MARA
Marathon Digital Holdings Inc

MARA.US mara.com
Financial Services · Capital Markets
11.43
-0.49 (-4.11%)
USD · NASDAQ
52-week range
6.66
23.45
Trading at 28% of the 52-week range
Market Cap
4.60B
P/E Ratio
0.00
Forward P/E
39.53
Book Value
4.35
Div. Yield
N/A
% Institutions
75.86%
% Insiders
0.837%
1 Year

-27.9%
3 Year

+13.5%
10 Year

-75.3%
Description
MARA Holdings, Inc. operates as an energy and digital infrastructure company in North America, the Middle East, Europe, and Latin America. The company leverages Bitcoin Mining and Artificial Intelligence compute to monetize excess energy and underutilized power, optimize power management across operations and support AI inference applications. The company was formerly known as Marathon Digital Holdings, Inc. and changed its name to MARA Holdings, Inc. in August 2024. MARA Holdings, Inc. was incorporated in 2010 and is based in Hallandale Beach, Florida.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Frederick G. Thiel	CEO & Executive Chairman	1961
Mr. Salman H. Khan	Chief Financial Officer	1979
Mr. Zabi Nowaid	General Counsel & Company Secretary	1982
Mr. James G. Crawford	Chief Operating Officer	1975
Mr. John B. Ellis	Chief Accounting Officer	1968
Mr. Robert Samuels	Vice President of Investor Relations	NA
Ms. Summer Anderson	Chief People Officer	NA
Mr. Nir Rikovitch	Chief Product Officer	NA
Mr. Daren D. Mancini	Chief Commercial Officer	NA
Mr. Duncan Dickerson	Chief Growth & Strategy Officer	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Apr 17, 2026	Salman Hassan Khan	N/A	Sale	16.00K	$11.68	$186.88K
Apr 17, 2026	Frederick G Thiel	N/A	Sale	27.51K	$11.68	$321.26K
Apr 17, 2026	Zabi Nowaid	N/A	Sale	42.09K	$12.00	$505.08K
Mar 17, 2026	Frederick G Thiel	N/A	Sale	27.51K	$9.18	$252.50K
Mar 17, 2026	Salman Hassan Khan	N/A	Sale	16.00K	$9.18	$146.88K
Feb 17, 2026	Frederick G Thiel	N/A	Sale	27.51K	$7.66	$210.69K
Feb 17, 2026	Salman Hassan Khan	N/A	Sale	16.00K	$7.66	$122.56K
Jan 20, 2026	Frederick G Thiel	N/A	Sale	27.51K	$10.80	$297.05K
Dec 17, 2025	Frederick G Thiel	N/A	Sale	27.51K	$10.77	$296.23K
Dec 15, 2025	Salman Hassan Khan	N/A	Sale	34.73K	$11.48	$398.72K
Nov 17, 2025	Frederick G Thiel	N/A	Sale	27.51K	$11.99	$329.78K
Nov 17, 2025	Salman Hassan Khan	N/A	Sale	34.73K	$11.99	$416.44K
Nov 10, 2025	Douglas K Mellinger	N/A	Sale	1.00K	$16.55	$16.55K
Nov 10, 2025	Zabi Nowaid	N/A	Sale	25.11K	$15.87	$398.54K
Nov 06, 2025	Zabi Nowaid	N/A	Sale	4.89K	$16.70	$81.61K
Oct 17, 2025	Frederick G Thiel	N/A	Sale	27.51K	$19.57	$538.27K
Oct 15, 2025	Salman Hassan Khan	N/A	Sale	34.73K	$22.74	$789.81K
Oct 07, 2025	Douglas K Mellinger	N/A	Sale	1.00K	$20.71	$20.71K
Sep 17, 2025	Frederick G Thiel	N/A	Sale	27.51K	$17.38	$478.04K
Sep 15, 2025	Salman Hassan Khan	N/A	Sale	34.73K	$16.24	$564.05K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	59.78M	Mar 31, 2026	15.47%	$0.01	2.08%
Vanguard Portfolio Management, LLC	26.44M	Mar 31, 2026	6.84%	$0.01	0.00%
Vanguard Capital Management, LLC	16.35M	Mar 31, 2026	4.23%	$0.00	0.00%
State Street Corp	15.22M	Mar 31, 2026	3.94%	$0.00	3.08%
D. E. Shaw & Co LP	10.38M	Jun 30, 2026	2.69%	$0.07	687.15%
Geode Capital Management, LLC	10.32M	Mar 31, 2026	2.67%	$0.01	3.59%
Marex Group Ltd	8.31M	Mar 31, 2026	2.15%	$0.43	-17.98%
UBS Group AG	7.62M	Mar 31, 2026	1.97%	$0.01	-20.52%
The Goldman Sachs Group Inc	6.03M	Mar 31, 2026	1.56%	$0.01	61.26%
Morgan Stanley - Brokerage Accounts	5.22M	Mar 31, 2026	1.35%	$0.00	-17.65%
Bank of America Corp	5.09M	Mar 31, 2026	1.32%	$0.00	49.35%
JPMorgan Chase & Co	4.67M	Mar 31, 2026	1.21%	$0.00	171.18%
Dimensional Fund Advisors, Inc.	4.51M	Jun 30, 2026	1.17%	$0.01	4,229.12%
Charles Schwab Investment Management Inc	4.10M	Mar 31, 2026	1.06%	$0.01	-6.54%
HRT FINANCIAL LLC	3.68M	Mar 31, 2026	0.95%	$0.08	0.00%
Van Eck Associates Corporation	3.48M	Mar 31, 2026	0.90%	$0.02	27.66%
Northern Trust Corp	3.34M	Mar 31, 2026	0.87%	$0.00	7.10%
Segall Bryant & Hamill	2.76M	Jun 30, 2026	0.71%	$0.45	0.00%
Bank of New York Mellon Corp	2.46M	Mar 31, 2026	0.64%	$0.00	-1.94%
Vanguard Fiduciary Trust Co	2.43M	Mar 31, 2026	0.63%	$0.01	0.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Small-Cap ETF	23.24M	6.02%	▲ 0.03%	Aug 31, 2026
2	Vanguard MStar Total Stk Mkt Idx Invest	11.53M	2.98%	▲ 0.35%	Jul 31, 2026
3	iShares Russell 2000 ETF	9.91M	2.56%	▼ 0.57%	Aug 31, 2026
4	Vanguard Small Cap Index	8.33M	2.16%	▲ 0.19%	Jul 31, 2026
5	Vanguard Information Technology ETF	7.89M	2.04%	▲ 0.41%	Jul 31, 2026
6	Vanguard Institutional Extnd Mkt Idx Tr	4.39M	1.14%	▲ 0.42%	Jul 31, 2026
7	Vanguard MStar Small Cap Growth Indx Inv	4.33M	1.12%	▲ 0.72%	Jul 31, 2026
8	Fidelity Small Cap Index	4.20M	1.09%	▲ 11.38%	Jun 30, 2026
9	iShares Russell 2000 Value ETF	3.62M	0.94%	▲ 0.14%	Aug 31, 2026
10	State Street SPDR Port S&P 600 Sm CpETF	3.59M	0.93%	▲ 0.00%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $4.60B
EBITDA: $-1.88B
PEG Ratio: $0.10
Book Value: $4.35
Earnings/Share: $-9.46
Profit Margin: 0.00%
Operating Margin: -265.21%
ROA (TTM): -26.30%
ROE (TTM): -105.57%
Revenue (TTM): $804.22M
Revenue/Share (TTM): $2.17
Earnings Growth (YOY): 86.70%
Revenue Growth (YOY): -26.70%
Valuation Metrics

Enterprise Value: $6.61B
Trailing P/E: 0.00
Forward P/E: 39.53
Shares Statistics

Shares Outstanding: 386.30M
Shares Float: 378.27M
% Insiders: 0.837%
% Institutions: 75.86%
Short % Float: 32.66%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$907.09M
Cost of Goods Sold
adjust
$-1.34B
Gross Profit
subtotal
$-432.94M
SG&A
adjust
$-349.94M
R&D
adjust
$-30.12M
Other Operating Expense
adjust
$-9.17M
Operating Income
subtotal
$-822.17M
Other / Non-Operating Items
adjust
$-489.31M
Net Income
subtotal
$-1.31B
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "MARA",
        "Type": "Common Stock",
        "Name": "Marathon Digital Holdings Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG001K7WBT8",
        "ISIN": "US5657881067",
        "LEI": "549300M8ISKPTX2W7F94",
        "PrimaryTicker": "MARA.US",
        "CUSIP": "030101109",
        "CIK": "0001507605",
        "EmployerIdNumber": "01-0949984",
        "FiscalYearEnd": "December",
        "IPODate": "2012-05-04",
        "InternationalDomestic": "Domestic",
        "Sector": "Financial Services",
        "Industry": "Capital Markets",
        "GicSector": "Information Technology",
        "GicGroup": "Software & Services",
        "GicIndustry": "Software",
        "GicSubIndustry": "Application Software",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "MARA Holdings, Inc. operates as an energy and digital infrastructure company in North America, the Middle East, Europe, and Latin America. The company leverages Bitcoin Mining and Artificial Intelligence compute to monetize excess energy and underutilized power, optimize power management across operations and support AI inference applications. The company was formerly known as Marathon Digital Holdings, Inc. and changed its name to MARA Holdings, Inc. in August 2024. MARA Holdings, Inc. was incorporated in 2010 and is based in Hallandale Beach, Florida.",
        "Address": "1010 South Federal Highway, Hallandale Beach, FL, United States, 33009",
        "AddressData": {
            "Street": "1010 South Federal Highway",
            "City": "Hallandale Beach",
            "State": "FL",
            "Country": "United States",
            "ZIP": "33009"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Frederick G. Thiel",
                "Title": "CEO & Executive Chairman",
                "YearBorn": "1961"
            },
            {
                "Name": "Mr. Salman H. Khan",
                "Title": "Chief Financial Officer",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. Zabi  Nowaid",
                "Title": "General Counsel & Company Secretary",
                "YearBorn": "1982"
            },
            {
                "Name": "Mr. James G. Crawford",
                "Title": "Chief Operating Officer",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. John B. Ellis",
                "Title": "Chief Accounting Officer",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. Robert  Samuels",
                "Title": "Vice President of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Summer  Anderson",
                "Title": "Chief People Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Nir  Rikovitch",
                "Title": "Chief Product Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Daren D. Mancini",
                "Title": "Chief Commercial Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Duncan  Dickerson",
                "Title": "Chief Growth & Strategy Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "800 804 1690",
        "WebURL": "https://www.mara.com",
        "LogoURL": "/img/logos/US/MARA.png",
        "FullTimeEmployees": 266,
        "UpdatedAt": "2026-09-10"
    },
    "Highlights": {
        "MarketCapitalization": 4604687872,
        "MarketCapitalizationMln": 4604.6879,
        "EBITDA": -1878727936,
        "PERatio": null,
        "PEGRatio": 0.0971,
        "WallStreetTargetPrice": 17.9927,
        "BookValue": 4.348,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -9.46,
        "EPSEstimateCurrentYear": -4.98,
        "EPSEstimateNextYear": -1.15,
        "EPSEstimateNextQuarter": 0.94,
        "EPSEstimateCurrentQuarter": -0.435,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0,
        "OperatingMarginTTM": -2.6521,
        "ReturnOnAssetsTTM": -0.263,
        "ReturnOnEquityTTM": -1.0557,
        "RevenueTTM": 804219008,
        "RevenuePerShareTTM": 2.166,
        "QuarterlyRevenueGrowthYOY": -0.267,
        "GrossProfitTTM": 322672000,
        "DilutedEpsTTM": -9.46,
        "QuarterlyEarningsGrowthYOY": 0.867
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 39.5257,
        "PriceSalesTTM": 5.7257,
        "PriceBookMRQ": 2.752,
        "EnterpriseValue": 6614605683,
        "EnterpriseValueRevenue": 8.2249,
        "EnterpriseValueEbitda": 6.6551
    },
    "SharesStats": {
        "SharesOutstanding": 386299297,
        "SharesFloat": 378268135,
        "PercentInsiders": 0.8370000000000001,
        "PercentInstitutions": 75.863,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.3266
    },
    "Technicals": {
        "Beta": 5.336,
        "52WeekHigh": 23.45,
        "52WeekLow": 6.66,
        "50DayMA": 11.3444,
        "200DayMA": 10.9231,
        "SharesShort": 110304172,
        "SharesShortPriorMonth": 106449076,
        "ShortRatio": 2.39,
        "ShortPercent": 0.3266
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": "2019-04-08",
        "ExDividendDate": null,
        "LastSplitFactor": "1:4",
        "LastSplitDate": "2019-04-08",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 3.5333,
        "TargetPrice": 17.9927,
        "StrongBuy": 4,
        "Buy": 2,
        "Hold": 8,
        "Sell": 0,
        "StrongSell": 1
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 15.4738,
                "totalAssets": 0.0085,
                "currentShares": 59775301,
                "change": 1217604,
                "change_p": 2.0793
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 6.8443,
                "totalAssets": 0.0113,
                "currentShares": 26439424,
                "change": 26439424,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.2331,
                "totalAssets": 0.0033,
                "currentShares": 16352439,
                "change": 16352439,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 3.94,
                "totalAssets": 0.0043,
                "currentShares": 15220168,
                "change": 455183,
                "change_p": 3.0829
            },
            {
                "name": "D. E. Shaw & Co LP",
                "date": "2026-06-30",
                "totalShares": 2.686,
                "totalAssets": 0.0686,
                "currentShares": 10376069,
                "change": 9057890,
                "change_p": 687.1517
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.6703,
                "totalAssets": 0.0052,
                "currentShares": 10315169,
                "change": 357403,
                "change_p": 3.5892
            },
            {
                "name": "Marex Group Ltd",
                "date": "2026-03-31",
                "totalShares": 2.1524,
                "totalAssets": 0.4289,
                "currentShares": 8314897,
                "change": -1822816,
                "change_p": -17.9805
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 1.9733,
                "totalAssets": 0.0093,
                "currentShares": 7622765,
                "change": -1968304,
                "change_p": -20.5223
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.5616,
                "totalAssets": 0.0057,
                "currentShares": 6032453,
                "change": 2291738,
                "change_p": 61.2647
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.3511,
                "totalAssets": 0.0026,
                "currentShares": 5219396,
                "change": -1118829,
                "change_p": -17.6521
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 1.3174,
                "totalAssets": 0.003,
                "currentShares": 5089211,
                "change": 1681690,
                "change_p": 49.3523
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 1.2092,
                "totalAssets": 0.0023,
                "currentShares": 4671002,
                "change": 2948517,
                "change_p": 171.1781
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 1.1683,
                "totalAssets": 0.0114,
                "currentShares": 4513153,
                "change": 4408902,
                "change_p": 4229.122
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.0623,
                "totalAssets": 0.0051,
                "currentShares": 4103684,
                "change": -287113,
                "change_p": -6.539
            },
            {
                "name": "HRT FINANCIAL LLC",
                "date": "2026-03-31",
                "totalShares": 0.9525,
                "totalAssets": 0.075,
                "currentShares": 3679439,
                "change": 3679439,
                "change_p": 0
            },
            {
                "name": "Van Eck Associates Corporation",
                "date": "2026-03-31",
                "totalShares": 0.9012,
                "totalAssets": 0.0213,
                "currentShares": 3481475,
                "change": 754406,
                "change_p": 27.6636
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 0.8654,
                "totalAssets": 0.0036,
                "currentShares": 3343201,
                "change": 221512,
                "change_p": 7.0959
            },
            {
                "name": "Segall Bryant & Hamill",
                "date": "2026-06-30",
                "totalShares": 0.7135,
                "totalAssets": 0.4542,
                "currentShares": 2756177,
                "change": 2756177,
                "change_p": 0
            },
            {
                "name": "Bank of New York Mellon Corp",
                "date": "2026-03-31",
                "totalShares": 0.6372,
                "totalAssets": 0.0037,
                "currentShares": 2461571,
                "change": -48646,
                "change_p": -1.9379
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-03-31",
                "totalShares": 0.628,
                "totalAssets": 0.005,
                "currentShares": 2426013,
                "change": 2426013,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-08-31",
                "totalShares": 6.0163,
                "totalAssets": 0.2293,
                "currentShares": 23240752,
                "change": 6940,
                "change_p": 0.0299
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-07-31",
                "totalShares": 2.9844,
                "totalAssets": 0.0057,
                "currentShares": 11528525,
                "change": 39655,
                "change_p": 0.3452
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-08-31",
                "totalShares": 2.5643,
                "totalAssets": 0.1334,
                "currentShares": 9905783,
                "change": -56420,
                "change_p": -0.5663
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 2.1556,
                "totalAssets": 0.0509,
                "currentShares": 8327069,
                "change": 15910,
                "change_p": 0.1914
            },
            {
                "name": "Vanguard Information Technology ETF",
                "date": "2026-07-31",
                "totalShares": 2.0435,
                "totalAssets": 0.0557,
                "currentShares": 7894046,
                "change": 32109,
                "change_p": 0.4084
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-07-31",
                "totalShares": 1.1368,
                "totalAssets": 0.0519,
                "currentShares": 4391354,
                "change": 18319,
                "change_p": 0.4189
            },
            {
                "name": "Vanguard MStar Small Cap Growth Indx Inv",
                "date": "2026-07-31",
                "totalShares": 1.1205,
                "totalAssets": 0.1096,
                "currentShares": 4328625,
                "change": 30754,
                "change_p": 0.7156
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-06-30",
                "totalShares": 1.0885,
                "totalAssets": 0.1673,
                "currentShares": 4204925,
                "change": 429618,
                "change_p": 11.3797
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-08-31",
                "totalShares": 0.9382,
                "totalAssets": 0.271,
                "currentShares": 3624357,
                "change": 5237,
                "change_p": 0.1447
            },
            {
                "name": "State Street SPDR Port S&P 600 Sm CpETF",
                "date": "2026-08-31",
                "totalShares": 0.9299,
                "totalAssets": 0.2294,
                "currentShares": 3592324,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Tax-Managed Small Cap Adm",
                "date": "2026-07-31",
                "totalShares": 0.6829,
                "totalAssets": 0.2657,
                "currentShares": 2638123,
                "change": 243598,
                "change_p": 10.1731
            },
            {
                "name": "Russell 2000 Index Non-Lendable Fund",
                "date": "2026-06-30",
                "totalShares": 0.6542,
                "totalAssets": 0.1685,
                "currentShares": 2527256,
                "change": 132212,
                "change_p": 5.5202
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2026-06-30",
                "totalShares": 0.6542,
                "totalAssets": 0.1685,
                "currentShares": 2527256,
                "change": 132212,
                "change_p": 5.5202
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-07-31",
                "totalShares": 0.5786,
                "totalAssets": 0.0506,
                "currentShares": 2235310,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-07-31",
                "totalShares": 0.5632,
                "totalAssets": 0.1381,
                "currentShares": 2175599,
                "change": -56349,
                "change_p": -2.5247
            },
            {
                "name": "VanEck Crypto&Blckchan Innovtr ETF A USD",
                "date": "2026-08-31",
                "totalShares": 0.5552,
                "totalAssets": 3.8813,
                "currentShares": 2144603,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares S&P Small-Cap 600 Growth ETF",
                "date": "2026-08-28",
                "totalShares": 0.5129,
                "totalAssets": 0.2556,
                "currentShares": 1981166,
                "change": -4998,
                "change_p": -0.2516
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-07-31",
                "totalShares": 0.4966,
                "totalAssets": 0.0542,
                "currentShares": 1918185,
                "change": -24301,
                "change_p": -1.251
            },
            {
                "name": "iShares Expanded Tech-Software Sect ETF",
                "date": "2026-08-31",
                "totalShares": 0.4897,
                "totalAssets": 0.1297,
                "currentShares": 1891724,
                "change": -3315,
                "change_p": -0.1749
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-08-29",
                "totalShares": 0.4685,
                "totalAssets": 0.0851,
                "currentShares": 1809829,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-17",
            "ownerCik": null,
            "ownerName": "Salman Hassan Khan",
            "transactionDate": "2026-04-17",
            "transactionCode": "S",
            "transactionAmount": 16000,
            "transactionPrice": 11.68,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1507605/000149315226018395/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-04-17",
            "ownerCik": null,
            "ownerName": "Frederick G Thiel",
            "transactionDate": "2026-04-17",
            "transactionCode": "S",
            "transactionAmount": 27505,
            "transactionPrice": 11.68,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1507605/000149315226018396/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-04-17",
            "ownerCik": null,
            "ownerName": "Zabi Nowaid",
            "transactionDate": "2026-04-17",
            "transactionCode": "S",
            "transactionAmount": 42090,
            "transactionPrice": 12,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1507605/000149315226018394/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-03-17",
            "ownerCik": null,
            "ownerName": "Frederick G Thiel",
            "transactionDate": "2026-03-17",
            "transactionCode": "S",
            "transactionAmount": 27505,
            "transactionPrice": 9.18,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1507605/000149315226011703/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-03-17",
            "ownerCik": null,
            "ownerName": "Salman Hassan Khan",
            "transactionDate": "2026-03-17",
            "transactionCode": "S",
            "transactionAmount": 16000,
            "transactionPrice": 9.18,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1507605/000149315226011702/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-02-17",
            "ownerCik": null,
            "ownerName": "Frederick G Thiel",
            "transactionDate": "2026-02-17",
            "transactionCode": "S",
            "transactionAmount": 27505,
            "transactionPrice": 7.66,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1507605/000149315226007515/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-02-17",
            "ownerCik": null,
            "ownerName": "Salman Hassan Khan",
            "transactionDate": "2026-02-17",
            "transactionCode": "S",
            "transactionAmount": 16000,
            "transactionPrice": 7.66,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1507605/000149315226007517/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-01-20",
            "ownerCik": null,
            "ownerName": "Frederick G Thiel",
            "transactionDate": "2026-01-20",
            "transactionCode": "S",
            "transactionAmount": 27505,
            "transactionPrice": 10.8,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1507605/000149315226003275/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-12-17",
            "ownerCik": null,
            "ownerName": "Frederick G Thiel",
            "transactionDate": "2025-12-17",
            "transactionCode": "S",
            "transactionAmount": 27505,
            "transactionPrice": 10.77,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1507605/000149315225028616/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-12-15",
            "ownerCik": null,
            "ownerName": "Salman Hassan Khan",
            "transactionDate": "2025-12-15",
            "transactionCode": "S",
            "transactionAmount": 34732,
            "transactionPrice": 11.48,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1507605/000149315225028231/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-11-17",
            "ownerCik": null,
            "ownerName": "Frederick G Thiel",
            "transactionDate": "2025-11-17",
            "transactionCode": "S",
            "transactionAmount": 27505,
            "transactionPrice": 11.99,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1507605/000149315225024351/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-11-17",
            "ownerCik": null,
            "ownerName": "Salman Hassan Khan",
            "transactionDate": "2025-11-17",
            "transactionCode": "S",
            "transactionAmount": 34732,
            "transactionPrice": 11.99,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1507605/000149315225024352/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-11-10",
            "ownerCik": null,
            "ownerName": "Douglas K Mellinger",
            "transactionDate": "2025-11-10",
            "transactionCode": "S",
            "transactionAmount": 1000,
            "transactionPrice": 16.55,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1066960/000149315225022044/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-11-10",
            "ownerCik": null,
            "ownerName": "Zabi Nowaid",
            "transactionDate": "2025-11-10",
            "transactionCode": "S",
            "transactionAmount": 25113,
            "transactionPrice": 15.87,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1507605/000149315225021590/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-11-06",
            "ownerCik": null,
            "ownerName": "Zabi Nowaid",
            "transactionDate": "2025-11-06",
            "transactionCode": "S",
            "transactionAmount": 4887,
            "transactionPrice": 16.7,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1507605/000149315225021590/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-10-17",
            "ownerCik": null,
            "ownerName": "Frederick G Thiel",
            "transactionDate": "2025-10-17",
            "transactionCode": "S",
            "transactionAmount": 27505,
            "transactionPrice": 19.57,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1507605/000149315225018703/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-10-15",
            "ownerCik": null,
            "ownerName": "Salman Hassan Khan",
            "transactionDate": "2025-10-15",
            "transactionCode": "S",
            "transactionAmount": 34732,
            "transactionPrice": 22.74,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1507605/000149315225018535/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-10-07",
            "ownerCik": null,
            "ownerName": "Douglas K Mellinger",
            "transactionDate": "2025-10-07",
            "transactionCode": "S",
            "transactionAmount": 1000,
            "transactionPrice": 20.71,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1066960/000149315225017490/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-09-17",
            "ownerCik": null,
            "ownerName": "Frederick G Thiel",
            "transactionDate": "2025-09-17",
            "transactionCode": "S",
            "transactionAmount": 27505,
            "transactionPrice": 17.38,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1507605/000149315225014118/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-09-15",
            "ownerCik": null,
            "ownerName": "Salman Hassan Khan",
            "transactionDate": "2025-09-15",
            "transactionCode": "S",
            "transactionAmount": 34732,
            "transactionPrice": 16.24,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1507605/000149315225013932/xslF345X05/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "381.5659",
                "shares": 381565900
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "355.1676",
                "shares": 355167600
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "419.8803",
                "shares": 419880300
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "233.3588",
                "shares": 233358800
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "125.2631",
                "shares": 125263100
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "102.6580",
                "shares": 102658000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "98.8046",
                "shares": 98804600
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "8.4588",
                "shares": 8458800
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "25.5199",
                "shares": 25519900
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "19.3279",
                "shares": 19327900
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "19.3025",
                "shares": 19302500
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "14.9671",
                "shares": 14967100
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "13.9182",
                "shares": 13918200
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "0.6783",
                "shares": 678300
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "0.3747",
                "shares": 374700
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "0.1186",
                "shares": 118600
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "0.1186",
                "shares": 118600
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "381.5659",
                "shares": 381565900
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "380.1571",
                "shares": 380157100
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "355.1676",
                "shares": 355167600
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "470.1263",
                "shares": 470126300
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "440.9122",
                "shares": 440912200
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "344.0980",
                "shares": 344098000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "419.8803",
                "shares": 419880300
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "294.9430",
                "shares": 294943000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "278.6745",
                "shares": 278674500
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "267.9124",
                "shares": 267912400
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "233.3588",
                "shares": 233358800
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "189.5065",
                "shares": 189506500
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "168.4749",
                "shares": 168474900
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "159.1865",
                "shares": 159186500
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "125.2631",
                "shares": 125263100
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "116.5338",
                "shares": 116533800
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "109.4373",
                "shares": 109437300
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "103.1026",
                "shares": 103102600
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "102.6580",
                "shares": 102658000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "100.8038",
                "shares": 100803800
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "99.4669",
                "shares": 99466900
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "96.2512",
                "shares": 96251200
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "98.8046",
                "shares": 98804600
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "52.6445",
                "shares": 52644500
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "32.1430",
                "shares": 32143000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "18.2162",
                "shares": 18216200
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "8.4588",
                "shares": 8458800
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "7.8535",
                "shares": 7853500
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "6.3501",
                "shares": 6350100
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "6.3384",
                "shares": 6338400
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "25.5199",
                "shares": 25519900
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "25.5199",
                "shares": 25519900
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "24.0629",
                "shares": 24062900
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "20.5779",
                "shares": 20577900
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "19.3279",
                "shares": 19327900
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "8.7479",
                "shares": 8747900
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "24.2575",
                "shares": 24257500
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "23.2575",
                "shares": 23257500
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "19.3025",
                "shares": 19302500
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "15.0705",
                "shares": 15070500
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "15.0471",
                "shares": 15047100
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "14.9671",
                "shares": 14967100
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "14.9671",
                "shares": 14967100
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "14.8671",
                "shares": 14867100
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "14.3238",
                "shares": 14323800
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "13.9832",
                "shares": 13983200
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "13.9182",
                "shares": 13918200
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "6.7899",
                "shares": 6789900
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "5.7468",
                "shares": 5746800
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "5.4896",
                "shares": 5489600
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "0.6783",
                "shares": 678300
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "0.6535",
                "shares": 653500
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "0.5311",
                "shares": 531100
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "0.4379",
                "shares": 437900
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "0.3747",
                "shares": 374700
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "0.3257",
                "shares": 325700
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "0.2221",
                "shares": 222100
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "0.2221",
                "shares": 222100
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "0.1186",
                "shares": 118600
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "0.1186",
                "shares": 118600
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "0.1186",
                "shares": 118600
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "0.1186",
                "shares": 118600
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "0.1186",
                "shares": 118600
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-03",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.24,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-06",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.7,
                "epsEstimate": -0.56,
                "epsDifference": -0.14,
                "surprisePercent": -25
            },
            "2026-03-31": {
                "reportDate": "2026-05-11",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.63,
                "epsEstimate": -0.85,
                "epsDifference": 0.22,
                "surprisePercent": 25.8824
            },
            "2025-12-31": {
                "reportDate": "2026-02-26",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.46,
                "epsEstimate": -0.23,
                "epsDifference": -0.23,
                "surprisePercent": -100
            },
            "2025-09-30": {
                "reportDate": "2025-11-04",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.35,
                "epsDifference": 0.02,
                "surprisePercent": 5.7143
            },
            "2025-06-30": {
                "reportDate": "2025-07-29",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.94,
                "epsEstimate": -0.28,
                "epsDifference": 2.22,
                "surprisePercent": 792.8571
            },
            "2025-03-31": {
                "reportDate": "2025-05-08",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.58,
                "epsEstimate": 0.72,
                "epsDifference": -2.3,
                "surprisePercent": -319.4444
            },
            "2024-12-31": {
                "reportDate": "2025-02-26",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.2738,
                "epsEstimate": -0.195,
                "epsDifference": 1.4688,
                "surprisePercent": 753.2308
            },
            "2024-09-30": {
                "reportDate": "2024-11-12",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.2,
                "epsEstimate": -0.29,
                "epsDifference": 0.09,
                "surprisePercent": 31.0345
            },
            "2024-06-30": {
                "reportDate": "2024-08-01",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.7,
                "epsEstimate": 0.09,
                "epsDifference": -0.79,
                "surprisePercent": -877.7778
            },
            "2024-03-31": {
                "reportDate": "2024-05-09",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.32,
                "epsEstimate": 0.87,
                "epsDifference": 0.45,
                "surprisePercent": 51.7241
            },
            "2023-12-31": {
                "reportDate": "2024-02-28",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.66,
                "epsEstimate": 0.03,
                "epsDifference": 0.63,
                "surprisePercent": 2100
            },
            "2023-09-30": {
                "reportDate": "2023-11-08",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.19,
                "epsDifference": 0.12,
                "surprisePercent": 63.1579
            },
            "2023-06-30": {
                "reportDate": "2023-08-08",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.08,
                "epsDifference": -0.02,
                "surprisePercent": -25
            },
            "2023-03-31": {
                "reportDate": "2023-05-10",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.11,
                "epsDifference": 0.07,
                "surprisePercent": 63.6364
            },
            "2022-12-31": {
                "reportDate": "2023-03-16",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.53,
                "epsEstimate": -0.16,
                "epsDifference": -0.37,
                "surprisePercent": -231.25
            },
            "2022-09-30": {
                "reportDate": "2022-11-08",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.31,
                "epsEstimate": -0.18,
                "epsDifference": -0.13,
                "surprisePercent": -72.2222
            },
            "2022-06-30": {
                "reportDate": "2022-08-08",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2.23,
                "epsEstimate": -0.07,
                "epsDifference": -2.16,
                "surprisePercent": -3085.7143
            },
            "2022-03-31": {
                "reportDate": "2022-05-04",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.22,
                "epsDifference": -0.24,
                "surprisePercent": -109.0909
            },
            "2021-12-31": {
                "reportDate": "2022-03-01",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.34,
                "epsDifference": -0.24,
                "surprisePercent": -70.5882
            },
            "2021-09-30": {
                "reportDate": "2021-11-10",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.85,
                "epsEstimate": 0.32,
                "epsDifference": 0.53,
                "surprisePercent": 165.625
            },
            "2021-06-30": {
                "reportDate": "2021-08-13",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.93,
                "epsEstimate": 0.1,
                "epsDifference": -1.03,
                "surprisePercent": -1030
            },
            "2021-03-31": {
                "reportDate": "2021-05-10",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.87,
                "epsEstimate": 0.02,
                "epsDifference": 0.85,
                "surprisePercent": 4250
            },
            "2020-12-31": {
                "reportDate": "2021-03-16",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.01,
                "epsDifference": -0.07,
                "surprisePercent": -700
            },
            "2020-09-30": {
                "reportDate": "2020-11-12",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-08-14",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -8.02,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-05-14",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -8.02,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-03-24",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -8.02,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-11-08",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -8.02,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-06-30": {
                "reportDate": "2019-08-01",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -8.02,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-03-31": {
                "reportDate": "2019-05-10",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -8.02,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-12-31": {
                "reportDate": "2019-03-25",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2.01,
                "epsEstimate": 1.92,
                "epsDifference": -3.93,
                "surprisePercent": -204.6875
            },
            "2018-09-30": {
                "reportDate": "2018-11-13",
                "date": "2018-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.24,
                "epsEstimate": -0.04,
                "epsDifference": -0.2,
                "surprisePercent": -500
            },
            "2018-06-30": {
                "reportDate": "2018-08-13",
                "date": "2018-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -2.01,
                "epsEstimate": -0.08,
                "epsDifference": -1.93,
                "surprisePercent": -2412.5
            },
            "2018-03-31": {
                "reportDate": "2018-04-16",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2.01,
                "epsEstimate": -0.24,
                "epsDifference": -1.77,
                "surprisePercent": -737.5
            },
            "2017-09-30": {
                "reportDate": "2017-11-20",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.92,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-08-14",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.44,
                "epsEstimate": -1.44,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-03-31": {
                "reportDate": "2017-05-15",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2.08,
                "epsEstimate": -1.44,
                "epsDifference": -0.64,
                "surprisePercent": -44.4444
            },
            "2016-12-31": {
                "reportDate": "2017-03-30",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -27.84,
                "epsEstimate": -4.32,
                "epsDifference": -23.52,
                "surprisePercent": -544.4444
            },
            "2016-09-30": {
                "reportDate": "2016-11-14",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -3.36,
                "epsEstimate": -1.6,
                "epsDifference": -1.76,
                "surprisePercent": -110
            },
            "2016-06-30": {
                "reportDate": "2016-08-15",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 14.08,
                "epsEstimate": 10.72,
                "epsDifference": 3.36,
                "surprisePercent": 31.3433
            },
            "2016-03-31": {
                "reportDate": "2016-05-12",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -3.9,
                "epsEstimate": -2.08,
                "epsDifference": -1.82,
                "surprisePercent": -87.5
            },
            "2015-12-31": {
                "reportDate": "2016-03-30",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -4.32,
                "epsEstimate": -5.28,
                "epsDifference": 0.96,
                "surprisePercent": 18.1818
            },
            "2015-09-30": {
                "reportDate": "2015-11-16",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -3.52,
                "epsEstimate": -4.53,
                "epsDifference": 1.01,
                "surprisePercent": 22.2958
            },
            "2015-06-30": {
                "reportDate": "2015-08-14",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -6.16,
                "epsEstimate": -5.17,
                "epsDifference": -0.99,
                "surprisePercent": -19.1489
            },
            "2015-03-31": {
                "reportDate": "2015-05-14",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -5.44,
                "epsEstimate": -1.6,
                "epsDifference": -3.84,
                "surprisePercent": -240
            },
            "2014-12-31": {
                "reportDate": "2015-03-26",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -8.8,
                "epsEstimate": -1.5,
                "epsDifference": -7.3,
                "surprisePercent": -486.6667
            },
            "2014-09-30": {
                "reportDate": "2014-11-12",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 5.68,
                "epsEstimate": -1.16,
                "epsDifference": 6.84,
                "surprisePercent": 589.6552
            },
            "2014-06-30": {
                "reportDate": "2014-08-14",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.68,
                "epsEstimate": -1.84,
                "epsDifference": 3.52,
                "surprisePercent": 191.3043
            },
            "2014-03-31": {
                "reportDate": "2014-05-28",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.4104,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-12-31": {
                "reportDate": "2014-02-26",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.68,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-09-30": {
                "reportDate": "2013-09-30",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.4313,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-06-30": {
                "reportDate": "2013-06-30",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.526,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-03-31": {
                "reportDate": "2013-03-31",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.3827,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-12-31": {
                "reportDate": "2012-12-31",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.402,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-09-30": {
                "reportDate": "2012-09-30",
                "date": "2012-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -5.8114,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-06-30": {
                "reportDate": "2012-06-30",
                "date": "2012-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -3.9978,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-03-31": {
                "reportDate": "2012-03-31",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -9.3581,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.7691",
                "earningsEstimateAvg": "-1.1500",
                "earningsEstimateLow": "-2.0900",
                "earningsEstimateHigh": "-0.2100",
                "earningsEstimateYearAgoEps": "-4.9800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.7691",
                "revenueEstimateAvg": "781878580.00",
                "revenueEstimateLow": "574374000.00",
                "revenueEstimateHigh": "943070000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1252",
                "epsTrendCurrent": "-1.1500",
                "epsTrend7daysAgo": "-1.3850",
                "epsTrend30daysAgo": "-1.3850",
                "epsTrend60daysAgo": "-1.2733",
                "epsTrend90daysAgo": "-1.3833",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-1.6967",
                "earningsEstimateAvg": "-4.9800",
                "earningsEstimateLow": "-4.9800",
                "earningsEstimateHigh": "-4.9800",
                "earningsEstimateYearAgoEps": "-1.8467",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.6967",
                "revenueEstimateAvg": "694908500.00",
                "revenueEstimateLow": "639578000.00",
                "revenueEstimateHigh": "736000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.2339",
                "epsTrendCurrent": "-4.9800",
                "epsTrend7daysAgo": "-3.7450",
                "epsTrend30daysAgo": "-3.7450",
                "epsTrend60daysAgo": "-3.7450",
                "epsTrend90daysAgo": "-2.7900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "-1.2669",
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "-0.1000",
                "earningsEstimateYearAgoEps": "0.3747",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.2669",
                "revenueEstimateAvg": "172813880.00",
                "revenueEstimateLow": "144996000.00",
                "revenueEstimateHigh": "189052000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.3153",
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "0.1950",
                "epsTrend30daysAgo": "0.1950",
                "epsTrend60daysAgo": "0.1950",
                "epsTrend90daysAgo": "0.9400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-1.2240",
                "earningsEstimateAvg": "-0.4350",
                "earningsEstimateLow": "-0.5800",
                "earningsEstimateHigh": "-0.2900",
                "earningsEstimateYearAgoEps": "1.9423",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.2240",
                "revenueEstimateAvg": "209616650.00",
                "revenueEstimateLow": "190000000.00",
                "revenueEstimateHigh": "251669000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.1210",
                "epsTrendCurrent": "-0.4350",
                "epsTrend7daysAgo": "-0.5100",
                "epsTrend30daysAgo": "-0.5100",
                "epsTrend60daysAgo": "-0.5100",
                "epsTrend90daysAgo": "-0.1550",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.6802",
                "earningsEstimateAvg": "-0.5050",
                "earningsEstimateLow": "-0.8500",
                "earningsEstimateHigh": "-0.1600",
                "earningsEstimateYearAgoEps": "-1.5791",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.6802",
                "revenueEstimateAvg": "184213010.00",
                "revenueEstimateLow": "162900000.00",
                "revenueEstimateHigh": "209000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.1387",
                "epsTrendCurrent": "-0.5050",
                "epsTrend7daysAgo": "-0.5050",
                "epsTrend30daysAgo": "-0.5050",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.7660",
                "earningsEstimateAvg": "0.5250",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.8400",
                "earningsEstimateYearAgoEps": "2.2433",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.7660",
                "revenueEstimateAvg": "959724890.00",
                "revenueEstimateLow": "900461000.00",
                "revenueEstimateHigh": "1037384000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.4622",
                "epsTrendCurrent": "0.5250",
                "epsTrend7daysAgo": "0.5250",
                "epsTrend30daysAgo": "0.5250",
                "epsTrend60daysAgo": "0.5250",
                "epsTrend90daysAgo": "0.5250",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "2.7917",
                "earningsEstimateAvg": "0.3533",
                "earningsEstimateLow": "-0.2300",
                "earningsEstimateHigh": "0.7800",
                "earningsEstimateYearAgoEps": "-0.1972",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "2.7917",
                "revenueEstimateAvg": "254472020.00",
                "revenueEstimateLow": "243500000.00",
                "revenueEstimateHigh": "284187000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.9330",
                "epsTrendCurrent": "0.3533",
                "epsTrend7daysAgo": "0.4333",
                "epsTrend30daysAgo": "0.4333",
                "epsTrend60daysAgo": "0.6450",
                "epsTrend90daysAgo": "-0.2250",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.6065",
                "earningsEstimateAvg": "-0.2750",
                "earningsEstimateLow": "-0.4700",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": "-0.6989",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.6065",
                "revenueEstimateAvg": "223653170.00",
                "revenueEstimateLow": "204500000.00",
                "revenueEstimateHigh": "236681000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.5410",
                "epsTrendCurrent": "-0.2750",
                "epsTrend7daysAgo": "-0.2750",
                "epsTrend30daysAgo": "-0.0800",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.0774",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.5730",
                "earningsEstimateAvg": "0.5616",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "2.2900",
                "earningsEstimateYearAgoEps": "1.3151",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.5730",
                "revenueEstimateAvg": "220309890.00",
                "revenueEstimateLow": "212540000.00",
                "revenueEstimateHigh": "242972000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.3336",
                "epsTrendCurrent": "0.5616",
                "epsTrend7daysAgo": "0.5696",
                "epsTrend30daysAgo": "0.5696",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "1.5751",
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "-0.4521",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.5751",
                "revenueEstimateAvg": "631536060.00",
                "revenueEstimateLow": "593700000.00",
                "revenueEstimateHigh": "661013000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.6297",
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2600",
                "epsTrend60daysAgo": "1.1950",
                "epsTrend90daysAgo": "1.1950",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-1.7140",
                "earningsEstimateAvg": "-0.2500",
                "earningsEstimateLow": "-0.5800",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-1.7140",
                "revenueEstimateAvg": "151670000.00",
                "revenueEstimateLow": "121500000.00",
                "revenueEstimateHigh": "175620000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.5500",
                "epsTrendCurrent": "-0.2500",
                "epsTrend7daysAgo": "-0.2500",
                "epsTrend30daysAgo": "-0.2100",
                "epsTrend60daysAgo": "-0.2100",
                "epsTrend90daysAgo": "-0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.0770",
                "earningsEstimateAvg": "-0.1400",
                "earningsEstimateLow": "-0.3900",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "-0.1300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.0770",
                "revenueEstimateAvg": "157840000.00",
                "revenueEstimateLow": "132100000.00",
                "revenueEstimateHigh": "174820000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.9310",
                "epsTrendCurrent": "-0.1400",
                "epsTrend7daysAgo": "-0.1400",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "5.4000",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.8700",
                "earningsEstimateYearAgoEps": "-0.0500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "5.4000",
                "revenueEstimateAvg": "165198000.00",
                "revenueEstimateLow": "151600000.00",
                "revenueEstimateHigh": "194900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "2.2310",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2300",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "1.0610",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "-3.1200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.0610",
                "revenueEstimateAvg": "387508000.00",
                "revenueEstimateLow": "342100000.00",
                "revenueEstimateHigh": "387000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "2.2910",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.8310",
                "earningsEstimateAvg": "-0.1100",
                "earningsEstimateLow": "-0.3000",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "-0.6500",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.8310",
                "revenueEstimateAvg": "103040000.00",
                "revenueEstimateLow": "91400000.00",
                "revenueEstimateHigh": "114300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "7.1200",
                "epsTrendCurrent": "-0.1100",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.1200",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.9770",
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "-1.7500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.9770",
                "revenueEstimateAvg": "81759000.00",
                "revenueEstimateLow": "76400000.00",
                "revenueEstimateHigh": "99150000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "2.2810",
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.3850",
                "earningsEstimateAvg": "-0.0800",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "-0.1300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.3850",
                "revenueEstimateAvg": "49250000.00",
                "revenueEstimateLow": "40500000.00",
                "revenueEstimateHigh": "54800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0480",
                "epsTrendCurrent": "-0.0800",
                "epsTrend7daysAgo": "-0.0800",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-6.3890",
                "earningsEstimateAvg": "-2.6600",
                "earningsEstimateLow": "-2.7700",
                "earningsEstimateHigh": "-2.5600",
                "earningsEstimateYearAgoEps": "-0.3600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-6.3890",
                "revenueEstimateAvg": "124270000.00",
                "revenueEstimateLow": "112520000.00",
                "revenueEstimateHigh": "153500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1740",
                "epsTrendCurrent": "-2.6600",
                "epsTrend7daysAgo": "-2.6600",
                "epsTrend30daysAgo": "-2.6000",
                "epsTrend60daysAgo": "-2.5800",
                "epsTrend90daysAgo": "-2.5700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.5910",
                "earningsEstimateAvg": "-0.3500",
                "earningsEstimateLow": "-0.8300",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "-0.2200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.5910",
                "revenueEstimateAvg": "22110000.00",
                "revenueEstimateLow": "11200000.00",
                "revenueEstimateHigh": "67400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.5720",
                "epsTrendCurrent": "-0.3500",
                "epsTrend7daysAgo": "-0.3500",
                "epsTrend30daysAgo": "-0.4100",
                "epsTrend60daysAgo": "-0.4000",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.7980",
                "earningsEstimateAvg": "-0.2200",
                "earningsEstimateLow": "-1.1100",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "-1.0900",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.7980",
                "revenueEstimateAvg": "37570000.00",
                "revenueEstimateLow": "22500000.00",
                "revenueEstimateHigh": "54600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2810",
                "epsTrendCurrent": "-0.2200",
                "epsTrend7daysAgo": "-0.2100",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.7470",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "0.8700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.7470",
                "revenueEstimateAvg": "51718000.00",
                "revenueEstimateLow": "52000000.00",
                "revenueEstimateHigh": "55560000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "4.6500",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2600",
                "epsTrend60daysAgo": "0.4200",
                "epsTrend90daysAgo": "0.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "-0.2500",
                "earningsEstimateAvg": "-0.1500",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "-0.1500",
                "earningsEstimateYearAgoEps": "-0.1200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2500",
                "revenueEstimateAvg": "150820000.00",
                "revenueEstimateLow": "149800000.00",
                "revenueEstimateHigh": "151800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "33.6160",
                "epsTrendCurrent": "-0.1500",
                "epsTrend7daysAgo": "-0.1500",
                "epsTrend30daysAgo": "-0.1500",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.7800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.4100",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.7500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "73160000.00",
                "revenueEstimateLow": "54700000.00",
                "revenueEstimateHigh": "97500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4100",
                "epsTrend7daysAgo": "0.4100",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.4200",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "29322000.00",
                "revenueEstimateLow": "29000000.00",
                "revenueEstimateHigh": "43500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "11300000.00",
                "revenueEstimateLow": "11300000.00",
                "revenueEstimateHigh": "11300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.1900",
                "earningsEstimateLow": "-0.1900",
                "earningsEstimateHigh": "-0.1900",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "4400000.00",
                "revenueEstimateLow": "4400000.00",
                "revenueEstimateHigh": "4400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1900",
                "epsTrend7daysAgo": "-0.1900",
                "epsTrend30daysAgo": "-0.1900",
                "epsTrend60daysAgo": "-0.1900",
                "epsTrend90daysAgo": "-0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "32500000.00",
                "revenueEstimateLow": "32500000.00",
                "revenueEstimateHigh": "32500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "61.5000",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "520000.00",
                "revenueEstimateLow": "33080000.00",
                "revenueEstimateHigh": "33080000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.9860",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-6.7200",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "163000.00",
                "revenueEstimateLow": "5000000.00",
                "revenueEstimateHigh": "5000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "2.7910",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": -1.33
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.27
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 1.6938
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.45
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -3.09
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.89
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -16.18
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -32.08
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -10.71
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -21.02
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": -19.44
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": -1.8504
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": -6.02
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": -20.5693
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4348891000.00",
                    "intangibleAssets": "40512000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "78430000.00",
                    "totalLiab": "2589488000.00",
                    "totalStockholderEquity": "1660557000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "92423000.00",
                    "commonStock": "38000.00",
                    "capitalStock": "38000.00",
                    "retainedEarnings": "-3207171000.00",
                    "otherLiab": null,
                    "goodWill": "89719000.00",
                    "otherAssets": null,
                    "cash": "421274000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "591825000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2044685000.00",
                    "shortTermDebt": "488913000.00",
                    "shortLongTermDebt": "485397000.00",
                    "shortLongTermDebtTotal": "2465959000.00",
                    "otherStockholderEquity": "4873182000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "527192000.00",
                    "longTermInvestments": "1669012000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2083000.00",
                    "netReceivables": "27488000.00",
                    "longTermDebt": "1932352000.00",
                    "inventory": null,
                    "accountsPayable": "10489000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5492000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1764763000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3821699000.00",
                    "capitalLeaseObligations": "48210000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12895000.00",
                    "nonCurrentLiabilitiesTotal": "1997663000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4348891000.00",
                    "cashAndShortTermInvestments": "421274000.00",
                    "propertyPlantAndEquipmentGross": "2661528000.00",
                    "propertyPlantAndEquipmentNet": "1249804000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-64633000.00",
                    "netInvestedCapital": "4078306000.00",
                    "commonStockSharesOutstanding": "381565856.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "4949269000.00",
                    "intangibleAssets": "43123000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57910000.00",
                    "totalLiab": "2616028000.00",
                    "totalStockholderEquity": "2231975000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "122925000.00",
                    "commonStock": "38000.00",
                    "capitalStock": "38000.00",
                    "retainedEarnings": "-2597486000.00",
                    "otherLiab": null,
                    "goodWill": "90487000.00",
                    "otherAssets": null,
                    "cash": "525653000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "331466000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1938307000.00",
                    "shortTermDebt": "200698000.00",
                    "shortLongTermDebt": "197908000.00",
                    "shortLongTermDebtTotal": "2463960000.00",
                    "otherStockholderEquity": "4833967000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "611108000.00",
                    "longTermInvestments": "1858822000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1903000.00",
                    "netReceivables": "25642000.00",
                    "longTermDebt": "2218261000.00",
                    "inventory": null,
                    "accountsPayable": "7843000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4544000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1944838000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4338161000.00",
                    "capitalLeaseObligations": "47791000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12676000.00",
                    "nonCurrentLiabilitiesTotal": "2284562000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4949269000.00",
                    "cashAndShortTermInvestments": "527556000.00",
                    "propertyPlantAndEquipmentGross": "2680648000.00",
                    "propertyPlantAndEquipmentNet": "1440353000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "279642000.00",
                    "netInvestedCapital": "4648144000.00",
                    "commonStockSharesOutstanding": "380157050.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "7286899000.00",
                    "intangibleAssets": "988000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "98596000.00",
                    "totalLiab": "3809809000.00",
                    "totalStockholderEquity": "3471720000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "165965000.00",
                    "commonStock": "37000.00",
                    "capitalStock": "37000.00",
                    "retainedEarnings": "-1337867000.00",
                    "otherLiab": null,
                    "goodWill": "109030000.00",
                    "otherAssets": "7542511000.00",
                    "cash": "547132000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "521875000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3098221000.00",
                    "shortTermDebt": "399740000.00",
                    "shortLongTermDebt": "397845000.00",
                    "shortLongTermDebtTotal": "3645353000.00",
                    "otherStockholderEquity": "4809550000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "664268000.00",
                    "longTermInvestments": "3503059000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2391000.00",
                    "netReceivables": "18540000.00",
                    "longTermDebt": "3202082000.00",
                    "inventory": null,
                    "accountsPayable": "12546000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1595625000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6622631000.00",
                    "capitalLeaseObligations": "45426000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12464000.00",
                    "nonCurrentLiabilitiesTotal": "3287934000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7286899000.00",
                    "cashAndShortTermInvestments": "547132000.00",
                    "propertyPlantAndEquipmentGross": "2717974000.00",
                    "propertyPlantAndEquipmentNet": "1522959000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "142393000.00",
                    "netInvestedCapital": "7071647000.00",
                    "commonStockSharesOutstanding": "355167578.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "9153377000.00",
                    "intangibleAssets": "771000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "102410000.00",
                    "totalLiab": "3978365000.00",
                    "totalStockholderEquity": "5158336000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "96448000.00",
                    "commonStock": "37000.00",
                    "capitalStock": "37000.00",
                    "retainedEarnings": "371777000.00",
                    "otherLiab": null,
                    "goodWill": "82776000.00",
                    "otherAssets": null,
                    "cash": "826392000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "459371000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2816080000.00",
                    "shortTermDebt": "351489000.00",
                    "shortLongTermDebt": "350000000.00",
                    "shortLongTermDebtTotal": "3642472000.00",
                    "otherStockholderEquity": "4786522000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "961922000.00",
                    "longTermInvestments": "4185692000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3712000.00",
                    "netReceivables": "33120000.00",
                    "longTermDebt": "3247561000.00",
                    "inventory": null,
                    "accountsPayable": "11434000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2335162000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8191455000.00",
                    "capitalLeaseObligations": "44911000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12251000.00",
                    "nonCurrentLiabilitiesTotal": "3518994000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9153377000.00",
                    "cashAndShortTermInvestments": "826392000.00",
                    "propertyPlantAndEquipmentGross": "2594732000.00",
                    "propertyPlantAndEquipmentNet": "1587054000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "502551000.00",
                    "netInvestedCapital": "8755897000.00",
                    "commonStockSharesOutstanding": "470126290.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "7721443000.00",
                    "intangibleAssets": "2150000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "95954000.00",
                    "totalLiab": "2925231000.00",
                    "totalStockholderEquity": "4791653000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "79958000.00",
                    "commonStock": "36000.00",
                    "capitalStock": "36000.00",
                    "retainedEarnings": "248649000.00",
                    "otherLiab": null,
                    "goodWill": "82776000.00",
                    "otherAssets": null,
                    "cash": "109475000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "441020000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2535835000.00",
                    "shortTermDebt": "351225000.00",
                    "shortLongTermDebt": "350000000.00",
                    "shortLongTermDebtTotal": "2645310000.00",
                    "otherStockholderEquity": "4542968000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "236455000.00",
                    "longTermInvestments": "3821141000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "31026000.00",
                    "longTermDebt": "2250546000.00",
                    "inventory": null,
                    "accountsPayable": "9837000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1911872000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7484988000.00",
                    "capitalLeaseObligations": "44764000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12043000.00",
                    "nonCurrentLiabilitiesTotal": "2484211000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7721443000.00",
                    "cashAndShortTermInvestments": "109475000.00",
                    "propertyPlantAndEquipmentGross": "2550501000.00",
                    "propertyPlantAndEquipmentNet": "1667049000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-204565000.00",
                    "netInvestedCapital": "7392199000.00",
                    "commonStockSharesOutstanding": "440912159.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "6444446000.00",
                    "intangibleAssets": "2432000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "86983000.00",
                    "totalLiab": "2715766000.00",
                    "totalStockholderEquity": "3724727000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60841000.00",
                    "commonStock": "34000.00",
                    "capitalStock": "34000.00",
                    "retainedEarnings": "-559586000.00",
                    "otherLiab": null,
                    "goodWill": "82751000.00",
                    "otherAssets": null,
                    "cash": "196215000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "368370000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2440381000.00",
                    "shortTermDebt": "301040000.00",
                    "shortLongTermDebt": "300000000.00",
                    "shortLongTermDebtTotal": "2636596000.00",
                    "otherStockholderEquity": "4284279000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "291826000.00",
                    "longTermInvestments": "2882516000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8628000.00",
                    "longTermDebt": "2298549000.00",
                    "inventory": null,
                    "accountsPayable": "6489000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1567905000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6152620000.00",
                    "capitalLeaseObligations": "38047000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11840000.00",
                    "nonCurrentLiabilitiesTotal": "2347396000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6444446000.00",
                    "cashAndShortTermInvestments": "196215000.00",
                    "propertyPlantAndEquipmentGross": "2324794000.00",
                    "propertyPlantAndEquipmentNet": "1593404000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-76544000.00",
                    "netInvestedCapital": "6323276000.00",
                    "commonStockSharesOutstanding": "344098000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "6801317000.00",
                    "intangibleAssets": "2714000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72257000.00",
                    "totalLiab": "2665375000.00",
                    "totalStockholderEquity": "4129033000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "71997000.00",
                    "commonStock": "34000.00",
                    "capitalStock": "34000.00",
                    "retainedEarnings": "-26387000.00",
                    "otherLiab": null,
                    "goodWill": "82751000.00",
                    "otherAssets": null,
                    "cash": "391771000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95197000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2081900000.00",
                    "shortTermDebt": "407000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2473671000.00",
                    "otherStockholderEquity": "4155386000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "470373000.00",
                    "longTermInvestments": "3335482000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6345000.00",
                    "longTermDebt": "2446578000.00",
                    "inventory": null,
                    "accountsPayable": "12556000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1343632000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6330944000.00",
                    "capitalLeaseObligations": "27093000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8411000.00",
                    "nonCurrentLiabilitiesTotal": "2570178000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6801317000.00",
                    "cashAndShortTermInvestments": "391771000.00",
                    "propertyPlantAndEquipmentGross": "2160049000.00",
                    "propertyPlantAndEquipmentNet": "1566365000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "375176000.00",
                    "netInvestedCapital": "6575611000.00",
                    "commonStockSharesOutstanding": "419880332.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "3580149000.00",
                    "intangibleAssets": "1975000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72324000.00",
                    "totalLiab": "724556000.00",
                    "totalStockholderEquity": "2855593000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46682000.00",
                    "commonStock": "30000.00",
                    "capitalStock": "30000.00",
                    "retainedEarnings": "-554915000.00",
                    "otherLiab": null,
                    "goodWill": "45362000.00",
                    "otherAssets": "239372000.00",
                    "cash": "164256000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59789000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "474819000.00",
                    "shortTermDebt": "546000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "639075000.00",
                    "otherStockholderEquity": "3410478000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "239372000.00",
                    "longTermInvestments": "1847168000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17099000.00",
                    "netReceivables": "2792000.00",
                    "longTermDebt": "618683000.00",
                    "inventory": null,
                    "accountsPayable": "12561000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "316123000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3340777000.00",
                    "capitalLeaseObligations": "20392000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8268000.00",
                    "nonCurrentLiabilitiesTotal": "664767000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3580149000.00",
                    "cashAndShortTermInvestments": "164256000.00",
                    "propertyPlantAndEquipmentGross": "1561987000.00",
                    "propertyPlantAndEquipmentNet": "1101503000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "179583000.00",
                    "netInvestedCapital": "3474276000.00",
                    "commonStockSharesOutstanding": "294943000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "3117155000.00",
                    "intangibleAssets": "2194000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "97176000.00",
                    "totalLiab": "474500000.00",
                    "totalStockholderEquity": "2642655000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "69875000.00",
                    "commonStock": "28000.00",
                    "capitalStock": "28000.00",
                    "retainedEarnings": "-430126000.00",
                    "otherLiab": null,
                    "goodWill": "45362000.00",
                    "otherAssets": null,
                    "cash": "256027000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99211000.00",
                    "currentDeferredRevenue": "-67678000.00",
                    "netDebt": "90922000.00",
                    "shortTermDebt": "496000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "346949000.00",
                    "otherStockholderEquity": "3072753000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "371946000.00",
                    "longTermInvestments": "1274897000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1158615000.00",
                    "netReceivables": "18743000.00",
                    "longTermDebt": "326513000.00",
                    "inventory": null,
                    "accountsPayable": "28840000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "524435000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2745209000.00",
                    "capitalLeaseObligations": "20436000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7994000.00",
                    "nonCurrentLiabilitiesTotal": "375289000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3117155000.00",
                    "cashAndShortTermInvestments": "256027000.00",
                    "propertyPlantAndEquipmentGross": "1260325000.00",
                    "propertyPlantAndEquipmentNet": "898321000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "272735000.00",
                    "netInvestedCapital": "2969168000.00",
                    "commonStockSharesOutstanding": "278674506.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2956987000.00",
                    "intangibleAssets": "21664000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1308124000.00",
                    "totalLiab": "480094000.00",
                    "totalStockholderEquity": "2476893000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36505000.00",
                    "commonStock": "27000.00",
                    "capitalStock": "27000.00",
                    "retainedEarnings": "-230467000.00",
                    "otherLiab": null,
                    "goodWill": "30852000.00",
                    "otherAssets": "1.00",
                    "cash": "324268000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71131000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "16227000.00",
                    "shortTermDebt": "1352000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "340495000.00",
                    "otherStockholderEquity": "2707333000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1640760000.00",
                    "longTermInvestments": "112203000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1234695000.00",
                    "netReceivables": "8368000.00",
                    "longTermDebt": "326083000.00",
                    "inventory": null,
                    "accountsPayable": "33274000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "341359000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1316227000.00",
                    "capitalLeaseObligations": "14412000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "16978000.00",
                    "nonCurrentLiabilitiesTotal": "408963000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2956987000.00",
                    "cashAndShortTermInvestments": "324268000.00",
                    "propertyPlantAndEquipmentGross": "1033378000.00",
                    "propertyPlantAndEquipmentNet": "810149000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1569629000.00",
                    "netInvestedCapital": "2802976000.00",
                    "commonStockSharesOutstanding": "267912443.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1990973000.00",
                    "intangibleAssets": "242000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "656231000.00",
                    "totalLiab": "375052000.00",
                    "totalStockholderEquity": "1615921000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22291000.00",
                    "commonStock": "24000.00",
                    "capitalStock": "24000.00",
                    "retainedEarnings": "-567640000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "357313000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33758000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-31181000.00",
                    "shortTermDebt": "124000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "326132000.00",
                    "otherStockholderEquity": "2183537000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1029803000.00",
                    "longTermInvestments": "106292000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "639660000.00",
                    "netReceivables": "2091000.00",
                    "longTermDebt": "325654000.00",
                    "inventory": "14168000.00",
                    "accountsPayable": "11343000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "122873000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "961170000.00",
                    "capitalLeaseObligations": "478000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "341294000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1990973000.00",
                    "cashAndShortTermInvestments": "357313000.00",
                    "propertyPlantAndEquipmentGross": "868174000.00",
                    "propertyPlantAndEquipmentNet": "672215000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "996045000.00",
                    "netInvestedCapital": "1941575000.00",
                    "commonStockSharesOutstanding": "233358831.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1383780000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "330243000.00",
                    "totalLiab": "363827000.00",
                    "totalStockholderEquity": "1019953000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45608000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "21000.00",
                    "retainedEarnings": "-802572000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "101210000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38173000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "224594000.00",
                    "shortTermDebt": "150000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "325804000.00",
                    "otherStockholderEquity": "1822504000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "432646000.00",
                    "longTermInvestments": "103038000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "286801000.00",
                    "netReceivables": "1193000.00",
                    "longTermDebt": "325266000.00",
                    "inventory": "7104000.00",
                    "accountsPayable": "15219000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "105936000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "951134000.00",
                    "capitalLeaseObligations": "538000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "325654000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1383780000.00",
                    "cashAndShortTermInvestments": "101210000.00",
                    "propertyPlantAndEquipmentGross": "867338000.00",
                    "propertyPlantAndEquipmentNet": "742160000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "394473000.00",
                    "netInvestedCapital": "1345219000.00",
                    "commonStockSharesOutstanding": "189506521.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1373237000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "308003000.00",
                    "totalLiab": "762991000.00",
                    "totalStockholderEquity": "610246000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42026000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "15767000.00",
                    "retainedEarnings": "-866709000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "66458000.00",
                    "cash": "113675000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28337000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "621153000.00",
                    "shortTermDebt": "174000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "734828000.00",
                    "otherStockholderEquity": "1461188000.00",
                    "propertyPlantEquipment": "783865000.00",
                    "totalCurrentAssets": "422437000.00",
                    "longTermInvestments": "107269000.00",
                    "netTangibleAssets": "610246000.00",
                    "shortTermInvestments": "234412000.00",
                    "netReceivables": "759000.00",
                    "longTermDebt": "734231000.00",
                    "inventory": "21794000.00",
                    "accountsPayable": "7150000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-866709000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "66458000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "950800000.00",
                    "capitalLeaseObligations": "597000.00",
                    "longTermDebtTotal": "734231000.00",
                    "nonCurrentLiabilitiesOther": "423000.00",
                    "nonCurrentLiabilitiesTotal": "734654000.00",
                    "negativeGoodwill": null,
                    "warrants": "15750000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1461188000.00",
                    "liabilitiesAndStockholdersEquity": "1373237000.00",
                    "cashAndShortTermInvestments": "113675000.00",
                    "propertyPlantAndEquipmentGross": "856054000.00",
                    "propertyPlantAndEquipmentNet": "784424000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "394100000.00",
                    "netInvestedCapital": "1328727000.00",
                    "commonStockSharesOutstanding": "168474882.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1303932000.00",
                    "intangibleAssets": "206000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "261254000.00",
                    "totalLiab": "758063000.00",
                    "totalStockholderEquity": "545869000.00",
                    "deferredLongTermLiab": "75000.00",
                    "otherCurrentLiab": "40496000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "-847576000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "124882000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23819000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "609623000.00",
                    "shortTermDebt": "336000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "734505000.00",
                    "otherStockholderEquity": "1393428000.00",
                    "propertyPlantEquipment": "714916000.00",
                    "totalCurrentAssets": "386308000.00",
                    "longTermInvestments": "137705000.00",
                    "netTangibleAssets": "545869000.00",
                    "shortTermInvestments": "189087000.00",
                    "netReceivables": "172000.00",
                    "longTermDebt": "733260000.00",
                    "inventory": "11927000.00",
                    "accountsPayable": "3235000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-847576000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "121334000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "917624000.00",
                    "capitalLeaseObligations": "1245000.00",
                    "longTermDebtTotal": "733260000.00",
                    "nonCurrentLiabilitiesOther": "909000.00",
                    "nonCurrentLiabilitiesTotal": "734244000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1393428000.00",
                    "liabilitiesAndStockholdersEquity": "1303932000.00",
                    "cashAndShortTermInvestments": "124882000.00",
                    "propertyPlantAndEquipmentGross": "750452000.00",
                    "propertyPlantAndEquipmentNet": "716096000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "362489000.00",
                    "netInvestedCapital": "1279129000.00",
                    "commonStockSharesOutstanding": "159186506.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1195244000.00",
                    "intangibleAssets": "194180.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "162675000.00",
                    "totalLiab": "809301000.00",
                    "totalStockholderEquity": "385943000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24476000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-840339000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "606394000.00",
                    "cash": "103705000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26113000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "679809000.00",
                    "shortTermDebt": "326000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "783514000.00",
                    "otherStockholderEquity": "1226267000.00",
                    "propertyPlantEquipment": "273026000.00",
                    "totalCurrentAssets": "277548000.00",
                    "longTermInvestments": "525299000.00",
                    "netTangibleAssets": "385943000.00",
                    "shortTermInvestments": "121842000.00",
                    "netReceivables": "18000.00",
                    "longTermDebt": "782171000.00",
                    "inventory": "11150000.00",
                    "accountsPayable": "1311000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "15000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-840339000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "606393990.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "917696000.00",
                    "capitalLeaseObligations": "1343000.00",
                    "longTermDebtTotal": "782171000.00",
                    "nonCurrentLiabilitiesOther": "1017000.00",
                    "nonCurrentLiabilitiesTotal": "783188000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1226267000.00",
                    "liabilitiesAndStockholdersEquity": "1195244000.00",
                    "cashAndShortTermInvestments": "103705000.00",
                    "propertyPlantAndEquipmentGross": "290718000.00",
                    "propertyPlantAndEquipmentNet": "274107830.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "251435000.00",
                    "netInvestedCapital": "1168114000.00",
                    "commonStockSharesOutstanding": "125263133.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1475777433.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "183767610.00",
                    "totalLiab": "850675471.00",
                    "totalStockholderEquity": "625101962.00",
                    "deferredLongTermLiab": "22820558.00",
                    "otherCurrentLiab": "52367408.00",
                    "commonStock": "11681.00",
                    "capitalStock": "11681.00",
                    "retainedEarnings": "-432257421.00",
                    "otherLiab": "22820558.00",
                    "goodWill": null,
                    "otherAssets": "793778117.00",
                    "cash": "55339400.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45541517.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "727280440.00",
                    "shortTermDebt": "306444.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "782619840.00",
                    "otherStockholderEquity": "1057798421.00",
                    "propertyPlantEquipment": "404892312.00",
                    "totalCurrentAssets": "240107010.00",
                    "longTermInvestments": "36999994.00",
                    "netTangibleAssets": "659447999.00",
                    "shortTermInvestments": "126418098.00",
                    "netReceivables": "1000000.00",
                    "longTermDebt": "781181586.00",
                    "inventory": "31333569.00",
                    "accountsPayable": "19051369.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-450719.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11681.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-432257421.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "793778117.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1235670423.00",
                    "capitalLeaseObligations": "1438254.00",
                    "longTermDebtTotal": "781181586.00",
                    "nonCurrentLiabilitiesOther": "1131810.00",
                    "nonCurrentLiabilitiesTotal": "805133954.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1057798421.00",
                    "liabilitiesAndStockholdersEquity": "1475777433.00",
                    "cashAndShortTermInvestments": "55339400.00",
                    "propertyPlantAndEquipmentGross": "431701971.00",
                    "propertyPlantAndEquipmentNet": "404892312.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "194565493.00",
                    "netInvestedCapital": "1406283548.00",
                    "commonStockSharesOutstanding": "116533816.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1509577557.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "245730181.00",
                    "totalLiab": "850129558.00",
                    "totalStockholderEquity": "659447999.00",
                    "deferredLongTermLiab": "28570781.00",
                    "otherCurrentLiab": "7358910.00",
                    "commonStock": "11387.00",
                    "capitalStock": "11387.00",
                    "retainedEarnings": "-356835014.00",
                    "otherLiab": "28570781.00",
                    "goodWill": null,
                    "otherAssets": "814962753.00",
                    "cash": "86461467.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90144520.00",
                    "currentDeferredRevenue": "-162105.00",
                    "netDebt": "680114895.00",
                    "shortTermDebt": "35162105.00",
                    "shortLongTermDebt": "35000000.00",
                    "shortLongTermDebtTotal": "766576362.00",
                    "otherStockholderEquity": "1016722345.00",
                    "propertyPlantEquipment": "314257284.00",
                    "totalCurrentAssets": "362191648.00",
                    "longTermInvestments": "817204190.00",
                    "netTangibleAssets": "774113320.00",
                    "shortTermInvestments": "136836179.00",
                    "netReceivables": "30000000.00",
                    "longTermDebt": "730347693.00",
                    "inventory": "43206270.00",
                    "accountsPayable": "51302960.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-450719.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11387.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-356835014.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "814962753.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1147385909.00",
                    "capitalLeaseObligations": "1228669.00",
                    "longTermDebtTotal": "730347693.00",
                    "nonCurrentLiabilitiesOther": "1066564.00",
                    "nonCurrentLiabilitiesTotal": "759985038.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1016722345.00",
                    "liabilitiesAndStockholdersEquity": "1509577557.00",
                    "cashAndShortTermInvestments": "86461467.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "315423333.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "272047128.00",
                    "netInvestedCapital": "1424795692.00",
                    "commonStockSharesOutstanding": "109437293.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1538100247.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "106348212.00",
                    "totalLiab": "763986927.00",
                    "totalStockholderEquity": "774113320.00",
                    "deferredLongTermLiab": "18723657.00",
                    "otherCurrentLiab": "6835284.00",
                    "commonStock": "10605.00",
                    "capitalStock": "10605.00",
                    "retainedEarnings": "-165188372.00",
                    "otherLiab": "18723657.00",
                    "goodWill": null,
                    "otherAssets": "597370653.00",
                    "cash": "138948615.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14815003.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "591764112.00",
                    "shortTermDebt": "264460.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "730712727.00",
                    "otherStockholderEquity": "939741806.00",
                    "propertyPlantEquipment": "333317458.00",
                    "totalCurrentAssets": "592585820.00",
                    "longTermInvestments": "607739712.00",
                    "netTangibleAssets": "774113320.00",
                    "shortTermInvestments": "353360495.00",
                    "netReceivables": "34720197.00",
                    "longTermDebt": "729376808.00",
                    "inventory": "40791699.00",
                    "accountsPayable": "7715259.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-450719.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10605.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-165188372.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "597370653.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "945514427.00",
                    "capitalLeaseObligations": "1335919.00",
                    "longTermDebtTotal": "729376808.00",
                    "nonCurrentLiabilitiesOther": "1071459.00",
                    "nonCurrentLiabilitiesTotal": "749171924.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "939741806.00",
                    "liabilitiesAndStockholdersEquity": "1538100247.00",
                    "cashAndShortTermInvestments": "492309110.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "334643949.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "577770817.00",
                    "netInvestedCapital": "1503490128.00",
                    "commonStockSharesOutstanding": "103102596.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1448244423.00",
                    "intangibleAssets": "931226.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "131391280.00",
                    "totalLiab": "765221042.00",
                    "totalStockholderEquity": "683023381.00",
                    "deferredLongTermLiab": "23020721.00",
                    "otherCurrentLiab": "867260.00",
                    "commonStock": "10273.00",
                    "capitalStock": "10273.00",
                    "retainedEarnings": "-152229783.00",
                    "otherLiab": "23020721.00",
                    "goodWill": null,
                    "otherAssets": "479920212.00",
                    "cash": "268522019.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13794399.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "459883903.00",
                    "shortTermDebt": "728405922.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "728405922.00",
                    "otherStockholderEquity": "835693610.00",
                    "propertyPlantEquipment": "276242794.00",
                    "totalCurrentAssets": "688150191.00",
                    "longTermInvestments": "3000000.00",
                    "netTangibleAssets": "682092155.00",
                    "shortTermInvestments": "223778545.00",
                    "netReceivables": "30000000.00",
                    "longTermDebt": "728405922.00",
                    "inventory": "34458347.00",
                    "accountsPayable": "12927139.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-450719.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10273.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-152229783.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "479920212.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "760094232.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "728405922.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "751426643.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "835693610.00",
                    "liabilitiesAndStockholdersEquity": "1448244423.00",
                    "cashAndShortTermInvestments": "492300564.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "276242794.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "674355792.00",
                    "netInvestedCapital": "1411429303.00",
                    "commonStockSharesOutstanding": "102657963.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "664340598.00",
                    "intangibleAssets": "949020.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "312940596.00",
                    "totalLiab": "3924170.00",
                    "totalStockholderEquity": "660416428.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "549663.00",
                    "commonStock": "10251.00",
                    "capitalStock": "10251.00",
                    "retainedEarnings": "-163755722.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "14899389.00",
                    "cash": "32854092.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3924170.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-32854092.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "824612618.00",
                    "propertyPlantEquipment": "93932227.00",
                    "totalCurrentAssets": "554559962.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "659467408.00",
                    "shortTermInvestments": "208765274.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3374507.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-450719.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10251.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-163755722.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14899389.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "109780636.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "824612618.00",
                    "liabilitiesAndStockholdersEquity": "664340598.00",
                    "cashAndShortTermInvestments": "241619366.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "93932227.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "550635792.00",
                    "netInvestedCapital": "660416428.00",
                    "commonStockSharesOutstanding": "100803809.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "583863856.00",
                    "intangibleAssets": "966813.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "154119952.00",
                    "totalLiab": "3344571.00",
                    "totalStockholderEquity": "580519285.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "718329.00",
                    "commonStock": "9963.00",
                    "capitalStock": "9963.00",
                    "retainedEarnings": "-141583155.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "11095026.00",
                    "cash": "170615847.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3344571.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-170615847.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "722543196.00",
                    "propertyPlantEquipment": "80151147.00",
                    "totalCurrentAssets": "491650870.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "579552472.00",
                    "shortTermInvestments": "166915071.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2626242.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-450719.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9963.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-141583155.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11095026.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "92212986.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "722543196.00",
                    "liabilitiesAndStockholdersEquity": "583863856.00",
                    "cashAndShortTermInvestments": "337530918.00",
                    "propertyPlantAndEquipmentGross": "80151147.00",
                    "propertyPlantAndEquipmentNet": "80151147.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "488306299.00",
                    "netInvestedCapital": "580519285.00",
                    "commonStockSharesOutstanding": "99466946.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "686685884.00",
                    "intangibleAssets": "984608.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13260031.00",
                    "totalLiab": "2962801.00",
                    "totalStockholderEquity": "683723083.00",
                    "deferredLongTermLiab": "7854000.00",
                    "otherCurrentLiab": "2900301.00",
                    "commonStock": "9937.00",
                    "capitalStock": null,
                    "retainedEarnings": "-32698535.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "7854000.00",
                    "cash": "211934086.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2900301.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-211871586.00",
                    "shortTermDebt": "999106.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1061606.00",
                    "otherStockholderEquity": "716862400.00",
                    "propertyPlantEquipment": "41960893.00",
                    "totalCurrentAssets": "635886383.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "682738475.00",
                    "shortTermInvestments": "281822950.00",
                    "netReceivables": "74767226.00",
                    "longTermDebt": "62500.00",
                    "inventory": null,
                    "accountsPayable": "985968.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-450719.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9937.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-32698535.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7854000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "50799501.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "62500.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "62500.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "716862400.00",
                    "liabilitiesAndStockholdersEquity": "686685884.00",
                    "cashAndShortTermInvestments": "493757036.00",
                    "propertyPlantAndEquipmentGross": "41960893.00",
                    "propertyPlantAndEquipmentNet": "41960893.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "632986082.00",
                    "netInvestedCapital": "683785583.00",
                    "commonStockSharesOutstanding": "96251240.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "313251239.00",
                    "intangibleAssets": "1002402.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4671621.00",
                    "totalLiab": "1506275.00",
                    "totalStockholderEquity": "311744964.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "322437.00",
                    "commonStock": "8197.00",
                    "capitalStock": null,
                    "retainedEarnings": "-116055277.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "8615301.00",
                    "cash": "141322776.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1443775.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-141138680.00",
                    "shortTermDebt": "121596.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "184096.00",
                    "otherStockholderEquity": "428242763.00",
                    "propertyPlantEquipment": "17424622.00",
                    "totalCurrentAssets": "286409215.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "310742562.00",
                    "shortTermInvestments": "2271656.00",
                    "netReceivables": "74767226.00",
                    "longTermDebt": "62500.00",
                    "inventory": "65647592.00",
                    "accountsPayable": "999742.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-450719.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8197.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-116055277.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8415000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "26842024.00",
                    "capitalLeaseObligations": "121596.00",
                    "longTermDebtTotal": "62500.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "62500.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "428242763.00",
                    "liabilitiesAndStockholdersEquity": "313251239.00",
                    "cashAndShortTermInvestments": "141322776.00",
                    "propertyPlantAndEquipmentGross": "17424622.00",
                    "propertyPlantAndEquipmentNet": "17424622.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "284965440.00",
                    "netInvestedCapital": "311807464.00",
                    "commonStockSharesOutstanding": "98804636.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "37528664.00",
                    "intangibleAssets": "1020196.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1079441.00",
                    "totalLiab": "1241746.00",
                    "totalStockholderEquity": "36286918.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31500.00",
                    "commonStock": "3897.00",
                    "capitalStock": null,
                    "retainedEarnings": "-110821050.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "17252110.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1134885.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-17052052.00",
                    "shortTermDebt": "93197.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "200058.00",
                    "otherStockholderEquity": "147554790.00",
                    "propertyPlantEquipment": "4682293.00",
                    "totalCurrentAssets": "31601221.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "35266722.00",
                    "shortTermInvestments": "451889.00",
                    "netReceivables": null,
                    "longTermDebt": "62500.00",
                    "inventory": null,
                    "accountsPayable": "1010188.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-450719.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3897.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-110821050.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "224954.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5927443.00",
                    "capitalLeaseObligations": "137558.00",
                    "longTermDebtTotal": "62500.00",
                    "nonCurrentLiabilitiesOther": "44361.00",
                    "nonCurrentLiabilitiesTotal": "106861.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "147554790.00",
                    "liabilitiesAndStockholdersEquity": "37528664.00",
                    "cashAndShortTermInvestments": "17252110.00",
                    "propertyPlantAndEquipmentGross": "4907247.00",
                    "propertyPlantAndEquipmentNet": "4907247.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "30466336.00",
                    "netInvestedCapital": "36349418.00",
                    "commonStockSharesOutstanding": "52644470.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "10716846.00",
                    "intangibleAssets": "1037990.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "849838.00",
                    "totalLiab": "1058611.00",
                    "totalStockholderEquity": "9658235.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9625.00",
                    "commonStock": "2453.00",
                    "capitalStock": null,
                    "retainedEarnings": "-108826633.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "775119.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "928856.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-557917.00",
                    "shortTermDebt": "87447.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "217202.00",
                    "otherStockholderEquity": "118933134.00",
                    "propertyPlantEquipment": "3858699.00",
                    "totalCurrentAssets": "5820157.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "8620245.00",
                    "shortTermInvestments": "108700.00",
                    "netReceivables": null,
                    "longTermDebt": "62500.00",
                    "inventory": null,
                    "accountsPayable": "831784.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-450719.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2453.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-108826633.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "245170.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4896689.00",
                    "capitalLeaseObligations": "154702.00",
                    "longTermDebtTotal": "62500.00",
                    "nonCurrentLiabilitiesOther": "67255.00",
                    "nonCurrentLiabilitiesTotal": "129755.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "118933134.00",
                    "liabilitiesAndStockholdersEquity": "10716846.00",
                    "cashAndShortTermInvestments": "775119.00",
                    "propertyPlantAndEquipmentGross": "3858699.00",
                    "propertyPlantAndEquipmentNet": "3858699.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4891301.00",
                    "netInvestedCapital": "9720735.00",
                    "commonStockSharesOutstanding": "32142968.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "5668117.00",
                    "intangibleAssets": "1055784.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "911240.00",
                    "totalLiab": "2498399.00",
                    "totalStockholderEquity": "3169718.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3062.00",
                    "commonStock": "922.00",
                    "capitalStock": null,
                    "retainedEarnings": "-106665437.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "474546.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1404275.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "708632.00",
                    "shortTermDebt": "89054.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1183178.00",
                    "otherStockholderEquity": "110284952.00",
                    "propertyPlantEquipment": "2835563.00",
                    "totalCurrentAssets": "1503597.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2113934.00",
                    "shortTermInvestments": "2892.00",
                    "netReceivables": "117811.00",
                    "longTermDebt": "999106.00",
                    "inventory": "1.00",
                    "accountsPayable": "1312159.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-450719.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "922.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-106665437.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "273173.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4164520.00",
                    "capitalLeaseObligations": "184072.00",
                    "longTermDebtTotal": "999106.00",
                    "nonCurrentLiabilitiesOther": "95018.00",
                    "nonCurrentLiabilitiesTotal": "1094124.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "110284952.00",
                    "liabilitiesAndStockholdersEquity": "5668117.00",
                    "cashAndShortTermInvestments": "474546.00",
                    "propertyPlantAndEquipmentGross": "3108736.00",
                    "propertyPlantAndEquipmentNet": "3108736.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "99322.00",
                    "netInvestedCapital": "4168824.00",
                    "commonStockSharesOutstanding": "18216214.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "6619962.00",
                    "intangibleAssets": "1073578.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "801165.00",
                    "totalLiab": "2972290.00",
                    "totalStockholderEquity": "3647672.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12849.00",
                    "commonStock": "846.00",
                    "capitalStock": null,
                    "retainedEarnings": "-105607506.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "692963.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1852705.00",
                    "currentDeferredRevenue": "513700.00",
                    "netDebt": "514581.00",
                    "shortTermDebt": "87959.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1207544.00",
                    "otherStockholderEquity": "109705051.00",
                    "propertyPlantEquipment": "3754969.00",
                    "totalCurrentAssets": "1494128.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2574094.00",
                    "shortTermInvestments": "1141.00",
                    "netReceivables": null,
                    "longTermDebt": "999106.00",
                    "inventory": null,
                    "accountsPayable": "1238197.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-450719.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "846.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-105607506.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "297287.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5125834.00",
                    "capitalLeaseObligations": "208438.00",
                    "longTermDebtTotal": "999106.00",
                    "nonCurrentLiabilitiesOther": "120479.00",
                    "nonCurrentLiabilitiesTotal": "1119585.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "109705051.00",
                    "liabilitiesAndStockholdersEquity": "6619962.00",
                    "cashAndShortTermInvestments": "692963.00",
                    "propertyPlantAndEquipmentGross": "4052256.00",
                    "propertyPlantAndEquipmentNet": "4052256.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8458781.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "7680021.00",
                    "intangibleAssets": "1091373.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "212816.00",
                    "totalLiab": "4190676.00",
                    "totalStockholderEquity": "3489345.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46836.00",
                    "commonStock": "771.00",
                    "capitalStock": null,
                    "retainedEarnings": "-104455590.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1342985.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4055729.00",
                    "currentDeferredRevenue": "1852477.00",
                    "netDebt": "-123243.00",
                    "shortTermDebt": "1084795.00",
                    "shortLongTermDebt": "999106.00",
                    "shortLongTermDebtTotal": "1219742.00",
                    "otherStockholderEquity": "108394883.00",
                    "propertyPlantEquipment": "4713966.00",
                    "totalCurrentAssets": "1555801.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2397972.00",
                    "shortTermInvestments": "2881.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1071621.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-450719.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "771.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-104455590.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "318881.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6124220.00",
                    "capitalLeaseObligations": "220636.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "134947.00",
                    "nonCurrentLiabilitiesTotal": "134947.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "108394883.00",
                    "liabilitiesAndStockholdersEquity": "7680021.00",
                    "cashAndShortTermInvestments": "1342985.00",
                    "propertyPlantAndEquipmentGross": "5032847.00",
                    "propertyPlantAndEquipmentNet": "5032847.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7853461.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "4142738.00",
                    "intangibleAssets": "1109167.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "246552.00",
                    "totalLiab": "2420131.00",
                    "totalStockholderEquity": "1722607.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32208.00",
                    "commonStock": "639.00",
                    "capitalStock": null,
                    "retainedEarnings": "-103701183.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1688426.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2263124.00",
                    "currentDeferredRevenue": "-1065452.00",
                    "netDebt": "-449134.00",
                    "shortTermDebt": "1165464.00",
                    "shortLongTermDebt": "999106.00",
                    "shortLongTermDebtTotal": "1239292.00",
                    "otherStockholderEquity": "105873870.00",
                    "propertyPlantEquipment": "759853.00",
                    "totalCurrentAssets": "1934978.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "613440.00",
                    "shortTermInvestments": "4540.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1065452.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-450719.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "639.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-103701183.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "338740.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2207760.00",
                    "capitalLeaseObligations": "240186.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "157007.00",
                    "nonCurrentLiabilitiesTotal": "157007.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "105873870.00",
                    "liabilitiesAndStockholdersEquity": "4142738.00",
                    "cashAndShortTermInvestments": "1688426.00",
                    "propertyPlantAndEquipmentGross": "1098593.00",
                    "propertyPlantAndEquipmentNet": "1098593.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6350080.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "4662129.00",
                    "intangibleAssets": "1126961.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "315138.00",
                    "totalLiab": "2503937.00",
                    "totalStockholderEquity": "2158192.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-4154.00",
                    "commonStock": "639.00",
                    "capitalStock": null,
                    "retainedEarnings": "-103135303.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1964484.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2325363.00",
                    "currentDeferredRevenue": "-1168469.00",
                    "netDebt": "-705833.00",
                    "shortTermDebt": "1161048.00",
                    "shortLongTermDebt": "999106.00",
                    "shortLongTermDebtTotal": "1258651.00",
                    "otherStockholderEquity": "105743575.00",
                    "propertyPlantEquipment": "897214.00",
                    "totalCurrentAssets": "2279622.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1031231.00",
                    "shortTermInvestments": "5637.00",
                    "netReceivables": null,
                    "longTermDebt": "178574.00",
                    "inventory": null,
                    "accountsPayable": "1168469.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-450719.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "639.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-103135303.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "358332.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2382507.00",
                    "capitalLeaseObligations": "259545.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "178574.00",
                    "nonCurrentLiabilitiesTotal": "178574.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "105743575.00",
                    "liabilitiesAndStockholdersEquity": "4662129.00",
                    "cashAndShortTermInvestments": "1964484.00",
                    "propertyPlantAndEquipmentGross": "1255546.00",
                    "propertyPlantAndEquipmentNet": "1255546.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6338418.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "5194507.00",
                    "intangibleAssets": "1144755.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "464006.00",
                    "totalLiab": "2273633.00",
                    "totalStockholderEquity": "2920874.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1274527.00",
                    "commonStock": "2552.00",
                    "capitalStock": null,
                    "retainedEarnings": "-102090441.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2551171.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2273633.00",
                    "currentDeferredRevenue": "-1235444.00",
                    "netDebt": "-1552065.00",
                    "shortTermDebt": "999106.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "999106.00",
                    "otherStockholderEquity": "105459482.00",
                    "propertyPlantEquipment": "1034575.00",
                    "totalCurrentAssets": "3015177.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1776119.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1235444.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-450719.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2552.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-102090441.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2179330.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "999106.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "105459482.00",
                    "liabilitiesAndStockholdersEquity": "5194507.00",
                    "cashAndShortTermInvestments": "2551171.00",
                    "propertyPlantAndEquipmentGross": "1034575.00",
                    "propertyPlantAndEquipmentNet": "1034575.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25519940.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "8859423.00",
                    "intangibleAssets": "1162549.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "550184.00",
                    "totalLiab": "2473395.00",
                    "totalStockholderEquity": "6386028.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "145124.00",
                    "commonStock": "2552.00",
                    "capitalStock": null,
                    "retainedEarnings": "-97696039.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "1163000.00",
                    "cash": "3188780.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1474289.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2189674.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "999106.00",
                    "otherStockholderEquity": "104530234.00",
                    "propertyPlantEquipment": "3855812.00",
                    "totalCurrentAssets": "3841062.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5223479.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "102098.00",
                    "longTermDebt": "999106.00",
                    "inventory": "0.00",
                    "accountsPayable": "1329165.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-450719.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2552.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-97696039.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5018361.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "999106.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "999106.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "104530234.00",
                    "liabilitiesAndStockholdersEquity": "8859423.00",
                    "cashAndShortTermInvestments": "3188780.00",
                    "propertyPlantAndEquipmentGross": "3855812.00",
                    "propertyPlantAndEquipmentNet": "3855812.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25519940.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "10830950.00",
                    "intangibleAssets": "1180343.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "960127.00",
                    "totalLiab": "3143518.00",
                    "totalStockholderEquity": "7687432.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "190719.00",
                    "commonStock": "2358.00",
                    "capitalStock": null,
                    "retainedEarnings": "-96355582.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "1180000.00",
                    "cash": "4232611.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3143518.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3233505.00",
                    "shortTermDebt": "999106.00",
                    "shortLongTermDebt": "999106.00",
                    "shortLongTermDebtTotal": "999106.00",
                    "otherStockholderEquity": "104491375.00",
                    "propertyPlantEquipment": "4457869.00",
                    "totalCurrentAssets": "5192738.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "6507089.00",
                    "shortTermInvestments": "385275.00",
                    "netReceivables": null,
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "1953693.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-450719.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2358.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-96355582.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5638212.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2952799.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "104491375.00",
                    "liabilitiesAndStockholdersEquity": "10830950.00",
                    "cashAndShortTermInvestments": "4232611.00",
                    "propertyPlantAndEquipmentGross": "4457869.00",
                    "propertyPlantAndEquipmentNet": "4457869.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24062940.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-16",
                    "currency_symbol": "USD",
                    "totalAssets": "15058221.00",
                    "intangibleAssets": "1198137.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "92855.00",
                    "totalLiab": "7670100.00",
                    "totalStockholderEquity": "7388121.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3944396.00",
                    "commonStock": "1248.00",
                    "capitalStock": null,
                    "retainedEarnings": "-89276117.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "1198000.00",
                    "cash": "14948529.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7670100.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-13184609.00",
                    "shortTermDebt": "1763920.00",
                    "shortLongTermDebt": "1613849.00",
                    "shortLongTermDebtTotal": "1763920.00",
                    "otherStockholderEquity": "97113723.00",
                    "propertyPlantEquipment": "5578377.00",
                    "totalCurrentAssets": "15048210.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "7228083.00",
                    "shortTermInvestments": "68044.00",
                    "netReceivables": "6826.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "1961784.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-450734.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1248.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-91678937.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-10011.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10011.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3725704.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "100553943.00",
                    "liabilitiesAndStockholdersEquity": "15058221.00",
                    "cashAndShortTermInvestments": "14948529.00",
                    "propertyPlantAndEquipmentGross": "10011.00",
                    "propertyPlantAndEquipmentNet": "10011.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20577940.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-16",
                    "currency_symbol": "USD",
                    "totalAssets": "15058221.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "92855.00",
                    "totalLiab": "7670100.00",
                    "totalStockholderEquity": "7388121.00",
                    "deferredLongTermLiab": "1000000.00",
                    "otherCurrentLiab": "3944396.00",
                    "commonStock": "1248.00",
                    "capitalStock": null,
                    "retainedEarnings": "-89276117.00",
                    "otherLiab": null,
                    "goodWill": "222843.00",
                    "otherAssets": "201203.00",
                    "cash": "14948529.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7670100.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-13184609.00",
                    "shortTermDebt": "1763920.00",
                    "shortLongTermDebt": "1763920.00",
                    "shortLongTermDebtTotal": "1763920.00",
                    "otherStockholderEquity": "-450734.00",
                    "propertyPlantEquipment": "10011.00",
                    "totalCurrentAssets": "15048210.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "7388120.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "6826.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "1961784.00",
                    "totalPermanentEquity": "12675742.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-134513.00",
                    "additionalPaidInCapital": "97113723.00",
                    "commonStockTotalEquity": "1248.00",
                    "preferredStockTotalEquity": "1.00",
                    "retainedEarningsTotalEquity": "-89276117.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10011.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "97113723.00",
                    "liabilitiesAndStockholdersEquity": "15058221.00",
                    "cashAndShortTermInvestments": "14948529.00",
                    "propertyPlantAndEquipmentGross": "10011.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19327940.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-20",
                    "currency_symbol": "USD",
                    "totalAssets": "12691679.00",
                    "intangibleAssets": "7590213.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "108878.00",
                    "totalLiab": "21924790.00",
                    "totalStockholderEquity": "-9041829.00",
                    "deferredLongTermLiab": "1000000.00",
                    "otherCurrentLiab": "5624223.00",
                    "commonStock": "3111.00",
                    "capitalStock": null,
                    "retainedEarnings": "-70427472.00",
                    "otherLiab": "719000.00",
                    "goodWill": "228401.00",
                    "otherAssets": "7819000.00",
                    "cash": "4041890.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21206379.00",
                    "currentDeferredRevenue": "-1954836.00",
                    "netDebt": "11540266.00",
                    "shortTermDebt": "15582156.00",
                    "shortLongTermDebt": "14220532.00",
                    "shortLongTermDebtTotal": "15582156.00",
                    "otherStockholderEquity": "61833077.00",
                    "propertyPlantEquipment": "9803.00",
                    "totalCurrentAssets": "4863262.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-16860521.00",
                    "shortTermInvestments": "3920000.00",
                    "netReceivables": "712494.00",
                    "longTermDebt": "0.00",
                    "inventory": "1.00",
                    "accountsPayable": "1954836.00",
                    "totalPermanentEquity": "-9287142.00",
                    "noncontrollingInterestInConsolidatedEntity": "-191282.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-450623.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3111.00",
                    "preferredStockTotalEquity": "78.00",
                    "retainedEarningsTotalEquity": "-70427472.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7828417.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "718411.00",
                    "nonCurrentLiabilitiesTotal": "718411.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "61833077.00",
                    "liabilitiesAndStockholdersEquity": "12691679.00",
                    "cashAndShortTermInvestments": "4041890.00",
                    "propertyPlantAndEquipmentGross": "9803.00",
                    "propertyPlantAndEquipmentNet": "9803.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8747931.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "14100530.00",
                    "intangibleAssets": "11358722.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "375603.00",
                    "totalLiab": "25149498.00",
                    "totalStockholderEquity": "-10729834.00",
                    "deferredLongTermLiab": "1225000.00",
                    "otherCurrentLiab": "5376546.00",
                    "commonStock": "2326.00",
                    "capitalStock": null,
                    "retainedEarnings": "-63749987.00",
                    "otherLiab": "2651000.00",
                    "goodWill": "224353.00",
                    "otherAssets": "11784000.00",
                    "cash": "1095721.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10998719.00",
                    "currentDeferredRevenue": "-5294616.00",
                    "netDebt": "16026175.00",
                    "shortTermDebt": "5622173.00",
                    "shortLongTermDebt": "17121896.00",
                    "shortLongTermDebtTotal": "17121896.00",
                    "otherStockholderEquity": "53950994.00",
                    "propertyPlantEquipment": "12213.00",
                    "totalCurrentAssets": "2305242.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-22312987.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "705200.00",
                    "longTermDebt": "11499723.00",
                    "inventory": "128718.00",
                    "accountsPayable": "5294616.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-319134.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-933245.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2326.00",
                    "preferredStockTotalEquity": "78.00",
                    "retainedEarningsTotalEquity": "-63749987.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11795288.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "11499723.00",
                    "nonCurrentLiabilitiesOther": "1426056.00",
                    "nonCurrentLiabilitiesTotal": "14150779.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "53950993.00",
                    "liabilitiesAndStockholdersEquity": "14100530.00",
                    "cashAndShortTermInvestments": "1095721.00",
                    "propertyPlantAndEquipmentGross": "12213.00",
                    "propertyPlantAndEquipmentNet": "12213.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24257472.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-05",
                    "currency_symbol": "USD",
                    "totalAssets": "18288435.00",
                    "intangibleAssets": "12314628.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "428049.00",
                    "totalLiab": "27575577.00",
                    "totalStockholderEquity": "-9123294.00",
                    "deferredLongTermLiab": "1225000.00",
                    "otherCurrentLiab": "7299008.00",
                    "commonStock": "1877.00",
                    "capitalStock": null,
                    "retainedEarnings": "-57942548.00",
                    "otherLiab": "2866000.00",
                    "goodWill": "222843.00",
                    "otherAssets": "12108000.00",
                    "cash": "4998314.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20461015.00",
                    "currentDeferredRevenue": "-7217078.00",
                    "netDebt": "12834195.00",
                    "shortTermDebt": "13162007.00",
                    "shortLongTermDebt": "3666278.00",
                    "shortLongTermDebtTotal": "25847543.00",
                    "otherStockholderEquity": "49877689.00",
                    "propertyPlantEquipment": "20414.00",
                    "totalCurrentAssets": "5521432.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-23199742.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "95069.00",
                    "longTermDebt": "12685536.00",
                    "inventory": "226088.00",
                    "accountsPayable": "6117663.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-234484.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1060390.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1877.00",
                    "preferredStockTotalEquity": "78.00",
                    "retainedEarningsTotalEquity": "-61549194.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "201203.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12767003.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "12685536.00",
                    "nonCurrentLiabilitiesOther": "1641603.00",
                    "nonCurrentLiabilitiesTotal": "7114562.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "51313656.00",
                    "liabilitiesAndStockholdersEquity": "18288435.00",
                    "cashAndShortTermInvestments": "4998314.00",
                    "propertyPlantAndEquipmentGross": "28329.00",
                    "propertyPlantAndEquipmentNet": "28329.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23257472.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-04-05",
                    "currency_symbol": "USD",
                    "totalAssets": "18288435.00",
                    "intangibleAssets": "12314628.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "428049.00",
                    "totalLiab": "27575577.00",
                    "totalStockholderEquity": "-9123294.00",
                    "deferredLongTermLiab": "1000000.00",
                    "otherCurrentLiab": "81930.00",
                    "commonStock": "1877.00",
                    "capitalStock": null,
                    "retainedEarnings": "-57942548.00",
                    "otherLiab": "2444000.00",
                    "goodWill": "222843.00",
                    "otherAssets": "12739000.00",
                    "cash": "4998314.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20461015.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "12834195.00",
                    "shortTermDebt": "13162007.00",
                    "shortLongTermDebt": "10150090.00",
                    "shortLongTermDebtTotal": "17832509.00",
                    "otherStockholderEquity": "-1060390.00",
                    "propertyPlantEquipment": "28329.00",
                    "totalCurrentAssets": "5521432.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-21660843.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "95069.00",
                    "longTermDebt": "4670502.00",
                    "inventory": "0.00",
                    "accountsPayable": "7217078.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-163848.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1000000.00",
                    "additionalPaidInCapital": "49877689.00",
                    "commonStockTotalEquity": "1877.00",
                    "preferredStockTotalEquity": "78.00",
                    "retainedEarningsTotalEquity": "-57942548.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "201203.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12767003.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4670502.00",
                    "nonCurrentLiabilitiesOther": "1444060.00",
                    "nonCurrentLiabilitiesTotal": "7114562.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "49877689.00",
                    "liabilitiesAndStockholdersEquity": "18452283.00",
                    "cashAndShortTermInvestments": "4998314.00",
                    "propertyPlantAndEquipmentGross": "28329.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19302472.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "38704269.00",
                    "intangibleAssets": "19551678.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "980919.00",
                    "totalLiab": "26327536.00",
                    "totalStockholderEquity": "12404651.00",
                    "deferredLongTermLiab": "1438709.00",
                    "otherCurrentLiab": "6164115.00",
                    "commonStock": "1505.00",
                    "capitalStock": null,
                    "retainedEarnings": "-31539066.00",
                    "otherLiab": "2128000.00",
                    "goodWill": "4483129.00",
                    "otherAssets": "36155000.00",
                    "cash": "1294950.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17303738.00",
                    "currentDeferredRevenue": "-6054015.00",
                    "netDebt": "16301413.00",
                    "shortTermDebt": "11139623.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "17642126.00",
                    "otherStockholderEquity": "44901535.00",
                    "propertyPlantEquipment": "38389.00",
                    "totalCurrentAssets": "2511122.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-11630234.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "81865.00",
                    "longTermDebt": "6502503.00",
                    "inventory": "153388.00",
                    "accountsPayable": "6054015.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-27918.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-959401.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1505.00",
                    "preferredStockTotalEquity": "78.00",
                    "retainedEarningsTotalEquity": "-31539066.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "201031.00",
                    "deferredLongTermAssetCharges": "11918920.00",
                    "nonCurrentAssetsTotal": "36193147.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6502503.00",
                    "nonCurrentLiabilitiesOther": "1082586.00",
                    "nonCurrentLiabilitiesTotal": "9023798.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "44901535.00",
                    "liabilitiesAndStockholdersEquity": "38704269.00",
                    "cashAndShortTermInvestments": "1294950.00",
                    "propertyPlantAndEquipmentGross": "38389.00",
                    "propertyPlantAndEquipmentNet": "38389.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15070475.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-15",
                    "currency_symbol": "USD",
                    "totalAssets": "46935447.00",
                    "intangibleAssets": "23488453.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2383069.00",
                    "totalLiab": "28948083.00",
                    "totalStockholderEquity": "17991086.00",
                    "deferredLongTermLiab": "1789690.00",
                    "otherCurrentLiab": "6142186.00",
                    "commonStock": "1505.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25264658.00",
                    "otherLiab": "4194000.00",
                    "goodWill": "4453945.00",
                    "otherAssets": "37040000.00",
                    "cash": "7158779.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14935992.00",
                    "currentDeferredRevenue": "-6142186.00",
                    "netDebt": "10662825.00",
                    "shortTermDebt": "8793806.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "17869153.00",
                    "otherStockholderEquity": "44422717.00",
                    "propertyPlantEquipment": "46977.00",
                    "totalCurrentAssets": "9847930.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-9951390.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "128337.00",
                    "longTermDebt": "9075347.00",
                    "inventory": "177745.00",
                    "accountsPayable": "6142186.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-3722.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1168556.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1505.00",
                    "preferredStockTotalEquity": "78.00",
                    "retainedEarningsTotalEquity": "-25264658.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "204721.00",
                    "deferredLongTermAssetCharges": "8893421.00",
                    "nonCurrentAssetsTotal": "37087517.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9075347.00",
                    "nonCurrentLiabilitiesOther": "3147054.00",
                    "nonCurrentLiabilitiesTotal": "14012091.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "44422717.00",
                    "liabilitiesAndStockholdersEquity": "46935447.00",
                    "cashAndShortTermInvestments": "7158779.00",
                    "propertyPlantAndEquipmentGross": "46977.00",
                    "propertyPlantAndEquipmentNet": "46977.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15047141.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "45622612.00",
                    "intangibleAssets": "23208298.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1443457.00",
                    "totalLiab": "36035398.00",
                    "totalStockholderEquity": "9587214.00",
                    "deferredLongTermLiab": "1964998.00",
                    "otherCurrentLiab": "8935059.00",
                    "commonStock": "1497.00",
                    "capitalStock": null,
                    "retainedEarnings": "-33170937.00",
                    "otherLiab": "4262000.00",
                    "goodWill": "4605733.00",
                    "otherAssets": "42406000.00",
                    "cash": "1420390.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20314271.00",
                    "currentDeferredRevenue": "-8832010.00",
                    "netDebt": "20452699.00",
                    "shortTermDebt": "11379212.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "21922164.00",
                    "otherStockholderEquity": "43774961.00",
                    "propertyPlantEquipment": "52793.00",
                    "totalCurrentAssets": "3163295.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-18226895.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "153112.00",
                    "longTermDebt": "10542952.00",
                    "inventory": "146336.00",
                    "accountsPayable": "8832010.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1018385.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1497.00",
                    "preferredStockTotalEquity": "78.00",
                    "retainedEarningsTotalEquity": "-33170937.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "207100.00",
                    "deferredLongTermAssetCharges": "14385393.00",
                    "nonCurrentAssetsTotal": "42459317.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "10542952.00",
                    "nonCurrentLiabilitiesOther": "3213177.00",
                    "nonCurrentLiabilitiesTotal": "15721127.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "43774961.00",
                    "liabilitiesAndStockholdersEquity": "45622612.00",
                    "cashAndShortTermInvestments": "1420390.00",
                    "propertyPlantAndEquipmentGross": "52793.00",
                    "propertyPlantAndEquipmentNet": "52793.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14967141.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "47227593.00",
                    "intangibleAssets": "25457639.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1748311.00",
                    "totalLiab": "34551851.00",
                    "totalStockholderEquity": "12675742.00",
                    "deferredLongTermLiab": "2044997.00",
                    "otherCurrentLiab": "6568471.00",
                    "commonStock": "1487.00",
                    "capitalStock": null,
                    "retainedEarnings": "-29277524.00",
                    "otherLiab": "4332000.00",
                    "goodWill": "4482845.00",
                    "otherAssets": "42388000.00",
                    "cash": "2555151.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16951648.00",
                    "currentDeferredRevenue": "-6534825.00",
                    "netDebt": "20051910.00",
                    "shortTermDebt": "10383177.00",
                    "shortLongTermDebt": "6833896.00",
                    "shortLongTermDebtTotal": "22657145.00",
                    "otherStockholderEquity": "43217513.00",
                    "propertyPlantEquipment": "61297.00",
                    "totalCurrentAssets": "4778902.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-17264820.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "136842.00",
                    "longTermDebt": "12273968.00",
                    "inventory": "338598.00",
                    "accountsPayable": "6534825.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1265812.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1487.00",
                    "preferredStockTotalEquity": "78.00",
                    "retainedEarningsTotalEquity": "-29277524.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9169.00",
                    "deferredLongTermAssetCharges": "12437741.00",
                    "nonCurrentAssetsTotal": "42448691.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "12273968.00",
                    "nonCurrentLiabilitiesOther": "3281238.00",
                    "nonCurrentLiabilitiesTotal": "17600203.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "43217513.00",
                    "liabilitiesAndStockholdersEquity": "47227593.00",
                    "cashAndShortTermInvestments": "2555151.00",
                    "propertyPlantAndEquipmentGross": "61297.00",
                    "propertyPlantAndEquipmentNet": "61297.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14967141.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "66583013.00",
                    "intangibleAssets": "43753217.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1794226.00",
                    "totalLiab": "50912068.00",
                    "totalStockholderEquity": "15670945.00",
                    "deferredLongTermLiab": "8279301.00",
                    "otherCurrentLiab": "9320331.00",
                    "commonStock": "1456.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25372401.00",
                    "otherLiab": "7274000.00",
                    "goodWill": "4573450.00",
                    "otherAssets": "58867000.00",
                    "cash": "3408839.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28704747.00",
                    "currentDeferredRevenue": "-8992574.00",
                    "netDebt": "29852505.00",
                    "shortTermDebt": "19384416.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "33261344.00",
                    "otherStockholderEquity": "42014873.00",
                    "propertyPlantEquipment": "71000.00",
                    "totalCurrentAssets": "7644735.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "15670865.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "2326717.00",
                    "longTermDebt": "13877000.00",
                    "inventory": "114953.00",
                    "accountsPayable": "8992574.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-973063.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1456.00",
                    "preferredStockTotalEquity": "80.00",
                    "retainedEarningsTotalEquity": "-25372401.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11238.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "58938278.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "13928020.00",
                    "nonCurrentLiabilitiesTotal": "22207321.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "42014873.00",
                    "liabilitiesAndStockholdersEquity": "66583013.00",
                    "cashAndShortTermInvestments": "3408839.00",
                    "propertyPlantAndEquipmentGross": "70680.00",
                    "propertyPlantAndEquipmentNet": "70680.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14867141.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "65587946.00",
                    "intangibleAssets": "46597522.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1790241.00",
                    "totalLiab": "47748442.00",
                    "totalStockholderEquity": "17839504.00",
                    "deferredLongTermLiab": "8520695.00",
                    "otherCurrentLiab": "6173345.00",
                    "commonStock": "1402.00",
                    "capitalStock": null,
                    "retainedEarnings": "-21621932.00",
                    "otherLiab": "7316000.00",
                    "goodWill": "4556291.00",
                    "otherAssets": "61411000.00",
                    "cash": "1487242.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23567448.00",
                    "currentDeferredRevenue": "-5289861.00",
                    "netDebt": "31515059.00",
                    "shortTermDebt": "17394103.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "33002301.00",
                    "otherStockholderEquity": "40478627.00",
                    "propertyPlantEquipment": "71000.00",
                    "totalCurrentAssets": "4105980.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "17839406.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "704061.00",
                    "longTermDebt": "15608198.00",
                    "inventory": "124436.00",
                    "accountsPayable": "5289861.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1018691.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1402.00",
                    "preferredStockTotalEquity": "98.00",
                    "retainedEarningsTotalEquity": "-21621932.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61481966.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "61481966.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "15608198.00",
                    "nonCurrentLiabilitiesOther": "52101.00",
                    "nonCurrentLiabilitiesTotal": "24180994.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "40478627.00",
                    "liabilitiesAndStockholdersEquity": "65587946.00",
                    "cashAndShortTermInvestments": "1487242.00",
                    "propertyPlantAndEquipmentGross": "70738.00",
                    "propertyPlantAndEquipmentNet": "70738.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14323809.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "63933072.00",
                    "intangibleAssets": "40157085.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1732895.00",
                    "totalLiab": "42638748.00",
                    "totalStockholderEquity": "21294324.00",
                    "deferredLongTermLiab": "9752557.00",
                    "otherCurrentLiab": "7287719.00",
                    "commonStock": "1399.00",
                    "capitalStock": null,
                    "retainedEarnings": "-17119236.00",
                    "otherLiab": "8413000.00",
                    "goodWill": "4453997.00",
                    "otherAssets": "51728000.00",
                    "cash": "9477969.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15347024.00",
                    "currentDeferredRevenue": "-5195719.00",
                    "netDebt": "16067636.00",
                    "shortTermDebt": "8059305.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "25545605.00",
                    "otherStockholderEquity": "39750659.00",
                    "propertyPlantEquipment": "81000.00",
                    "totalCurrentAssets": "12123577.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "21294226.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "763070.00",
                    "longTermDebt": "17486300.00",
                    "inventory": "149643.00",
                    "accountsPayable": "5195719.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1338596.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1399.00",
                    "preferredStockTotalEquity": "98.00",
                    "retainedEarningsTotalEquity": "-17119236.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "51809495.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "17486300.00",
                    "nonCurrentLiabilitiesOther": "52867.00",
                    "nonCurrentLiabilitiesTotal": "27291724.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "39750659.00",
                    "liabilitiesAndStockholdersEquity": "63933072.00",
                    "cashAndShortTermInvestments": "9477969.00",
                    "propertyPlantAndEquipmentGross": "80659.00",
                    "propertyPlantAndEquipmentNet": "80659.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13983177.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "59486430.00",
                    "intangibleAssets": "43363832.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1946196.00",
                    "totalLiab": "35233811.00",
                    "totalStockholderEquity": "24252619.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "5385746.00",
                    "commonStock": "1379.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12337665.00",
                    "otherLiab": "7359000.00",
                    "goodWill": "3432308.00",
                    "otherAssets": "51748000.00",
                    "cash": "5082569.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22470746.00",
                    "currentDeferredRevenue": "-3293746.00",
                    "netDebt": "17405496.00",
                    "shortTermDebt": "17085000.00",
                    "shortLongTermDebt": "16560000.00",
                    "shortLongTermDebtTotal": "22488065.00",
                    "otherStockholderEquity": "36977169.00",
                    "propertyPlantEquipment": "53828.00",
                    "totalCurrentAssets": "7684153.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-22543614.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "216997.00",
                    "longTermDebt": "5403065.00",
                    "inventory": "438391.00",
                    "accountsPayable": "3293746.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-388357.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1379.00",
                    "preferredStockTotalEquity": "93.00",
                    "retainedEarningsTotalEquity": "-12337665.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4789293.00",
                    "deferredLongTermAssetCharges": "4952309.00",
                    "nonCurrentAssetsTotal": "51802277.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5403065.00",
                    "nonCurrentLiabilitiesOther": "7360000.00",
                    "nonCurrentLiabilitiesTotal": "12763065.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "36977169.00",
                    "liabilitiesAndStockholdersEquity": "59486430.00",
                    "cashAndShortTermInvestments": "5082569.00",
                    "propertyPlantAndEquipmentGross": "53828.00",
                    "propertyPlantAndEquipmentNet": "53828.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13918177.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "53490632.00",
                    "intangibleAssets": "33514365.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "340456.00",
                    "totalLiab": "25311204.00",
                    "totalStockholderEquity": "28179428.00",
                    "deferredLongTermLiab": "10967000.00",
                    "otherCurrentLiab": "2148000.00",
                    "commonStock": "580.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7531065.00",
                    "otherLiab": "10967000.00",
                    "goodWill": "1606800.00",
                    "otherAssets": "37071000.00",
                    "cash": "5556584.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14344204.00",
                    "currentDeferredRevenue": "467997.00",
                    "netDebt": "505916.00",
                    "shortTermDebt": "6062500.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6062500.00",
                    "otherStockholderEquity": "35709773.00",
                    "propertyPlantEquipment": "13026.00",
                    "totalCurrentAssets": "16407040.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-6941737.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "10510000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "5665707.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "580.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-7531065.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1949401.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37083592.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10967000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "35709773.00",
                    "liabilitiesAndStockholdersEquity": "53490632.00",
                    "cashAndShortTermInvestments": "5556584.00",
                    "propertyPlantAndEquipmentGross": "13026.00",
                    "propertyPlantAndEquipmentNet": "13026.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6789905.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "29004541.00",
                    "intangibleAssets": "19533517.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "653445.00",
                    "totalLiab": "6232877.00",
                    "totalStockholderEquity": "22782160.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "30664.00",
                    "commonStock": "561.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9810910.00",
                    "otherLiab": null,
                    "goodWill": "2227488.00",
                    "otherAssets": "21761000.00",
                    "cash": "6498035.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6232877.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1435535.00",
                    "shortTermDebt": "5062500.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5062500.00",
                    "otherStockholderEquity": "32598618.00",
                    "propertyPlantEquipment": "10806.00",
                    "totalCurrentAssets": "7232730.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1021053.00",
                    "shortTermInvestments": "6250.00",
                    "netReceivables": "75000.00",
                    "longTermDebt": "0.00",
                    "inventory": "1.00",
                    "accountsPayable": "1139713.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-10496.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6250.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "561.00",
                    "preferredStockTotalEquity": "102.00",
                    "retainedEarningsTotalEquity": "-9810910.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21771811.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5062500.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "32598618.00",
                    "liabilitiesAndStockholdersEquity": "29004541.00",
                    "cashAndShortTermInvestments": "6504285.00",
                    "propertyPlantAndEquipmentGross": "10806.00",
                    "propertyPlantAndEquipmentNet": "10806.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5746808.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "14136984.00",
                    "intangibleAssets": "5704012.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "579382.00",
                    "totalLiab": "1749906.00",
                    "totalStockholderEquity": "12397574.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "30664.00",
                    "commonStock": "549.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10769075.00",
                    "otherLiab": null,
                    "goodWill": "2144488.00",
                    "otherAssets": "7849000.00",
                    "cash": "5410629.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1749906.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5410629.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "23172350.00",
                    "propertyPlantEquipment": "12223.00",
                    "totalCurrentAssets": "6276261.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4549074.00",
                    "shortTermInvestments": "6250.00",
                    "netReceivables": "280000.00",
                    "longTermDebt": "0.00",
                    "inventory": "1.00",
                    "accountsPayable": "1719242.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-10496.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6250.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "549.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-10769075.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7860723.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "23172350.00",
                    "liabilitiesAndStockholdersEquity": "14136984.00",
                    "cashAndShortTermInvestments": "5416879.00",
                    "propertyPlantAndEquipmentGross": "12223.00",
                    "propertyPlantAndEquipmentNet": "12223.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5489593.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "12955230.00",
                    "intangibleAssets": "6157659.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "752931.00",
                    "totalLiab": "785609.00",
                    "totalStockholderEquity": "12180117.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "785609.00",
                    "commonStock": "549.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10487469.00",
                    "otherLiab": null,
                    "goodWill": "2144488.00",
                    "otherAssets": "8302000.00",
                    "cash": "3610262.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "785609.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3610262.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "22673287.00",
                    "propertyPlantEquipment": "13640.00",
                    "totalCurrentAssets": "4639443.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3877970.00",
                    "shortTermInvestments": "6250.00",
                    "netReceivables": "270000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "754945.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-10496.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6250.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "549.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-10487469.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8315787.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "22673287.00",
                    "liabilitiesAndStockholdersEquity": "12955230.00",
                    "cashAndShortTermInvestments": "3616512.00",
                    "propertyPlantAndEquipmentGross": "13640.00",
                    "propertyPlantAndEquipmentNet": "13640.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "678268.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "11891214.00",
                    "intangibleAssets": "3217007.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "321025.00",
                    "totalLiab": "403216.00",
                    "totalStockholderEquity": "11498494.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "30664.00",
                    "commonStock": "534.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9388489.00",
                    "otherLiab": null,
                    "goodWill": "2144488.00",
                    "otherAssets": "5361000.00",
                    "cash": "5864388.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "403216.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5864388.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "20892699.00",
                    "propertyPlantEquipment": "8056.00",
                    "totalCurrentAssets": "6521663.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "6136999.00",
                    "shortTermInvestments": "6250.00",
                    "netReceivables": "330000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "372552.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-10496.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6250.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "534.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-9388489.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5369551.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "30664.00",
                    "nonCurrentLiabilitiesTotal": "30664.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "20917699.00",
                    "liabilitiesAndStockholdersEquity": "11891214.00",
                    "cashAndShortTermInvestments": "5870638.00",
                    "propertyPlantAndEquipmentGross": "8056.00",
                    "propertyPlantAndEquipmentNet": "8056.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "653480.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "11748829.00",
                    "intangibleAssets": "2501984.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "445925.00",
                    "totalLiab": "423540.00",
                    "totalStockholderEquity": "11335785.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "30664.00",
                    "commonStock": "517.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8453169.00",
                    "otherLiab": null,
                    "goodWill": "2144488.00",
                    "otherAssets": "4647000.00",
                    "cash": "6391293.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "423540.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-6391293.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "19794687.00",
                    "propertyPlantEquipment": "8889.00",
                    "totalCurrentAssets": "7093468.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "6689313.00",
                    "shortTermInvestments": "6250.00",
                    "netReceivables": "250000.00",
                    "longTermDebt": "0.00",
                    "inventory": "1.00",
                    "accountsPayable": "392876.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-10496.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6250.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "517.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-8453169.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4655361.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "30664.00",
                    "nonCurrentLiabilitiesTotal": "30664.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "19794687.00",
                    "liabilitiesAndStockholdersEquity": "11748829.00",
                    "cashAndShortTermInvestments": "6397543.00",
                    "propertyPlantAndEquipmentGross": "8889.00",
                    "propertyPlantAndEquipmentNet": "8889.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "531140.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "3721202.00",
                    "intangibleAssets": "474605.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "114727.00",
                    "totalLiab": "183833.00",
                    "totalStockholderEquity": "3547865.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "30664.00",
                    "commonStock": "4555.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7642670.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "704000.00",
                    "cash": "2916476.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "183833.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2916476.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "11192230.00",
                    "propertyPlantEquipment": "9722.00",
                    "totalCurrentAssets": "3006787.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3073260.00",
                    "shortTermInvestments": "6250.00",
                    "netReceivables": null,
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "153169.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-10496.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6250.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "4555.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-7642670.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "230088.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "714415.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "30664.00",
                    "nonCurrentLiabilitiesTotal": "30664.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "11192230.00",
                    "liabilitiesAndStockholdersEquity": "3721202.00",
                    "cashAndShortTermInvestments": "2922726.00",
                    "propertyPlantAndEquipmentGross": "9722.00",
                    "propertyPlantAndEquipmentNet": "9722.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "437945.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4016869.00",
                    "intangibleAssets": "492152.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "122478.00",
                    "totalLiab": "87822.00",
                    "totalStockholderEquity": "3939543.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "30663.00",
                    "commonStock": "4555.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7037134.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "1528000.00",
                    "cash": "2354169.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "87822.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2354169.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "10976325.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "2489147.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3447391.00",
                    "shortTermInvestments": "12500.00",
                    "netReceivables": null,
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "57158.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-10496.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "4555.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-7037134.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1035570.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1527722.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "30664.00",
                    "nonCurrentLiabilitiesTotal": "57158.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10972122.00",
                    "liabilitiesAndStockholdersEquity": "4016869.00",
                    "cashAndShortTermInvestments": "2354169.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "374693.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "3500830.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57916.00",
                    "totalLiab": "235856.00",
                    "totalStockholderEquity": "3275470.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "30664.00",
                    "commonStock": "3412.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6548595.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "1521000.00",
                    "cash": "1761459.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "235856.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1761459.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "9933153.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "1979583.00",
                    "longTermInvestments": "1521247.00",
                    "netTangibleAssets": "3275470.00",
                    "shortTermInvestments": "12500.00",
                    "netReceivables": "147708.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "205192.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-10496.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-112500.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3412.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-6548595.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1521247.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1521247.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "30664.00",
                    "nonCurrentLiabilitiesTotal": "205192.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9933153.00",
                    "liabilitiesAndStockholdersEquity": "3500830.00",
                    "cashAndShortTermInvestments": "1773959.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "325722.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-09-13",
                    "currency_symbol": "USD",
                    "totalAssets": "3796118.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "75000.00",
                    "totalLiab": "138367.00",
                    "totalStockholderEquity": "3657852.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "138367.00",
                    "commonStock": "3351.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4655700.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "254000.00",
                    "cash": "3315294.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "138367.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3315294.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "8416451.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3542102.00",
                    "longTermInvestments": "254016.00",
                    "netTangibleAssets": "3657852.00",
                    "shortTermInvestments": "18750.00",
                    "netReceivables": "133058.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "107703.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-101.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-106250.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3351.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-4655700.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "254016.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "30664.00",
                    "nonCurrentLiabilitiesTotal": "30664.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "8416451.00",
                    "liabilitiesAndStockholdersEquity": "3796118.00",
                    "cashAndShortTermInvestments": "3334044.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "222148.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "10493499.00",
                    "intangibleAssets": "325000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6112255.00",
                    "totalLiab": "149260.00",
                    "totalStockholderEquity": "10344239.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "79260.00",
                    "commonStock": "4332.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3069201.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "4006244.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "149260.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3936244.00",
                    "shortTermDebt": "70000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "70000.00",
                    "otherStockholderEquity": "13484108.00",
                    "propertyPlantEquipment": "325000.00",
                    "totalCurrentAssets": "10168499.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5345239.00",
                    "shortTermInvestments": "50000.00",
                    "netReceivables": null,
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "79260.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-75000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "4332.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-3069201.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "325000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "70000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "8485108.00",
                    "liabilitiesAndStockholdersEquity": "10493499.00",
                    "cashAndShortTermInvestments": "4056244.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "222148.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-14",
                    "currency_symbol": "USD",
                    "totalAssets": "3400.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "11050.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-32900.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "55.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11050.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "9945.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3400.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9050.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3400.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "118573.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-12-14",
                    "currency_symbol": "USD",
                    "totalAssets": "3400.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3345.00",
                    "totalLiab": "11050.00",
                    "totalStockholderEquity": "-7650.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11050.00",
                    "commonStock": "9050.00",
                    "capitalStock": null,
                    "retainedEarnings": "-32900.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "55.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11050.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-55.00",
                    "shortTermDebt": "10375.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10000.00",
                    "otherStockholderEquity": "16200.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3400.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-7650.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "11050.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9050.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-32900.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "16200.00",
                    "liabilitiesAndStockholdersEquity": "3400.00",
                    "cashAndShortTermInvestments": "55.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "118573.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-09-14",
                    "currency_symbol": "USD",
                    "totalAssets": "8007.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4435.00",
                    "totalLiab": "12485.00",
                    "totalStockholderEquity": "-4478.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": null,
                    "commonStock": "9050.00",
                    "capitalStock": null,
                    "retainedEarnings": "-29728.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "3572.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12485.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6803.00",
                    "shortTermDebt": "10375.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10375.00",
                    "otherStockholderEquity": "16200.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "8007.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-4478.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "2110.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "9050.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-29728.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12485.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "16200.00",
                    "liabilitiesAndStockholdersEquity": "8007.00",
                    "cashAndShortTermInvestments": "3572.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "118573.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-06-14",
                    "currency_symbol": "USD",
                    "totalAssets": "5485.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "6375.00",
                    "totalStockholderEquity": "-890.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "400.00",
                    "commonStock": "9050.00",
                    "capitalStock": null,
                    "retainedEarnings": "-26140.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5485.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6375.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "890.00",
                    "shortTermDebt": "6375.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6375.00",
                    "otherStockholderEquity": "16200.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5485.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9050.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6375.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5485.00",
                    "cashAndShortTermInvestments": "5485.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "118573.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "118573.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "7286899000.00",
                    "intangibleAssets": "988000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "98596000.00",
                    "totalLiab": "3809809000.00",
                    "totalStockholderEquity": "3471720000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "165965000.00",
                    "commonStock": "37000.00",
                    "capitalStock": "37000.00",
                    "retainedEarnings": "-1337867000.00",
                    "otherLiab": null,
                    "goodWill": "109030000.00",
                    "otherAssets": "7542511000.00",
                    "cash": "547132000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "521875000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3098221000.00",
                    "shortTermDebt": "399740000.00",
                    "shortLongTermDebt": "397845000.00",
                    "shortLongTermDebtTotal": "3645353000.00",
                    "otherStockholderEquity": "4809550000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "664268000.00",
                    "longTermInvestments": "3503059000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2391000.00",
                    "netReceivables": "18540000.00",
                    "longTermDebt": "3202082000.00",
                    "inventory": null,
                    "accountsPayable": "12546000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1595625000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6622631000.00",
                    "capitalLeaseObligations": "45426000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12464000.00",
                    "nonCurrentLiabilitiesTotal": "3287934000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7286899000.00",
                    "cashAndShortTermInvestments": "547132000.00",
                    "propertyPlantAndEquipmentGross": "2717974000.00",
                    "propertyPlantAndEquipmentNet": "1522959000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "142393000.00",
                    "netInvestedCapital": "7071647000.00",
                    "commonStockSharesOutstanding": "355167578.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "6801317000.00",
                    "intangibleAssets": "2714000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72257000.00",
                    "totalLiab": "2665375000.00",
                    "totalStockholderEquity": "4129033000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "71997000.00",
                    "commonStock": "34000.00",
                    "capitalStock": "34000.00",
                    "retainedEarnings": "-26387000.00",
                    "otherLiab": null,
                    "goodWill": "82751000.00",
                    "otherAssets": null,
                    "cash": "391771000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95197000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2081900000.00",
                    "shortTermDebt": "407000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2473671000.00",
                    "otherStockholderEquity": "4155386000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "470373000.00",
                    "longTermInvestments": "3335482000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4327000.00",
                    "netReceivables": "6345000.00",
                    "longTermDebt": "2446578000.00",
                    "inventory": "-2451000.00",
                    "accountsPayable": "12556000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1343632000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6330944000.00",
                    "capitalLeaseObligations": "27093000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8411000.00",
                    "nonCurrentLiabilitiesTotal": "2570178000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6801317000.00",
                    "cashAndShortTermInvestments": "391771000.00",
                    "propertyPlantAndEquipmentGross": "2160049000.00",
                    "propertyPlantAndEquipmentNet": "1566365000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "375176000.00",
                    "netInvestedCapital": "6575611000.00",
                    "commonStockSharesOutstanding": "311841000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1990973000.00",
                    "intangibleAssets": "242000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "656231000.00",
                    "totalLiab": "375052000.00",
                    "totalStockholderEquity": "1615921000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22291000.00",
                    "commonStock": "24000.00",
                    "capitalStock": "24000.00",
                    "retainedEarnings": "-567640000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "1.00",
                    "cash": "357313000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33758000.00",
                    "currentDeferredRevenue": "-124000.00",
                    "netDebt": "-31181000.00",
                    "shortTermDebt": "124000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "326132000.00",
                    "otherStockholderEquity": "2183537000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1029803000.00",
                    "longTermInvestments": "106292000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "639660000.00",
                    "netReceivables": "2091000.00",
                    "longTermDebt": "325654000.00",
                    "inventory": "14168000.00",
                    "accountsPayable": "11343000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "182663000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "961170000.00",
                    "capitalLeaseObligations": "478000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "341294000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1990973000.00",
                    "cashAndShortTermInvestments": "357313000.00",
                    "propertyPlantAndEquipmentGross": "868174000.00",
                    "propertyPlantAndEquipmentNet": "672215000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "996045000.00",
                    "netInvestedCapital": "1941575000.00",
                    "commonStockSharesOutstanding": "192293277.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1195244000.00",
                    "intangibleAssets": "206000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "173825000.00",
                    "totalLiab": "809303000.00",
                    "totalStockholderEquity": "385941000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48954000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-840341000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "606394000.00",
                    "cash": "103705000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26115000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "679809000.00",
                    "shortTermDebt": "326000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "783514000.00",
                    "otherStockholderEquity": "1226267000.00",
                    "propertyPlantEquipment": "273026000.00",
                    "totalCurrentAssets": "277548000.00",
                    "longTermInvestments": "525299000.00",
                    "netTangibleAssets": "385943000.00",
                    "shortTermInvestments": "121842000.00",
                    "netReceivables": "18000.00",
                    "longTermDebt": "782171000.00",
                    "inventory": "11150000.00",
                    "accountsPayable": "1312000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "15000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-840339000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "606188000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "917696000.00",
                    "capitalLeaseObligations": "1343000.00",
                    "longTermDebtTotal": "782171000.00",
                    "nonCurrentLiabilitiesOther": "1017000.00",
                    "nonCurrentLiabilitiesTotal": "783188000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1226267000.00",
                    "liabilitiesAndStockholdersEquity": "1195244000.00",
                    "cashAndShortTermInvestments": "103705000.00",
                    "propertyPlantAndEquipmentGross": "290718000.00",
                    "propertyPlantAndEquipmentNet": "274302000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "251435000.00",
                    "netInvestedCapital": "1168114000.00",
                    "commonStockSharesOutstanding": "113467837.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1448244423.00",
                    "intangibleAssets": "931226.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "131391280.00",
                    "totalLiab": "765221042.00",
                    "totalStockholderEquity": "683023381.00",
                    "deferredLongTermLiab": "23020721.00",
                    "otherCurrentLiab": "867260.00",
                    "commonStock": "10273.00",
                    "capitalStock": "10273.00",
                    "retainedEarnings": "-152229783.00",
                    "otherLiab": "23020721.00",
                    "goodWill": null,
                    "otherAssets": "479920212.00",
                    "cash": "268522019.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13794399.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "459883903.00",
                    "shortTermDebt": "728405922.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "728405922.00",
                    "otherStockholderEquity": "835693610.00",
                    "propertyPlantEquipment": "276242794.00",
                    "totalCurrentAssets": "688150191.00",
                    "longTermInvestments": "3000000.00",
                    "netTangibleAssets": "682092155.00",
                    "shortTermInvestments": "223778545.00",
                    "netReceivables": "30000000.00",
                    "longTermDebt": "728405922.00",
                    "inventory": "34458347.00",
                    "accountsPayable": "12927139.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-450719.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10273.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-152229783.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "479920212.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "760094232.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "728405922.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "751426643.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "835693610.00",
                    "liabilitiesAndStockholdersEquity": "1448244423.00",
                    "cashAndShortTermInvestments": "492300564.00",
                    "propertyPlantAndEquipmentGross": "297554255.00",
                    "propertyPlantAndEquipmentNet": "276242794.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "674355792.00",
                    "netInvestedCapital": "1411429303.00",
                    "commonStockSharesOutstanding": "99337587.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "313251239.00",
                    "intangibleAssets": "1002402.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "70319213.00",
                    "totalLiab": "1506275.00",
                    "totalStockholderEquity": "311744964.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "322437.00",
                    "commonStock": "8197.00",
                    "capitalStock": "8197.00",
                    "retainedEarnings": "-116055277.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "8615301.00",
                    "cash": "141322776.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1443775.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-141138680.00",
                    "shortTermDebt": "121596.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "184096.00",
                    "otherStockholderEquity": "428242763.00",
                    "propertyPlantEquipment": "17424622.00",
                    "totalCurrentAssets": "286409215.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "310742562.00",
                    "shortTermInvestments": "2271656.00",
                    "netReceivables": "74767226.00",
                    "longTermDebt": "62500.00",
                    "inventory": "65647592.00",
                    "accountsPayable": "999742.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-450719.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8197.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-116055277.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8415000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "26842024.00",
                    "capitalLeaseObligations": "121596.00",
                    "longTermDebtTotal": "62500.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "62500.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "428242763.00",
                    "liabilitiesAndStockholdersEquity": "313251239.00",
                    "cashAndShortTermInvestments": "141322776.00",
                    "propertyPlantAndEquipmentGross": "17424622.00",
                    "propertyPlantAndEquipmentNet": "17424622.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "284965440.00",
                    "netInvestedCapital": "311807464.00",
                    "commonStockSharesOutstanding": "81408340.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "6619962.00",
                    "intangibleAssets": "1073578.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "801165.00",
                    "totalLiab": "2972290.00",
                    "totalStockholderEquity": "3647672.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "526549.00",
                    "commonStock": "846.00",
                    "capitalStock": "846.00",
                    "retainedEarnings": "-105607506.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "692963.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1852705.00",
                    "currentDeferredRevenue": "513700.00",
                    "netDebt": "514581.00",
                    "shortTermDebt": "87959.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1207544.00",
                    "otherStockholderEquity": "109705051.00",
                    "propertyPlantEquipment": "3754969.00",
                    "totalCurrentAssets": "1494128.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2574094.00",
                    "shortTermInvestments": "1141.00",
                    "netReceivables": null,
                    "longTermDebt": "999106.00",
                    "inventory": null,
                    "accountsPayable": "1238197.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-450719.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "846.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-105607506.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-5125834.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5125834.00",
                    "capitalLeaseObligations": "208438.00",
                    "longTermDebtTotal": "999106.00",
                    "nonCurrentLiabilitiesOther": "120479.00",
                    "nonCurrentLiabilitiesTotal": "1119585.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "109705051.00",
                    "liabilitiesAndStockholdersEquity": "6619962.00",
                    "cashAndShortTermInvestments": "692963.00",
                    "propertyPlantAndEquipmentGross": "4052256.00",
                    "propertyPlantAndEquipmentNet": "4052256.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-358577.00",
                    "netInvestedCapital": "4646778.00",
                    "commonStockSharesOutstanding": "6664238.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "5194507.00",
                    "intangibleAssets": "1144755.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "928012.00",
                    "totalLiab": "2273633.00",
                    "totalStockholderEquity": "2920874.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39083.00",
                    "commonStock": "2552.00",
                    "capitalStock": "2552.00",
                    "retainedEarnings": "-102090441.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2551171.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2273633.00",
                    "currentDeferredRevenue": "-1235444.00",
                    "netDebt": "-1552065.00",
                    "shortTermDebt": "999106.00",
                    "shortLongTermDebt": "999106.00",
                    "shortLongTermDebtTotal": "999106.00",
                    "otherStockholderEquity": "105459482.00",
                    "propertyPlantEquipment": "1034575.00",
                    "totalCurrentAssets": "3015177.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1776119.00",
                    "shortTermInvestments": null,
                    "netReceivables": "0.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1235444.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-450719.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2552.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-102090441.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2179330.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2179330.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "999106.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "105459482.00",
                    "liabilitiesAndStockholdersEquity": "5194507.00",
                    "cashAndShortTermInvestments": "2551171.00",
                    "propertyPlantAndEquipmentGross": "1034575.00",
                    "propertyPlantAndEquipmentNet": "1034575.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "741544.00",
                    "netInvestedCapital": "3919980.00",
                    "commonStockSharesOutstanding": "5315944.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-16",
                    "currency_symbol": "USD",
                    "totalAssets": "15058221.00",
                    "intangibleAssets": "10011.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "92855.00",
                    "totalLiab": "7670100.00",
                    "totalStockholderEquity": "7388121.00",
                    "deferredLongTermLiab": "1000000.00",
                    "otherCurrentLiab": "3944396.00",
                    "commonStock": "1248.00",
                    "capitalStock": null,
                    "retainedEarnings": "-89276117.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "201203.00",
                    "cash": "14948529.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7670100.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-13184609.00",
                    "shortTermDebt": "1763920.00",
                    "shortLongTermDebt": "1763920.00",
                    "shortLongTermDebtTotal": "1763920.00",
                    "otherStockholderEquity": "97113723.00",
                    "propertyPlantEquipment": "10011.00",
                    "totalCurrentAssets": "15048210.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "7388120.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "6826.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "1961784.00",
                    "totalPermanentEquity": "12675742.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-450734.00",
                    "additionalPaidInCapital": "97113723.00",
                    "commonStockTotalEquity": "1248.00",
                    "preferredStockTotalEquity": "1.00",
                    "retainedEarningsTotalEquity": "-89276117.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-10011.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10011.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3725704.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "97113723.00",
                    "liabilitiesAndStockholdersEquity": "15058221.00",
                    "cashAndShortTermInvestments": "14948529.00",
                    "propertyPlantAndEquipmentGross": "10011.00",
                    "propertyPlantAndEquipmentNet": "10011.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7378110.00",
                    "netInvestedCapital": "9152040.00",
                    "commonStockSharesOutstanding": "1630662.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-04-05",
                    "currency_symbol": "USD",
                    "totalAssets": "18288435.00",
                    "intangibleAssets": "12314628.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "856098.00",
                    "totalLiab": "27575577.00",
                    "totalStockholderEquity": "-9123294.00",
                    "deferredLongTermLiab": "1000000.00",
                    "otherCurrentLiab": "81930.00",
                    "commonStock": "1877.00",
                    "capitalStock": null,
                    "retainedEarnings": "-57942548.00",
                    "otherLiab": "2444060.00",
                    "goodWill": "222843.00",
                    "otherAssets": "201203.00",
                    "cash": "4998314.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20461015.00",
                    "currentDeferredRevenue": "-7217078.00",
                    "netDebt": "12834195.00",
                    "shortTermDebt": "13162007.00",
                    "shortLongTermDebt": "13162007.00",
                    "shortLongTermDebtTotal": "17832509.00",
                    "otherStockholderEquity": "49877689.00",
                    "propertyPlantEquipment": "28329.00",
                    "totalCurrentAssets": "5521432.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-21660843.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "95069.00",
                    "longTermDebt": "4670502.00",
                    "inventory": "0.00",
                    "accountsPayable": "7217078.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-163848.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1060390.00",
                    "additionalPaidInCapital": "49877689.00",
                    "commonStockTotalEquity": "1877.00",
                    "preferredStockTotalEquity": "78.00",
                    "retainedEarningsTotalEquity": "-57942548.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "201203.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12767003.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4670502.00",
                    "nonCurrentLiabilitiesOther": "1444060.00",
                    "nonCurrentLiabilitiesTotal": "7114562.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "49877689.00",
                    "liabilitiesAndStockholdersEquity": "18288435.00",
                    "cashAndShortTermInvestments": "4998314.00",
                    "propertyPlantAndEquipmentGross": "28329.00",
                    "propertyPlantAndEquipmentNet": "28329.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "948628.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "47227593.00",
                    "intangibleAssets": "25457639.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2086909.00",
                    "totalLiab": "34551851.00",
                    "totalStockholderEquity": "12675742.00",
                    "deferredLongTermLiab": "2044997.00",
                    "otherCurrentLiab": "6568471.00",
                    "commonStock": "1487.00",
                    "capitalStock": null,
                    "retainedEarnings": "-29277524.00",
                    "otherLiab": "5376319.00",
                    "goodWill": "4482845.00",
                    "otherAssets": "12446910.00",
                    "cash": "2555151.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16951648.00",
                    "currentDeferredRevenue": "-6534825.00",
                    "netDebt": "20051910.00",
                    "shortTermDebt": "10383177.00",
                    "shortLongTermDebt": "6833896.00",
                    "shortLongTermDebtTotal": "22657145.00",
                    "otherStockholderEquity": "43217513.00",
                    "propertyPlantEquipment": "61297.00",
                    "totalCurrentAssets": "4778902.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-17264820.00",
                    "shortTermInvestments": "1748311.00",
                    "netReceivables": "136842.00",
                    "longTermDebt": "12273968.00",
                    "inventory": "0.00",
                    "accountsPayable": "6534825.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1265812.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1487.00",
                    "preferredStockTotalEquity": "78.00",
                    "retainedEarningsTotalEquity": "-29277524.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9169.00",
                    "deferredLongTermAssetCharges": "12437741.00",
                    "nonCurrentAssetsTotal": "42448691.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "12273968.00",
                    "nonCurrentLiabilitiesOther": "3281238.00",
                    "nonCurrentLiabilitiesTotal": "17600203.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "43217513.00",
                    "liabilitiesAndStockholdersEquity": "47227593.00",
                    "cashAndShortTermInvestments": "2555151.00",
                    "propertyPlantAndEquipmentGross": "61297.00",
                    "propertyPlantAndEquipmentNet": "61297.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "888049.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "59486430.00",
                    "intangibleAssets": "43363832.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2384587.00",
                    "totalLiab": "35233811.00",
                    "totalStockholderEquity": "24252619.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "2092000.00",
                    "commonStock": "1379.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12337665.00",
                    "otherLiab": "7359000.00",
                    "goodWill": "3432308.00",
                    "otherAssets": "4952000.00",
                    "cash": "5082569.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22470746.00",
                    "currentDeferredRevenue": "-3293746.00",
                    "netDebt": "17405496.00",
                    "shortTermDebt": "17085000.00",
                    "shortLongTermDebt": "16560000.00",
                    "shortLongTermDebtTotal": "22488065.00",
                    "otherStockholderEquity": "36977169.00",
                    "propertyPlantEquipment": "53828.00",
                    "totalCurrentAssets": "7684153.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-22543614.00",
                    "shortTermInvestments": "6250.00",
                    "netReceivables": "216997.00",
                    "longTermDebt": "5403065.00",
                    "inventory": "438391.00",
                    "accountsPayable": "3293746.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-388357.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1379.00",
                    "preferredStockTotalEquity": "93.00",
                    "retainedEarningsTotalEquity": "-12337665.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4789293.00",
                    "deferredLongTermAssetCharges": "4952309.00",
                    "nonCurrentAssetsTotal": "51802277.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5403065.00",
                    "nonCurrentLiabilitiesOther": "7360000.00",
                    "nonCurrentLiabilitiesTotal": "12763065.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "36977169.00",
                    "liabilitiesAndStockholdersEquity": "59486430.00",
                    "cashAndShortTermInvestments": "5082569.00",
                    "propertyPlantAndEquipmentGross": "53828.00",
                    "propertyPlantAndEquipmentNet": "53828.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "728804.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "12955230.00",
                    "intangibleAssets": "6157659.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "752931.00",
                    "totalLiab": "785609.00",
                    "totalStockholderEquity": "12169621.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "785609.00",
                    "commonStock": "549.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10487469.00",
                    "otherLiab": null,
                    "goodWill": "2144488.00",
                    "otherAssets": "0.00",
                    "cash": "3610262.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "785609.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3610262.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "22673287.00",
                    "propertyPlantEquipment": "13640.00",
                    "totalCurrentAssets": "4639443.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3877970.00",
                    "shortTermInvestments": "6250.00",
                    "netReceivables": "270000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "754945.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-10496.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6250.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "549.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-10487469.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8315787.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "22673287.00",
                    "liabilitiesAndStockholdersEquity": "12955230.00",
                    "cashAndShortTermInvestments": "3616512.00",
                    "propertyPlantAndEquipmentGross": "13640.00",
                    "propertyPlantAndEquipmentNet": "13640.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "575524.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4016869.00",
                    "intangibleAssets": "492152.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "122478.00",
                    "totalLiab": "87822.00",
                    "totalStockholderEquity": "3939543.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "30663.00",
                    "commonStock": "4555.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7037134.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "1036000.00",
                    "cash": "2354169.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "87822.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2354169.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "10972122.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "2489147.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3447391.00",
                    "shortTermInvestments": "12500.00",
                    "netReceivables": null,
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "57158.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-10496.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "4555.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-7037134.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1035570.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1527722.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "30664.00",
                    "nonCurrentLiabilitiesTotal": "57158.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10972122.00",
                    "liabilitiesAndStockholdersEquity": "4016869.00",
                    "cashAndShortTermInvestments": "2354169.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "348449.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-14",
                    "currency_symbol": "USD",
                    "totalAssets": "152652.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20000.00",
                    "totalLiab": "256974.00",
                    "totalStockholderEquity": "-104322.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "152974.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-109322.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "129152.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "256974.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-129152.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10000.00",
                    "otherStockholderEquity": "4000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "149152.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-7650.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "104000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9050.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-32900.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3500.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3500.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "104000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "16200.00",
                    "liabilitiesAndStockholdersEquity": "152652.00",
                    "cashAndShortTermInvestments": "129152.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "118573.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "investments": "162385000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1465546000.00",
                    "netBorrowings": "-173000.00",
                    "totalCashFromFinancingActivities": "-1116002000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1873714000.00",
                    "changeInCash": "-125858000.00",
                    "beginPeriodCashFlow": "559132000.00",
                    "endPeriodCashFlow": "433274000.00",
                    "totalCashFromOperatingActivities": "-471257000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "366220000.00",
                    "otherCashflowsFromInvestingActivities": "-6203000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-15131000.00",
                    "otherCashflowsFromFinancingActivities": "11903000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "94303000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-375761000.00",
                    "stockBasedCompensation": "77189000.00",
                    "otherNonCashItems": "1367106000.00",
                    "freeCashFlow": "-565560000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "investments": "1464778000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1190286000.00",
                    "netBorrowings": "-1112774000.00",
                    "totalCashFromFinancingActivities": "-1108297000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1262397000.00",
                    "changeInCash": "-169142000.00",
                    "beginPeriodCashFlow": "694795000.00",
                    "endPeriodCashFlow": "525653000.00",
                    "totalCashFromOperatingActivities": "-247489000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "191556000.00",
                    "otherCashflowsFromInvestingActivities": "-17000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-7455000.00",
                    "otherCashflowsFromFinancingActivities": "11932000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "79523000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-202737000.00",
                    "stockBasedCompensation": "30506000.00",
                    "otherNonCashItems": "1026977000.00",
                    "freeCashFlow": "-327012000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "investments": "59788000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47258000.00",
                    "netBorrowings": "-786000.00",
                    "totalCashFromFinancingActivities": "-7257000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1709788000.00",
                    "changeInCash": "-279260000.00",
                    "beginPeriodCashFlow": "838392000.00",
                    "endPeriodCashFlow": "559132000.00",
                    "totalCashFromOperatingActivities": "-224745000.00",
                    "issuanceOfCapitalStock": "-3330000.00",
                    "depreciation": "285818000.00",
                    "otherCashflowsFromInvestingActivities": "62276000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3700000.00",
                    "otherCashflowsFromFinancingActivities": "-3141000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "164472000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-178531000.00",
                    "stockBasedCompensation": "30058000.00",
                    "otherNonCashItems": "1533601000.00",
                    "freeCashFlow": "-389217000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "investments": "-285652000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-285652000.00",
                    "netBorrowings": "996529000.00",
                    "totalCashFromFinancingActivities": "1201618000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "123134000.00",
                    "changeInCash": "716917000.00",
                    "beginPeriodCashFlow": "121475000.00",
                    "endPeriodCashFlow": "838392000.00",
                    "totalCashFromOperatingActivities": "-199049000.00",
                    "issuanceOfCapitalStock": "252550000.00",
                    "depreciation": "167312000.00",
                    "otherCashflowsFromInvestingActivities": "-107144000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-7691000.00",
                    "otherCashflowsFromFinancingActivities": "-47461000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "84828000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-243820000.00",
                    "stockBasedCompensation": "38466000.00",
                    "otherNonCashItems": "-321818000.00",
                    "freeCashFlow": "-283877000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-29",
                    "currency_symbol": "USD",
                    "investments": "-127164000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-127164000.00",
                    "netBorrowings": "-168000.00",
                    "totalCashFromFinancingActivities": "203867000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "808205000.00",
                    "changeInCash": "-86740000.00",
                    "beginPeriodCashFlow": "208215000.00",
                    "endPeriodCashFlow": "121475000.00",
                    "totalCashFromOperatingActivities": "-163443000.00",
                    "issuanceOfCapitalStock": "219203000.00",
                    "depreciation": "161741000.00",
                    "otherCashflowsFromInvestingActivities": "-10960000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-15168000.00",
                    "otherCashflowsFromFinancingActivities": "-15168000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "118915000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-205967000.00",
                    "stockBasedCompensation": "54656000.00",
                    "otherNonCashItems": "-1183773000.00",
                    "freeCashFlow": "-282358000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "investments": "-209846000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-209846000.00",
                    "netBorrowings": "150000000.00",
                    "totalCashFromFinancingActivities": "229778000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-533443000.00",
                    "changeInCash": "-195556000.00",
                    "beginPeriodCashFlow": "403771000.00",
                    "endPeriodCashFlow": "208215000.00",
                    "totalCashFromOperatingActivities": "-215488000.00",
                    "issuanceOfCapitalStock": "100140000.00",
                    "depreciation": "157897000.00",
                    "otherCashflowsFromInvestingActivities": "-93960000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-20362000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38856000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-250230000.00",
                    "stockBasedCompensation": "49115000.00",
                    "otherNonCashItems": "473288000.00",
                    "freeCashFlow": "-254344000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "investments": "-1996804000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1996804000.00",
                    "netBorrowings": "1839736000.00",
                    "totalCashFromFinancingActivities": "2537745000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "528528000.00",
                    "changeInCash": "227515000.00",
                    "beginPeriodCashFlow": "176256000.00",
                    "endPeriodCashFlow": "403771000.00",
                    "totalCashFromOperatingActivities": "-313426000.00",
                    "issuanceOfCapitalStock": "696617000.00",
                    "depreciation": "137028000.00",
                    "otherCashflowsFromInvestingActivities": "-231014000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9319000.00",
                    "salePurchaseOfStock": "-5892000.00",
                    "otherCashflowsFromFinancingActivities": "7284000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "189155000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-372685000.00",
                    "stockBasedCompensation": "54057000.00",
                    "otherNonCashItems": "-777503000.00",
                    "freeCashFlow": "-502581000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "investments": "-537668000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-537668000.00",
                    "netBorrowings": "291595000.00",
                    "totalCashFromFinancingActivities": "605982000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-124789000.00",
                    "changeInCash": "-91771000.00",
                    "beginPeriodCashFlow": "268027000.00",
                    "endPeriodCashFlow": "176256000.00",
                    "totalCashFromOperatingActivities": "-440817000.00",
                    "issuanceOfCapitalStock": "320761000.00",
                    "depreciation": "101355000.00",
                    "otherCashflowsFromInvestingActivities": "-119700000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "409441000.00",
                    "changeToAccountReceivables": "2163000.00",
                    "salePurchaseOfStock": "-5852000.00",
                    "otherCashflowsFromFinancingActivities": "-522000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37994000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-432445000.00",
                    "stockBasedCompensation": "23340000.00",
                    "otherNonCashItems": "64550000.00",
                    "freeCashFlow": "-478811000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "investments": "-277996000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-277996000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "336926000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-199659000.00",
                    "changeInCash": "-56241000.00",
                    "beginPeriodCashFlow": "324268000.00",
                    "endPeriodCashFlow": "268027000.00",
                    "totalCashFromOperatingActivities": "21138000.00",
                    "issuanceOfCapitalStock": "344950000.00",
                    "depreciation": "107278000.00",
                    "otherCashflowsFromInvestingActivities": "-215111000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "15245000.00",
                    "changeToAccountReceivables": "-5677000.00",
                    "salePurchaseOfStock": "-6578000.00",
                    "otherCashflowsFromFinancingActivities": "-1283000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17221000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7098000.00",
                    "stockBasedCompensation": "28332000.00",
                    "otherNonCashItems": "138421000.00",
                    "freeCashFlow": "3917000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "-416591000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-416591000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "471886000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "337173000.00",
                    "changeInCash": "-33045000.00",
                    "beginPeriodCashFlow": "357313000.00",
                    "endPeriodCashFlow": "324268000.00",
                    "totalCashFromOperatingActivities": "56083000.00",
                    "issuanceOfCapitalStock": "489293000.00",
                    "depreciation": "81602000.00",
                    "otherCashflowsFromInvestingActivities": "-250166000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1259000.00",
                    "changeToAccountReceivables": "3514000.00",
                    "salePurchaseOfStock": "-16535000.00",
                    "otherCashflowsFromFinancingActivities": "-17407000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9088000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-598000.00",
                    "stockBasedCompensation": "51913000.00",
                    "otherNonCashItems": "-451563000.00",
                    "freeCashFlow": "46995000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "investments": "4968000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4968000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "342299000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "223404000.00",
                    "changeInCash": "256103000.00",
                    "beginPeriodCashFlow": "101210000.00",
                    "endPeriodCashFlow": "357313000.00",
                    "totalCashFromOperatingActivities": "64055000.00",
                    "issuanceOfCapitalStock": "342579000.00",
                    "depreciation": "70957000.00",
                    "otherCashflowsFromInvestingActivities": "-73629000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-280000.00",
                    "otherCashflowsFromFinancingActivities": "-280000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1798000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3562000.00",
                    "stockBasedCompensation": "18737000.00",
                    "otherNonCashItems": "-267540000.00",
                    "freeCashFlow": "62257000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "investments": "33578000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "33578000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "21290000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "64137000.00",
                    "changeInCash": "-26751000.00",
                    "beginPeriodCashFlow": "127961000.00",
                    "endPeriodCashFlow": "101210000.00",
                    "totalCashFromOperatingActivities": "-81619000.00",
                    "issuanceOfCapitalStock": "36953000.00",
                    "depreciation": "53548000.00",
                    "otherCashflowsFromInvestingActivities": "-21456000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-15750000.00",
                    "otherCashflowsFromFinancingActivities": "-15663000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2497000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-103416000.00",
                    "stockBasedCompensation": "5511000.00",
                    "otherNonCashItems": "-101472000.00",
                    "freeCashFlow": "-84116000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "investments": "-19535000.00",
                    "changeToLiabilities": "4349000.00",
                    "totalCashflowsFromInvestingActivities": "-24568000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "79057000.00",
                    "changeToOperatingActivities": "-128891000.00",
                    "netIncome": "-8962000.00",
                    "changeInCash": "3079000.00",
                    "beginPeriodCashFlow": "124882000.00",
                    "endPeriodCashFlow": "127961000.00",
                    "totalCashFromOperatingActivities": "-51410000.00",
                    "issuanceOfCapitalStock": "79167000.00",
                    "depreciation": "37275000.00",
                    "otherCashflowsFromInvestingActivities": "-50269000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-110000.00",
                    "otherCashflowsFromFinancingActivities": "13519000.00",
                    "changeToNetincome": "4654000.00",
                    "capitalExpenditures": "6046000",
                    "changeReceivables": "3799000.00",
                    "cashFlowsOtherOperating": "-145000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3079000.00",
                    "changeInWorkingCapital": "-60027000.00",
                    "stockBasedCompensation": "4451000.00",
                    "otherNonCashItems": "-24350000.00",
                    "freeCashFlow": "-57456000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "investments": "-43194000.00",
                    "changeToLiabilities": "-2303000.00",
                    "totalCashflowsFromInvestingActivities": "-72029000.00",
                    "netBorrowings": "-50000000.00",
                    "totalCashFromFinancingActivities": "113218000.00",
                    "changeToOperatingActivities": "-128891000.00",
                    "netIncome": "-7235000.00",
                    "changeInCash": "12377000.00",
                    "beginPeriodCashFlow": "112505000.00",
                    "endPeriodCashFlow": "124882000.00",
                    "totalCashFromOperatingActivities": "-28812000.00",
                    "issuanceOfCapitalStock": "163295000.00",
                    "depreciation": "17733000.00",
                    "otherCashflowsFromInvestingActivities": "-11565000.00",
                    "dividendsPaid": "77000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-77000.00",
                    "otherCashflowsFromFinancingActivities": "-77000.00",
                    "changeToNetincome": "4353000.00",
                    "capitalExpenditures": "17270000",
                    "changeReceivables": "-23124000.00",
                    "cashFlowsOtherOperating": "-18236000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "12377000.00",
                    "changeInWorkingCapital": "-34460000.00",
                    "stockBasedCompensation": "3945000.00",
                    "otherNonCashItems": "-8870000.00",
                    "freeCashFlow": "-46082000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "investments": "-180.00",
                    "changeToLiabilities": "3297009.00",
                    "totalCashflowsFromInvestingActivities": "-22155095.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "162755924.00",
                    "changeToOperatingActivities": "-79422037.00",
                    "netIncome": "-406712362.00",
                    "changeInCash": "48362600.00",
                    "beginPeriodCashFlow": "64139400.00",
                    "endPeriodCashFlow": "112502000.00",
                    "totalCashFromOperatingActivities": "-92238392.00",
                    "issuanceOfCapitalStock": "162784498.00",
                    "depreciation": "13827677.00",
                    "otherCashflowsFromInvestingActivities": "-876152.00",
                    "dividendsPaid": "24497574.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-28574.00",
                    "otherCashflowsFromFinancingActivities": "48966574.00",
                    "changeToNetincome": "-10421157.00",
                    "capitalExpenditures": "21278763",
                    "changeReceivables": "-10839571.00",
                    "cashFlowsOtherOperating": "318610012.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "48362437.00",
                    "changeInWorkingCapital": "-74292677.00",
                    "stockBasedCompensation": "5717856.00",
                    "otherNonCashItems": "391595951.00",
                    "freeCashFlow": "-113517155.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "investments": "-29999997.00",
                    "changeToLiabilities": "13274281.00",
                    "totalCashflowsFromInvestingActivities": "-34053233.00",
                    "netBorrowings": "14250000.00",
                    "totalCashFromFinancingActivities": "51900700.00",
                    "changeToOperatingActivities": "-26856388.00",
                    "netIncome": "-75422407.00",
                    "changeInCash": "-25522067.00",
                    "beginPeriodCashFlow": "89661467.00",
                    "endPeriodCashFlow": "64139400.00",
                    "totalCashFromOperatingActivities": "-43403352.00",
                    "issuanceOfCapitalStock": "37659228.00",
                    "depreciation": "26294843.00",
                    "otherCashflowsFromInvestingActivities": "31541530.00",
                    "dividendsPaid": "14242000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-8000.00",
                    "otherCashflowsFromFinancingActivities": "-8000.00",
                    "changeToNetincome": "11044542.00",
                    "capitalExpenditures": "6077641",
                    "changeReceivables": "-8081506.00",
                    "cashFlowsOtherOperating": "32569604.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-25555885.00",
                    "changeInWorkingCapital": "-13582107.00",
                    "stockBasedCompensation": "3425000.00",
                    "otherNonCashItems": "21630872.00",
                    "freeCashFlow": "-49480993.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "investments": "-3499998.00",
                    "changeToLiabilities": "-6181128.00",
                    "totalCashflowsFromInvestingActivities": "-125095000.00",
                    "netBorrowings": "35000000.00",
                    "totalCashFromFinancingActivities": "110525000.00",
                    "changeToOperatingActivities": "-20970582.00",
                    "netIncome": "-216884000.00",
                    "changeInCash": "-29381000.00",
                    "beginPeriodCashFlow": "118542000.00",
                    "endPeriodCashFlow": "89161000.00",
                    "totalCashFromOperatingActivities": "-14811000.00",
                    "issuanceOfCapitalStock": "72915004.00",
                    "depreciation": "24710000.00",
                    "otherCashflowsFromInvestingActivities": "-114859872.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-44000.00",
                    "otherCashflowsFromFinancingActivities": "-44000.00",
                    "changeToNetincome": "-52899635.00",
                    "capitalExpenditures": "7218000",
                    "changeReceivables": "739145.00",
                    "cashFlowsOtherOperating": "215160548.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-28849864.00",
                    "changeInWorkingCapital": "-27852000.00",
                    "stockBasedCompensation": "6176000.00",
                    "otherNonCashItems": "189594000.00",
                    "freeCashFlow": "-22029000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "investments": "-10499825.00",
                    "changeToLiabilities": "756144.00",
                    "totalCashflowsFromInvestingActivities": "-209424570.00",
                    "netBorrowings": "35000000.00",
                    "totalCashFromFinancingActivities": "85472980.00",
                    "changeToOperatingActivities": "-62539993.00",
                    "netIncome": "-12958589.00",
                    "changeInCash": "-150010688.00",
                    "beginPeriodCashFlow": "268522019.00",
                    "endPeriodCashFlow": "118511331.00",
                    "totalCashFromOperatingActivities": "-26059098.00",
                    "issuanceOfCapitalStock": "88127270.00",
                    "depreciation": "18565058.00",
                    "otherCashflowsFromInvestingActivities": "-192390625.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "85472980.00",
                    "otherCashflowsFromFinancingActivities": "-20.00",
                    "changeToNetincome": "15719653.00",
                    "capitalExpenditures": "6534120",
                    "changeReceivables": "-6287068.00",
                    "cashFlowsOtherOperating": "-41828164.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-150010688.00",
                    "changeInWorkingCapital": "-63627000.00",
                    "stockBasedCompensation": "9275352.00",
                    "otherNonCashItems": "26983145.00",
                    "freeCashFlow": "-32593218.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "investments": "-3000000.00",
                    "changeToLiabilities": "9552632.00",
                    "totalCashflowsFromInvestingActivities": "-519693543.00",
                    "netBorrowings": "728812500.00",
                    "totalCashFromFinancingActivities": "729665537.00",
                    "changeToOperatingActivities": "-30627178.00",
                    "netIncome": "11525939.00",
                    "changeInCash": "235667927.00",
                    "beginPeriodCashFlow": "32854092.00",
                    "endPeriodCashFlow": "268522019.00",
                    "totalCashFromOperatingActivities": "25695933.00",
                    "issuanceOfCapitalStock": "17.00",
                    "depreciation": "6887167.00",
                    "otherCashflowsFromInvestingActivities": "-30058038.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "1285202.00",
                    "otherCashflowsFromFinancingActivities": "853054.00",
                    "changeToNetincome": "-24214285.00",
                    "capitalExpenditures": "486635505",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "21944480.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "235667927.00",
                    "changeInWorkingCapital": "-21074546.00",
                    "stockBasedCompensation": "8450675.00",
                    "otherNonCashItems": "-3114023.00",
                    "freeCashFlow": "-460939572.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "investments": "-99761022.00",
                    "changeToLiabilities": "748266.00",
                    "totalCashflowsFromInvestingActivities": "-99318345.00",
                    "netBorrowings": "728812500.00",
                    "totalCashFromFinancingActivities": "-878082.00",
                    "changeToOperatingActivities": "-81361724.00",
                    "netIncome": "-22172567.00",
                    "changeInCash": "-128188071.00",
                    "beginPeriodCashFlow": "170615847.00",
                    "endPeriodCashFlow": "42427776.00",
                    "totalCashFromOperatingActivities": "14084118.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "4340198.00",
                    "otherCashflowsFromInvestingActivities": "-135608211.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-878082.00",
                    "changeToNetincome": "61330813.00",
                    "capitalExpenditures": "35829152",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-81368671.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-137761755.00",
                    "changeInWorkingCapital": "-28761936.00",
                    "stockBasedCompensation": "96617792.00",
                    "otherNonCashItems": "60678423.00",
                    "freeCashFlow": "49913270.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-13",
                    "currency_symbol": "USD",
                    "investments": "-33799674.00",
                    "changeToLiabilities": "1640275.00",
                    "totalCashflowsFromInvestingActivities": "-33839674.00",
                    "netBorrowings": "728812500.00",
                    "totalCashFromFinancingActivities": "-3809984.00",
                    "changeToOperatingActivities": "-28356810.00",
                    "netIncome": "-108884620.00",
                    "changeInCash": "-41318239.00",
                    "beginPeriodCashFlow": "211934086.00",
                    "endPeriodCashFlow": "170615847.00",
                    "totalCashFromOperatingActivities": "-3668581.00",
                    "issuanceOfCapitalStock": "2335157.00",
                    "depreciation": "2360070.00",
                    "otherCashflowsFromInvestingActivities": "7286451.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-18716789.00",
                    "otherCashflowsFromFinancingActivities": "11096821.00",
                    "changeToNetincome": "129332203.00",
                    "capitalExpenditures": "41110125",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-28775509.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-41318239.00",
                    "changeInWorkingCapital": "-27716940.00",
                    "stockBasedCompensation": "4685966.00",
                    "otherNonCashItems": "125886943.00",
                    "freeCashFlow": "-44778706.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "investments": "-150000000.00",
                    "changeToLiabilities": "-13775.00",
                    "totalCashflowsFromInvestingActivities": "-238662438.00",
                    "netBorrowings": "728812500.00",
                    "totalCashFromFinancingActivities": "312357009.00",
                    "changeToOperatingActivities": "-9285364.00",
                    "netIncome": "83356742.00",
                    "changeInCash": "70611310.00",
                    "beginPeriodCashFlow": "141322776.00",
                    "endPeriodCashFlow": "211934086.00",
                    "totalCashFromOperatingActivities": "-3083261.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "754533.00",
                    "otherCashflowsFromInvestingActivities": "-63205724.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "74767226.00",
                    "salePurchaseOfStock": "312357009.00",
                    "otherCashflowsFromFinancingActivities": "-14746641.00",
                    "changeToNetincome": "-78555962.00",
                    "capitalExpenditures": "88678438",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-8608203.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "70611310.00",
                    "changeInWorkingCapital": "-9299139.00",
                    "stockBasedCompensation": "51031595.00",
                    "otherNonCashItems": "641809.00",
                    "freeCashFlow": "-91761699.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-16",
                    "currency_symbol": "USD",
                    "investments": "-66162485.00",
                    "changeToLiabilities": "-375278.00",
                    "totalCashflowsFromInvestingActivities": "-66162485.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "194558635.00",
                    "changeToOperatingActivities": "-2187986.00",
                    "netIncome": "-5234227.00",
                    "changeInCash": "124070666.00",
                    "beginPeriodCashFlow": "17252110.00",
                    "endPeriodCashFlow": "141322776.00",
                    "totalCashFromOperatingActivities": "-1681873.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1237525.00",
                    "otherCashflowsFromInvestingActivities": "-65647592.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "74767226.00",
                    "salePurchaseOfStock": "171622.00",
                    "otherCashflowsFromFinancingActivities": "-5646627.00",
                    "changeToNetincome": "2234482.00",
                    "capitalExpenditures": "14608407",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1586370.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "124070666.00",
                    "changeInWorkingCapital": "80347.00",
                    "stockBasedCompensation": "146410.00",
                    "otherNonCashItems": "2088072.00",
                    "freeCashFlow": "-16290280.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-12",
                    "currency_symbol": "USD",
                    "investments": "-10427722.00",
                    "changeToLiabilities": "178405.00",
                    "totalCashflowsFromInvestingActivities": "-10427722.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "28262889.00",
                    "changeToOperatingActivities": "-738742.00",
                    "netIncome": "-1994417.00",
                    "changeInCash": "16476991.00",
                    "beginPeriodCashFlow": "775119.00",
                    "endPeriodCashFlow": "17252110.00",
                    "totalCashFromOperatingActivities": "-1358176.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "825698.00",
                    "otherCashflowsFromInvestingActivities": "1780656.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "21991289.00",
                    "otherCashflowsFromFinancingActivities": "-703844.00",
                    "changeToNetincome": "364942.00",
                    "capitalExpenditures": "12208378",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-712589.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "16476991.00",
                    "changeInWorkingCapital": "-560337.00",
                    "stockBasedCompensation": "360211.00",
                    "otherNonCashItems": "10669.00",
                    "freeCashFlow": "-13566554.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-14",
                    "currency_symbol": "USD",
                    "investments": "-5166009.00",
                    "changeToLiabilities": "99594.00",
                    "totalCashflowsFromInvestingActivities": "-5166009.00",
                    "netBorrowings": "62500.00",
                    "totalCashFromFinancingActivities": "6484389.00",
                    "changeToOperatingActivities": "-266133.00",
                    "netIncome": "-2161196.00",
                    "changeInCash": "300573.00",
                    "beginPeriodCashFlow": "474546.00",
                    "endPeriodCashFlow": "775119.00",
                    "totalCashFromOperatingActivities": "-613835.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "545286.00",
                    "otherCashflowsFromInvestingActivities": "-5472655.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "117811.00",
                    "salePurchaseOfStock": "6421889.00",
                    "otherCashflowsFromFinancingActivities": "-175323.00",
                    "changeToNetincome": "625942.00",
                    "capitalExpenditures": "1277455",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-217241.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "300573.00",
                    "changeInWorkingCapital": "355244.00",
                    "stockBasedCompensation": "648750.00",
                    "otherNonCashItems": "-1919.00",
                    "freeCashFlow": "-1891290.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-14",
                    "currency_symbol": "USD",
                    "investments": "468703.00",
                    "changeToLiabilities": "73961.00",
                    "totalCashflowsFromInvestingActivities": "468703.00",
                    "netBorrowings": "62500.00",
                    "totalCashFromFinancingActivities": "385117.00",
                    "changeToOperatingActivities": "-607365.00",
                    "netIncome": "-1057931.00",
                    "changeInCash": "-218417.00",
                    "beginPeriodCashFlow": "692963.00",
                    "endPeriodCashFlow": "474546.00",
                    "totalCashFromOperatingActivities": "-597561.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "552689.00",
                    "otherCashflowsFromInvestingActivities": "468703.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-73961.00",
                    "changeToAccountReceivables": "-117811.00",
                    "salePurchaseOfStock": "171622.00",
                    "otherCashflowsFromFinancingActivities": "-16774.00",
                    "changeToNetincome": "-10914.00",
                    "capitalExpenditures": "1",
                    "changeReceivables": "-117811.00",
                    "cashFlowsOtherOperating": "-488117.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-218417.00",
                    "changeInWorkingCapital": "-176539.00",
                    "stockBasedCompensation": "23238.00",
                    "otherNonCashItems": "60982.00",
                    "freeCashFlow": "-597560.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-24",
                    "currency_symbol": "USD",
                    "investments": "301675.00",
                    "changeToLiabilities": "166575.00",
                    "totalCashflowsFromInvestingActivities": "301675.00",
                    "netBorrowings": "62500.00",
                    "totalCashFromFinancingActivities": "165677.00",
                    "changeToOperatingActivities": "-872982.00",
                    "netIncome": "-1151916.00",
                    "changeInCash": "-650022.00",
                    "beginPeriodCashFlow": "1342985.00",
                    "endPeriodCashFlow": "692963.00",
                    "totalCashFromOperatingActivities": "-1117374.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "544254.00",
                    "otherCashflowsFromInvestingActivities": "301676.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "3064687.00",
                    "otherCashflowsFromFinancingActivities": "-6763.00",
                    "changeToNetincome": "721600.00",
                    "capitalExpenditures": "1",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1382649.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-650022.00",
                    "changeInWorkingCapital": "-706407.00",
                    "stockBasedCompensation": "313652.00",
                    "otherNonCashItems": "-116957.00",
                    "freeCashFlow": "-1117375.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-08",
                    "currency_symbol": "USD",
                    "investments": "306915.00",
                    "changeToLiabilities": "6170.00",
                    "totalCashflowsFromInvestingActivities": "306915.00",
                    "netBorrowings": "62500.00",
                    "totalCashFromFinancingActivities": "79817.00",
                    "changeToOperatingActivities": "-312674.00",
                    "netIncome": "-754407.00",
                    "changeInCash": "-345441.00",
                    "beginPeriodCashFlow": "1688426.00",
                    "endPeriodCashFlow": "1342985.00",
                    "totalCashFromOperatingActivities": "-732173.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "178498.00",
                    "otherCashflowsFromInvestingActivities": "312139.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "79817.00",
                    "otherCashflowsFromFinancingActivities": "-3636.00",
                    "changeToNetincome": "115969.00",
                    "capitalExpenditures": "5224",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-255060.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-345441.00",
                    "changeInWorkingCapital": "-306504.00",
                    "stockBasedCompensation": "207555.00",
                    "otherNonCashItems": "-57315.00",
                    "freeCashFlow": "-737397.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-01",
                    "currency_symbol": "USD",
                    "investments": "381914.00",
                    "changeToLiabilities": "-103017.00",
                    "totalCashflowsFromInvestingActivities": "381914.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "79817.00",
                    "changeToOperatingActivities": "-310507.00",
                    "netIncome": "-565880.00",
                    "changeInCash": "-276058.00",
                    "beginPeriodCashFlow": "1964484.00",
                    "endPeriodCashFlow": "1688426.00",
                    "totalCashFromOperatingActivities": "-657972.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "177619.00",
                    "otherCashflowsFromInvestingActivities": "381914.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "381914.00",
                    "changeToNetincome": "125193.00",
                    "capitalExpenditures": "5224",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-269423.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-276058.00",
                    "changeInWorkingCapital": "-413524.00",
                    "stockBasedCompensation": "130295.00",
                    "otherNonCashItems": "13518.00",
                    "freeCashFlow": "-657972.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "investments": "224449.00",
                    "changeToLiabilities": "-66975.00",
                    "totalCashflowsFromInvestingActivities": "224449.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "79817.00",
                    "changeToOperatingActivities": "-196771.00",
                    "netIncome": "-1044862.00",
                    "changeInCash": "-586687.00",
                    "beginPeriodCashFlow": "2551171.00",
                    "endPeriodCashFlow": "1964484.00",
                    "totalCashFromOperatingActivities": "-811136.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "176950.00",
                    "otherCashflowsFromInvestingActivities": "224449.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "102098.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "224449.00",
                    "changeToNetincome": "319914.00",
                    "capitalExpenditures": "5224",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-174368.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-586687.00",
                    "changeInWorkingCapital": "-263746.00",
                    "stockBasedCompensation": "282180.00",
                    "otherNonCashItems": "38342.00",
                    "freeCashFlow": "-811136.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-93721.00",
                    "totalCashflowsFromInvestingActivities": "1342917.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "960000.00",
                    "changeToOperatingActivities": "-1335691.00",
                    "netIncome": "-4394402.00",
                    "changeInCash": "-637609.00",
                    "beginPeriodCashFlow": "3188780.00",
                    "endPeriodCashFlow": "2551171.00",
                    "totalCashFromOperatingActivities": "-1980526.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "616343.00",
                    "otherCashflowsFromInvestingActivities": "1342917.00",
                    "dividendsPaid": null,
                    "changeToInventory": "101066.00",
                    "changeToAccountReceivables": "102098.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-960000.00",
                    "changeToNetincome": "3045895.00",
                    "capitalExpenditures": "250000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1256739.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-637609.00",
                    "changeInWorkingCapital": "-302774.00",
                    "stockBasedCompensation": "929248.00",
                    "otherNonCashItems": "1171059.00",
                    "freeCashFlow": "-1980526.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-624528.00",
                    "totalCashflowsFromInvestingActivities": "2994.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-393931.00",
                    "changeToOperatingActivities": "812634.00",
                    "netIncome": "-1340457.00",
                    "changeInCash": "-1043831.00",
                    "beginPeriodCashFlow": "4232611.00",
                    "endPeriodCashFlow": "3188780.00",
                    "totalCashFromOperatingActivities": "-652894.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "616857.00",
                    "otherCashflowsFromInvestingActivities": "630609.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-102098.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-393931.00",
                    "changeToNetincome": "-6542.00",
                    "capitalExpenditures": "2994",
                    "changeReceivables": "-102098.00",
                    "cashFlowsOtherOperating": "803874.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1043831.00",
                    "changeInWorkingCapital": "-938532.00",
                    "stockBasedCompensation": "39053.00",
                    "otherNonCashItems": "1024540.00",
                    "freeCashFlow": "-649900.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-117449.00",
                    "totalCashflowsFromInvestingActivities": "545916.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "273461.00",
                    "changeToOperatingActivities": "-1052731.00",
                    "netIncome": "-4676645.00",
                    "changeInCash": "-1135352.00",
                    "beginPeriodCashFlow": "5367963.00",
                    "endPeriodCashFlow": "4232611.00",
                    "totalCashFromOperatingActivities": "-1954729.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "592386.00",
                    "otherCashflowsFromInvestingActivities": "273461.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-102098.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "273461.00",
                    "changeToNetincome": "33228.00",
                    "capitalExpenditures": "545916",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1868495.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1135352.00",
                    "changeInWorkingCapital": "-1170180.00",
                    "stockBasedCompensation": "127857.00",
                    "otherNonCashItems": "3195256.00",
                    "freeCashFlow": "-1408813.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2039896.00",
                    "totalCashflowsFromInvestingActivities": "-6050629.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "120470.00",
                    "changeToOperatingActivities": "-2440765.00",
                    "netIncome": "-2402820.00",
                    "changeInCash": "-9580566.00",
                    "beginPeriodCashFlow": "14948529.00",
                    "endPeriodCashFlow": "5367963.00",
                    "totalCashFromOperatingActivities": "-3650422.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "244126.00",
                    "otherCashflowsFromInvestingActivities": "-129530.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1253875.00",
                    "changeToAccountReceivables": "116804.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "120470.00",
                    "changeToNetincome": "-1116906.00",
                    "capitalExpenditures": "6050629",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-279698.00",
                    "exchangeRateChanges": "15.00",
                    "cashAndCashEquivalentsChanges": "-9580566.00",
                    "changeInWorkingCapital": "-2330661.00",
                    "stockBasedCompensation": "329525.00",
                    "otherNonCashItems": "1944772.00",
                    "freeCashFlow": "-9701051.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4008367.00",
                    "totalCashflowsFromInvestingActivities": "-2773254.00",
                    "netBorrowings": "753979.00",
                    "totalCashFromFinancingActivities": "9381915.00",
                    "changeToOperatingActivities": "536397.00",
                    "netIncome": "-18848644.00",
                    "changeInCash": "10906639.00",
                    "beginPeriodCashFlow": "4041890.00",
                    "endPeriodCashFlow": "14948529.00",
                    "totalCashFromOperatingActivities": "3996620.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45756.00",
                    "otherCashflowsFromInvestingActivities": "-621757.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "116804.00",
                    "salePurchaseOfStock": "8524936.00",
                    "otherCashflowsFromFinancingActivities": "-2773254.00",
                    "changeToNetincome": "-11903703.00",
                    "capitalExpenditures": "1497",
                    "changeReceivables": "116804.00",
                    "cashFlowsOtherOperating": "23347058.00",
                    "exchangeRateChanges": "301358.00",
                    "cashAndCashEquivalentsChanges": "10906639.00",
                    "changeInWorkingCapital": "23721227.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6366608.00",
                    "freeCashFlow": "3995123.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-3339780.00",
                    "totalCashflowsFromInvestingActivities": "2769660.00",
                    "netBorrowings": "4086714.00",
                    "totalCashFromFinancingActivities": "7854307.00",
                    "changeToOperatingActivities": "595443.00",
                    "netIncome": "-6677486.00",
                    "changeInCash": "2946168.00",
                    "beginPeriodCashFlow": "1095721.00",
                    "endPeriodCashFlow": "4041889.00",
                    "totalCashFromOperatingActivities": "-7689892.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "457718.00",
                    "otherCashflowsFromInvestingActivities": "2771757.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "368309.00",
                    "salePurchaseOfStock": "3817593.00",
                    "otherCashflowsFromFinancingActivities": "2411750.00",
                    "changeToNetincome": "3112790.00",
                    "capitalExpenditures": "2097",
                    "changeReceivables": "-7294.00",
                    "cashFlowsOtherOperating": "284035.00",
                    "exchangeRateChanges": "12093.00",
                    "cashAndCashEquivalentsChanges": "2946169.00",
                    "changeInWorkingCapital": "-2751631.00",
                    "stockBasedCompensation": "1339831.00",
                    "otherNonCashItems": "-58324.00",
                    "freeCashFlow": "-7691989.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-823047.00",
                    "totalCashflowsFromInvestingActivities": "-2097.00",
                    "netBorrowings": "5000000.00",
                    "totalCashFromFinancingActivities": "3045105.00",
                    "changeToOperatingActivities": "73414.00",
                    "netIncome": "-2200793.00",
                    "changeInCash": "602269.00",
                    "beginPeriodCashFlow": "493452.00",
                    "endPeriodCashFlow": "1095721.00",
                    "totalCashFromOperatingActivities": "-2446711.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "640365.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-36895.00",
                    "salePurchaseOfStock": "2495105.00",
                    "otherCashflowsFromFinancingActivities": "4907.00",
                    "changeToNetincome": "-45935.00",
                    "capitalExpenditures": "2097",
                    "changeReceivables": "-12939.00",
                    "cashFlowsOtherOperating": "-4362.00",
                    "exchangeRateChanges": "5972.00",
                    "cashAndCashEquivalentsChanges": "602269.00",
                    "changeInWorkingCapital": "-762572.00",
                    "stockBasedCompensation": "141932.00",
                    "otherNonCashItems": "-265643.00",
                    "freeCashFlow": "-2448808.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1099415.00",
                    "totalCashflowsFromInvestingActivities": "-2097.00",
                    "netBorrowings": "-5625000.00",
                    "totalCashFromFinancingActivities": "167292.00",
                    "changeToOperatingActivities": "-737347.00",
                    "netIncome": "-3606646.00",
                    "changeInCash": "-4504862.00",
                    "beginPeriodCashFlow": "4998314.00",
                    "endPeriodCashFlow": "493452.00",
                    "totalCashFromOperatingActivities": "-4668501.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "706429.00",
                    "otherCashflowsFromInvestingActivities": "-128702.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-738550.00",
                    "changeToAccountReceivables": "-8328.00",
                    "salePurchaseOfStock": "1395292.00",
                    "otherCashflowsFromFinancingActivities": "132427.00",
                    "changeToNetincome": "94709.00",
                    "capitalExpenditures": "2097",
                    "changeReceivables": "-8328.00",
                    "cashFlowsOtherOperating": "-755250.00",
                    "exchangeRateChanges": "-1556.00",
                    "cashAndCashEquivalentsChanges": "-4504862.00",
                    "changeInWorkingCapital": "-1845090.00",
                    "stockBasedCompensation": "41424.00",
                    "otherNonCashItems": "35382.00",
                    "freeCashFlow": "-4670598.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-04-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1240085.00",
                    "totalCashflowsFromInvestingActivities": "-128703.00",
                    "netBorrowings": "2.00",
                    "totalCashFromFinancingActivities": "4903798.00",
                    "changeToOperatingActivities": "1666825.00",
                    "netIncome": "-26403482.00",
                    "changeInCash": "3703364.00",
                    "beginPeriodCashFlow": "1294950.00",
                    "endPeriodCashFlow": "4998314.00",
                    "totalCashFromOperatingActivities": "-1041515.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1435290.00",
                    "otherCashflowsFromInvestingActivities": "-128702.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-14216.00",
                    "salePurchaseOfStock": "4700797.00",
                    "otherCashflowsFromFinancingActivities": "-128703.00",
                    "changeToNetincome": "10276592.00",
                    "capitalExpenditures": "128703",
                    "changeReceivables": "-14216.00",
                    "cashFlowsOtherOperating": "12588064.00",
                    "exchangeRateChanges": "-30216.00",
                    "cashAndCashEquivalentsChanges": "3703364.00",
                    "changeInWorkingCapital": "-146967.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "612975.00",
                    "freeCashFlow": "-1170218.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-88172.00",
                    "totalCashflowsFromInvestingActivities": "-2404752.00",
                    "netBorrowings": "-1405251.00",
                    "totalCashFromFinancingActivities": "-1546985.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6274408.00",
                    "changeInCash": "-5863829.00",
                    "beginPeriodCashFlow": "7158779.00",
                    "endPeriodCashFlow": "1294950.00",
                    "totalCashFromOperatingActivities": "-1910645.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2031956.00",
                    "otherCashflowsFromInvestingActivities": "-2402656.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "1448631.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2404752.00",
                    "changeToNetincome": "4258325.00",
                    "capitalExpenditures": "2404752",
                    "changeReceivables": "46481.00",
                    "cashFlowsOtherOperating": "-1888549.00",
                    "exchangeRateChanges": "-1447.00",
                    "cashAndCashEquivalentsChanges": "-5863829.00",
                    "changeInWorkingCapital": "1188506.00",
                    "stockBasedCompensation": "479415.00",
                    "otherNonCashItems": "4042763.00",
                    "freeCashFlow": "-4315397.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2423411.00",
                    "totalCashflowsFromInvestingActivities": "-1154194.00",
                    "netBorrowings": "-3973854.00",
                    "totalCashFromFinancingActivities": "-6116263.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7906279.00",
                    "changeInCash": "5738389.00",
                    "beginPeriodCashFlow": "1420390.00",
                    "endPeriodCashFlow": "7158779.00",
                    "totalCashFromOperatingActivities": "13011598.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1962469.00",
                    "otherCashflowsFromInvestingActivities": "-1150000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-865858.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1154194.00",
                    "changeToNetincome": "1123221.00",
                    "capitalExpenditures": "1154194",
                    "changeReceivables": "12557.00",
                    "cashFlowsOtherOperating": "4434205.00",
                    "exchangeRateChanges": "-2752.00",
                    "cashAndCashEquivalentsChanges": "5738389.00",
                    "changeInWorkingCapital": "-3318389.00",
                    "stockBasedCompensation": "511764.00",
                    "otherNonCashItems": "666227.00",
                    "freeCashFlow": "11857404.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1953751.00",
                    "totalCashflowsFromInvestingActivities": "-2097.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1248440.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3893413.00",
                    "changeInCash": "-1134761.00",
                    "beginPeriodCashFlow": "2555151.00",
                    "endPeriodCashFlow": "1420390.00",
                    "totalCashFromOperatingActivities": "113169.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2027551.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "552312.00",
                    "changeToAccountReceivables": "-15275.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2097.00",
                    "changeToNetincome": "891366.00",
                    "capitalExpenditures": "2097",
                    "changeReceivables": "-15275.00",
                    "cashFlowsOtherOperating": "-850811.00",
                    "exchangeRateChanges": "2607.00",
                    "cashAndCashEquivalentsChanges": "-1134761.00",
                    "changeInWorkingCapital": "2492857.00",
                    "stockBasedCompensation": "550436.00",
                    "otherNonCashItems": "946620.00",
                    "freeCashFlow": "111072.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2238136.00",
                    "totalCashflowsFromInvestingActivities": "-35866.00",
                    "netBorrowings": "-27276412.00",
                    "totalCashFromFinancingActivities": "-757413.00",
                    "changeToOperatingActivities": "-162706.00",
                    "netIncome": "-3905123.00",
                    "changeInCash": "-853688.00",
                    "beginPeriodCashFlow": "3408839.00",
                    "endPeriodCashFlow": "2555151.00",
                    "totalCashFromOperatingActivities": "-39733.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2315344.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "1814376.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-382500.00",
                    "changeToNetincome": "4602744.00",
                    "capitalExpenditures": "35866",
                    "changeReceivables": "1814376.00",
                    "cashFlowsOtherOperating": "-5225680.00",
                    "exchangeRateChanges": "-20676.00",
                    "cashAndCashEquivalentsChanges": "-853688.00",
                    "changeInWorkingCapital": "-647404.00",
                    "stockBasedCompensation": "528670.00",
                    "otherNonCashItems": "3659117.00",
                    "freeCashFlow": "-75599.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4407805.00",
                    "totalCashflowsFromInvestingActivities": "-1852.00",
                    "netBorrowings": "-1151875.00",
                    "totalCashFromFinancingActivities": "-747593.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3750469.00",
                    "changeInCash": "1921597.00",
                    "beginPeriodCashFlow": "1487242.00",
                    "endPeriodCashFlow": "3408839.00",
                    "totalCashFromOperatingActivities": "2670543.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2886179.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-1622656.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-705093.00",
                    "changeToNetincome": "576510.00",
                    "capitalExpenditures": "1852",
                    "changeReceivables": "-1622656.00",
                    "cashFlowsOtherOperating": "173174.00",
                    "exchangeRateChanges": "499.00",
                    "cashAndCashEquivalentsChanges": "1921597.00",
                    "changeInWorkingCapital": "2794632.00",
                    "stockBasedCompensation": "547781.00",
                    "otherNonCashItems": "664772.00",
                    "freeCashFlow": "2668691.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "126477.00",
                    "totalCashflowsFromInvestingActivities": "16479.00",
                    "netBorrowings": "-181250.00",
                    "totalCashFromFinancingActivities": "-3554906.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4502696.00",
                    "changeInCash": "-7990727.00",
                    "beginPeriodCashFlow": "9477969.00",
                    "endPeriodCashFlow": "1487242.00",
                    "totalCashFromOperatingActivities": "-4446993.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3030889.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "58773.00",
                    "salePurchaseOfStock": "1.00",
                    "otherCashflowsFromFinancingActivities": "1.00",
                    "changeToNetincome": "-1628334.00",
                    "capitalExpenditures": "16479",
                    "changeReceivables": "58773.00",
                    "cashFlowsOtherOperating": "-1532102.00",
                    "exchangeRateChanges": "-5307.00",
                    "cashAndCashEquivalentsChanges": "-7990727.00",
                    "changeInWorkingCapital": "210457.00",
                    "stockBasedCompensation": "727971.00",
                    "otherNonCashItems": "-594368.00",
                    "freeCashFlow": "-4430514.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1920185.00",
                    "totalCashflowsFromInvestingActivities": "-37147.00",
                    "netBorrowings": "9731250.00",
                    "totalCashFromFinancingActivities": "5568750.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4781571.00",
                    "changeInCash": "4395400.00",
                    "beginPeriodCashFlow": "5082569.00",
                    "endPeriodCashFlow": "9477969.00",
                    "totalCashFromOperatingActivities": "-1145055.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2600330.00",
                    "otherCashflowsFromInvestingActivities": "-37147.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1920185.00",
                    "changeToAccountReceivables": "-546101.00",
                    "salePurchaseOfStock": "18750.00",
                    "otherCashflowsFromFinancingActivities": "18750.00",
                    "changeToNetincome": "1519235.00",
                    "capitalExpenditures": "37147",
                    "changeReceivables": "-546101.00",
                    "cashFlowsOtherOperating": "-1857133.00",
                    "exchangeRateChanges": "8852.00",
                    "cashAndCashEquivalentsChanges": "4395400.00",
                    "changeInWorkingCapital": "1400332.00",
                    "stockBasedCompensation": "685753.00",
                    "otherNonCashItems": "1447201.00",
                    "freeCashFlow": "-1182202.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2490000.00",
                    "totalCashflowsFromInvestingActivities": "-994092.00",
                    "netBorrowings": "2085000.00",
                    "totalCashFromFinancingActivities": "-700460.00",
                    "changeToOperatingActivities": "-2346667.00",
                    "netIncome": "-6077357.00",
                    "changeInCash": "-474015.00",
                    "beginPeriodCashFlow": "5556584.00",
                    "endPeriodCashFlow": "5082569.00",
                    "totalCashFromOperatingActivities": "1220537.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2651285.00",
                    "otherCashflowsFromInvestingActivities": "-966032.00",
                    "dividendsPaid": "1271492.00",
                    "changeToInventory": "-2488528.00",
                    "changeToAccountReceivables": "8346807.00",
                    "salePurchaseOfStock": "-1589274.00",
                    "otherCashflowsFromFinancingActivities": "-2722960.00",
                    "changeToNetincome": "2148418.00",
                    "capitalExpenditures": "994092",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1928936.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2949199.00",
                    "changeInWorkingCapital": "5781760.00",
                    "stockBasedCompensation": "1191393.00",
                    "otherNonCashItems": "1144361.00",
                    "freeCashFlow": "226445.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4993989.00",
                    "totalCashflowsFromInvestingActivities": "-1774903.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5589000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3522605.00",
                    "changeInCash": "-941451.00",
                    "beginPeriodCashFlow": "6498035.00",
                    "endPeriodCashFlow": "5556584.00",
                    "totalCashFromOperatingActivities": "833451.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1481836.00",
                    "otherCashflowsFromInvestingActivities": "-1750000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-10435000.00",
                    "salePurchaseOfStock": "6388266.00",
                    "otherCashflowsFromFinancingActivities": "-1774903.00",
                    "changeToNetincome": "-3930.00",
                    "capitalExpenditures": "1774903",
                    "changeReceivables": "-9930900.00",
                    "cashFlowsOtherOperating": "834044.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-941452.00",
                    "changeInWorkingCapital": "-5898153.00",
                    "stockBasedCompensation": "867012.00",
                    "otherNonCashItems": "2809552.00",
                    "freeCashFlow": "-941452.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-630003.00",
                    "totalCashflowsFromInvestingActivities": "-5100800.00",
                    "netBorrowings": "5450766.00",
                    "totalCashFromFinancingActivities": "5588988.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-317257.00",
                    "changeInCash": "1087406.00",
                    "beginPeriodCashFlow": "5410629.00",
                    "endPeriodCashFlow": "6498035.00",
                    "totalCashFromOperatingActivities": "599219.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "940095.00",
                    "otherCashflowsFromInvestingActivities": "-5100800.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-324823.00",
                    "changeToAccountReceivables": "262050.00",
                    "salePurchaseOfStock": "138222.00",
                    "otherCashflowsFromFinancingActivities": "5588988.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1707000",
                    "changeReceivables": "-242050.00",
                    "cashFlowsOtherOperating": "594064.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1087407.00",
                    "changeInWorkingCapital": "-577975.00",
                    "stockBasedCompensation": "384042.00",
                    "otherNonCashItems": "170314.00",
                    "freeCashFlow": "599219.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "964297.00",
                    "totalCashflowsFromInvestingActivities": "0.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "181564.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-281606.00",
                    "changeInCash": "1800366.00",
                    "beginPeriodCashFlow": "3610262.00",
                    "endPeriodCashFlow": "5410628.00",
                    "totalCashFromOperatingActivities": "1800367.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "455064.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-964297.00",
                    "changeToAccountReceivables": "-10000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-181564.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1707000",
                    "changeReceivables": "-10000.00",
                    "cashFlowsOtherOperating": "507078.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1800367.00",
                    "changeInWorkingCapital": "946282.00",
                    "stockBasedCompensation": "680627.00",
                    "otherNonCashItems": "181564.00",
                    "freeCashFlow": "1800367.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": "129397.00",
                    "changeToLiabilities": "382393.00",
                    "totalCashflowsFromInvestingActivities": "-2207000.00",
                    "netBorrowings": "2085000.00",
                    "totalCashFromFinancingActivities": "525000.00",
                    "changeToOperatingActivities": "29571.00",
                    "netIncome": "-1098980.00",
                    "changeInCash": "-2254126.00",
                    "beginPeriodCashFlow": "5864388.00",
                    "endPeriodCashFlow": "3610262.00",
                    "totalCashFromOperatingActivities": "-572126.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "179264.00",
                    "otherCashflowsFromInvestingActivities": "-2685570.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-324823.00",
                    "changeToAccountReceivables": "60000.00",
                    "salePurchaseOfStock": "25000.00",
                    "otherCashflowsFromFinancingActivities": "500000.00",
                    "changeToNetincome": "778196.00",
                    "capitalExpenditures": "1707000",
                    "changeReceivables": "600000.00",
                    "cashFlowsOtherOperating": "3686375.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2254126.00",
                    "changeInWorkingCapital": "426714.00",
                    "stockBasedCompensation": "1065834.00",
                    "otherNonCashItems": "-1124264.00",
                    "freeCashFlow": "-2279126.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-14",
                    "currency_symbol": "USD",
                    "investments": "129397.00",
                    "changeToLiabilities": "-20324.00",
                    "totalCashflowsFromInvestingActivities": "-970603.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "197596.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-935320.00",
                    "changeInCash": "-1026905.00",
                    "beginPeriodCashFlow": "6891293.00",
                    "endPeriodCashFlow": "5864388.00",
                    "totalCashFromOperatingActivities": "-253898.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "385810.00",
                    "otherCashflowsFromInvestingActivities": "500000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-80000.00",
                    "salePurchaseOfStock": "697596.00",
                    "otherCashflowsFromFinancingActivities": "-500000.00",
                    "changeToNetincome": "-609472.00",
                    "capitalExpenditures": "1600000",
                    "changeReceivables": "-80000.00",
                    "cashFlowsOtherOperating": "-1105152.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-526905.00",
                    "changeInWorkingCapital": "-85738.00",
                    "stockBasedCompensation": "964683.00",
                    "otherNonCashItems": "-583333.00",
                    "freeCashFlow": "-1853898.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "239707.00",
                    "totalCashflowsFromInvestingActivities": "-619912.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5055000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-810499.00",
                    "changeInCash": "3974817.00",
                    "beginPeriodCashFlow": "2916476.00",
                    "endPeriodCashFlow": "6891293.00",
                    "totalCashFromOperatingActivities": "-460271.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "458966.00",
                    "otherCashflowsFromInvestingActivities": "-500000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-250000.00",
                    "salePurchaseOfStock": "5055000.00",
                    "otherCashflowsFromFinancingActivities": "500000.00",
                    "changeToNetincome": "441256.00",
                    "capitalExpenditures": "354750",
                    "changeReceivables": "-250000.00",
                    "cashFlowsOtherOperating": "-109695.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3474817.00",
                    "changeInWorkingCapital": "57849.00",
                    "stockBasedCompensation": "257913.00",
                    "otherNonCashItems": "-424500.00",
                    "freeCashFlow": "-815021.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "96011.00",
                    "totalCashflowsFromInvestingActivities": "795482.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "793000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-605536.00",
                    "changeInCash": "562307.00",
                    "beginPeriodCashFlow": "2354169.00",
                    "endPeriodCashFlow": "2916476.00",
                    "totalCashFromOperatingActivities": "-233175.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17825.00",
                    "otherCashflowsFromInvestingActivities": "-12000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "795482.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "258525.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "562307.00",
                    "changeInWorkingCapital": "134428.00",
                    "stockBasedCompensation": "220108.00",
                    "otherNonCashItems": "124761.00",
                    "freeCashFlow": "-255175.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-148034.00",
                    "totalCashflowsFromInvestingActivities": "133385.00",
                    "netBorrowings": "1230682.00",
                    "totalCashFromFinancingActivities": "793000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-488539.00",
                    "changeInCash": "828370.00",
                    "beginPeriodCashFlow": "1525799.00",
                    "endPeriodCashFlow": "2354169.00",
                    "totalCashFromOperatingActivities": "-98015.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8773.00",
                    "otherCashflowsFromInvestingActivities": "724185.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "743000.00",
                    "otherCashflowsFromFinancingActivities": "334974.00",
                    "changeToNetincome": "-293152.00",
                    "capitalExpenditures": "590800",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "4497744.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "828370.00",
                    "changeInWorkingCapital": "23064.00",
                    "stockBasedCompensation": "122900.00",
                    "otherNonCashItems": "244560.00",
                    "freeCashFlow": "-688815.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-13",
                    "currency_symbol": "USD",
                    "investments": "783058.00",
                    "changeToLiabilities": "97490.00",
                    "totalCashflowsFromInvestingActivities": "-1281881.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-305948.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1892895.00",
                    "changeInCash": "-1789495.00",
                    "beginPeriodCashFlow": "3315294.00",
                    "endPeriodCashFlow": "1525799.00",
                    "totalCashFromOperatingActivities": "-507614.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "-14650.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "152974.00",
                    "changeToNetincome": "-1144038.00",
                    "capitalExpenditures": "154620",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "17084.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1789495.00",
                    "changeInWorkingCapital": "-121086.00",
                    "stockBasedCompensation": "1516762.00",
                    "otherNonCashItems": "-10395.00",
                    "freeCashFlow": "-662234.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-09-13",
                    "currency_symbol": "USD",
                    "investments": "-133058.00",
                    "changeToLiabilities": "28443.00",
                    "totalCashflowsFromInvestingActivities": "-387074.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-132000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1586499.00",
                    "changeInCash": "-690950.00",
                    "beginPeriodCashFlow": "4006244.00",
                    "endPeriodCashFlow": "3315294.00",
                    "totalCashFromOperatingActivities": "-171876.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-387074.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-132000.00",
                    "otherCashflowsFromFinancingActivities": "-132000.00",
                    "changeToNetincome": "112363.00",
                    "capitalExpenditures": "254016",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "13755.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-690950.00",
                    "changeInWorkingCapital": "66113.00",
                    "stockBasedCompensation": "62363.00",
                    "otherNonCashItems": "1286147.00",
                    "freeCashFlow": "-171876.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-15",
                    "currency_symbol": "USD",
                    "investments": "-325000.00",
                    "changeToLiabilities": "75260.00",
                    "totalCashflowsFromInvestingActivities": "-325000.00",
                    "netBorrowings": "-1082974.00",
                    "totalCashFromFinancingActivities": "4685991.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2959879.00",
                    "changeInCash": "3877092.00",
                    "beginPeriodCashFlow": "129152.00",
                    "endPeriodCashFlow": "4006244.00",
                    "totalCashFromOperatingActivities": "-483899.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "-325000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "5768965.00",
                    "otherCashflowsFromFinancingActivities": "-325000.00",
                    "changeToNetincome": "2486075.00",
                    "capitalExpenditures": "325000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-85355.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3877092.00",
                    "changeInWorkingCapital": "-10095.00",
                    "stockBasedCompensation": "2536075.00",
                    "otherNonCashItems": "-50000.00",
                    "freeCashFlow": "-808899.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "675.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3172.00",
                    "changeInCash": "-3517.00",
                    "beginPeriodCashFlow": "3572.00",
                    "endPeriodCashFlow": "55.00",
                    "totalCashFromOperatingActivities": "-4192.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1020.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-4192.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-12-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "675.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3172.00",
                    "changeInCash": "-3517.00",
                    "beginPeriodCashFlow": "3572.00",
                    "endPeriodCashFlow": "55.00",
                    "totalCashFromOperatingActivities": "-4192.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "675.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1020.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3172.00",
                    "freeCashFlow": "-4192.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-09-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3588.00",
                    "changeInCash": "-1913.00",
                    "beginPeriodCashFlow": "5485.00",
                    "endPeriodCashFlow": "3572.00",
                    "totalCashFromOperatingActivities": "-5913.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3588.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2325.00",
                    "freeCashFlow": "-5913.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-06-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-3597.00",
                    "changeInCash": "1003.00",
                    "beginPeriodCashFlow": "4482.00",
                    "endPeriodCashFlow": "5485.00",
                    "totalCashFromOperatingActivities": "-3997.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "400.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-400.00",
                    "freeCashFlow": "-3997.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "investments": "-39887000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-669920000.00",
                    "netBorrowings": "1145575000.00",
                    "totalCashFromFinancingActivities": "1627447000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4699000.00",
                    "changeInCash": "155361000.00",
                    "beginPeriodCashFlow": "403771000.00",
                    "endPeriodCashFlow": "559132000.00",
                    "totalCashFromOperatingActivities": "94723000.00",
                    "issuanceOfCapitalStock": "568563000.00",
                    "depreciation": "772768000.00",
                    "otherCashflowsFromInvestingActivities": "-284091000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1813000.00",
                    "salePurchaseOfStock": "-46921000.00",
                    "otherCashflowsFromFinancingActivities": "-39770000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "407071000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18900000.00",
                    "stockBasedCompensation": "172295000.00",
                    "otherNonCashItems": "-920917000.00",
                    "freeCashFlow": "-312348000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "investments": "-3229059000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3229059000.00",
                    "netBorrowings": "2131168000.00",
                    "totalCashFromFinancingActivities": "3952539000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "541008000.00",
                    "changeInCash": "46458000.00",
                    "beginPeriodCashFlow": "357313000.00",
                    "endPeriodCashFlow": "403771000.00",
                    "totalCashFromOperatingActivities": "-677022000.00",
                    "issuanceOfCapitalStock": "1851621000.00",
                    "depreciation": "426625000.00",
                    "otherCashflowsFromInvestingActivities": "873000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9319000.00",
                    "salePurchaseOfStock": "-34857000.00",
                    "otherCashflowsFromFinancingActivities": "4607000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "253458000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-173890000.00",
                    "stockBasedCompensation": "157642000.00",
                    "otherNonCashItems": "-1701624000.00",
                    "freeCashFlow": "-930480000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "investments": "-22028000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4595000.00",
                    "netBorrowings": "-50000000.00",
                    "totalCashFromFinancingActivities": "555864000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "261173000.00",
                    "changeInCash": "244808000.00",
                    "beginPeriodCashFlow": "112505000.00",
                    "endPeriodCashFlow": "357313000.00",
                    "totalCashFromOperatingActivities": "-315651000.00",
                    "issuanceOfCapitalStock": "442200000.00",
                    "depreciation": "179513000.00",
                    "otherCashflowsFromInvestingActivities": "-89149000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-15750000.00",
                    "otherCashflowsFromFinancingActivities": "-2501000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27611000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-412352000.00",
                    "stockBasedCompensation": "32644000.00",
                    "otherNonCashItems": "-391915000.00",
                    "freeCashFlow": "-343262000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "investments": "-44000000.00",
                    "changeToLiabilities": "13367000.00",
                    "totalCashflowsFromInvestingActivities": "-390228000.00",
                    "netBorrowings": "49250000.00",
                    "totalCashFromFinancingActivities": "410655000.00",
                    "changeToOperatingActivities": "-189789000.00",
                    "netIncome": "-686740000.00",
                    "changeInCash": "-156054000.00",
                    "beginPeriodCashFlow": "268556000.00",
                    "endPeriodCashFlow": "112502000.00",
                    "totalCashFromOperatingActivities": "-176481000.00",
                    "issuanceOfCapitalStock": "361486000.00",
                    "depreciation": "78709000.00",
                    "otherCashflowsFromInvestingActivities": "-1154400000.00",
                    "dividendsPaid": "81000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-81000.00",
                    "otherCashflowsFromFinancingActivities": "-81000.00",
                    "changeToNetincome": "-81860000.00",
                    "capitalExpenditures": "41108000",
                    "changeReceivables": "-24469000.00",
                    "cashFlowsOtherOperating": "524512000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-156054000.00",
                    "changeInWorkingCapital": "-176566000.00",
                    "stockBasedCompensation": "24595000.00",
                    "otherNonCashItems": "606096000.00",
                    "freeCashFlow": "-217589000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "investments": "-153000000.00",
                    "changeToLiabilities": "11927398.00",
                    "totalCashflowsFromInvestingActivities": "-891916677.00",
                    "netBorrowings": "728812500.00",
                    "totalCashFromFinancingActivities": "1037334480.00",
                    "changeToOperatingActivities": "-149631076.00",
                    "netIncome": "-36174506.00",
                    "changeInCash": "127199243.00",
                    "beginPeriodCashFlow": "141322776.00",
                    "endPeriodCashFlow": "268522019.00",
                    "totalCashFromOperatingActivities": "-18218560.00",
                    "issuanceOfCapitalStock": "324768476.00",
                    "depreciation": "15102579.00",
                    "otherCashflowsFromInvestingActivities": "-30000000.00",
                    "dividendsPaid": "4714000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-4714000.00",
                    "otherCashflowsFromFinancingActivities": "-3267520.00",
                    "changeToNetincome": "87934173.00",
                    "capitalExpenditures": "708916677",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-96807903.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "127199243.00",
                    "changeInWorkingCapital": "-137703678.00",
                    "stockBasedCompensation": "160786000.00",
                    "otherNonCashItems": "-43249676.00",
                    "freeCashFlow": "-727135237.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-16",
                    "currency_symbol": "USD",
                    "investments": "-81287513.00",
                    "changeToLiabilities": "-23318.00",
                    "totalCashflowsFromInvestingActivities": "-81287513.00",
                    "netBorrowings": "62500.00",
                    "totalCashFromFinancingActivities": "229691030.00",
                    "changeToOperatingActivities": "-3800226.00",
                    "netIncome": "-10447771.00",
                    "changeInCash": "140629813.00",
                    "beginPeriodCashFlow": "692963.00",
                    "endPeriodCashFlow": "141322776.00",
                    "totalCashFromOperatingActivities": "-7773704.00",
                    "issuanceOfCapitalStock": "236233598.00",
                    "depreciation": "3161198.00",
                    "otherCashflowsFromInvestingActivities": "-65647592.00",
                    "dividendsPaid": "62500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "74767226.00",
                    "salePurchaseOfStock": "171622.00",
                    "otherCashflowsFromFinancingActivities": "6736030.00",
                    "changeToNetincome": "3336413.00",
                    "capitalExpenditures": "83389907",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-3004317.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "140629813.00",
                    "changeInWorkingCapital": "-3823544.00",
                    "stockBasedCompensation": "1178000.00",
                    "otherNonCashItems": "992989.00",
                    "freeCashFlow": "-91163611.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-24",
                    "currency_symbol": "USD",
                    "investments": "1214953.00",
                    "changeToLiabilities": "2753.00",
                    "totalCashflowsFromInvestingActivities": "1214953.00",
                    "netBorrowings": "62500.00",
                    "totalCashFromFinancingActivities": "245494.00",
                    "changeToOperatingActivities": "-1692934.00",
                    "netIncome": "-3517065.00",
                    "changeInCash": "-1858208.00",
                    "beginPeriodCashFlow": "2551171.00",
                    "endPeriodCashFlow": "692963.00",
                    "totalCashFromOperatingActivities": "-3318655.00",
                    "issuanceOfCapitalStock": "255893.00",
                    "depreciation": "1077321.00",
                    "otherCashflowsFromInvestingActivities": "1220178.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "3064687.00",
                    "otherCashflowsFromFinancingActivities": "-10399.00",
                    "changeToNetincome": "1282676.00",
                    "capitalExpenditures": "5225",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2081500.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1858208.00",
                    "changeInWorkingCapital": "-1690181.00",
                    "stockBasedCompensation": "933682.00",
                    "otherNonCashItems": "-507862.00",
                    "freeCashFlow": "-3323880.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-25",
                    "currency_symbol": "USD",
                    "investments": "-4158802.00",
                    "changeToLiabilities": "-2875594.00",
                    "totalCashflowsFromInvestingActivities": "-4158802.00",
                    "netBorrowings": "62500.00",
                    "totalCashFromFinancingActivities": "960000.00",
                    "changeToOperatingActivities": "-4016553.00",
                    "netIncome": "-12814324.00",
                    "changeInCash": "-12397358.00",
                    "beginPeriodCashFlow": "14948529.00",
                    "endPeriodCashFlow": "2551171.00",
                    "totalCashFromOperatingActivities": "-8238571.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2069712.00",
                    "otherCashflowsFromInvestingActivities": "-250000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-960000.00",
                    "changeToNetincome": "1955675.00",
                    "capitalExpenditures": "5501719",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1135932.00",
                    "exchangeRateChanges": "15.00",
                    "cashAndCashEquivalentsChanges": "-12397358.00",
                    "changeInWorkingCapital": "-4742147.00",
                    "stockBasedCompensation": "1425683.00",
                    "otherNonCashItems": "5822505.00",
                    "freeCashFlow": "-13740290.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-16",
                    "currency_symbol": "USD",
                    "investments": "-7788.00",
                    "changeToLiabilities": "-1253875.00",
                    "totalCashflowsFromInvestingActivities": "-7788.00",
                    "netBorrowings": "4215693.00",
                    "totalCashFromFinancingActivities": "20448619.00",
                    "changeToOperatingActivities": "536397.00",
                    "netIncome": "-31333569.00",
                    "changeInCash": "9950215.00",
                    "beginPeriodCashFlow": "4998314.00",
                    "endPeriodCashFlow": "14948529.00",
                    "totalCashFromOperatingActivities": "-10808483.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1850268.00",
                    "otherCashflowsFromInvestingActivities": "2150000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "335194.00",
                    "changeToAccountReceivables": "88243.00",
                    "salePurchaseOfStock": "16232926.00",
                    "otherCashflowsFromFinancingActivities": "158510.00",
                    "changeToNetincome": "-8742139.00",
                    "capitalExpenditures": "7788",
                    "changeReceivables": "88243.00",
                    "cashFlowsOtherOperating": "22871481.00",
                    "exchangeRateChanges": "317867.00",
                    "cashAndCashEquivalentsChanges": "9950215.00",
                    "changeInWorkingCapital": "-629235.00",
                    "stockBasedCompensation": "1976816.00",
                    "otherNonCashItems": "17327237.00",
                    "freeCashFlow": "-10816271.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-04-05",
                    "currency_symbol": "USD",
                    "investments": "-3689746.00",
                    "changeToLiabilities": "682253.00",
                    "totalCashflowsFromInvestingActivities": "-3689746.00",
                    "netBorrowings": "-5379103.00",
                    "totalCashFromFinancingActivities": "-4007890.00",
                    "changeToOperatingActivities": "1666825.00",
                    "netIncome": "-28828872.00",
                    "changeInCash": "2443163.00",
                    "beginPeriodCashFlow": "2555151.00",
                    "endPeriodCashFlow": "4998314.00",
                    "totalCashFromOperatingActivities": "10172607.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7457266.00",
                    "otherCashflowsFromInvestingActivities": "-3681358.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-682253.00",
                    "changeToAccountReceivables": "1777858.00",
                    "salePurchaseOfStock": "4700797.00",
                    "otherCashflowsFromFinancingActivities": "46667.00",
                    "changeToNetincome": "16549504.00",
                    "capitalExpenditures": "3689746",
                    "changeReceivables": "29547.00",
                    "cashFlowsOtherOperating": "14282909.00",
                    "exchangeRateChanges": "-31808.00",
                    "cashAndCashEquivalentsChanges": "2443163.00",
                    "changeInWorkingCapital": "2378625.00",
                    "stockBasedCompensation": "1953344.00",
                    "otherNonCashItems": "15819501.00",
                    "freeCashFlow": "6482861.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4216331.00",
                    "totalCashflowsFromInvestingActivities": "-58386.00",
                    "netBorrowings": "-18878287.00",
                    "totalCashFromFinancingActivities": "508838.00",
                    "changeToOperatingActivities": "-162706.00",
                    "netIncome": "-16939859.00",
                    "changeInCash": "-2527418.00",
                    "beginPeriodCashFlow": "5082569.00",
                    "endPeriodCashFlow": "2555151.00",
                    "totalCashFromOperatingActivities": "-2961238.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10832742.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-341523.00",
                    "salePurchaseOfStock": "18751.00",
                    "otherCashflowsFromFinancingActivities": "18751.00",
                    "changeToNetincome": "5070155.00",
                    "capitalExpenditures": "58386",
                    "changeReceivables": "-295608.00",
                    "cashFlowsOtherOperating": "-8441741.00",
                    "exchangeRateChanges": "-16632.00",
                    "cashAndCashEquivalentsChanges": "-2527418.00",
                    "changeInWorkingCapital": "3758017.00",
                    "stockBasedCompensation": "2490175.00",
                    "otherNonCashItems": "5176722.00",
                    "freeCashFlow": "-3019624.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2490000.00",
                    "totalCashflowsFromInvestingActivities": "-7869795.00",
                    "netBorrowings": "2085000.00",
                    "totalCashFromFinancingActivities": "4888528.00",
                    "changeToOperatingActivities": "-2346667.00",
                    "netIncome": "-3153615.00",
                    "changeInCash": "1472307.00",
                    "beginPeriodCashFlow": "3610262.00",
                    "endPeriodCashFlow": "5082569.00",
                    "totalCashFromOperatingActivities": "4455105.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5528280.00",
                    "otherCashflowsFromInvestingActivities": "-7816832.00",
                    "dividendsPaid": "1271492.00",
                    "changeToInventory": "29571.00",
                    "changeToAccountReceivables": "110053.00",
                    "salePurchaseOfStock": "7070714.00",
                    "otherCashflowsFromFinancingActivities": "-3584738.00",
                    "changeToNetincome": "2144488.00",
                    "capitalExpenditures": "7869795",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "6250.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1002877.00",
                    "changeInWorkingCapital": "251914.00",
                    "stockBasedCompensation": "1751035.00",
                    "otherNonCashItems": "5029800.00",
                    "freeCashFlow": "-3414690.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": "129397.00",
                    "changeToLiabilities": "697787.00",
                    "totalCashflowsFromInvestingActivities": "-3002033.00",
                    "netBorrowings": "2085000.00",
                    "totalCashFromFinancingActivities": "5777596.00",
                    "changeToOperatingActivities": "29571.00",
                    "netIncome": "-3450335.00",
                    "changeInCash": "1256093.00",
                    "beginPeriodCashFlow": "2354169.00",
                    "endPeriodCashFlow": "3610262.00",
                    "totalCashFromOperatingActivities": "-1519470.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1041865.00",
                    "otherCashflowsFromInvestingActivities": "-3185570.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "29571.00",
                    "changeToAccountReceivables": "-270000.00",
                    "salePurchaseOfStock": "5777596.00",
                    "otherCashflowsFromFinancingActivities": "-500000.00",
                    "changeToNetincome": "609980.00",
                    "capitalExpenditures": "3183750",
                    "changeReceivables": "270000.00",
                    "cashFlowsOtherOperating": "2730053.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1256093.00",
                    "changeInWorkingCapital": "533253.00",
                    "stockBasedCompensation": "1850188.00",
                    "otherNonCashItems": "-1634130.00",
                    "freeCashFlow": "-4703220.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-28",
                    "currency_symbol": "USD",
                    "investments": "325000.00",
                    "changeToLiabilities": "53159.00",
                    "totalCashflowsFromInvestingActivities": "-1860570.00",
                    "netBorrowings": "147708.00",
                    "totalCashFromFinancingActivities": "5346991.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6927812.00",
                    "changeInCash": "2225017.00",
                    "beginPeriodCashFlow": "129152.00",
                    "endPeriodCashFlow": "2354169.00",
                    "totalCashFromOperatingActivities": "-1261404.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8773.00",
                    "otherCashflowsFromInvestingActivities": "-745420.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-132000.00",
                    "otherCashflowsFromFinancingActivities": "50000.00",
                    "changeToNetincome": "1161248.00",
                    "capitalExpenditures": "1070420",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "4443228.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2225017.00",
                    "changeInWorkingCapital": "-42004.00",
                    "stockBasedCompensation": "4238100.00",
                    "otherNonCashItems": "62791.00",
                    "freeCashFlow": "-2331824.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "0.00",
                    "netBorrowings": "9675.00",
                    "totalCashFromFinancingActivities": "9675.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-30928.00",
                    "changeInCash": "-24598.00",
                    "beginPeriodCashFlow": "24653.00",
                    "endPeriodCashFlow": "55.00",
                    "totalCashFromOperatingActivities": "-34273.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "9675.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-3345.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-24598.00",
                    "changeInWorkingCapital": "-3345.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-30928.00",
                    "freeCashFlow": "-34273.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7173000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-610737000.00",
                    "minorityInterest": "1632000.00",
                    "netIncome": "-609685000.00",
                    "sellingGeneralAdministrative": "114701000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "126131000.00",
                    "reconciledDepreciation": "174664000.00",
                    "ebit": "-604473000.00",
                    "ebitda": "-429809000.00",
                    "depreciationAndAmortization": "174664000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-267989000.00",
                    "otherOperatingExpenses": "442870000.00",
                    "interestExpense": "6264000.00",
                    "taxProvision": "580000.00",
                    "interestIncome": "10263000.00",
                    "netInterestIncome": "3999000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "580000.00",
                    "totalRevenue": "174881000.00",
                    "totalOperatingExpenses": "394120000.00",
                    "costOfRevenue": "48750000.00",
                    "totalOtherIncomeExpenseNet": "-342748000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-611317000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8247999.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1293329000.00",
                    "minorityInterest": "2778000.00",
                    "netIncome": "-1259619000.00",
                    "sellingGeneralAdministrative": "86857000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-162354000.00",
                    "reconciledDepreciation": "191556000.00",
                    "ebit": "-248871000.00",
                    "ebitda": "-57315000.00",
                    "depreciationAndAmortization": "191556000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-248871000.00",
                    "otherOperatingExpenses": "423485000.00",
                    "interestExpense": "10720000.00",
                    "taxProvision": "-30932000.00",
                    "interestIncome": "10532000.00",
                    "netInterestIncome": "-188000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-30932000.00",
                    "totalRevenue": "174614000.00",
                    "totalOperatingExpenses": "86517000.00",
                    "costOfRevenue": "336968000.00",
                    "totalOtherIncomeExpenseNet": "-1044458000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1262397000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3557000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1893174000.00",
                    "minorityInterest": null,
                    "netIncome": "-1709644000.00",
                    "sellingGeneralAdministrative": "85832000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-241139000.00",
                    "reconciledDepreciation": "285818000.00",
                    "ebit": "-1880329000.00",
                    "ebitda": "-1594511000.00",
                    "depreciationAndAmortization": "285818000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-331810000.00",
                    "otherOperatingExpenses": "534124000.00",
                    "interestExpense": "12845000.00",
                    "taxProvision": "-183386000.00",
                    "interestIncome": "16540000.00",
                    "netInterestIncome": "3695000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-183386000.00",
                    "totalRevenue": "202314000.00",
                    "totalOperatingExpenses": "90671000.00",
                    "costOfRevenue": "443453000.00",
                    "totalOtherIncomeExpenseNet": "-1561364000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1709788000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8716000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "160812000.00",
                    "minorityInterest": null,
                    "netIncome": "123134000.00",
                    "sellingGeneralAdministrative": "85296000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "209330000.00",
                    "reconciledDepreciation": "167312000.00",
                    "ebit": "173572000.00",
                    "ebitda": "340884000.00",
                    "depreciationAndAmortization": "167312000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47591000.00",
                    "otherOperatingExpenses": "204819000.00",
                    "interestExpense": "12760000.00",
                    "taxProvision": "37678000.00",
                    "interestIncome": "17689000.00",
                    "netInterestIncome": "4929000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37678000.00",
                    "totalRevenue": "252410000.00",
                    "totalOperatingExpenses": "161739000.00",
                    "costOfRevenue": "43080000.00",
                    "totalOtherIncomeExpenseNet": "113221000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "123134000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8546000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1016709000.00",
                    "minorityInterest": "30000.00",
                    "netIncome": "808235000.00",
                    "sellingGeneralAdministrative": "92948000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "196755000.00",
                    "reconciledDepreciation": "161741000.00",
                    "ebit": "1029544000.00",
                    "ebitda": "1191285000.00",
                    "depreciationAndAmortization": "161741000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "679777000.00",
                    "otherOperatingExpenses": "441292000.00",
                    "interestExpense": "12835000.00",
                    "taxProvision": "208504000.00",
                    "interestIncome": "9631000.00",
                    "netInterestIncome": "-3204000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "208504000.00",
                    "totalRevenue": "238485000.00",
                    "totalOperatingExpenses": "-483022000.00",
                    "costOfRevenue": "41730000.00",
                    "totalOtherIncomeExpenseNet": "336932000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "808205000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9298000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-652615000.00",
                    "minorityInterest": "244000.00",
                    "netIncome": "-533199000.00",
                    "sellingGeneralAdministrative": "85865000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "170403000.00",
                    "reconciledDepreciation": "157897000.00",
                    "ebit": "-642674000.00",
                    "ebitda": "-484777000.00",
                    "depreciationAndAmortization": "157897000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-541063000.00",
                    "otherOperatingExpenses": "754947000.00",
                    "interestExpense": "9941000.00",
                    "taxProvision": "-119172000.00",
                    "interestIncome": "11995000.00",
                    "netInterestIncome": "2054000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-119172000.00",
                    "totalRevenue": "213884000.00",
                    "totalOperatingExpenses": "711466000.00",
                    "costOfRevenue": "43481000.00",
                    "totalOtherIncomeExpenseNet": "-111552000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-533443000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4105000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "646545000.00",
                    "minorityInterest": null,
                    "netIncome": "528528000.00",
                    "sellingGeneralAdministrative": "77924000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-52793000.00",
                    "reconciledDepreciation": "137028000.00",
                    "ebit": "654574000.00",
                    "ebitda": "791602000.00",
                    "depreciationAndAmortization": "137028000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "341027000.00",
                    "otherOperatingExpenses": "126633000.00",
                    "interestExpense": "8029000.00",
                    "taxProvision": "118262000.00",
                    "interestIncome": "8056000.00",
                    "netInterestIncome": "27000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "118262000.00",
                    "totalRevenue": "214394000.00",
                    "totalOperatingExpenses": "-393820000.00",
                    "costOfRevenue": "267187000.00",
                    "totalOtherIncomeExpenseNet": "305518000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "528283000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2813000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-173950000.00",
                    "minorityInterest": null,
                    "netIncome": "-124789000.00",
                    "sellingGeneralAdministrative": "63725000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-67016000.00",
                    "reconciledDepreciation": "101355000.00",
                    "ebit": "-171608000.00",
                    "ebitda": "-70253000.00",
                    "depreciationAndAmortization": "101355000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-172223000.00",
                    "otherOperatingExpenses": "303870000.00",
                    "interestExpense": "2342000.00",
                    "taxProvision": "-49161000.00",
                    "interestIncome": "3894000.00",
                    "netInterestIncome": "1552000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-49161000.00",
                    "totalRevenue": "131647000.00",
                    "totalOperatingExpenses": "105207000.00",
                    "costOfRevenue": "198663000.00",
                    "totalOtherIncomeExpenseNet": "-1727000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-124789000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3845000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-231316000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-199659000.00",
                    "sellingGeneralAdministrative": "57118000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51252000.00",
                    "reconciledDepreciation": "107278000.00",
                    "ebit": "-229947000.00",
                    "ebitda": "-122669000.00",
                    "depreciationAndAmortization": "107278000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-232397000.00",
                    "otherOperatingExpenses": "377536000.00",
                    "interestExpense": "1369000.00",
                    "taxProvision": "-31657000.00",
                    "interestIncome": "2188000.00",
                    "netInterestIncome": "819000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-31657000.00",
                    "totalRevenue": "145139000.00",
                    "totalOperatingExpenses": "283649000.00",
                    "costOfRevenue": "93887000.00",
                    "totalOtherIncomeExpenseNet": "1081000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-199659000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2466000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "375224000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "337173000.00",
                    "sellingGeneralAdministrative": "68906000.00",
                    "sellingAndMarketingExpenses": "1953000.00",
                    "grossProfit": "159110000.00",
                    "reconciledDepreciation": "80964000.00",
                    "ebit": "376480000.00",
                    "ebitda": "458082000.00",
                    "depreciationAndAmortization": "81602000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "369704000.00",
                    "otherOperatingExpenses": "204506000.00",
                    "interestExpense": "1256000.00",
                    "taxProvision": "38051000.00",
                    "interestIncome": "2573000.00",
                    "netInterestIncome": "-1256000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38051000.00",
                    "totalRevenue": "165198000.00",
                    "totalOperatingExpenses": "-210594000.00",
                    "costOfRevenue": "6088000.00",
                    "totalOtherIncomeExpenseNet": "5520000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "337173000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1239000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "239479000.00",
                    "minorityInterest": null,
                    "netIncome": "223404000.00",
                    "sellingGeneralAdministrative": "39253000.00",
                    "sellingAndMarketingExpenses": "1953000.00",
                    "grossProfit": "10700000.00",
                    "reconciledDepreciation": "70957000.00",
                    "ebit": "240693000.00",
                    "ebitda": "311650000.00",
                    "depreciationAndAmortization": "70957000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-28553000.00",
                    "otherOperatingExpenses": "185321000.00",
                    "interestExpense": "1214000.00",
                    "taxProvision": "16075000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1214000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16075000.00",
                    "totalRevenue": "156768000.00",
                    "totalOperatingExpenses": "39253000.00",
                    "costOfRevenue": "146068000.00",
                    "totalOtherIncomeExpenseNet": "268032000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "223404000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "713000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-317000.00",
                    "minorityInterest": null,
                    "netIncome": "-390000.00",
                    "sellingGeneralAdministrative": "19428000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-15327000.00",
                    "reconciledDepreciation": "53548000.00",
                    "ebit": "2219000.00",
                    "ebitda": "55767000.00",
                    "depreciationAndAmortization": "53548000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-80160000.00",
                    "otherOperatingExpenses": "178009000.00",
                    "interestExpense": "2536000.00",
                    "taxProvision": "73000.00",
                    "interestIncome": "426000.00",
                    "netInterestIncome": "-2536000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "73000.00",
                    "totalRevenue": "97849000.00",
                    "totalOperatingExpenses": "64833000.00",
                    "costOfRevenue": "113176000.00",
                    "totalOtherIncomeExpenseNet": "79843000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "64137000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "651000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8759000.00",
                    "minorityInterest": null,
                    "netIncome": "-8962000.00",
                    "sellingGeneralAdministrative": "19840000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-10738000.00",
                    "reconciledDepreciation": "37275000.00",
                    "ebit": "-5919000.00",
                    "ebitda": "31356000.00",
                    "depreciationAndAmortization": "37275000.00",
                    "nonOperatingIncomeNetOther": "148000.00",
                    "operatingIncome": "-6067000.00",
                    "otherOperatingExpenses": "87826000.00",
                    "interestExpense": "2840000.00",
                    "taxProvision": "203000.00",
                    "interestIncome": "118000.00",
                    "netInterestIncome": "-2840000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "8363000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "203000.00",
                    "totalRevenue": "81759000.00",
                    "totalOperatingExpenses": "-4671000.00",
                    "costOfRevenue": "92497000.00",
                    "totalOtherIncomeExpenseNet": "-2692000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19133000.00",
                    "netIncomeApplicableToCommonShares": "-21254000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "209000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "118774000.00",
                    "minorityInterest": null,
                    "netIncome": "118699000.00",
                    "sellingGeneralAdministrative": "15135000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22000.00",
                    "reconciledDepreciation": "17733000.00",
                    "ebit": "122534000.00",
                    "ebitda": "140267000.00",
                    "depreciationAndAmortization": "17733000.00",
                    "nonOperatingIncomeNetOther": "458000.00",
                    "operatingIncome": "122076000.00",
                    "otherOperatingExpenses": "70944000.00",
                    "interestExpense": "3760000.00",
                    "taxProvision": "75000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3760000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "6151000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "75000.00",
                    "totalRevenue": "51132000.00",
                    "totalOperatingExpenses": "-122054000.00",
                    "costOfRevenue": "51110000.00",
                    "totalOtherIncomeExpenseNet": "-3302000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7235000.00",
                    "netIncomeApplicableToCommonShares": "-7235000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-428357650.00",
                    "minorityInterest": null,
                    "netIncome": "-406712362.00",
                    "sellingGeneralAdministrative": "18722902.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-15147398.00",
                    "reconciledDepreciation": "13827677.00",
                    "ebit": "65569573.00",
                    "ebitda": "65624453.00",
                    "depreciationAndAmortization": "54880.00",
                    "nonOperatingIncomeNetOther": "6194910.00",
                    "operatingIncome": "51796776.00",
                    "otherOperatingExpenses": "62293314.00",
                    "interestExpense": "4665341.00",
                    "taxProvision": "-21645288.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4665341.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "26405084.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-21645288.00",
                    "totalRevenue": "28423014.00",
                    "totalOperatingExpenses": "18722902.00",
                    "costOfRevenue": "43570412.00",
                    "totalOtherIncomeExpenseNet": "-480154426.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-406712362.00",
                    "netIncomeApplicableToCommonShares": "-406712362.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-78552000.00",
                    "minorityInterest": null,
                    "netIncome": "-72462000.00",
                    "sellingGeneralAdministrative": "37104000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-27378000.00",
                    "reconciledDepreciation": "26294843.00",
                    "ebit": "-74800000.00",
                    "ebitda": "-48505000.00",
                    "depreciationAndAmortization": "26295000.00",
                    "nonOperatingIncomeNetOther": "238159.00",
                    "operatingIncome": "-44025000.00",
                    "otherOperatingExpenses": "56715000.00",
                    "interestExpense": "3752000.00",
                    "taxProvision": "-5750272.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3752301.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-26030416.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-6090000.00",
                    "totalRevenue": "12690000.00",
                    "totalOperatingExpenses": "16647000.00",
                    "costOfRevenue": "40068000.00",
                    "totalOtherIncomeExpenseNet": "-34527000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-75422407.00",
                    "netIncomeApplicableToCommonShares": "-75422407.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-201764000.00",
                    "minorityInterest": null,
                    "netIncome": "-212626000.00",
                    "sellingGeneralAdministrative": "10469000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-16473000.00",
                    "reconciledDepreciation": "20021422.00",
                    "ebit": "-198016000.00",
                    "ebitda": "-173306000.00",
                    "depreciationAndAmortization": "24710000.00",
                    "nonOperatingIncomeNetOther": "165280.00",
                    "operatingIncome": "-198151000.00",
                    "otherOperatingExpenses": "223074000.00",
                    "interestExpense": "3748000.00",
                    "taxProvision": "9852224.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3748322.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "69408715.00",
                    "otherItems": null,
                    "incomeTaxExpense": "10862000.00",
                    "totalRevenue": "24923000.00",
                    "totalOperatingExpenses": "181678000.00",
                    "costOfRevenue": "41396000.00",
                    "totalOtherIncomeExpenseNet": "-3613000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-191646642.00",
                    "netIncomeApplicableToCommonShares": "-191646642.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17113000.00",
                    "minorityInterest": null,
                    "netIncome": "-12851000.00",
                    "sellingGeneralAdministrative": "15515000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25324000.00",
                    "reconciledDepreciation": "18565058.00",
                    "ebit": "-14299000.00",
                    "ebitda": "-422000.00",
                    "depreciationAndAmortization": "13877000.00",
                    "nonOperatingIncomeNetOther": "-5315349.00",
                    "operatingIncome": "-14546000.00",
                    "otherOperatingExpenses": "66269000.00",
                    "interestExpense": "2814000.00",
                    "taxProvision": "-4297064.00",
                    "interestIncome": "228693.00",
                    "netInterestIncome": "-2585343.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "20470617.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-4262000.00",
                    "totalRevenue": "51723000.00",
                    "totalOperatingExpenses": "39870000.00",
                    "costOfRevenue": "26399000.00",
                    "totalOtherIncomeExpenseNet": "-2567000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12958589.00",
                    "netIncomeApplicableToCommonShares": "-12958589.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34546660.00",
                    "minorityInterest": null,
                    "netIncome": "11525939.00",
                    "sellingGeneralAdministrative": "2923553.00",
                    "sellingAndMarketingExpenses": "31000.00",
                    "grossProfit": "35633113.00",
                    "reconciledDepreciation": "6887167.00",
                    "ebit": "36113697.00",
                    "ebitda": "43000864.00",
                    "depreciationAndAmortization": "6887167.00",
                    "nonOperatingIncomeNetOther": "14483865.00",
                    "operatingIncome": "21629319.00",
                    "otherOperatingExpenses": "38652296.00",
                    "interestExpense": "1567037.00",
                    "taxProvision": "23020721.00",
                    "interestIncome": "267754.00",
                    "netInterestIncome": "-1299283.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23020721.00",
                    "totalRevenue": "60281615.00",
                    "totalOperatingExpenses": "14003794.00",
                    "costOfRevenue": "24648502.00",
                    "totalOtherIncomeExpenseNet": "12917341.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11525939.00",
                    "netIncomeApplicableToCommonShares": "11525939.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22175507.00",
                    "minorityInterest": null,
                    "netIncome": "-22172567.00",
                    "sellingGeneralAdministrative": "99235984.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41444474.00",
                    "reconciledDepreciation": "4339508.00",
                    "ebit": "-22175220.00",
                    "ebitda": "-17835022.00",
                    "depreciationAndAmortization": "4340198.00",
                    "nonOperatingIncomeNetOther": "42111475.00",
                    "operatingIncome": "-22436493.00",
                    "otherOperatingExpenses": "74143976.00",
                    "interestExpense": "287.00",
                    "taxProvision": "0.00",
                    "interestIncome": "84454.00",
                    "netInterestIncome": "84167.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2940.00",
                    "totalRevenue": "51707483.00",
                    "totalOperatingExpenses": "63880967.00",
                    "costOfRevenue": "10263009.00",
                    "totalOtherIncomeExpenseNet": "260986.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-22172567.00",
                    "netIncomeApplicableToCommonShares": "-22172567.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-108886604.00",
                    "minorityInterest": null,
                    "netIncome": "-108884620.00",
                    "sellingGeneralAdministrative": "6831040.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22328023.00",
                    "reconciledDepreciation": "3121371.00",
                    "ebit": "-108885401.00",
                    "ebitda": "-106525331.00",
                    "depreciationAndAmortization": "2360070.00",
                    "nonOperatingIncomeNetOther": "-113505023.00",
                    "operatingIncome": "-110286273.00",
                    "otherOperatingExpenses": "139608130.00",
                    "interestExpense": "1203.00",
                    "taxProvision": "0.00",
                    "interestIncome": "141379.00",
                    "netInterestIncome": "140176.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1984.00",
                    "totalRevenue": "29321857.00",
                    "totalOperatingExpenses": "132614296.00",
                    "costOfRevenue": "6993834.00",
                    "totalOtherIncomeExpenseNet": "1399669.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-108884620.00",
                    "netIncomeApplicableToCommonShares": "-108884620.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "83356742.00",
                    "minorityInterest": null,
                    "netIncome": "83356742.00",
                    "sellingGeneralAdministrative": "733829.00",
                    "sellingAndMarketingExpenses": "25388.00",
                    "grossProfit": "-45659386.00",
                    "reconciledDepreciation": "754533.00",
                    "ebit": "83357945.00",
                    "ebitda": "84673478.00",
                    "depreciationAndAmortization": "1315533.00",
                    "nonOperatingIncomeNetOther": "130413359.00",
                    "operatingIncome": "-47055414.00",
                    "otherOperatingExpenses": "56208229.00",
                    "interestExpense": "1203.00",
                    "taxProvision": "0.00",
                    "interestIncome": "183828.00",
                    "netInterestIncome": "182625.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-129568802.00",
                    "totalRevenue": "9152815.00",
                    "totalOperatingExpenses": "1396028.00",
                    "costOfRevenue": "54812201.00",
                    "totalOtherIncomeExpenseNet": "130412156.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "83356742.00",
                    "netIncomeApplicableToCommonShares": "83356742.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5234227.00",
                    "minorityInterest": null,
                    "netIncome": "-5234227.00",
                    "sellingGeneralAdministrative": "435421.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-3649149.00",
                    "reconciledDepreciation": "1237525.00",
                    "ebit": "-5234227.00",
                    "ebitda": "-3996702.00",
                    "depreciationAndAmortization": "1237525.00",
                    "nonOperatingIncomeNetOther": "-257371.00",
                    "operatingIncome": "-4955872.00",
                    "otherOperatingExpenses": "7599483.00",
                    "interestExpense": "13498.00",
                    "taxProvision": "0.00",
                    "interestIncome": "13498.00",
                    "netInterestIncome": "13498.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "871302.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1148742.00",
                    "totalRevenue": "2643611.00",
                    "totalOperatingExpenses": "1306723.00",
                    "costOfRevenue": "6292760.00",
                    "totalOtherIncomeExpenseNet": "-278355.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5234227.00",
                    "netIncomeApplicableToCommonShares": "-5234227.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1994417.00",
                    "minorityInterest": null,
                    "netIncome": "-1994417.00",
                    "sellingGeneralAdministrative": "578731.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1415466.00",
                    "reconciledDepreciation": "825698.00",
                    "ebit": "-1994417.00",
                    "ebitda": "-1168719.00",
                    "depreciationAndAmortization": "825698.00",
                    "nonOperatingIncomeNetOther": "-220.00",
                    "operatingIncome": "-1994197.00",
                    "otherOperatingExpenses": "2829381.00",
                    "interestExpense": "2466.00",
                    "taxProvision": "0.00",
                    "interestIncome": "2466.00",
                    "netInterestIncome": "2466.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8203.00",
                    "totalRevenue": "835184.00",
                    "totalOperatingExpenses": "578731.00",
                    "costOfRevenue": "2250650.00",
                    "totalOtherIncomeExpenseNet": "-220.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1994417.00",
                    "netIncomeApplicableToCommonShares": "-1994417.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2161196.00",
                    "minorityInterest": null,
                    "netIncome": "-2161196.00",
                    "sellingGeneralAdministrative": "276431.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1514802.00",
                    "reconciledDepreciation": "545286.00",
                    "ebit": "-2153647.00",
                    "ebitda": "-1608361.00",
                    "depreciationAndAmortization": "545286.00",
                    "nonOperatingIncomeNetOther": "-362414.00",
                    "operatingIncome": "-1791233.00",
                    "otherOperatingExpenses": "2077394.00",
                    "interestExpense": "7549.00",
                    "taxProvision": "0.00",
                    "interestIncome": "499.00",
                    "netInterestIncome": "-7050.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "362913.00",
                    "totalRevenue": "286161.00",
                    "totalOperatingExpenses": "276431.00",
                    "costOfRevenue": "1800963.00",
                    "totalOtherIncomeExpenseNet": "-369963.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2161196.00",
                    "netIncomeApplicableToCommonShares": "-2161196.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1057932.00",
                    "minorityInterest": null,
                    "netIncome": "-1057932.00",
                    "sellingGeneralAdministrative": "297391.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-794411.00",
                    "reconciledDepreciation": "552689.00",
                    "ebit": "-1044497.00",
                    "ebitda": "-491808.00",
                    "depreciationAndAmortization": "552689.00",
                    "nonOperatingIncomeNetOther": "47306.00",
                    "operatingIncome": "-1091802.00",
                    "otherOperatingExpenses": "1684289.00",
                    "interestExpense": "13435.00",
                    "taxProvision": "0.00",
                    "interestIncome": "1880.00",
                    "netInterestIncome": "-11555.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5565.00",
                    "totalRevenue": "592487.00",
                    "totalOperatingExpenses": "297391.00",
                    "costOfRevenue": "1386898.00",
                    "totalOtherIncomeExpenseNet": "33870.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1057931.00",
                    "netIncomeApplicableToCommonShares": "-1057931.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1151916.00",
                    "minorityInterest": null,
                    "netIncome": "-1151916.00",
                    "sellingGeneralAdministrative": "288330.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-969640.00",
                    "reconciledDepreciation": "544254.00",
                    "ebit": "-1137364.00",
                    "ebitda": "-593110.00",
                    "depreciationAndAmortization": "544254.00",
                    "nonOperatingIncomeNetOther": "580699.00",
                    "operatingIncome": "-1705746.00",
                    "otherOperatingExpenses": "1982798.00",
                    "interestExpense": "14552.00",
                    "taxProvision": null,
                    "interestIncome": "2849.00",
                    "netInterestIncome": "-11703.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "447776.00",
                    "otherItems": null,
                    "incomeTaxExpense": "208910.00",
                    "totalRevenue": "277052.00",
                    "totalOperatingExpenses": "736106.00",
                    "costOfRevenue": "1246692.00",
                    "totalOtherIncomeExpenseNet": "553830.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1151916.00",
                    "netIncomeApplicableToCommonShares": "-1151916.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-754407.00",
                    "minorityInterest": null,
                    "netIncome": "-754407.00",
                    "sellingGeneralAdministrative": "241155.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-566704.00",
                    "reconciledDepreciation": "178498.00",
                    "ebit": "-741820.00",
                    "ebitda": "-563322.00",
                    "depreciationAndAmortization": "178498.00",
                    "nonOperatingIncomeNetOther": "66043.00",
                    "operatingIncome": "-807859.00",
                    "otherOperatingExpenses": "1129575.00",
                    "interestExpense": "12591.00",
                    "taxProvision": null,
                    "interestIncome": "8428.00",
                    "netInterestIncome": "-4163.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-57315.00",
                    "totalRevenue": "321716.00",
                    "totalOperatingExpenses": "241155.00",
                    "costOfRevenue": "888420.00",
                    "totalOtherIncomeExpenseNet": "53452.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-754407.00",
                    "netIncomeApplicableToCommonShares": "-754407.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-565880.00",
                    "minorityInterest": null,
                    "netIncome": "-565880.00",
                    "sellingGeneralAdministrative": "269170.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-471427.00",
                    "reconciledDepreciation": "177619.00",
                    "ebit": "-553429.00",
                    "ebitda": "-375810.00",
                    "depreciationAndAmortization": "177619.00",
                    "nonOperatingIncomeNetOther": "187172.00",
                    "operatingIncome": "-740597.00",
                    "otherOperatingExpenses": "1096362.00",
                    "interestExpense": "12455.00",
                    "taxProvision": null,
                    "interestIncome": "10358.00",
                    "netInterestIncome": "-2097.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13518.00",
                    "totalRevenue": "355765.00",
                    "totalOperatingExpenses": "269170.00",
                    "costOfRevenue": "827192.00",
                    "totalOtherIncomeExpenseNet": "174717.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-565880.00",
                    "netIncomeApplicableToCommonShares": "-565880.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1044862.00",
                    "minorityInterest": null,
                    "netIncome": "-1044862.00",
                    "sellingGeneralAdministrative": "220276.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-764633.00",
                    "reconciledDepreciation": "176950.00",
                    "ebit": "-1032547.00",
                    "ebitda": "-855597.00",
                    "depreciationAndAmortization": "176950.00",
                    "nonOperatingIncomeNetOther": "-59953.00",
                    "operatingIncome": "-984909.00",
                    "otherOperatingExpenses": "1215603.00",
                    "interestExpense": "12317.00",
                    "taxProvision": null,
                    "interestIncome": "49910.00",
                    "netInterestIncome": "-301.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "50215.00",
                    "totalRevenue": "230694.00",
                    "totalOperatingExpenses": "220276.00",
                    "costOfRevenue": "995327.00",
                    "totalOtherIncomeExpenseNet": "-59953.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1044862.00",
                    "netIncomeApplicableToCommonShares": "-1044862.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4325268.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-4394402.00",
                    "sellingGeneralAdministrative": "286960.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1905610.00",
                    "reconciledDepreciation": "616343.00",
                    "ebit": "-4312677.00",
                    "ebitda": "-3696334.00",
                    "depreciationAndAmortization": "616343.00",
                    "nonOperatingIncomeNetOther": "1669405.00",
                    "operatingIncome": "-4415258.00",
                    "otherOperatingExpenses": "4710489.00",
                    "interestExpense": "12591.00",
                    "taxProvision": "69130.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2222688.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "69134.00",
                    "totalRevenue": "295231.00",
                    "totalOperatingExpenses": "2509648.00",
                    "costOfRevenue": "2200841.00",
                    "totalOtherIncomeExpenseNet": "89990.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-2956477.00",
                    "netIncomeApplicableToCommonShares": "-4394402.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1340457.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1340457.00",
                    "sellingGeneralAdministrative": "563805.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-931236.00",
                    "reconciledDepreciation": "616857.00",
                    "ebit": "-1321013.00",
                    "ebitda": "-704156.00",
                    "depreciationAndAmortization": "616857.00",
                    "nonOperatingIncomeNetOther": "173273.00",
                    "operatingIncome": "-1495041.00",
                    "otherOperatingExpenses": "1833713.00",
                    "interestExpense": "19446.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-46352.00",
                    "totalRevenue": "338672.00",
                    "totalOperatingExpenses": "563805.00",
                    "costOfRevenue": "1269908.00",
                    "totalOtherIncomeExpenseNet": "154584.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1340457.00",
                    "netIncomeApplicableToCommonShares": "-1340457.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4676645.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-4676645.00",
                    "sellingGeneralAdministrative": "972991.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-495981.00",
                    "reconciledDepreciation": "592386.00",
                    "ebit": "-4322238.00",
                    "ebitda": "-3729852.00",
                    "depreciationAndAmortization": "592386.00",
                    "nonOperatingIncomeNetOther": "-364165.00",
                    "operatingIncome": "-4318972.00",
                    "otherOperatingExpenses": "5007474.00",
                    "interestExpense": "354407.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-15643.00",
                    "totalRevenue": "688502.00",
                    "totalOperatingExpenses": "3822991.00",
                    "costOfRevenue": "1184483.00",
                    "totalOtherIncomeExpenseNet": "-357673.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-4676645.00",
                    "netIncomeApplicableToCommonShares": "-4676645.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2402820.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2402820.00",
                    "sellingGeneralAdministrative": "1406205.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-440860.00",
                    "reconciledDepreciation": "45756.00",
                    "ebit": "-417753.00",
                    "ebitda": "-173627.00",
                    "depreciationAndAmortization": "244126.00",
                    "nonOperatingIncomeNetOther": "-1942318.00",
                    "operatingIncome": "-1847065.00",
                    "otherOperatingExpenses": "2087032.00",
                    "interestExpense": "1985067.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-133385.00",
                    "totalRevenue": "239967.00",
                    "totalOperatingExpenses": "1406205.00",
                    "costOfRevenue": "680827.00",
                    "totalOtherIncomeExpenseNet": "-555755.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-3840745.00",
                    "netIncomeApplicableToCommonShares": "-2402820.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-19106743.00",
                    "minorityInterest": "-280000.00",
                    "netIncome": "-18848644.00",
                    "sellingGeneralAdministrative": "2334491.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2016553.00",
                    "reconciledDepreciation": "45756.00",
                    "ebit": "-2547780.00",
                    "ebitda": "-2502024.00",
                    "depreciationAndAmortization": "45756.00",
                    "nonOperatingIncomeNetOther": "2856729.00",
                    "operatingIncome": "-2547780.00",
                    "otherOperatingExpenses": "2457752.00",
                    "interestExpense": "2454210.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1980332.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-133385.00",
                    "totalRevenue": "-90028.00",
                    "totalOperatingExpenses": "531227.00",
                    "costOfRevenue": "1926525.00",
                    "totalOtherIncomeExpenseNet": "-14104753.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-18622723.00",
                    "netIncomeApplicableToCommonShares": "-18848645.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6385295.00",
                    "minorityInterest": "280000.00",
                    "netIncome": "-6677486.00",
                    "sellingGeneralAdministrative": "962273.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1774069.00",
                    "reconciledDepreciation": "457718.00",
                    "ebit": "-5102072.00",
                    "ebitda": "-4644354.00",
                    "depreciationAndAmortization": "457718.00",
                    "nonOperatingIncomeNetOther": "-1185093.00",
                    "operatingIncome": "-3916979.00",
                    "otherOperatingExpenses": "4079692.00",
                    "interestExpense": "1283223.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "723218.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12191.00",
                    "totalRevenue": "162713.00",
                    "totalOperatingExpenses": "2142910.00",
                    "costOfRevenue": "1936782.00",
                    "totalOtherIncomeExpenseNet": "-2468316.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-6677486.00",
                    "netIncomeApplicableToCommonShares": "-6677486.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2268200.00",
                    "minorityInterest": "-84650.00",
                    "netIncome": "-2200792.00",
                    "sellingGeneralAdministrative": "873005.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1415820.00",
                    "reconciledDepreciation": "640365.00",
                    "ebit": "-1703520.00",
                    "ebitda": "-1063155.00",
                    "depreciationAndAmortization": "640365.00",
                    "nonOperatingIncomeNetOther": "1225192.00",
                    "operatingIncome": "-2928712.00",
                    "otherOperatingExpenses": "3297512.00",
                    "interestExpense": "564680.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-1446436.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17242.00",
                    "totalRevenue": "368800.00",
                    "totalOperatingExpenses": "1512892.00",
                    "costOfRevenue": "1784620.00",
                    "totalOtherIncomeExpenseNet": "660512.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-2285442.00",
                    "netIncomeApplicableToCommonShares": "-2200792.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3677282.00",
                    "minorityInterest": "-70636.00",
                    "netIncome": "-3606646.00",
                    "sellingGeneralAdministrative": "644559.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1459171.00",
                    "reconciledDepreciation": "1435290.00",
                    "ebit": "-3108463.00",
                    "ebitda": "-2402034.00",
                    "depreciationAndAmortization": "706429.00",
                    "nonOperatingIncomeNetOther": "-298775.00",
                    "operatingIncome": "-2809688.00",
                    "otherOperatingExpenses": "2887825.00",
                    "interestExpense": "568819.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "723218.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11543781.00",
                    "totalRevenue": "78137.00",
                    "totalOperatingExpenses": "1350517.00",
                    "costOfRevenue": "1537308.00",
                    "totalOtherIncomeExpenseNet": "-867594.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-3747918.00",
                    "netIncomeApplicableToCommonShares": "-3606646.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-04-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-14995631.00",
                    "minorityInterest": "-135931.00",
                    "netIncome": "-26403482.00",
                    "sellingGeneralAdministrative": "3141866.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "314370.00",
                    "reconciledDepreciation": "1435290.00",
                    "ebit": "-4262304.00",
                    "ebitda": "-2827014.00",
                    "depreciationAndAmortization": "1435290.00",
                    "nonOperatingIncomeNetOther": "-417984.00",
                    "operatingIncome": "-4262304.00",
                    "otherOperatingExpenses": "4439029.00",
                    "interestExpense": "640054.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "9686915.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11543781.00",
                    "totalRevenue": "176725.00",
                    "totalOperatingExpenses": "4576674.00",
                    "costOfRevenue": "-137645.00",
                    "totalOtherIncomeExpenseNet": "-10094833.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-26539411.00",
                    "netIncomeApplicableToCommonShares": "-26403480.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-9646514.00",
                    "minorityInterest": "-24195.00",
                    "netIncome": "-6274410.00",
                    "sellingGeneralAdministrative": "873687.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2303836.00",
                    "reconciledDepreciation": "2031956.00",
                    "ebit": "-8997449.00",
                    "ebitda": "-6965493.00",
                    "depreciationAndAmortization": "2031956.00",
                    "nonOperatingIncomeNetOther": "1742343.00",
                    "operatingIncome": "-10739792.00",
                    "otherOperatingExpenses": "10782905.00",
                    "interestExpense": "649065.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "5531383.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3347909.00",
                    "totalRevenue": "43113.00",
                    "totalOperatingExpenses": "8435956.00",
                    "costOfRevenue": "2346949.00",
                    "totalOtherIncomeExpenseNet": "1093278.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-6298605.00",
                    "netIncomeApplicableToCommonShares": "-6274410.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13248540.00",
                    "minorityInterest": "-3722.00",
                    "netIncome": "7906279.00",
                    "sellingGeneralAdministrative": "1086178.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17761075.00",
                    "reconciledDepreciation": "1962469.00",
                    "ebit": "14092947.00",
                    "ebitda": "16055416.00",
                    "depreciationAndAmortization": "1962469.00",
                    "nonOperatingIncomeNetOther": "83157.00",
                    "operatingIncome": "14009790.00",
                    "otherOperatingExpenses": "20339972.00",
                    "interestExpense": "844407.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "703696.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5345983.00",
                    "totalRevenue": "34349762.00",
                    "totalOperatingExpenses": "3751285.00",
                    "costOfRevenue": "16588687.00",
                    "totalOtherIncomeExpenseNet": "-761250.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7902557.00",
                    "netIncomeApplicableToCommonShares": "7906279.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5918461.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3893413.00",
                    "sellingGeneralAdministrative": "903279.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1613646.00",
                    "reconciledDepreciation": "2027551.00",
                    "ebit": "-4911611.00",
                    "ebitda": "-2884060.00",
                    "depreciationAndAmortization": "2027551.00",
                    "nonOperatingIncomeNetOther": "4408.00",
                    "operatingIncome": "-4916019.00",
                    "otherOperatingExpenses": "6975695.00",
                    "interestExpense": "1006850.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "373195.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2025048.00",
                    "totalRevenue": "2059676.00",
                    "totalOperatingExpenses": "3302373.00",
                    "costOfRevenue": "3673322.00",
                    "totalOtherIncomeExpenseNet": "-1002442.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-3893413.00",
                    "netIncomeApplicableToCommonShares": "-3893413.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5761412.00",
                    "minorityInterest": "-163848.00",
                    "netIncome": "-3905123.00",
                    "sellingGeneralAdministrative": "1234584.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "846131.00",
                    "reconciledDepreciation": "2315344.00",
                    "ebit": "-5102668.00",
                    "ebitda": "-2787324.00",
                    "depreciationAndAmortization": "2315344.00",
                    "nonOperatingIncomeNetOther": "2626130.00",
                    "operatingIncome": "-7728798.00",
                    "otherOperatingExpenses": "14835741.00",
                    "interestExpense": "658744.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "5026911.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1856289.00",
                    "totalRevenue": "7106943.00",
                    "totalOperatingExpenses": "8574929.00",
                    "costOfRevenue": "6260812.00",
                    "totalOtherIncomeExpenseNet": "1967386.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-20218019.00",
                    "netIncomeApplicableToCommonShares": "-3905124.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4234283.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3750468.00",
                    "sellingGeneralAdministrative": "1703409.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1502272.00",
                    "reconciledDepreciation": "2886179.00",
                    "ebit": "-3155668.00",
                    "ebitda": "-269489.00",
                    "depreciationAndAmortization": "2886179.00",
                    "nonOperatingIncomeNetOther": "-70262.00",
                    "operatingIncome": "-3085406.00",
                    "otherOperatingExpenses": "9493403.00",
                    "interestExpense": "1078615.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-483815.00",
                    "totalRevenue": "6407997.00",
                    "totalOperatingExpenses": "4587678.00",
                    "costOfRevenue": "4905725.00",
                    "totalOtherIncomeExpenseNet": "-1148877.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-3750468.00",
                    "netIncomeApplicableToCommonShares": "-3750468.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-7830201.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-4502696.00",
                    "sellingGeneralAdministrative": "1192977.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-3578282.00",
                    "reconciledDepreciation": "3030889.00",
                    "ebit": "-6253118.00",
                    "ebitda": "-3222229.00",
                    "depreciationAndAmortization": "3030889.00",
                    "nonOperatingIncomeNetOther": "2313639.00",
                    "operatingIncome": "-8566757.00",
                    "otherOperatingExpenses": "9935743.00",
                    "interestExpense": "1577083.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "766498.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3327505.00",
                    "totalRevenue": "1368986.00",
                    "totalOperatingExpenses": "4988475.00",
                    "costOfRevenue": "4947268.00",
                    "totalOtherIncomeExpenseNet": "736556.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-4502696.00",
                    "netIncomeApplicableToCommonShares": "-4502696.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-7270411.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-4781571.00",
                    "sellingGeneralAdministrative": "1885639.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1815370.00",
                    "reconciledDepreciation": "2600330.00",
                    "ebit": "-6338870.00",
                    "ebitda": "-3738540.00",
                    "depreciationAndAmortization": "2600330.00",
                    "nonOperatingIncomeNetOther": "-39400.00",
                    "operatingIncome": "-6299470.00",
                    "otherOperatingExpenses": "10393339.00",
                    "interestExpense": "931541.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2488840.00",
                    "totalRevenue": "4093869.00",
                    "totalOperatingExpenses": "4484100.00",
                    "costOfRevenue": "5909239.00",
                    "totalOtherIncomeExpenseNet": "-970941.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-4781572.00",
                    "netIncomeApplicableToCommonShares": "-4781571.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-8237692.00",
                    "minorityInterest": "-163848.00",
                    "netIncome": "-4805865.00",
                    "sellingGeneralAdministrative": "1382216.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-3632173.00",
                    "reconciledDepreciation": "2651285.00",
                    "ebit": "-7694429.00",
                    "ebitda": "-5038787.00",
                    "depreciationAndAmortization": "2655642.00",
                    "nonOperatingIncomeNetOther": "2109590.00",
                    "operatingIncome": "-9814518.00",
                    "otherOperatingExpenses": "11159015.00",
                    "interestExpense": "543263.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2144488.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3431828.00",
                    "totalRevenue": "1344497.00",
                    "totalOperatingExpenses": "6182345.00",
                    "costOfRevenue": "4976670.00",
                    "totalOtherIncomeExpenseNet": "1576826.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-9718101.00",
                    "netIncomeApplicableToCommonShares": "-4804870.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2041200.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3522604.00",
                    "sellingGeneralAdministrative": "1360097.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7046765.00",
                    "reconciledDepreciation": "1481836.00",
                    "ebit": "2041200.00",
                    "ebitda": "3523036.00",
                    "depreciationAndAmortization": "1481836.00",
                    "nonOperatingIncomeNetOther": "-2165157.00",
                    "operatingIncome": "2061869.00",
                    "otherOperatingExpenses": "11393603.00",
                    "interestExpense": "138.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1481404.00",
                    "totalRevenue": "13455472.00",
                    "totalOperatingExpenses": "4984896.00",
                    "costOfRevenue": "6408707.00",
                    "totalOtherIncomeExpenseNet": "-20669.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3522604.00",
                    "netIncomeApplicableToCommonShares": "3522604.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-318251.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-318251.00",
                    "sellingGeneralAdministrative": "735584.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1358536.00",
                    "reconciledDepreciation": "940095.00",
                    "ebit": "-318231.00",
                    "ebitda": "621864.00",
                    "depreciationAndAmortization": "940095.00",
                    "nonOperatingIncomeNetOther": "-2504.00",
                    "operatingIncome": "-315727.00",
                    "otherOperatingExpenses": "4140227.00",
                    "interestExpense": "20.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-65.00",
                    "totalRevenue": "3824500.00",
                    "totalOperatingExpenses": "1674263.00",
                    "costOfRevenue": "2465964.00",
                    "totalOtherIncomeExpenseNet": "-2524.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-318251.00",
                    "netIncomeApplicableToCommonShares": "-1589743.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-281606.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-281606.00",
                    "sellingGeneralAdministrative": "1497607.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1669421.00",
                    "reconciledDepreciation": "455064.00",
                    "ebit": "-281833.00",
                    "ebitda": "173231.00",
                    "depreciationAndAmortization": "455064.00",
                    "nonOperatingIncomeNetOther": "227.00",
                    "operatingIncome": "-281833.00",
                    "otherOperatingExpenses": "3061833.00",
                    "interestExpense": "227.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-227.00",
                    "totalRevenue": "2780000.00",
                    "totalOperatingExpenses": "1951254.00",
                    "costOfRevenue": "1110579.00",
                    "totalOtherIncomeExpenseNet": "227.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-281606.00",
                    "netIncomeApplicableToCommonShares": "-281606.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1098980.00",
                    "minorityInterest": "-10496.00",
                    "netIncome": "-1098980.00",
                    "sellingGeneralAdministrative": "1834687.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "913490.00",
                    "reconciledDepreciation": "179264.00",
                    "ebit": "-1098607.00",
                    "ebitda": "-919343.00",
                    "depreciationAndAmortization": "179264.00",
                    "nonOperatingIncomeNetOther": "78076.00",
                    "operatingIncome": "-1099045.00",
                    "otherOperatingExpenses": "2281937.00",
                    "interestExpense": "373.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-65.00",
                    "totalRevenue": "1182892.00",
                    "totalOperatingExpenses": "2012535.00",
                    "costOfRevenue": "269402.00",
                    "totalOtherIncomeExpenseNet": "65.00",
                    "discontinuedOperations": "263460.00",
                    "netIncomeFromContinuingOps": "-1098980.00",
                    "netIncomeApplicableToCommonShares": "-1098980.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1080527.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-935320.00",
                    "sellingGeneralAdministrative": "493663.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-163299.00",
                    "reconciledDepreciation": "385810.00",
                    "ebit": "-1080284.00",
                    "ebitda": "-694474.00",
                    "depreciationAndAmortization": "385810.00",
                    "nonOperatingIncomeNetOther": "-38345.00",
                    "operatingIncome": "-1041939.00",
                    "otherOperatingExpenses": "1752439.00",
                    "interestExpense": "243.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-106388.00",
                    "totalRevenue": "710500.00",
                    "totalOperatingExpenses": "878640.00",
                    "costOfRevenue": "873799.00",
                    "totalOtherIncomeExpenseNet": "-38588.00",
                    "discontinuedOperations": "145207.00",
                    "netIncomeFromContinuingOps": "-1080527.00",
                    "netIncomeApplicableToCommonShares": "-935320.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-819972.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-810499.00",
                    "sellingGeneralAdministrative": "1584766.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "764674.00",
                    "reconciledDepreciation": "458966.00",
                    "ebit": "-820092.00",
                    "ebitda": "-361126.00",
                    "depreciationAndAmortization": "458966.00",
                    "nonOperatingIncomeNetOther": "349.00",
                    "operatingIncome": "-820092.00",
                    "otherOperatingExpenses": "2345071.00",
                    "interestExpense": "229.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-9473.00",
                    "totalRevenue": "1524979.00",
                    "totalOperatingExpenses": "1584766.00",
                    "costOfRevenue": "760305.00",
                    "totalOtherIncomeExpenseNet": "120.00",
                    "discontinuedOperations": "9473.00",
                    "netIncomeFromContinuingOps": "-819972.00",
                    "netIncomeApplicableToCommonShares": "-810499.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-714316.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-605536.00",
                    "sellingGeneralAdministrative": "270155.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-426675.00",
                    "reconciledDepreciation": "17825.00",
                    "ebit": "-714086.00",
                    "ebitda": "-696261.00",
                    "depreciationAndAmortization": "17825.00",
                    "nonOperatingIncomeNetOther": "291.00",
                    "operatingIncome": "-714377.00",
                    "otherOperatingExpenses": "714377.00",
                    "interestExpense": "230.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-108780.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "287702.00",
                    "costOfRevenue": "426675.00",
                    "totalOtherIncomeExpenseNet": "61.00",
                    "discontinuedOperations": "108780.00",
                    "netIncomeFromContinuingOps": "-714316.00",
                    "netIncomeApplicableToCommonShares": "-605536.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-504714.00",
                    "minorityInterest": "1000.00",
                    "netIncome": "-488539.00",
                    "sellingGeneralAdministrative": "2286353.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2676462.00",
                    "reconciledDepreciation": null,
                    "ebit": "-513894.00",
                    "ebitda": "-376631.00",
                    "depreciationAndAmortization": "125978.00",
                    "nonOperatingIncomeNetOther": "-114452.00",
                    "operatingIncome": "-390109.00",
                    "otherOperatingExpenses": "390109.00",
                    "interestExpense": "2105.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "100535.00",
                    "totalRevenue": "147964.00",
                    "totalOperatingExpenses": "-2286353.00",
                    "costOfRevenue": "2676462.00",
                    "totalOtherIncomeExpenseNet": "-114605.00",
                    "discontinuedOperations": "-11130.00",
                    "netIncomeFromContinuingOps": "-477409.00",
                    "netIncomeApplicableToCommonShares": "-488539.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1806369.00",
                    "minorityInterest": "-10395.00",
                    "netIncome": "-1892895.00",
                    "sellingGeneralAdministrative": "252336.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1556790.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3615495.00",
                    "ebitda": "-1806369.00",
                    "depreciationAndAmortization": "1809126.00",
                    "nonOperatingIncomeNetOther": "2757.00",
                    "operatingIncome": "-1809126.00",
                    "otherOperatingExpenses": "1809126.00",
                    "interestExpense": "2757.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "81012.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "252336.00",
                    "costOfRevenue": "1556790.00",
                    "totalOtherIncomeExpenseNet": "2757.00",
                    "discontinuedOperations": "-96921.00",
                    "netIncomeFromContinuingOps": "-1806369.00",
                    "netIncomeApplicableToCommonShares": "-1892895.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-09-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-283980.00",
                    "minorityInterest": "-101.00",
                    "netIncome": "-1586499.00",
                    "sellingGeneralAdministrative": "202704.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-81449.00",
                    "reconciledDepreciation": null,
                    "ebit": "-283980.00",
                    "ebitda": "-283980.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": "173.00",
                    "operatingIncome": "-284153.00",
                    "otherOperatingExpenses": "284153.00",
                    "interestExpense": "173.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1302173.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "202704.00",
                    "costOfRevenue": "81449.00",
                    "totalOtherIncomeExpenseNet": "173.00",
                    "discontinuedOperations": "-1302620.00",
                    "netIncomeFromContinuingOps": "-283980.00",
                    "netIncomeApplicableToCommonShares": "-1586499.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "27305.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2932574.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2959879.00",
                    "sellingGeneralAdministrative": "2216631.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-840943.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2959879.00",
                    "ebitda": "-2932574.00",
                    "depreciationAndAmortization": "-125000.00",
                    "nonOperatingIncomeNetOther": "125000.00",
                    "operatingIncome": "-3057574.00",
                    "otherOperatingExpenses": "3057574.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-125000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "2216631.00",
                    "costOfRevenue": "840943.00",
                    "totalOtherIncomeExpenseNet": "125000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-2959879.00",
                    "netIncomeApplicableToCommonShares": "-2959879.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3172.00",
                    "minorityInterest": null,
                    "netIncome": "-3172.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-3172.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3172.00",
                    "otherOperatingExpenses": "3172.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "3172.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-12-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3172.00",
                    "minorityInterest": null,
                    "netIncome": "-3172.00",
                    "sellingGeneralAdministrative": "30928000.00",
                    "sellingAndMarketingExpenses": "30924828.00",
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-3172.00",
                    "ebitda": "-3172.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3172.00",
                    "otherOperatingExpenses": "3172.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-24168.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "3172.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-24168.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-09-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3588.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3588.00",
                    "sellingGeneralAdministrative": "3588.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3588.00",
                    "ebitda": "-3588.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3588.00",
                    "otherOperatingExpenses": "3588.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "3588.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-3588.00",
                    "netIncomeApplicableToCommonShares": "-3588.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-06-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20571.00",
                    "minorityInterest": null,
                    "netIncome": "-3597.00",
                    "sellingGeneralAdministrative": "3597.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-3597.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3597.00",
                    "otherOperatingExpenses": "3597.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3597.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "3597.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "3597.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10.00",
                    "minorityInterest": null,
                    "netIncome": "-10.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-10.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10.00",
                    "otherOperatingExpenses": "10.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "10.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "30117000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1368268000.00",
                    "minorityInterest": "412000.00",
                    "netIncome": "-1311480000.00",
                    "sellingGeneralAdministrative": "349941000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-432943000.00",
                    "reconciledDepreciation": "772768000.00",
                    "ebit": "-1319887000.00",
                    "ebitda": "-547119000.00",
                    "depreciationAndAmortization": "772768000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-822169000.00",
                    "otherOperatingExpenses": "1729262000.00",
                    "interestExpense": "48381000.00",
                    "taxProvision": "-56376000.00",
                    "interestIncome": "55855000.00",
                    "netInterestIncome": "7474000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-56376000.00",
                    "totalRevenue": "907093000.00",
                    "totalOperatingExpenses": "389226000.00",
                    "costOfRevenue": "1340036000.00",
                    "totalOtherIncomeExpenseNet": "-546099000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1311892000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "13229000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "616503000.00",
                    "minorityInterest": "245000.00",
                    "netIncome": "541253000.00",
                    "sellingGeneralAdministrative": "272078000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-159373000.00",
                    "reconciledDepreciation": "426625000.00",
                    "ebit": "629499000.00",
                    "ebitda": "1056124000.00",
                    "depreciationAndAmortization": "426625000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "306111000.00",
                    "otherOperatingExpenses": "350267000.00",
                    "interestExpense": "12996000.00",
                    "taxProvision": "75495000.00",
                    "interestIncome": "16711000.00",
                    "netInterestIncome": "3715000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "75495000.00",
                    "totalRevenue": "656378000.00",
                    "totalOperatingExpenses": "-465484000.00",
                    "costOfRevenue": "815751000.00",
                    "totalOtherIncomeExpenseNet": "310392000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "541008000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2812000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "277599000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "261173000.00",
                    "sellingGeneralAdministrative": "95230000.00",
                    "sellingAndMarketingExpenses": "80459000.00",
                    "grossProfit": "-15343000.00",
                    "reconciledDepreciation": "122383000.00",
                    "ebit": "287949000.00",
                    "ebitda": "467462000.00",
                    "depreciationAndAmortization": "179513000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "220911000.00",
                    "otherOperatingExpenses": "166597000.00",
                    "interestExpense": "10350000.00",
                    "taxProvision": "-20586000.00",
                    "interestIncome": "2809000.00",
                    "netInterestIncome": "-13802000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16426000.00",
                    "totalRevenue": "387508000.00",
                    "totalOperatingExpenses": "-236254000.00",
                    "costOfRevenue": "402851000.00",
                    "totalOtherIncomeExpenseNet": "56688000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-346547000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "98000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-718254000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-694022000.00",
                    "sellingGeneralAdministrative": "82772000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-33671000.00",
                    "reconciledDepreciation": "78709000.00",
                    "ebit": "-703273000.00",
                    "ebitda": "-624564000.00",
                    "depreciationAndAmortization": "78709000.00",
                    "nonOperatingIncomeNetOther": "1283000.00",
                    "operatingIncome": "-673543000.00",
                    "otherOperatingExpenses": "791296000.00",
                    "interestExpense": "14981000.00",
                    "taxProvision": "-21838000.00",
                    "interestIncome": "1021000.00",
                    "netInterestIncome": "-14980000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "90254000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-24232000.00",
                    "totalRevenue": "117753000.00",
                    "totalOperatingExpenses": "639872000.00",
                    "costOfRevenue": "151424000.00",
                    "totalOtherIncomeExpenseNet": "-44711000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-686740000.00",
                    "netIncomeApplicableToCommonShares": "-686740000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14520000.00",
                    "minorityInterest": null,
                    "netIncome": "-37096000.00",
                    "sellingGeneralAdministrative": "174324000.00",
                    "sellingAndMarketingExpenses": "31000.00",
                    "grossProfit": "116768000.00",
                    "reconciledDepreciation": "15102579.00",
                    "ebit": "-12950000.00",
                    "ebitda": "1954000.00",
                    "depreciationAndAmortization": "14904000.00",
                    "nonOperatingIncomeNetOther": "73503676.00",
                    "operatingIncome": "-57587000.00",
                    "otherOperatingExpenses": "216750000.00",
                    "interestExpense": "1569000.00",
                    "taxProvision": "23020721.00",
                    "interestIncome": "677415.00",
                    "netInterestIncome": "-892316.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22576000.00",
                    "totalRevenue": "159163000.00",
                    "totalOperatingExpenses": "174355000.00",
                    "costOfRevenue": "42395000.00",
                    "totalOtherIncomeExpenseNet": "43067000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-36174506.00",
                    "netIncomeApplicableToCommonShares": "-36174506.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10446000.00",
                    "minorityInterest": null,
                    "netIncome": "-10448000.00",
                    "sellingGeneralAdministrative": "6404000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2558000.00",
                    "reconciledDepreciation": "3161198.00",
                    "ebit": "-10425000.00",
                    "ebitda": "-7361000.00",
                    "depreciationAndAmortization": "3064000.00",
                    "nonOperatingIncomeNetOther": "-572699.00",
                    "operatingIncome": "-9818000.00",
                    "otherOperatingExpenses": "14175000.00",
                    "interestExpense": "20984.00",
                    "taxProvision": "2000.00",
                    "interestIncome": "18343.00",
                    "netInterestIncome": "-2641.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "871302.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2000.00",
                    "totalRevenue": "4357000.00",
                    "totalOperatingExpenses": "7260000.00",
                    "costOfRevenue": "6915000.00",
                    "totalOtherIncomeExpenseNet": "-628000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10447771.00",
                    "netIncomeApplicableToCommonShares": "-10447771.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3517065.00",
                    "minorityInterest": null,
                    "netIncome": "-3517065.00",
                    "sellingGeneralAdministrative": "1018931.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2772404.00",
                    "reconciledDepreciation": "1077321.00",
                    "ebit": "-3465150.00",
                    "ebitda": "-2387829.00",
                    "depreciationAndAmortization": "1077321.00",
                    "nonOperatingIncomeNetOther": "773961.00",
                    "operatingIncome": "-4239111.00",
                    "otherOperatingExpenses": "5424338.00",
                    "interestExpense": "51915.00",
                    "taxProvision": "0.00",
                    "interestIncome": "33651.00",
                    "netInterestIncome": "-18264.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "447776.00",
                    "otherItems": null,
                    "incomeTaxExpense": "559777.00",
                    "totalRevenue": "1185227.00",
                    "totalOperatingExpenses": "1466707.00",
                    "costOfRevenue": "3957631.00",
                    "totalOtherIncomeExpenseNet": "722046.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3517065.00",
                    "netIncomeApplicableToCommonShares": "-3517065.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12745190.00",
                    "minorityInterest": null,
                    "netIncome": "-12814324.00",
                    "sellingGeneralAdministrative": "3229961.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-3773687.00",
                    "reconciledDepreciation": "2069712.00",
                    "ebit": "-10373680.00",
                    "ebitda": "-8303968.00",
                    "depreciationAndAmortization": "2069712.00",
                    "nonOperatingIncomeNetOther": "-463805.00",
                    "operatingIncome": "-12076336.00",
                    "otherOperatingExpenses": "13638708.00",
                    "interestExpense": "2371510.00",
                    "taxProvision": "69134.00",
                    "interestIncome": "14230.00",
                    "netInterestIncome": "-2357280.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2222688.00",
                    "otherItems": null,
                    "incomeTaxExpense": "69134.00",
                    "totalRevenue": "1562372.00",
                    "totalOperatingExpenses": "8302649.00",
                    "costOfRevenue": "5336059.00",
                    "totalOtherIncomeExpenseNet": "-668854.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12814324.00",
                    "netIncomeApplicableToCommonShares": "-12814324.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31437521.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-31333569.00",
                    "sellingGeneralAdministrative": "4166344.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-7313596.00",
                    "reconciledDepreciation": "1850268.00",
                    "ebit": "-26566589.00",
                    "ebitda": "-24716321.00",
                    "depreciationAndAmortization": "1850268.00",
                    "nonOperatingIncomeNetOther": "2598053.00",
                    "operatingIncome": "-14183490.00",
                    "otherOperatingExpenses": "14703112.00",
                    "interestExpense": "4870932.00",
                    "taxProvision": "-103952.00",
                    "interestIncome": "2793.00",
                    "netInterestIncome": "-4868139.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2703550.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-103952.00",
                    "totalRevenue": "519622.00",
                    "totalOperatingExpenses": "6869894.00",
                    "costOfRevenue": "7833218.00",
                    "totalOtherIncomeExpenseNet": "-17254031.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-31333569.00",
                    "netIncomeApplicableToCommonShares": "-31333569.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-04-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17312065.00",
                    "minorityInterest": "-163848.00",
                    "netIncome": "-28665024.00",
                    "sellingGeneralAdministrative": "3917193.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4628768.00",
                    "reconciledDepreciation": null,
                    "ebit": "-14171690.00",
                    "ebitda": "-6714424.00",
                    "depreciationAndAmortization": "7457266.00",
                    "nonOperatingIncomeNetOther": "1411924.00",
                    "operatingIncome": "-15583614.00",
                    "otherOperatingExpenses": "52212890.00",
                    "interestExpense": "3140375.00",
                    "taxProvision": "11516807.00",
                    "interestIncome": "4353.00",
                    "netInterestIncome": "-3136022.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "16295189.00",
                    "otherItems": null,
                    "incomeTaxExpense": "11516807.00",
                    "totalRevenue": "36629276.00",
                    "totalOperatingExpenses": "20212382.00",
                    "costOfRevenue": "32000508.00",
                    "totalOtherIncomeExpenseNet": "-1728451.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-28828872.00",
                    "netIncomeApplicableToCommonShares": "-28665024.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25096307.00",
                    "minorityInterest": "-163848.00",
                    "netIncome": "-16939859.00",
                    "sellingGeneralAdministrative": "6016609.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-3045250.00",
                    "reconciledDepreciation": null,
                    "ebit": "-20850325.00",
                    "ebitda": "-10017583.00",
                    "depreciationAndAmortization": "10832742.00",
                    "nonOperatingIncomeNetOther": "4830107.00",
                    "operatingIncome": "-25680432.00",
                    "otherOperatingExpenses": "44658226.00",
                    "interestExpense": "4245982.00",
                    "taxProvision": "-8156450.00",
                    "interestIncome": "4306780.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "5793409.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-8156448.00",
                    "totalRevenue": "18977794.00",
                    "totalOperatingExpenses": "22635182.00",
                    "costOfRevenue": "22023044.00",
                    "totalOtherIncomeExpenseNet": "584125.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-33252755.00",
                    "netIncomeApplicableToCommonShares": "-16939859.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6795355.00",
                    "minorityInterest": "-163848.00",
                    "netIncome": "-1882123.00",
                    "sellingGeneralAdministrative": "4246522.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5712562.00",
                    "reconciledDepreciation": null,
                    "ebit": "-6252072.00",
                    "ebitda": "-723792.00",
                    "depreciationAndAmortization": "5528280.00",
                    "nonOperatingIncomeNetOther": "-57844.00",
                    "operatingIncome": "-6206728.00",
                    "otherOperatingExpenses": "27611197.00",
                    "interestExpense": "543283.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "2144488.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-4913232.00",
                    "totalRevenue": "21404469.00",
                    "totalOperatingExpenses": "11919290.00",
                    "costOfRevenue": "15691907.00",
                    "totalOtherIncomeExpenseNet": "-588627.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6795354.00",
                    "netIncomeApplicableToCommonShares": "-3153615.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3713795.00",
                    "minorityInterest": "-10496.00",
                    "netIncome": "-3450335.00",
                    "sellingGeneralAdministrative": "5098279.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2461331.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3673901.00",
                    "ebitda": "-2632036.00",
                    "depreciationAndAmortization": "1041865.00",
                    "nonOperatingIncomeNetOther": "40371.00",
                    "operatingIncome": "-3675453.00",
                    "otherOperatingExpenses": "7093824.00",
                    "interestExpense": "1075.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-224641.00",
                    "totalRevenue": "3418371.00",
                    "totalOperatingExpenses": "6136784.00",
                    "costOfRevenue": "957040.00",
                    "totalOtherIncomeExpenseNet": "-38819.00",
                    "discontinuedOperations": "263460.00",
                    "netIncomeFromContinuingOps": "-3713795.00",
                    "netIncomeApplicableToCommonShares": "-3450335.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5527637.00",
                    "minorityInterest": "-10496.00",
                    "netIncome": "-6927812.00",
                    "sellingGeneralAdministrative": "2855727.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2676462.00",
                    "reconciledDepreciation": null,
                    "ebit": "-5527484.00",
                    "ebitda": "-5518711.00",
                    "depreciationAndAmortization": "8773.00",
                    "nonOperatingIncomeNetOther": "13478.00",
                    "operatingIncome": "-5540962.00",
                    "otherOperatingExpenses": "5540962.00",
                    "interestExpense": "153.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1387675.00",
                    "totalRevenue": "147964.00",
                    "totalOperatingExpenses": "2864500.00",
                    "costOfRevenue": "2676462.00",
                    "totalOtherIncomeExpenseNet": "13325.00",
                    "discontinuedOperations": "-1410671.00",
                    "netIncomeFromContinuingOps": "-5527637.00",
                    "netIncomeApplicableToCommonShares": "-6927812.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-30928.00",
                    "minorityInterest": null,
                    "netIncome": "-30928.00",
                    "sellingGeneralAdministrative": "30928000.00",
                    "sellingAndMarketingExpenses": "30897072.00",
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "-30928.00",
                    "ebitda": "-30928.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-30928.00",
                    "otherOperatingExpenses": "30928.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "30928.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-30928.00",
                    "netIncomeApplicableToCommonShares": "-30928.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Marathon Digital Holdings Inc

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
