Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Bradley M. Nelson	CEO & Director	1969
Mr. W. Scott Kent	Chief Financial Officer	NA
Mr. Jim Brown	Vice President of Operations	NA
Mr. Alec Harmon	Senior Director of Strategy & Investor Relations	NA
Ms. Charlene Hampton	Vice President of Human Resources	NA
Mr. Mike O'Connell	Senior VP of Operational Excellence & President of Pontoon Segment	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Feb 20, 2026	Fund L.P. Forager	N/A	Sale	26.50K	$23.50	$622.68K
Feb 19, 2026	Fund L.P. Forager	N/A	Sale	30.13K	$23.43	$705.97K
Feb 18, 2026	Fund L.P. Forager	N/A	Sale	19.05K	$23.72	$451.87K
Feb 17, 2026	Fund L.P. Forager	N/A	Sale	12.16K	$23.74	$288.75K
Dec 22, 2025	Coliseum Capital Management, L	N/A	Purchase	25.00K	$19.66	$491.50K
Dec 19, 2025	Coliseum Capital Management, L	N/A	Purchase	76.00K	$19.79	$1.50M
Dec 18, 2025	Coliseum Capital Management, L	N/A	Purchase	33.81K	$19.34	$653.83K
Nov 10, 2025	Fund L.P. Forager	N/A	Sale	810.00	$20.33	$16.47K
Nov 07, 2025	Fund L.P. Forager	N/A	Sale	58.07K	$20.37	$1.18M
Nov 06, 2025	Fund L.P. Forager	N/A	Sale	44.98K	$20.50	$922.11K
May 01, 2025	Fund L.P. Forager	N/A	Purchase	32.38K	$16.66	$539.42K
Apr 29, 2025	Fund L.P. Forager	N/A	Purchase	9.82K	$16.27	$159.80K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Coliseum Capital Management LLC	3.70M	Mar 31, 2026	15.26%	$6.22	0.00%
Forager Capital Management, LLC	1.61M	Mar 31, 2026	6.65%	$16.45	-5.17%
BlackRock Inc	1.15M	Mar 31, 2026	4.76%	$0.00	-0.10%
Systematic Financial Management LP	1.05M	Mar 31, 2026	4.35%	$0.50	-1.17%
Dimensional Fund Advisors, Inc.	859.84K	Mar 31, 2026	3.55%	$0.00	3.37%
Vanguard Group Inc	854.77K	Dec 31, 2025	3.53%	$0.00	0.70%
Divisar Capital Management, LLC	692.28K	Mar 31, 2026	2.86%	$3.62	-4.76%
Vanguard Capital Management, LLC	663.52K	Mar 31, 2026	2.74%	$0.00	0.00%
The Goldman Sachs Group Inc	547.69K	Mar 31, 2026	2.26%	$0.00	8.61%
American Century Companies Inc	411.32K	Mar 31, 2026	1.70%	$0.00	-19.69%
Royce & Associates, LP	381.09K	Mar 31, 2026	1.57%	$0.08	24.76%
Geode Capital Management, LLC	351.98K	Mar 31, 2026	1.45%	$0.00	2.09%
State Street Corp	333.58K	Mar 31, 2026	1.38%	$0.00	-5.27%
Clark Capital Management Group Inc	293.42K	Mar 31, 2026	1.21%	$0.04	0.00%
Charles Schwab Investment Management Inc	237.70K	Mar 31, 2026	0.98%	$0.00	-12.85%
LHM Inc	219.36K	Mar 31, 2026	0.91%	$1.77	3.30%
Franklin Resources Inc	215.67K	Mar 31, 2026	0.89%	$0.00	-9.31%
GRATIA CAPITAL, LLC	195.04K	Mar 31, 2026	0.81%	$1.76	-25.23%
Polar Asset Management Partners	175.01K	Mar 31, 2026	0.72%	$0.07	0.00%
Marshall Wace Asset Management Ltd	151.33K	Mar 31, 2026	0.62%	$0.00	6.31%
Shares Statistics

▼
Shares Outstanding: 24.22M
Shares Float: 8.94M
% Insiders: 2,525.10%
% Institutions: 6,544.40%
Short % Float: 5.42%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Total Stock Mkt Idx Inv	509.02K	2.10%	▲ 0.00%	Apr 30, 2026
2	iShares Russell 2000 ETF	414.55K	1.71%	▲ 0.94%	May 29, 2026
3	Clark Navigator Small Cap Core U.S. Eq	313.79K	1.30%	▲ 4.42%	May 31, 2026
4	Avantis US Small Cap Value ETF	285.84K	1.18%	▼ 2.16%	May 30, 2026
5	Royce Micro-Cap Trust	236.51K	0.98%	▲ 27.21%	Mar 31, 2026
6	DFA US Small Cap Value I	207.38K	0.86%	▲ 4.02%	Apr 30, 2026
7	VT De Lisle America B USD	197.53K	0.82%	▲ 57.81%	May 31, 2026
8	Fidelity Small Cap Index	154.53K	0.64%	▲ 0.18%	Mar 31, 2026
9	Putnam U.S. Small Cap Value Equity	154.42K	0.64%	▼ 8.20%	Mar 31, 2026
10	iShares Russell 2000 Value ETF	146.57K	0.61%	▲ 0.00%	May 29, 2026
Valuation Metrics

▼
Enterprise Value: $549.16M
Trailing P/E: 34.84
Forward P/E: 11.59
Financial Highlights

▼
Market Cap: $582.30M
EBITDA: $20.64M
P/E Ratio: $34.84
PEG Ratio: $1.35
Book Value: $11.61
Earnings/Share: $0.69
Profit Margin: 3.72%
Operating Margin: -1.66%
ROA (TTM): 2.58%
ROE (TTM): 5.86%
Revenue (TTM): $298.48M
Revenue/Share (TTM): $18.44
Earnings Growth (YOY): -8.70%
Revenue Growth (YOY): 3.00%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-06-30	$28.93M	$N/A	$259.95M	$76.36M	$183.39M
2024-06-30	$7.39M	$N/A	$317.98M	$134.11M	$183.68M
2023-06-30	$19.82M	$N/A	$353.98M	$161.89M	$191.97M
2022-06-30	$34.20M	$N/A	$297.05M	$153.40M	$143.65M
2021-06-30	$39.25M	$N/A	$276.46M	$168.67M	$107.79M
2020-06-30	$16.32M	$N/A	$207.92M	$159.05M	$48.87M
2019-06-30	$5.83M	$N/A	$248.77M	$176.46M	$72.32M
2018-06-30	$7.91M	$N/A	$176.92M	$124.40M	$52.52M
2017-06-30	$4.04M	$N/A	$83.32M	$71.56M	$11.76M
2016-06-30	$73.00K	$N/A	$82.53M	$90.91M	$-8.38M
2015-06-30	$1.17M	$N/A	$89.68M	$131.93M	$-42.25M
2014-06-30	$12.54M	$N/A	$96.14M	$99.93M	$-3.79M
2013-06-30	$8.57M	$N/A	$87.15M	$110.87M	$-23.72M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-06-30	1.86x	0.00x	0.29x	9.61x	0.00x
2024-06-30	1.99x	0.27x	0.42x	2.32x	2.00x
2023-06-30	1.91x	0.28x	0.46x	45.33x	0.40x
2022-06-30	1.57x	0.39x	0.52x	78.99x	0.45x
2021-06-30	1.48x	0.86x	0.61x	23.18x	1.08x
2020-06-30	1.02x	2.22x	0.76x	-5.27x	-6.77x
2019-06-30	0.79x	1.57x	0.71x	9.87x	2.77x
2018-06-30	0.73x	1.43x	0.70x	16.11x	1.23x
2017-06-30	0.59x	2.93x	0.86x	15.08x	0.94x
2016-06-30	0.41x	-6.23x	1.10x	17.20x	1.93x
2015-06-30	0.46x	-1.86x	1.47x	4.63x	2.90x
2014-06-30	0.81x	-17.42x	1.04x	2.46x	3.13x
2013-06-30	0.97x	-3.18x	1.27x	1.30x	5.38x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "MCFT",
        "Type": "Common Stock",
        "Name": "MCBC Holdings Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG002ZYLPN8",
        "ISIN": "US57637H1032",
        "LEI": "549300IXWX41555YJ117",
        "PrimaryTicker": "MCFT.US",
        "CUSIP": "57637H103",
        "CIK": "0001638290",
        "EmployerIdNumber": "06-1571747",
        "FiscalYearEnd": "June",
        "IPODate": "2015-07-17",
        "InternationalDomestic": "Domestic",
        "Sector": "Consumer Cyclical",
        "Industry": "Recreational Vehicles",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Durables & Apparel",
        "GicIndustry": "Leisure Products",
        "GicSubIndustry": "Leisure Products",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "MasterCraft Boat Holdings, Inc., through its subsidiaries, designs, manufactures, and markets recreational powerboats. It operates in two segments, MasterCraft and Pontoon. The MasterCraft segment produces premium recreational performance sport boats primarily used for water skiing, wakeboarding, wake surfing, and general recreational boating. The Pontoon segment provides pontoon boats for use in general recreational boating. The company also offers ski/wake and outboard boats, as well as various accessories, including trailers and aftermarket parts. It sells its boats under the MasterCraft, Crest, and Balise brands through a network of independent dealers in the United States and internationally. The company was formerly known as MCBC Holdings, Inc. and changed its name to MasterCraft Boat Holdings, Inc. in November 2018. MasterCraft Boat Holdings, Inc. was founded in 1968 and is headquartered in Vonore, Tennessee.",
        "Address": "100 Cherokee Cove Drive, Vonore, TN, United States, 37885",
        "AddressData": {
            "Street": "100 Cherokee Cove Drive",
            "City": "Vonore",
            "State": "TN",
            "Country": "United States",
            "ZIP": "37885"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Bradley M. Nelson",
                "Title": "CEO & Director",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. W. Scott Kent",
                "Title": "Chief Financial Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Jim  Brown",
                "Title": "Vice President of Operations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Alec  Harmon",
                "Title": "Senior Director of Strategy & Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Charlene  Hampton",
                "Title": "Vice President of Human Resources",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Mike  O'Connell",
                "Title": "Senior VP of Operational Excellence & President of Pontoon Segment",
                "YearBorn": "NA"
            }
        ],
        "Phone": "423 884 2221",
        "WebURL": "https://www.mastercraft.com",
        "LogoURL": "/img/logos/US/MCFT.png",
        "FullTimeEmployees": 700,
        "UpdatedAt": "2026-07-10"
    },
    "Highlights": {
        "MarketCapitalization": 582303424,
        "MarketCapitalizationMln": 582.3034,
        "EBITDA": 20642000,
        "PERatio": 34.8406,
        "PEGRatio": 1.35,
        "WallStreetTargetPrice": 27.6,
        "BookValue": 11.613,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0.69,
        "EPSEstimateCurrentYear": 1.67,
        "EPSEstimateNextYear": 1.975,
        "EPSEstimateNextQuarter": 0.6086,
        "EPSEstimateCurrentQuarter": 0.3543,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0372,
        "OperatingMarginTTM": -0.0166,
        "ReturnOnAssetsTTM": 0.0258,
        "ReturnOnEquityTTM": 0.0586,
        "RevenueTTM": 298483008,
        "RevenuePerShareTTM": 18.441,
        "QuarterlyRevenueGrowthYOY": 0.03,
        "GrossProfitTTM": 68875000,
        "DilutedEpsTTM": 0.69,
        "QuarterlyEarningsGrowthYOY": -0.087
    },
    "Valuation": {
        "TrailingPE": 34.8406,
        "ForwardPE": 11.5875,
        "PriceSalesTTM": 1.9509,
        "PriceBookMRQ": 3.0135,
        "EnterpriseValue": 549163926,
        "EnterpriseValueRevenue": 1.7971,
        "EnterpriseValueEbitda": 22.6798
    },
    "SharesStats": {
        "SharesOutstanding": 24222270,
        "SharesFloat": 8942381,
        "PercentInsiders": 25.251,
        "PercentInstitutions": 65.444,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0542
    },
    "Technicals": {
        "Beta": 1.054,
        "52WeekHigh": 28.44,
        "52WeekLow": 17.19,
        "50DayMA": 23.7453,
        "200DayMA": 21.5993,
        "SharesShort": 963616,
        "SharesShortPriorMonth": 1001580,
        "ShortRatio": 6.29,
        "ShortPercent": 0.0542
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": "2016-06-10",
        "ExDividendDate": "2016-06-13",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2016,
                "Count": 1
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.2,
        "TargetPrice": 27.6,
        "StrongBuy": 0,
        "Buy": 1,
        "Hold": 4,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Coliseum Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 15.2646,
                "totalAssets": 6.2163,
                "currentShares": 3697422,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Forager Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 6.652,
                "totalAssets": 16.4522,
                "currentShares": 1611277,
                "change": -87841,
                "change_p": -5.1698
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 4.7555,
                "totalAssets": 0.0004,
                "currentShares": 1151900,
                "change": -1155,
                "change_p": -0.1002
            },
            {
                "name": "Systematic Financial Management LP",
                "date": "2026-03-31",
                "totalShares": 4.3478,
                "totalAssets": 0.4952,
                "currentShares": 1053134,
                "change": -12482,
                "change_p": -1.1713
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 3.5498,
                "totalAssets": 0.0037,
                "currentShares": 859835,
                "change": 28063,
                "change_p": 3.3739
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 3.5289,
                "totalAssets": 0.0002,
                "currentShares": 854771,
                "change": 5975,
                "change_p": 0.7039
            },
            {
                "name": "Divisar Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.858,
                "totalAssets": 3.6183,
                "currentShares": 692276,
                "change": -34600,
                "change_p": -4.7601
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.7393,
                "totalAssets": 0.0003,
                "currentShares": 663521,
                "change": 663521,
                "change_p": 0
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 2.2611,
                "totalAssets": 0.0013,
                "currentShares": 547690,
                "change": 43412,
                "change_p": 8.6087
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-03-31",
                "totalShares": 1.6981,
                "totalAssets": 0.0043,
                "currentShares": 411323,
                "change": -100826,
                "change_p": -19.6868
            },
            {
                "name": "Royce & Associates, LP",
                "date": "2026-03-31",
                "totalShares": 1.5733,
                "totalAssets": 0.0772,
                "currentShares": 381092,
                "change": 75626,
                "change_p": 24.7576
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.4531,
                "totalAssets": 0.0005,
                "currentShares": 351980,
                "change": 7222,
                "change_p": 2.0948
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 1.3772,
                "totalAssets": 0.0002,
                "currentShares": 333578,
                "change": -18550,
                "change_p": -5.268
            },
            {
                "name": "Clark Capital Management Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.2114,
                "totalAssets": 0.0371,
                "currentShares": 293417,
                "change": 293417,
                "change_p": 0
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 0.9813,
                "totalAssets": 0.0007,
                "currentShares": 237704,
                "change": -35045,
                "change_p": -12.8488
            },
            {
                "name": "LHM Inc",
                "date": "2026-03-31",
                "totalShares": 0.9056,
                "totalAssets": 1.7715,
                "currentShares": 219363,
                "change": 7002,
                "change_p": 3.2972
            },
            {
                "name": "Franklin Resources Inc",
                "date": "2026-03-31",
                "totalShares": 0.8904,
                "totalAssets": 0.0011,
                "currentShares": 215674,
                "change": -22129,
                "change_p": -9.3056
            },
            {
                "name": "GRATIA CAPITAL, LLC",
                "date": "2026-03-31",
                "totalShares": 0.8052,
                "totalAssets": 1.7609,
                "currentShares": 195040,
                "change": -65800,
                "change_p": -25.2262
            },
            {
                "name": "Polar Asset Management Partners",
                "date": "2026-03-31",
                "totalShares": 0.7225,
                "totalAssets": 0.0717,
                "currentShares": 175005,
                "change": 175005,
                "change_p": 0
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-03-31",
                "totalShares": 0.6247,
                "totalAssets": 0.0031,
                "currentShares": 151327,
                "change": 8977,
                "change_p": 6.3063
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 2.1014,
                "totalAssets": 0.0005,
                "currentShares": 509017,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-05-29",
                "totalShares": 1.7114,
                "totalAssets": 0.0118,
                "currentShares": 414551,
                "change": 3848,
                "change_p": 0.9369
            },
            {
                "name": "Clark Navigator Small Cap Core U.S. Eq",
                "date": "2026-05-31",
                "totalShares": 1.2955,
                "totalAssets": 1.0908,
                "currentShares": 313791,
                "change": 13280,
                "change_p": 4.4191
            },
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-05-30",
                "totalShares": 1.1801,
                "totalAssets": 0.0246,
                "currentShares": 285837,
                "change": -6299,
                "change_p": -2.1562
            },
            {
                "name": "Royce Micro-Cap Trust",
                "date": "2026-03-31",
                "totalShares": 0.9764,
                "totalAssets": 0.7048,
                "currentShares": 236509,
                "change": 50585,
                "change_p": 27.2074
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-04-30",
                "totalShares": 0.8561,
                "totalAssets": 0.0256,
                "currentShares": 207378,
                "change": 8013,
                "change_p": 4.0193
            },
            {
                "name": "VT De Lisle America B USD",
                "date": "2026-05-31",
                "totalShares": 0.8155,
                "totalAssets": 0.5362,
                "currentShares": 197532,
                "change": 72365,
                "change_p": 57.8148
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-03-31",
                "totalShares": 0.638,
                "totalAssets": 0.011,
                "currentShares": 154528,
                "change": 284,
                "change_p": 0.1841
            },
            {
                "name": "Putnam U.S. Small Cap Value Equity",
                "date": "2026-03-31",
                "totalShares": 0.6375,
                "totalAssets": 1.1953,
                "currentShares": 154424,
                "change": -13800,
                "change_p": -8.2033
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.6051,
                "totalAssets": 0.0244,
                "currentShares": 146574,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Putnam Small Cap Value A",
                "date": "2026-04-30",
                "totalShares": 0.583,
                "totalAssets": 1.1334,
                "currentShares": 141224,
                "change": -13200,
                "change_p": -8.5479
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 0.5753,
                "totalAssets": 0.0035,
                "currentShares": 139361,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab Fundamental U.S. Small CompanyETF",
                "date": "2026-05-30",
                "totalShares": 0.5624,
                "totalAssets": 0.0355,
                "currentShares": 136233,
                "change": -54,
                "change_p": -0.0396
            },
            {
                "name": "Goldman Sachs Small Cp Val Insghts Instl",
                "date": "2026-01-31",
                "totalShares": 0.5038,
                "totalAssets": 0.2823,
                "currentShares": 122038,
                "change": 8374,
                "change_p": 7.3673
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-05-31",
                "totalShares": 0.4677,
                "totalAssets": 0.0052,
                "currentShares": 113296,
                "change": -1,
                "change_p": -0.0009
            },
            {
                "name": "Royce Micro-Cap Invmt",
                "date": "2026-03-31",
                "totalShares": 0.4535,
                "totalAssets": 0.6996,
                "currentShares": 109838,
                "change": 18418,
                "change_p": 20.1466
            },
            {
                "name": "Dimensional US Targeted Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.4351,
                "totalAssets": 0.0179,
                "currentShares": 105379,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2025-12-31",
                "totalShares": 0.4254,
                "totalAssets": 0.0108,
                "currentShares": 103047,
                "change": -78,
                "change_p": -0.0756
            },
            {
                "name": "DFA US Targeted Value I",
                "date": "2026-04-30",
                "totalShares": 0.4232,
                "totalAssets": 0.015,
                "currentShares": 102504,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Lazard Baylight US Small Cap Equity",
                "date": "2026-03-31",
                "totalShares": 0.3665,
                "totalAssets": 0.2191,
                "currentShares": 88775,
                "change": 88775,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-02-20",
            "ownerCik": null,
            "ownerName": "Fund L.P. Forager",
            "transactionDate": "2026-02-20",
            "transactionCode": "S",
            "transactionAmount": 26497,
            "transactionPrice": 23.5,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1539281/000110465926019287/xslF345X05/tm267200-1_4seq1.xml"
        },
        {
            "date": "2026-02-19",
            "ownerCik": null,
            "ownerName": "Fund L.P. Forager",
            "transactionDate": "2026-02-19",
            "transactionCode": "S",
            "transactionAmount": 30131,
            "transactionPrice": 23.43,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1539281/000165495426001396/xslF345X05/section16.xml"
        },
        {
            "date": "2026-02-18",
            "ownerCik": null,
            "ownerName": "Fund L.P. Forager",
            "transactionDate": "2026-02-18",
            "transactionCode": "S",
            "transactionAmount": 19050,
            "transactionPrice": 23.72,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1539281/000165495426001396/xslF345X05/section16.xml"
        },
        {
            "date": "2026-02-17",
            "ownerCik": null,
            "ownerName": "Fund L.P. Forager",
            "transactionDate": "2026-02-17",
            "transactionCode": "S",
            "transactionAmount": 12163,
            "transactionPrice": 23.74,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1539281/000165495426001396/xslF345X05/section16.xml"
        },
        {
            "date": "2025-12-22",
            "ownerCik": null,
            "ownerName": "Coliseum Capital Management, L",
            "transactionDate": "2025-12-22",
            "transactionCode": "P",
            "transactionAmount": 25000,
            "transactionPrice": 19.66,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1356974/000119312525329175/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-12-19",
            "ownerCik": null,
            "ownerName": "Coliseum Capital Management, L",
            "transactionDate": "2025-12-19",
            "transactionCode": "P",
            "transactionAmount": 76000,
            "transactionPrice": 19.79,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1356974/000119312525329175/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-12-18",
            "ownerCik": null,
            "ownerName": "Coliseum Capital Management, L",
            "transactionDate": "2025-12-18",
            "transactionCode": "P",
            "transactionAmount": 33807,
            "transactionPrice": 19.34,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1356974/000119312525329175/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-11-10",
            "ownerCik": null,
            "ownerName": "Fund L.P. Forager",
            "transactionDate": "2025-11-10",
            "transactionCode": "S",
            "transactionAmount": 810,
            "transactionPrice": 20.33,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1539281/000110465925109437/xslF345X05/tm2530806-1_4seq1.xml"
        },
        {
            "date": "2025-11-07",
            "ownerCik": null,
            "ownerName": "Fund L.P. Forager",
            "transactionDate": "2025-11-07",
            "transactionCode": "S",
            "transactionAmount": 58066,
            "transactionPrice": 20.37,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1539281/000110465925109437/xslF345X05/tm2530806-1_4seq1.xml"
        },
        {
            "date": "2025-11-06",
            "ownerCik": null,
            "ownerName": "Fund L.P. Forager",
            "transactionDate": "2025-11-06",
            "transactionCode": "S",
            "transactionAmount": 44981,
            "transactionPrice": 20.5,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1539281/000110465925109437/xslF345X05/tm2530806-1_4seq1.xml"
        },
        {
            "date": "2025-05-01",
            "ownerCik": null,
            "ownerName": "Fund L.P. Forager",
            "transactionDate": "2025-05-01",
            "transactionCode": "P",
            "transactionAmount": 32378,
            "transactionPrice": 16.66,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1539281/000165495425004995/xslF345X05/section16.xml"
        },
        {
            "date": "2025-04-29",
            "ownerCik": null,
            "ownerName": "Fund L.P. Forager",
            "transactionDate": "2025-04-29",
            "transactionCode": "P",
            "transactionAmount": 9822,
            "transactionPrice": 16.27,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1539281/000165495425004995/xslF345X05/section16.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "17.0000",
                "shares": 17000000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "17.0000",
                "shares": 17000000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "18.0000",
                "shares": 18000000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "19.0000",
                "shares": 19000000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "19.0000",
                "shares": 19000000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "19.0000",
                "shares": 19000000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "19.0000",
                "shares": 19000000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "19.0000",
                "shares": 19000000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "19.0000",
                "shares": 19000000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "18.0000",
                "shares": 18000000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "12.0000",
                "shares": 12000000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "11.0000",
                "shares": 11000000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "11.0000",
                "shares": 11000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "16.0000",
                "shares": 16000000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "16.0000",
                "shares": 16000000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "16.0000",
                "shares": 16000000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "17.0000",
                "shares": 17000000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "17.0000",
                "shares": 17000000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "17.0000",
                "shares": 17000000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "17.0000",
                "shares": 17000000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "17.0000",
                "shares": 17000000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "17.0000",
                "shares": 17000000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "17.0000",
                "shares": 17000000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "17.0000",
                "shares": 17000000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "18.0000",
                "shares": 18000000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "18.0000",
                "shares": 18000000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "18.0000",
                "shares": 18000000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "18.0000",
                "shares": 18000000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "19.0000",
                "shares": 19000000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "18.0000",
                "shares": 18000000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "19.0000",
                "shares": 19000000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "19.0000",
                "shares": 19000000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "19.0000",
                "shares": 19000000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "19.0000",
                "shares": 19000000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "19.0000",
                "shares": 19000000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "19.0000",
                "shares": 19000000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "19.0000",
                "shares": 19000000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "19.0000",
                "shares": 19000000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "19.0000",
                "shares": 19000000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "19.0000",
                "shares": 19000000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "19.0000",
                "shares": 19000000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "19.0000",
                "shares": 19000000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "19.0000",
                "shares": 19000000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "19.0000",
                "shares": 19000000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "19.0000",
                "shares": 19000000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "19.0000",
                "shares": 19000000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "19.0000",
                "shares": 19000000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "19.0000",
                "shares": 19000000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "19.0000",
                "shares": 19000000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "19.0000",
                "shares": 19000000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "19.0000",
                "shares": 19000000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "19.0000",
                "shares": 19000000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "18.0000",
                "shares": 18000000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "19.0000",
                "shares": 19000000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "19.0000",
                "shares": 19000000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "16.0000",
                "shares": 16000000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "12.0000",
                "shares": 12000000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "12.0000",
                "shares": 12000000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "12.0000",
                "shares": 12000000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "11.0000",
                "shares": 11000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-26",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.56,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-07",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.35,
                "epsDifference": 0.1,
                "surprisePercent": 28.5714
            },
            "2025-12-31": {
                "reportDate": "2026-02-05",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.16,
                "epsDifference": 0.13,
                "surprisePercent": 81.25
            },
            "2025-09-30": {
                "reportDate": "2025-11-06",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.16,
                "epsDifference": 0.12,
                "surprisePercent": 75
            },
            "2025-06-30": {
                "reportDate": "2025-08-27",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.325,
                "epsDifference": 0.075,
                "surprisePercent": 23.0769
            },
            "2025-03-31": {
                "reportDate": "2025-05-07",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.18,
                "epsDifference": 0.12,
                "surprisePercent": 66.6667
            },
            "2024-12-31": {
                "reportDate": "2025-02-06",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": -0.01,
                "epsDifference": 0.11,
                "surprisePercent": 1100
            },
            "2024-09-30": {
                "reportDate": "2024-11-06",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.03,
                "epsDifference": 0.09,
                "surprisePercent": 300
            },
            "2024-06-30": {
                "reportDate": "2024-08-29",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.22,
                "epsDifference": 0.18,
                "surprisePercent": 81.8182
            },
            "2024-03-31": {
                "reportDate": "2024-05-08",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.23,
                "epsDifference": 0.14,
                "surprisePercent": 60.8696
            },
            "2023-12-31": {
                "reportDate": "2024-02-07",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.23,
                "epsDifference": 0.14,
                "surprisePercent": 60.8696
            },
            "2023-09-30": {
                "reportDate": "2023-11-08",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.4,
                "epsDifference": 0.07,
                "surprisePercent": 17.5
            },
            "2023-06-30": {
                "reportDate": "2023-08-30",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.37,
                "epsEstimate": 1.07,
                "epsDifference": 0.3,
                "surprisePercent": 28.0374
            },
            "2023-03-31": {
                "reportDate": "2023-05-10",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.36,
                "epsEstimate": 1.04,
                "epsDifference": 0.32,
                "surprisePercent": 30.7692
            },
            "2022-12-31": {
                "reportDate": "2023-02-08",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.2,
                "epsEstimate": 1.01,
                "epsDifference": 0.19,
                "surprisePercent": 18.8119
            },
            "2022-09-30": {
                "reportDate": "2022-11-09",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.43,
                "epsEstimate": 1.29,
                "epsDifference": 0.14,
                "surprisePercent": 10.8527
            },
            "2022-06-30": {
                "reportDate": "2022-09-08",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.77,
                "epsEstimate": 1.5,
                "epsDifference": 0.27,
                "surprisePercent": 18
            },
            "2022-03-31": {
                "reportDate": "2022-05-11",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.21,
                "epsEstimate": 1.06,
                "epsDifference": 0.15,
                "surprisePercent": 14.1509
            },
            "2021-12-31": {
                "reportDate": "2022-02-03",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.91,
                "epsEstimate": 0.79,
                "epsDifference": 0.12,
                "surprisePercent": 15.1899
            },
            "2021-09-30": {
                "reportDate": "2021-11-10",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.67,
                "epsEstimate": 0.51,
                "epsDifference": 0.16,
                "surprisePercent": 31.3725
            },
            "2021-06-30": {
                "reportDate": "2021-09-02",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.98,
                "epsEstimate": 0.78,
                "epsDifference": 0.2,
                "surprisePercent": 25.641
            },
            "2021-03-31": {
                "reportDate": "2021-05-12",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.01,
                "epsEstimate": 0.7,
                "epsDifference": 0.31,
                "surprisePercent": 44.2857
            },
            "2020-12-31": {
                "reportDate": "2021-02-10",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.75,
                "epsEstimate": 0.51,
                "epsDifference": 0.24,
                "surprisePercent": 47.0588
            },
            "2020-09-30": {
                "reportDate": "2020-11-11",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.33,
                "epsDifference": 0.25,
                "surprisePercent": 75.7576
            },
            "2020-06-30": {
                "reportDate": "2020-09-09",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.26,
                "epsDifference": 0.16,
                "surprisePercent": 61.5385
            },
            "2020-03-31": {
                "reportDate": "2020-05-06",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.51,
                "epsDifference": -0.05,
                "surprisePercent": -9.8039
            },
            "2019-12-31": {
                "reportDate": "2020-02-05",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.35,
                "epsDifference": 0.08,
                "surprisePercent": 22.8571
            },
            "2019-09-30": {
                "reportDate": "2019-11-07",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.44,
                "epsDifference": 0.09,
                "surprisePercent": 20.4545
            },
            "2019-06-30": {
                "reportDate": "2019-09-12",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.85,
                "epsEstimate": 0.81,
                "epsDifference": 0.04,
                "surprisePercent": 4.9383
            },
            "2019-03-31": {
                "reportDate": "2019-05-09",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.78,
                "epsEstimate": 0.67,
                "epsDifference": 0.11,
                "surprisePercent": 16.4179
            },
            "2018-12-31": {
                "reportDate": "2019-02-07",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 0.59,
                "epsDifference": 0.05,
                "surprisePercent": 8.4746
            },
            "2018-09-30": {
                "reportDate": "2018-11-08",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.51,
                "epsDifference": 0.03,
                "surprisePercent": 5.8824
            },
            "2018-06-30": {
                "reportDate": "2018-09-06",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.66,
                "epsEstimate": 0.51,
                "epsDifference": 0.15,
                "surprisePercent": 29.4118
            },
            "2018-03-31": {
                "reportDate": "2018-05-10",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": 0.47,
                "epsDifference": 0.09,
                "surprisePercent": 19.1489
            },
            "2017-12-31": {
                "reportDate": "2018-02-08",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.33,
                "epsDifference": 0.09,
                "surprisePercent": 27.2727
            },
            "2017-09-30": {
                "reportDate": "2017-11-09",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.41,
                "epsDifference": -0.01,
                "surprisePercent": -2.439
            },
            "2017-06-30": {
                "reportDate": "2017-09-07",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.33,
                "epsDifference": 0.02,
                "surprisePercent": 6.0606
            },
            "2017-03-31": {
                "reportDate": "2017-05-11",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.32,
                "epsDifference": -0.04,
                "surprisePercent": -12.5
            },
            "2016-12-31": {
                "reportDate": "2017-02-09",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.29,
                "epsDifference": -0.03,
                "surprisePercent": -10.3448
            },
            "2016-09-30": {
                "reportDate": "2016-11-10",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.36,
                "epsDifference": 0.05,
                "surprisePercent": 13.8889
            },
            "2016-06-30": {
                "reportDate": "2016-09-08",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.28,
                "epsDifference": 0.02,
                "surprisePercent": 7.1429
            },
            "2016-03-31": {
                "reportDate": "2016-05-05",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.28,
                "epsDifference": 0.03,
                "surprisePercent": 10.7143
            },
            "2015-12-31": {
                "reportDate": "2016-02-04",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.3,
                "epsDifference": 0.03,
                "surprisePercent": 10
            },
            "2015-09-30": {
                "reportDate": "2015-11-05",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.27,
                "epsDifference": 0.03,
                "surprisePercent": 11.1111
            },
            "2015-06-30": {
                "reportDate": "2015-09-17",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.19,
                "epsDifference": 0.01,
                "surprisePercent": 5.2632
            }
        },
        "Trend": {
            "2027-06-30": {
                "date": "2027-06-30",
                "period": "+1y",
                "growth": "0.1826",
                "earningsEstimateAvg": "1.9750",
                "earningsEstimateLow": "1.8500",
                "earningsEstimateHigh": "2.1000",
                "earningsEstimateYearAgoEps": "1.6700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1826",
                "revenueEstimateAvg": "604600000.00",
                "revenueEstimateLow": "591400000.00",
                "revenueEstimateHigh": "617800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.7874",
                "epsTrendCurrent": "1.9750",
                "epsTrend7daysAgo": "1.9750",
                "epsTrend30daysAgo": "1.9750",
                "epsTrend60daysAgo": "1.7600",
                "epsTrend90daysAgo": "1.6986",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.2500",
                "earningsEstimateAvg": "0.3500",
                "earningsEstimateLow": "0.3400",
                "earningsEstimateHigh": "0.3600",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2500",
                "revenueEstimateAvg": "132700000.00",
                "revenueEstimateLow": "129800000.00",
                "revenueEstimateHigh": "135600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.9231",
                "epsTrendCurrent": "0.3500",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.3500",
                "epsTrend60daysAgo": "0.3380",
                "epsTrend90daysAgo": "0.3340",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0y",
                "growth": "0.8152",
                "earningsEstimateAvg": "1.6700",
                "earningsEstimateLow": "1.6600",
                "earningsEstimateHigh": "1.6800",
                "earningsEstimateYearAgoEps": "0.9200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.8152",
                "revenueEstimateAvg": "338250000.00",
                "revenueEstimateLow": "333600000.00",
                "revenueEstimateHigh": "342900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1902",
                "epsTrendCurrent": "1.6700",
                "epsTrend7daysAgo": "1.6700",
                "epsTrend30daysAgo": "1.7100",
                "epsTrend60daysAgo": "1.5157",
                "epsTrend90daysAgo": "1.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.1810",
                "earningsEstimateAvg": "0.3543",
                "earningsEstimateLow": "0.3500",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "0.3000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1810",
                "revenueEstimateAvg": "75416670.00",
                "revenueEstimateLow": "75000000.00",
                "revenueEstimateHigh": "76000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0072",
                "epsTrendCurrent": "0.3543",
                "epsTrend7daysAgo": "0.3543",
                "epsTrend30daysAgo": "0.3657",
                "epsTrend60daysAgo": "0.3657",
                "epsTrend90daysAgo": "0.3986",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0q",
                "growth": "0.6429",
                "earningsEstimateAvg": "0.1643",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.6429",
                "revenueEstimateAvg": "69160140.00",
                "revenueEstimateLow": "68500000.00",
                "revenueEstimateHigh": "71400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0914",
                "epsTrendCurrent": "0.1643",
                "epsTrend7daysAgo": "0.1671",
                "epsTrend30daysAgo": "0.1660",
                "epsTrend60daysAgo": "0.1660",
                "epsTrend90daysAgo": "0.2025",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.3167",
                "earningsEstimateAvg": "0.1580",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.3167",
                "revenueEstimateAvg": "67025400.00",
                "revenueEstimateLow": "66500000.00",
                "revenueEstimateHigh": "67300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0255",
                "epsTrendCurrent": "0.1580",
                "epsTrend7daysAgo": "0.1550",
                "epsTrend30daysAgo": "0.1550",
                "epsTrend60daysAgo": "0.2380",
                "epsTrend90daysAgo": "0.2380",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0y",
                "growth": "-0.4230",
                "earningsEstimateAvg": "0.7040",
                "earningsEstimateLow": "0.6900",
                "earningsEstimateHigh": "0.7100",
                "earningsEstimateYearAgoEps": "1.2200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.4230",
                "revenueEstimateAvg": "275006000.00",
                "revenueEstimateLow": "274500000.00",
                "revenueEstimateHigh": "276000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.2498",
                "epsTrendCurrent": "0.7040",
                "epsTrend7daysAgo": "0.7300",
                "epsTrend30daysAgo": "0.7440",
                "epsTrend60daysAgo": "0.7450",
                "epsTrend90daysAgo": "0.7367",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.5243",
                "earningsEstimateAvg": "0.1760",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.3700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.5243",
                "revenueEstimateAvg": "74850200.00",
                "revenueEstimateLow": "74500000.00",
                "revenueEstimateHigh": "75100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.2179",
                "epsTrendCurrent": "0.1760",
                "epsTrend7daysAgo": "0.1760",
                "epsTrend30daysAgo": "0.1767",
                "epsTrend60daysAgo": "0.1767",
                "epsTrend90daysAgo": "0.2771",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0q",
                "growth": "-1.0225",
                "earningsEstimateAvg": "-0.0083",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.3700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-1.0225",
                "revenueEstimateAvg": "60788000.00",
                "revenueEstimateLow": "59600000.00",
                "revenueEstimateHigh": "62000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.3889",
                "epsTrendCurrent": "-0.0083",
                "epsTrend7daysAgo": "-0.0086",
                "epsTrend30daysAgo": "-0.0086",
                "epsTrend60daysAgo": "-0.0086",
                "epsTrend90daysAgo": "0.0214",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.9360",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.4700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.9360",
                "revenueEstimateAvg": "61180000.00",
                "revenueEstimateLow": "60530000.00",
                "revenueEstimateHigh": "61900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0y",
                "growth": "-0.8130",
                "earningsEstimateAvg": "1.0000",
                "earningsEstimateLow": "0.9700",
                "earningsEstimateHigh": "1.0200",
                "earningsEstimateYearAgoEps": "5.3500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.8130",
                "revenueEstimateAvg": "362470000.00",
                "revenueEstimateLow": "361200000.00",
                "revenueEstimateHigh": "365000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.4530",
                "epsTrendCurrent": "1.0000",
                "epsTrend7daysAgo": "1.0000",
                "epsTrend30daysAgo": "1.0000",
                "epsTrend60daysAgo": "0.9900",
                "epsTrend90daysAgo": "0.9900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.8310",
                "earningsEstimateAvg": "0.2300",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "1.3600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.8310",
                "revenueEstimateAvg": "92820000.00",
                "revenueEstimateLow": "91590000.00",
                "revenueEstimateHigh": "96900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2300",
                "epsTrend7daysAgo": "0.2300",
                "epsTrend30daysAgo": "0.2300",
                "epsTrend60daysAgo": "0.2300",
                "epsTrend90daysAgo": "0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0q",
                "growth": "-0.8080",
                "earningsEstimateAvg": "0.2300",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "1.2000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.8080",
                "revenueEstimateAvg": "96130000.00",
                "revenueEstimateLow": "95100000.00",
                "revenueEstimateHigh": "96790000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2300",
                "epsTrend7daysAgo": "0.2300",
                "epsTrend30daysAgo": "0.2300",
                "epsTrend60daysAgo": "0.2300",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.7200",
                "earningsEstimateAvg": "0.4000",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": "1.4300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.7200",
                "revenueEstimateAvg": "96630000.00",
                "revenueEstimateLow": "90400000.00",
                "revenueEstimateHigh": "99100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.4150",
                "epsTrendCurrent": "0.4000",
                "epsTrend7daysAgo": "0.4000",
                "epsTrend30daysAgo": "0.4000",
                "epsTrend60daysAgo": "0.9500",
                "epsTrend90daysAgo": "0.9500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0y",
                "growth": "0.1150",
                "earningsEstimateAvg": "5.0600",
                "earningsEstimateLow": "5.0500",
                "earningsEstimateHigh": "5.0700",
                "earningsEstimateYearAgoEps": "4.5400",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1150",
                "revenueEstimateAvg": "657580000.00",
                "revenueEstimateLow": "653880000.00",
                "revenueEstimateHigh": "660500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0710",
                "epsTrendCurrent": "5.0600",
                "epsTrend7daysAgo": "5.0600",
                "epsTrend30daysAgo": "5.0600",
                "epsTrend60daysAgo": "5.0600",
                "epsTrend90daysAgo": "5.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.1400",
                "earningsEstimateAvg": "1.0400",
                "earningsEstimateLow": "1.0300",
                "earningsEstimateHigh": "1.0500",
                "earningsEstimateYearAgoEps": "1.2100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.1400",
                "revenueEstimateAvg": "158370000.00",
                "revenueEstimateLow": "157800000.00",
                "revenueEstimateHigh": "159500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1520",
                "epsTrendCurrent": "1.0400",
                "epsTrend7daysAgo": "1.0400",
                "epsTrend30daysAgo": "1.0400",
                "epsTrend60daysAgo": "1.0400",
                "epsTrend90daysAgo": "0.9700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0q",
                "growth": "0.1100",
                "earningsEstimateAvg": "1.0100",
                "earningsEstimateLow": "1.0000",
                "earningsEstimateHigh": "1.0200",
                "earningsEstimateYearAgoEps": "0.9100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.1100",
                "revenueEstimateAvg": "150660000.00",
                "revenueEstimateLow": "150000000.00",
                "revenueEstimateHigh": "152400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0550",
                "epsTrendCurrent": "1.0100",
                "epsTrend7daysAgo": "1.0100",
                "epsTrend30daysAgo": "1.0100",
                "epsTrend60daysAgo": "1.0100",
                "epsTrend90daysAgo": "1.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.9250",
                "earningsEstimateAvg": "1.2900",
                "earningsEstimateLow": "1.2600",
                "earningsEstimateHigh": "1.3100",
                "earningsEstimateYearAgoEps": "0.6700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.9250",
                "revenueEstimateAvg": "165270000.00",
                "revenueEstimateLow": "164500000.00",
                "revenueEstimateHigh": "166000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.2900",
                "epsTrend7daysAgo": "1.2900",
                "epsTrend30daysAgo": "1.2900",
                "epsTrend60daysAgo": "1.1200",
                "epsTrend90daysAgo": "1.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0y",
                "growth": "0.2930",
                "earningsEstimateAvg": "4.2800",
                "earningsEstimateLow": "4.1800",
                "earningsEstimateHigh": "4.3100",
                "earningsEstimateYearAgoEps": "3.3100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.2930",
                "revenueEstimateAvg": "685460000.00",
                "revenueEstimateLow": "681770000.00",
                "revenueEstimateHigh": "690100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.3040",
                "epsTrendCurrent": "4.2800",
                "epsTrend7daysAgo": "4.2800",
                "epsTrend30daysAgo": "4.2800",
                "epsTrend60daysAgo": "4.2800",
                "epsTrend90daysAgo": "4.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.0500",
                "earningsEstimateAvg": "1.0600",
                "earningsEstimateLow": "1.0000",
                "earningsEstimateHigh": "1.1000",
                "earningsEstimateYearAgoEps": "1.0100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0500",
                "revenueEstimateAvg": "166590000.00",
                "revenueEstimateLow": "164960000.00",
                "revenueEstimateHigh": "167900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.0600",
                "epsTrend7daysAgo": "1.0600",
                "epsTrend30daysAgo": "1.0600",
                "epsTrend60daysAgo": "1.0600",
                "epsTrend90daysAgo": "1.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0q",
                "growth": "0.1070",
                "earningsEstimateAvg": "0.8300",
                "earningsEstimateLow": "0.7700",
                "earningsEstimateHigh": "0.9700",
                "earningsEstimateYearAgoEps": "0.7500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.1070",
                "revenueEstimateAvg": "153070000.00",
                "revenueEstimateLow": "151600000.00",
                "revenueEstimateHigh": "154500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.8300",
                "epsTrend7daysAgo": "0.8300",
                "epsTrend30daysAgo": "0.8300",
                "epsTrend60daysAgo": "0.8300",
                "epsTrend90daysAgo": "1.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.0340",
                "earningsEstimateAvg": "0.6000",
                "earningsEstimateLow": "0.4900",
                "earningsEstimateHigh": "0.7600",
                "earningsEstimateYearAgoEps": "0.5800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0340",
                "revenueEstimateAvg": "137040000.00",
                "revenueEstimateLow": "133300000.00",
                "revenueEstimateHigh": "141300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.6000",
                "epsTrend7daysAgo": "0.6000",
                "epsTrend30daysAgo": "0.6000",
                "epsTrend60daysAgo": "0.7100",
                "epsTrend90daysAgo": "0.8300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0y",
                "growth": "1.3210",
                "earningsEstimateAvg": "3.1100",
                "earningsEstimateLow": "3.0500",
                "earningsEstimateHigh": "3.2000",
                "earningsEstimateYearAgoEps": "1.3400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.3210",
                "revenueEstimateAvg": "512680000.00",
                "revenueEstimateLow": "508290000.00",
                "revenueEstimateHigh": "516700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.4120",
                "epsTrendCurrent": "3.1100",
                "epsTrend7daysAgo": "3.1100",
                "epsTrend30daysAgo": "3.1100",
                "epsTrend60daysAgo": "3.0400",
                "epsTrend90daysAgo": "3.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.5220",
                "earningsEstimateAvg": "0.7000",
                "earningsEstimateLow": "0.6600",
                "earningsEstimateHigh": "0.7300",
                "earningsEstimateYearAgoEps": "0.4600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.5220",
                "revenueEstimateAvg": "138970000.00",
                "revenueEstimateLow": "138500000.00",
                "revenueEstimateHigh": "139900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.7000",
                "epsTrend7daysAgo": "0.7000",
                "epsTrend30daysAgo": "0.7000",
                "epsTrend60daysAgo": "0.7000",
                "epsTrend90daysAgo": "0.6300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0q",
                "growth": "0.1860",
                "earningsEstimateAvg": "0.5100",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.5300",
                "earningsEstimateYearAgoEps": "0.4300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.1860",
                "revenueEstimateAvg": "115040000.00",
                "revenueEstimateLow": "114600000.00",
                "revenueEstimateHigh": "115700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.5100",
                "epsTrend7daysAgo": "0.5100",
                "epsTrend30daysAgo": "0.5100",
                "epsTrend60daysAgo": "0.5100",
                "epsTrend90daysAgo": "0.4700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.3770",
                "earningsEstimateAvg": "0.3300",
                "earningsEstimateLow": "0.3200",
                "earningsEstimateHigh": "0.3500",
                "earningsEstimateYearAgoEps": "0.5300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.3770",
                "revenueEstimateAvg": "96170000.00",
                "revenueEstimateLow": "94300000.00",
                "revenueEstimateHigh": "99960000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0550",
                "epsTrendCurrent": "0.3300",
                "epsTrend7daysAgo": "0.3300",
                "epsTrend30daysAgo": "0.3300",
                "epsTrend60daysAgo": "0.2700",
                "epsTrend90daysAgo": "0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0y",
                "growth": "-0.5870",
                "earningsEstimateAvg": "1.1600",
                "earningsEstimateLow": "0.8400",
                "earningsEstimateHigh": "1.2500",
                "earningsEstimateYearAgoEps": "2.8100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.5870",
                "revenueEstimateAvg": "348810000.00",
                "revenueEstimateLow": "342180000.00",
                "revenueEstimateHigh": "352600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.2520",
                "epsTrendCurrent": "1.1600",
                "epsTrend7daysAgo": "1.1600",
                "epsTrend30daysAgo": "1.1900",
                "epsTrend60daysAgo": "1.1900",
                "epsTrend90daysAgo": "1.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.3590",
                "earningsEstimateAvg": "0.5000",
                "earningsEstimateLow": "0.4100",
                "earningsEstimateHigh": "0.6100",
                "earningsEstimateYearAgoEps": "0.7800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.3590",
                "revenueEstimateAvg": "104380000.00",
                "revenueEstimateLow": "94800000.00",
                "revenueEstimateHigh": "112710000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.5000",
                "epsTrend7daysAgo": "0.5000",
                "epsTrend30daysAgo": "0.5900",
                "epsTrend60daysAgo": "0.6300",
                "epsTrend90daysAgo": "0.7900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0q",
                "growth": "-0.4530",
                "earningsEstimateAvg": "0.3500",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "0.6400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.4530",
                "revenueEstimateAvg": "86750000.00",
                "revenueEstimateLow": "74560000.00",
                "revenueEstimateHigh": "96000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3500",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.3500",
                "epsTrend60daysAgo": "0.3500",
                "epsTrend90daysAgo": "0.5200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.2040",
                "earningsEstimateAvg": "0.4300",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "0.4900",
                "earningsEstimateYearAgoEps": "0.5400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.2040",
                "revenueEstimateAvg": "101810000.00",
                "revenueEstimateLow": "97640000.00",
                "revenueEstimateHigh": "105600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4300",
                "epsTrend7daysAgo": "0.4300",
                "epsTrend30daysAgo": "0.4300",
                "epsTrend60daysAgo": "0.5600",
                "epsTrend90daysAgo": "0.5700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0y",
                "growth": "0.3250",
                "earningsEstimateAvg": "2.7700",
                "earningsEstimateLow": "2.7000",
                "earningsEstimateHigh": "2.8000",
                "earningsEstimateYearAgoEps": "2.0900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.3250",
                "revenueEstimateAvg": "469800000.00",
                "revenueEstimateLow": "466200000.00",
                "revenueEstimateHigh": "473000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.4120",
                "epsTrendCurrent": "2.7700",
                "epsTrend7daysAgo": "2.7700",
                "epsTrend30daysAgo": "2.7700",
                "epsTrend60daysAgo": "2.7700",
                "epsTrend90daysAgo": "2.7700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.1960",
                "earningsEstimateAvg": "0.6700",
                "earningsEstimateLow": "0.6500",
                "earningsEstimateHigh": "0.6800",
                "earningsEstimateYearAgoEps": "0.5600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1960",
                "revenueEstimateAvg": "122720000.00",
                "revenueEstimateLow": "122000000.00",
                "revenueEstimateHigh": "124050000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.3080",
                "epsTrendCurrent": "0.6700",
                "epsTrend7daysAgo": "0.6700",
                "epsTrend30daysAgo": "0.6700",
                "epsTrend60daysAgo": "0.6700",
                "epsTrend90daysAgo": "0.7400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0q",
                "growth": "0.4050",
                "earningsEstimateAvg": "0.5900",
                "earningsEstimateLow": "0.5600",
                "earningsEstimateHigh": "0.6000",
                "earningsEstimateYearAgoEps": "0.4200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.4050",
                "revenueEstimateAvg": "112540000.00",
                "revenueEstimateLow": "110560000.00",
                "revenueEstimateHigh": "113810000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.4350",
                "epsTrendCurrent": "0.5900",
                "epsTrend7daysAgo": "0.5900",
                "epsTrend30daysAgo": "0.5900",
                "epsTrend60daysAgo": "0.5900",
                "epsTrend90daysAgo": "0.5900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.1590",
                "earningsEstimateAvg": "0.5100",
                "earningsEstimateLow": "0.4800",
                "earningsEstimateHigh": "0.5300",
                "earningsEstimateYearAgoEps": "0.4400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1590",
                "revenueEstimateAvg": "91150000.00",
                "revenueEstimateLow": "90100000.00",
                "revenueEstimateHigh": "92870000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.4010",
                "epsTrendCurrent": "0.5100",
                "epsTrend7daysAgo": "0.5100",
                "epsTrend30daysAgo": "0.5000",
                "epsTrend60daysAgo": "0.5700",
                "epsTrend90daysAgo": "0.5700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0y",
                "growth": "0.4920",
                "earningsEstimateAvg": "1.9400",
                "earningsEstimateLow": "1.9200",
                "earningsEstimateHigh": "1.9500",
                "earningsEstimateYearAgoEps": "1.3000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.4920",
                "revenueEstimateAvg": "326580000.00",
                "revenueEstimateLow": "323900000.00",
                "revenueEstimateHigh": "329300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.4280",
                "epsTrendCurrent": "1.9400",
                "epsTrend7daysAgo": "1.9400",
                "epsTrend30daysAgo": "1.9400",
                "epsTrend60daysAgo": "1.9400",
                "epsTrend90daysAgo": "1.9400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.6790",
                "earningsEstimateAvg": "0.4700",
                "earningsEstimateLow": "0.4500",
                "earningsEstimateHigh": "0.4800",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.6790",
                "revenueEstimateAvg": "88760000.00",
                "revenueEstimateLow": "88300000.00",
                "revenueEstimateHigh": "89000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.5180",
                "epsTrendCurrent": "0.4700",
                "epsTrend7daysAgo": "0.4700",
                "epsTrend30daysAgo": "0.4700",
                "epsTrend60daysAgo": "0.4700",
                "epsTrend90daysAgo": "0.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0q",
                "growth": "0.2690",
                "earningsEstimateAvg": "0.3300",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.3400",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.2690",
                "revenueEstimateAvg": "74630000.00",
                "revenueEstimateLow": "73900000.00",
                "revenueEstimateHigh": "77100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.4590",
                "epsTrendCurrent": "0.3300",
                "epsTrend7daysAgo": "0.3300",
                "epsTrend30daysAgo": "0.3300",
                "epsTrend60daysAgo": "0.3300",
                "epsTrend90daysAgo": "0.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.4100",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.4300",
                "earningsEstimateYearAgoEps": "0.4100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "62840000.00",
                "revenueEstimateLow": "62500000.00",
                "revenueEstimateHigh": "63180000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0350",
                "epsTrendCurrent": "0.4100",
                "epsTrend7daysAgo": "0.4100",
                "epsTrend30daysAgo": "0.4100",
                "epsTrend60daysAgo": "0.4400",
                "epsTrend90daysAgo": "0.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0y",
                "growth": "0.0400",
                "earningsEstimateAvg": "1.2900",
                "earningsEstimateLow": "1.2400",
                "earningsEstimateHigh": "1.3000",
                "earningsEstimateYearAgoEps": "1.2400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0400",
                "revenueEstimateAvg": "227450000.00",
                "revenueEstimateLow": "227000000.00",
                "revenueEstimateHigh": "227960000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0260",
                "epsTrendCurrent": "1.2900",
                "epsTrend7daysAgo": "1.2800",
                "epsTrend30daysAgo": "1.2800",
                "epsTrend60daysAgo": "1.2900",
                "epsTrend90daysAgo": "1.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 1.02
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "epsActual": 0.92
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "epsActual": 1.17
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "epsActual": 5.36
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "epsActual": 4.56
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "epsActual": 3.32
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "epsActual": 1.32
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "epsActual": 2.81
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "epsActual": 2.04
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "epsActual": 1.3
            },
            "2016-06-30": {
                "date": "2016-06-30",
                "epsActual": 1.24
            },
            "2015-06-30": {
                "date": "2015-06-30",
                "epsActual": 0.2
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "277852000.00",
                    "intangibleAssets": "30500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11224000.00",
                    "totalLiab": "88600000.00",
                    "totalStockholderEquity": "189252000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50978000.00",
                    "commonStock": "163000.00",
                    "capitalStock": "163000.00",
                    "retainedEarnings": "136084000.00",
                    "otherLiab": null,
                    "goodWill": "28493000.00",
                    "otherAssets": null,
                    "cash": "75403000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77552000.00",
                    "currentDeferredRevenue": "2906000.00",
                    "netDebt": "-75403000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "53005000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "141846000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9220000.00",
                    "netReceivables": "11230000.00",
                    "longTermDebt": null,
                    "inventory": "34769000.00",
                    "accountsPayable": "21895000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5927000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "136006000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1702000.00",
                    "nonCurrentLiabilitiesTotal": "11048000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "277852000.00",
                    "cashAndShortTermInvestments": "84623000.00",
                    "propertyPlantAndEquipmentGross": "101104000.00",
                    "propertyPlantAndEquipmentNet": "53517000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "64294000.00",
                    "netInvestedCapital": "189052000.00",
                    "commonStockSharesOutstanding": "16543502.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-05",
                    "currency_symbol": "USD",
                    "totalAssets": "259678000.00",
                    "intangibleAssets": "30950000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6843000.00",
                    "totalLiab": "70418000.00",
                    "totalStockholderEquity": "189260000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48953000.00",
                    "commonStock": "163000.00",
                    "capitalStock": "163000.00",
                    "retainedEarnings": "136826000.00",
                    "otherLiab": null,
                    "goodWill": "28493000.00",
                    "otherAssets": null,
                    "cash": "56229000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59613000.00",
                    "currentDeferredRevenue": "2072000.00",
                    "netDebt": "-56229000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "52071000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "123187000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25152000.00",
                    "netReceivables": "3964000.00",
                    "longTermDebt": null,
                    "inventory": "30999000.00",
                    "accountsPayable": "6815000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5580000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "136491000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1743000.00",
                    "nonCurrentLiabilitiesTotal": "10805000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "259678000.00",
                    "cashAndShortTermInvestments": "81381000.00",
                    "propertyPlantAndEquipmentGross": "99871000.00",
                    "propertyPlantAndEquipmentNet": "54264000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "63574000.00",
                    "netInvestedCapital": "189060000.00",
                    "commonStockSharesOutstanding": "16543502.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "259307000.00",
                    "intangibleAssets": "31400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8943000.00",
                    "totalLiab": "73579000.00",
                    "totalStockholderEquity": "185728000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46628000.00",
                    "commonStock": "163000.00",
                    "capitalStock": "163000.00",
                    "retainedEarnings": "134299000.00",
                    "otherLiab": null,
                    "goodWill": "28493000.00",
                    "otherAssets": null,
                    "cash": "31760000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62740000.00",
                    "currentDeferredRevenue": "2150000.00",
                    "netDebt": "-31760000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "51066000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "120670000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "35567000.00",
                    "netReceivables": "10963000.00",
                    "longTermDebt": null,
                    "inventory": "33436999.00",
                    "accountsPayable": "12189000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5751000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "138637000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1923000.00",
                    "nonCurrentLiabilitiesTotal": "10839000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "259307000.00",
                    "cashAndShortTermInvestments": "67327000.00",
                    "propertyPlantAndEquipmentGross": "98707000.00",
                    "propertyPlantAndEquipmentNet": "55088000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "57930000.00",
                    "netInvestedCapital": "185528000.00",
                    "commonStockSharesOutstanding": "16543502.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-27",
                    "currency_symbol": "USD",
                    "totalAssets": "259948000.00",
                    "intangibleAssets": "31850000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7006000.00",
                    "totalLiab": "76362000.00",
                    "totalStockholderEquity": "183386000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53214000.00",
                    "commonStock": "164000.00",
                    "capitalStock": "164000.00",
                    "retainedEarnings": "130663000.00",
                    "otherLiab": null,
                    "goodWill": "28493000.00",
                    "otherAssets": null,
                    "cash": "28926000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65210000.00",
                    "currentDeferredRevenue": "1968000.00",
                    "netDebt": "-28926000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "52559000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "121213000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "50518000.00",
                    "netReceivables": "4294000.00",
                    "longTermDebt": null,
                    "inventory": "30469000.00",
                    "accountsPayable": "8255000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5902000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "138735000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2085000.00",
                    "nonCurrentLiabilitiesTotal": "11152000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "259948000.00",
                    "cashAndShortTermInvestments": "79444000.00",
                    "propertyPlantAndEquipmentGross": "95607000.00",
                    "propertyPlantAndEquipmentNet": "53576000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "56003000.00",
                    "netInvestedCapital": "183386000.00",
                    "commonStockSharesOutstanding": "16543502.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "261886000.00",
                    "intangibleAssets": "32300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8593000.00",
                    "totalLiab": "79619000.00",
                    "totalStockholderEquity": "182067000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52357000.00",
                    "commonStock": "167000.00",
                    "capitalStock": "167000.00",
                    "retainedEarnings": "124966000.00",
                    "otherLiab": null,
                    "goodWill": "28493000.00",
                    "otherAssets": null,
                    "cash": "28507000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68402000.00",
                    "currentDeferredRevenue": "2906000.00",
                    "netDebt": "-28507000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "56934000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "123984000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "38010000.00",
                    "netReceivables": "9329000.00",
                    "longTermDebt": null,
                    "inventory": "39545000.00",
                    "accountsPayable": "13139000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6396000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "137902000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2259000.00",
                    "nonCurrentLiabilitiesTotal": "11217000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "261886000.00",
                    "cashAndShortTermInvestments": "66517000.00",
                    "propertyPlantAndEquipmentGross": "93857000.00",
                    "propertyPlantAndEquipmentNet": "52811000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "55582000.00",
                    "netInvestedCapital": "182067000.00",
                    "commonStockSharesOutstanding": "16543502.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-06",
                    "currency_symbol": "USD",
                    "totalAssets": "250115000.00",
                    "intangibleAssets": "32750000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4554000.00",
                    "totalLiab": "71609000.00",
                    "totalStockholderEquity": "178306000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49198000.00",
                    "commonStock": "167000.00",
                    "capitalStock": "167000.00",
                    "retainedEarnings": "121223000.00",
                    "otherLiab": null,
                    "goodWill": "28493000.00",
                    "otherAssets": null,
                    "cash": "34314000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60619000.00",
                    "currentDeferredRevenue": "2978000.00",
                    "netDebt": "-34314000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "56916000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "111729000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "28548000.00",
                    "netReceivables": "7325000.00",
                    "longTermDebt": null,
                    "inventory": "36988000.00",
                    "accountsPayable": "8443000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7037000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "138386000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2365000.00",
                    "nonCurrentLiabilitiesTotal": "10990000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "250115000.00",
                    "cashAndShortTermInvestments": "62862000.00",
                    "propertyPlantAndEquipmentGross": "91768000.00",
                    "propertyPlantAndEquipmentNet": "52841000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "51110000.00",
                    "netInvestedCapital": "178306000.00",
                    "commonStockSharesOutstanding": "16543502.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "309147000.00",
                    "intangibleAssets": "33200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11455000.00",
                    "totalLiab": "133500000.00",
                    "totalStockholderEquity": "175447000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57846000.00",
                    "commonStock": "168000.00",
                    "capitalStock": "168000.00",
                    "retainedEarnings": "118475000.00",
                    "otherLiab": null,
                    "goodWill": "28493000.00",
                    "otherAssets": null,
                    "cash": "14160000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72968000.00",
                    "currentDeferredRevenue": "2066000.00",
                    "netDebt": "35340000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "49500000.00",
                    "otherStockholderEquity": "56804000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "146373000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "68649000.00",
                    "netReceivables": "14813000.00",
                    "longTermDebt": "49500000.00",
                    "inventory": "37296000.00",
                    "accountsPayable": "13052000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29822000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "162774000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2462000.00",
                    "nonCurrentLiabilitiesTotal": "60532000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "309147000.00",
                    "cashAndShortTermInvestments": "82809000.00",
                    "propertyPlantAndEquipmentGross": "87417000.00",
                    "propertyPlantAndEquipmentNet": "52498000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "73405000.00",
                    "netInvestedCapital": "224947000.00",
                    "commonStockSharesOutstanding": "16544941.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-30",
                    "currency_symbol": "USD",
                    "totalAssets": "317984000.00",
                    "intangibleAssets": "33650000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19908000.00",
                    "totalLiab": "134105000.00",
                    "totalStockholderEquity": "183679000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61097000.00",
                    "commonStock": "167000.00",
                    "capitalStock": "167000.00",
                    "retainedEarnings": "123620000.00",
                    "otherLiab": null,
                    "goodWill": "28493000.00",
                    "otherAssets": "1.00",
                    "cash": "7394000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77936000.00",
                    "currentDeferredRevenue": "2034000.00",
                    "netDebt": "41867000.00",
                    "shortTermDebt": "4374000.00",
                    "shortLongTermDebt": "4374000.00",
                    "shortLongTermDebtTotal": "49261000.00",
                    "otherStockholderEquity": "59892000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "155074000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "78846000.00",
                    "netReceivables": "11954000.00",
                    "longTermDebt": "44887000.00",
                    "inventory": "36972000.00",
                    "accountsPayable": "10431000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29869000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "162910000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2733000.00",
                    "nonCurrentLiabilitiesTotal": "56169000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "317984000.00",
                    "cashAndShortTermInvestments": "86240000.00",
                    "propertyPlantAndEquipmentGross": "107654000.00",
                    "propertyPlantAndEquipmentNet": "52314000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "77138000.00",
                    "netInvestedCapital": "232940000.00",
                    "commonStockSharesOutstanding": "16710544.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "340882000.00",
                    "intangibleAssets": "34100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14414000.00",
                    "totalLiab": "143784000.00",
                    "totalStockholderEquity": "196898000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64741000.00",
                    "commonStock": "170000.00",
                    "capitalStock": "170000.00",
                    "retainedEarnings": "131656000.00",
                    "otherLiab": null,
                    "goodWill": "28493000.00",
                    "otherAssets": null,
                    "cash": "22509000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "86773000.00",
                    "currentDeferredRevenue": "1423000.00",
                    "netDebt": "27844000.00",
                    "shortTermDebt": "4371000.00",
                    "shortLongTermDebt": "4371000.00",
                    "shortLongTermDebtTotal": "50353000.00",
                    "otherStockholderEquity": "65072000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "175011000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "83183000.00",
                    "netReceivables": "13473000.00",
                    "longTermDebt": "45982000.00",
                    "inventory": "41432000.00",
                    "accountsPayable": "15216000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9308000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "165871000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2855000.00",
                    "nonCurrentLiabilitiesTotal": "57011000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "340882000.00",
                    "cashAndShortTermInvestments": "105692000.00",
                    "propertyPlantAndEquipmentGross": "120081000.00",
                    "propertyPlantAndEquipmentNet": "79593000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "88238000.00",
                    "netInvestedCapital": "247251000.00",
                    "commonStockSharesOutstanding": "16965624.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-07",
                    "currency_symbol": "USD",
                    "totalAssets": "331786000.00",
                    "intangibleAssets": "34550000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9684000.00",
                    "totalLiab": "138455000.00",
                    "totalStockholderEquity": "193131000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62898000.00",
                    "commonStock": "170000.00",
                    "capitalStock": "170000.00",
                    "retainedEarnings": "127901000.00",
                    "otherLiab": null,
                    "goodWill": "28493000.00",
                    "otherAssets": null,
                    "cash": "36246000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80601000.00",
                    "currentDeferredRevenue": "2692000.00",
                    "netDebt": "15197000.00",
                    "shortTermDebt": "4368000.00",
                    "shortLongTermDebt": "4368000.00",
                    "shortLongTermDebtTotal": "51443000.00",
                    "otherStockholderEquity": "65060000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "170310000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "72538000.00",
                    "netReceivables": "8786000.00",
                    "longTermDebt": "47075000.00",
                    "inventory": "43056000.00",
                    "accountsPayable": "10205000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7577000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "161476000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10779000.00",
                    "nonCurrentLiabilitiesTotal": "57854000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "331786000.00",
                    "cashAndShortTermInvestments": "108784000.00",
                    "propertyPlantAndEquipmentGross": "115841000.00",
                    "propertyPlantAndEquipmentNet": "77746000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "89709000.00",
                    "netInvestedCapital": "244574000.00",
                    "commonStockSharesOutstanding": "17091633.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "334228000.00",
                    "intangibleAssets": "35000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12593000.00",
                    "totalLiab": "142332000.00",
                    "totalStockholderEquity": "191696000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60480000.00",
                    "commonStock": "171000.00",
                    "capitalStock": "171000.00",
                    "retainedEarnings": "122015000.00",
                    "otherLiab": null,
                    "goodWill": "28493000.00",
                    "otherAssets": null,
                    "cash": "23459000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83798000.00",
                    "currentDeferredRevenue": "1484000.00",
                    "netDebt": "29123000.00",
                    "shortTermDebt": "4384000.00",
                    "shortLongTermDebt": "4384000.00",
                    "shortLongTermDebtTotal": "52582000.00",
                    "otherStockholderEquity": "69510000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "174360000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "66532000.00",
                    "netReceivables": "16304000.00",
                    "longTermDebt": "48198000.00",
                    "inventory": "55472000.00",
                    "accountsPayable": "16950000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7865000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "159868000.00",
                    "capitalLeaseObligations": "2790000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7546000.00",
                    "nonCurrentLiabilitiesTotal": "58534000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "334228000.00",
                    "cashAndShortTermInvestments": "89991000.00",
                    "propertyPlantAndEquipmentGross": "111979000.00",
                    "propertyPlantAndEquipmentNet": "76050000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "90562000.00",
                    "netInvestedCapital": "244278000.00",
                    "commonStockSharesOutstanding": "17224608.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-30",
                    "currency_symbol": "USD",
                    "totalAssets": "353976000.00",
                    "intangibleAssets": "35462000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10083000.00",
                    "totalLiab": "161887000.00",
                    "totalStockholderEquity": "191969000.00",
                    "deferredLongTermLiab": "304000.00",
                    "otherCurrentLiab": "71019000.00",
                    "commonStock": "173000.00",
                    "capitalStock": "173000.00",
                    "retainedEarnings": "115820000.00",
                    "otherLiab": "10052000.00",
                    "goodWill": "28493000.00",
                    "otherAssets": "16601000.00",
                    "cash": "19817000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102540000.00",
                    "currentDeferredRevenue": "1477000.00",
                    "netDebt": "33859000.00",
                    "shortTermDebt": "4381000.00",
                    "shortLongTermDebt": "4381000.00",
                    "shortLongTermDebtTotal": "53676000.00",
                    "otherStockholderEquity": "75976000.00",
                    "propertyPlantEquipment": "77921000.00",
                    "totalCurrentAssets": "195499000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "128014000.00",
                    "shortTermInvestments": "91560000.00",
                    "netReceivables": "15741000.00",
                    "longTermDebt": "49295000.00",
                    "inventory": "58298000.00",
                    "accountsPayable": "20391000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4173000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "158477000.00",
                    "capitalLeaseObligations": "2702000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7350000.00",
                    "nonCurrentLiabilitiesTotal": "59347000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "353976000.00",
                    "cashAndShortTermInvestments": "111377000.00",
                    "propertyPlantAndEquipmentGross": "113311000.00",
                    "propertyPlantAndEquipmentNet": "77921000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "92959000.00",
                    "netInvestedCapital": "245645000.00",
                    "commonStockSharesOutstanding": "17505504.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "338274000.00",
                    "intangibleAssets": "35951000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10673000.00",
                    "totalLiab": "162127000.00",
                    "totalStockholderEquity": "176147000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64605000.00",
                    "commonStock": "176000.00",
                    "capitalStock": "176000.00",
                    "retainedEarnings": "93144000.00",
                    "otherLiab": null,
                    "goodWill": "28493000.00",
                    "otherAssets": null,
                    "cash": "27453000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102991000.00",
                    "currentDeferredRevenue": "1465000.00",
                    "netDebt": "26942000.00",
                    "shortTermDebt": "4004000.00",
                    "shortLongTermDebt": "4004000.00",
                    "shortLongTermDebtTotal": "54395000.00",
                    "otherStockholderEquity": "82827000.00",
                    "propertyPlantEquipment": "70510000.00",
                    "totalCurrentAssets": "185996000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "111703000.00",
                    "shortTermInvestments": "73914000.00",
                    "netReceivables": "18688000.00",
                    "longTermDebt": "50391000.00",
                    "inventory": "55268000.00",
                    "accountsPayable": "27335000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "176000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "93144000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2993000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "152278000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "50391000.00",
                    "nonCurrentLiabilitiesOther": "8745000.00",
                    "nonCurrentLiabilitiesTotal": "59136000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "82827000.00",
                    "liabilitiesAndStockholdersEquity": "338274000.00",
                    "cashAndShortTermInvestments": "101367000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "70510000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "83005000.00",
                    "netInvestedCapital": "230542000.00",
                    "commonStockSharesOutstanding": "17748910.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-08",
                    "currency_symbol": "USD",
                    "totalAssets": "299757000.00",
                    "intangibleAssets": "36440000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5754000.00",
                    "totalLiab": "139935000.00",
                    "totalStockholderEquity": "159822000.00",
                    "deferredLongTermLiab": "355000.00",
                    "otherCurrentLiab": "58405000.00",
                    "commonStock": "178000.00",
                    "capitalStock": "178000.00",
                    "retainedEarnings": "70634000.00",
                    "otherLiab": "7813000.00",
                    "goodWill": "28493000.00",
                    "otherAssets": "19249000.00",
                    "cash": "29061000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80636000.00",
                    "currentDeferredRevenue": "2578000.00",
                    "netDebt": "26052000.00",
                    "shortTermDebt": "3627000.00",
                    "shortLongTermDebt": "3627000.00",
                    "shortLongTermDebtTotal": "55113000.00",
                    "otherStockholderEquity": "89010000.00",
                    "propertyPlantEquipment": "63973000.00",
                    "totalCurrentAssets": "151602000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "94889000.00",
                    "shortTermInvestments": "59744000.00",
                    "netReceivables": "6745000.00",
                    "longTermDebt": "51486000.00",
                    "inventory": "50298000.00",
                    "accountsPayable": "13637000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "178000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "70634000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2358000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "148155000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "51486000.00",
                    "nonCurrentLiabilitiesOther": "7813000.00",
                    "nonCurrentLiabilitiesTotal": "59299000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "89010000.00",
                    "liabilitiesAndStockholdersEquity": "299757000.00",
                    "cashAndShortTermInvestments": "88805000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "63973000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "70966000.00",
                    "netInvestedCapital": "214935000.00",
                    "commonStockSharesOutstanding": "17774329.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "281737000.00",
                    "intangibleAssets": "36929000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5946000.00",
                    "totalLiab": "137549000.00",
                    "totalStockholderEquity": "144188000.00",
                    "deferredLongTermLiab": "380000.00",
                    "otherCurrentLiab": "48776000.00",
                    "commonStock": "180000.00",
                    "capitalStock": "180000.00",
                    "retainedEarnings": "50951000.00",
                    "otherLiab": "5540000.00",
                    "goodWill": "28493000.00",
                    "otherAssets": "21445000.00",
                    "cash": "40829000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78348000.00",
                    "currentDeferredRevenue": "1898000.00",
                    "netDebt": "15003000.00",
                    "shortTermDebt": "3250000.00",
                    "shortLongTermDebt": "3250000.00",
                    "shortLongTermDebtTotal": "55832000.00",
                    "otherStockholderEquity": "93057000.00",
                    "propertyPlantEquipment": "59676000.00",
                    "totalCurrentAssets": "135194000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "78766000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "19629000.00",
                    "longTermDebt": "52582000.00",
                    "inventory": "68790000.00",
                    "accountsPayable": "23936000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "180000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "50951000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2336000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "146543000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "52582000.00",
                    "nonCurrentLiabilitiesOther": "6619000.00",
                    "nonCurrentLiabilitiesTotal": "59201000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "93057000.00",
                    "liabilitiesAndStockholdersEquity": "281737000.00",
                    "cashAndShortTermInvestments": "40829000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "59676000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "56846000.00",
                    "netInvestedCapital": "200020000.00",
                    "commonStockSharesOutstanding": "18031725.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-09-09",
                    "currency_symbol": "USD",
                    "totalAssets": "297052000.00",
                    "intangibleAssets": "37418000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30840000.00",
                    "totalLiab": "153404000.00",
                    "totalStockholderEquity": "143648000.00",
                    "deferredLongTermLiab": "406000.00",
                    "otherCurrentLiab": "60877000.00",
                    "commonStock": "181000.00",
                    "capitalStock": "181000.00",
                    "retainedEarnings": "46883000.00",
                    "otherLiab": "6556000.00",
                    "goodWill": "28493000.00",
                    "otherAssets": "23284000.00",
                    "cash": "34203000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93172000.00",
                    "currentDeferredRevenue": "1447000.00",
                    "netDebt": "22346000.00",
                    "shortTermDebt": "2873000.00",
                    "shortLongTermDebt": "2873000.00",
                    "shortLongTermDebtTotal": "56549000.00",
                    "otherStockholderEquity": "96584000.00",
                    "propertyPlantEquipment": "61747000.00",
                    "totalCurrentAssets": "146110000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "77737000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "22472000.00",
                    "longTermDebt": "53676000.00",
                    "inventory": "58595000.00",
                    "accountsPayable": "23375000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "181000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "46883000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7683000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "150942000.00",
                    "capitalLeaseObligations": "198000.00",
                    "longTermDebtTotal": "53676000.00",
                    "nonCurrentLiabilitiesOther": "6556000.00",
                    "nonCurrentLiabilitiesTotal": "60232000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "96584000.00",
                    "liabilitiesAndStockholdersEquity": "297052000.00",
                    "cashAndShortTermInvestments": "34203000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "55823000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "52938000.00",
                    "netInvestedCapital": "200197000.00",
                    "commonStockSharesOutstanding": "18155449.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "292214000.00",
                    "intangibleAssets": "56899000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8994000.00",
                    "totalLiab": "156526000.00",
                    "totalStockholderEquity": "135688000.00",
                    "deferredLongTermLiab": "431000.00",
                    "otherCurrentLiab": "52918000.00",
                    "commonStock": "182000.00",
                    "capitalStock": "182000.00",
                    "retainedEarnings": "35392000.00",
                    "otherLiab": "5170000.00",
                    "goodWill": "28493000.00",
                    "otherAssets": "16051000.00",
                    "cash": "13766000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89031000.00",
                    "currentDeferredRevenue": "2151000.00",
                    "netDebt": "51229000.00",
                    "shortTermDebt": "2872000.00",
                    "shortLongTermDebt": "2872000.00",
                    "shortLongTermDebtTotal": "64995000.00",
                    "otherStockholderEquity": "100114000.00",
                    "propertyPlantEquipment": "64310000.00",
                    "totalCurrentAssets": "126461000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "50296000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "21348000.00",
                    "longTermDebt": "62123000.00",
                    "inventory": "82353000.00",
                    "accountsPayable": "29603000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "182000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "35392000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "918000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "165753000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "62123000.00",
                    "nonCurrentLiabilitiesOther": "5372000.00",
                    "nonCurrentLiabilitiesTotal": "67495000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "100114000.00",
                    "liabilitiesAndStockholdersEquity": "292214000.00",
                    "cashAndShortTermInvestments": "13766000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "64310000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "37430000.00",
                    "netInvestedCapital": "200683000.00",
                    "commonStockSharesOutstanding": "18487346.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-03",
                    "currency_symbol": "USD",
                    "totalAssets": "270890000.00",
                    "intangibleAssets": "57886000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3870000.00",
                    "totalLiab": "146824000.00",
                    "totalStockholderEquity": "124066000.00",
                    "deferredLongTermLiab": "456000.00",
                    "otherCurrentLiab": "44838000.00",
                    "commonStock": "186000.00",
                    "capitalStock": "186000.00",
                    "retainedEarnings": "14457000.00",
                    "otherLiab": "4749000.00",
                    "goodWill": "28493000.00",
                    "otherAssets": "16423000.00",
                    "cash": "13647000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71016000.00",
                    "currentDeferredRevenue": "4839000.00",
                    "netDebt": "60064000.00",
                    "shortTermDebt": "2870000.00",
                    "shortLongTermDebt": "2870000.00",
                    "shortLongTermDebtTotal": "73711000.00",
                    "otherStockholderEquity": "109423000.00",
                    "propertyPlantEquipment": "62737000.00",
                    "totalCurrentAssets": "105351000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "37687000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9452000.00",
                    "longTermDebt": "70841000.00",
                    "inventory": "78382000.00",
                    "accountsPayable": "18292000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "186000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "14457000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "994000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "165539000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "70841000.00",
                    "nonCurrentLiabilitiesOther": "4967000.00",
                    "nonCurrentLiabilitiesTotal": "75808000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "109423000.00",
                    "liabilitiesAndStockholdersEquity": "270890000.00",
                    "cashAndShortTermInvestments": "13647000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "62737000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "34335000.00",
                    "netInvestedCapital": "197777000.00",
                    "commonStockSharesOutstanding": "18899136.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "278864000.00",
                    "intangibleAssets": "58873000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5524000.00",
                    "totalLiab": "161471000.00",
                    "totalStockholderEquity": "117393000.00",
                    "deferredLongTermLiab": "482000.00",
                    "otherCurrentLiab": "39569000.00",
                    "commonStock": "189000.00",
                    "capitalStock": "189000.00",
                    "retainedEarnings": "-945000.00",
                    "otherLiab": "4294000.00",
                    "goodWill": "28493000.00",
                    "otherAssets": "16412000.00",
                    "cash": "11651000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75379000.00",
                    "currentDeferredRevenue": "4300000.00",
                    "netDebt": "72776000.00",
                    "shortTermDebt": "2868000.00",
                    "shortLongTermDebt": "2868000.00",
                    "shortLongTermDebtTotal": "84427000.00",
                    "otherStockholderEquity": "118149000.00",
                    "propertyPlantEquipment": "62335000.00",
                    "totalCurrentAssets": "112751000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "30027000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "20040000.00",
                    "longTermDebt": "81559000.00",
                    "inventory": "75536000.00",
                    "accountsPayable": "28642000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "189000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-945000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1033000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "166113000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "81559000.00",
                    "nonCurrentLiabilitiesOther": "4533000.00",
                    "nonCurrentLiabilitiesTotal": "86092000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "118149000.00",
                    "liabilitiesAndStockholdersEquity": "278864000.00",
                    "cashAndShortTermInvestments": "11651000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "62335000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "37372000.00",
                    "netInvestedCapital": "201820000.00",
                    "commonStockSharesOutstanding": "19004119.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-09-02",
                    "currency_symbol": "USD",
                    "totalAssets": "276460000.00",
                    "intangibleAssets": "59899000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5059000.00",
                    "totalLiab": "168672000.00",
                    "totalStockholderEquity": "107788000.00",
                    "deferredLongTermLiab": "507000.00",
                    "otherCurrentLiab": "44988000.00",
                    "commonStock": "189000.00",
                    "capitalStock": "189000.00",
                    "retainedEarnings": "-11331000.00",
                    "otherLiab": "4106000.00",
                    "goodWill": "29593000.00",
                    "otherAssets": "16246000.00",
                    "cash": "39252000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74289000.00",
                    "currentDeferredRevenue": "1848000.00",
                    "netDebt": "53891000.00",
                    "shortTermDebt": "2866000.00",
                    "shortLongTermDebt": "2866000.00",
                    "shortLongTermDebtTotal": "93143000.00",
                    "otherStockholderEquity": "118930000.00",
                    "propertyPlantEquipment": "60495000.00",
                    "totalCurrentAssets": "110227000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "18296000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12435000.00",
                    "longTermDebt": "90277000.00",
                    "inventory": "53481000.00",
                    "accountsPayable": "23861000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "189000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-11331000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "609000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "166233000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "90277000.00",
                    "nonCurrentLiabilitiesOther": "276000.00",
                    "nonCurrentLiabilitiesTotal": "94383000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "118930000.00",
                    "liabilitiesAndStockholdersEquity": "276460000.00",
                    "cashAndShortTermInvestments": "39252000.00",
                    "propertyPlantAndEquipmentGross": "60495000.00",
                    "propertyPlantAndEquipmentNet": "60495000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "35938000.00",
                    "netInvestedCapital": "200931000.00",
                    "commonStockSharesOutstanding": "19021220.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "256423000.00",
                    "intangibleAssets": "60887000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6345000.00",
                    "totalLiab": "165969000.00",
                    "totalStockholderEquity": "90454000.00",
                    "deferredLongTermLiab": "327000.00",
                    "otherCurrentLiab": "44933000.00",
                    "commonStock": "189000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-27865000.00",
                    "otherLiab": "3721000.00",
                    "goodWill": "29593000.00",
                    "otherAssets": "16065000.00",
                    "cash": "28970000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80562000.00",
                    "currentDeferredRevenue": "1897000.00",
                    "netDebt": "62934000.00",
                    "shortTermDebt": "10537000.00",
                    "shortLongTermDebt": "10537000.00",
                    "shortLongTermDebtTotal": "91904000.00",
                    "otherStockholderEquity": "118130000.00",
                    "propertyPlantEquipment": "58430000.00",
                    "totalCurrentAssets": "91448000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-26000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11179000.00",
                    "longTermDebt": "81367000.00",
                    "inventory": "44954000.00",
                    "accountsPayable": "23195000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "118319000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "189000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-27865000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1004000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "164975000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "81367000.00",
                    "nonCurrentLiabilitiesOther": "4040000.00",
                    "nonCurrentLiabilitiesTotal": "85407000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "118130000.00",
                    "liabilitiesAndStockholdersEquity": "256423000.00",
                    "cashAndShortTermInvestments": "28970000.00",
                    "propertyPlantAndEquipmentGross": "58430000.00",
                    "propertyPlantAndEquipmentNet": "58430000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10886000.00",
                    "netInvestedCapital": "182358000.00",
                    "commonStockSharesOutstanding": "18989629.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-10",
                    "currency_symbol": "USD",
                    "totalAssets": "227043000.00",
                    "intangibleAssets": "61874000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3696000.00",
                    "totalLiab": "155042000.00",
                    "totalStockholderEquity": "72001000.00",
                    "deferredLongTermLiab": "359000.00",
                    "otherCurrentLiab": "41590000.00",
                    "commonStock": "189000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-45433000.00",
                    "otherLiab": "4548000.00",
                    "goodWill": "29593000.00",
                    "otherAssets": "17029000.00",
                    "cash": "12074000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65722000.00",
                    "currentDeferredRevenue": "36211000.00",
                    "netDebt": "82064000.00",
                    "shortTermDebt": "9739000.00",
                    "shortLongTermDebt": "9739000.00",
                    "shortLongTermDebtTotal": "94138000.00",
                    "otherStockholderEquity": "117245000.00",
                    "propertyPlantEquipment": "55976000.00",
                    "totalCurrentAssets": "62571000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-19466000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12231000.00",
                    "longTermDebt": "84399000.00",
                    "inventory": "34570000.00",
                    "accountsPayable": "14393000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "189000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-45433000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1247000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "164472000.00",
                    "capitalLeaseObligations": "373000.00",
                    "longTermDebtTotal": "84399000.00",
                    "nonCurrentLiabilitiesOther": "4921000.00",
                    "nonCurrentLiabilitiesTotal": "89320000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "117245000.00",
                    "liabilitiesAndStockholdersEquity": "227043000.00",
                    "cashAndShortTermInvestments": "12074000.00",
                    "propertyPlantAndEquipmentGross": "55976000.00",
                    "propertyPlantAndEquipmentNet": "55976000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3151000.00",
                    "netInvestedCapital": "166139000.00",
                    "commonStockSharesOutstanding": "18928408.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "211220000.00",
                    "intangibleAssets": "62861000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3644000.00",
                    "totalLiab": "152297000.00",
                    "totalStockholderEquity": "58923000.00",
                    "deferredLongTermLiab": "392000.00",
                    "otherCurrentLiab": "35891000.00",
                    "commonStock": "189000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-57934000.00",
                    "otherLiab": "4141000.00",
                    "goodWill": "29593000.00",
                    "otherAssets": "17207000.00",
                    "cash": "8858000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60509000.00",
                    "currentDeferredRevenue": "31402000.00",
                    "netDebt": "87511000.00",
                    "shortTermDebt": "8943000.00",
                    "shortLongTermDebt": "8943000.00",
                    "shortLongTermDebtTotal": "96369000.00",
                    "otherStockholderEquity": "116668000.00",
                    "propertyPlantEquipment": "40659000.00",
                    "totalCurrentAssets": "60900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-33531000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "15797000.00",
                    "longTermDebt": "87426000.00",
                    "inventory": "32601000.00",
                    "accountsPayable": "15675000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "189000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-57934000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1086000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "150320000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "87426000.00",
                    "nonCurrentLiabilitiesOther": "4362000.00",
                    "nonCurrentLiabilitiesTotal": "91788000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "116668000.00",
                    "liabilitiesAndStockholdersEquity": "211220000.00",
                    "cashAndShortTermInvestments": "8858000.00",
                    "propertyPlantAndEquipmentGross": "40659000.00",
                    "propertyPlantAndEquipmentNet": "40659000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "391000.00",
                    "netInvestedCapital": "155292000.00",
                    "commonStockSharesOutstanding": "18866826.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-09-11",
                    "currency_symbol": "USD",
                    "totalAssets": "207923000.00",
                    "intangibleAssets": "63849000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3719000.00",
                    "totalLiab": "159053000.00",
                    "totalStockholderEquity": "48870000.00",
                    "deferredLongTermLiab": "425000.00",
                    "otherCurrentLiab": "35426000.00",
                    "commonStock": "189000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-67501000.00",
                    "otherLiab": "3683000.00",
                    "goodWill": "29593000.00",
                    "otherAssets": "17257000.00",
                    "cash": "16319000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55427000.00",
                    "currentDeferredRevenue": "559000.00",
                    "netDebt": "92279000.00",
                    "shortTermDebt": "8932000.00",
                    "shortLongTermDebt": "8932000.00",
                    "shortLongTermDebtTotal": "108598000.00",
                    "otherStockholderEquity": "116182000.00",
                    "propertyPlantEquipment": "40481000.00",
                    "totalCurrentAssets": "56743000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-44572000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11069000.00",
                    "longTermDebt": "99666000.00",
                    "inventory": "25636000.00",
                    "accountsPayable": "10510000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26718000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "189000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-67501000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1177000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "151180000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "99666000.00",
                    "nonCurrentLiabilitiesOther": "3960000.00",
                    "nonCurrentLiabilitiesTotal": "103626000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "116182000.00",
                    "liabilitiesAndStockholdersEquity": "207923000.00",
                    "cashAndShortTermInvestments": "16319000.00",
                    "propertyPlantAndEquipmentGross": "40481000.00",
                    "propertyPlantAndEquipmentNet": "40481000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1316000.00",
                    "netInvestedCapital": "157468000.00",
                    "commonStockSharesOutstanding": "18743915.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "250268000.00",
                    "intangibleAssets": "64836000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4979000.00",
                    "totalLiab": "198912000.00",
                    "totalStockholderEquity": "51356000.00",
                    "deferredLongTermLiab": "371000.00",
                    "otherCurrentLiab": "42578000.00",
                    "commonStock": "189000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-64665000.00",
                    "otherLiab": "3114000.00",
                    "goodWill": "29593000.00",
                    "otherAssets": "14411000.00",
                    "cash": "40991000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65924000.00",
                    "currentDeferredRevenue": "40240000.00",
                    "netDebt": "98221000.00",
                    "shortTermDebt": "9338000.00",
                    "shortLongTermDebt": "9004000.00",
                    "shortLongTermDebtTotal": "139212000.00",
                    "otherStockholderEquity": "115832000.00",
                    "propertyPlantEquipment": "42448000.00",
                    "totalCurrentAssets": "98980000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-43073000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "15851000.00",
                    "longTermDebt": "129429000.00",
                    "inventory": "37159000.00",
                    "accountsPayable": "14008000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "189000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-64665000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "619000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "151288000.00",
                    "capitalLeaseObligations": "779000.00",
                    "longTermDebtTotal": "129429000.00",
                    "nonCurrentLiabilitiesOther": "3114000.00",
                    "nonCurrentLiabilitiesTotal": "132988000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "115832000.00",
                    "liabilitiesAndStockholdersEquity": "250268000.00",
                    "cashAndShortTermInvestments": "40991000.00",
                    "propertyPlantAndEquipmentGross": "42448000.00",
                    "propertyPlantAndEquipmentNet": "42448000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "33056000.00",
                    "netInvestedCapital": "189789000.00",
                    "commonStockSharesOutstanding": "18739480.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-05",
                    "currency_symbol": "USD",
                    "totalAssets": "245818000.00",
                    "intangibleAssets": "77824000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4259000.00",
                    "totalLiab": "157908000.00",
                    "totalStockholderEquity": "87910000.00",
                    "deferredLongTermLiab": "398000.00",
                    "otherCurrentLiab": "38471000.00",
                    "commonStock": "189000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-27952000.00",
                    "otherLiab": "3262000.00",
                    "goodWill": "74030000.00",
                    "otherAssets": "6203000.00",
                    "cash": "5448000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57434000.00",
                    "currentDeferredRevenue": "35493000.00",
                    "netDebt": "101090000.00",
                    "shortTermDebt": "9326000.00",
                    "shortLongTermDebt": "8994000.00",
                    "shortLongTermDebtTotal": "106538000.00",
                    "otherStockholderEquity": "115673000.00",
                    "propertyPlantEquipment": "42423000.00",
                    "totalCurrentAssets": "45338000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-63944000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6145000.00",
                    "longTermDebt": "96683000.00",
                    "inventory": "29486000.00",
                    "accountsPayable": "9637000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "189000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-27952000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "644000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "200480000.00",
                    "capitalLeaseObligations": "861000.00",
                    "longTermDebtTotal": "96683000.00",
                    "nonCurrentLiabilitiesOther": "3262000.00",
                    "nonCurrentLiabilitiesTotal": "100474000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "115673000.00",
                    "liabilitiesAndStockholdersEquity": "245818000.00",
                    "cashAndShortTermInvestments": "5448000.00",
                    "propertyPlantAndEquipmentGross": "42423000.00",
                    "propertyPlantAndEquipmentNet": "42423000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18770783.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "257234000.00",
                    "intangibleAssets": "78811000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4560000.00",
                    "totalLiab": "176125000.00",
                    "totalStockholderEquity": "81109000.00",
                    "deferredLongTermLiab": "424000.00",
                    "otherCurrentLiab": "37124000.00",
                    "commonStock": "189000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-34831000.00",
                    "otherLiab": "3102000.00",
                    "goodWill": "74030000.00",
                    "otherAssets": "6767000.00",
                    "cash": "6411000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67289000.00",
                    "currentDeferredRevenue": "33814000.00",
                    "netDebt": "112514000.00",
                    "shortTermDebt": "13191000.00",
                    "shortLongTermDebt": "8734000.00",
                    "shortLongTermDebtTotal": "118925000.00",
                    "otherStockholderEquity": "115751000.00",
                    "propertyPlantEquipment": "41039000.00",
                    "totalCurrentAssets": "56587000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-71732000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10702000.00",
                    "longTermDebt": "105121000.00",
                    "inventory": "34914000.00",
                    "accountsPayable": "16974000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20306000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "189000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-34831000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "253000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "200647000.00",
                    "capitalLeaseObligations": "5070000.00",
                    "longTermDebtTotal": "105121000.00",
                    "nonCurrentLiabilitiesOther": "3102000.00",
                    "nonCurrentLiabilitiesTotal": "108836000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "115751000.00",
                    "liabilitiesAndStockholdersEquity": "257234000.00",
                    "cashAndShortTermInvestments": "6411000.00",
                    "propertyPlantAndEquipmentGross": "41039000.00",
                    "propertyPlantAndEquipmentNet": "41039000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18770756.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-09-13",
                    "currency_symbol": "USD",
                    "totalAssets": "248773000.00",
                    "intangibleAssets": "79799000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4464000.00",
                    "totalLiab": "176457000.00",
                    "totalStockholderEquity": "72316000.00",
                    "deferredLongTermLiab": "451000.00",
                    "otherCurrentLiab": "41421000.00",
                    "commonStock": "188000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-43454000.00",
                    "otherLiab": "2895000.00",
                    "goodWill": "74030000.00",
                    "otherAssets": "6944000.00",
                    "cash": "5826000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68546000.00",
                    "currentDeferredRevenue": "38755000.00",
                    "netDebt": "107915000.00",
                    "shortTermDebt": "8725000.00",
                    "shortLongTermDebt": "8725000.00",
                    "shortLongTermDebtTotal": "113741000.00",
                    "otherStockholderEquity": "115582000.00",
                    "propertyPlantEquipment": "33636000.00",
                    "totalCurrentAssets": "54364000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-81513000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13414000.00",
                    "longTermDebt": "105016000.00",
                    "inventory": "30660000.00",
                    "accountsPayable": "17974000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20306000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "188000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-43454000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "253000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "194409000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "105016000.00",
                    "nonCurrentLiabilitiesOther": "2895000.00",
                    "nonCurrentLiabilitiesTotal": "107911000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "115582000.00",
                    "liabilitiesAndStockholdersEquity": "248773000.00",
                    "cashAndShortTermInvestments": "5826000.00",
                    "propertyPlantAndEquipmentGross": "33636000.00",
                    "propertyPlantAndEquipmentNet": "33636000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18658701.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "275189000.00",
                    "intangibleAssets": "83786000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4547000.00",
                    "totalLiab": "193330000.00",
                    "totalStockholderEquity": "81859000.00",
                    "deferredLongTermLiab": "477000.00",
                    "otherCurrentLiab": "42337000.00",
                    "commonStock": "187000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-33393000.00",
                    "otherLiab": "3179000.00",
                    "goodWill": "101760000.00",
                    "otherAssets": "733000.00",
                    "cash": "5461000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73729000.00",
                    "currentDeferredRevenue": "40619000.00",
                    "netDebt": "120456000.00",
                    "shortTermDebt": "9495000.00",
                    "shortLongTermDebt": "9495000.00",
                    "shortLongTermDebtTotal": "125917000.00",
                    "otherStockholderEquity": "115065000.00",
                    "propertyPlantEquipment": "30804000.00",
                    "totalCurrentAssets": "58106000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-103687000.00",
                    "shortTermInvestments": "184000.00",
                    "netReceivables": "18098000.00",
                    "longTermDebt": "116422000.00",
                    "inventory": "30000000.00",
                    "accountsPayable": "20684000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "187000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-33393000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "256000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "217083000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "116422000.00",
                    "nonCurrentLiabilitiesOther": "2628000.00",
                    "nonCurrentLiabilitiesTotal": "119601000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "115065000.00",
                    "liabilitiesAndStockholdersEquity": "275189000.00",
                    "cashAndShortTermInvestments": "5461000.00",
                    "propertyPlantAndEquipmentGross": "30804000.00",
                    "propertyPlantAndEquipmentNet": "30804000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18756605.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-08",
                    "currency_symbol": "USD",
                    "totalAssets": "271597000.00",
                    "intangibleAssets": "84773000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3505000.00",
                    "totalLiab": "202872000.00",
                    "totalStockholderEquity": "68725000.00",
                    "deferredLongTermLiab": "977000.00",
                    "otherCurrentLiab": "39491000.00",
                    "commonStock": "187000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-46156000.00",
                    "otherLiab": "3271000.00",
                    "goodWill": "101389000.00",
                    "otherAssets": "760000.00",
                    "cash": "18494000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64081000.00",
                    "currentDeferredRevenue": "36394000.00",
                    "netDebt": "127671000.00",
                    "shortTermDebt": "10645000.00",
                    "shortLongTermDebt": "10645000.00",
                    "shortLongTermDebtTotal": "146165000.00",
                    "otherStockholderEquity": "114694000.00",
                    "propertyPlantEquipment": "27540000.00",
                    "totalCurrentAssets": "57135000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-117437000.00",
                    "shortTermInvestments": "341000.00",
                    "netReceivables": "7451000.00",
                    "longTermDebt": "135520000.00",
                    "inventory": "27685000.00",
                    "accountsPayable": "13945000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "187000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-46156000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "252000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "214462000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "135520000.00",
                    "nonCurrentLiabilitiesOther": "2294000.00",
                    "nonCurrentLiabilitiesTotal": "138791000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "114694000.00",
                    "liabilitiesAndStockholdersEquity": "271597000.00",
                    "cashAndShortTermInvestments": "18494000.00",
                    "propertyPlantAndEquipmentGross": "27540000.00",
                    "propertyPlantAndEquipmentNet": "27540000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18772322.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "182246000.00",
                    "intangibleAssets": "50516000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3587000.00",
                    "totalLiab": "124071000.00",
                    "totalStockholderEquity": "58175000.00",
                    "deferredLongTermLiab": "205000.00",
                    "otherCurrentLiab": "29555000.00",
                    "commonStock": "187000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-56343000.00",
                    "otherLiab": "2302000.00",
                    "goodWill": "65792000.00",
                    "otherAssets": "614000.00",
                    "cash": "6093000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53685000.00",
                    "currentDeferredRevenue": "26889000.00",
                    "netDebt": "67512000.00",
                    "shortTermDebt": "5521000.00",
                    "shortLongTermDebt": "5521000.00",
                    "shortLongTermDebtTotal": "73605000.00",
                    "otherStockholderEquity": "114331000.00",
                    "propertyPlantEquipment": "23929000.00",
                    "totalCurrentAssets": "41395000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-58133000.00",
                    "shortTermInvestments": "527000.00",
                    "netReceivables": "9986000.00",
                    "longTermDebt": "68084000.00",
                    "inventory": "21729000.00",
                    "accountsPayable": "18609000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-18497000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "187000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-56343000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "253000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "140851000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "68084000.00",
                    "nonCurrentLiabilitiesOther": "2097000.00",
                    "nonCurrentLiabilitiesTotal": "70386000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "114331000.00",
                    "liabilitiesAndStockholdersEquity": "182246000.00",
                    "cashAndShortTermInvestments": "6093000.00",
                    "propertyPlantAndEquipmentGross": "23929000.00",
                    "propertyPlantAndEquipmentNet": "23929000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18768764.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-09-07",
                    "currency_symbol": "USD",
                    "totalAssets": "176924000.00",
                    "intangibleAssets": "51046000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3295000.00",
                    "totalLiab": "124402000.00",
                    "totalStockholderEquity": "52522000.00",
                    "deferredLongTermLiab": "1427000.00",
                    "otherCurrentLiab": "27866000.00",
                    "commonStock": "187000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-61717000.00",
                    "otherLiab": "3409000.00",
                    "goodWill": "65792000.00",
                    "otherAssets": "635000.00",
                    "cash": "7909000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50906000.00",
                    "currentDeferredRevenue": "24854000.00",
                    "netDebt": "67247000.00",
                    "shortTermDebt": "5069000.00",
                    "shortLongTermDebt": "5069000.00",
                    "shortLongTermDebtTotal": "75156000.00",
                    "otherStockholderEquity": "114052000.00",
                    "propertyPlantEquipment": "22265000.00",
                    "totalCurrentAssets": "37186000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-64316000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "5515000.00",
                    "longTermDebt": "70087000.00",
                    "inventory": "20467000.00",
                    "accountsPayable": "17266000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-18497000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "187000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-61717000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "635000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "139738000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "70087000.00",
                    "nonCurrentLiabilitiesOther": "1982000.00",
                    "nonCurrentLiabilitiesTotal": "73496000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "114052000.00",
                    "liabilitiesAndStockholdersEquity": "176924000.00",
                    "cashAndShortTermInvestments": "7909000.00",
                    "propertyPlantAndEquipmentGross": "22265000.00",
                    "propertyPlantAndEquipmentNet": "22265000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18740723.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "177132000.00",
                    "intangibleAssets": "51566000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3596000.00",
                    "totalLiab": "138058000.00",
                    "totalStockholderEquity": "39074000.00",
                    "deferredLongTermLiab": "172000.00",
                    "otherCurrentLiab": "30343000.00",
                    "commonStock": "187000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-74861000.00",
                    "otherLiab": "2306000.00",
                    "goodWill": "66713000.00",
                    "otherAssets": "703000.00",
                    "cash": "8500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54806000.00",
                    "currentDeferredRevenue": "28904000.00",
                    "netDebt": "77547000.00",
                    "shortTermDebt": "5101000.00",
                    "shortLongTermDebt": "5101000.00",
                    "shortLongTermDebtTotal": "86047000.00",
                    "otherStockholderEquity": "113748000.00",
                    "propertyPlantEquipment": "19728000.00",
                    "totalCurrentAssets": "38422000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-79205000.00",
                    "shortTermInvestments": "481000.00",
                    "netReceivables": "6036000.00",
                    "longTermDebt": "80946000.00",
                    "inventory": "20290000.00",
                    "accountsPayable": "18082000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-74861000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "297000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "138710000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "80946000.00",
                    "nonCurrentLiabilitiesOther": "2134000.00",
                    "nonCurrentLiabilitiesTotal": "83252000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "113748000.00",
                    "liabilitiesAndStockholdersEquity": "177132000.00",
                    "cashAndShortTermInvestments": "8500000.00",
                    "propertyPlantAndEquipmentGross": "19700000.00",
                    "propertyPlantAndEquipmentNet": "19728000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18728424.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "168642000.00",
                    "intangibleAssets": "52090000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3021000.00",
                    "totalLiab": "141341000.00",
                    "totalStockholderEquity": "27301000.00",
                    "deferredLongTermLiab": "266000.00",
                    "otherCurrentLiab": "27446000.00",
                    "commonStock": "187000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-86315000.00",
                    "otherLiab": "3439000.00",
                    "goodWill": "66818000.00",
                    "otherAssets": "119638000.00",
                    "cash": "6250000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47731000.00",
                    "currentDeferredRevenue": "27107000.00",
                    "netDebt": "88727000.00",
                    "shortTermDebt": "5072000.00",
                    "shortLongTermDebt": "5072000.00",
                    "shortLongTermDebtTotal": "94977000.00",
                    "otherStockholderEquity": "113429000.00",
                    "propertyPlantEquipment": "19533000.00",
                    "totalCurrentAssets": "29471000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-91607000.00",
                    "shortTermInvestments": "288000.00",
                    "netReceivables": "1917000.00",
                    "longTermDebt": "89905000.00",
                    "inventory": "18283000.00",
                    "accountsPayable": "12800000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "187000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-86315000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "302000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "139171000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "89905000.00",
                    "nonCurrentLiabilitiesOther": "3439000.00",
                    "nonCurrentLiabilitiesTotal": "93610000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "113429000.00",
                    "liabilitiesAndStockholdersEquity": "168642000.00",
                    "cashAndShortTermInvestments": "6250000.00",
                    "propertyPlantAndEquipmentGross": "19533000.00",
                    "propertyPlantAndEquipmentNet": "19533000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18702352.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "94990000.00",
                    "intangibleAssets": "16616000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2624000.00",
                    "totalLiab": "75962000.00",
                    "totalStockholderEquity": "19028000.00",
                    "deferredLongTermLiab": "361000.00",
                    "otherCurrentLiab": "20368000.00",
                    "commonStock": "186000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-94324000.00",
                    "otherLiab": "3220000.00",
                    "goodWill": "29593000.00",
                    "otherAssets": "46785000.00",
                    "cash": "12680000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43005000.00",
                    "currentDeferredRevenue": "21832000.00",
                    "netDebt": "20878000.00",
                    "shortTermDebt": "4182000.00",
                    "shortLongTermDebt": "4182000.00",
                    "shortLongTermDebtTotal": "33558000.00",
                    "otherStockholderEquity": "113166000.00",
                    "propertyPlantEquipment": "14627000.00",
                    "totalCurrentAssets": "33578000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-27181000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "6705000.00",
                    "longTermDebt": "29376000.00",
                    "inventory": "11569000.00",
                    "accountsPayable": "15678000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-15007000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-94324000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "125000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "61412000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "29376000.00",
                    "nonCurrentLiabilitiesOther": "3220000.00",
                    "nonCurrentLiabilitiesTotal": "32957000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "113166000.00",
                    "liabilitiesAndStockholdersEquity": "94990000.00",
                    "cashAndShortTermInvestments": "12680000.00",
                    "propertyPlantAndEquipmentGross": "14600000.00",
                    "propertyPlantAndEquipmentNet": "14627000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18686626.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-09-08",
                    "currency_symbol": "USD",
                    "totalAssets": "83321000.00",
                    "intangibleAssets": "16643000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2438000.00",
                    "totalLiab": "71560000.00",
                    "totalStockholderEquity": "11761000.00",
                    "deferredLongTermLiab": "953000.00",
                    "otherCurrentLiab": "21410000.00",
                    "commonStock": "186000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-101370000.00",
                    "otherLiab": "2932000.00",
                    "goodWill": "29593000.00",
                    "otherAssets": "46842000.00",
                    "cash": "4038000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36885000.00",
                    "currentDeferredRevenue": "953000.00",
                    "netDebt": "30439000.00",
                    "shortTermDebt": "3687000.00",
                    "shortLongTermDebt": "3687000.00",
                    "shortLongTermDebtTotal": "34477000.00",
                    "otherStockholderEquity": "112945000.00",
                    "propertyPlantEquipment": "14827000.00",
                    "totalCurrentAssets": "21652000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-34475000.00",
                    "shortTermInvestments": "90000.00",
                    "netReceivables": "3500000.00",
                    "longTermDebt": "30790000.00",
                    "inventory": "11676000.00",
                    "accountsPayable": "11008000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-15007000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "186000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-101370000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "606000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "61669000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "30790000.00",
                    "nonCurrentLiabilitiesOther": "2932000.00",
                    "nonCurrentLiabilitiesTotal": "34675000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "112945000.00",
                    "liabilitiesAndStockholdersEquity": "83321000.00",
                    "cashAndShortTermInvestments": "4038000.00",
                    "propertyPlantAndEquipmentGross": "14827000.00",
                    "propertyPlantAndEquipmentNet": "14827000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18659246.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "95007000.00",
                    "intangibleAssets": "16670000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2367000.00",
                    "totalLiab": "89749000.00",
                    "totalStockholderEquity": "5258000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "27378000.00",
                    "commonStock": "186000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-107685000.00",
                    "otherLiab": "2653000.00",
                    "goodWill": "29593000.00",
                    "otherAssets": "47078000.00",
                    "cash": "12567000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46339000.00",
                    "currentDeferredRevenue": "22095000.00",
                    "netDebt": "32968000.00",
                    "shortTermDebt": "4778000.00",
                    "shortLongTermDebt": "4778000.00",
                    "shortLongTermDebtTotal": "45535000.00",
                    "otherStockholderEquity": "112757000.00",
                    "propertyPlantEquipment": "13179000.00",
                    "totalCurrentAssets": "34750000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-41005000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "7930000.00",
                    "longTermDebt": "40757000.00",
                    "inventory": "11886000.00",
                    "accountsPayable": "13771000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-107685000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "80000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "60257000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "40757000.00",
                    "nonCurrentLiabilitiesOther": "2653000.00",
                    "nonCurrentLiabilitiesTotal": "43410000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "112757000.00",
                    "liabilitiesAndStockholdersEquity": "95007000.00",
                    "cashAndShortTermInvestments": "12567000.00",
                    "propertyPlantAndEquipmentGross": "13200000.00",
                    "propertyPlantAndEquipmentNet": "13179000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18625904.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-10",
                    "currency_symbol": "USD",
                    "totalAssets": "84516000.00",
                    "intangibleAssets": "16696000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2022000.00",
                    "totalLiab": "81699000.00",
                    "totalStockholderEquity": "2817000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "20433000.00",
                    "commonStock": "186000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-109926000.00",
                    "otherLiab": "2496000.00",
                    "goodWill": "29593000.00",
                    "otherAssets": "48400000.00",
                    "cash": "6366000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37249000.00",
                    "currentDeferredRevenue": "18510000.00",
                    "netDebt": "40360000.00",
                    "shortTermDebt": "4772000.00",
                    "shortLongTermDebt": "4772000.00",
                    "shortLongTermDebtTotal": "46726000.00",
                    "otherStockholderEquity": "112557000.00",
                    "propertyPlantEquipment": "13318000.00",
                    "totalCurrentAssets": "22798000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-43472000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "3045000.00",
                    "longTermDebt": "41954000.00",
                    "inventory": "11365000.00",
                    "accountsPayable": "11685000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-109926000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "170000.00",
                    "deferredLongTermAssetCharges": "1399000.00",
                    "nonCurrentAssetsTotal": "61718000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "41954000.00",
                    "nonCurrentLiabilitiesOther": "2496000.00",
                    "nonCurrentLiabilitiesTotal": "44450000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "112557000.00",
                    "liabilitiesAndStockholdersEquity": "84516000.00",
                    "cashAndShortTermInvestments": "6366000.00",
                    "propertyPlantAndEquipmentGross": "13300000.00",
                    "propertyPlantAndEquipmentNet": "13318000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18605078.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "83521000.00",
                    "intangibleAssets": "16723000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2678000.00",
                    "totalLiab": "85052000.00",
                    "totalStockholderEquity": "-1531000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "21592000.00",
                    "commonStock": "186000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-113957000.00",
                    "otherLiab": "2304000.00",
                    "goodWill": "29593000.00",
                    "otherAssets": "49328000.00",
                    "cash": "212000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39599000.00",
                    "currentDeferredRevenue": "19086000.00",
                    "netDebt": "47703000.00",
                    "shortTermDebt": "4766000.00",
                    "shortLongTermDebt": "4766000.00",
                    "shortLongTermDebtTotal": "47915000.00",
                    "otherStockholderEquity": "112240000.00",
                    "propertyPlantEquipment": "13511000.00",
                    "totalCurrentAssets": "20682000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-47847000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "5196000.00",
                    "longTermDebt": "43149000.00",
                    "inventory": "12596000.00",
                    "accountsPayable": "12993000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-16295000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-113957000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "170000.00",
                    "deferredLongTermAssetCharges": "2271000.00",
                    "nonCurrentAssetsTotal": "62839000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "43149000.00",
                    "nonCurrentLiabilitiesOther": "2304000.00",
                    "nonCurrentLiabilitiesTotal": "45453000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "112240000.00",
                    "liabilitiesAndStockholdersEquity": "83521000.00",
                    "cashAndShortTermInvestments": "212000.00",
                    "propertyPlantAndEquipmentGross": "13500000.00",
                    "propertyPlantAndEquipmentNet": "13511000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18592603.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-09-09",
                    "currency_symbol": "USD",
                    "totalAssets": "82533000.00",
                    "intangibleAssets": "16750000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1780000.00",
                    "totalLiab": "90912000.00",
                    "totalStockholderEquity": "-8379000.00",
                    "deferredLongTermLiab": "601000.00",
                    "otherCurrentLiab": "22276000.00",
                    "commonStock": "186000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-120940000.00",
                    "otherLiab": "2189000.00",
                    "goodWill": "29593000.00",
                    "otherAssets": "50615000.00",
                    "cash": "73000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44381000.00",
                    "currentDeferredRevenue": "3501000.00",
                    "netDebt": "52154000.00",
                    "shortTermDebt": "7885000.00",
                    "shortLongTermDebt": "7885000.00",
                    "shortLongTermDebtTotal": "52227000.00",
                    "otherStockholderEquity": "112375000.00",
                    "propertyPlantEquipment": "13826000.00",
                    "totalCurrentAssets": "18092000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-54722000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "2971000.00",
                    "longTermDebt": "44342000.00",
                    "inventory": "13268000.00",
                    "accountsPayable": "13112000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-16295000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "186000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-120940000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "170000.00",
                    "deferredLongTermAssetCharges": "3501000.00",
                    "nonCurrentAssetsTotal": "64441000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "44342000.00",
                    "nonCurrentLiabilitiesOther": "2189000.00",
                    "nonCurrentLiabilitiesTotal": "46531000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "112375000.00",
                    "liabilitiesAndStockholdersEquity": "82533000.00",
                    "cashAndShortTermInvestments": "73000.00",
                    "propertyPlantAndEquipmentGross": "13826000.00",
                    "propertyPlantAndEquipmentNet": "13826000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18598505.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "112796000.00",
                    "intangibleAssets": "16805000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14863000.00",
                    "totalLiab": "46169000.00",
                    "totalStockholderEquity": "66627000.00",
                    "deferredLongTermLiab": "6406000.00",
                    "otherCurrentLiab": "23367000.00",
                    "commonStock": "176000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-45764000.00",
                    "otherLiab": "2262000.00",
                    "goodWill": "29593000.00",
                    "otherAssets": "46906000.00",
                    "cash": "21571000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37501000.00",
                    "currentDeferredRevenue": "9601000.00",
                    "netDebt": "-21571000.00",
                    "shortTermDebt": "7885000.00",
                    "shortLongTermDebt": "7885000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "112215000.00",
                    "propertyPlantEquipment": "13280000.00",
                    "totalCurrentAssets": "52610000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "20229000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "4325000.00",
                    "longTermDebt": "0.00",
                    "inventory": "11851000.00",
                    "accountsPayable": "13135000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-45764000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "182000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "60186000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2262000.00",
                    "nonCurrentLiabilitiesTotal": "8668000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "112215000.00",
                    "liabilitiesAndStockholdersEquity": "112796000.00",
                    "cashAndShortTermInvestments": "21571000.00",
                    "propertyPlantAndEquipmentGross": "13300000.00",
                    "propertyPlantAndEquipmentNet": "13280000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18779557.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-05",
                    "currency_symbol": "USD",
                    "totalAssets": "103102000.00",
                    "intangibleAssets": "16860000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14285000.00",
                    "totalLiab": "38527000.00",
                    "totalStockholderEquity": "64575000.00",
                    "deferredLongTermLiab": "6661000.00",
                    "otherCurrentLiab": "20838000.00",
                    "commonStock": "180000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-50658000.00",
                    "otherLiab": "1519000.00",
                    "goodWill": "29593000.00",
                    "otherAssets": "46949000.00",
                    "cash": "15641000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30347000.00",
                    "currentDeferredRevenue": "8331000.00",
                    "netDebt": "-15641000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "115053000.00",
                    "propertyPlantEquipment": "13188000.00",
                    "totalCurrentAssets": "42965000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "18122000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1753000.00",
                    "longTermDebt": "0.00",
                    "inventory": "11286000.00",
                    "accountsPayable": "9509000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-50658000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "125000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "60137000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1519000.00",
                    "nonCurrentLiabilitiesTotal": "8180000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "115053000.00",
                    "liabilitiesAndStockholdersEquity": "103102000.00",
                    "cashAndShortTermInvestments": "15641000.00",
                    "propertyPlantAndEquipmentGross": "13200000.00",
                    "propertyPlantAndEquipmentNet": "13188000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18606884.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "98521000.00",
                    "intangibleAssets": "16916000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13827000.00",
                    "totalLiab": "42642000.00",
                    "totalStockholderEquity": "55879000.00",
                    "deferredLongTermLiab": "7045000.00",
                    "otherCurrentLiab": "20273000.00",
                    "commonStock": "180000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-52528000.00",
                    "otherLiab": "543000.00",
                    "goodWill": "29593000.00",
                    "otherAssets": "47005000.00",
                    "cash": "7838000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35054000.00",
                    "currentDeferredRevenue": "7340000.00",
                    "netDebt": "-7838000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "108227000.00",
                    "propertyPlantEquipment": "13090000.00",
                    "totalCurrentAssets": "38426000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "9370000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "4060000.00",
                    "longTermDebt": "0.00",
                    "inventory": "12701000.00",
                    "accountsPayable": "13250000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-52528000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "125000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "60095000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "543000.00",
                    "nonCurrentLiabilitiesTotal": "7588000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "108227000.00",
                    "liabilitiesAndStockholdersEquity": "98521000.00",
                    "cashAndShortTermInvestments": "7838000.00",
                    "propertyPlantAndEquipmentGross": "13100000.00",
                    "propertyPlantAndEquipmentNet": "13090000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16263793.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-09-18",
                    "currency_symbol": "USD",
                    "totalAssets": "89676000.00",
                    "intangibleAssets": "16971000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13968000.00",
                    "totalLiab": "131929000.00",
                    "totalStockholderEquity": "-42253000.00",
                    "deferredLongTermLiab": "425000.00",
                    "otherCurrentLiab": "30460000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-51205000.00",
                    "otherLiab": "519000.00",
                    "goodWill": "29593000.00",
                    "otherAssets": "47114000.00",
                    "cash": "1167000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63767000.00",
                    "currentDeferredRevenue": "21537000.00",
                    "netDebt": "77595000.00",
                    "shortTermDebt": "18275000.00",
                    "shortLongTermDebt": "18275000.00",
                    "shortLongTermDebtTotal": "78762000.00",
                    "otherStockholderEquity": "8841000.00",
                    "propertyPlantEquipment": "13233000.00",
                    "totalCurrentAssets": "29329000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-88817000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2653000.00",
                    "longTermDebt": "60487000.00",
                    "inventory": "11541000.00",
                    "accountsPayable": "14808000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13073000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "550000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "60347000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "68162000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "89676000.00",
                    "cashAndShortTermInvestments": "1167000.00",
                    "propertyPlantAndEquipmentGross": "13233000.00",
                    "propertyPlantAndEquipmentNet": "13233000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17210426.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "91629000.00",
                    "intangibleAssets": "17027000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6199000.00",
                    "totalLiab": "136419000.00",
                    "totalStockholderEquity": "-44790000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36533000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-53742000.00",
                    "otherLiab": "467000.00",
                    "goodWill": "29593000.00",
                    "otherAssets": "48210000.00",
                    "cash": "4283000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68281000.00",
                    "currentDeferredRevenue": "26222000.00",
                    "netDebt": "79986000.00",
                    "shortTermDebt": "16598000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "84269000.00",
                    "otherStockholderEquity": "8942000.00",
                    "propertyPlantEquipment": "13383000.00",
                    "totalCurrentAssets": "30036000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6575000.00",
                    "longTermDebt": "67671000.00",
                    "inventory": "12979000.00",
                    "accountsPayable": "15106000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "138000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "61593000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "68138000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "91629000.00",
                    "cashAndShortTermInvestments": "4283000.00",
                    "propertyPlantAndEquipmentGross": "13383000.00",
                    "propertyPlantAndEquipmentNet": "13383000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17210426.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "87632000.00",
                    "intangibleAssets": "17081000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4282000.00",
                    "totalLiab": "88527000.00",
                    "totalStockholderEquity": "-895000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29112000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9847000.00",
                    "otherLiab": null,
                    "goodWill": "29593000.00",
                    "otherAssets": null,
                    "cash": "9588000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52879000.00",
                    "currentDeferredRevenue": "18216000.00",
                    "netDebt": "39695000.00",
                    "shortTermDebt": "14098000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "49283000.00",
                    "otherStockholderEquity": "8942000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26569000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1312000.00",
                    "longTermDebt": null,
                    "inventory": "11387000.00",
                    "accountsPayable": "9588000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "87000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "61063000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "35648000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "87632000.00",
                    "cashAndShortTermInvestments": "9588000.00",
                    "propertyPlantAndEquipmentGross": "13124000.00",
                    "propertyPlantAndEquipmentNet": "13124000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17210426.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "-3787000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-12539000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "12539000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12539000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25078000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3787000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-12539000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-12539000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "-3787000.00",
                    "cashAndShortTermInvestments": "12539000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17210426.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "96142000.00",
                    "intangibleAssets": "17193000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5407000.00",
                    "totalLiab": "99929000.00",
                    "totalStockholderEquity": "-3787000.00",
                    "deferredLongTermLiab": "548000.00",
                    "otherCurrentLiab": "20127000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12739000.00",
                    "otherLiab": "620000.00",
                    "goodWill": "29593000.00",
                    "otherAssets": "49214000.00",
                    "cash": "12539000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41950000.00",
                    "currentDeferredRevenue": "15641000.00",
                    "netDebt": "53441000.00",
                    "shortTermDebt": "8621000.00",
                    "shortLongTermDebt": "65980000.00",
                    "shortLongTermDebtTotal": "65980000.00",
                    "otherStockholderEquity": "19195000.00",
                    "propertyPlantEquipment": "12891000.00",
                    "totalCurrentAssets": "34037000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-50573000.00",
                    "shortTermInvestments": "25078000.00",
                    "netReceivables": "4406000.00",
                    "longTermDebt": "57359000.00",
                    "inventory": "11685000.00",
                    "accountsPayable": "13020000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10253000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "80000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "62105000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "57979000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "96142000.00",
                    "cashAndShortTermInvestments": "12539000.00",
                    "propertyPlantAndEquipmentGross": "12891000.00",
                    "propertyPlantAndEquipmentNet": "12891000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17210426.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17210426.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-29",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11139000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-29",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "-23716000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-8571000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "8571000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8571000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17142000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23716000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-8571000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-8571000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "-23716000.00",
                    "cashAndShortTermInvestments": "8571000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11139000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "87153000.00",
                    "intangibleAssets": "47007000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1929000.00",
                    "totalLiab": "110869000.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18379000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "769000.00",
                    "goodWill": "29593000.00",
                    "otherAssets": "48441000.00",
                    "cash": "8571000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27804000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "11721000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "75300000.00",
                    "inventory": "11316000.00",
                    "accountsPayable": "9425000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-27",
                    "currency_symbol": "USD",
                    "totalAssets": "259948000.00",
                    "intangibleAssets": "31850000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7006000.00",
                    "totalLiab": "76362000.00",
                    "totalStockholderEquity": "183386000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53214000.00",
                    "commonStock": "164000.00",
                    "capitalStock": "164000.00",
                    "retainedEarnings": "130663000.00",
                    "otherLiab": null,
                    "goodWill": "28493000.00",
                    "otherAssets": null,
                    "cash": "28926000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65210000.00",
                    "currentDeferredRevenue": "1968000.00",
                    "netDebt": "-28926000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "52559000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "121213000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "50518000.00",
                    "netReceivables": "4294000.00",
                    "longTermDebt": null,
                    "inventory": "30469000.00",
                    "accountsPayable": "8255000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5902000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "138735000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2085000.00",
                    "nonCurrentLiabilitiesTotal": "11152000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "259948000.00",
                    "cashAndShortTermInvestments": "79444000.00",
                    "propertyPlantAndEquipmentGross": "95607000.00",
                    "propertyPlantAndEquipmentNet": "53576000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "56003000.00",
                    "netInvestedCapital": "183386000.00",
                    "commonStockSharesOutstanding": "16543502.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-30",
                    "currency_symbol": "USD",
                    "totalAssets": "317984000.00",
                    "intangibleAssets": "33650000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19908000.00",
                    "totalLiab": "134105000.00",
                    "totalStockholderEquity": "183679000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61097000.00",
                    "commonStock": "167000.00",
                    "capitalStock": "167000.00",
                    "retainedEarnings": "123620000.00",
                    "otherLiab": null,
                    "goodWill": "28493000.00",
                    "otherAssets": "1.00",
                    "cash": "7394000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77936000.00",
                    "currentDeferredRevenue": "2034000.00",
                    "netDebt": "41867000.00",
                    "shortTermDebt": "4374000.00",
                    "shortLongTermDebt": "4374000.00",
                    "shortLongTermDebtTotal": "49261000.00",
                    "otherStockholderEquity": "59892000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "155074000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "78846000.00",
                    "netReceivables": "11954000.00",
                    "longTermDebt": "44887000.00",
                    "inventory": "36972000.00",
                    "accountsPayable": "10431000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29869000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "162910000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2733000.00",
                    "nonCurrentLiabilitiesTotal": "56169000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "317984000.00",
                    "cashAndShortTermInvestments": "86240000.00",
                    "propertyPlantAndEquipmentGross": "107654000.00",
                    "propertyPlantAndEquipmentNet": "52314000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "77138000.00",
                    "netInvestedCapital": "232940000.00",
                    "commonStockSharesOutstanding": "17038305.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-30",
                    "currency_symbol": "USD",
                    "totalAssets": "353976000.00",
                    "intangibleAssets": "35462000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10083000.00",
                    "totalLiab": "161887000.00",
                    "totalStockholderEquity": "191969000.00",
                    "deferredLongTermLiab": "304000.00",
                    "otherCurrentLiab": "71019000.00",
                    "commonStock": "173000.00",
                    "capitalStock": "173000.00",
                    "retainedEarnings": "115820000.00",
                    "otherLiab": "10052000.00",
                    "goodWill": "28493000.00",
                    "otherAssets": "16601000.00",
                    "cash": "19817000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102540000.00",
                    "currentDeferredRevenue": "1477000.00",
                    "netDebt": "33859000.00",
                    "shortTermDebt": "4381000.00",
                    "shortLongTermDebt": "4381000.00",
                    "shortLongTermDebtTotal": "53676000.00",
                    "otherStockholderEquity": "75976000.00",
                    "propertyPlantEquipment": "77921000.00",
                    "totalCurrentAssets": "195499000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "128014000.00",
                    "shortTermInvestments": "91560000.00",
                    "netReceivables": "15741000.00",
                    "longTermDebt": "49295000.00",
                    "inventory": "58298000.00",
                    "accountsPayable": "20391000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4173000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "158477000.00",
                    "capitalLeaseObligations": "2702000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7350000.00",
                    "nonCurrentLiabilitiesTotal": "59347000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "353976000.00",
                    "cashAndShortTermInvestments": "111377000.00",
                    "propertyPlantAndEquipmentGross": "113311000.00",
                    "propertyPlantAndEquipmentNet": "77921000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "92959000.00",
                    "netInvestedCapital": "245645000.00",
                    "commonStockSharesOutstanding": "17765117.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-09-09",
                    "currency_symbol": "USD",
                    "totalAssets": "297052000.00",
                    "intangibleAssets": "37418000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30840000.00",
                    "totalLiab": "153404000.00",
                    "totalStockholderEquity": "143648000.00",
                    "deferredLongTermLiab": "406000.00",
                    "otherCurrentLiab": "60877000.00",
                    "commonStock": "181000.00",
                    "capitalStock": "181000.00",
                    "retainedEarnings": "46883000.00",
                    "otherLiab": "6556000.00",
                    "goodWill": "28493000.00",
                    "otherAssets": "23284000.00",
                    "cash": "34203000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93172000.00",
                    "currentDeferredRevenue": "1447000.00",
                    "netDebt": "22346000.00",
                    "shortTermDebt": "2873000.00",
                    "shortLongTermDebt": "2873000.00",
                    "shortLongTermDebtTotal": "56549000.00",
                    "otherStockholderEquity": "96584000.00",
                    "propertyPlantEquipment": "61747000.00",
                    "totalCurrentAssets": "146110000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "77737000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "22472000.00",
                    "longTermDebt": "53676000.00",
                    "inventory": "58595000.00",
                    "accountsPayable": "23375000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "181000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "46883000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7683000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "150942000.00",
                    "capitalLeaseObligations": "198000.00",
                    "longTermDebtTotal": "53676000.00",
                    "nonCurrentLiabilitiesOther": "6556000.00",
                    "nonCurrentLiabilitiesTotal": "60232000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "96584000.00",
                    "liabilitiesAndStockholdersEquity": "297052000.00",
                    "cashAndShortTermInvestments": "34203000.00",
                    "propertyPlantAndEquipmentGross": "97747000.00",
                    "propertyPlantAndEquipmentNet": "55823000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "52938000.00",
                    "netInvestedCapital": "200197000.00",
                    "commonStockSharesOutstanding": "18636512.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-09-02",
                    "currency_symbol": "USD",
                    "totalAssets": "276460000.00",
                    "intangibleAssets": "59899000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5059000.00",
                    "totalLiab": "168672000.00",
                    "totalStockholderEquity": "107788000.00",
                    "deferredLongTermLiab": "507000.00",
                    "otherCurrentLiab": "44988000.00",
                    "commonStock": "189000.00",
                    "capitalStock": "189000.00",
                    "retainedEarnings": "-11331000.00",
                    "otherLiab": "3830000.00",
                    "goodWill": "29593000.00",
                    "otherAssets": "16246000.00",
                    "cash": "39252000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74289000.00",
                    "currentDeferredRevenue": "1848000.00",
                    "netDebt": "53891000.00",
                    "shortTermDebt": "2866000.00",
                    "shortLongTermDebt": "2866000.00",
                    "shortLongTermDebtTotal": "93143000.00",
                    "otherStockholderEquity": "118930000.00",
                    "propertyPlantEquipment": "60495000.00",
                    "totalCurrentAssets": "110227000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "18296000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12435000.00",
                    "longTermDebt": "90277000.00",
                    "inventory": "53481000.00",
                    "accountsPayable": "23861000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "189000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-11331000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "609000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "166233000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "90277000.00",
                    "nonCurrentLiabilitiesOther": "276000.00",
                    "nonCurrentLiabilitiesTotal": "94383000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "118930000.00",
                    "liabilitiesAndStockholdersEquity": "276460000.00",
                    "cashAndShortTermInvestments": "39252000.00",
                    "propertyPlantAndEquipmentGross": "60495000.00",
                    "propertyPlantAndEquipmentNet": "60495000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "35938000.00",
                    "netInvestedCapital": "200931000.00",
                    "commonStockSharesOutstanding": "18951521.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-09-11",
                    "currency_symbol": "USD",
                    "totalAssets": "207923000.00",
                    "intangibleAssets": "63849000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3719000.00",
                    "totalLiab": "159053000.00",
                    "totalStockholderEquity": "48870000.00",
                    "deferredLongTermLiab": "425000.00",
                    "otherCurrentLiab": "35426000.00",
                    "commonStock": "189000.00",
                    "capitalStock": "189000.00",
                    "retainedEarnings": "-67501000.00",
                    "otherLiab": "3683000.00",
                    "goodWill": "29593000.00",
                    "otherAssets": "17257000.00",
                    "cash": "16319000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55427000.00",
                    "currentDeferredRevenue": "559000.00",
                    "netDebt": "92279000.00",
                    "shortTermDebt": "8932000.00",
                    "shortLongTermDebt": "8932000.00",
                    "shortLongTermDebtTotal": "108598000.00",
                    "otherStockholderEquity": "116182000.00",
                    "propertyPlantEquipment": "40481000.00",
                    "totalCurrentAssets": "56743000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-44572000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11069000.00",
                    "longTermDebt": "99666000.00",
                    "inventory": "25636000.00",
                    "accountsPayable": "10510000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26718000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "189000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-67501000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1177000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "151180000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "99666000.00",
                    "nonCurrentLiabilitiesOther": "3960000.00",
                    "nonCurrentLiabilitiesTotal": "103626000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "116182000.00",
                    "liabilitiesAndStockholdersEquity": "207923000.00",
                    "cashAndShortTermInvestments": "16319000.00",
                    "propertyPlantAndEquipmentGross": "40481000.00",
                    "propertyPlantAndEquipmentNet": "40481000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1316000.00",
                    "netInvestedCapital": "157468000.00",
                    "commonStockSharesOutstanding": "18734482.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-09-13",
                    "currency_symbol": "USD",
                    "totalAssets": "248773000.00",
                    "intangibleAssets": "79799000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4464000.00",
                    "totalLiab": "176457000.00",
                    "totalStockholderEquity": "72316000.00",
                    "deferredLongTermLiab": "451000.00",
                    "otherCurrentLiab": "41421000.00",
                    "commonStock": "188000.00",
                    "capitalStock": "188000.00",
                    "retainedEarnings": "-43454000.00",
                    "otherLiab": "2895000.00",
                    "goodWill": "74030000.00",
                    "otherAssets": "6944000.00",
                    "cash": "5826000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68546000.00",
                    "currentDeferredRevenue": "38755000.00",
                    "netDebt": "107915000.00",
                    "shortTermDebt": "8725000.00",
                    "shortLongTermDebt": "8725000.00",
                    "shortLongTermDebtTotal": "113741000.00",
                    "otherStockholderEquity": "115582000.00",
                    "propertyPlantEquipment": "33636000.00",
                    "totalCurrentAssets": "54364000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-81513000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13414000.00",
                    "longTermDebt": "105016000.00",
                    "inventory": "30660000.00",
                    "accountsPayable": "17974000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "188000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-43454000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "253000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "194409000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "105016000.00",
                    "nonCurrentLiabilitiesOther": "2895000.00",
                    "nonCurrentLiabilitiesTotal": "107911000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "115582000.00",
                    "liabilitiesAndStockholdersEquity": "248773000.00",
                    "cashAndShortTermInvestments": "5826000.00",
                    "propertyPlantAndEquipmentGross": "33636000.00",
                    "propertyPlantAndEquipmentNet": "33636000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-14182000.00",
                    "netInvestedCapital": "186057000.00",
                    "commonStockSharesOutstanding": "18768207.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-09-07",
                    "currency_symbol": "USD",
                    "totalAssets": "176924000.00",
                    "intangibleAssets": "51046000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3295000.00",
                    "totalLiab": "124402000.00",
                    "totalStockholderEquity": "52522000.00",
                    "deferredLongTermLiab": "383000.00",
                    "otherCurrentLiab": "27866000.00",
                    "commonStock": "187000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-61717000.00",
                    "otherLiab": "3409000.00",
                    "goodWill": "65792000.00",
                    "otherAssets": "635000.00",
                    "cash": "7909000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50906000.00",
                    "currentDeferredRevenue": "24854000.00",
                    "netDebt": "67247000.00",
                    "shortTermDebt": "5069000.00",
                    "shortLongTermDebt": "5069000.00",
                    "shortLongTermDebtTotal": "75156000.00",
                    "otherStockholderEquity": "114052000.00",
                    "propertyPlantEquipment": "22265000.00",
                    "totalCurrentAssets": "37186000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-64316000.00",
                    "shortTermInvestments": "525000.00",
                    "netReceivables": "5515000.00",
                    "longTermDebt": "70087000.00",
                    "inventory": "20467000.00",
                    "accountsPayable": "17266000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-18497000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "187000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-61717000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "252000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "139738000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "70087000.00",
                    "nonCurrentLiabilitiesOther": "1982000.00",
                    "nonCurrentLiabilitiesTotal": "73496000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "114052000.00",
                    "liabilitiesAndStockholdersEquity": "176924000.00",
                    "cashAndShortTermInvestments": "7909000.00",
                    "propertyPlantAndEquipmentGross": "22265000.00",
                    "propertyPlantAndEquipmentNet": "22265000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-13720000.00",
                    "netInvestedCapital": "127678000.00",
                    "commonStockSharesOutstanding": "18714531.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-09-08",
                    "currency_symbol": "USD",
                    "totalAssets": "83321000.00",
                    "intangibleAssets": "16643000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2438000.00",
                    "totalLiab": "71560000.00",
                    "totalStockholderEquity": "11761000.00",
                    "deferredLongTermLiab": "481000.00",
                    "otherCurrentLiab": "21410000.00",
                    "commonStock": "186000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-101370000.00",
                    "otherLiab": "3885000.00",
                    "goodWill": "29593000.00",
                    "otherAssets": "606000.00",
                    "cash": "4038000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36885000.00",
                    "currentDeferredRevenue": "20242000.00",
                    "netDebt": "30439000.00",
                    "shortTermDebt": "3687000.00",
                    "shortLongTermDebt": "3687000.00",
                    "shortLongTermDebtTotal": "34477000.00",
                    "otherStockholderEquity": "112945000.00",
                    "propertyPlantEquipment": "14827000.00",
                    "totalCurrentAssets": "21652000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-34475000.00",
                    "shortTermInvestments": "90000.00",
                    "netReceivables": "3500000.00",
                    "longTermDebt": "30790000.00",
                    "inventory": "11676000.00",
                    "accountsPayable": "11008000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-15007000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "186000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-101370000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "125000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "61669000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "30790000.00",
                    "nonCurrentLiabilitiesOther": "2932000.00",
                    "nonCurrentLiabilitiesTotal": "34675000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "112945000.00",
                    "liabilitiesAndStockholdersEquity": "83321000.00",
                    "cashAndShortTermInvestments": "4038000.00",
                    "propertyPlantAndEquipmentGross": "14827000.00",
                    "propertyPlantAndEquipmentNet": "14827000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-15233000.00",
                    "netInvestedCapital": "46238000.00",
                    "commonStockSharesOutstanding": "18620708.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-09-09",
                    "currency_symbol": "USD",
                    "totalAssets": "82533000.00",
                    "intangibleAssets": "16750000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1780000.00",
                    "totalLiab": "90912000.00",
                    "totalStockholderEquity": "-8379000.00",
                    "deferredLongTermLiab": "601000.00",
                    "otherCurrentLiab": "22276000.00",
                    "commonStock": "186000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-120940000.00",
                    "otherLiab": "2189000.00",
                    "goodWill": "29593000.00",
                    "otherAssets": "4272000.00",
                    "cash": "73000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44381000.00",
                    "currentDeferredRevenue": "21271000.00",
                    "netDebt": "52154000.00",
                    "shortTermDebt": "7885000.00",
                    "shortLongTermDebt": "7885000.00",
                    "shortLongTermDebtTotal": "52227000.00",
                    "otherStockholderEquity": "112375000.00",
                    "propertyPlantEquipment": "13826000.00",
                    "totalCurrentAssets": "18092000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-54722000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "2971000.00",
                    "longTermDebt": "44342000.00",
                    "inventory": "13268000.00",
                    "accountsPayable": "13112000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-16295000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "186000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-120940000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "170000.00",
                    "deferredLongTermAssetCharges": "3501000.00",
                    "nonCurrentAssetsTotal": "64441000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "44342000.00",
                    "nonCurrentLiabilitiesOther": "2189000.00",
                    "nonCurrentLiabilitiesTotal": "46531000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "112375000.00",
                    "liabilitiesAndStockholdersEquity": "82533000.00",
                    "cashAndShortTermInvestments": "73000.00",
                    "propertyPlantAndEquipmentGross": "13826000.00",
                    "propertyPlantAndEquipmentNet": "13826000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18257007.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-09-18",
                    "currency_symbol": "USD",
                    "totalAssets": "89676000.00",
                    "intangibleAssets": "16971000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13968000.00",
                    "totalLiab": "131929000.00",
                    "totalStockholderEquity": "-42253000.00",
                    "deferredLongTermLiab": "425000.00",
                    "otherCurrentLiab": "30460000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-51205000.00",
                    "otherLiab": "7675000.00",
                    "goodWill": "29593000.00",
                    "otherAssets": "550000.00",
                    "cash": "1167000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63767000.00",
                    "currentDeferredRevenue": "21537000.00",
                    "netDebt": "77595000.00",
                    "shortTermDebt": "18275000.00",
                    "shortLongTermDebt": "18275000.00",
                    "shortLongTermDebtTotal": "78762000.00",
                    "otherStockholderEquity": "8841000.00",
                    "propertyPlantEquipment": "13233000.00",
                    "totalCurrentAssets": "29329000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-88817000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2653000.00",
                    "longTermDebt": "60487000.00",
                    "inventory": "11541000.00",
                    "accountsPayable": "14808000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13073000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "125000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "60347000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "60487000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "68162000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "8841000.00",
                    "liabilitiesAndStockholdersEquity": "89676000.00",
                    "cashAndShortTermInvestments": "1167000.00",
                    "propertyPlantAndEquipmentGross": "13233000.00",
                    "propertyPlantAndEquipmentNet": "13233000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17210426.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "96142000.00",
                    "intangibleAssets": "17193000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5407000.00",
                    "totalLiab": "99929000.00",
                    "totalStockholderEquity": "-3787000.00",
                    "deferredLongTermLiab": "548000.00",
                    "otherCurrentLiab": "20127000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12739000.00",
                    "otherLiab": "620000.00",
                    "goodWill": "29593000.00",
                    "otherAssets": "2428000.00",
                    "cash": "12539000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41950000.00",
                    "currentDeferredRevenue": "15641000.00",
                    "netDebt": "53441000.00",
                    "shortTermDebt": "8621000.00",
                    "shortLongTermDebt": "65980000.00",
                    "shortLongTermDebtTotal": "65980000.00",
                    "otherStockholderEquity": "8942000.00",
                    "propertyPlantEquipment": "12891000.00",
                    "totalCurrentAssets": "34037000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-50573000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4406000.00",
                    "longTermDebt": "57359000.00",
                    "inventory": "11685000.00",
                    "accountsPayable": "13020000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10253000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "80000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "62105000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "57979000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "96142000.00",
                    "cashAndShortTermInvestments": "12539000.00",
                    "propertyPlantAndEquipmentGross": "12891000.00",
                    "propertyPlantAndEquipmentNet": "12891000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17210426.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "87153000.00",
                    "intangibleAssets": "17414000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1929000.00",
                    "totalLiab": "110869000.00",
                    "totalStockholderEquity": "-23716000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18379000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-32666000.00",
                    "otherLiab": "769000.00",
                    "goodWill": "29593000.00",
                    "otherAssets": "1434000.00",
                    "cash": "8571000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27804000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "66729000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "75300000.00",
                    "otherStockholderEquity": "16942000.00",
                    "propertyPlantEquipment": "11721000.00",
                    "totalCurrentAssets": "26991000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5175000.00",
                    "longTermDebt": "75300000.00",
                    "inventory": "11316000.00",
                    "accountsPayable": "9425000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8002000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1434000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "60162000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "83065000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "87153000.00",
                    "cashAndShortTermInvestments": "8571000.00",
                    "propertyPlantAndEquipmentGross": "11721000.00",
                    "propertyPlantAndEquipmentNet": "11721000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11139000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "investments": "15984000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "14949000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-563000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-716000.00",
                    "changeInCash": "19174000.00",
                    "beginPeriodCashFlow": "56229000.00",
                    "endPeriodCashFlow": "75403000.00",
                    "totalCashFromOperatingActivities": "4788000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2482000.00",
                    "otherCashflowsFromInvestingActivities": "3000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-563000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1038000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1858000.00",
                    "stockBasedCompensation": "893000.00",
                    "otherNonCashItems": "352000.00",
                    "freeCashFlow": "3750000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-05",
                    "currency_symbol": "USD",
                    "investments": "10493000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "8865000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "15000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2507000.00",
                    "changeInCash": "24469000.00",
                    "beginPeriodCashFlow": "31760000.00",
                    "endPeriodCashFlow": "56229000.00",
                    "totalCashFromOperatingActivities": "15589000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2440000.00",
                    "otherCashflowsFromInvestingActivities": "27403000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "15000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1628000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14240000.00",
                    "stockBasedCompensation": "1004000.00",
                    "otherNonCashItems": "-5454000.00",
                    "freeCashFlow": "13961000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "investments": "12012000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "12012000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-2341000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3656000.00",
                    "changeInCash": "2834000.00",
                    "beginPeriodCashFlow": "28926000.00",
                    "endPeriodCashFlow": "31760000.00",
                    "totalCashFromOperatingActivities": "-6837000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2038000.00",
                    "otherCashflowsFromInvestingActivities": "16910000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2340000.00",
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3080000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14240000.00",
                    "stockBasedCompensation": "791000.00",
                    "otherNonCashItems": "60000.00",
                    "freeCashFlow": "-9917000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-27",
                    "currency_symbol": "USD",
                    "investments": "-14916000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14916000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-5109000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5697000.00",
                    "changeInCash": "419000.00",
                    "beginPeriodCashFlow": "28507000.00",
                    "endPeriodCashFlow": "28926000.00",
                    "totalCashFromOperatingActivities": "20444000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2555000.00",
                    "otherCashflowsFromInvestingActivities": "-12324000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6568000.00",
                    "changeToAccountReceivables": "4828000.00",
                    "salePurchaseOfStock": "-4540000.00",
                    "otherCashflowsFromFinancingActivities": "-569000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2592000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12476000.00",
                    "stockBasedCompensation": "835000.00",
                    "otherNonCashItems": "-1119000.00",
                    "freeCashFlow": "17852000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "investments": "-11331000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11331000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-785000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3821000.00",
                    "changeInCash": "-5807000.00",
                    "beginPeriodCashFlow": "34314000.00",
                    "endPeriodCashFlow": "28507000.00",
                    "totalCashFromOperatingActivities": "6309000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2568000.00",
                    "otherCashflowsFromInvestingActivities": "24678000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-749000.00",
                    "otherCashflowsFromFinancingActivities": "-36000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2012000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3322000.00",
                    "stockBasedCompensation": "806000.00",
                    "otherNonCashItems": "2740000.00",
                    "freeCashFlow": "4297000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-06",
                    "currency_symbol": "USD",
                    "investments": "63970000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "63970000.00",
                    "netBorrowings": "-49500000.00",
                    "totalCashFromFinancingActivities": "-50252000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "426000.00",
                    "changeInCash": "20154000.00",
                    "beginPeriodCashFlow": "14160000.00",
                    "endPeriodCashFlow": "34314000.00",
                    "totalCashFromOperatingActivities": "6436000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2382000.00",
                    "otherCashflowsFromInvestingActivities": "26070000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-749000.00",
                    "otherCashflowsFromFinancingActivities": "-3000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2389000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6741000.00",
                    "stockBasedCompensation": "844000.00",
                    "otherNonCashItems": "-5688000.00",
                    "freeCashFlow": "4047000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": "8313000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "8313000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-3951000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5145000.00",
                    "changeInCash": "6766000.00",
                    "beginPeriodCashFlow": "7394000.00",
                    "endPeriodCashFlow": "14160000.00",
                    "totalCashFromOperatingActivities": "2404000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2074000.00",
                    "otherCashflowsFromInvestingActivities": "-78000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3729000.00",
                    "otherCashflowsFromFinancingActivities": "-222000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2205000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2410000.00",
                    "stockBasedCompensation": "430000.00",
                    "otherNonCashItems": "7791000.00",
                    "freeCashFlow": "199000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-30",
                    "currency_symbol": "USD",
                    "investments": "1056000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1056000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6348000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8107000.00",
                    "changeInCash": "-15115000.00",
                    "beginPeriodCashFlow": "22509000.00",
                    "endPeriodCashFlow": "7394000.00",
                    "totalCashFromOperatingActivities": "-9823000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2856000.00",
                    "otherCashflowsFromInvestingActivities": "-25586000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "10457000.00",
                    "changeToAccountReceivables": "-428000.00",
                    "salePurchaseOfStock": "-4529000.00",
                    "otherCashflowsFromFinancingActivities": "-694000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3739000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10972000.00",
                    "stockBasedCompensation": "67000.00",
                    "otherNonCashItems": "10540000.00",
                    "freeCashFlow": "-13562000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "investments": "-14686000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14686000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2678000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3755000.00",
                    "changeInCash": "-13737000.00",
                    "beginPeriodCashFlow": "36246000.00",
                    "endPeriodCashFlow": "22509000.00",
                    "totalCashFromOperatingActivities": "3627000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2105000.00",
                    "otherCashflowsFromInvestingActivities": "-10182000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1555000.00",
                    "otherCashflowsFromFinancingActivities": "2000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4504000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6800000.00",
                    "stockBasedCompensation": "1563000.00",
                    "otherNonCashItems": "4374000.00",
                    "freeCashFlow": "-877000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-07",
                    "currency_symbol": "USD",
                    "investments": "-9343000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9343000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5685000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5886000.00",
                    "changeInCash": "12787000.00",
                    "beginPeriodCashFlow": "23459000.00",
                    "endPeriodCashFlow": "36246000.00",
                    "totalCashFromOperatingActivities": "27815000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2098000.00",
                    "otherCashflowsFromInvestingActivities": "-1989000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-4416000.00",
                    "otherCashflowsFromFinancingActivities": "-144000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1726000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15732000.00",
                    "stockBasedCompensation": "63000.00",
                    "otherNonCashItems": "3955000.00",
                    "freeCashFlow": "26089000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "investments": "21188000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "21188000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8424000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6195000.00",
                    "changeInCash": "3642000.00",
                    "beginPeriodCashFlow": "19817000.00",
                    "endPeriodCashFlow": "23459000.00",
                    "totalCashFromOperatingActivities": "-9122000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2109000.00",
                    "otherCashflowsFromInvestingActivities": "-1330000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5757000.00",
                    "otherCashflowsFromFinancingActivities": "-1542000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3068000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15456000.00",
                    "stockBasedCompensation": "910000.00",
                    "otherNonCashItems": "-3044000.00",
                    "freeCashFlow": "-12190000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-30",
                    "currency_symbol": "USD",
                    "investments": "-28553000.00",
                    "changeToLiabilities": "-3258000.00",
                    "totalCashflowsFromInvestingActivities": "-28553000.00",
                    "netBorrowings": "-750000.00",
                    "totalCashFromFinancingActivities": "-8317000.00",
                    "changeToOperatingActivities": "-8306000.00",
                    "netIncome": "1537000.00",
                    "changeInCash": "-7636000.00",
                    "beginPeriodCashFlow": "27453000.00",
                    "endPeriodCashFlow": "19817000.00",
                    "totalCashFromOperatingActivities": "29234000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2736000.00",
                    "otherCashflowsFromInvestingActivities": "-9499000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "868000.00",
                    "changeToAccountReceivables": "10332000.00",
                    "salePurchaseOfStock": "-6977000.00",
                    "otherCashflowsFromFinancingActivities": "-590000.00",
                    "changeToNetincome": "3686000.00",
                    "capitalExpenditures": "11452000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "308000.00",
                    "stockBasedCompensation": "764000.00",
                    "otherNonCashItems": "21105000.00",
                    "freeCashFlow": "17782000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "investments": "-13822000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-20778000.00",
                    "netBorrowings": "-750000.00",
                    "totalCashFromFinancingActivities": "-7894000.00",
                    "changeToOperatingActivities": "-8306000.00",
                    "netIncome": "22510000.00",
                    "changeInCash": "-1608000.00",
                    "beginPeriodCashFlow": "29061000.00",
                    "endPeriodCashFlow": "27453000.00",
                    "totalCashFromOperatingActivities": "27064000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2622000.00",
                    "otherCashflowsFromInvestingActivities": "10000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "868000.00",
                    "changeToAccountReceivables": "10332000.00",
                    "salePurchaseOfStock": "-7000000.00",
                    "otherCashflowsFromFinancingActivities": "-144000.00",
                    "changeToNetincome": "2489000.00",
                    "capitalExpenditures": "6956000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-614000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1608000.00",
                    "changeInWorkingCapital": "-1095000.00",
                    "stockBasedCompensation": "1027000.00",
                    "otherNonCashItems": "-1041000.00",
                    "freeCashFlow": "20108000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-08",
                    "currency_symbol": "USD",
                    "investments": "-59687000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-65634000.00",
                    "netBorrowings": "-750000.00",
                    "totalCashFromFinancingActivities": "-5544000.00",
                    "changeToOperatingActivities": "32726000.00",
                    "netIncome": "19683000.00",
                    "changeInCash": "-11768000.00",
                    "beginPeriodCashFlow": "40829000.00",
                    "endPeriodCashFlow": "29061000.00",
                    "totalCashFromOperatingActivities": "59410000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2610000.00",
                    "otherCashflowsFromInvestingActivities": "-59687000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "868000.00",
                    "changeToAccountReceivables": "10332000.00",
                    "salePurchaseOfStock": "-4329000.00",
                    "otherCashflowsFromFinancingActivities": "-465000.00",
                    "changeToNetincome": "3887000.00",
                    "capitalExpenditures": "5947000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "33174000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-11768000.00",
                    "changeInWorkingCapital": "32726000.00",
                    "stockBasedCompensation": "745000.00",
                    "otherNonCashItems": "980000.00",
                    "freeCashFlow": "53463000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "investments": "-6469000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-6469000.00",
                    "netBorrowings": "-750000.00",
                    "totalCashFromFinancingActivities": "-5393000.00",
                    "changeToOperatingActivities": "-10021000.00",
                    "netIncome": "24635000.00",
                    "changeInCash": "6626000.00",
                    "beginPeriodCashFlow": "34203000.00",
                    "endPeriodCashFlow": "40829000.00",
                    "totalCashFromOperatingActivities": "18488000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2601000.00",
                    "otherCashflowsFromInvestingActivities": "-501000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "868000.00",
                    "changeToAccountReceivables": "10332000.00",
                    "salePurchaseOfStock": "-4178000.00",
                    "otherCashflowsFromFinancingActivities": "-465000.00",
                    "changeToNetincome": "22599000.00",
                    "capitalExpenditures": "5968000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-10839000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6626000.00",
                    "changeInWorkingCapital": "-10021000.00",
                    "stockBasedCompensation": "1120000.00",
                    "otherNonCashItems": "-1445000.00",
                    "freeCashFlow": "12520000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-09-09",
                    "currency_symbol": "USD",
                    "investments": "-4981000.00",
                    "changeToLiabilities": "7972000.00",
                    "totalCashflowsFromInvestingActivities": "-4981000.00",
                    "netBorrowings": "-8478000.00",
                    "totalCashFromFinancingActivities": "-12591000.00",
                    "changeToOperatingActivities": "35274000.00",
                    "netIncome": "11491000.00",
                    "changeInCash": "20437000.00",
                    "beginPeriodCashFlow": "13766000.00",
                    "endPeriodCashFlow": "34203000.00",
                    "totalCashFromOperatingActivities": "38009000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3461000.00",
                    "otherCashflowsFromInvestingActivities": "-706000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-25315000.00",
                    "changeToAccountReceivables": "-13681000.00",
                    "salePurchaseOfStock": "-4000000.00",
                    "otherCashflowsFromFinancingActivities": "-113000.00",
                    "changeToNetincome": "17562000.00",
                    "capitalExpenditures": "4981000",
                    "changeReceivables": "-13681000.00",
                    "cashFlowsOtherOperating": "36462000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "20437000.00",
                    "changeInWorkingCapital": "4250000.00",
                    "stockBasedCompensation": "582000.00",
                    "otherNonCashItems": "23427000.00",
                    "freeCashFlow": "33028000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-11",
                    "currency_symbol": "USD",
                    "investments": "-4124000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-4124000.00",
                    "netBorrowings": "-8750000.00",
                    "totalCashFromFinancingActivities": "-18835000.00",
                    "changeToOperatingActivities": "-2905000.00",
                    "netIncome": "28609000.00",
                    "changeInCash": "119000.00",
                    "beginPeriodCashFlow": "13647000.00",
                    "endPeriodCashFlow": "13766000.00",
                    "totalCashFromOperatingActivities": "23078000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2506000.00",
                    "otherCashflowsFromInvestingActivities": "-1048000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-25315000.00",
                    "changeToAccountReceivables": "-13681000.00",
                    "salePurchaseOfStock": "-10079000.00",
                    "otherCashflowsFromFinancingActivities": "-6000.00",
                    "changeToNetincome": "1010000.00",
                    "capitalExpenditures": "3076000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2484000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "119000.00",
                    "changeInWorkingCapital": "-3413000.00",
                    "stockBasedCompensation": "894000.00",
                    "otherNonCashItems": "-6235000.00",
                    "freeCashFlow": "20002000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-03",
                    "currency_symbol": "USD",
                    "investments": "-3097000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-3097000.00",
                    "netBorrowings": "-10750000.00",
                    "totalCashFromFinancingActivities": "-20686000.00",
                    "changeToOperatingActivities": "5603000.00",
                    "netIncome": "13556000.00",
                    "changeInCash": "1996000.00",
                    "beginPeriodCashFlow": "11651000.00",
                    "endPeriodCashFlow": "13647000.00",
                    "totalCashFromOperatingActivities": "25779000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2364000.00",
                    "otherCashflowsFromInvestingActivities": "-702000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-25315000.00",
                    "changeToAccountReceivables": "-13681000.00",
                    "salePurchaseOfStock": "-9888000.00",
                    "otherCashflowsFromFinancingActivities": "-48000.00",
                    "changeToNetincome": "1018000.00",
                    "capitalExpenditures": "2395000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "6058000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1996000.00",
                    "changeInWorkingCapital": "12298000.00",
                    "stockBasedCompensation": "1171000.00",
                    "otherNonCashItems": "-4014000.00",
                    "freeCashFlow": "23384000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "investments": "-3618000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-3618000.00",
                    "netBorrowings": "-8750000.00",
                    "totalCashFromFinancingActivities": "-10428000.00",
                    "changeToOperatingActivities": "-30087000.00",
                    "netIncome": "12232000.00",
                    "changeInCash": "-27601000.00",
                    "beginPeriodCashFlow": "39252000.00",
                    "endPeriodCashFlow": "11651000.00",
                    "totalCashFromOperatingActivities": "-13555000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2459000.00",
                    "otherCashflowsFromInvestingActivities": "-1068000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-25315000.00",
                    "changeToAccountReceivables": "-13681000.00",
                    "salePurchaseOfStock": "-1487000.00",
                    "otherCashflowsFromFinancingActivities": "-191000.00",
                    "changeToNetincome": "2733000.00",
                    "capitalExpenditures": "2550000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-29623000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-27601000.00",
                    "changeInWorkingCapital": "-24831000.00",
                    "stockBasedCompensation": "862000.00",
                    "otherNonCashItems": "-4493000.00",
                    "freeCashFlow": "-16105000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-09-02",
                    "currency_symbol": "USD",
                    "investments": "-4053000.00",
                    "changeToLiabilities": "13404000.00",
                    "totalCashflowsFromInvestingActivities": "-4053000.00",
                    "netBorrowings": "800000.00",
                    "totalCashFromFinancingActivities": "190000.00",
                    "changeToOperatingActivities": "9397000.00",
                    "netIncome": "16534000.00",
                    "changeInCash": "10282000.00",
                    "beginPeriodCashFlow": "28970000.00",
                    "endPeriodCashFlow": "39252000.00",
                    "totalCashFromOperatingActivities": "14145000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3083000.00",
                    "otherCashflowsFromInvestingActivities": "30000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-28561000.00",
                    "changeToAccountReceivables": "-5919000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-610000.00",
                    "changeToNetincome": "700000.00",
                    "capitalExpenditures": "4083000",
                    "changeReceivables": "-5919000.00",
                    "cashFlowsOtherOperating": "14912000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10282000.00",
                    "changeInWorkingCapital": "-6273000.00",
                    "stockBasedCompensation": "800000.00",
                    "otherNonCashItems": "72000.00",
                    "freeCashFlow": "10062000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-12",
                    "currency_symbol": "USD",
                    "investments": "-4876000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-4876000.00",
                    "netBorrowings": "-2355000.00",
                    "totalCashFromFinancingActivities": "-2466000.00",
                    "changeToOperatingActivities": "2194000.00",
                    "netIncome": "17568000.00",
                    "changeInCash": "16896000.00",
                    "beginPeriodCashFlow": "12074000.00",
                    "endPeriodCashFlow": "28970000.00",
                    "totalCashFromOperatingActivities": "24238000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2948000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-28561000.00",
                    "changeToAccountReceivables": "-5919000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-111000.00",
                    "changeToNetincome": "2202000.00",
                    "capitalExpenditures": "4876000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1367000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "16896000.00",
                    "changeInWorkingCapital": "2194000.00",
                    "stockBasedCompensation": "901000.00",
                    "otherNonCashItems": "435000.00",
                    "freeCashFlow": "19362000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-10",
                    "currency_symbol": "USD",
                    "investments": "-16861000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-16861000.00",
                    "netBorrowings": "-2355000.00",
                    "totalCashFromFinancingActivities": "-2706000.00",
                    "changeToOperatingActivities": "5997000.00",
                    "netIncome": "12501000.00",
                    "changeInCash": "3216000.00",
                    "beginPeriodCashFlow": "8858000.00",
                    "endPeriodCashFlow": "12074000.00",
                    "totalCashFromOperatingActivities": "22783000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2860000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-28561000.00",
                    "changeToAccountReceivables": "-5919000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-351000.00",
                    "changeToNetincome": "861000.00",
                    "capitalExpenditures": "16861000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "6404000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3216000.00",
                    "changeInWorkingCapital": "5997000.00",
                    "stockBasedCompensation": "643000.00",
                    "otherNonCashItems": "375000.00",
                    "freeCashFlow": "5922000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-12",
                    "currency_symbol": "USD",
                    "investments": "-2042000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-2042000.00",
                    "netBorrowings": "-12355000.00",
                    "totalCashFromFinancingActivities": "-12791000.00",
                    "changeToOperatingActivities": "-6737000.00",
                    "netIncome": "9567000.00",
                    "changeInCash": "-7461000.00",
                    "beginPeriodCashFlow": "16319000.00",
                    "endPeriodCashFlow": "8858000.00",
                    "totalCashFromOperatingActivities": "7372000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2739000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-28561000.00",
                    "changeToAccountReceivables": "-5919000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-436000.00",
                    "changeToNetincome": "1186000.00",
                    "capitalExpenditures": "2042000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-6279000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7461000.00",
                    "changeInWorkingCapital": "-6737000.00",
                    "stockBasedCompensation": "640000.00",
                    "otherNonCashItems": "705000.00",
                    "freeCashFlow": "5330000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-09-11",
                    "currency_symbol": "USD",
                    "investments": "-642000.00",
                    "changeToLiabilities": "2219000.00",
                    "totalCashflowsFromInvestingActivities": "-642000.00",
                    "netBorrowings": "-29710000.00",
                    "totalCashFromFinancingActivities": "-30328000.00",
                    "changeToOperatingActivities": "8825000.00",
                    "netIncome": "-2836000.00",
                    "changeInCash": "-24672000.00",
                    "beginPeriodCashFlow": "40991000.00",
                    "endPeriodCashFlow": "16319000.00",
                    "totalCashFromOperatingActivities": "6298000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2841000.00",
                    "otherCashflowsFromInvestingActivities": "-2000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3802000.00",
                    "changeToAccountReceivables": "-1876000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-618000.00",
                    "changeToNetincome": "-3449000.00",
                    "capitalExpenditures": "640000",
                    "changeReceivables": "-1876000.00",
                    "cashFlowsOtherOperating": "5421000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-24672000.00",
                    "changeInWorkingCapital": "9021000.00",
                    "stockBasedCompensation": "358000.00",
                    "otherNonCashItems": "-1367000.00",
                    "freeCashFlow": "5658000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "investments": "-2099000.00",
                    "changeToLiabilities": "7856000.00",
                    "totalCashflowsFromInvestingActivities": "-2099000.00",
                    "netBorrowings": "32645000.00",
                    "totalCashFromFinancingActivities": "33586000.00",
                    "changeToOperatingActivities": "-10640000.00",
                    "netIncome": "-36713000.00",
                    "changeInCash": "35543000.00",
                    "beginPeriodCashFlow": "5448000.00",
                    "endPeriodCashFlow": "40991000.00",
                    "totalCashFromOperatingActivities": "4056000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2771000.00",
                    "otherCashflowsFromInvestingActivities": "11000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-950000.00",
                    "changeToAccountReceivables": "-8167000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "35941000.00",
                    "changeToNetincome": "49043000.00",
                    "capitalExpenditures": "2110000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-11021000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "35543000.00",
                    "changeInWorkingCapital": "-10880000.00",
                    "stockBasedCompensation": "159000.00",
                    "otherNonCashItems": "48719000.00",
                    "freeCashFlow": "1946000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-05",
                    "currency_symbol": "USD",
                    "investments": "-7163000.00",
                    "changeToLiabilities": "-7791000.00",
                    "totalCashflowsFromInvestingActivities": "-7163000.00",
                    "netBorrowings": "-8292000.00",
                    "totalCashFromFinancingActivities": "-8402000.00",
                    "changeToOperatingActivities": "1552000.00",
                    "netIncome": "6879000.00",
                    "changeInCash": "-963000.00",
                    "beginPeriodCashFlow": "6411000.00",
                    "endPeriodCashFlow": "5448000.00",
                    "totalCashFromOperatingActivities": "14602000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2682000.00",
                    "otherCashflowsFromInvestingActivities": "14000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5362000.00",
                    "changeToAccountReceivables": "4957000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-110000.00",
                    "changeToNetincome": "580000.00",
                    "capitalExpenditures": "7163000",
                    "changeReceivables": "4957000.00",
                    "cashFlowsOtherOperating": "1793000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-963000.00",
                    "changeInWorkingCapital": "4080000.00",
                    "stockBasedCompensation": "32000.00",
                    "otherNonCashItems": "238000.00",
                    "freeCashFlow": "7439000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "investments": "-4314000.00",
                    "changeToLiabilities": "-1302000.00",
                    "totalCashflowsFromInvestingActivities": "-4314000.00",
                    "netBorrowings": "-8292000.00",
                    "totalCashFromFinancingActivities": "-343000.00",
                    "changeToOperatingActivities": "-4569000.00",
                    "netIncome": "8623000.00",
                    "changeInCash": "585000.00",
                    "beginPeriodCashFlow": "5826000.00",
                    "endPeriodCashFlow": "6411000.00",
                    "totalCashFromOperatingActivities": "5242000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2371000.00",
                    "otherCashflowsFromInvestingActivities": "14000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4412000.00",
                    "changeToAccountReceivables": "3210000.00",
                    "salePurchaseOfStock": "-343000.00",
                    "otherCashflowsFromFinancingActivities": "-343000.00",
                    "changeToNetincome": "820000.00",
                    "capitalExpenditures": "4328000",
                    "changeReceivables": "3210000.00",
                    "cashFlowsOtherOperating": "-4210000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "585000.00",
                    "changeInWorkingCapital": "-7073000.00",
                    "stockBasedCompensation": "512000.00",
                    "otherNonCashItems": "452000.00",
                    "freeCashFlow": "914000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-09-13",
                    "currency_symbol": "USD",
                    "investments": "-3675000.00",
                    "changeToLiabilities": "-3577000.00",
                    "totalCashflowsFromInvestingActivities": "-3675000.00",
                    "netBorrowings": "-12292000.00",
                    "totalCashFromFinancingActivities": "-12294000.00",
                    "changeToOperatingActivities": "-1171000.00",
                    "netIncome": "-10061000.00",
                    "changeInCash": "365000.00",
                    "beginPeriodCashFlow": "5461000.00",
                    "endPeriodCashFlow": "5826000.00",
                    "totalCashFromOperatingActivities": "16334000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2337000.00",
                    "otherCashflowsFromInvestingActivities": "2000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-547000.00",
                    "changeToAccountReceivables": "5268000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3000.00",
                    "changeToNetincome": "24626000.00",
                    "capitalExpenditures": "3677000",
                    "changeReceivables": "5268000.00",
                    "cashFlowsOtherOperating": "-1855000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "365000.00",
                    "changeInWorkingCapital": "-978000.00",
                    "stockBasedCompensation": "519000.00",
                    "otherNonCashItems": "31046000.00",
                    "freeCashFlow": "12657000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "investments": "-4365000.00",
                    "changeToLiabilities": "6815000.00",
                    "totalCashflowsFromInvestingActivities": "-4365000.00",
                    "netBorrowings": "-20359000.00",
                    "totalCashFromFinancingActivities": "-20359000.00",
                    "changeToOperatingActivities": "1347000.00",
                    "netIncome": "12763000.00",
                    "changeInCash": "-13033000.00",
                    "beginPeriodCashFlow": "18494000.00",
                    "endPeriodCashFlow": "5461000.00",
                    "totalCashFromOperatingActivities": "11691000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2091000.00",
                    "otherCashflowsFromInvestingActivities": "-81724000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2448000.00",
                    "changeToAccountReceivables": "-11383000.00",
                    "salePurchaseOfStock": "-582000.00",
                    "otherCashflowsFromFinancingActivities": "582000.00",
                    "changeToNetincome": "268000.00",
                    "capitalExpenditures": "4365000",
                    "changeReceivables": "-11383000.00",
                    "cashFlowsOtherOperating": "3443000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13033000.00",
                    "changeInWorkingCapital": "-3907000.00",
                    "stockBasedCompensation": "371000.00",
                    "otherNonCashItems": "465000.00",
                    "freeCashFlow": "7326000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-8711000.00",
                    "totalCashflowsFromInvestingActivities": "-84324000.00",
                    "netBorrowings": "72272000.00",
                    "totalCashFromFinancingActivities": "72231000.00",
                    "changeToOperatingActivities": "7604000.00",
                    "netIncome": "10187000.00",
                    "changeInCash": "12401000.00",
                    "beginPeriodCashFlow": "6093000.00",
                    "endPeriodCashFlow": "18494000.00",
                    "totalCashFromOperatingActivities": "24494000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1924000.00",
                    "otherCashflowsFromInvestingActivities": "-81727000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3821000.00",
                    "changeToAccountReceivables": "8141000.00",
                    "salePurchaseOfStock": "-41000.00",
                    "otherCashflowsFromFinancingActivities": "-728000.00",
                    "changeToNetincome": "1571000.00",
                    "capitalExpenditures": "2597000",
                    "changeReceivables": "8141000.00",
                    "cashFlowsOtherOperating": "7420000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "12401000.00",
                    "changeInWorkingCapital": "10474000.00",
                    "stockBasedCompensation": "404000.00",
                    "otherNonCashItems": "536000.00",
                    "freeCashFlow": "21897000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2199000.00",
                    "totalCashflowsFromInvestingActivities": "-3422000.00",
                    "netBorrowings": "-1656000.00",
                    "totalCashFromFinancingActivities": "-1761000.00",
                    "changeToOperatingActivities": "-2631000.00",
                    "netIncome": "8465000.00",
                    "changeInCash": "-1816000.00",
                    "beginPeriodCashFlow": "7909000.00",
                    "endPeriodCashFlow": "6093000.00",
                    "totalCashFromOperatingActivities": "3367000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1435000.00",
                    "otherCashflowsFromInvestingActivities": "3000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1275000.00",
                    "changeToAccountReceivables": "-3861000.00",
                    "salePurchaseOfStock": "-105000.00",
                    "otherCashflowsFromFinancingActivities": "-105000.00",
                    "changeToNetincome": "174000.00",
                    "capitalExpenditures": "3425000",
                    "changeReceivables": "-3861000.00",
                    "cashFlowsOtherOperating": "-3897000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1816000.00",
                    "changeInWorkingCapital": "-6949000.00",
                    "stockBasedCompensation": "384000.00",
                    "otherNonCashItems": "201000.00",
                    "freeCashFlow": "-58000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-09-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1586000.00",
                    "totalCashflowsFromInvestingActivities": "-2705000.00",
                    "netBorrowings": "-10995000.00",
                    "totalCashFromFinancingActivities": "-10995000.00",
                    "changeToOperatingActivities": "-670000.00",
                    "netIncome": "13144000.00",
                    "changeInCash": "-591000.00",
                    "beginPeriodCashFlow": "8500000.00",
                    "endPeriodCashFlow": "7909000.00",
                    "totalCashFromOperatingActivities": "13109000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1421000.00",
                    "otherCashflowsFromInvestingActivities": "79128000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1010000.00",
                    "changeToAccountReceivables": "480000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "17330000.00",
                    "changeToNetincome": "1717000.00",
                    "capitalExpenditures": "2705000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3300000.00",
                    "stockBasedCompensation": "304000.00",
                    "otherNonCashItems": "437000.00",
                    "freeCashFlow": "10404000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5282000.00",
                    "totalCashflowsFromInvestingActivities": "-2509000.00",
                    "netBorrowings": "-9124000.00",
                    "totalCashFromFinancingActivities": "-9077000.00",
                    "changeToOperatingActivities": "3815000.00",
                    "netIncome": "11454000.00",
                    "changeInCash": "2250000.00",
                    "beginPeriodCashFlow": "6250000.00",
                    "endPeriodCashFlow": "8500000.00",
                    "totalCashFromOperatingActivities": "13836000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1455000.00",
                    "otherCashflowsFromInvestingActivities": "96000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1845000.00",
                    "changeToAccountReceivables": "-4068000.00",
                    "salePurchaseOfStock": "-35000.00",
                    "otherCashflowsFromFinancingActivities": "47000.00",
                    "changeToNetincome": "-1197000.00",
                    "capitalExpenditures": "1126000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1990000.00",
                    "stockBasedCompensation": "354000.00",
                    "otherNonCashItems": "-18000.00",
                    "freeCashFlow": "12710000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-5519000.00",
                    "totalCashflowsFromInvestingActivities": "-80001000.00",
                    "netBorrowings": "62607000.00",
                    "totalCashFromFinancingActivities": "61285000.00",
                    "changeToOperatingActivities": "2079000.00",
                    "netIncome": "8009000.00",
                    "changeInCash": "-6430000.00",
                    "beginPeriodCashFlow": "12680000.00",
                    "endPeriodCashFlow": "6250000.00",
                    "totalCashFromOperatingActivities": "12286000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1478000.00",
                    "otherCashflowsFromInvestingActivities": "-79032000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "124000.00",
                    "changeToAccountReceivables": "6612000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1322000.00",
                    "changeToNetincome": "1633000.00",
                    "capitalExpenditures": "969000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2932000.00",
                    "stockBasedCompensation": "264000.00",
                    "otherNonCashItems": "-355000.00",
                    "freeCashFlow": "11317000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6667000.00",
                    "totalCashflowsFromInvestingActivities": "-505000.00",
                    "netBorrowings": "-976000.00",
                    "totalCashFromFinancingActivities": "-1019000.00",
                    "changeToOperatingActivities": "-1228000.00",
                    "netIncome": "7046000.00",
                    "changeInCash": "8642000.00",
                    "beginPeriodCashFlow": "4038000.00",
                    "endPeriodCashFlow": "12680000.00",
                    "totalCashFromOperatingActivities": "10166000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "732000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-23000.00",
                    "changeToAccountReceivables": "-3235000.00",
                    "salePurchaseOfStock": "-43000.00",
                    "otherCashflowsFromFinancingActivities": "-43000.00",
                    "changeToNetincome": "-168000.00",
                    "capitalExpenditures": "505000",
                    "changeReceivables": "-3235000.00",
                    "cashFlowsOtherOperating": "-940000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8642000.00",
                    "changeInWorkingCapital": "2181000.00",
                    "stockBasedCompensation": "264000.00",
                    "otherNonCashItems": "247000.00",
                    "freeCashFlow": "9661000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-09-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2104000.00",
                    "totalCashflowsFromInvestingActivities": "-2420000.00",
                    "netBorrowings": "-17991000.00",
                    "totalCashFromFinancingActivities": "-11119000.00",
                    "changeToOperatingActivities": "-1479000.00",
                    "netIncome": "6315000.00",
                    "changeInCash": "-8529000.00",
                    "beginPeriodCashFlow": "12567000.00",
                    "endPeriodCashFlow": "4038000.00",
                    "totalCashFromOperatingActivities": "5010000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "789000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "54000.00",
                    "changeToAccountReceivables": "3206000.00",
                    "salePurchaseOfStock": "-4000.00",
                    "otherCashflowsFromFinancingActivities": "-4000.00",
                    "changeToNetincome": "6334000.00",
                    "capitalExpenditures": "2420000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-843000.00",
                    "stockBasedCompensation": "191000.00",
                    "otherNonCashItems": "-2898000.00",
                    "freeCashFlow": "2590000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6154000.00",
                    "totalCashflowsFromInvestingActivities": "-655000.00",
                    "netBorrowings": "-1250000.00",
                    "totalCashFromFinancingActivities": "-1445000.00",
                    "changeToOperatingActivities": "-938000.00",
                    "netIncome": "2241000.00",
                    "changeInCash": "6201000.00",
                    "beginPeriodCashFlow": "6366000.00",
                    "endPeriodCashFlow": "12567000.00",
                    "totalCashFromOperatingActivities": "8301000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "820000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-543000.00",
                    "changeToAccountReceivables": "-4229000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-195000.00",
                    "changeToNetincome": "4796000.00",
                    "capitalExpenditures": "655000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "444000.00",
                    "stockBasedCompensation": "215000.00",
                    "otherNonCashItems": "3249000.00",
                    "freeCashFlow": "7646000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2356000.00",
                    "totalCashflowsFromInvestingActivities": "-605000.00",
                    "netBorrowings": "-1250000.00",
                    "totalCashFromFinancingActivities": "-1120000.00",
                    "changeToOperatingActivities": "328000.00",
                    "netIncome": "4031000.00",
                    "changeInCash": "6154000.00",
                    "beginPeriodCashFlow": "212000.00",
                    "endPeriodCashFlow": "6366000.00",
                    "totalCashFromOperatingActivities": "7879000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "825000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1220000.00",
                    "changeToAccountReceivables": "2476000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "130000.00",
                    "changeToNetincome": "1355000.00",
                    "capitalExpenditures": "605000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1668000.00",
                    "stockBasedCompensation": "186000.00",
                    "otherNonCashItems": "105000.00",
                    "freeCashFlow": "7274000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1161000.00",
                    "totalCashflowsFromInvestingActivities": "-455000.00",
                    "netBorrowings": "-4376000.00",
                    "totalCashFromFinancingActivities": "-4448000.00",
                    "changeToOperatingActivities": "-1146000.00",
                    "netIncome": "6983000.00",
                    "changeInCash": "139000.00",
                    "beginPeriodCashFlow": "73000.00",
                    "endPeriodCashFlow": "212000.00",
                    "totalCashFromOperatingActivities": "5042000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "797000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "462000.00",
                    "changeToAccountReceivables": "-2004000.00",
                    "salePurchaseOfStock": "-336000.00",
                    "otherCashflowsFromFinancingActivities": "-72000.00",
                    "changeToNetincome": "1586000.00",
                    "capitalExpenditures": "455000",
                    "changeReceivables": "-2004000.00",
                    "cashFlowsOtherOperating": "5268000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "139000.00",
                    "changeInWorkingCapital": "-4533000.00",
                    "stockBasedCompensation": "119000.00",
                    "otherNonCashItems": "331000.00",
                    "freeCashFlow": "4587000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-09-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1697000.00",
                    "totalCashflowsFromInvestingActivities": "-1391000.00",
                    "netBorrowings": "-26313000.00",
                    "totalCashFromFinancingActivities": "-28288000.00",
                    "changeToOperatingActivities": "4266000.00",
                    "netIncome": "4769000.00",
                    "changeInCash": "-21498000.00",
                    "beginPeriodCashFlow": "21571000.00",
                    "endPeriodCashFlow": "73000.00",
                    "totalCashFromOperatingActivities": "8181000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "899000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "79945000.00",
                    "changeToInventory": "-1475000.00",
                    "changeToAccountReceivables": "1436000.00",
                    "salePurchaseOfStock": "-336000.00",
                    "otherCashflowsFromFinancingActivities": "-1133000.00",
                    "changeToNetincome": "15908000.00",
                    "capitalExpenditures": "1391000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2661000.00",
                    "stockBasedCompensation": "148000.00",
                    "otherNonCashItems": "82000.00",
                    "freeCashFlow": "6790000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7611000.00",
                    "totalCashflowsFromInvestingActivities": "-915000.00",
                    "netBorrowings": "53126000.00",
                    "totalCashFromFinancingActivities": "-4166000.00",
                    "changeToOperatingActivities": "219000.00",
                    "netIncome": "4894000.00",
                    "changeInCash": "5930000.00",
                    "beginPeriodCashFlow": "15641000.00",
                    "endPeriodCashFlow": "21571000.00",
                    "totalCashFromOperatingActivities": "11011000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "878000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-715000.00",
                    "changeToAccountReceivables": "-2639000.00",
                    "salePurchaseOfStock": "-4166000.00",
                    "otherCashflowsFromFinancingActivities": "-4166000.00",
                    "changeToNetincome": "703000.00",
                    "capitalExpenditures": "915000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4476000.00",
                    "stockBasedCompensation": "1310000.00",
                    "otherNonCashItems": "235000.00",
                    "freeCashFlow": "10096000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-884000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4430000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1870000.00",
                    "changeInCash": "7803000.00",
                    "beginPeriodCashFlow": "7838000.00",
                    "endPeriodCashFlow": "15641000.00",
                    "totalCashFromOperatingActivities": "8687000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "842000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1405000.00",
                    "changeToAccountReceivables": "2368000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-884000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "884000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-434000.00",
                    "stockBasedCompensation": "6804000.00",
                    "otherNonCashItems": "4000.00",
                    "freeCashFlow": "7803000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-251000.00",
                    "totalCashflowsFromInvestingActivities": "-627000.00",
                    "netBorrowings": "-79439000.00",
                    "totalCashFromFinancingActivities": "4430000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1323000.00",
                    "changeInCash": "6671000.00",
                    "beginPeriodCashFlow": "1167000.00",
                    "endPeriodCashFlow": "7838000.00",
                    "totalCashFromOperatingActivities": "2868000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "825000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1301000.00",
                    "changeToAccountReceivables": "-1451000.00",
                    "salePurchaseOfStock": "91070000.00",
                    "otherCashflowsFromFinancingActivities": "-7202000.00",
                    "changeToNetincome": "8954000.00",
                    "capitalExpenditures": "627000",
                    "changeReceivables": "-1451000.00",
                    "cashFlowsOtherOperating": "-3923000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6671000.00",
                    "changeInWorkingCapital": "-5627000.00",
                    "stockBasedCompensation": "5425000.00",
                    "otherNonCashItems": "4262000.00",
                    "freeCashFlow": "2241000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-09-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1788000.00",
                    "totalCashflowsFromInvestingActivities": "-848000.00",
                    "netBorrowings": "12424000.00",
                    "totalCashFromFinancingActivities": "-5562000.00",
                    "changeToOperatingActivities": "-2000000.00",
                    "netIncome": "2537000.00",
                    "changeInCash": "-3116000.00",
                    "beginPeriodCashFlow": "4283000.00",
                    "endPeriodCashFlow": "1167000.00",
                    "totalCashFromOperatingActivities": "3294000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "975000.00",
                    "otherCashflowsFromInvestingActivities": "-10000.00",
                    "dividendsPaid": "44000000.00",
                    "changeToInventory": "1618000.00",
                    "changeToAccountReceivables": "3978000.00",
                    "salePurchaseOfStock": "91161000.00",
                    "otherCashflowsFromFinancingActivities": "188000.00",
                    "changeToNetincome": "14949000.00",
                    "capitalExpenditures": "838000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2991000.00",
                    "stockBasedCompensation": "-6738000.00",
                    "otherNonCashItems": "63000.00",
                    "freeCashFlow": "2456000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-972000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9856000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "105000.00",
                    "changeInCash": "-5305000.00",
                    "beginPeriodCashFlow": "9588000.00",
                    "endPeriodCashFlow": "4283000.00",
                    "totalCashFromOperatingActivities": "5523000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "767000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "44000000.00",
                    "changeToInventory": "-1863000.00",
                    "changeToAccountReceivables": "-5186000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-856000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "972000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4402000.00",
                    "stockBasedCompensation": "391000.00",
                    "otherNonCashItems": "45000.00",
                    "freeCashFlow": "4551000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-745000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17731000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1474000.00",
                    "changeInCash": "-4439000.00",
                    "beginPeriodCashFlow": "14027000.00",
                    "endPeriodCashFlow": "9588000.00",
                    "totalCashFromOperatingActivities": "14037000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "788000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "556000.00",
                    "changeToAccountReceivables": "6242000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17731000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "745000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6240000.00",
                    "stockBasedCompensation": "3121000.00",
                    "otherNonCashItems": "36000.00",
                    "freeCashFlow": "13292000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-912000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1418000.00",
                    "changeInCash": "1488000.00",
                    "beginPeriodCashFlow": "12539000.00",
                    "endPeriodCashFlow": "14027000.00",
                    "totalCashFromOperatingActivities": "2400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "748000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-943000.00",
                    "changeToAccountReceivables": "-2908000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-912000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "912000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6327000.00",
                    "stockBasedCompensation": "3226000.00",
                    "otherNonCashItems": "1059000.00",
                    "freeCashFlow": "1488000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3595000.00",
                    "totalCashflowsFromInvestingActivities": "-99000.00",
                    "netBorrowings": "-14956000.00",
                    "totalCashFromFinancingActivities": "-905000.00",
                    "changeToOperatingActivities": "-1216000.00",
                    "netIncome": "16761000.00",
                    "changeInCash": "7300000.00",
                    "beginPeriodCashFlow": "5239000.00",
                    "endPeriodCashFlow": "12539000.00",
                    "totalCashFromOperatingActivities": "8304000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "700000.00",
                    "otherCashflowsFromInvestingActivities": "999000.00",
                    "dividendsPaid": "44000000.00",
                    "changeToInventory": "627000.00",
                    "changeToAccountReceivables": "-795000.00",
                    "salePurchaseOfStock": "91161000.00",
                    "otherCashflowsFromFinancingActivities": "-99000.00",
                    "changeToNetincome": "182000.00",
                    "capitalExpenditures": "1098000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1621000.00",
                    "stockBasedCompensation": "2000.00",
                    "otherNonCashItems": "1093000.00",
                    "freeCashFlow": "7206000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1025000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1242000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1853000.00",
                    "changeInCash": "-778000.00",
                    "beginPeriodCashFlow": "6017000.00",
                    "endPeriodCashFlow": "5239000.00",
                    "totalCashFromOperatingActivities": "1489000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "603000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-598000.00",
                    "changeToAccountReceivables": "-1155000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-109000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1026000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1929000.00",
                    "stockBasedCompensation": "1176000.00",
                    "otherNonCashItems": "-220000.00",
                    "freeCashFlow": "463000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-628500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6709000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "656500.00",
                    "changeInCash": "-1277000.00",
                    "beginPeriodCashFlow": "7294000.00",
                    "endPeriodCashFlow": "6017000.00",
                    "totalCashFromOperatingActivities": "6060500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "584500.00",
                    "otherCashflowsFromInvestingActivities": "20000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "123000.00",
                    "changeToAccountReceivables": "1482000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6709000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "648500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2224500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2595000.00",
                    "freeCashFlow": "5412000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-628500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6709000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "656500.00",
                    "changeInCash": "-1277000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-1277000.00",
                    "totalCashFromOperatingActivities": "6060500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "584500.00",
                    "otherCashflowsFromInvestingActivities": "20000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "123000.00",
                    "changeToAccountReceivables": "1482000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6709000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "648500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2224500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2595000.00",
                    "freeCashFlow": "5412000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2816000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "15992000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "602000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3336000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2994000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-27",
                    "currency_symbol": "USD",
                    "investments": "46036000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "46036000.00",
                    "netBorrowings": "-49500000.00",
                    "totalCashFromFinancingActivities": "-60097000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10715000.00",
                    "changeInCash": "21532000.00",
                    "beginPeriodCashFlow": "7394000.00",
                    "endPeriodCashFlow": "28926000.00",
                    "totalCashFromOperatingActivities": "35593000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9579000.00",
                    "otherCashflowsFromInvestingActivities": "25992000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6568000.00",
                    "changeToAccountReceivables": "6892000.00",
                    "salePurchaseOfStock": "-9767000.00",
                    "otherCashflowsFromFinancingActivities": "-830000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9198000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13532000.00",
                    "stockBasedCompensation": "2915000.00",
                    "otherNonCashItems": "-1336000.00",
                    "freeCashFlow": "26395000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-30",
                    "currency_symbol": "USD",
                    "investments": "-1785000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1785000.00",
                    "netBorrowings": "-4500000.00",
                    "totalCashFromFinancingActivities": "-23135000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7800000.00",
                    "changeInCash": "-12423000.00",
                    "beginPeriodCashFlow": "19817000.00",
                    "endPeriodCashFlow": "7394000.00",
                    "totalCashFromOperatingActivities": "12497000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11182000.00",
                    "otherCashflowsFromInvestingActivities": "5000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "10457000.00",
                    "changeToAccountReceivables": "-428000.00",
                    "salePurchaseOfStock": "-16257000.00",
                    "otherCashflowsFromFinancingActivities": "-2378000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16361000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13160000.00",
                    "stockBasedCompensation": "2598000.00",
                    "otherNonCashItems": "10233000.00",
                    "freeCashFlow": "-3864000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-30",
                    "currency_symbol": "USD",
                    "investments": "-121434000.00",
                    "changeToLiabilities": "-3258000.00",
                    "totalCashflowsFromInvestingActivities": "-121434000.00",
                    "netBorrowings": "-3000000.00",
                    "totalCashFromFinancingActivities": "-27148000.00",
                    "changeToOperatingActivities": "13304000.00",
                    "netIncome": "93801000.00",
                    "changeInCash": "-14386000.00",
                    "beginPeriodCashFlow": "34203000.00",
                    "endPeriodCashFlow": "19817000.00",
                    "totalCashFromOperatingActivities": "134196000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8396000.00",
                    "otherCashflowsFromInvestingActivities": "-6261000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3266000.00",
                    "changeToAccountReceivables": "10962000.00",
                    "salePurchaseOfStock": "-22949000.00",
                    "otherCashflowsFromFinancingActivities": "-1199000.00",
                    "changeToNetincome": "32772000.00",
                    "capitalExpenditures": "24563000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20659000.00",
                    "stockBasedCompensation": "3462000.00",
                    "otherNonCashItems": "-2211000.00",
                    "freeCashFlow": "109633000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-09-09",
                    "currency_symbol": "USD",
                    "investments": "-15820000.00",
                    "changeToLiabilities": "7972000.00",
                    "totalCashflowsFromInvestingActivities": "-15820000.00",
                    "netBorrowings": "-36728000.00",
                    "totalCashFromFinancingActivities": "-62540000.00",
                    "changeToOperatingActivities": "7885000.00",
                    "netIncome": "87945000.00",
                    "changeInCash": "-5049000.00",
                    "beginPeriodCashFlow": "39252000.00",
                    "endPeriodCashFlow": "34203000.00",
                    "totalCashFromOperatingActivities": "73311000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9731000.00",
                    "otherCashflowsFromInvestingActivities": "-3524000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-18105000.00",
                    "changeToAccountReceivables": "-13010000.00",
                    "salePurchaseOfStock": "-25454000.00",
                    "otherCashflowsFromFinancingActivities": "-358000.00",
                    "changeToNetincome": "21859000.00",
                    "capitalExpenditures": "12296000",
                    "changeReceivables": "-13681000.00",
                    "cashFlowsOtherOperating": "10413000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5049000.00",
                    "changeInWorkingCapital": "-16046000.00",
                    "stockBasedCompensation": "3510000.00",
                    "otherNonCashItems": "-1929000.00",
                    "freeCashFlow": "61015000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-09-02",
                    "currency_symbol": "USD",
                    "investments": "-27832000.00",
                    "changeToLiabilities": "13404000.00",
                    "totalCashflowsFromInvestingActivities": "-27832000.00",
                    "netBorrowings": "-16265000.00",
                    "totalCashFromFinancingActivities": "-17773000.00",
                    "changeToOperatingActivities": "10851000.00",
                    "netIncome": "56170000.00",
                    "changeInCash": "22933000.00",
                    "beginPeriodCashFlow": "16319000.00",
                    "endPeriodCashFlow": "39252000.00",
                    "totalCashFromOperatingActivities": "68538000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11630000.00",
                    "otherCashflowsFromInvestingActivities": "-2613000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-28561000.00",
                    "changeToAccountReceivables": "-5919000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1508000.00",
                    "changeToNetincome": "4987000.00",
                    "capitalExpenditures": "27862000",
                    "changeReceivables": "-5919000.00",
                    "cashFlowsOtherOperating": "16404000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "22933000.00",
                    "changeInWorkingCapital": "-4819000.00",
                    "stockBasedCompensation": "2932000.00",
                    "otherNonCashItems": "1639000.00",
                    "freeCashFlow": "40676000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-09-11",
                    "currency_symbol": "USD",
                    "investments": "-14218000.00",
                    "changeToLiabilities": "-6874000.00",
                    "totalCashflowsFromInvestingActivities": "-14218000.00",
                    "netBorrowings": "-5357000.00",
                    "totalCashFromFinancingActivities": "-5487000.00",
                    "changeToOperatingActivities": "-4832000.00",
                    "netIncome": "-24047000.00",
                    "changeInCash": "10493000.00",
                    "beginPeriodCashFlow": "5826000.00",
                    "endPeriodCashFlow": "16319000.00",
                    "totalCashFromOperatingActivities": "30198000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10527000.00",
                    "otherCashflowsFromInvestingActivities": "23000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4752000.00",
                    "changeToAccountReceivables": "2318000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-130000.00",
                    "changeToNetincome": "46994000.00",
                    "capitalExpenditures": "14241000",
                    "changeReceivables": "6291000.00",
                    "cashFlowsOtherOperating": "-8017000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10493000.00",
                    "changeInWorkingCapital": "-4636000.00",
                    "stockBasedCompensation": "1061000.00",
                    "otherNonCashItems": "56345000.00",
                    "freeCashFlow": "15957000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-09-13",
                    "currency_symbol": "USD",
                    "investments": "-95786000.00",
                    "changeToLiabilities": "-3274000.00",
                    "totalCashflowsFromInvestingActivities": "-95786000.00",
                    "netBorrowings": "37965000.00",
                    "totalCashFromFinancingActivities": "37817000.00",
                    "changeToOperatingActivities": "5145000.00",
                    "netIncome": "21354000.00",
                    "changeInCash": "-2083000.00",
                    "beginPeriodCashFlow": "7909000.00",
                    "endPeriodCashFlow": "5826000.00",
                    "totalCashFromOperatingActivities": "55886000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7787000.00",
                    "otherCashflowsFromInvestingActivities": "7000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-449000.00",
                    "changeToAccountReceivables": "-1835000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-877000.00",
                    "changeToNetincome": "26639000.00",
                    "capitalExpenditures": "14064000",
                    "changeReceivables": "-1835000.00",
                    "cashFlowsOtherOperating": "5111000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2083000.00",
                    "changeInWorkingCapital": "-1360000.00",
                    "stockBasedCompensation": "1678000.00",
                    "otherNonCashItems": "32248000.00",
                    "freeCashFlow": "41822000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-09-07",
                    "currency_symbol": "USD",
                    "investments": "-85720000.00",
                    "changeToLiabilities": "2847000.00",
                    "totalCashflowsFromInvestingActivities": "-85720000.00",
                    "netBorrowings": "41512000.00",
                    "totalCashFromFinancingActivities": "40194000.00",
                    "changeToOperatingActivities": "3957000.00",
                    "netIncome": "39653000.00",
                    "changeInCash": "3871000.00",
                    "beginPeriodCashFlow": "4038000.00",
                    "endPeriodCashFlow": "7909000.00",
                    "totalCashFromOperatingActivities": "49397000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5086000.00",
                    "otherCashflowsFromInvestingActivities": "96000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2754000.00",
                    "changeToAccountReceivables": "-211000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1318000.00",
                    "changeToNetincome": "323000.00",
                    "capitalExpenditures": "5305000",
                    "changeReceivables": "-211000.00",
                    "cashFlowsOtherOperating": "2797000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3871000.00",
                    "changeInWorkingCapital": "3803000.00",
                    "stockBasedCompensation": "1186000.00",
                    "otherNonCashItems": "311000.00",
                    "freeCashFlow": "44092000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-09-08",
                    "currency_symbol": "USD",
                    "investments": "-4135000.00",
                    "changeToLiabilities": "-2104000.00",
                    "totalCashflowsFromInvestingActivities": "-4135000.00",
                    "netBorrowings": "-17991000.00",
                    "totalCashFromFinancingActivities": "-18132000.00",
                    "changeToOperatingActivities": "-1479000.00",
                    "netIncome": "19570000.00",
                    "changeInCash": "3965000.00",
                    "beginPeriodCashFlow": "73000.00",
                    "endPeriodCashFlow": "4038000.00",
                    "totalCashFromOperatingActivities": "26232000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3231000.00",
                    "otherCashflowsFromInvestingActivities": "-4135000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1193000.00",
                    "changeToAccountReceivables": "-551000.00",
                    "salePurchaseOfStock": "-4000.00",
                    "otherCashflowsFromFinancingActivities": "-141000.00",
                    "changeToNetincome": "6334000.00",
                    "capitalExpenditures": "4135000",
                    "changeReceivables": "-551000.00",
                    "cashFlowsOtherOperating": "-731000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3965000.00",
                    "changeInWorkingCapital": "-3264000.00",
                    "stockBasedCompensation": "711000.00",
                    "otherNonCashItems": "787000.00",
                    "freeCashFlow": "22097000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-09-09",
                    "currency_symbol": "USD",
                    "investments": "-3817000.00",
                    "changeToLiabilities": "-1697000.00",
                    "totalCashflowsFromInvestingActivities": "-3817000.00",
                    "netBorrowings": "-26313000.00",
                    "totalCashFromFinancingActivities": "-28024000.00",
                    "changeToOperatingActivities": "4266000.00",
                    "netIncome": "10210000.00",
                    "changeInCash": "-1094000.00",
                    "beginPeriodCashFlow": "1167000.00",
                    "endPeriodCashFlow": "73000.00",
                    "totalCashFromOperatingActivities": "30747000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3444000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "79945000.00",
                    "changeToInventory": "-2086000.00",
                    "changeToAccountReceivables": "-286000.00",
                    "salePurchaseOfStock": "-4502000.00",
                    "otherCashflowsFromFinancingActivities": "-8335000.00",
                    "changeToNetincome": "15908000.00",
                    "capitalExpenditures": "3817000",
                    "changeReceivables": "-286000.00",
                    "cashFlowsOtherOperating": "16141000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1094000.00",
                    "changeInWorkingCapital": "1076000.00",
                    "stockBasedCompensation": "13687000.00",
                    "otherNonCashItems": "4583000.00",
                    "freeCashFlow": "26930000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-09-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1788000.00",
                    "totalCashflowsFromInvestingActivities": "-3477000.00",
                    "netBorrowings": "12424000.00",
                    "totalCashFromFinancingActivities": "-33149000.00",
                    "changeToOperatingActivities": "-2000000.00",
                    "netIncome": "5534000.00",
                    "changeInCash": "-11372000.00",
                    "beginPeriodCashFlow": "12539000.00",
                    "endPeriodCashFlow": "1167000.00",
                    "totalCashFromOperatingActivities": "25254000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3278000.00",
                    "otherCashflowsFromInvestingActivities": "-10000.00",
                    "dividendsPaid": "44000000.00",
                    "changeToInventory": "-632000.00",
                    "changeToAccountReceivables": "2126000.00",
                    "salePurchaseOfStock": "91161000.00",
                    "otherCashflowsFromFinancingActivities": "-1573000.00",
                    "changeToNetincome": "14949000.00",
                    "capitalExpenditures": "3467000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1324000.00",
                    "stockBasedCompensation": "7954000.00",
                    "otherNonCashItems": "1203000.00",
                    "freeCashFlow": "21787000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3595000.00",
                    "totalCashflowsFromInvestingActivities": "-2381000.00",
                    "netBorrowings": "-14956000.00",
                    "totalCashFromFinancingActivities": "-15565000.00",
                    "changeToOperatingActivities": "-1216000.00",
                    "netIncome": "19927000.00",
                    "changeInCash": "3968000.00",
                    "beginPeriodCashFlow": "8571000.00",
                    "endPeriodCashFlow": "12539000.00",
                    "totalCashFromOperatingActivities": "21914000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2472000.00",
                    "otherCashflowsFromInvestingActivities": "1040000.00",
                    "dividendsPaid": "44000000.00",
                    "changeToInventory": "275000.00",
                    "changeToAccountReceivables": "1014000.00",
                    "salePurchaseOfStock": "91161000.00",
                    "otherCashflowsFromFinancingActivities": "24391000.00",
                    "changeToNetincome": "182000.00",
                    "capitalExpenditures": "3421000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3880000.00",
                    "stockBasedCompensation": "2000.00",
                    "otherNonCashItems": "7287000.00",
                    "freeCashFlow": "18493000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2392000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2816000.00",
                    "changeInCash": "6600000.00",
                    "beginPeriodCashFlow": "1971000.00",
                    "endPeriodCashFlow": "8571000.00",
                    "totalCashFromOperatingActivities": "15992000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1975000.00",
                    "otherCashflowsFromInvestingActivities": "602000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3336000.00",
                    "changeToAccountReceivables": "-1928000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2392000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2994000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4237000.00",
                    "stockBasedCompensation": "23000.00",
                    "otherNonCashItems": "7031000.00",
                    "freeCashFlow": "12998000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-667000.00",
                    "minorityInterest": null,
                    "netIncome": "-742000.00",
                    "sellingGeneralAdministrative": "17030000.00",
                    "sellingAndMarketingExpenses": "3458000.00",
                    "grossProfit": "19092000.00",
                    "reconciledDepreciation": "2482000.00",
                    "ebit": "-609000.00",
                    "ebitda": "1873000.00",
                    "depreciationAndAmortization": "2482000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1298000.00",
                    "otherOperatingExpenses": "79504000.00",
                    "interestExpense": "58000.00",
                    "taxProvision": "49000.00",
                    "interestIncome": "760000.00",
                    "netInterestIncome": "702000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "49000.00",
                    "totalRevenue": "78206000.00",
                    "totalOperatingExpenses": "20390000.00",
                    "costOfRevenue": "59114000.00",
                    "totalOtherIncomeExpenseNet": "631000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-716000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3359000.00",
                    "minorityInterest": null,
                    "netIncome": "2527000.00",
                    "sellingGeneralAdministrative": "8976000.00",
                    "sellingAndMarketingExpenses": "3284000.00",
                    "grossProfit": "15077000.00",
                    "reconciledDepreciation": "2440000.00",
                    "ebit": "3446000.00",
                    "ebitda": "5885000.00",
                    "depreciationAndAmortization": "2439000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2817000.00",
                    "otherOperatingExpenses": "68942000.00",
                    "interestExpense": "87000.00",
                    "taxProvision": "871000.00",
                    "interestIncome": "727000.00",
                    "netInterestIncome": "640000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "871000.00",
                    "totalRevenue": "71759000.00",
                    "totalOperatingExpenses": "12260000.00",
                    "costOfRevenue": "56682000.00",
                    "totalOtherIncomeExpenseNet": "542000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2488000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4547000.00",
                    "minorityInterest": null,
                    "netIncome": "3636000.00",
                    "sellingGeneralAdministrative": "8261000.00",
                    "sellingAndMarketingExpenses": "2907000.00",
                    "grossProfit": "15396000.00",
                    "reconciledDepreciation": "2038000.00",
                    "ebit": "4548000.00",
                    "ebitda": "6585999.00",
                    "depreciationAndAmortization": "2037999.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3778000.00",
                    "otherOperatingExpenses": "65224000.00",
                    "interestExpense": "1000.00",
                    "taxProvision": "891000.00",
                    "interestIncome": "770000.00",
                    "netInterestIncome": "769000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "891000.00",
                    "totalRevenue": "69002000.00",
                    "totalOperatingExpenses": "11618000.00",
                    "costOfRevenue": "53606000.00",
                    "totalOtherIncomeExpenseNet": "769000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3656000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6500000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6751000.00",
                    "minorityInterest": null,
                    "netIncome": "5697000.00",
                    "sellingGeneralAdministrative": "8835000.00",
                    "sellingAndMarketingExpenses": "3197000.00",
                    "grossProfit": "18410000.00",
                    "reconciledDepreciation": "2555000.00",
                    "ebit": "6751000.00",
                    "ebitda": "9306000.00",
                    "depreciationAndAmortization": "2555000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5928000.00",
                    "otherOperatingExpenses": "73588000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "1299000.00",
                    "interestIncome": "823000.00",
                    "netInterestIncome": "823000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1299000.00",
                    "totalRevenue": "79516000.00",
                    "totalOperatingExpenses": "12482000.00",
                    "costOfRevenue": "61106000.00",
                    "totalOtherIncomeExpenseNet": "823000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5452000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4874000.00",
                    "minorityInterest": null,
                    "netIncome": "3743000.00",
                    "sellingGeneralAdministrative": "8356000.00",
                    "sellingAndMarketingExpenses": "2845000.00",
                    "grossProfit": "15765000.00",
                    "reconciledDepreciation": "2568000.00",
                    "ebit": "4874000.00",
                    "ebitda": "7442000.00",
                    "depreciationAndAmortization": "2568000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4114000.00",
                    "otherOperatingExpenses": "71846000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "1053000.00",
                    "interestIncome": "760000.00",
                    "netInterestIncome": "760000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1053000.00",
                    "totalRevenue": "75960000.00",
                    "totalOperatingExpenses": "11651000.00",
                    "costOfRevenue": "60195000.00",
                    "totalOtherIncomeExpenseNet": "760000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3821000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "701000.00",
                    "minorityInterest": null,
                    "netIncome": "2748000.00",
                    "sellingGeneralAdministrative": "7432000.00",
                    "sellingAndMarketingExpenses": "2824000.00",
                    "grossProfit": "10892000.00",
                    "reconciledDepreciation": "2382000.00",
                    "ebit": "883000.00",
                    "ebitda": "3265000.00",
                    "depreciationAndAmortization": "2382000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "186000.00",
                    "otherOperatingExpenses": "63182000.00",
                    "interestExpense": "182000.00",
                    "taxProvision": "275000.00",
                    "interestIncome": "697000.00",
                    "netInterestIncome": "515000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "275000.00",
                    "totalRevenue": "63368000.00",
                    "totalOperatingExpenses": "10706000.00",
                    "costOfRevenue": "52476000.00",
                    "totalOtherIncomeExpenseNet": "515000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "426000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1209000.00",
                    "minorityInterest": null,
                    "netIncome": "-5145000.00",
                    "sellingGeneralAdministrative": "7470000.00",
                    "sellingAndMarketingExpenses": "2874000.00",
                    "grossProfit": "11798000.00",
                    "reconciledDepreciation": "2074000.00",
                    "ebit": "2196000.00",
                    "ebitda": "4270000.00",
                    "depreciationAndAmortization": "2074000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1004000.00",
                    "otherOperatingExpenses": "64355000.00",
                    "interestExpense": "987000.00",
                    "taxProvision": "193000.00",
                    "interestIncome": "1192000.00",
                    "netInterestIncome": "205000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "193000.00",
                    "totalRevenue": "65359000.00",
                    "totalOperatingExpenses": "10794000.00",
                    "costOfRevenue": "53561000.00",
                    "totalOtherIncomeExpenseNet": "205000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1016000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8600000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11108000.00",
                    "minorityInterest": null,
                    "netIncome": "-8036000.00",
                    "sellingGeneralAdministrative": "6950000.00",
                    "sellingAndMarketingExpenses": "2892000.00",
                    "grossProfit": "8184000.00",
                    "reconciledDepreciation": "2855000.00",
                    "ebit": "-10310000.00",
                    "ebitda": "-7455000.00",
                    "depreciationAndAmortization": "2855000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11935000.00",
                    "otherOperatingExpenses": "79117000.00",
                    "interestExpense": "798000.00",
                    "taxProvision": "-3001000.00",
                    "interestIncome": "1625000.00",
                    "netInterestIncome": "827000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3001000.00",
                    "totalRevenue": "67182000.00",
                    "totalOperatingExpenses": "20119000.00",
                    "costOfRevenue": "58998000.00",
                    "totalOtherIncomeExpenseNet": "827000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8107000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7388000.00",
                    "minorityInterest": null,
                    "netIncome": "3755000.00",
                    "sellingGeneralAdministrative": "9269000.00",
                    "sellingAndMarketingExpenses": "3121000.00",
                    "grossProfit": "19592000.00",
                    "reconciledDepreciation": "2843000.00",
                    "ebit": "8150000.00",
                    "ebitda": "10255000.00",
                    "depreciationAndAmortization": "2105000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6752000.00",
                    "otherOperatingExpenses": "77225000.00",
                    "interestExpense": "762000.00",
                    "taxProvision": "806000.00",
                    "interestIncome": "1398000.00",
                    "netInterestIncome": "636000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1661000.00",
                    "totalRevenue": "83977000.00",
                    "totalOperatingExpenses": "12840000.00",
                    "costOfRevenue": "64385000.00",
                    "totalOtherIncomeExpenseNet": "636000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3826000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11324000.00",
                    "minorityInterest": null,
                    "netIncome": "5886000.00",
                    "sellingGeneralAdministrative": "7225000.00",
                    "sellingAndMarketingExpenses": "2500000.00",
                    "grossProfit": "20938000.00",
                    "reconciledDepreciation": "2757000.00",
                    "ebit": "12178000.00",
                    "ebitda": "14276000.00",
                    "depreciationAndAmortization": "2098000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10763000.00",
                    "otherOperatingExpenses": "78987000.00",
                    "interestExpense": "854000.00",
                    "taxProvision": "1652000.00",
                    "interestIncome": "1415000.00",
                    "netInterestIncome": "561000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2644000.00",
                    "totalRevenue": "89750000.00",
                    "totalOperatingExpenses": "10175000.00",
                    "costOfRevenue": "68812000.00",
                    "totalOtherIncomeExpenseNet": "561000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5927000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11027000.00",
                    "minorityInterest": null,
                    "netIncome": "6195000.00",
                    "sellingGeneralAdministrative": "8376000.00",
                    "sellingAndMarketingExpenses": "3084000.00",
                    "grossProfit": "22475000.00",
                    "reconciledDepreciation": "462000.00",
                    "ebit": "11905000.00",
                    "ebitda": "14014000.00",
                    "depreciationAndAmortization": "2109000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10553000.00",
                    "otherOperatingExpenses": "83752000.00",
                    "interestExpense": "878000.00",
                    "taxProvision": "1950000.00",
                    "interestIncome": "1351000.00",
                    "netInterestIncome": "473000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2496000.00",
                    "totalRevenue": "94305000.00",
                    "totalOperatingExpenses": "11922000.00",
                    "costOfRevenue": "71830000.00",
                    "totalOtherIncomeExpenseNet": "474000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7076000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8300000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29834000.00",
                    "minorityInterest": null,
                    "netIncome": "22676000.00",
                    "sellingGeneralAdministrative": "10160000.00",
                    "sellingAndMarketingExpenses": "3060000.00",
                    "grossProfit": "42915000.00",
                    "reconciledDepreciation": "489000.00",
                    "ebit": "30590000.00",
                    "ebitda": "33326000.00",
                    "depreciationAndAmortization": "2736000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29206000.00",
                    "otherOperatingExpenses": "137360000.00",
                    "interestExpense": "756000.00",
                    "taxProvision": "6782000.00",
                    "interestIncome": "1384000.00",
                    "netInterestIncome": "628000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6782000.00",
                    "totalRevenue": "166566000.00",
                    "totalOperatingExpenses": "13709000.00",
                    "costOfRevenue": "123651000.00",
                    "totalOtherIncomeExpenseNet": "628000.00",
                    "discontinuedOperations": "-376000.00",
                    "netIncomeFromContinuingOps": "23052000.00",
                    "netIncomeApplicableToCommonShares": "22676000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29526000.00",
                    "minorityInterest": null,
                    "netIncome": "22510000.00",
                    "sellingGeneralAdministrative": "9156000.00",
                    "sellingAndMarketingExpenses": "3927000.00",
                    "grossProfit": "42598000.00",
                    "reconciledDepreciation": "489000.00",
                    "ebit": "30221000.00",
                    "ebitda": "32843000.00",
                    "depreciationAndAmortization": "2622000.00",
                    "nonOperatingIncomeNetOther": "1195000.00",
                    "operatingIncome": "29026000.00",
                    "otherOperatingExpenses": "137750000.00",
                    "interestExpense": "695000.00",
                    "taxProvision": "6744000.00",
                    "interestIncome": "1195000.00",
                    "netInterestIncome": "500000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6744000.00",
                    "totalRevenue": "166776000.00",
                    "totalOperatingExpenses": "13572000.00",
                    "costOfRevenue": "124178000.00",
                    "totalOtherIncomeExpenseNet": "500000.00",
                    "discontinuedOperations": "-376000.00",
                    "netIncomeFromContinuingOps": "22782000.00",
                    "netIncomeApplicableToCommonShares": "22510000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26416000.00",
                    "minorityInterest": null,
                    "netIncome": "19683000.00",
                    "sellingGeneralAdministrative": "8235000.00",
                    "sellingAndMarketingExpenses": "3042000.00",
                    "grossProfit": "38227000.00",
                    "reconciledDepreciation": "2610000.00",
                    "ebit": "27082000.00",
                    "ebitda": "29692000.00",
                    "depreciationAndAmortization": "2610000.00",
                    "nonOperatingIncomeNetOther": "621000.00",
                    "operatingIncome": "26461000.00",
                    "otherOperatingExpenses": "132727000.00",
                    "interestExpense": "666000.00",
                    "taxProvision": "6433000.00",
                    "interestIncome": "621000.00",
                    "netInterestIncome": "-45000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6433000.00",
                    "totalRevenue": "159188000.00",
                    "totalOperatingExpenses": "11766000.00",
                    "costOfRevenue": "120961000.00",
                    "totalOtherIncomeExpenseNet": "-45000.00",
                    "discontinuedOperations": "-300000.00",
                    "netIncomeFromContinuingOps": "19983000.00",
                    "netIncomeApplicableToCommonShares": "19683000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31811000.00",
                    "minorityInterest": null,
                    "netIncome": "4068000.00",
                    "sellingGeneralAdministrative": "9483000.00",
                    "sellingAndMarketingExpenses": "3779000.00",
                    "grossProfit": "45973000.00",
                    "reconciledDepreciation": "2601000.00",
                    "ebit": "32373000.00",
                    "ebitda": "34974000.00",
                    "depreciationAndAmortization": "2601000.00",
                    "nonOperatingIncomeNetOther": "151000.00",
                    "operatingIncome": "32222000.00",
                    "otherOperatingExpenses": "137294000.00",
                    "interestExpense": "562000.00",
                    "taxProvision": "7176000.00",
                    "interestIncome": "151000.00",
                    "netInterestIncome": "-411000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7176000.00",
                    "totalRevenue": "169516000.00",
                    "totalOperatingExpenses": "13751000.00",
                    "costOfRevenue": "123543000.00",
                    "totalOtherIncomeExpenseNet": "-411000.00",
                    "discontinuedOperations": "-20567000.00",
                    "netIncomeFromContinuingOps": "24635000.00",
                    "netIncomeApplicableToCommonShares": "4068000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-09-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7200000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15382000.00",
                    "minorityInterest": null,
                    "netIncome": "11491000.00",
                    "sellingGeneralAdministrative": "11079000.00",
                    "sellingAndMarketingExpenses": "3336000.00",
                    "grossProfit": "55009000.00",
                    "reconciledDepreciation": "3461000.00",
                    "ebit": "15773000.00",
                    "ebitda": "19234000.00",
                    "depreciationAndAmortization": "3461000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15773000.00",
                    "otherOperatingExpenses": "201879000.00",
                    "interestExpense": "391000.00",
                    "taxProvision": "3891000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-391000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "23833000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3891000.00",
                    "totalRevenue": "217652000.00",
                    "totalOperatingExpenses": "39236000.00",
                    "costOfRevenue": "162643000.00",
                    "totalOtherIncomeExpenseNet": "-391000.00",
                    "discontinuedOperations": "-20567000.00",
                    "netIncomeFromContinuingOps": "11491000.00",
                    "netIncomeApplicableToCommonShares": "11491000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31263000.00",
                    "minorityInterest": null,
                    "netIncome": "20935000.00",
                    "sellingGeneralAdministrative": "8964000.00",
                    "sellingAndMarketingExpenses": "3017000.00",
                    "grossProfit": "44074000.00",
                    "reconciledDepreciation": "3558000.00",
                    "ebit": "31604000.00",
                    "ebitda": "34110000.00",
                    "depreciationAndAmortization": "2506000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31604000.00",
                    "otherOperatingExpenses": "137739000.00",
                    "interestExpense": "341000.00",
                    "taxProvision": "6211000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-341000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6957000.00",
                    "totalRevenue": "169343000.00",
                    "totalOperatingExpenses": "12470000.00",
                    "costOfRevenue": "125269000.00",
                    "totalOtherIncomeExpenseNet": "-341000.00",
                    "discontinuedOperations": "-20567000.00",
                    "netIncomeFromContinuingOps": "20935000.00",
                    "netIncomeApplicableToCommonShares": "20935000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23262000.00",
                    "minorityInterest": null,
                    "netIncome": "15402000.00",
                    "sellingGeneralAdministrative": "9197000.00",
                    "sellingAndMarketingExpenses": "3056000.00",
                    "grossProfit": "36361000.00",
                    "reconciledDepreciation": "3241000.00",
                    "ebit": "23619000.00",
                    "ebitda": "25983000.00",
                    "depreciationAndAmortization": "2364000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23619000.00",
                    "otherOperatingExpenses": "120781000.00",
                    "interestExpense": "357000.00",
                    "taxProvision": "4794000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-357000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5403000.00",
                    "totalRevenue": "144400000.00",
                    "totalOperatingExpenses": "12742000.00",
                    "costOfRevenue": "108039000.00",
                    "totalOtherIncomeExpenseNet": "-357000.00",
                    "discontinuedOperations": "-20567000.00",
                    "netIncomeFromContinuingOps": "15402000.00",
                    "netIncomeApplicableToCommonShares": "15402000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15998000.00",
                    "minorityInterest": null,
                    "netIncome": "10386000.00",
                    "sellingGeneralAdministrative": "8720000.00",
                    "sellingAndMarketingExpenses": "3893000.00",
                    "grossProfit": "30582000.00",
                    "reconciledDepreciation": "3354000.00",
                    "ebit": "16380000.00",
                    "ebitda": "18839000.00",
                    "depreciationAndAmortization": "2459000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16380000.00",
                    "otherOperatingExpenses": "114270000.00",
                    "interestExpense": "382000.00",
                    "taxProvision": "3276000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-382000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1100000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3766000.00",
                    "totalRevenue": "130650000.00",
                    "totalOperatingExpenses": "14202000.00",
                    "costOfRevenue": "100068000.00",
                    "totalOtherIncomeExpenseNet": "-382000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10386000.00",
                    "netIncomeApplicableToCommonShares": "10386000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-09-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6800000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21560000.00",
                    "minorityInterest": null,
                    "netIncome": "16534000.00",
                    "sellingGeneralAdministrative": "9781000.00",
                    "sellingAndMarketingExpenses": "3432000.00",
                    "grossProfit": "37241000.00",
                    "reconciledDepreciation": "987000.00",
                    "ebit": "22308000.00",
                    "ebitda": "25391000.00",
                    "depreciationAndAmortization": "3083000.00",
                    "nonOperatingIncomeNetOther": "-733000.00",
                    "operatingIncome": "23041000.00",
                    "otherOperatingExpenses": "132491000.00",
                    "interestExpense": "748000.00",
                    "taxProvision": "5026000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-748000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5026000.00",
                    "totalRevenue": "155532000.00",
                    "totalOperatingExpenses": "14200000.00",
                    "costOfRevenue": "118291000.00",
                    "totalOtherIncomeExpenseNet": "-1481000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16534000.00",
                    "netIncomeApplicableToCommonShares": "16534000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21808000.00",
                    "minorityInterest": null,
                    "netIncome": "17568000.00",
                    "sellingGeneralAdministrative": "9984000.00",
                    "sellingAndMarketingExpenses": "3693000.00",
                    "grossProfit": "37227000.00",
                    "reconciledDepreciation": "2948000.00",
                    "ebit": "22563000.00",
                    "ebitda": "25511000.00",
                    "depreciationAndAmortization": "2948000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22563000.00",
                    "otherOperatingExpenses": "125291000.00",
                    "interestExpense": "755000.00",
                    "taxProvision": "4240000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-755000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4240000.00",
                    "totalRevenue": "147854000.00",
                    "totalOperatingExpenses": "14664000.00",
                    "costOfRevenue": "110627000.00",
                    "totalOtherIncomeExpenseNet": "-755000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17568000.00",
                    "netIncomeApplicableToCommonShares": "17568000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16075000.00",
                    "minorityInterest": null,
                    "netIncome": "12501000.00",
                    "sellingGeneralAdministrative": "8352000.00",
                    "sellingAndMarketingExpenses": "2989000.00",
                    "grossProfit": "29273000.00",
                    "reconciledDepreciation": "2860000.00",
                    "ebit": "16945000.00",
                    "ebitda": "17932000.00",
                    "depreciationAndAmortization": "987000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16945000.00",
                    "otherOperatingExpenses": "101732000.00",
                    "interestExpense": "870000.00",
                    "taxProvision": "3574000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-870000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3574000.00",
                    "totalRevenue": "118677000.00",
                    "totalOperatingExpenses": "12328000.00",
                    "costOfRevenue": "89404000.00",
                    "totalOtherIncomeExpenseNet": "-870000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12501000.00",
                    "netIncomeApplicableToCommonShares": "12501000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12385000.00",
                    "minorityInterest": null,
                    "netIncome": "9567000.00",
                    "sellingGeneralAdministrative": "8932000.00",
                    "sellingAndMarketingExpenses": "2907000.00",
                    "grossProfit": "26230000.00",
                    "reconciledDepreciation": "2739000.00",
                    "ebit": "13404000.00",
                    "ebitda": "16143000.00",
                    "depreciationAndAmortization": "2739000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13404000.00",
                    "otherOperatingExpenses": "90341000.00",
                    "interestExpense": "1019000.00",
                    "taxProvision": "2818000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1019000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2818000.00",
                    "totalRevenue": "103745000.00",
                    "totalOperatingExpenses": "12826000.00",
                    "costOfRevenue": "77515000.00",
                    "totalOtherIncomeExpenseNet": "-1019000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9567000.00",
                    "netIncomeApplicableToCommonShares": "9567000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-09-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5200000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3800000.00",
                    "minorityInterest": null,
                    "netIncome": "-2836000.00",
                    "sellingGeneralAdministrative": "6201000.00",
                    "sellingAndMarketingExpenses": "2641000.00",
                    "grossProfit": "7407000.00",
                    "reconciledDepreciation": "2841000.00",
                    "ebit": "-2422000.00",
                    "ebitda": "419000.00",
                    "depreciationAndAmortization": "2841000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2422000.00",
                    "otherOperatingExpenses": "53516000.00",
                    "interestExpense": "1378000.00",
                    "taxProvision": "-964000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1378000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-964000.00",
                    "totalRevenue": "51094000.00",
                    "totalOperatingExpenses": "9829000.00",
                    "costOfRevenue": "43687000.00",
                    "totalOtherIncomeExpenseNet": "-1378000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2836000.00",
                    "netIncomeApplicableToCommonShares": "-2836000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-48263000.00",
                    "minorityInterest": null,
                    "netIncome": "-36713000.00",
                    "sellingGeneralAdministrative": "6094000.00",
                    "sellingAndMarketingExpenses": "4933000.00",
                    "grossProfit": "21274000.00",
                    "reconciledDepreciation": "2633000.00",
                    "ebit": "-47177000.00",
                    "ebitda": "-44544000.00",
                    "depreciationAndAmortization": "2633000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-47177000.00",
                    "otherOperatingExpenses": "149739000.00",
                    "interestExpense": "1086000.00",
                    "taxProvision": "-11550000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1086000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "56437000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-11550000.00",
                    "totalRevenue": "102562000.00",
                    "totalOperatingExpenses": "68451000.00",
                    "costOfRevenue": "81288000.00",
                    "totalOtherIncomeExpenseNet": "-1086000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-36713000.00",
                    "netIncomeApplicableToCommonShares": "-36713000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9098000.00",
                    "minorityInterest": null,
                    "netIncome": "6879000.00",
                    "sellingGeneralAdministrative": "5477000.00",
                    "sellingAndMarketingExpenses": "4343000.00",
                    "grossProfit": "21142000.00",
                    "reconciledDepreciation": "2682000.00",
                    "ebit": "10335000.00",
                    "ebitda": "13017000.00",
                    "depreciationAndAmortization": "2682000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10335000.00",
                    "otherOperatingExpenses": "89293000.00",
                    "interestExpense": "1237000.00",
                    "taxProvision": "2219000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1237000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2219000.00",
                    "totalRevenue": "99628000.00",
                    "totalOperatingExpenses": "10807000.00",
                    "costOfRevenue": "78486000.00",
                    "totalOtherIncomeExpenseNet": "-1237000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6879000.00",
                    "netIncomeApplicableToCommonShares": "6879000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11353000.00",
                    "minorityInterest": null,
                    "netIncome": "8623000.00",
                    "sellingGeneralAdministrative": "7785000.00",
                    "sellingAndMarketingExpenses": "4064000.00",
                    "grossProfit": "25533000.00",
                    "reconciledDepreciation": "2371000.00",
                    "ebit": "12697000.00",
                    "ebitda": "15068000.00",
                    "depreciationAndAmortization": "2371000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12697000.00",
                    "otherOperatingExpenses": "97092000.00",
                    "interestExpense": "1344000.00",
                    "taxProvision": "2730000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1344000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2730000.00",
                    "totalRevenue": "109789000.00",
                    "totalOperatingExpenses": "12836000.00",
                    "costOfRevenue": "84256000.00",
                    "totalOtherIncomeExpenseNet": "-1344000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8623000.00",
                    "netIncomeApplicableToCommonShares": "8623000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-09-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5600000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13222000.00",
                    "minorityInterest": null,
                    "netIncome": "-10062000.00",
                    "sellingGeneralAdministrative": "7130000.00",
                    "sellingAndMarketingExpenses": "3913000.00",
                    "grossProfit": "31493000.00",
                    "reconciledDepreciation": "2337000.00",
                    "ebit": "-11537000.00",
                    "ebitda": "-10549000.00",
                    "depreciationAndAmortization": "988000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11538000.00",
                    "otherOperatingExpenses": "103347000.00",
                    "interestExpense": "1684000.00",
                    "taxProvision": "-3160000.00",
                    "interestIncome": "1684000.00",
                    "netInterestIncome": "-1684000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3160000.00",
                    "totalRevenue": "122809000.00",
                    "totalOperatingExpenses": "12031000.00",
                    "costOfRevenue": "91316000.00",
                    "totalOtherIncomeExpenseNet": "-1684000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10061000.00",
                    "netIncomeApplicableToCommonShares": "-10061000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16597000.00",
                    "minorityInterest": null,
                    "netIncome": "12763000.00",
                    "sellingGeneralAdministrative": "6696000.00",
                    "sellingAndMarketingExpenses": "5210000.00",
                    "grossProfit": "31357000.00",
                    "reconciledDepreciation": "2091000.00",
                    "ebit": "18464000.00",
                    "ebitda": "20555000.00",
                    "depreciationAndAmortization": "2091000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18464000.00",
                    "otherOperatingExpenses": "109926000.00",
                    "interestExpense": "1867000.00",
                    "taxProvision": "3834000.00",
                    "interestIncome": "1867000.00",
                    "netInterestIncome": "-1867000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3834000.00",
                    "totalRevenue": "128390000.00",
                    "totalOperatingExpenses": "12893000.00",
                    "costOfRevenue": "97033000.00",
                    "totalOtherIncomeExpenseNet": "-1867000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12763000.00",
                    "netIncomeApplicableToCommonShares": "12763000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12680000.00",
                    "minorityInterest": null,
                    "netIncome": "10188000.00",
                    "sellingGeneralAdministrative": "7108000.00",
                    "sellingAndMarketingExpenses": "4257000.00",
                    "grossProfit": "27074000.00",
                    "reconciledDepreciation": "1924000.00",
                    "ebit": "14722000.00",
                    "ebitda": "16646000.00",
                    "depreciationAndAmortization": "1924000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14722000.00",
                    "otherOperatingExpenses": "106819000.00",
                    "interestExpense": "2042000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2492000.00",
                    "totalRevenue": "121541000.00",
                    "totalOperatingExpenses": "12352000.00",
                    "costOfRevenue": "94467000.00",
                    "totalOtherIncomeExpenseNet": "-2042000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10188000.00",
                    "netIncomeApplicableToCommonShares": "10188000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10691000.00",
                    "minorityInterest": null,
                    "netIncome": "8465000.00",
                    "sellingGeneralAdministrative": "6772000.00",
                    "sellingAndMarketingExpenses": "4290000.00",
                    "grossProfit": "23203000.00",
                    "reconciledDepreciation": "1435000.00",
                    "ebit": "11611000.00",
                    "ebitda": "13046000.00",
                    "depreciationAndAmortization": "1435000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11611000.00",
                    "otherOperatingExpenses": "82030000.00",
                    "interestExpense": "920000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2226000.00",
                    "totalRevenue": "93641000.00",
                    "totalOperatingExpenses": "11592000.00",
                    "costOfRevenue": "70438000.00",
                    "totalOtherIncomeExpenseNet": "-920000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8465000.00",
                    "netIncomeApplicableToCommonShares": "8465000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-09-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4933000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17991000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13144000.00",
                    "sellingGeneralAdministrative": "5385000.00",
                    "sellingAndMarketingExpenses": "3042000.00",
                    "grossProfit": "27885000.00",
                    "reconciledDepreciation": "1421000.00",
                    "ebit": "19839000.00",
                    "ebitda": "20359000.00",
                    "depreciationAndAmortization": "520000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18938000.00",
                    "otherOperatingExpenses": "76492000.00",
                    "interestExpense": "947000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4847000.00",
                    "totalRevenue": "95430000.00",
                    "totalOperatingExpenses": "8947000.00",
                    "costOfRevenue": "67545000.00",
                    "totalOtherIncomeExpenseNet": "-947000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "13144000.00",
                    "netIncomeApplicableToCommonShares": "13144000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14302000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11454000.00",
                    "sellingGeneralAdministrative": "5099000.00",
                    "sellingAndMarketingExpenses": "3560000.00",
                    "grossProfit": "24382000.00",
                    "reconciledDepreciation": "1455000.00",
                    "ebit": "15199000.00",
                    "ebitda": "16654000.00",
                    "depreciationAndAmortization": "1455000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15199000.00",
                    "otherOperatingExpenses": "78612000.00",
                    "interestExpense": "897000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2848000.00",
                    "totalRevenue": "93811000.00",
                    "totalOperatingExpenses": "9183000.00",
                    "costOfRevenue": "69429000.00",
                    "totalOtherIncomeExpenseNet": "-897000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "11454000.00",
                    "netIncomeApplicableToCommonShares": "11454000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9643000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8009000.00",
                    "sellingGeneralAdministrative": "4955000.00",
                    "sellingAndMarketingExpenses": "3672000.00",
                    "grossProfit": "19934000.00",
                    "reconciledDepreciation": "1478000.00",
                    "ebit": "11735000.00",
                    "ebitda": "12260000.00",
                    "depreciationAndAmortization": "525000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10782000.00",
                    "otherOperatingExpenses": "67653000.00",
                    "interestExpense": "1139000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1634000.00",
                    "totalRevenue": "78435000.00",
                    "totalOperatingExpenses": "9152000.00",
                    "costOfRevenue": "58501000.00",
                    "totalOtherIncomeExpenseNet": "-1139000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8009000.00",
                    "netIncomeApplicableToCommonShares": "8009000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10573000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7046000.00",
                    "sellingGeneralAdministrative": "4335000.00",
                    "sellingAndMarketingExpenses": "2737000.00",
                    "grossProfit": "18163000.00",
                    "reconciledDepreciation": "732000.00",
                    "ebit": "11064000.00",
                    "ebitda": "11796000.00",
                    "depreciationAndAmortization": "732000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11064000.00",
                    "otherOperatingExpenses": "53985000.00",
                    "interestExpense": "491000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3527000.00",
                    "totalRevenue": "65049000.00",
                    "totalOperatingExpenses": "7099000.00",
                    "costOfRevenue": "46886000.00",
                    "totalOtherIncomeExpenseNet": "-491000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7046000.00",
                    "netIncomeApplicableToCommonShares": "7046000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-09-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3550000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10021000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6315000.00",
                    "sellingGeneralAdministrative": "3666000.00",
                    "sellingAndMarketingExpenses": "2204000.00",
                    "grossProfit": "16456000.00",
                    "reconciledDepreciation": "789000.00",
                    "ebit": "11321000.00",
                    "ebitda": "11348000.00",
                    "depreciationAndAmortization": "27000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10559000.00",
                    "otherOperatingExpenses": "47766000.00",
                    "interestExpense": "538000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3706000.00",
                    "totalRevenue": "58325000.00",
                    "totalOperatingExpenses": "5897000.00",
                    "costOfRevenue": "41869000.00",
                    "totalOtherIncomeExpenseNet": "-538000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8473000.00",
                    "netIncomeApplicableToCommonShares": "6315000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3721000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2241000.00",
                    "sellingGeneralAdministrative": "7939000.00",
                    "sellingAndMarketingExpenses": "2678000.00",
                    "grossProfit": "14925000.00",
                    "reconciledDepreciation": "820000.00",
                    "ebit": "4282000.00",
                    "ebitda": "5102000.00",
                    "depreciationAndAmortization": "820000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4282000.00",
                    "otherOperatingExpenses": "54204000.00",
                    "interestExpense": "561000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1480000.00",
                    "totalRevenue": "58486000.00",
                    "totalOperatingExpenses": "10643000.00",
                    "costOfRevenue": "43561000.00",
                    "totalOtherIncomeExpenseNet": "-561000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2241000.00",
                    "netIncomeApplicableToCommonShares": "2241000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6527000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4031000.00",
                    "sellingGeneralAdministrative": "4776000.00",
                    "sellingAndMarketingExpenses": "2444000.00",
                    "grossProfit": "14286000.00",
                    "reconciledDepreciation": "825000.00",
                    "ebit": "7837000.00",
                    "ebitda": "7864000.00",
                    "depreciationAndAmortization": "27000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7039000.00",
                    "otherOperatingExpenses": "44095000.00",
                    "interestExpense": "512000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2496000.00",
                    "totalRevenue": "51134000.00",
                    "totalOperatingExpenses": "7247000.00",
                    "costOfRevenue": "36848000.00",
                    "totalOtherIncomeExpenseNet": "-512000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4031000.00",
                    "netIncomeApplicableToCommonShares": "4031000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11024000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6983000.00",
                    "sellingGeneralAdministrative": "4093000.00",
                    "sellingAndMarketingExpenses": "2054000.00",
                    "grossProfit": "17809000.00",
                    "reconciledDepreciation": "797000.00",
                    "ebit": "11635000.00",
                    "ebitda": "12432000.00",
                    "depreciationAndAmortization": "797000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11635000.00",
                    "otherOperatingExpenses": "49054000.00",
                    "interestExpense": "611000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4041000.00",
                    "totalRevenue": "60689000.00",
                    "totalOperatingExpenses": "6174000.00",
                    "costOfRevenue": "42880000.00",
                    "totalOtherIncomeExpenseNet": "-611000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6983000.00",
                    "netIncomeApplicableToCommonShares": "6983000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-09-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3508000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8669000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4769000.00",
                    "sellingGeneralAdministrative": "4164000.00",
                    "sellingAndMarketingExpenses": "2116000.00",
                    "grossProfit": "14033000.00",
                    "reconciledDepreciation": "899000.00",
                    "ebit": "9375000.00",
                    "ebitda": "9430000.00",
                    "depreciationAndAmortization": "55000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7698000.00",
                    "otherOperatingExpenses": "45688000.00",
                    "interestExpense": "190000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3900000.00",
                    "totalRevenue": "53386000.00",
                    "totalOperatingExpenses": "6335000.00",
                    "costOfRevenue": "39353000.00",
                    "totalOtherIncomeExpenseNet": "971000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5316000.00",
                    "netIncomeApplicableToCommonShares": "4769000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7458000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4894000.00",
                    "sellingGeneralAdministrative": "6064000.00",
                    "sellingAndMarketingExpenses": "2210000.00",
                    "grossProfit": "15842000.00",
                    "reconciledDepreciation": "878000.00",
                    "ebit": "7910000.00",
                    "ebitda": "8788000.00",
                    "depreciationAndAmortization": "878000.00",
                    "nonOperatingIncomeNetOther": "27000.00",
                    "operatingIncome": "7513000.00",
                    "otherOperatingExpenses": "49517000.00",
                    "interestExpense": "82000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2564000.00",
                    "totalRevenue": "57030000.00",
                    "totalOperatingExpenses": "8329000.00",
                    "costOfRevenue": "41188000.00",
                    "totalOtherIncomeExpenseNet": "-55000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4894000.00",
                    "netIncomeApplicableToCommonShares": "4894000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2681000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1870000.00",
                    "sellingGeneralAdministrative": "9647000.00",
                    "sellingAndMarketingExpenses": "2882000.00",
                    "grossProfit": "15365000.00",
                    "reconciledDepreciation": "842000.00",
                    "ebit": "3668000.00",
                    "ebitda": "3724000.00",
                    "depreciationAndAmortization": "56000.00",
                    "nonOperatingIncomeNetOther": "-55000.00",
                    "operatingIncome": "2780000.00",
                    "otherOperatingExpenses": "52423000.00",
                    "interestExpense": "44000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "811000.00",
                    "totalRevenue": "55203000.00",
                    "totalOperatingExpenses": "12585000.00",
                    "costOfRevenue": "39838000.00",
                    "totalOtherIncomeExpenseNet": "-99000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1870000.00",
                    "netIncomeApplicableToCommonShares": "1870000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-290000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1323000.00",
                    "sellingGeneralAdministrative": "9287000.00",
                    "sellingAndMarketingExpenses": "2477000.00",
                    "grossProfit": "15839000.00",
                    "reconciledDepreciation": "825000.00",
                    "ebit": "4294000.00",
                    "ebitda": "5119000.00",
                    "depreciationAndAmortization": "825000.00",
                    "nonOperatingIncomeNetOther": "-3346000.00",
                    "operatingIncome": "4020000.00",
                    "otherOperatingExpenses": "51961000.00",
                    "interestExpense": "964000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1033000.00",
                    "totalRevenue": "55981000.00",
                    "totalOperatingExpenses": "11819000.00",
                    "costOfRevenue": "40142000.00",
                    "totalOtherIncomeExpenseNet": "-4310000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1323000.00",
                    "netIncomeApplicableToCommonShares": "-1323000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-09-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3027000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4398000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2537000.00",
                    "sellingGeneralAdministrative": "3790000.00",
                    "sellingAndMarketingExpenses": "2164000.00",
                    "grossProfit": "12802000.00",
                    "reconciledDepreciation": "975000.00",
                    "ebit": "3060000.00",
                    "ebitda": "3116000.00",
                    "depreciationAndAmortization": "56000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6792000.00",
                    "otherOperatingExpenses": "48061000.00",
                    "interestExpense": "1021000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1861000.00",
                    "totalRevenue": "54853000.00",
                    "totalOperatingExpenses": "6010000.00",
                    "costOfRevenue": "42051000.00",
                    "totalOtherIncomeExpenseNet": "-2394000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5534000.00",
                    "netIncomeApplicableToCommonShares": "2537000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-147000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "105000.00",
                    "sellingGeneralAdministrative": "9479000.00",
                    "sellingAndMarketingExpenses": "2266000.00",
                    "grossProfit": "12887000.00",
                    "reconciledDepreciation": "767000.00",
                    "ebit": "7596000.00",
                    "ebitda": "8363000.00",
                    "depreciationAndAmortization": "767000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1088000.00",
                    "otherOperatingExpenses": "53194000.00",
                    "interestExpense": "1752000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-252000.00",
                    "totalRevenue": "54282000.00",
                    "totalOperatingExpenses": "11799000.00",
                    "costOfRevenue": "41395000.00",
                    "totalOtherIncomeExpenseNet": "-1235000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "105000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4020000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1474000.00",
                    "sellingGeneralAdministrative": "2644000.00",
                    "sellingAndMarketingExpenses": "1982000.00",
                    "grossProfit": "12696000.00",
                    "reconciledDepreciation": "788000.00",
                    "ebit": "8013000.00",
                    "ebitda": "8801000.00",
                    "depreciationAndAmortization": "788000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8013000.00",
                    "otherOperatingExpenses": "44814000.00",
                    "interestExpense": "1111000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2546000.00",
                    "totalRevenue": "52827000.00",
                    "totalOperatingExpenses": "4683000.00",
                    "costOfRevenue": "40131000.00",
                    "totalOtherIncomeExpenseNet": "-3993000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1474000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3857000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1418000.00",
                    "sellingGeneralAdministrative": "2559000.00",
                    "sellingAndMarketingExpenses": "2140000.00",
                    "grossProfit": "12781000.00",
                    "reconciledDepreciation": "748000.00",
                    "ebit": "8027000.00",
                    "ebitda": "8775000.00",
                    "depreciationAndAmortization": "748000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8027000.00",
                    "otherOperatingExpenses": "44397000.00",
                    "interestExpense": "1287000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2439000.00",
                    "totalRevenue": "52424000.00",
                    "totalOperatingExpenses": "4754000.00",
                    "costOfRevenue": "39643000.00",
                    "totalOtherIncomeExpenseNet": "-4170000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1418000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2722000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5402000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16761000.00",
                    "sellingGeneralAdministrative": "2649000.00",
                    "sellingAndMarketingExpenses": "2156000.00",
                    "grossProfit": "12304000.00",
                    "reconciledDepreciation": "700000.00",
                    "ebit": "7444000.00",
                    "ebitda": "8144000.00",
                    "depreciationAndAmortization": "700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7444000.00",
                    "otherOperatingExpenses": "44146000.00",
                    "interestExpense": "1221000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-11359000.00",
                    "totalRevenue": "51590000.00",
                    "totalOperatingExpenses": "4860000.00",
                    "costOfRevenue": "39286000.00",
                    "totalOtherIncomeExpenseNet": "-2042000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "19927000.00",
                    "netIncomeApplicableToCommonShares": "16761000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1903000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1853000.00",
                    "sellingGeneralAdministrative": "2601000.00",
                    "sellingAndMarketingExpenses": "2001000.00",
                    "grossProfit": "8828000.00",
                    "reconciledDepreciation": "603000.00",
                    "ebit": "4171000.00",
                    "ebitda": "4774000.00",
                    "depreciationAndAmortization": "603000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4171000.00",
                    "otherOperatingExpenses": "39654000.00",
                    "interestExpense": "1446000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "50000.00",
                    "totalRevenue": "43825000.00",
                    "totalOperatingExpenses": "4657000.00",
                    "costOfRevenue": "34997000.00",
                    "totalOtherIncomeExpenseNet": "-2268000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1853000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "604000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "656500.00",
                    "sellingGeneralAdministrative": "2355000.00",
                    "sellingAndMarketingExpenses": "2340000.00",
                    "grossProfit": "8240000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3489500.00",
                    "ebitda": "4074000.00",
                    "depreciationAndAmortization": "584500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3489500.00",
                    "otherOperatingExpenses": "38038000.00",
                    "interestExpense": "2409000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-52500.00",
                    "totalRevenue": "41086000.00",
                    "totalOperatingExpenses": "5192000.00",
                    "costOfRevenue": "32846000.00",
                    "totalOtherIncomeExpenseNet": "-2885500.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "210000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "604000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "656500.00",
                    "sellingGeneralAdministrative": "2355000.00",
                    "sellingAndMarketingExpenses": "2340000.00",
                    "grossProfit": "8240000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3489500.00",
                    "ebitda": "4074000.00",
                    "depreciationAndAmortization": "584500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3489500.00",
                    "otherOperatingExpenses": "38038000.00",
                    "interestExpense": "2479000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-52500.00",
                    "totalRevenue": "41086000.00",
                    "totalOperatingExpenses": "5192000.00",
                    "costOfRevenue": "32846000.00",
                    "totalOtherIncomeExpenseNet": "-2885500.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1103000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "2839000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2779000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2816000.00",
                    "sellingGeneralAdministrative": "18466000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32459000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12018000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "9239000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "162009000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "129550000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2816000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13535000.00",
                    "minorityInterest": null,
                    "netIncome": "7043000.00",
                    "sellingGeneralAdministrative": "32093000.00",
                    "sellingAndMarketingExpenses": "11740000.00",
                    "grossProfit": "56865000.00",
                    "reconciledDepreciation": "9579000.00",
                    "ebit": "14704000.00",
                    "ebitda": "24283000.00",
                    "depreciationAndAmortization": "9579000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11232000.00",
                    "otherOperatingExpenses": "272971000.00",
                    "interestExpense": "1169000.00",
                    "taxProvision": "2820000.00",
                    "interestIncome": "3472000.00",
                    "netInterestIncome": "2303000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2820000.00",
                    "totalRevenue": "284203000.00",
                    "totalOperatingExpenses": "45633000.00",
                    "costOfRevenue": "227338000.00",
                    "totalOtherIncomeExpenseNet": "2303000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10715000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8600000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10129000.00",
                    "minorityInterest": null,
                    "netIncome": "7800000.00",
                    "sellingGeneralAdministrative": "34396000.00",
                    "sellingAndMarketingExpenses": "13430000.00",
                    "grossProfit": "67097000.00",
                    "reconciledDepreciation": "11182000.00",
                    "ebit": "13421000.00",
                    "ebitda": "24603000.00",
                    "depreciationAndAmortization": "11182000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7632000.00",
                    "otherOperatingExpenses": "358956000.00",
                    "interestExpense": "3292000.00",
                    "taxProvision": "1407000.00",
                    "interestIncome": "5789000.00",
                    "netInterestIncome": "2497000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1407000.00",
                    "totalRevenue": "366588000.00",
                    "totalOperatingExpenses": "59465000.00",
                    "costOfRevenue": "299491000.00",
                    "totalOtherIncomeExpenseNet": "2497000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8722000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8300000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "122101000.00",
                    "minorityInterest": null,
                    "netIncome": "68937000.00",
                    "sellingGeneralAdministrative": "32915000.00",
                    "sellingAndMarketingExpenses": "12439000.00",
                    "grossProfit": "168739000.00",
                    "reconciledDepreciation": "1956000.00",
                    "ebit": "124780000.00",
                    "ebitda": "133176000.00",
                    "depreciationAndAmortization": "8396000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "121429000.00",
                    "otherOperatingExpenses": "488474000.00",
                    "interestExpense": "2679000.00",
                    "taxProvision": "27135000.00",
                    "interestIncome": "3351000.00",
                    "netInterestIncome": "672000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28300000.00",
                    "totalRevenue": "609903000.00",
                    "totalOperatingExpenses": "47310000.00",
                    "costOfRevenue": "441164000.00",
                    "totalOtherIncomeExpenseNet": "672000.00",
                    "discontinuedOperations": "-21515000.00",
                    "netIncomeFromContinuingOps": "90452000.00",
                    "netIncomeApplicableToCommonShares": "68937000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-09-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7200000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "114724000.00",
                    "minorityInterest": null,
                    "netIncome": "58214000.00",
                    "sellingGeneralAdministrative": "36070000.00",
                    "sellingAndMarketingExpenses": "12869000.00",
                    "grossProfit": "168190000.00",
                    "reconciledDepreciation": "13614000.00",
                    "ebit": "117295000.00",
                    "ebitda": "124995000.00",
                    "depreciationAndAmortization": "7700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "116195000.00",
                    "otherOperatingExpenses": "525414000.00",
                    "interestExpense": "1471000.00",
                    "taxProvision": "18172000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-1471000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "24933000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "26779000.00",
                    "totalRevenue": "641609000.00",
                    "totalOperatingExpenses": "51995000.00",
                    "costOfRevenue": "473419000.00",
                    "totalOtherIncomeExpenseNet": "-1471000.00",
                    "discontinuedOperations": "-29731000.00",
                    "netIncomeFromContinuingOps": "58214000.00",
                    "netIncomeApplicableToCommonShares": "58214000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-09-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5800000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "74518000.00",
                    "minorityInterest": null,
                    "netIncome": "56170000.00",
                    "sellingGeneralAdministrative": "32956000.00",
                    "sellingAndMarketingExpenses": "11576000.00",
                    "grossProfit": "125131000.00",
                    "reconciledDepreciation": "3948000.00",
                    "ebit": "77910000.00",
                    "ebitda": "86278000.00",
                    "depreciationAndAmortization": "8368000.00",
                    "nonOperatingIncomeNetOther": "-733000.00",
                    "operatingIncome": "78643000.00",
                    "otherOperatingExpenses": "387319000.00",
                    "interestExpense": "3392000.00",
                    "taxProvision": "15658000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-3392000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16080000.00",
                    "totalRevenue": "465962000.00",
                    "totalOperatingExpenses": "46488000.00",
                    "costOfRevenue": "340831000.00",
                    "totalOtherIncomeExpenseNet": "-4125000.00",
                    "discontinuedOperations": "-2268000.00",
                    "netIncomeFromContinuingOps": "56170000.00",
                    "netIncomeApplicableToCommonShares": "56170000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-09-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5200000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31612000.00",
                    "minorityInterest": null,
                    "netIncome": "-24047000.00",
                    "sellingGeneralAdministrative": "25557000.00",
                    "sellingAndMarketingExpenses": "15981000.00",
                    "grossProfit": "75356000.00",
                    "reconciledDepreciation": "10527000.00",
                    "ebit": "-26567000.00",
                    "ebitda": "-16040000.00",
                    "depreciationAndAmortization": "10527000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-26567000.00",
                    "otherOperatingExpenses": "389640000.00",
                    "interestExpense": "5045000.00",
                    "taxProvision": "-7565000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5045000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "56437000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-7565000.00",
                    "totalRevenue": "363073000.00",
                    "totalOperatingExpenses": "101923000.00",
                    "costOfRevenue": "287717000.00",
                    "totalOtherIncomeExpenseNet": "-5045000.00",
                    "discontinuedOperations": "-2268000.00",
                    "netIncomeFromContinuingOps": "-24047000.00",
                    "netIncomeApplicableToCommonShares": "-24047000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-09-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5566000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26746000.00",
                    "minorityInterest": null,
                    "netIncome": "21354000.00",
                    "sellingGeneralAdministrative": "27706000.00",
                    "sellingAndMarketingExpenses": "17670000.00",
                    "grossProfit": "113127000.00",
                    "reconciledDepreciation": "7787000.00",
                    "ebit": "33259000.00",
                    "ebitda": "41046000.00",
                    "depreciationAndAmortization": "7787000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64259000.00",
                    "otherOperatingExpenses": "402122000.00",
                    "interestExpense": "6513000.00",
                    "taxProvision": "5392000.00",
                    "interestIncome": "6513000.00",
                    "netInterestIncome": "-6513000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "31000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "5392000.00",
                    "totalRevenue": "466381000.00",
                    "totalOperatingExpenses": "48868000.00",
                    "costOfRevenue": "353254000.00",
                    "totalOtherIncomeExpenseNet": "-6513000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21354000.00",
                    "netIncomeApplicableToCommonShares": "21354000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-09-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4933000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52509000.00",
                    "minorityInterest": null,
                    "netIncome": "39653000.00",
                    "sellingGeneralAdministrative": "19773000.00",
                    "sellingAndMarketingExpenses": "13011000.00",
                    "grossProfit": "90364000.00",
                    "reconciledDepreciation": "5086000.00",
                    "ebit": "55983000.00",
                    "ebitda": "61069000.00",
                    "depreciationAndAmortization": "5086000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55983000.00",
                    "otherOperatingExpenses": "276742000.00",
                    "interestExpense": "3474000.00",
                    "taxProvision": "12856000.00",
                    "interestIncome": "3474000.00",
                    "netInterestIncome": "-3474000.00",
                    "extraordinaryItems": "647000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12856000.00",
                    "totalRevenue": "332725000.00",
                    "totalOperatingExpenses": "34381000.00",
                    "costOfRevenue": "242361000.00",
                    "totalOtherIncomeExpenseNet": "-3474000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "39653000.00",
                    "netIncomeApplicableToCommonShares": "39653000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-09-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3550000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31293000.00",
                    "minorityInterest": null,
                    "netIncome": "19570000.00",
                    "sellingGeneralAdministrative": "20474000.00",
                    "sellingAndMarketingExpenses": "9380000.00",
                    "grossProfit": "63476000.00",
                    "reconciledDepreciation": "3231000.00",
                    "ebit": "33515000.00",
                    "ebitda": "36746000.00",
                    "depreciationAndAmortization": "3231000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33515000.00",
                    "otherOperatingExpenses": "195119000.00",
                    "interestExpense": "2222000.00",
                    "taxProvision": "11723000.00",
                    "interestIncome": "2222000.00",
                    "netInterestIncome": "-2222000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11723000.00",
                    "totalRevenue": "228634000.00",
                    "totalOperatingExpenses": "29961000.00",
                    "costOfRevenue": "165158000.00",
                    "totalOtherIncomeExpenseNet": "-2222000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19570000.00",
                    "netIncomeApplicableToCommonShares": "19570000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-09-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3508000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18518000.00",
                    "minorityInterest": null,
                    "netIncome": "10210000.00",
                    "sellingGeneralAdministrative": "29162000.00",
                    "sellingAndMarketingExpenses": "9685000.00",
                    "grossProfit": "61079000.00",
                    "reconciledDepreciation": null,
                    "ebit": "23617000.00",
                    "ebitda": "27061000.00",
                    "depreciationAndAmortization": "3444000.00",
                    "nonOperatingIncomeNetOther": "-2213000.00",
                    "operatingIncome": "22011000.00",
                    "otherOperatingExpenses": "199589000.00",
                    "interestExpense": "1280000.00",
                    "taxProvision": "8308000.00",
                    "interestIncome": "1280000.00",
                    "netInterestIncome": "-1280000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8308000.00",
                    "totalRevenue": "221600000.00",
                    "totalOperatingExpenses": "39068000.00",
                    "costOfRevenue": "160521000.00",
                    "totalOtherIncomeExpenseNet": "-3493000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10210000.00",
                    "netIncomeApplicableToCommonShares": "10210000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-09-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3027000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12128000.00",
                    "minorityInterest": null,
                    "netIncome": "5534000.00",
                    "sellingGeneralAdministrative": "18472000.00",
                    "sellingAndMarketingExpenses": "8552000.00",
                    "grossProfit": "51166000.00",
                    "reconciledDepreciation": null,
                    "ebit": "26976000.00",
                    "ebitda": "27198000.00",
                    "depreciationAndAmortization": "222000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23920000.00",
                    "otherOperatingExpenses": "190466000.00",
                    "interestExpense": "5171000.00",
                    "taxProvision": "6594000.00",
                    "interestIncome": "5171000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6594000.00",
                    "totalRevenue": "214386000.00",
                    "totalOperatingExpenses": "27246000.00",
                    "costOfRevenue": "163220000.00",
                    "totalOtherIncomeExpenseNet": "-11792000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5534000.00",
                    "netIncomeApplicableToCommonShares": "5534000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2722000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8513000.00",
                    "minorityInterest": null,
                    "netIncome": "19927000.00",
                    "sellingGeneralAdministrative": "9960000.00",
                    "sellingAndMarketingExpenses": "8837000.00",
                    "grossProfit": "37612000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18594000.00",
                    "ebitda": "21066000.00",
                    "depreciationAndAmortization": "2472000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18594000.00",
                    "otherOperatingExpenses": "158993000.00",
                    "interestExpense": "7555000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11414000.00",
                    "totalRevenue": "177587000.00",
                    "totalOperatingExpenses": "19018000.00",
                    "costOfRevenue": "139975000.00",
                    "totalOtherIncomeExpenseNet": "-10081000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19927000.00",
                    "netIncomeApplicableToCommonShares": "19927000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2839000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2779000.00",
                    "minorityInterest": null,
                    "netIncome": "2816000.00",
                    "sellingGeneralAdministrative": "10518000.00",
                    "sellingAndMarketingExpenses": "7948000.00",
                    "grossProfit": "30706000.00",
                    "reconciledDepreciation": null,
                    "ebit": "12018000.00",
                    "ebitda": "13993000.00",
                    "depreciationAndAmortization": "1975000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12018000.00",
                    "otherOperatingExpenses": "149991000.00",
                    "interestExpense": "9239000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-37000.00",
                    "totalRevenue": "162009000.00",
                    "totalOperatingExpenses": "18688000.00",
                    "costOfRevenue": "131303000.00",
                    "totalOtherIncomeExpenseNet": "-9239000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "2816000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
