonOperatingIncomeNetOther": "16309000.00",
                    "operatingIncome": "31376000.00",
                    "otherOperatingExpenses": "55875000.00",
                    "interestExpense": "16656000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "402000.00",
                    "totalRevenue": "87251000.00",
                    "totalOperatingExpenses": "7763000.00",
                    "costOfRevenue": "48112000.00",
                    "totalOtherIncomeExpenseNet": "-6816000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "25866000.00",
                    "netIncomeApplicableToCommonShares": "23932000.00",
                    "preferredStockAndOtherAdjustments": "-11008000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "221290000.00",
                    "minorityInterest": "2834000.00",
                    "netIncome": "218016000.00",
                    "sellingGeneralAdministrative": "7482000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51564000.00",
                    "reconciledDepreciation": null,
                    "ebit": "242449000.00",
                    "ebitda": "280165000.00",
                    "depreciationAndAmortization": "37716000.00",
                    "nonOperatingIncomeNetOther": "200913000.00",
                    "operatingIncome": "44082000.00",
                    "otherOperatingExpenses": "55876000.00",
                    "interestExpense": "21159000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2542000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "444000.00",
                    "totalRevenue": "99958000.00",
                    "totalOperatingExpenses": "7482000.00",
                    "costOfRevenue": "48394000.00",
                    "totalOtherIncomeExpenseNet": "139155000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "220846000.00",
                    "netIncomeApplicableToCommonShares": "216190000.00",
                    "preferredStockAndOtherAdjustments": "1573000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-491000.00",
                    "minorityInterest": "899000.00",
                    "netIncome": "-1694000.00",
                    "sellingGeneralAdministrative": "7421000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49147000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21243000.00",
                    "ebitda": "66683000.00",
                    "depreciationAndAmortization": "45440000.00",
                    "nonOperatingIncomeNetOther": "14861000.00",
                    "operatingIncome": "41726000.00",
                    "otherOperatingExpenses": "63767000.00",
                    "interestExpense": "21734000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "35269000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "379000.00",
                    "totalRevenue": "105493000.00",
                    "totalOperatingExpenses": "7421000.00",
                    "costOfRevenue": "56346000.00",
                    "totalOtherIncomeExpenseNet": "-42217000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-870000.00",
                    "netIncomeApplicableToCommonShares": "-3327000.00",
                    "preferredStockAndOtherAdjustments": "1573000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-14433000.00",
                    "minorityInterest": "-508000.00",
                    "netIncome": "-14315000.00",
                    "sellingGeneralAdministrative": "8996000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44623000.00",
                    "reconciledDepreciation": null,
                    "ebit": "82710000.00",
                    "ebitda": "36173000.00",
                    "depreciationAndAmortization": "-46537000.00",
                    "nonOperatingIncomeNetOther": "23433000.00",
                    "operatingIncome": "35627000.00",
                    "otherOperatingExpenses": "67010000.00",
                    "interestExpense": "20331000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "53049000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "503000.00",
                    "totalRevenue": "102637000.00",
                    "totalOperatingExpenses": "8996000.00",
                    "costOfRevenue": "58014000.00",
                    "totalOtherIncomeExpenseNet": "-50060000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-14936000.00",
                    "netIncomeApplicableToCommonShares": "-15957000.00",
                    "preferredStockAndOtherAdjustments": "1572000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "31975000.00",
                    "minorityInterest": "598000.00",
                    "netIncome": "30850000.00",
                    "sellingGeneralAdministrative": "8597000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44497000.00",
                    "reconciledDepreciation": null,
                    "ebit": "46649000.00",
                    "ebitda": "52030000.00",
                    "depreciationAndAmortization": "5381000.00",
                    "nonOperatingIncomeNetOther": "19675000.00",
                    "operatingIncome": "35900000.00",
                    "otherOperatingExpenses": "66269000.00",
                    "interestExpense": "20055000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-43577000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "743000.00",
                    "totalRevenue": "102169000.00",
                    "totalOperatingExpenses": "8597000.00",
                    "costOfRevenue": "57672000.00",
                    "totalOtherIncomeExpenseNet": "-3925000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "29540000.00",
                    "netIncomeApplicableToCommonShares": "29235000.00",
                    "preferredStockAndOtherAdjustments": "-4718000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5688000.00",
                    "minorityInterest": "55000.00",
                    "netIncome": "5541000.00",
                    "sellingGeneralAdministrative": "7963000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42500000.00",
                    "reconciledDepreciation": null,
                    "ebit": "24575000.00",
                    "ebitda": "68070000.00",
                    "depreciationAndAmortization": "43495000.00",
                    "nonOperatingIncomeNetOther": "14357000.00",
                    "operatingIncome": "34537000.00",
                    "otherOperatingExpenses": "63152000.00",
                    "interestExpense": "18887000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "24036000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "375000.00",
                    "totalRevenue": "97689000.00",
                    "totalOperatingExpenses": "7963000.00",
                    "costOfRevenue": "55189000.00",
                    "totalOtherIncomeExpenseNet": "-28849000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5313000.00",
                    "netIncomeApplicableToCommonShares": "3916000.00",
                    "preferredStockAndOtherAdjustments": "1573000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10999000.00",
                    "minorityInterest": "213000.00",
                    "netIncome": "7152000.00",
                    "sellingGeneralAdministrative": "8141000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40390000.00",
                    "reconciledDepreciation": null,
                    "ebit": "30215000.00",
                    "ebitda": "72535000.00",
                    "depreciationAndAmortization": "42320000.00",
                    "nonOperatingIncomeNetOther": "8308000.00",
                    "operatingIncome": "32249000.00",
                    "otherOperatingExpenses": "63435000.00",
                    "interestExpense": "19216000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "13599000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "377000.00",
                    "totalRevenue": "95684000.00",
                    "totalOperatingExpenses": "8141000.00",
                    "costOfRevenue": "55294000.00",
                    "totalOtherIncomeExpenseNet": "-21250000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "10622000.00",
                    "netIncomeApplicableToCommonShares": "5519000.00",
                    "preferredStockAndOtherAdjustments": "-1573000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "40732000.00",
                    "minorityInterest": "180000.00",
                    "netIncome": "42040000.00",
                    "sellingGeneralAdministrative": "9457000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41092000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20250000.00",
                    "ebitda": "-22641000.00",
                    "depreciationAndAmortization": "-42891000.00",
                    "nonOperatingIncomeNetOther": "36814000.00",
                    "operatingIncome": "31635000.00",
                    "otherOperatingExpenses": "64464000.00",
                    "interestExpense": "19725000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "7992000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "422000.00",
                    "totalRevenue": "96099000.00",
                    "totalOperatingExpenses": "9457000.00",
                    "costOfRevenue": "55007000.00",
                    "totalOtherIncomeExpenseNet": "-33794000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "41154000.00",
                    "netIncomeApplicableToCommonShares": "40397000.00",
                    "preferredStockAndOtherAdjustments": "-1572000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16073000.00",
                    "minorityInterest": "928000.00",
                    "netIncome": "16001000.00",
                    "sellingGeneralAdministrative": "8072000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41453000.00",
                    "reconciledDepreciation": null,
                    "ebit": "42178000.00",
                    "ebitda": "87529000.00",
                    "depreciationAndAmortization": "45351000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40027000.00",
                    "otherOperatingExpenses": "61945000.00",
                    "interestExpense": "19459000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "21318000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "340000.00",
                    "totalRevenue": "95326000.00",
                    "totalOperatingExpenses": "8072000.00",
                    "costOfRevenue": "53873000.00",
                    "totalOtherIncomeExpenseNet": "-17308000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-52206000.00",
                    "netIncomeApplicableToCommonShares": "14429000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-27140000.00",
                    "minorityInterest": "-2232000.00",
                    "netIncome": "-25030000.00",
                    "sellingGeneralAdministrative": "7510000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54571000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-4489000.00",
                    "ebitda": "35799000.00",
                    "depreciationAndAmortization": "40288000.00",
                    "nonOperatingIncomeNetOther": "22030000.00",
                    "operatingIncome": "47061000.00",
                    "otherOperatingExpenses": "59270000.00",
                    "interestExpense": "23001000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "72890000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "462000.00",
                    "totalRevenue": "106331000.00",
                    "totalOperatingExpenses": "7510000.00",
                    "costOfRevenue": "51760000.00",
                    "totalOtherIncomeExpenseNet": "-74201000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-27262000.00",
                    "netIncomeApplicableToCommonShares": "-26653000.00",
                    "preferredStockAndOtherAdjustments": "-1573000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "49257000.00",
                    "minorityInterest": "869000.00",
                    "netIncome": "48476000.00",
                    "sellingGeneralAdministrative": "7747000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57012000.00",
                    "reconciledDepreciation": null,
                    "ebit": "79271000.00",
                    "ebitda": "120543000.00",
                    "depreciationAndAmortization": "41272000.00",
                    "nonOperatingIncomeNetOther": "25997000.00",
                    "operatingIncome": "49265000.00",
                    "otherOperatingExpenses": "60312000.00",
                    "interestExpense": "22679000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3014000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "224000.00",
                    "totalRevenue": "109577000.00",
                    "totalOperatingExpenses": "7747000.00",
                    "costOfRevenue": "52565000.00",
                    "totalOtherIncomeExpenseNet": "-7343000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "49345000.00",
                    "netIncomeApplicableToCommonShares": "46830000.00",
                    "preferredStockAndOtherAdjustments": "-1573000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "45463000.00",
                    "minorityInterest": "1023000.00",
                    "netIncome": "49769000.00",
                    "sellingGeneralAdministrative": "7775000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56411000.00",
                    "reconciledDepreciation": null,
                    "ebit": "94630000.00",
                    "ebitda": "51503000.00",
                    "depreciationAndAmortization": "-43127000.00",
                    "nonOperatingIncomeNetOther": "25462000.00",
                    "operatingIncome": "48636000.00",
                    "otherOperatingExpenses": "62980000.00",
                    "interestExpense": "22893000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3014000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "413000.00",
                    "totalRevenue": "111616000.00",
                    "totalOperatingExpenses": "7775000.00",
                    "costOfRevenue": "55205000.00",
                    "totalOtherIncomeExpenseNet": "-2834000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "50792000.00",
                    "netIncomeApplicableToCommonShares": "48107000.00",
                    "preferredStockAndOtherAdjustments": "-1572000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34803000.00",
                    "minorityInterest": "663000.00",
                    "netIncome": "34850000.00",
                    "sellingGeneralAdministrative": "6750000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51168000.00",
                    "reconciledDepreciation": null,
                    "ebit": "53053000.00",
                    "ebitda": "56269000.00",
                    "depreciationAndAmortization": "3216000.00",
                    "nonOperatingIncomeNetOther": "-9577000.00",
                    "operatingIncome": "44418000.00",
                    "otherOperatingExpenses": "62208000.00",
                    "interestExpense": "21466000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "1682000.00",
                    "nonRecurring": "36832000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "104000.00",
                    "totalRevenue": "106626000.00",
                    "totalOperatingExpenses": "6750000.00",
                    "costOfRevenue": "55458000.00",
                    "totalOtherIncomeExpenseNet": "-9615000.00",
                    "discontinuedOperations": "1682000.00",
                    "netIncomeFromContinuingOps": "35513000.00",
                    "netIncomeApplicableToCommonShares": "33246000.00",
                    "preferredStockAndOtherAdjustments": "-1572000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5391000.00",
                    "minorityInterest": "784000.00",
                    "netIncome": "-5984000.00",
                    "sellingGeneralAdministrative": "6734000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52242000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16540000.00",
                    "ebitda": "56252000.00",
                    "depreciationAndAmortization": "39712000.00",
                    "nonOperatingIncomeNetOther": "4116000.00",
                    "operatingIncome": "45508000.00",
                    "otherOperatingExpenses": "59930000.00",
                    "interestExpense": "21931000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "32818000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "75000.00",
                    "totalRevenue": "105438000.00",
                    "totalOperatingExpenses": "6734000.00",
                    "costOfRevenue": "53196000.00",
                    "totalOtherIncomeExpenseNet": "-50899000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-5200000.00",
                    "netIncomeApplicableToCommonShares": "-7629000.00",
                    "preferredStockAndOtherAdjustments": "-1573000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "49854000.00",
                    "minorityInterest": "875000.00",
                    "netIncome": "49332000.00",
                    "sellingGeneralAdministrative": "7971000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52991000.00",
                    "reconciledDepreciation": null,
                    "ebit": "73193000.00",
                    "ebitda": "115002000.00",
                    "depreciationAndAmortization": "41809000.00",
                    "nonOperatingIncomeNetOther": "28592000.00",
                    "operatingIncome": "45020000.00",
                    "otherOperatingExpenses": "65313000.00",
                    "interestExpense": "23339000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "113000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-52000.00",
                    "totalRevenue": "110333000.00",
                    "totalOperatingExpenses": "7971000.00",
                    "costOfRevenue": "57342000.00",
                    "totalOtherIncomeExpenseNet": "-36974000.00",
                    "discontinuedOperations": "-5000.00",
                    "netIncomeFromContinuingOps": "50212000.00",
                    "netIncomeApplicableToCommonShares": "47654000.00",
                    "preferredStockAndOtherAdjustments": "-1573000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "32759000.00",
                    "minorityInterest": "866000.00",
                    "netIncome": "33505000.00",
                    "sellingGeneralAdministrative": "7822000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51732000.00",
                    "reconciledDepreciation": null,
                    "ebit": "86652000.00",
                    "ebitda": "46378000.00",
                    "depreciationAndAmortization": "-40274000.00",
                    "nonOperatingIncomeNetOther": "13357000.00",
                    "operatingIncome": "43910000.00",
                    "otherOperatingExpenses": "64678000.00",
                    "interestExpense": "23003000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1139000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "441000.00",
                    "totalRevenue": "108588000.00",
                    "totalOperatingExpenses": "7822000.00",
                    "costOfRevenue": "56856000.00",
                    "totalOtherIncomeExpenseNet": "-11005000.00",
                    "discontinuedOperations": "1687000.00",
                    "netIncomeFromContinuingOps": "32684000.00",
                    "netIncomeApplicableToCommonShares": "31829000.00",
                    "preferredStockAndOtherAdjustments": "-1572000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4588000.00",
                    "minorityInterest": "821000.00",
                    "netIncome": "37363000.00",
                    "sellingGeneralAdministrative": "7221000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50810000.00",
                    "reconciledDepreciation": null,
                    "ebit": "40607000.00",
                    "ebitda": "47554000.00",
                    "depreciationAndAmortization": "6947000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40607000.00",
                    "otherOperatingExpenses": "64365000.00",
                    "interestExpense": "23847000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "48672000.00",
                    "nonRecurring": "37333000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "162000.00",
                    "totalRevenue": "107954000.00",
                    "totalOperatingExpenses": "7221000.00",
                    "costOfRevenue": "57144000.00",
                    "totalOtherIncomeExpenseNet": "-36019000.00",
                    "discontinuedOperations": "49621000.00",
                    "netIncomeFromContinuingOps": "47842000.00",
                    "netIncomeApplicableToCommonShares": "2413000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23901000.00",
                    "minorityInterest": "862000.00",
                    "netIncome": "40405000.00",
                    "sellingGeneralAdministrative": "6394000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52743000.00",
                    "reconciledDepreciation": null,
                    "ebit": "46918000.00",
                    "ebitda": "85948000.00",
                    "depreciationAndAmortization": "39030000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46349000.00",
                    "otherOperatingExpenses": "63164000.00",
                    "interestExpense": "24967000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "80000.00",
                    "totalRevenue": "109513000.00",
                    "totalOperatingExpenses": "6394000.00",
                    "costOfRevenue": "56770000.00",
                    "totalOtherIncomeExpenseNet": "-23023000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "20263000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19952000.00",
                    "minorityInterest": "837000.00",
                    "netIncome": "14450000.00",
                    "sellingGeneralAdministrative": "6667000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53459000.00",
                    "reconciledDepreciation": null,
                    "ebit": "44496000.00",
                    "ebitda": "85510000.00",
                    "depreciationAndAmortization": "41014000.00",
                    "nonOperatingIncomeNetOther": "-1094000.00",
                    "operatingIncome": "46792000.00",
                    "otherOperatingExpenses": "62964000.00",
                    "interestExpense": "25955000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "297000.00",
                    "totalRevenue": "109756000.00",
                    "totalOperatingExpenses": "6667000.00",
                    "costOfRevenue": "56297000.00",
                    "totalOtherIncomeExpenseNet": "-26427000.00",
                    "discontinuedOperations": "-4159000.00",
                    "netIncomeFromContinuingOps": "19446000.00",
                    "netIncomeApplicableToCommonShares": "12742000.00",
                    "preferredStockAndOtherAdjustments": "-1573000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4206000.00",
                    "minorityInterest": "928000.00",
                    "netIncome": "886000.00",
                    "sellingGeneralAdministrative": "8041000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53722000.00",
                    "reconciledDepreciation": null,
                    "ebit": "67110000.00",
                    "ebitda": "25780000.00",
                    "depreciationAndAmortization": "-41330000.00",
                    "nonOperatingIncomeNetOther": "-72000.00",
                    "operatingIncome": "45681000.00",
                    "otherOperatingExpenses": "66518000.00",
                    "interestExpense": "24722000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "16400000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "608000.00",
                    "totalRevenue": "112199000.00",
                    "totalOperatingExpenses": "8041000.00",
                    "costOfRevenue": "58477000.00",
                    "totalOtherIncomeExpenseNet": "-40569000.00",
                    "discontinuedOperations": "-2065000.00",
                    "netIncomeFromContinuingOps": "3879000.00",
                    "netIncomeApplicableToCommonShares": "-839000.00",
                    "preferredStockAndOtherAdjustments": "-1572000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-13036000.00",
                    "minorityInterest": "265000.00",
                    "netIncome": "-7177000.00",
                    "sellingGeneralAdministrative": "8861000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49209000.00",
                    "reconciledDepreciation": null,
                    "ebit": "41879000.00",
                    "ebitda": "43377000.00",
                    "depreciationAndAmortization": "1498000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41879000.00",
                    "otherOperatingExpenses": "69258000.00",
                    "interestExpense": "23247000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "17688000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "254000.00",
                    "totalRevenue": "109606000.00",
                    "totalOperatingExpenses": "8861000.00",
                    "costOfRevenue": "60397000.00",
                    "totalOtherIncomeExpenseNet": "-54915000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7482000.00",
                    "minorityInterest": "460000.00",
                    "netIncome": "4695000.00",
                    "sellingGeneralAdministrative": "6358000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37535000.00",
                    "reconciledDepreciation": null,
                    "ebit": "30112000.00",
                    "ebitda": "70030000.00",
                    "depreciationAndAmortization": "39918000.00",
                    "nonOperatingIncomeNetOther": "-1553000.00",
                    "operatingIncome": "31177000.00",
                    "otherOperatingExpenses": "66769000.00",
                    "interestExpense": "22879000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2447000.00",
                    "totalRevenue": "97946000.00",
                    "totalOperatingExpenses": "6358000.00",
                    "costOfRevenue": "60411000.00",
                    "totalOtherIncomeExpenseNet": "-22875000.00",
                    "discontinuedOperations": "857000.00",
                    "netIncomeFromContinuingOps": "4298000.00",
                    "netIncomeApplicableToCommonShares": "2978000.00",
                    "preferredStockAndOtherAdjustments": "-1573000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1123000.00",
                    "minorityInterest": "1100000.00",
                    "netIncome": "6732000.00",
                    "sellingGeneralAdministrative": "6596000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38391000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21081000.00",
                    "ebitda": "62233000.00",
                    "depreciationAndAmortization": "41152000.00",
                    "nonOperatingIncomeNetOther": "-10052000.00",
                    "operatingIncome": "31795000.00",
                    "otherOperatingExpenses": "67618000.00",
                    "interestExpense": "22662000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "160000.00",
                    "totalRevenue": "99413000.00",
                    "totalOperatingExpenses": "6596000.00",
                    "costOfRevenue": "61022000.00",
                    "totalOtherIncomeExpenseNet": "-32154000.00",
                    "discontinuedOperations": "8911000.00",
                    "netIncomeFromContinuingOps": "-1079000.00",
                    "netIncomeApplicableToCommonShares": "-849000.00",
                    "preferredStockAndOtherAdjustments": "-2190000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6754000.00",
                    "minorityInterest": "497000.00",
                    "netIncome": "-2620000.00",
                    "sellingGeneralAdministrative": "7162000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35900000.00",
                    "reconciledDepreciation": null,
                    "ebit": "62294000.00",
                    "ebitda": "17327000.00",
                    "depreciationAndAmortization": "-44967000.00",
                    "nonOperatingIncomeNetOther": "-8899000.00",
                    "operatingIncome": "28738000.00",
                    "otherOperatingExpenses": "68329000.00",
                    "interestExpense": "24045000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2413000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "407000.00",
                    "totalRevenue": "97067000.00",
                    "totalOperatingExpenses": "7162000.00",
                    "costOfRevenue": "61167000.00",
                    "totalOtherIncomeExpenseNet": "-34634000.00",
                    "discontinuedOperations": "4903000.00",
                    "netIncomeFromContinuingOps": "-7026000.00",
                    "netIncomeApplicableToCommonShares": "-7118000.00",
                    "preferredStockAndOtherAdjustments": "4498000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5402000.00",
                    "minorityInterest": "600000.00",
                    "netIncome": "-2347000.00",
                    "sellingGeneralAdministrative": "6576000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33187000.00",
                    "reconciledDepreciation": null,
                    "ebit": "26906000.00",
                    "ebitda": "27836000.00",
                    "depreciationAndAmortization": "930000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26906000.00",
                    "otherOperatingExpenses": "68922000.00",
                    "interestExpense": "25397000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "4041000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "141000.00",
                    "totalRevenue": "95533000.00",
                    "totalOperatingExpenses": "6576000.00",
                    "costOfRevenue": "62346000.00",
                    "totalOtherIncomeExpenseNet": "-23762000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-14683000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "166269000.00",
                    "minorityInterest": "-1115000.00",
                    "netIncome": "174541000.00",
                    "sellingGeneralAdministrative": "5810000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "72209000.00",
                    "reconciledDepreciation": null,
                    "ebit": "190536000.00",
                    "ebitda": "229432000.00",
                    "depreciationAndAmortization": "38896000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1247000.00",
                    "otherOperatingExpenses": "61476000.00",
                    "interestExpense": "24932000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "296000.00",
                    "totalRevenue": "87655000.00",
                    "totalOperatingExpenses": "46030000.00",
                    "costOfRevenue": "15446000.00",
                    "totalOtherIncomeExpenseNet": "140728000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "168321000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5712000.00",
                    "minorityInterest": "1115000.00",
                    "netIncome": "4510000.00",
                    "sellingGeneralAdministrative": "6201000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69212000.00",
                    "reconciledDepreciation": null,
                    "ebit": "64113000.00",
                    "ebitda": "22163000.00",
                    "depreciationAndAmortization": "-41950000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21061000.00",
                    "otherOperatingExpenses": "62869000.00",
                    "interestExpense": "24316000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "329000.00",
                    "totalRevenue": "83930000.00",
                    "totalOperatingExpenses": "48151000.00",
                    "costOfRevenue": "14718000.00",
                    "totalOtherIncomeExpenseNet": "-22367000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-566000.00",
                    "minorityInterest": "1867000.00",
                    "netIncome": "3611000.00",
                    "sellingGeneralAdministrative": "5387000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67687000.00",
                    "reconciledDepreciation": null,
                    "ebit": "23189000.00",
                    "ebitda": "62300000.00",
                    "depreciationAndAmortization": "39111000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23189000.00",
                    "otherOperatingExpenses": "59546000.00",
                    "interestExpense": "24727000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "186000.00",
                    "totalRevenue": "82735000.00",
                    "totalOperatingExpenses": "44498000.00",
                    "costOfRevenue": "15048000.00",
                    "totalOtherIncomeExpenseNet": "-23755000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16353000.00",
                    "minorityInterest": "1118000.00",
                    "netIncome": "13027000.00",
                    "sellingGeneralAdministrative": "6145000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66014000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20426000.00",
                    "ebitda": "59869000.00",
                    "depreciationAndAmortization": "39443000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20426000.00",
                    "otherOperatingExpenses": "57929000.00",
                    "interestExpense": "26318000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "191000.00",
                    "totalRevenue": "78355000.00",
                    "totalOperatingExpenses": "45588000.00",
                    "costOfRevenue": "12341000.00",
                    "totalOtherIncomeExpenseNet": "-4073000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7220000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-38124000.00",
                    "minorityInterest": "70000.00",
                    "netIncome": "-30914000.00",
                    "sellingGeneralAdministrative": "5080000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66852000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-58000.00",
                    "ebitda": "42189000.00",
                    "depreciationAndAmortization": "42247000.00",
                    "nonOperatingIncomeNetOther": "2544000.00",
                    "operatingIncome": "19525000.00",
                    "otherOperatingExpenses": "64523000.00",
                    "interestExpense": "27230000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "277000.00",
                    "totalRevenue": "84048000.00",
                    "totalOperatingExpenses": "47327000.00",
                    "costOfRevenue": "17196000.00",
                    "totalOtherIncomeExpenseNet": "-44682000.00",
                    "discontinuedOperations": "-1490000.00",
                    "netIncomeFromContinuingOps": "-29354000.00",
                    "netIncomeApplicableToCommonShares": "-37048000.00",
                    "preferredStockAndOtherAdjustments": "-6191000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-59306000.00",
                    "minorityInterest": "-12699000.00",
                    "netIncome": "-44258000.00",
                    "sellingGeneralAdministrative": "5540000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66327000.00",
                    "reconciledDepreciation": null,
                    "ebit": "72426000.00",
                    "ebitda": "-9818000.00",
                    "depreciationAndAmortization": "-41880000.00",
                    "nonOperatingIncomeNetOther": "9978000.00",
                    "operatingIncome": "18907000.00",
                    "otherOperatingExpenses": "63768000.00",
                    "interestExpense": "26953000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "231000.00",
                    "totalRevenue": "82675000.00",
                    "totalOperatingExpenses": "47420000.00",
                    "costOfRevenue": "16348000.00",
                    "totalOtherIncomeExpenseNet": "-55608000.00",
                    "discontinuedOperations": "-5020000.00",
                    "netIncomeFromContinuingOps": "-51937000.00",
                    "netIncomeApplicableToCommonShares": "-50539000.00",
                    "preferredStockAndOtherAdjustments": "-6205000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3119000.00",
                    "minorityInterest": "1446000.00",
                    "netIncome": "-17439000.00",
                    "sellingGeneralAdministrative": "5450000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66149000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21216000.00",
                    "ebitda": "60699000.00",
                    "depreciationAndAmortization": "39483000.00",
                    "nonOperatingIncomeNetOther": "13009000.00",
                    "operatingIncome": "21216000.00",
                    "otherOperatingExpenses": "62053000.00",
                    "interestExpense": "27107000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1523000.00",
                    "totalRevenue": "83269000.00",
                    "totalOperatingExpenses": "44933000.00",
                    "costOfRevenue": "17120000.00",
                    "totalOtherIncomeExpenseNet": "-17456000.00",
                    "discontinuedOperations": "-24634000.00",
                    "netIncomeFromContinuingOps": "8641000.00",
                    "netIncomeApplicableToCommonShares": "-23638000.00",
                    "preferredStockAndOtherAdjustments": "-86000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8386000.00",
                    "minorityInterest": "1628000.00",
                    "netIncome": "11574000.00",
                    "sellingGeneralAdministrative": "6677000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-98607000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8386000.00",
                    "ebitda": "19213000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19213000.00",
                    "otherOperatingExpenses": "63111000.00",
                    "interestExpense": "28662000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-141000.00",
                    "totalRevenue": "82324000.00",
                    "totalOperatingExpenses": "-117820000.00",
                    "costOfRevenue": "180931000.00",
                    "totalOtherIncomeExpenseNet": "-10827000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1251000.00",
                    "minorityInterest": "1568000.00",
                    "netIncome": "6334000.00",
                    "sellingGeneralAdministrative": "4933000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70397000.00",
                    "reconciledDepreciation": "41165000.00",
                    "ebit": "28483000.00",
                    "ebitda": "69648000.00",
                    "depreciationAndAmortization": "41165000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24346000.00",
                    "otherOperatingExpenses": "63469000.00",
                    "interestExpense": "30958000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "451000.00",
                    "totalRevenue": "87815000.00",
                    "totalOperatingExpenses": "46051000.00",
                    "costOfRevenue": "17418000.00",
                    "totalOtherIncomeExpenseNet": "-23095000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-16686000.00",
                    "minorityInterest": "882000.00",
                    "netIncome": "-24101000.00",
                    "sellingGeneralAdministrative": "4933000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67838000.00",
                    "reconciledDepreciation": "40976000.00",
                    "ebit": "12641000.00",
                    "ebitda": "53617000.00",
                    "depreciationAndAmortization": "40976000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21925000.00",
                    "otherOperatingExpenses": "64169000.00",
                    "interestExpense": "31892000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "611000.00",
                    "totalRevenue": "86094000.00",
                    "totalOperatingExpenses": "45913000.00",
                    "costOfRevenue": "18256000.00",
                    "totalOtherIncomeExpenseNet": "-35957000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-36638000.00",
                    "minorityInterest": "692000.00",
                    "netIncome": "-26767000.00",
                    "sellingGeneralAdministrative": "5991000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68441000.00",
                    "reconciledDepreciation": "43867000.00",
                    "ebit": "18568000.00",
                    "ebitda": "62435000.00",
                    "depreciationAndAmortization": "43867000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18583000.00",
                    "otherOperatingExpenses": "70335000.00",
                    "interestExpense": "31895000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "641000.00",
                    "totalRevenue": "88918000.00",
                    "totalOperatingExpenses": "49858000.00",
                    "costOfRevenue": "20477000.00",
                    "totalOtherIncomeExpenseNet": "-26781000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6019000.00",
                    "minorityInterest": "230000.00",
                    "netIncome": "-45967000.00",
                    "sellingGeneralAdministrative": "5682000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-109654000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-6019000.00",
                    "ebitda": "21649000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21649000.00",
                    "otherOperatingExpenses": "61027000.00",
                    "interestExpense": "30974000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "713000.00",
                    "totalRevenue": "82676000.00",
                    "totalOperatingExpenses": "-131303000.00",
                    "costOfRevenue": "192330000.00",
                    "totalOtherIncomeExpenseNet": "-27668000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-20797000.00",
                    "minorityInterest": "116000.00",
                    "netIncome": "-22129000.00",
                    "sellingGeneralAdministrative": "5057000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74824000.00",
                    "reconciledDepreciation": null,
                    "ebit": "33037000.00",
                    "ebitda": "78438000.00",
                    "depreciationAndAmortization": "45401000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24366000.00",
                    "otherOperatingExpenses": "72928000.00",
                    "interestExpense": "33017000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "663000.00",
                    "totalRevenue": "97294000.00",
                    "totalOperatingExpenses": "50458000.00",
                    "costOfRevenue": "22470000.00",
                    "totalOtherIncomeExpenseNet": "-20001000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4830000.00",
                    "minorityInterest": "273000.00",
                    "netIncome": "-77108000.00",
                    "sellingGeneralAdministrative": "6214000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77157000.00",
                    "reconciledDepreciation": null,
                    "ebit": "35399000.00",
                    "ebitda": "80804000.00",
                    "depreciationAndAmortization": "45405000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25538000.00",
                    "otherOperatingExpenses": "73226000.00",
                    "interestExpense": "33711000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "332000.00",
                    "totalRevenue": "98764000.00",
                    "totalOperatingExpenses": "51619000.00",
                    "costOfRevenue": "21607000.00",
                    "totalOtherIncomeExpenseNet": "3330000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-19076000.00",
                    "minorityInterest": "1143000.00",
                    "netIncome": "-64948000.00",
                    "sellingGeneralAdministrative": "6665000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78661000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20337000.00",
                    "ebitda": "67766000.00",
                    "depreciationAndAmortization": "47429000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24567000.00",
                    "otherOperatingExpenses": "76214000.00",
                    "interestExpense": "34942000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "675000.00",
                    "totalRevenue": "100781000.00",
                    "totalOperatingExpenses": "54094000.00",
                    "costOfRevenue": "22120000.00",
                    "totalOtherIncomeExpenseNet": "-23194000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16636000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-11355000.00",
                    "sellingGeneralAdministrative": "87234000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "161403000.00",
                    "reconciledDepreciation": null,
                    "ebit": "52180000.00",
                    "ebitda": "100483000.00",
                    "depreciationAndAmortization": "48303000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25866000.00",
                    "otherOperatingExpenses": "74733000.00",
                    "interestExpense": "35544000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "372000.00",
                    "totalRevenue": "100599000.00",
                    "totalOperatingExpenses": "135537000.00",
                    "costOfRevenue": "-60804000.00",
                    "totalOtherIncomeExpenseNet": "-9230000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-7746000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3717000.00",
                    "sellingGeneralAdministrative": "7117000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83736000.00",
                    "reconciledDepreciation": null,
                    "ebit": "26417000.00",
                    "ebitda": "77614000.00",
                    "depreciationAndAmortization": "51197000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25422000.00",
                    "otherOperatingExpenses": "80047000.00",
                    "interestExpense": "37279000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "662000.00",
                    "totalRevenue": "105469000.00",
                    "totalOperatingExpenses": "58314000.00",
                    "costOfRevenue": "21733000.00",
                    "totalOtherIncomeExpenseNet": "-9860000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-10685000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "30561000.00",
                    "minorityInterest": "-6294000.00",
                    "netIncome": "15725000.00",
                    "sellingGeneralAdministrative": "7310000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "108629000.00",
                    "reconciledDepreciation": null,
                    "ebit": "67187000.00",
                    "ebitda": "152360000.00",
                    "depreciationAndAmortization": "85173000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16146000.00",
                    "otherOperatingExpenses": "112528000.00",
                    "interestExpense": "39921000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "721000.00",
                    "totalRevenue": "128674000.00",
                    "totalOperatingExpenses": "112528000.00",
                    "costOfRevenue": "20045000.00",
                    "totalOtherIncomeExpenseNet": "14156000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10685000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-10785000.00",
                    "minorityInterest": "6294000.00",
                    "netIncome": "7812000.00",
                    "sellingGeneralAdministrative": "11067000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "107588000.00",
                    "reconciledDepreciation": null,
                    "ebit": "51130000.00",
                    "ebitda": "107431000.00",
                    "depreciationAndAmortization": "56301000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40220000.00",
                    "otherOperatingExpenses": "67368000.00",
                    "interestExpense": "43826000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1344000.00",
                    "totalRevenue": "107588000.00",
                    "totalOperatingExpenses": "67368000.00",
                    "costOfRevenue": "83205000.00",
                    "totalOtherIncomeExpenseNet": "-12134000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-43800000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "31234000.00",
                    "sellingGeneralAdministrative": "10682000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "103888000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-35786000.00",
                    "ebitda": "26128000.00",
                    "depreciationAndAmortization": "61914000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46792000.00",
                    "otherOperatingExpenses": "57096000.00",
                    "interestExpense": "48042000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "87634000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "728000.00",
                    "totalRevenue": "103888000.00",
                    "totalOperatingExpenses": "57096000.00",
                    "costOfRevenue": "93794000.00",
                    "totalOtherIncomeExpenseNet": "-90592000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-16108000.00",
                    "minorityInterest": "-16753000.00",
                    "netIncome": "14463000.00",
                    "sellingGeneralAdministrative": "7547000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106324000.00",
                    "reconciledDepreciation": null,
                    "ebit": "26241000.00",
                    "ebitda": "93452000.00",
                    "depreciationAndAmortization": "67211000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49597000.00",
                    "otherOperatingExpenses": "74758000.00",
                    "interestExpense": "48129000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "410000.00",
                    "totalRevenue": "124355000.00",
                    "totalOperatingExpenses": "74758000.00",
                    "costOfRevenue": "18031000.00",
                    "totalOtherIncomeExpenseNet": "-43084000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-7887000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-255000.00",
                    "minorityInterest": "16753000.00",
                    "netIncome": "28939000.00",
                    "sellingGeneralAdministrative": "12355000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106584000.00",
                    "reconciledDepreciation": null,
                    "ebit": "27083000.00",
                    "ebitda": "84703000.00",
                    "depreciationAndAmortization": "57620000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50478000.00",
                    "otherOperatingExpenses": "69975000.00",
                    "interestExpense": "36668000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1804000.00",
                    "totalRevenue": "120453000.00",
                    "totalOperatingExpenses": "69975000.00",
                    "costOfRevenue": "13869000.00",
                    "totalOtherIncomeExpenseNet": "-28569000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7887000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-9849000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2215000.00",
                    "sellingGeneralAdministrative": "8816000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "95162000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17645000.00",
                    "ebitda": "71947000.00",
                    "depreciationAndAmortization": "54302000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29385000.00",
                    "otherOperatingExpenses": "65777000.00",
                    "interestExpense": "30073000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-543000.00",
                    "totalRevenue": "95162000.00",
                    "totalOperatingExpenses": "65777000.00",
                    "costOfRevenue": "67945000.00",
                    "totalOtherIncomeExpenseNet": "-39234000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-11642000.00",
                    "minorityInterest": "115000.00",
                    "netIncome": "-6249000.00",
                    "sellingGeneralAdministrative": "19662000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54162000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21644000.00",
                    "ebitda": "42756000.00",
                    "depreciationAndAmortization": "21112000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24009000.00",
                    "otherOperatingExpenses": "30153000.00",
                    "interestExpense": "17440000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "8416000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-215000.00",
                    "totalRevenue": "54162000.00",
                    "totalOperatingExpenses": "30153000.00",
                    "costOfRevenue": "54795000.00",
                    "totalOtherIncomeExpenseNet": "-34358033.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "954000.00",
                    "minorityInterest": "-535000.00",
                    "netIncome": "-17595000.00",
                    "sellingGeneralAdministrative": "5394000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51634000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22357000.00",
                    "ebitda": "42411000.00",
                    "depreciationAndAmortization": "20054000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23977000.00",
                    "otherOperatingExpenses": "27657000.00",
                    "interestExpense": "14928000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-178000.00",
                    "totalRevenue": "51634000.00",
                    "totalOperatingExpenses": "27657000.00",
                    "costOfRevenue": "30979000.00",
                    "totalOtherIncomeExpenseNet": "-23711000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7217000.00",
                    "minorityInterest": "535000.00",
                    "netIncome": "25520000.00",
                    "sellingGeneralAdministrative": "4865000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51648000.00",
                    "reconciledDepreciation": null,
                    "ebit": "23797000.00",
                    "ebitda": "44148000.00",
                    "depreciationAndAmortization": "20351000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18987000.00",
                    "otherOperatingExpenses": "32661000.00",
                    "interestExpense": "15360000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "82000.00",
                    "totalRevenue": "51648000.00",
                    "totalOperatingExpenses": "32661000.00",
                    "costOfRevenue": "30960000.00",
                    "totalOtherIncomeExpenseNet": "-18848000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2213000.00",
                    "minorityInterest": "172000.00",
                    "netIncome": "6078000.00",
                    "sellingGeneralAdministrative": "5616000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54009000.00",
                    "reconciledDepreciation": null,
                    "ebit": "23683000.00",
                    "ebitda": "43924000.00",
                    "depreciationAndAmortization": "20241000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25873000.00",
                    "otherOperatingExpenses": "28136000.00",
                    "interestExpense": "17369000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-73000.00",
                    "totalRevenue": "54009000.00",
                    "totalOperatingExpenses": "28136000.00",
                    "costOfRevenue": "32797000.00",
                    "totalOtherIncomeExpenseNet": "-22170000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-9851000.00",
                    "minorityInterest": "500000.00",
                    "netIncome": "-1750000.00",
                    "sellingGeneralAdministrative": "4437000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52430000.00",
                    "reconciledDepreciation": null,
                    "ebit": "41041000.00",
                    "ebitda": "61625000.00",
                    "depreciationAndAmortization": "20584000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28962000.00",
                    "otherOperatingExpenses": "23468000.00",
                    "interestExpense": "17722000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "14503000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-106000.00",
                    "totalRevenue": "52430000.00",
                    "totalOperatingExpenses": "23468000.00",
                    "costOfRevenue": "30687000.00",
                    "totalOtherIncomeExpenseNet": "-38813000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "374000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5278000.00",
                    "minorityInterest": "485000.00",
                    "netIncome": "8970000.00",
                    "sellingGeneralAdministrative": "4164000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56231000.00",
                    "reconciledDepreciation": null,
                    "ebit": "24332000.00",
                    "ebitda": "44932000.00",
                    "depreciationAndAmortization": "20600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27702000.00",
                    "otherOperatingExpenses": "28529000.00",
                    "interestExpense": "17485000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-111000.00",
                    "totalRevenue": "56231000.00",
                    "totalOperatingExpenses": "28529000.00",
                    "costOfRevenue": "30808000.00",
                    "totalOtherIncomeExpenseNet": "-20132000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1383000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11589000.00",
                    "minorityInterest": "854000.00",
                    "netIncome": "15949000.00",
                    "sellingGeneralAdministrative": "4663000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50870000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16639000.00",
                    "ebitda": "34750000.00",
                    "depreciationAndAmortization": "18111000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23208000.00",
                    "otherOperatingExpenses": "27662000.00",
                    "interestExpense": "15392000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "29000.00",
                    "totalRevenue": "50870000.00",
                    "totalOperatingExpenses": "27662000.00",
                    "costOfRevenue": "25856000.00",
                    "totalOtherIncomeExpenseNet": "-6293000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4891000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8082000.00",
                    "minorityInterest": "816000.00",
                    "netIncome": "9526000.00",
                    "sellingGeneralAdministrative": "4347000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38642000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22453000.00",
                    "ebitda": "34366000.00",
                    "depreciationAndAmortization": "11913000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24416000.00",
                    "otherOperatingExpenses": "14226000.00",
                    "interestExpense": "12018000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-96000.00",
                    "totalRevenue": "38642000.00",
                    "totalOperatingExpenses": "14226000.00",
                    "costOfRevenue": "18190000.00",
                    "totalOtherIncomeExpenseNet": "-15881000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3245000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10809000.00",
                    "minorityInterest": "3472000.00",
                    "netIncome": "7049000.00",
                    "sellingGeneralAdministrative": "3949000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42176000.00",
                    "reconciledDepreciation": null,
                    "ebit": "33892000.00",
                    "ebitda": "44558000.00",
                    "depreciationAndAmortization": "10666000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29135000.00",
                    "otherOperatingExpenses": "13041000.00",
                    "interestExpense": "11839000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "1130000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "316000.00",
                    "totalRevenue": "42176000.00",
                    "totalOperatingExpenses": "13041000.00",
                    "costOfRevenue": "22266000.00",
                    "totalOtherIncomeExpenseNet": "-18326000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2208000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9577000.00",
                    "minorityInterest": "724000.00",
                    "netIncome": "11163000.00",
                    "sellingGeneralAdministrative": "3969000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38506000.00",
                    "reconciledDepreciation": null,
                    "ebit": "24265000.00",
                    "ebitda": "35463000.00",
                    "depreciationAndAmortization": "11198000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24309000.00",
                    "otherOperatingExpenses": "14197000.00",
                    "interestExpense": "11812000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-243000.00",
                    "totalRevenue": "38506000.00",
                    "totalOperatingExpenses": "14197000.00",
                    "costOfRevenue": "17569000.00",
                    "totalOtherIncomeExpenseNet": "-14732000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7843000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11287000.00",
                    "minorityInterest": "861000.00",
                    "netIncome": "14617000.00",
                    "sellingGeneralAdministrative": "2549000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37379000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25774000.00",
                    "ebitda": "35066000.00",
                    "depreciationAndAmortization": "9292000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25517000.00",
                    "otherOperatingExpenses": "11862000.00",
                    "interestExpense": "11878000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-488000.00",
                    "totalRevenue": "37379000.00",
                    "totalOperatingExpenses": "11862000.00",
                    "costOfRevenue": "14484000.00",
                    "totalOtherIncomeExpenseNet": "-14212000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9186000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10266000.00",
                    "minorityInterest": "1206000.00",
                    "netIncome": "11978000.00",
                    "sellingGeneralAdministrative": "3503000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32118000.00",
                    "reconciledDepreciation": null,
                    "ebit": "23951000.00",
                    "ebitda": "31486000.00",
                    "depreciationAndAmortization": "7535000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18851000.00",
                    "otherOperatingExpenses": "13267000.00",
                    "interestExpense": "9328000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "766000.00",
                    "totalRevenue": "32118000.00",
                    "totalOperatingExpenses": "13267000.00",
                    "costOfRevenue": "12826000.00",
                    "totalOtherIncomeExpenseNet": "-12688000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9111000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11879000.00",
                    "minorityInterest": "1272000.00",
                    "netIncome": "12441000.00",
                    "sellingGeneralAdministrative": "2644000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31482000.00",
                    "reconciledDepreciation": "6997000.00",
                    "ebit": "73985000.00",
                    "ebitda": "81607000.00",
                    "depreciationAndAmortization": "7622000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73985000.00",
                    "otherOperatingExpenses": "42503000.00",
                    "interestExpense": "8430000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "2802000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "61544000.00",
                    "totalRevenue": "31482000.00",
                    "totalOperatingExpenses": "-42503000.00",
                    "costOfRevenue": "11586000.00",
                    "totalOtherIncomeExpenseNet": "-73985000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9034000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10425000.00",
                    "minorityInterest": "1419000.00",
                    "netIncome": "9962000.00",
                    "sellingGeneralAdministrative": "2648000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31111000.00",
                    "reconciledDepreciation": "6960000.00",
                    "ebit": "3373000.00",
                    "ebitda": "10890000.00",
                    "depreciationAndAmortization": "7517000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3373000.00",
                    "otherOperatingExpenses": "27738000.00",
                    "interestExpense": "8252000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6589000.00",
                    "totalRevenue": "31111000.00",
                    "totalOperatingExpenses": "27738000.00",
                    "costOfRevenue": "10175000.00",
                    "totalOtherIncomeExpenseNet": "-10142000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7140000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "530000.00",
                    "minorityInterest": "-1138000.00",
                    "netIncome": "2483000.00",
                    "sellingGeneralAdministrative": "2448000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29140000.00",
                    "reconciledDepreciation": "6840000.00",
                    "ebit": "-7702000.00",
                    "ebitda": "-349000.00",
                    "depreciationAndAmortization": "7353000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7702000.00",
                    "otherOperatingExpenses": "36842000.00",
                    "interestExpense": "9516000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-10185000.00",
                    "totalRevenue": "29140000.00",
                    "totalOperatingExpenses": "36842000.00",
                    "costOfRevenue": "11100000.00",
                    "totalOtherIncomeExpenseNet": "-27062000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "578000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1995000.00",
                    "minorityInterest": "1138000.00",
                    "netIncome": "8763000.00",
                    "sellingGeneralAdministrative": "2311000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29081000.00",
                    "reconciledDepreciation": "6361000.00",
                    "ebit": "14823000.00",
                    "ebitda": "21716000.00",
                    "depreciationAndAmortization": "6893000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "225000.00",
                    "otherOperatingExpenses": "28856000.00",
                    "interestExpense": "9595000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-8538000.00",
                    "totalRevenue": "29081000.00",
                    "totalOperatingExpenses": "28856000.00",
                    "costOfRevenue": "10528000.00",
                    "totalOtherIncomeExpenseNet": "1770000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7520000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8280000.00",
                    "minorityInterest": "1373000.00",
                    "netIncome": "7109000.00",
                    "sellingGeneralAdministrative": "1610000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26240000.00",
                    "reconciledDepreciation": "5844000.00",
                    "ebit": "67142000.00",
                    "ebitda": "73454000.00",
                    "depreciationAndAmortization": "6312000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67142000.00",
                    "otherOperatingExpenses": "40902000.00",
                    "interestExpense": "8693000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "60033000.00",
                    "totalRevenue": "26240000.00",
                    "totalOperatingExpenses": "-40902000.00",
                    "costOfRevenue": "8418000.00",
                    "totalOtherIncomeExpenseNet": "-67142000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6907000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "793000.00",
                    "minorityInterest": "1265000.00",
                    "netIncome": "7646000.00",
                    "sellingGeneralAdministrative": "1360000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25080000.00",
                    "reconciledDepreciation": "5261000.00",
                    "ebit": "25345000.00",
                    "ebitda": "31087000.00",
                    "depreciationAndAmortization": "5742000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "717000.00",
                    "otherOperatingExpenses": "24363000.00",
                    "interestExpense": "8198000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6929000.00",
                    "totalRevenue": "25080000.00",
                    "totalOperatingExpenses": "24363000.00",
                    "costOfRevenue": "7378000.00",
                    "totalOtherIncomeExpenseNet": "-30294000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7305000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1589000.00",
                    "minorityInterest": "1493000.00",
                    "netIncome": "7879000.00",
                    "sellingGeneralAdministrative": "1192000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24486000.00",
                    "reconciledDepreciation": "5192000.00",
                    "ebit": "24574000.00",
                    "ebitda": "30225000.00",
                    "depreciationAndAmortization": "5651000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1029000.00",
                    "otherOperatingExpenses": "23457000.00",
                    "interestExpense": "8050000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6850000.00",
                    "totalRevenue": "24486000.00",
                    "totalOperatingExpenses": "23457000.00",
                    "costOfRevenue": "7226000.00",
                    "totalOtherIncomeExpenseNet": "560000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7422000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1112000.00",
                    "minorityInterest": "1255000.00",
                    "netIncome": "7961000.00",
                    "sellingGeneralAdministrative": "1579000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24813000.00",
                    "reconciledDepreciation": "5183000.00",
                    "ebit": "258000.00",
                    "ebitda": "5928000.00",
                    "depreciationAndAmortization": "5670000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "258000.00",
                    "otherOperatingExpenses": "24555000.00",
                    "interestExpense": "8220000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-7703000.00",
                    "totalRevenue": "24813000.00",
                    "totalOperatingExpenses": "24555000.00",
                    "costOfRevenue": "7914000.00",
                    "totalOtherIncomeExpenseNet": "854000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6177000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7796000.00",
                    "minorityInterest": "1449000.00",
                    "netIncome": "6347000.00",
                    "sellingGeneralAdministrative": "1270000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21959000.00",
                    "reconciledDepreciation": "4863000.00",
                    "ebit": "57020000.00",
                    "ebitda": "62331000.00",
                    "depreciationAndAmortization": "5311000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57020000.00",
                    "otherOperatingExpenses": "35061000.00",
                    "interestExpense": "7096000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "47529000.00",
                    "totalRevenue": "21959000.00",
                    "totalOperatingExpenses": "-35061000.00",
                    "costOfRevenue": "7067000.00",
                    "totalOtherIncomeExpenseNet": "-57020000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5654000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1190000.00",
                    "minorityInterest": "1181000.00",
                    "netIncome": "2047000.00",
                    "sellingGeneralAdministrative": "1225000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20222000.00",
                    "reconciledDepreciation": "4731000.00",
                    "ebit": "1684000.00",
                    "ebitda": "6851000.00",
                    "depreciationAndAmortization": "5167000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1684000.00",
                    "otherOperatingExpenses": "18538000.00",
                    "interestExpense": "7292000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-363000.00",
                    "totalRevenue": "20222000.00",
                    "totalOperatingExpenses": "18538000.00",
                    "costOfRevenue": "6828000.00",
                    "totalOtherIncomeExpenseNet": "-1684000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4249000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6409000.00",
                    "minorityInterest": "1319000.00",
                    "netIncome": "5090000.00",
                    "sellingGeneralAdministrative": "1215000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20448000.00",
                    "reconciledDepreciation": "4361000.00",
                    "ebit": "-1303000.00",
                    "ebitda": "3466000.00",
                    "depreciationAndAmortization": "4769000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1303000.00",
                    "otherOperatingExpenses": "21751000.00",
                    "interestExpense": "7712000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6393000.00",
                    "totalRevenue": "20448000.00",
                    "totalOperatingExpenses": "21751000.00",
                    "costOfRevenue": "6327000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4418000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "55199000.00",
                    "minorityInterest": "1435000.00",
                    "netIncome": "4578000.00",
                    "sellingGeneralAdministrative": "1242000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20233000.00",
                    "reconciledDepreciation": "4358000.00",
                    "ebit": "-1349000.00",
                    "ebitda": "3356000.00",
                    "depreciationAndAmortization": "4705000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1349000.00",
                    "otherOperatingExpenses": "21582000.00",
                    "interestExpense": "7632000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-5927000.00",
                    "totalRevenue": "20233000.00",
                    "totalOperatingExpenses": "21582000.00",
                    "costOfRevenue": "6318000.00",
                    "totalOtherIncomeExpenseNet": "1349000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4176000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6521000.00",
                    "minorityInterest": "1506000.00",
                    "netIncome": "5015000.00",
                    "sellingGeneralAdministrative": "1064000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54589000.00",
                    "reconciledDepreciation": "4358000.00",
                    "ebit": "58158000.00",
                    "ebitda": "62516000.00",
                    "depreciationAndAmortization": "4358000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58158000.00",
                    "otherOperatingExpenses": "37883000.00",
                    "interestExpense": "7525000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "20275000.00",
                    "totalOperatingExpenses": "-37883000.00",
                    "costOfRevenue": "6229000.00",
                    "totalOtherIncomeExpenseNet": "-2959000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4364000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-476000.00",
                    "minorityInterest": "1508000.00",
                    "netIncome": "5120000.00",
                    "sellingGeneralAdministrative": "1240000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20087000.00",
                    "reconciledDepreciation": "4362000.00",
                    "ebit": "-1070000.00",
                    "ebitda": "3707000.00",
                    "depreciationAndAmortization": "4777000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1070000.00",
                    "otherOperatingExpenses": "21157000.00",
                    "interestExpense": "7401000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6190000.00",
                    "totalRevenue": "20087000.00",
                    "totalOperatingExpenses": "21157000.00",
                    "costOfRevenue": "6355000.00",
                    "totalOtherIncomeExpenseNet": "594000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4469000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1795000.00",
                    "minorityInterest": "1670000.00",
                    "netIncome": "7346000.00",
                    "sellingGeneralAdministrative": "1312000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20033000.00",
                    "reconciledDepreciation": "4367000.00",
                    "ebit": "-867000.00",
                    "ebitda": "3880000.00",
                    "depreciationAndAmortization": "4747000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-867000.00",
                    "otherOperatingExpenses": "20900000.00",
                    "interestExpense": "7221000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-8213000.00",
                    "totalRevenue": "20033000.00",
                    "totalOperatingExpenses": "20900000.00",
                    "costOfRevenue": "6458000.00",
                    "totalOtherIncomeExpenseNet": "2662000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6716000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5802000.00",
                    "minorityInterest": "1331000.00",
                    "netIncome": "4471000.00",
                    "sellingGeneralAdministrative": "1286000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19610000.00",
                    "reconciledDepreciation": "4426000.00",
                    "ebit": "-1632000.00",
                    "ebitda": "3087000.00",
                    "depreciationAndAmortization": "4719000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1632000.00",
                    "otherOperatingExpenses": "21242000.00",
                    "interestExpense": "7434000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6103000.00",
                    "totalRevenue": "19610000.00",
                    "totalOperatingExpenses": "21242000.00",
                    "costOfRevenue": "6374000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3841000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "5747000.00",
                    "sellingGeneralAdministrative": "1287000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20000000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-20943000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20943000.00",
                    "otherOperatingExpenses": "40943000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5747000.00",
                    "totalRevenue": "20000000.00",
                    "totalOperatingExpenses": "40943000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "20943000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26700000.00",
                    "minorityInterest": null,
                    "netIncome": "6400000.00",
                    "sellingGeneralAdministrative": "1200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19200000.00",
                    "reconciledDepreciation": null,
                    "ebit": "24300000.00",
                    "ebitda": "25500000.00",
                    "depreciationAndAmortization": "-2400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24300000.00",
                    "otherOperatingExpenses": "5100000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20300000.00",
                    "totalRevenue": "19200000.00",
                    "totalOperatingExpenses": "-5100000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "4900000.00",
                    "sellingGeneralAdministrative": "1200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19000000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "23500000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23500000.00",
                    "otherOperatingExpenses": "4500000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4900000.00",
                    "totalRevenue": "19000000.00",
                    "totalOperatingExpenses": "-4500000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-23477000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "4400000.00",
                    "sellingGeneralAdministrative": "1000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19200000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "24400000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24400000.00",
                    "otherOperatingExpenses": "5200000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4400000.00",
                    "totalRevenue": "19200000.00",
                    "totalOperatingExpenses": "-5200000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-24400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "4137000.00",
                    "sellingGeneralAdministrative": "1318000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19417000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-14487000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14487000.00",
                    "otherOperatingExpenses": "33904000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4137000.00",
                    "totalRevenue": "19417000.00",
                    "totalOperatingExpenses": "33904000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "14487000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "4100000.00",
                    "sellingGeneralAdministrative": "1200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17200000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "21700000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21700000.00",
                    "otherOperatingExpenses": "4500000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4100000.00",
                    "totalRevenue": "17200000.00",
                    "totalOperatingExpenses": "-4500000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-21700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "3400000.00",
                    "sellingGeneralAdministrative": "1000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15000000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "19200000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19200000.00",
                    "otherOperatingExpenses": "4200000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3400000.00",
                    "totalRevenue": "15000000.00",
                    "totalOperatingExpenses": "-4200000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-19200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "4100000.00",
                    "sellingGeneralAdministrative": "1000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14000000.00",
                    "reconciledDepreciation": "3400000.00",
                    "ebit": "17500000.00",
                    "ebitda": "20900000.00",
                    "depreciationAndAmortization": "3400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17500000.00",
                    "otherOperatingExpenses": "3500000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13400000.00",
                    "totalRevenue": "14000000.00",
                    "totalOperatingExpenses": "-3500000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17132000.00",
                    "minorityInterest": null,
                    "netIncome": "2993000.00",
                    "sellingGeneralAdministrative": "1020000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8269000.00",
                    "reconciledDepreciation": "2884000.00",
                    "ebit": "-17149000.00",
                    "ebitda": "-14265000.00",
                    "depreciationAndAmortization": "2884000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17149000.00",
                    "otherOperatingExpenses": "25418000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-20142000.00",
                    "totalRevenue": "8269000.00",
                    "totalOperatingExpenses": "25418000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "17000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21700000.00",
                    "minorityInterest": null,
                    "netIncome": "3900000.00",
                    "sellingGeneralAdministrative": "900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14900000.00",
                    "reconciledDepreciation": "3100000.00",
                    "ebit": "15100000.00",
                    "ebitda": "18200000.00",
                    "depreciationAndAmortization": "3100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18200000.00",
                    "otherOperatingExpenses": "3300000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14300000.00",
                    "totalRevenue": "14900000.00",
                    "totalOperatingExpenses": "-3300000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "3500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "3900000.00",
                    "sellingGeneralAdministrative": "1100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10700000.00",
                    "reconciledDepreciation": "2800000.00",
                    "ebit": "13800000.00",
                    "ebitda": "16600000.00",
                    "depreciationAndAmortization": "2800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13800000.00",
                    "otherOperatingExpenses": "3100000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9900000.00",
                    "totalRevenue": "10700000.00",
                    "totalOperatingExpenses": "-3100000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-13800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "1500000.00",
                    "sellingGeneralAdministrative": "900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9800000.00",
                    "reconciledDepreciation": "2700000.00",
                    "ebit": "12700000.00",
                    "ebitda": "15400000.00",
                    "depreciationAndAmortization": "2700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12700000.00",
                    "otherOperatingExpenses": "2900000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11200000.00",
                    "totalRevenue": "9800000.00",
                    "totalOperatingExpenses": "-2900000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "565824.00",
                    "sellingGeneralAdministrative": "1025100.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8575355.00",
                    "reconciledDepreciation": "2246594.00",
                    "ebit": "-10626586.00",
                    "ebitda": "-8379992.00",
                    "depreciationAndAmortization": "2246594.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10626586.00",
                    "otherOperatingExpenses": "19201941.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11192410.00",
                    "totalRevenue": "8575355.00",
                    "totalOperatingExpenses": "19201941.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "1600000.00",
                    "sellingGeneralAdministrative": "800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8700000.00",
                    "reconciledDepreciation": "2400000.00",
                    "ebit": "11200000.00",
                    "ebitda": "13600000.00",
                    "depreciationAndAmortization": "2400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11200000.00",
                    "otherOperatingExpenses": "2500000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9600000.00",
                    "totalRevenue": "8700000.00",
                    "totalOperatingExpenses": "-2500000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-06-30": {
                    "date": "1996-06-30",
                    "filing_date": "1996-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "1600000.00",
                    "sellingGeneralAdministrative": "700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7700000.00",
                    "reconciledDepreciation": "1900000.00",
                    "ebit": "9900000.00",
                    "ebitda": "11800000.00",
                    "depreciationAndAmortization": "1900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9900000.00",
                    "otherOperatingExpenses": "2200000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8300000.00",
                    "totalRevenue": "7700000.00",
                    "totalOperatingExpenses": "-2200000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-03-31": {
                    "date": "1996-03-31",
                    "filing_date": "1996-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "1700000.00",
                    "sellingGeneralAdministrative": "700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6800000.00",
                    "reconciledDepreciation": "1700000.00",
                    "ebit": "8600000.00",
                    "ebitda": "10300000.00",
                    "depreciationAndAmortization": "1700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8600000.00",
                    "otherOperatingExpenses": "1800000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6900000.00",
                    "totalRevenue": "6800000.00",
                    "totalOperatingExpenses": "-1800000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "1100000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9000000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "15900000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15900000.00",
                    "otherOperatingExpenses": "6900000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1100000.00",
                    "totalRevenue": "9000000.00",
                    "totalOperatingExpenses": "6900000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-15900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-09-30": {
                    "date": "1995-09-30",
                    "filing_date": "1995-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "1400000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6400000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "6400000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6400000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1400000.00",
                    "totalRevenue": "6400000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-6400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-06-30": {
                    "date": "1995-06-30",
                    "filing_date": "1995-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-3000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6300000.00",
                    "reconciledDepreciation": "1500000.00",
                    "ebit": "13000000.00",
                    "ebitda": "14500000.00",
                    "depreciationAndAmortization": "1500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13000000.00",
                    "otherOperatingExpenses": "6700000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16000000.00",
                    "totalRevenue": "6300000.00",
                    "totalOperatingExpenses": "-6700000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-13000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-03-31": {
                    "date": "1995-03-31",
                    "filing_date": "1995-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "3900000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9700000.00",
                    "reconciledDepreciation": "1500000.00",
                    "ebit": "12600000.00",
                    "ebitda": "14100000.00",
                    "depreciationAndAmortization": "1500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12600000.00",
                    "otherOperatingExpenses": "2900000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8700000.00",
                    "totalRevenue": "9700000.00",
                    "totalOperatingExpenses": "-2900000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1994-12-31": {
                    "date": "1994-12-31",
                    "filing_date": "1994-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "1200000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6400000.00",
                    "reconciledDepreciation": "1600000.00",
                    "ebit": "10700000.00",
                    "ebitda": "12300000.00",
                    "depreciationAndAmortization": "1600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10700000.00",
                    "otherOperatingExpenses": "4300000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9500000.00",
                    "totalRevenue": "6400000.00",
                    "totalOperatingExpenses": "-4300000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1994-09-30": {
                    "date": "1994-09-30",
                    "filing_date": "1994-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "1400000.00",
                    "sellingGeneralAdministrative": "600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6500000.00",
                    "reconciledDepreciation": "1600000.00",
                    "ebit": "8300000.00",
                    "ebitda": "9900000.00",
                    "depreciationAndAmortization": "1600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8300000.00",
                    "otherOperatingExpenses": "1800000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6900000.00",
                    "totalRevenue": "6500000.00",
                    "totalOperatingExpenses": "-1800000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1994-06-30": {
                    "date": "1994-06-30",
                    "filing_date": "1994-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "1400000.00",
                    "sellingGeneralAdministrative": "600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6500000.00",
                    "reconciledDepreciation": "1500000.00",
                    "ebit": "8300000.00",
                    "ebitda": "9800000.00",
                    "depreciationAndAmortization": "1500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8300000.00",
                    "otherOperatingExpenses": "1800000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6900000.00",
                    "totalRevenue": "6500000.00",
                    "totalOperatingExpenses": "-1800000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1994-03-31": {
                    "date": "1994-03-31",
                    "filing_date": "1994-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "1500000.00",
                    "sellingGeneralAdministrative": "500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6500000.00",
                    "reconciledDepreciation": "1600000.00",
                    "ebit": "8200000.00",
                    "ebitda": "9800000.00",
                    "depreciationAndAmortization": "1600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8200000.00",
                    "otherOperatingExpenses": "1700000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6700000.00",
                    "totalRevenue": "6500000.00",
                    "totalOperatingExpenses": "-1700000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1993-12-31": {
                    "date": "1993-12-31",
                    "filing_date": "1993-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "1100000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6500000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "15900000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15900000.00",
                    "otherOperatingExpenses": "9400000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1100000.00",
                    "totalRevenue": "6500000.00",
                    "totalOperatingExpenses": "9400000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-15900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1993-09-30": {
                    "date": "1993-09-30",
                    "filing_date": "1993-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "1100000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6500000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "6500000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6500000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1100000.00",
                    "totalRevenue": "6500000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-6500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1993-06-30": {
                    "date": "1993-06-30",
                    "filing_date": "1993-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "1100000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6500000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "6500000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6500000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1100000.00",
                    "totalRevenue": "6500000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-6500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1993-03-31": {
                    "date": "1993-03-31",
                    "filing_date": "1993-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "1100000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6500000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "6500000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6500000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1100000.00",
                    "totalRevenue": "6500000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-6500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "118309000.00",
                    "minorityInterest": "-4450000.00",
                    "netIncome": "113160000.00",
                    "sellingGeneralAdministrative": "40053000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-107397000.00",
                    "reconciledDepreciation": "204573000.00",
                    "ebit": "177361000.00",
                    "ebitda": "373976000.00",
                    "depreciationAndAmortization": "196615000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49165000.00",
                    "otherOperatingExpenses": "301063000.00",
                    "interestExpense": "59052000.00",
                    "taxProvision": "699000.00",
                    "interestIncome": "62923000.00",
                    "netInterestIncome": "-62923000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "699000.00",
                    "totalRevenue": "350228000.00",
                    "totalOperatingExpenses": "-156562000.00",
                    "costOfRevenue": "457625000.00",
                    "totalOtherIncomeExpenseNet": "69144000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "117610000.00",
                    "netIncomeApplicableToCommonShares": "106469000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42708000.00",
                    "minorityInterest": "1699000.00",
                    "netIncome": "44534000.00",
                    "sellingGeneralAdministrative": "40045000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "105082000.00",
                    "reconciledDepreciation": "200795000.00",
                    "ebit": "109185000.00",
                    "ebitda": "302048000.00",
                    "depreciationAndAmortization": "192863000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65098000.00",
                    "otherOperatingExpenses": "293360000.00",
                    "interestExpense": "66477000.00",
                    "taxProvision": "-127000.00",
                    "interestIncome": "66477000.00",
                    "netInterestIncome": "-66477000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-127000.00",
                    "totalRevenue": "358458000.00",
                    "totalOperatingExpenses": "39984000.00",
                    "costOfRevenue": "253376000.00",
                    "totalOtherIncomeExpenseNet": "-22390000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42835000.00",
                    "netIncomeApplicableToCommonShares": "37922000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.10",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36626000.00",
                    "minorityInterest": "-2387000.00",
                    "netIncome": "30383000.00",
                    "sellingGeneralAdministrative": "36334000.00",
                    "sellingAndMarketingExpenses": "1769000.00",
                    "grossProfit": "98585000.00",
                    "reconciledDepreciation": "190676000.00",
                    "ebit": "81649000.00",
                    "ebitda": "272325000.00",
                    "depreciationAndAmortization": "190676000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "62283000.00",
                    "otherOperatingExpenses": "278220000.00",
                    "interestExpense": "46389000.00",
                    "taxProvision": "797000.00",
                    "interestIncome": "46389000.00",
                    "netInterestIncome": "-45161000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "703000.00",
                    "totalRevenue": "340503000.00",
                    "totalOperatingExpenses": "36302000.00",
                    "costOfRevenue": "241918000.00",
                    "totalOtherIncomeExpenseNet": "-25657000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "56642000.00",
                    "netIncomeApplicableToCommonShares": "23863000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.32",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "117345000.00",
                    "minorityInterest": "2460000.00",
                    "netIncome": "113783000.00",
                    "sellingGeneralAdministrative": "37072000.00",
                    "sellingAndMarketingExpenses": "1735000.00",
                    "grossProfit": "85808000.00",
                    "reconciledDepreciation": "187399000.00",
                    "ebit": "162762000.00",
                    "ebitda": "343329000.00",
                    "depreciationAndAmortization": "180567000.00",
                    "nonOperatingIncomeNetOther": "75916000.00",
                    "operatingIncome": "47001000.00",
                    "otherOperatingExpenses": "274244000.00",
                    "interestExpense": "45417000.00",
                    "taxProvision": "1102000.00",
                    "interestIncome": "1642000.00",
                    "netInterestIncome": "-45417000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4177000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1102000.00",
                    "totalRevenue": "321245000.00",
                    "totalOperatingExpenses": "38807000.00",
                    "costOfRevenue": "235437000.00",
                    "totalOtherIncomeExpenseNet": "70344000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "116243000.00",
                    "netIncomeApplicableToCommonShares": "107307000.00",
                    "preferredStockAndOtherAdjustments": "6290000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1.12",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "386384000.00",
                    "minorityInterest": "2443000.00",
                    "netIncome": "382648000.00",
                    "sellingGeneralAdministrative": "35458000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "119537000.00",
                    "reconciledDepreciation": "183249000.00",
                    "ebit": "433092000.00",
                    "ebitda": "609806000.00",
                    "depreciationAndAmortization": "176714000.00",
                    "nonOperatingIncomeNetOther": "354554000.00",
                    "operatingIncome": "84079000.00",
                    "otherOperatingExpenses": "259918000.00",
                    "interestExpense": "46708000.00",
                    "taxProvision": "1293000.00",
                    "interestIncome": "46708000.00",
                    "netInterestIncome": "-46708000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1293000.00",
                    "totalRevenue": "343997000.00",
                    "totalOperatingExpenses": "35458000.00",
                    "costOfRevenue": "224460000.00",
                    "totalOtherIncomeExpenseNet": "302305000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "385091000.00",
                    "netIncomeApplicableToCommonShares": "375848000.00",
                    "preferredStockAndOtherAdjustments": "6290000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.57",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "187975000.00",
                    "minorityInterest": "3089000.00",
                    "netIncome": "183302000.00",
                    "sellingGeneralAdministrative": "28918000.00",
                    "sellingAndMarketingExpenses": "1453000.00",
                    "grossProfit": "288534000.00",
                    "reconciledDepreciation": "168023000.00",
                    "ebit": "96571000.00",
                    "ebitda": "260831000.00",
                    "depreciationAndAmortization": "164260000.00",
                    "nonOperatingIncomeNetOther": "161065000.00",
                    "operatingIncome": "258163000.00",
                    "otherOperatingExpenses": "72285000.00",
                    "interestExpense": "55201000.00",
                    "taxProvision": "1584000.00",
                    "interestIncome": "55201000.00",
                    "netInterestIncome": "-55201000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1584000.00",
                    "totalRevenue": "330448000.00",
                    "totalOperatingExpenses": "30371000.00",
                    "costOfRevenue": "41914000.00",
                    "totalOtherIncomeExpenseNet": "-70188000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "186391000.00",
                    "netIncomeApplicableToCommonShares": "176788000.00",
                    "preferredStockAndOtherAdjustments": "6290000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.87",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "286672000.00",
                    "minorityInterest": "5383000.00",
                    "netIncome": "279910000.00",
                    "sellingGeneralAdministrative": "30785000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "283951000.00",
                    "reconciledDepreciation": "154085000.00",
                    "ebit": "105572000.00",
                    "ebitda": "256012000.00",
                    "depreciationAndAmortization": "150440000.00",
                    "nonOperatingIncomeNetOther": "251524000.00",
                    "operatingIncome": "253166000.00",
                    "otherOperatingExpenses": "72803000.00",
                    "interestExpense": "65095000.00",
                    "taxProvision": "1379000.00",
                    "interestIncome": "65095000.00",
                    "netInterestIncome": "-65095000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1379000.00",
                    "totalRevenue": "325969000.00",
                    "totalOperatingExpenses": "30785000.00",
                    "costOfRevenue": "42018000.00",
                    "totalOtherIncomeExpenseNet": "33506000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "285293000.00",
                    "netIncomeApplicableToCommonShares": "273225000.00",
                    "preferredStockAndOtherAdjustments": "-6290000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.58",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "230926000.00",
                    "minorityInterest": "16807000.00",
                    "netIncome": "227415000.00",
                    "sellingGeneralAdministrative": "31662000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "184473000.00",
                    "reconciledDepreciation": "172088000.00",
                    "ebit": "84003000.00",
                    "ebitda": "326531000.00",
                    "depreciationAndAmortization": "242528000.00",
                    "nonOperatingIncomeNetOther": "255516000.00",
                    "operatingIncome": "152811000.00",
                    "otherOperatingExpenses": "242528000.00",
                    "interestExpense": "79880000.00",
                    "taxProvision": "1728000.00",
                    "interestIncome": "79880000.00",
                    "netInterestIncome": "-79880000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1728000.00",
                    "totalRevenue": "395339000.00",
                    "totalOperatingExpenses": "31662000.00",
                    "costOfRevenue": "210866000.00",
                    "totalOtherIncomeExpenseNet": "227435000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "230906000.00",
                    "netIncomeApplicableToCommonShares": "220838000.00",
                    "preferredStockAndOtherAdjustments": "-6290000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.23",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "89394000.00",
                    "minorityInterest": "16934000.00",
                    "netIncome": "85583000.00",
                    "sellingGeneralAdministrative": "34158000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "168479000.00",
                    "reconciledDepreciation": "177561000.00",
                    "ebit": "60037000.00",
                    "ebitda": "312931000.00",
                    "depreciationAndAmortization": "252894000.00",
                    "nonOperatingIncomeNetOther": "79154000.00",
                    "operatingIncome": "134321000.00",
                    "otherOperatingExpenses": "257320000.00",
                    "interestExpense": "77883000.00",
                    "taxProvision": "1917000.00",
                    "interestIncome": "77883000.00",
                    "netInterestIncome": "-77883000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2050000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1917000.00",
                    "totalRevenue": "391641000.00",
                    "totalOperatingExpenses": "34158000.00",
                    "costOfRevenue": "223162000.00",
                    "totalOtherIncomeExpenseNet": "-45976000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "86629000.00",
                    "netIncomeApplicableToCommonShares": "79067000.00",
                    "preferredStockAndOtherAdjustments": "-6290000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.21",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "90299000.00",
                    "minorityInterest": "19714000.00",
                    "netIncome": "95624000.00",
                    "sellingGeneralAdministrative": "31104000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "216093000.00",
                    "reconciledDepreciation": null,
                    "ebit": "111356000.00",
                    "ebitda": "355027000.00",
                    "depreciationAndAmortization": "243671000.00",
                    "nonOperatingIncomeNetOther": "101168000.00",
                    "operatingIncome": "184989000.00",
                    "otherOperatingExpenses": "244507000.00",
                    "interestExpense": "88032000.00",
                    "taxProvision": "1439000.00",
                    "interestIncome": "88032000.00",
                    "netInterestIncome": "-88032000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "100236000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1439000.00",
                    "totalRevenue": "429496000.00",
                    "totalOperatingExpenses": "31104000.00",
                    "costOfRevenue": "213403000.00",
                    "totalOtherIncomeExpenseNet": "-94690000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "96450000.00",
                    "netIncomeApplicableToCommonShares": "89109000.00",
                    "preferredStockAndOtherAdjustments": "-6290000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "112025000.00",
                    "minorityInterest": "3188000.00",
                    "netIncome": "111703000.00",
                    "sellingGeneralAdministrative": "29276000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "207986000.00",
                    "reconciledDepreciation": null,
                    "ebit": "178710000.00",
                    "ebitda": "345896000.00",
                    "depreciationAndAmortization": "167186000.00",
                    "nonOperatingIncomeNetOther": "36488000.00",
                    "operatingIncome": "178710000.00",
                    "otherOperatingExpenses": "252129000.00",
                    "interestExpense": "89739000.00",
                    "taxProvision": "568000.00",
                    "interestIncome": "89739000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "1682000.00",
                    "nonRecurring": "36832000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "568000.00",
                    "totalRevenue": "430839000.00",
                    "totalOperatingExpenses": "29276000.00",
                    "costOfRevenue": "222853000.00",
                    "totalOtherIncomeExpenseNet": "-66685000.00",
                    "discontinuedOperations": "1682000.00",
                    "netIncomeFromContinuingOps": "113209000.00",
                    "netIncomeApplicableToCommonShares": "105100000.00",
                    "preferredStockAndOtherAdjustments": "-6290000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48325000.00",
                    "minorityInterest": "4359000.00",
                    "netIncome": "93104000.00",
                    "sellingGeneralAdministrative": "28255000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "205862000.00",
                    "reconciledDepreciation": null,
                    "ebit": "177053000.00",
                    "ebitda": "344342000.00",
                    "depreciationAndAmortization": "167289000.00",
                    "nonOperatingIncomeNetOther": "14577000.00",
                    "operatingIncome": "177607000.00",
                    "otherOperatingExpenses": "246765000.00",
                    "interestExpense": "97303000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "48672000.00",
                    "nonRecurring": "37333000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1109000.00",
                    "totalRevenue": "424372000.00",
                    "totalOperatingExpenses": "28255000.00",
                    "costOfRevenue": "218510000.00",
                    "totalOtherIncomeExpenseNet": "-128728000.00",
                    "discontinuedOperations": "49621000.00",
                    "netIncomeFromContinuingOps": "47842000.00",
                    "netIncomeApplicableToCommonShares": "86324000.00",
                    "preferredStockAndOtherAdjustments": "-6290000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10732000.00",
                    "minorityInterest": "2233000.00",
                    "netIncome": "1630000.00",
                    "sellingGeneralAdministrative": "28973000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "161973000.00",
                    "reconciledDepreciation": null,
                    "ebit": "106032000.00",
                    "ebitda": "289865000.00",
                    "depreciationAndAmortization": "183833000.00",
                    "nonOperatingIncomeNetOther": "8358000.00",
                    "operatingIncome": "133000000.00",
                    "otherOperatingExpenses": "265440000.00",
                    "interestExpense": "85892000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "17688000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3259000.00",
                    "totalRevenue": "398440000.00",
                    "totalOperatingExpenses": "28973000.00",
                    "costOfRevenue": "236467000.00",
                    "totalOtherIncomeExpenseNet": "-130703000.00",
                    "discontinuedOperations": "18011000.00",
                    "netIncomeFromContinuingOps": "-14148000.00",
                    "netIncomeApplicableToCommonShares": "-14089000.00",
                    "preferredStockAndOtherAdjustments": "-9833000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "158266000.00",
                    "minorityInterest": "4322000.00",
                    "netIncome": "180316000.00",
                    "sellingGeneralAdministrative": "23956000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "122790000.00",
                    "reconciledDepreciation": null,
                    "ebit": "89647000.00",
                    "ebitda": "261616000.00",
                    "depreciationAndAmortization": "171969000.00",
                    "nonOperatingIncomeNetOther": "196283000.00",
                    "operatingIncome": "98834000.00",
                    "otherOperatingExpenses": "246045000.00",
                    "interestExpense": "98803000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "4041000.00",
                    "nonRecurring": "2775000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "941000.00",
                    "totalRevenue": "344879000.00",
                    "totalOperatingExpenses": "23956000.00",
                    "costOfRevenue": "222089000.00",
                    "totalOtherIncomeExpenseNet": "151378000.00",
                    "discontinuedOperations": "5782000.00",
                    "netIncomeFromContinuingOps": "178856000.00",
                    "netIncomeApplicableToCommonShares": "156849000.00",
                    "preferredStockAndOtherAdjustments": "-20291000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-80831000.00",
                    "minorityInterest": null,
                    "netIncome": "-79584000.00",
                    "sellingGeneralAdministrative": "22211000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "264553000.00",
                    "reconciledDepreciation": null,
                    "ebit": "80058000.00",
                    "ebitda": "242342000.00",
                    "depreciationAndAmortization": "162284000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "80058000.00",
                    "otherOperatingExpenses": "246856000.00",
                    "interestExpense": "107515000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-823000.00",
                    "totalRevenue": "326914000.00",
                    "totalOperatingExpenses": "184495000.00",
                    "costOfRevenue": "62361000.00",
                    "totalOtherIncomeExpenseNet": "-150832000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23919000.00",
                    "minorityInterest": "4487000.00",
                    "netIncome": "-32960000.00",
                    "sellingGeneralAdministrative": "22487000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "107593000.00",
                    "reconciledDepreciation": null,
                    "ebit": "85106000.00",
                    "ebitda": "257407000.00",
                    "depreciationAndAmortization": "172301000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "85106000.00",
                    "otherOperatingExpenses": "257749000.00",
                    "interestExpense": "123115000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1556000.00",
                    "totalRevenue": "342855000.00",
                    "totalOperatingExpenses": "22487000.00",
                    "costOfRevenue": "235262000.00",
                    "totalOtherIncomeExpenseNet": "9438000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31084000.00",
                    "minorityInterest": "1722000.00",
                    "netIncome": "-210152000.00",
                    "sellingGeneralAdministrative": "23586000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "119159000.00",
                    "reconciledDepreciation": null,
                    "ebit": "95573000.00",
                    "ebitda": "280781000.00",
                    "depreciationAndAmortization": "185208000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "95573000.00",
                    "otherOperatingExpenses": "281048000.00",
                    "interestExpense": "131629000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2378000.00",
                    "totalRevenue": "376621000.00",
                    "totalOperatingExpenses": "23586000.00",
                    "costOfRevenue": "257462000.00",
                    "totalOtherIncomeExpenseNet": "-39201000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52306000.00",
                    "minorityInterest": null,
                    "netIncome": "8465000.00",
                    "sellingGeneralAdministrative": "112702000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "441231000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-67433000.00",
                    "ebitda": "181495000.00",
                    "depreciationAndAmortization": "248928000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "88630000.00",
                    "otherOperatingExpenses": "352601000.00",
                    "interestExpense": "156063000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3008000.00",
                    "totalRevenue": "441231000.00",
                    "totalOperatingExpenses": "352601000.00",
                    "costOfRevenue": "352601000.00",
                    "totalOtherIncomeExpenseNet": "-36324000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-74392000.00",
                    "minorityInterest": null,
                    "netIncome": "76851000.00",
                    "sellingGeneralAdministrative": "39389000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "431747000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-68409000.00",
                    "ebitda": "185126000.00",
                    "depreciationAndAmortization": "253535000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "171814000.00",
                    "otherOperatingExpenses": "259933000.00",
                    "interestExpense": "163628000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "87634000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3374000.00",
                    "totalRevenue": "431747000.00",
                    "totalOperatingExpenses": "259933000.00",
                    "costOfRevenue": "352028000.00",
                    "totalOtherIncomeExpenseNet": "-167902000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3476000.00",
                    "minorityInterest": "1611000.00",
                    "netIncome": "7753000.00",
                    "sellingGeneralAdministrative": "35530000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "207391000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-12396000.00",
                    "ebitda": "72338000.00",
                    "depreciationAndAmortization": "84734000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "94536000.00",
                    "otherOperatingExpenses": "112855000.00",
                    "interestExpense": "65097000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "8416000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-238000.00",
                    "totalRevenue": "207391000.00",
                    "totalOperatingExpenses": "112855000.00",
                    "costOfRevenue": "155606000.00",
                    "totalOtherIncomeExpenseNet": "-3476586.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13933000.00",
                    "minorityInterest": "2111000.00",
                    "netIncome": "32695000.00",
                    "sellingGeneralAdministrative": "17612000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "197132000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15300000.00",
                    "ebitda": "88334000.00",
                    "depreciationAndAmortization": "73034000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "102732000.00",
                    "otherOperatingExpenses": "94400000.00",
                    "interestExpense": "56177000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "14503000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-150000.00",
                    "totalRevenue": "197132000.00",
                    "totalOperatingExpenses": "94400000.00",
                    "costOfRevenue": "124062000.00",
                    "totalOtherIncomeExpenseNet": "-62602000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1757000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41860000.00",
                    "minorityInterest": "4196000.00",
                    "netIncome": "44807000.00",
                    "sellingGeneralAdministrative": "13939000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "151225000.00",
                    "reconciledDepreciation": null,
                    "ebit": "41468000.00",
                    "ebitda": "83178000.00",
                    "depreciationAndAmortization": "41710000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "101844000.00",
                    "otherOperatingExpenses": "49381000.00",
                    "interestExpense": "36448000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "1130000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1181000.00",
                    "totalRevenue": "151225000.00",
                    "totalOperatingExpenses": "49381000.00",
                    "costOfRevenue": "63320000.00",
                    "totalOtherIncomeExpenseNet": "-59984000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "36732000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34812000.00",
                    "minorityInterest": "3965000.00",
                    "netIncome": "33649000.00",
                    "sellingGeneralAdministrative": "10043000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "120520000.00",
                    "reconciledDepreciation": null,
                    "ebit": "69693000.00",
                    "ebitda": "99265000.00",
                    "depreciationAndAmortization": "29572000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69693000.00",
                    "otherOperatingExpenses": "50827000.00",
                    "interestExpense": "25609000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "2802000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36044000.00",
                    "totalRevenue": "120520000.00",
                    "totalOperatingExpenses": "50827000.00",
                    "costOfRevenue": "43261000.00",
                    "totalOtherIncomeExpenseNet": "-73999000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "27455000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "71490000.00",
                    "minorityInterest": "5876000.00",
                    "netIncome": "30595000.00",
                    "sellingGeneralAdministrative": "5741000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100619000.00",
                    "reconciledDepreciation": null,
                    "ebit": "97700000.00",
                    "ebitda": "121075000.00",
                    "depreciationAndAmortization": "23375000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69146000.00",
                    "otherOperatingExpenses": "31473000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38551000.00",
                    "totalRevenue": "100619000.00",
                    "totalOperatingExpenses": "31473000.00",
                    "costOfRevenue": "31473000.00",
                    "totalOtherIncomeExpenseNet": "2344000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "30247000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26590000.00",
                    "minorityInterest": "5384000.00",
                    "netIncome": "18062000.00",
                    "sellingGeneralAdministrative": "4952000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82862000.00",
                    "reconciledDepreciation": null,
                    "ebit": "56322000.00",
                    "ebitda": "76274000.00",
                    "depreciationAndAmortization": "19952000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56322000.00",
                    "otherOperatingExpenses": "26540000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38260000.00",
                    "totalRevenue": "82862000.00",
                    "totalOperatingExpenses": "26540000.00",
                    "costOfRevenue": "26540000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "18497000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-04-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "57548000.00",
                    "minorityInterest": "6015000.00",
                    "netIncome": "21952000.00",
                    "sellingGeneralAdministrative": "4902000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80005000.00",
                    "reconciledDepreciation": null,
                    "ebit": "52153000.00",
                    "ebitda": "71163000.00",
                    "depreciationAndAmortization": "19010000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54589000.00",
                    "otherOperatingExpenses": "25416000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32637000.00",
                    "totalRevenue": "80005000.00",
                    "totalOperatingExpenses": "25416000.00",
                    "costOfRevenue": "25416000.00",
                    "totalOtherIncomeExpenseNet": "2959000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "19390000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "21347000.00",
                    "sellingGeneralAdministrative": "4687000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77300000.00",
                    "reconciledDepreciation": null,
                    "ebit": "51757000.00",
                    "ebitda": "70748000.00",
                    "depreciationAndAmortization": "18991000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51757000.00",
                    "otherOperatingExpenses": "25543000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30410000.00",
                    "totalRevenue": "77300000.00",
                    "totalOperatingExpenses": "25543000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42713000.00",
                    "minorityInterest": null,
                    "netIncome": "15737000.00",
                    "sellingGeneralAdministrative": "4518000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65117000.00",
                    "reconciledDepreciation": null,
                    "ebit": "82647000.00",
                    "ebitda": "98717000.00",
                    "depreciationAndAmortization": "16070000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43113000.00",
                    "otherOperatingExpenses": "22004000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27376000.00",
                    "totalRevenue": "65117000.00",
                    "totalOperatingExpenses": "22004000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-39904000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30868000.00",
                    "minorityInterest": null,
                    "netIncome": "8593000.00",
                    "sellingGeneralAdministrative": "3920000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43569000.00",
                    "reconciledDepreciation": null,
                    "ebit": "59316000.00",
                    "ebitda": "70800000.00",
                    "depreciationAndAmortization": "11484000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27351000.00",
                    "otherOperatingExpenses": "16218000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18758000.00",
                    "totalRevenue": "43569000.00",
                    "totalOperatingExpenses": "16218000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-28432000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "5465824.00",
                    "sellingGeneralAdministrative": "3125100.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31675355.00",
                    "reconciledDepreciation": null,
                    "ebit": "18973414.00",
                    "ebitda": "27220008.00",
                    "depreciationAndAmortization": "8246594.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18973414.00",
                    "otherOperatingExpenses": "12701941.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13507590.00",
                    "totalRevenue": "31675355.00",
                    "totalOperatingExpenses": "12701941.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "3400000.00",
                    "sellingGeneralAdministrative": "2700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28100000.00",
                    "reconciledDepreciation": null,
                    "ebit": "35000000.00",
                    "ebitda": "41300000.00",
                    "depreciationAndAmortization": "6300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35000000.00",
                    "otherOperatingExpenses": "6900000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31600000.00",
                    "totalRevenue": "28100000.00",
                    "totalOperatingExpenses": "-6900000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1994-12-31": {
                    "date": "1994-12-31",
                    "filing_date": "1994-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "5500000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "35500000.00",
                    "ebitda": "41800000.00",
                    "depreciationAndAmortization": "6300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35500000.00",
                    "otherOperatingExpenses": "9500000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30000000.00",
                    "totalRevenue": "26000000.00",
                    "totalOperatingExpenses": "-9500000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1993-12-31": {
                    "date": "1993-12-31",
                    "filing_date": "1993-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "4500000.00",
                    "sellingGeneralAdministrative": "800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25900000.00",
                    "reconciledDepreciation": null,
                    "ebit": "35300000.00",
                    "ebitda": "41500000.00",
                    "depreciationAndAmortization": "6200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35300000.00",
                    "otherOperatingExpenses": "9400000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30800000.00",
                    "totalRevenue": "25900000.00",
                    "totalOperatingExpenses": "-9400000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
LXP Industrial Trust

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
