MCHB
Mechanics Bank

MCHB.US mechanicsbank.com
Financial Services · Banks - Regional
15.39
-0.17 (-1.06%)
USD · NASDAQ
52-week range
11.54
17.11
Trading at 69% of the 52-week range
Market Cap
3.44B
P/E Ratio
11.96
Forward P/E
0.00
Book Value
11.62
Div. Yield
8.28%
% Institutions
11.59%
% Insiders
82.08%
1 Year

+34.2%
3 Year

+90.6%
10 Year

-23.4%
Description
Mechanics Bancorp operates as the holding company for Mechanics Bank that provides banking services in California, Oregon, Washington, and Hawaii.It offers various checking and savings accounts, retirement accounts, money market accounts, time certificates of deposit, and safe deposit boxes. The company also provides home loans, auto loans, term loans and lines of credit, owner occupied real estate lending services, small business lending loans, multi-family lending services; mortgage and consumer lending loans; commercial real estate loans; residential construction loans; private banking, such as loan program, personal lines of credit and investment management and trust lines of credit. In addition, it offers unsecured consumer installment loans and personal reserve accounts; automated bill payments, remote and mobile deposit capture, automated clearing house origination, wire transfer, lockbox, payee positive pay, and direct deposit; digital banking. Further, the company provides real estate, escrow services, title, labor unions, nonprofits and property management services. Mechanics Bancorp was founded in 1905 and is headquartered in Walnut Creek, California.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Carl B. Webb	Executive Chairman	1950
Mr. C. J. Johnson	President & CEO	1984
Mr. Nathan J. Duda	Executive VP & CFO	1979
Mr. Scott A. Givans	Executive VP & Chief Credit Officer of Mechanics Bank	1962
Mr. Christopher D. Pierce	Executive VP & COO	1973
Mr. Fernando Pelayo	Executive VP & Chief Accounting Officer	1978
Mr. Todd McGinley C.F.A.	Senior VP & Senior Portfolio Manager	NA
Mr. Glenn C. Shrader	Executive VP & General Counsel	NA
Ms. Kristie S. Shields	Executive VP & Chief Compliance Counsel	NA
Mr. David Louis	Senior VP and Director of Marketing & Communications	NA
Shareholders

▼
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard MStar Total Stk Mkt Idx Invest	1.06M	0.48%	▲ 0.00%	Jul 31, 2026
2	iShares Russell 2000 ETF	1.02M	0.46%	▼ 0.57%	Aug 31, 2026
3	WisdomTree US SmallCap Dividend ETF	799.51K	0.36%	▲ 0.00%	Aug 31, 2026
4	State Street® SPDR® S&PRgnllBkgETF	605.11K	0.27%	▼ 3.37%	Aug 31, 2026
5	Vanguard Institutional Extnd Mkt Idx Tr	554.98K	0.25%	▲ 0.22%	Jul 31, 2026
6	Fidelity Small Cap Index	453.26K	0.20%	▼ 7.07%	Jun 30, 2026
7	iShares Russell 2000 Value ETF	389.18K	0.18%	▼ 0.23%	Aug 31, 2026
8	Mercer Global Small Cap Equity M-5£	312.30K	0.14%	▲ 0.00%	Jul 31, 2026
9	Russell 2000 Equity Index Fund B	276.22K	0.12%	▼ 9.55%	Jun 30, 2026
10	Russell 2000 Index Non-Lendable Fund	276.22K	0.12%	▼ 9.55%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $3.44B
P/E Ratio: $11.96
PEG Ratio: $0.00
Book Value: $11.62
Dividend/Share: $1.31
Dividend Yield: 8.28%
Earnings/Share: $1.30
Profit Margin: 37.88%
Operating Margin: 46.84%
ROA (TTM): 1.49%
ROE (TTM): 11.02%
Revenue (TTM): $742.47M
Revenue/Share (TTM): $3.25
Earnings Growth (YOY): 23.90%
Revenue Growth (YOY): 35.70%
Valuation Metrics

Enterprise Value: $3.29B
Trailing P/E: 11.96
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 220.31M
Shares Float: 49.21M
% Insiders: 82.08%
% Institutions: 11.59%
Short % Float: 8.80%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$1.03B
Cost of Goods Sold
adjust
$-245.56M
Gross Profit
subtotal
$785.37M
SG&A
adjust
$-228.32M
Other Operating Expense
adjust
$-237.51M
Operating Income
subtotal
$319.55M
Other / Non-Operating Items
adjust
$-53.81M
Net Income
subtotal
$265.74M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "MCHB",
        "Type": "Common Stock",
        "Name": "Mechanics Bank",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000BJ9238",
        "ISIN": "US43785V1026",
        "LEI": null,
        "PrimaryTicker": "MCHB.US",
        "CUSIP": "583614102",
        "CIK": "0001439743",
        "EmployerIdNumber": "",
        "FiscalYearEnd": "December",
        "IPODate": "2012-07-25",
        "InternationalDomestic": "Domestic",
        "Sector": "Financial Services",
        "Industry": "Banks - Regional",
        "GicSector": "Financials",
        "GicGroup": "Banks",
        "GicIndustry": "Banks",
        "GicSubIndustry": "Regional Banks",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Mechanics Bancorp operates as the holding company for Mechanics Bank that provides banking services in California, Oregon, Washington, and Hawaii.It offers various checking and savings accounts, retirement accounts, money market accounts, time certificates of deposit, and safe deposit boxes. The company also provides home loans, auto loans, term loans and lines of credit, owner occupied real estate lending services, small business lending loans, multi-family lending services; mortgage and consumer lending loans; commercial real estate loans; residential construction loans; private banking, such as loan program, personal lines of credit and investment management and trust lines of credit. In addition, it offers unsecured consumer installment loans and personal reserve accounts; automated bill payments, remote and mobile deposit capture, automated clearing house origination, wire transfer, lockbox, payee positive pay, and direct deposit; digital banking. Further, the company provides real estate, escrow services, title, labor unions, nonprofits and property management services. Mechanics Bancorp was founded in 1905 and is headquartered in Walnut Creek, California.",
        "Address": "1111 Civic Drive, Walnut Creek, CA, United States, 94596",
        "AddressData": {
            "Street": "1111 Civic Drive",
            "City": "Walnut Creek",
            "State": "CA",
            "Country": "United States",
            "ZIP": "94596"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Carl B. Webb",
                "Title": "Executive Chairman",
                "YearBorn": "1950"
            },
            {
                "Name": "Mr. C. J. Johnson",
                "Title": "President & CEO",
                "YearBorn": "1984"
            },
            {
                "Name": "Mr. Nathan J. Duda",
                "Title": "Executive VP & CFO",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. Scott A. Givans",
                "Title": "Executive VP & Chief Credit Officer of Mechanics Bank",
                "YearBorn": "1962"
            },
            {
                "Name": "Mr. Christopher D. Pierce",
                "Title": "Executive VP & COO",
                "YearBorn": "1973"
            },
            {
                "Name": "Mr. Fernando  Pelayo",
                "Title": "Executive VP & Chief Accounting Officer",
                "YearBorn": "1978"
            },
            {
                "Name": "Mr. Todd  McGinley C.F.A.",
                "Title": "Senior VP & Senior Portfolio Manager",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Glenn C. Shrader",
                "Title": "Executive VP & General Counsel",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Kristie S. Shields",
                "Title": "Executive VP & Chief Compliance Counsel",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. David  Louis",
                "Title": "Senior VP and Director of Marketing & Communications",
                "YearBorn": "NA"
            }
        ],
        "Phone": "925 482 8000",
        "WebURL": "https://www.mechanicsbank.com",
        "LogoURL": "/img/logos/US/MCHB.png",
        "FullTimeEmployees": 1756,
        "UpdatedAt": "2026-09-09"
    },
    "Highlights": {
        "MarketCapitalization": 3443182336,
        "MarketCapitalizationMln": 3443.1823,
        "EBITDA": null,
        "PERatio": 11.9615,
        "PEGRatio": 0,
        "WallStreetTargetPrice": 17.5,
        "BookValue": 11.622,
        "DividendShare": 1.31,
        "DividendYield": 0.0828,
        "EarningsShare": 1.3,
        "EPSEstimateCurrentYear": 1.0267,
        "EPSEstimateNextYear": 1.1967,
        "EPSEstimateNextQuarter": 0.27,
        "EPSEstimateCurrentQuarter": 0.25,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.3788,
        "OperatingMarginTTM": 0.4684,
        "ReturnOnAssetsTTM": 0.0149,
        "ReturnOnEquityTTM": 0.1102,
        "RevenueTTM": 742465024,
        "RevenuePerShareTTM": 3.246,
        "QuarterlyRevenueGrowthYOY": 0.357,
        "GrossProfitTTM": 742465024,
        "DilutedEpsTTM": 1.3,
        "QuarterlyEarningsGrowthYOY": 0.239
    },
    "Valuation": {
        "TrailingPE": 11.9615,
        "ForwardPE": 0,
        "PriceSalesTTM": 4.6375,
        "PriceBookMRQ": 1.3018,
        "EnterpriseValue": 3292454144,
        "EnterpriseValueRevenue": 4.9162,
        "EnterpriseValueEbitda": 0
    },
    "SharesStats": {
        "SharesOutstanding": 220312061,
        "SharesFloat": 49207661,
        "PercentInsiders": 82.084,
        "PercentInstitutions": 11.593,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.088
    },
    "Technicals": {
        "Beta": 0.137,
        "52WeekHigh": 17.1052,
        "52WeekLow": 11.5445,
        "50DayMA": 16.27,
        "200DayMA": 15.1642,
        "SharesShort": 3485883,
        "SharesShortPriorMonth": 3466999,
        "ShortRatio": 4.84,
        "ShortPercent": 0.088
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 1.56,
        "ForwardAnnualDividendYield": 0.0986,
        "PayoutRatio": 1.1304,
        "DividendDate": "2026-09-01",
        "ExDividendDate": "2026-08-28",
        "LastSplitFactor": "2:1",
        "LastSplitDate": "2012-11-08",
        "NumberDividendsByYear": [
            {
                "Year": 2012,
                "Count": 7
            },
            {
                "Year": 2013,
                "Count": 11
            },
            {
                "Year": 2014,
                "Count": 9
            },
            {
                "Year": 2015,
                "Count": 1
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 6
            },
            {
                "Year": 2022,
                "Count": 8
            },
            {
                "Year": 2023,
                "Count": 6
            },
            {
                "Year": 2024,
                "Count": 2
            },
            {
                "Year": 2025,
                "Count": 1
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "Holders": {
        "Funds": [
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-07-31",
                "totalShares": 0.4777,
                "totalAssets": 0.0008,
                "currentShares": 1057674,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-08-31",
                "totalShares": 0.459,
                "totalAssets": 0.02,
                "currentShares": 1016408,
                "change": -5797,
                "change_p": -0.5671
            },
            {
                "name": "WisdomTree US SmallCap Dividend ETF",
                "date": "2026-08-31",
                "totalShares": 0.3611,
                "totalAssets": 0.5769,
                "currentShares": 799513,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&PRgnllBkgETF",
                "date": "2026-08-31",
                "totalShares": 0.2733,
                "totalAssets": 0.2377,
                "currentShares": 605114,
                "change": -21128,
                "change_p": -3.3738
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-07-31",
                "totalShares": 0.2506,
                "totalAssets": 0.0097,
                "currentShares": 554983,
                "change": 1236,
                "change_p": 0.2232
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-06-30",
                "totalShares": 0.2047,
                "totalAssets": 0.0206,
                "currentShares": 453259,
                "change": -34462,
                "change_p": -7.0659
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-08-31",
                "totalShares": 0.1758,
                "totalAssets": 0.0425,
                "currentShares": 389183,
                "change": -900,
                "change_p": -0.2307
            },
            {
                "name": "Mercer Global Small Cap Equity M-5\u00a3",
                "date": "2026-07-31",
                "totalShares": 0.141,
                "totalAssets": 0.3864,
                "currentShares": 312299,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2026-06-30",
                "totalShares": 0.1247,
                "totalAssets": 0.0211,
                "currentShares": 276216,
                "change": -29159,
                "change_p": -9.5486
            },
            {
                "name": "Russell 2000 Index Non-Lendable Fund",
                "date": "2026-06-30",
                "totalShares": 0.1247,
                "totalAssets": 0.0211,
                "currentShares": 276216,
                "change": -29159,
                "change_p": -9.5486
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-07-31",
                "totalShares": 0.1091,
                "totalAssets": 0.0101,
                "currentShares": 241652,
                "change": -13622,
                "change_p": -5.3362
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-07-31",
                "totalShares": 0.1017,
                "totalAssets": 0.0212,
                "currentShares": 225164,
                "change": -6291,
                "change_p": -2.718
            },
            {
                "name": "Nordea 1 - Global Small Cap BI USD",
                "date": "2026-07-31",
                "totalShares": 0.0897,
                "totalAssets": 1.6924,
                "currentShares": 198618,
                "change": -3263,
                "change_p": -1.6163
            },
            {
                "name": "GW&K Global Small Cap Strategy",
                "date": "2026-06-30",
                "totalShares": 0.0856,
                "totalAssets": 1.4712,
                "currentShares": 189539,
                "change": 189539,
                "change_p": 0
            },
            {
                "name": "WisdomTree US High Dividend ETF",
                "date": "2026-08-31",
                "totalShares": 0.0745,
                "totalAssets": 0.1621,
                "currentShares": 165000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Nasdaq Composite Index",
                "date": "2026-07-31",
                "totalShares": 0.0622,
                "totalAssets": 0.0086,
                "currentShares": 137659,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Blackrock Extended Mkt Fund CF",
                "date": "2026-05-31",
                "totalShares": 0.0547,
                "totalAssets": 0.0082,
                "currentShares": 121043,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock Extended Equity Market Fund K",
                "date": "2026-06-30",
                "totalShares": 0.0465,
                "totalAssets": 0.0086,
                "currentShares": 102876,
                "change": 102876,
                "change_p": 0
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2026-07-31",
                "totalShares": 0.0453,
                "totalAssets": 0.0012,
                "currentShares": 100286,
                "change": -79,
                "change_p": -0.0787
            },
            {
                "name": "NT R2000 Index Fund - NL",
                "date": "2026-06-30",
                "totalShares": 0.0412,
                "totalAssets": 0.0201,
                "currentShares": 91284,
                "change": 91284,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "232.4156",
                "shares": 232415600
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "232.2400",
                "shares": 232240000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "212.1218",
                "shares": 212121800
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "18.8080",
                "shares": 18808000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "18.8911",
                "shares": 18891100
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "20.5225",
                "shares": 20522500
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "22.1039",
                "shares": 22103900
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "24.4699",
                "shares": 24469900
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "27.1755",
                "shares": 27175500
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "27.1370",
                "shares": 27137000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "25.5887",
                "shares": 25588700
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "0.0221",
                "shares": 22100
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "0.0148",
                "shares": 14800
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "0.0145",
                "shares": 14500
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "0.0144",
                "shares": 14400
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "0.0054",
                "shares": 5400
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "0.0054",
                "shares": 5400
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "0.2700",
                "shares": 270000
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "0.2689",
                "shares": 268900
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "0.2575",
                "shares": 257500
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "0.2842",
                "shares": 284200
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "0.2842",
                "shares": 284200
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "232.4156",
                "shares": 232415600
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "232.3478",
                "shares": 232347800
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "232.2400",
                "shares": 232240000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "208.3731",
                "shares": 208373100
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "208.3042",
                "shares": 208304200
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "212.0888",
                "shares": 212088800
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "212.1218",
                "shares": 212121800
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "202.0918",
                "shares": 202091800
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "18.8576",
                "shares": 18857600
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "18.8569",
                "shares": 18856900
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "18.8080",
                "shares": 18808000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "18.7929",
                "shares": 18792900
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "18.7750",
                "shares": 18775000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "18.7719",
                "shares": 18771900
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "18.8911",
                "shares": 18891100
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "18.7967",
                "shares": 18796700
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "18.8344",
                "shares": 18834400
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "19.7919",
                "shares": 19791900
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "20.5225",
                "shares": 20522500
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "20.8196",
                "shares": 20819600
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "21.2880",
                "shares": 21288000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "21.9618",
                "shares": 21961800
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "22.1039",
                "shares": 22103900
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "22.8772",
                "shares": 22877200
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "23.4798",
                "shares": 23479800
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "23.8603",
                "shares": 23860300
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "24.4699",
                "shares": 24469900
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "24.6259",
                "shares": 24625900
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "26.8021",
                "shares": 26802100
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "27.1852",
                "shares": 27185200
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "27.1755",
                "shares": 27175500
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "27.1817",
                "shares": 27181700
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "27.1563",
                "shares": 27156300
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "27.1590",
                "shares": 27159000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "27.1370",
                "shares": 27137000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "27.0890",
                "shares": 27089000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "27.0846",
                "shares": 27084600
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "27.0574",
                "shares": 27057400
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "25.5887",
                "shares": 25588700
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "24.9967",
                "shares": 24996700
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "0.0247",
                "shares": 24700
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "0.0237",
                "shares": 23700
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "0.0221",
                "shares": 22100
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "0.0220",
                "shares": 22000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "0.0220",
                "shares": 22000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "0.0172",
                "shares": 17200
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "0.0148",
                "shares": 14800
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "0.0148",
                "shares": 14800
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "0.0148",
                "shares": 14800
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "0.0148",
                "shares": 14800
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "0.0145",
                "shares": 14500
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "0.0144",
                "shares": 14400
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "0.0144",
                "shares": 14400
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "0.0144",
                "shares": 14400
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "0.0144",
                "shares": 14400
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "0.0143",
                "shares": 14300
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "0.0143",
                "shares": 14300
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "0.0103",
                "shares": 10300
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "0.0054",
                "shares": 5400
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "0.0054",
                "shares": 5400
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "0.0054",
                "shares": 5400
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "0.0054",
                "shares": 5400
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "0.0054",
                "shares": 5400
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "0.0054",
                "shares": 5400
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "0.2700",
                "shares": 270000
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "0.2700",
                "shares": 270000
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "0.2754",
                "shares": 275400
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "0.2689",
                "shares": 268900
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "0.2775",
                "shares": 277500
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "0.2775",
                "shares": 277500
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "0.2775",
                "shares": 277500
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "0.2575",
                "shares": 257500
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "0.2842",
                "shares": 284200
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "0.2842",
                "shares": 284200
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "0.2842",
                "shares": 284200
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "0.2842",
                "shares": 284200
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "0.2842",
                "shares": 284200
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "0.2842",
                "shares": 284200
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "0.2842",
                "shares": 284200
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "0.2842",
                "shares": 284200
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "0.2842",
                "shares": 284200
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "0.2842",
                "shares": 284200
            },
            {
                "date": "2003-Q1",
                "dateFormatted": "2003-03-31",
                "sharesMln": "0.2842",
                "shares": 284200
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-10-29",
                "date": "2026-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.27,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-07-29",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.25,
                "epsDifference": 0.02,
                "surprisePercent": 8
            },
            "2026-03-31": {
                "reportDate": "2026-04-30",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.26,
                "epsDifference": -0.02,
                "surprisePercent": -7.6923
            },
            "2025-12-31": {
                "reportDate": "2026-01-30",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.59,
                "epsEstimate": 0.26,
                "epsDifference": 0.33,
                "surprisePercent": 126.9231
            },
            "2025-09-30": {
                "reportDate": "2025-10-30",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.56,
                "epsDifference": -0.28,
                "surprisePercent": -50
            },
            "2025-06-30": {
                "reportDate": "2025-07-28",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": 0.04,
                "epsDifference": -0.2,
                "surprisePercent": -500
            },
            "2025-03-31": {
                "reportDate": "2025-04-28",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.07,
                "epsDifference": -0.08,
                "surprisePercent": -114.2857
            },
            "2024-12-31": {
                "reportDate": "2025-01-27",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.27,
                "epsEstimate": -0.19,
                "epsDifference": -0.08,
                "surprisePercent": -42.1053
            },
            "2024-09-30": {
                "reportDate": "2024-10-29",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.32,
                "epsEstimate": -0.24,
                "epsDifference": -0.08,
                "surprisePercent": -33.3333
            },
            "2024-06-30": {
                "reportDate": "2024-07-29",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.23,
                "epsEstimate": -0.28,
                "epsDifference": 0.05,
                "surprisePercent": 17.8571
            },
            "2024-03-31": {
                "reportDate": "2024-04-29",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.29,
                "epsEstimate": -0.11,
                "epsDifference": -0.18,
                "surprisePercent": -163.6364
            },
            "2023-12-31": {
                "reportDate": "2024-01-29",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": 0.02,
                "epsDifference": -0.14,
                "surprisePercent": -700
            },
            "2023-09-30": {
                "reportDate": "2023-10-30",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.05,
                "epsDifference": 0.07,
                "surprisePercent": 140
            },
            "2023-06-30": {
                "reportDate": "2023-07-28",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.19,
                "epsDifference": -0.02,
                "surprisePercent": -10.5263
            },
            "2023-03-31": {
                "reportDate": "2023-04-24",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.4,
                "epsDifference": -0.13,
                "surprisePercent": -32.5
            },
            "2022-12-31": {
                "reportDate": "2023-01-27",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.75,
                "epsDifference": -0.3,
                "surprisePercent": -40
            },
            "2022-09-30": {
                "reportDate": "2022-10-24",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.08,
                "epsEstimate": 1.02,
                "epsDifference": 0.06,
                "surprisePercent": 5.8824
            },
            "2022-06-30": {
                "reportDate": "2022-07-25",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.94,
                "epsEstimate": 0.96,
                "epsDifference": -0.02,
                "surprisePercent": -2.0833
            },
            "2022-03-31": {
                "reportDate": "2022-04-25",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.01,
                "epsEstimate": 0.95,
                "epsDifference": 0.06,
                "surprisePercent": 6.3158
            },
            "2021-12-31": {
                "reportDate": "2022-01-24",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.43,
                "epsEstimate": 1.31,
                "epsDifference": 0.12,
                "surprisePercent": 9.1603
            },
            "2021-09-30": {
                "reportDate": "2021-10-25",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.31,
                "epsEstimate": 1.12,
                "epsDifference": 0.19,
                "surprisePercent": 16.9643
            },
            "2021-06-30": {
                "reportDate": "2021-07-26",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.37,
                "epsEstimate": 1.16,
                "epsDifference": 0.21,
                "surprisePercent": 18.1034
            },
            "2021-03-31": {
                "reportDate": "2021-04-26",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.35,
                "epsEstimate": 1.12,
                "epsDifference": 0.23,
                "surprisePercent": 20.5357
            },
            "2020-12-31": {
                "reportDate": "2021-01-25",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.47,
                "epsEstimate": 1.07,
                "epsDifference": 0.4,
                "surprisePercent": 37.3832
            },
            "2020-09-30": {
                "reportDate": "2020-10-26",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.23,
                "epsEstimate": 0.83,
                "epsDifference": 0.4,
                "surprisePercent": 48.1928
            },
            "2020-06-30": {
                "reportDate": "2020-07-27",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.86,
                "epsEstimate": 0.31,
                "epsDifference": 0.55,
                "surprisePercent": 177.4194
            },
            "2020-03-31": {
                "reportDate": "2020-04-27",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.31,
                "epsDifference": 0.03,
                "surprisePercent": 9.6774
            },
            "2019-12-31": {
                "reportDate": "2020-01-27",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.43,
                "epsDifference": 0.18,
                "surprisePercent": 41.8605
            },
            "2019-09-30": {
                "reportDate": "2019-10-21",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.33,
                "epsDifference": 0.19,
                "surprisePercent": 57.5758
            },
            "2019-06-30": {
                "reportDate": "2019-07-22",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.53,
                "epsDifference": -0.4,
                "surprisePercent": -75.4717
            },
            "2019-03-31": {
                "reportDate": "2019-04-30",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.31,
                "epsDifference": -0.01,
                "surprisePercent": -3.2258
            },
            "2018-12-31": {
                "reportDate": "2019-01-22",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.36,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-09-30": {
                "reportDate": "2018-10-22",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.41,
                "epsDifference": 0.04,
                "surprisePercent": 9.7561
            },
            "2018-06-30": {
                "reportDate": "2018-07-23",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.3,
                "epsDifference": 0.16,
                "surprisePercent": 53.3333
            },
            "2018-03-31": {
                "reportDate": "2018-04-23",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.32,
                "epsDifference": -0.11,
                "surprisePercent": -34.375
            },
            "2017-12-31": {
                "reportDate": "2018-01-22",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.45,
                "epsDifference": -0.03,
                "surprisePercent": -6.6667
            },
            "2017-09-30": {
                "reportDate": "2017-10-23",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.38,
                "epsDifference": 0.23,
                "surprisePercent": 60.5263
            },
            "2017-06-30": {
                "reportDate": "2017-07-24",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.61,
                "epsDifference": -0.19,
                "surprisePercent": -31.1475
            },
            "2017-03-31": {
                "reportDate": "2017-04-24",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.25,
                "epsDifference": 0.08,
                "surprisePercent": 32
            },
            "2016-12-31": {
                "reportDate": "2017-01-23",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.36,
                "epsDifference": -0.26,
                "surprisePercent": -72.2222
            },
            "2016-09-30": {
                "reportDate": "2016-10-24",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.12,
                "epsEstimate": 0.77,
                "epsDifference": 0.35,
                "surprisePercent": 45.4545
            },
            "2016-06-30": {
                "reportDate": "2016-07-25",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.9,
                "epsEstimate": 0.7,
                "epsDifference": 0.2,
                "surprisePercent": 28.5714
            },
            "2016-03-31": {
                "reportDate": "2016-04-25",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.38,
                "epsDifference": 0.03,
                "surprisePercent": 7.8947
            },
            "2015-12-31": {
                "reportDate": "2016-01-26",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.27,
                "epsDifference": 0.12,
                "surprisePercent": 44.4444
            },
            "2015-09-30": {
                "reportDate": "2015-10-26",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.55,
                "epsDifference": -0.13,
                "surprisePercent": -23.6364
            },
            "2015-06-30": {
                "reportDate": "2015-07-24",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.65,
                "epsEstimate": 0.73,
                "epsDifference": -0.08,
                "surprisePercent": -10.9589
            },
            "2015-03-31": {
                "reportDate": "2015-04-28",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.67,
                "epsEstimate": 0.24,
                "epsDifference": 0.43,
                "surprisePercent": 179.1667
            },
            "2014-12-31": {
                "reportDate": "2015-01-26",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.28,
                "epsDifference": 0.13,
                "surprisePercent": 46.4286
            },
            "2014-09-30": {
                "reportDate": "2014-10-28",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.28,
                "epsDifference": 0.05,
                "surprisePercent": 17.8571
            },
            "2014-06-30": {
                "reportDate": "2014-07-28",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.65,
                "epsEstimate": 0.55,
                "epsDifference": 0.1,
                "surprisePercent": 18.1818
            },
            "2014-03-31": {
                "reportDate": "2014-04-29",
                "date": "2014-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.11,
                "epsDifference": 0.08,
                "surprisePercent": 72.7273
            },
            "2013-12-31": {
                "reportDate": "2014-01-28",
                "date": "2013-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.02,
                "epsDifference": 0.1,
                "surprisePercent": 500
            },
            "2013-09-30": {
                "reportDate": "2013-10-28",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.44,
                "epsDifference": -0.33,
                "surprisePercent": -75
            },
            "2013-06-30": {
                "reportDate": "2013-07-29",
                "date": "2013-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.82,
                "epsEstimate": 0.87,
                "epsDifference": -0.05,
                "surprisePercent": -5.7471
            },
            "2013-03-31": {
                "reportDate": "2013-04-29",
                "date": "2013-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.93,
                "epsEstimate": 0.88,
                "epsDifference": 0.05,
                "surprisePercent": 5.6818
            },
            "2012-12-31": {
                "reportDate": "2013-02-04",
                "date": "2012-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.46,
                "epsEstimate": 1.22,
                "epsDifference": 0.24,
                "surprisePercent": 19.6721
            },
            "2012-09-30": {
                "reportDate": "2012-10-29",
                "date": "2012-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.45,
                "epsEstimate": 0.96,
                "epsDifference": 0.49,
                "surprisePercent": 51.0417
            },
            "2012-06-30": {
                "reportDate": "2012-07-30",
                "date": "2012-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.22,
                "epsEstimate": 0.83,
                "epsDifference": 0.39,
                "surprisePercent": 46.988
            },
            "2012-03-31": {
                "reportDate": "2012-04-30",
                "date": "2012-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.78,
                "epsEstimate": 1.34,
                "epsDifference": 0.44,
                "surprisePercent": 32.8358
            },
            "2010-12-31": {
                "reportDate": "2010-12-31",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 222.0254,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.1656",
                "earningsEstimateAvg": "1.1967",
                "earningsEstimateLow": "1.1800",
                "earningsEstimateHigh": "1.2100",
                "earningsEstimateYearAgoEps": "1.0267",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1656",
                "revenueEstimateAvg": "833566670.00",
                "revenueEstimateLow": "827400000.00",
                "revenueEstimateHigh": "840000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0344",
                "epsTrendCurrent": "1.1967",
                "epsTrend7daysAgo": "1.1967",
                "epsTrend30daysAgo": "1.1967",
                "epsTrend60daysAgo": "1.2100",
                "epsTrend90daysAgo": "1.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.2334",
                "earningsEstimateAvg": "1.0267",
                "earningsEstimateLow": "1.0200",
                "earningsEstimateHigh": "1.0400",
                "earningsEstimateYearAgoEps": "1.3392",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2334",
                "revenueEstimateAvg": "805833330.00",
                "revenueEstimateLow": "802700000.00",
                "revenueEstimateHigh": "807800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0034",
                "epsTrendCurrent": "1.0267",
                "epsTrend7daysAgo": "1.0267",
                "epsTrend30daysAgo": "1.0267",
                "epsTrend60daysAgo": "1.0167",
                "epsTrend90daysAgo": "1.0167",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "-0.0385",
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "0.2700",
                "earningsEstimateHigh": "0.2700",
                "earningsEstimateYearAgoEps": "0.2808",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0385",
                "revenueEstimateAvg": "202207670.00",
                "revenueEstimateLow": "201200000.00",
                "revenueEstimateHigh": "203723000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.2084",
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.2700",
                "epsTrend60daysAgo": "0.2700",
                "epsTrend90daysAgo": "0.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.2500",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "199329330.00",
                "revenueEstimateLow": "197700000.00",
                "revenueEstimateHigh": "201988000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2500",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.2500",
                "epsTrend60daysAgo": "0.2500",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "258161000.00",
                "revenueEstimateLow": "208061000.00",
                "revenueEstimateHigh": "308261000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.7800",
                "earningsEstimateLow": "0.7800",
                "earningsEstimateHigh": "0.7800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "661800000.00",
                "revenueEstimateLow": "661800000.00",
                "revenueEstimateHigh": "661800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.7800",
                "epsTrend7daysAgo": "0.7800",
                "epsTrend30daysAgo": "0.7800",
                "epsTrend60daysAgo": "0.7800",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "170675000.00",
                "revenueEstimateLow": "170675000.00",
                "revenueEstimateHigh": "170675000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.51
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.56
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -1.11
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.44
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 3.48
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 5.46
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 3.9
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 1.56
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 1.48
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 1.78
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 2.53
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 2.13
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 1.58
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 1.98
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 5.91
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 222.0254
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "21230839000.00",
                    "intangibleAssets": "97906000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "18540908000.00",
                    "totalStockholderEquity": "2689931000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "2404941000.00",
                    "capitalStock": "2404941000.00",
                    "retainedEarnings": "303046000.00",
                    "otherLiab": null,
                    "goodWill": "843305000.00",
                    "otherAssets": "1976665000.00",
                    "cash": "553915000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78174000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-345321000.00",
                    "shortTermDebt": "78174000.00",
                    "shortLongTermDebt": "80000000.00",
                    "shortLongTermDebtTotal": "208594000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18096725000.00",
                    "longTermInvestments": "5452623000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4119215000.00",
                    "netReceivables": "13423595000.00",
                    "longTermDebt": "130420000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18056000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1157449000.00",
                    "capitalLeaseObligations": "78174000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18462734000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "21230839000.00",
                    "cashAndShortTermInvestments": "4673130000.00",
                    "propertyPlantAndEquipmentGross": "216238000.00",
                    "propertyPlantAndEquipmentNet": "216238000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2900351000.00",
                    "commonStockSharesOutstanding": "232415576.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "21388955000.00",
                    "intangibleAssets": "205269000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "18597563000.00",
                    "totalStockholderEquity": "2791392000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "2402968000.00",
                    "capitalStock": "2402968000.00",
                    "retainedEarnings": "407908000.00",
                    "otherLiab": null,
                    "goodWill": "843305000.00",
                    "otherAssets": "2006547000.00",
                    "cash": "483513000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82403000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-272295000.00",
                    "shortTermDebt": "82403000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "211218000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18112631000.00",
                    "longTermInvestments": "5296688000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3933705000.00",
                    "netReceivables": "13695413000.00",
                    "longTermDebt": "80774000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19484000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1269777000.00",
                    "capitalLeaseObligations": "82403000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18515160000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "21388955000.00",
                    "cashAndShortTermInvestments": "4417218000.00",
                    "propertyPlantAndEquipmentGross": "221203000.00",
                    "propertyPlantAndEquipmentNet": "221203000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2872166000.00",
                    "commonStockSharesOutstanding": "232347773.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "22351475000.00",
                    "intangibleAssets": "298323000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "19489100000.00",
                    "totalStockholderEquity": "2862375000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19024997000.00",
                    "commonStock": "2402193000.00",
                    "capitalStock": "2402193000.00",
                    "retainedEarnings": "456695000.00",
                    "otherLiab": null,
                    "goodWill": "843305000.00",
                    "otherAssets": "2022723000.00",
                    "cash": "1029983000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19024997000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-798728000.00",
                    "shortTermDebt": "86794000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "231255000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1086490000.00",
                    "longTermInvestments": "5379535000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "56507000.00",
                    "netReceivables": "14023617000.00",
                    "longTermDebt": "144461000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3487000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "544774000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21264985000.00",
                    "capitalLeaseObligations": "86794000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "464103000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "22351475000.00",
                    "cashAndShortTermInvestments": "1086490000.00",
                    "propertyPlantAndEquipmentGross": "391396000.00",
                    "propertyPlantAndEquipmentNet": "225971000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3006836000.00",
                    "commonStockSharesOutstanding": "232239973.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-17",
                    "currency_symbol": "USD",
                    "totalAssets": "22708820000.00",
                    "intangibleAssets": "231859000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "19934686000.00",
                    "totalStockholderEquity": "2774134000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19452819000.00",
                    "commonStock": "2401989000.00",
                    "capitalStock": "2401989000.00",
                    "retainedEarnings": "380954000.00",
                    "otherLiab": null,
                    "goodWill": "843305000.00",
                    "otherAssets": "2159716000.00",
                    "cash": "1442647000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19452819000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1161728000.00",
                    "shortTermDebt": "64608000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "280919000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4983482000.00",
                    "longTermInvestments": "4904471000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3540835000.00",
                    "netReceivables": "14399836000.00",
                    "longTermDebt": "190123000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8809000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "602143000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17725338000.00",
                    "capitalLeaseObligations": "90796000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "481867000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "22708820000.00",
                    "cashAndShortTermInvestments": "4983482000.00",
                    "propertyPlantAndEquipmentGross": "229574000.00",
                    "propertyPlantAndEquipmentNet": "229574000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2964257000.00",
                    "commonStockSharesOutstanding": "208373126.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": null,
                    "totalAssets": "7609323000.00",
                    "intangibleAssets": "6184000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "7206342000.00",
                    "totalStockholderEquity": "402981000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5857284000.00",
                    "commonStock": "234026000.00",
                    "capitalStock": null,
                    "retainedEarnings": "242136000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "6326730000.00",
                    "cash": "201080000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "615316000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1064236000.00",
                    "shortTermDebt": "615316000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1265316000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "224580000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1030981000.00",
                    "netReceivables": "23500000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-73181000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "363299000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7384743000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6591026000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7609323000.00",
                    "cashAndShortTermInvestments": "201080000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "44348000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "208304212.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "16540317000.00",
                    "intangibleAssets": "35975000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "14166227000.00",
                    "totalStockholderEquity": "2374090000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13986226000.00",
                    "commonStock": "3212000.00",
                    "capitalStock": "3212000.00",
                    "retainedEarnings": "283308000.00",
                    "otherLiab": null,
                    "goodWill": "843305000.00",
                    "otherAssets": null,
                    "cash": "798309000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13986226000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-739395000.00",
                    "shortTermDebt": "510442000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "58914000.00",
                    "otherStockholderEquity": "2118905000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4384631000.00",
                    "longTermInvestments": "5003236000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3586322000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31335000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "346987000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12155686000.00",
                    "capitalLeaseObligations": "58914000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "180001000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16540317000.00",
                    "cashAndShortTermInvestments": "4384631000.00",
                    "propertyPlantAndEquipmentGross": "171777000.00",
                    "propertyPlantAndEquipmentNet": "171777000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "212088780.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "16490112000.00",
                    "intangibleAssets": "38744000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "14188244000.00",
                    "totalStockholderEquity": "2301868000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13941804000.00",
                    "commonStock": "2122117000.00",
                    "capitalStock": "3212000.00",
                    "retainedEarnings": "239517000.00",
                    "otherLiab": null,
                    "goodWill": "843305000.00",
                    "otherAssets": null,
                    "cash": "999711000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13941804000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-943617000.00",
                    "shortTermDebt": "1000000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "56094000.00",
                    "otherStockholderEquity": "2118905000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4064962000.00",
                    "longTermInvestments": "4505745000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3065251000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2178671000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "376218000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12425150000.00",
                    "capitalLeaseObligations": "56094000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "246440000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16490112000.00",
                    "cashAndShortTermInvestments": "4064962000.00",
                    "propertyPlantAndEquipmentGross": "236378000.00",
                    "propertyPlantAndEquipmentNet": "170907000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "212121791.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": null,
                    "totalAssets": "9201285000.00",
                    "intangibleAssets": "7766000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "8662970000.00",
                    "totalStockholderEquity": "538315000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6435404000.00",
                    "commonStock": "232645000.00",
                    "capitalStock": null,
                    "retainedEarnings": "374340000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9201285000.00",
                    "cash": "205886000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60352000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1915153000.00",
                    "shortTermDebt": "60352000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2121039000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "234386000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "28500000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-68670000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "414731000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8966899000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8602618000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9201285000.00",
                    "cashAndShortTermInvestments": "205886000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "48716000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "202091759.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": null,
                    "totalAssets": "9266039000.00",
                    "intangibleAssets": "8391000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "8745922000.00",
                    "totalStockholderEquity": "520116999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6532470000.00",
                    "commonStock": "231721000.00",
                    "capitalStock": null,
                    "retainedEarnings": "381622000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9266039000.00",
                    "cash": "218731000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "945948000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1892217000.00",
                    "shortTermDebt": "945948000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2110948000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "247531000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "28800000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-93226000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "425172000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9018508000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7799974000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9266039000.00",
                    "cashAndShortTermInvestments": "218731000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "50353000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18857566.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": null,
                    "totalAssets": "9455182000.00",
                    "intangibleAssets": "9016000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "8927849000.00",
                    "totalStockholderEquity": "527332999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6491102000.00",
                    "commonStock": "230814000.00",
                    "capitalStock": null,
                    "retainedEarnings": "387860000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "320327000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1153857000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1998530000.00",
                    "shortTermDebt": "1153857000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2318857000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "349527000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "29200000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-91341000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "419549000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9105655000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7773992000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9455182000.00",
                    "cashAndShortTermInvestments": "320327000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "56171000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18856870.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": null,
                    "totalAssets": "9432891000.00",
                    "intangibleAssets": "9641000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "8894504000.00",
                    "totalStockholderEquity": "538387000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6763378000.00",
                    "commonStock": "229889000.00",
                    "capitalStock": null,
                    "retainedEarnings": "395357000.00",
                    "otherLiab": null,
                    "goodWill": "9641000.00",
                    "otherAssets": "9432891000.00",
                    "cash": "215664000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "806433000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1789145000.00",
                    "shortTermDebt": "806433000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2004809000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "269262000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "24698000.00",
                    "netReceivables": "28900000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-86859000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "381453000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9188327000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8088071000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9432891000.00",
                    "cashAndShortTermInvestments": "240362000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "53582000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18807965.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": null,
                    "totalAssets": "9458751000.00",
                    "intangibleAssets": "10429000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "8956264000.00",
                    "totalStockholderEquity": "502487000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6632509000.00",
                    "commonStock": "228972000.00",
                    "capitalStock": null,
                    "retainedEarnings": "400533000.00",
                    "otherLiab": null,
                    "goodWill": "10429000.00",
                    "otherAssets": null,
                    "cash": "226704000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "934355000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1870967000.00",
                    "shortTermDebt": "934355000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2097671000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "254404000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27700000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "113042000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-127018000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "409194000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9204347000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8021909000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9458751000.00",
                    "cashAndShortTermInvestments": "226704000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "54114000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18792893.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": null,
                    "totalAssets": "9501475000.00",
                    "intangibleAssets": "11217000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "8973852000.00",
                    "totalStockholderEquity": "527623000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6670033000.00",
                    "commonStock": "228260000.00",
                    "capitalStock": null,
                    "retainedEarnings": "400132000.00",
                    "otherLiab": null,
                    "goodWill": "11217000.00",
                    "otherAssets": null,
                    "cash": "173101000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1033309000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2023482000.00",
                    "shortTermDebt": "1033309000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2196583000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "200101000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "107236000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-100769000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "408969000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9301374000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7940543000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9501475000.00",
                    "cashAndShortTermInvestments": "173101000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "54661000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18775022.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": null,
                    "totalAssets": "9858889000.00",
                    "intangibleAssets": "51862000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "9283895000.00",
                    "totalStockholderEquity": "574994000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7056603000.00",
                    "commonStock": "227293000.00",
                    "capitalStock": null,
                    "retainedEarnings": "433459000.00",
                    "otherLiab": null,
                    "goodWill": "51862000.00",
                    "otherAssets": null,
                    "cash": "377031000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "939261000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1725461000.00",
                    "shortTermDebt": "939261000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2102492000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "404631000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27600000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "124800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-85758000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "398018000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9454258000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8344634000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9858889000.00",
                    "cashAndShortTermInvestments": "377031000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "55333000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18771899.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-06",
                    "currency_symbol": null,
                    "totalAssets": "9411659000.00",
                    "intangibleAssets": "29980000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "8849512000.00",
                    "totalStockholderEquity": "562147000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7451919000.00",
                    "commonStock": "226592000.00",
                    "capitalStock": null,
                    "retainedEarnings": "435085000.00",
                    "otherLiab": null,
                    "goodWill": "29980000.00",
                    "otherAssets": null,
                    "cash": "72828000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88327000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1210424000.00",
                    "shortTermDebt": "88327000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1283252000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "118725000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "18997000.00",
                    "netReceivables": "26900000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "110290000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-99530000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "366888000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9311931000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8761185000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9411659000.00",
                    "cashAndShortTermInvestments": "91825000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "51172000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18891111.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": null,
                    "totalAssets": "9072887000.00",
                    "intangibleAssets": "30215000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "8520098000.00",
                    "totalStockholderEquity": "552789000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6610231000.00",
                    "commonStock": "225725000.00",
                    "capitalStock": null,
                    "retainedEarnings": "432995000.00",
                    "otherLiab": null,
                    "goodWill": "30215000.00",
                    "otherAssets": null,
                    "cash": "57256000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1630167000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1736058000.00",
                    "shortTermDebt": "1630167000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1793314000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "81156000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23900000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "116553000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-105931000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "405134000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8991731000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6889931000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9072887000.00",
                    "cashAndShortTermInvestments": "57256000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "51706000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18796737.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": null,
                    "totalAssets": "8582886000.00",
                    "intangibleAssets": "31219000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "8002119000.00",
                    "totalStockholderEquity": "580767000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6183299000.00",
                    "commonStock": "224776000.00",
                    "capitalStock": null,
                    "retainedEarnings": "419254000.00",
                    "otherLiab": null,
                    "goodWill": "31219000.00",
                    "otherAssets": null,
                    "cash": "75277000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1519120000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1606950000.00",
                    "shortTermDebt": "1519120000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1682227000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "95877000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20600000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "136593000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-63263000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "391001000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8487009000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6482999000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8582886000.00",
                    "cashAndShortTermInvestments": "75277000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "54213000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18834443.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": null,
                    "totalAssets": "7510894000.00",
                    "intangibleAssets": "31464000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "6909663000.00",
                    "totalStockholderEquity": "601231000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6270535000.00",
                    "commonStock": "223718000.00",
                    "capitalStock": null,
                    "retainedEarnings": "408442000.00",
                    "otherLiab": null,
                    "goodWill": "31464000.00",
                    "otherAssets": null,
                    "cash": "73862000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "334073000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "423275000.00",
                    "shortTermDebt": "334073000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "497137000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "91962000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18100000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "141991000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30929000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "377670000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7418932000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6575590000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7510894000.00",
                    "cashAndShortTermInvestments": "73862000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "56269000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19791913.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-04",
                    "currency_symbol": null,
                    "totalAssets": "7234178000.00",
                    "intangibleAssets": "31709000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "6518839000.00",
                    "totalStockholderEquity": "715339000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6146509000.00",
                    "commonStock": "249856000.00",
                    "capitalStock": null,
                    "retainedEarnings": "444343000.00",
                    "otherLiab": null,
                    "goodWill": "31709000.00",
                    "otherAssets": null,
                    "cash": "65214000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102026000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "101812000.00",
                    "shortTermDebt": "102026000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "167026000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "83014000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17800000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "175217000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "21140000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "342651000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7151164000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6416813000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7234178000.00",
                    "cashAndShortTermInvestments": "65214000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "58154000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20522475.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": null,
                    "totalAssets": "7372451000.00",
                    "intangibleAssets": "32002000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "6662075000.00",
                    "totalStockholderEquity": "710376000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6359660000.00",
                    "commonStock": "256081000.00",
                    "capitalStock": null,
                    "retainedEarnings": "432202000.00",
                    "otherLiab": null,
                    "goodWill": "32002000.00",
                    "otherAssets": null,
                    "cash": "218662000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60979000.00",
                    "currentDeferredRevenue": "115457000.00",
                    "netDebt": "-92683000.00",
                    "shortTermDebt": "60979000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "125979000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "236762000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18100000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "176436000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22093000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "355408000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7135689000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6601096000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7372451000.00",
                    "cashAndShortTermInvestments": "218662000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "58449000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20819601.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": null,
                    "totalAssets": "7167951000.00",
                    "intangibleAssets": "32295000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "6459220000.00",
                    "totalStockholderEquity": "708731000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6086527000.00",
                    "commonStock": "260774000.00",
                    "capitalStock": null,
                    "retainedEarnings": "420111000.00",
                    "otherLiab": null,
                    "goodWill": "32295000.00",
                    "otherAssets": null,
                    "cash": "88471000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110932000.00",
                    "currentDeferredRevenue": "85829000.00",
                    "netDebt": "87461000.00",
                    "shortTermDebt": "110932000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "175932000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "108071000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19600000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "196761000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "27846000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "387264000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7059880000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6348288000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7167951000.00",
                    "cashAndShortTermInvestments": "88471000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "60725000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21287974.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": null,
                    "totalAssets": "7265191000.00",
                    "intangibleAssets": "32587000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "6563728000.00",
                    "totalStockholderEquity": "701463000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6131233000.00",
                    "commonStock": "269942000.00",
                    "capitalStock": null,
                    "retainedEarnings": "411712000.00",
                    "otherLiab": null,
                    "goodWill": "32587000.00",
                    "otherAssets": null,
                    "cash": "69101000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "145385000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "141284000.00",
                    "shortTermDebt": "145385000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "210385000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "90201000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21100000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "222110000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19809000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "392043000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7174990000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6418343000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7265191000.00",
                    "cashAndShortTermInvestments": "69101000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "63049000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21961828.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": null,
                    "totalAssets": "7275823000.00",
                    "intangibleAssets": "85740000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "6558073000.00",
                    "totalStockholderEquity": "717750000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5821559000.00",
                    "commonStock": "278505000.00",
                    "capitalStock": null,
                    "retainedEarnings": "403888000.00",
                    "otherLiab": null,
                    "goodWill": "32880000.00",
                    "otherAssets": null,
                    "cash": "58049000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "383638000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "390589000.00",
                    "shortTermDebt": "383638000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "448638000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "79249000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21200000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "249144000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "35357000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "412664000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7196574000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6174435000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7275823000.00",
                    "cashAndShortTermInvestments": "58049000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "65102000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22103902.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": null,
                    "totalAssets": "7409641000.00",
                    "intangibleAssets": "33222000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "6713335000.00",
                    "totalStockholderEquity": "696306000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5815690000.00",
                    "commonStock": "280422000.00",
                    "capitalStock": null,
                    "retainedEarnings": "383107000.00",
                    "otherLiab": null,
                    "goodWill": "33222000.00",
                    "otherAssets": null,
                    "cash": "79066000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "569791000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "561315000.00",
                    "shortTermDebt": "569791000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "640381000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "100166000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21100000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "257264000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "32777000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "408302000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7309475000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6143544000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7409641000.00",
                    "cashAndShortTermInvestments": "79066000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "69438000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22877226.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": null,
                    "totalAssets": "7351118000.00",
                    "intangibleAssets": "33563000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "6656469000.00",
                    "totalStockholderEquity": "694649000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5656321000.00",
                    "commonStock": "290871000.00",
                    "capitalStock": null,
                    "retainedEarnings": "375268000.00",
                    "otherLiab": null,
                    "goodWill": "33563000.00",
                    "otherAssets": null,
                    "cash": "65918000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "768744000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "773416000.00",
                    "shortTermDebt": "768744000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "839334000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "65918000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "160814000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "28510000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "302098000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7285200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5887725000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7351118000.00",
                    "cashAndShortTermInvestments": "65918000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "72356000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23479845.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": null,
                    "totalAssets": "6806718000.00",
                    "intangibleAssets": "80053000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "6129404000.00",
                    "totalStockholderEquity": "677314000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5257057000.00",
                    "commonStock": "511000.00",
                    "capitalStock": null,
                    "retainedEarnings": "365283000.00",
                    "otherLiab": null,
                    "goodWill": "28492000.00",
                    "otherAssets": null,
                    "cash": "72441000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "624718000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "720947000.00",
                    "shortTermDebt": "624718000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "793388000.00",
                    "otherStockholderEquity": "293791000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "72441000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "78959000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17729000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "244150000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6734277000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5504686000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6806718000.00",
                    "cashAndShortTermInvestments": "72441000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "166073000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23860280.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": null,
                    "totalAssets": "6857978000.00",
                    "intangibleAssets": "97603000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "6178255000.00",
                    "totalStockholderEquity": "679723000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5339959000.00",
                    "commonStock": "511000.00",
                    "capitalStock": null,
                    "retainedEarnings": "374673000.00",
                    "otherLiab": null,
                    "goodWill": "28492000.00",
                    "otherAssets": null,
                    "cash": "57880000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "541799000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "652452000.00",
                    "shortTermDebt": "541799000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "710332000.00",
                    "otherStockholderEquity": "300218000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "57880000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "192910000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4321000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "297517000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6800098000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5636456000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6857978000.00",
                    "cashAndShortTermInvestments": "57880000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "171846000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24469891.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": null,
                    "totalAssets": "6835878000.00",
                    "intangibleAssets": "90624000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "6144742000.00",
                    "totalStockholderEquity": "691136000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5804307000.00",
                    "commonStock": "511000.00",
                    "capitalStock": null,
                    "retainedEarnings": "372981000.00",
                    "otherLiab": null,
                    "goodWill": "30170000.00",
                    "otherAssets": null,
                    "cash": "74788000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64965999.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "176476999.00",
                    "shortTermDebt": "64965999.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "251264999.00",
                    "otherStockholderEquity": "309649000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "74788000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "84095000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7995000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "331962000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6761090000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6079776000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6835878000.00",
                    "cashAndShortTermInvestments": "74788000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "180768000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24625938.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": null,
                    "totalAssets": "7200790000.00",
                    "intangibleAssets": "94950000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "6476884000.00",
                    "totalStockholderEquity": "723910000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5590893000.00",
                    "commonStock": "53246000.00",
                    "capitalStock": null,
                    "retainedEarnings": "359252000.00",
                    "otherLiab": null,
                    "goodWill": "30170000.00",
                    "otherAssets": null,
                    "cash": "99602000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "450923000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "535221000.00",
                    "shortTermDebt": "450923000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "634823000.00",
                    "otherStockholderEquity": "308705000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "99602000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "102943000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2707000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "596823000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7101188000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6025961000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7200794000.00",
                    "cashAndShortTermInvestments": "99602000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "183520000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26802130.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": null,
                    "totalAssets": "7171405000.00",
                    "intangibleAssets": "95942000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "6424374000.00",
                    "totalStockholderEquity": "747031000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5178334000.00",
                    "commonStock": "511000.00",
                    "capitalStock": null,
                    "retainedEarnings": "411826000.00",
                    "otherLiab": null,
                    "goodWill": "29857000.00",
                    "otherAssets": null,
                    "cash": "67690000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "684317000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "804646000.00",
                    "shortTermDebt": "684317000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "872336000.00",
                    "otherStockholderEquity": "342049000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "67690000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "124365000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7355000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "603887000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7103715000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5740057000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7171405000.00",
                    "cashAndShortTermInvestments": "67690000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "190347000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27185175.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-06",
                    "currency_symbol": null,
                    "totalAssets": "7072082000.00",
                    "intangibleAssets": "103374000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "6332562000.00",
                    "totalStockholderEquity": "739520000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4888558000.00",
                    "commonStock": "511000.00",
                    "capitalStock": null,
                    "retainedEarnings": "412009000.00",
                    "otherLiab": null,
                    "goodWill": "22564000.00",
                    "otherAssets": null,
                    "cash": "58586000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1018465999.00",
                    "shortTermDebt": "19000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1077051999.00",
                    "otherStockholderEquity": "342439000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "58586000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "169970000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15439000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "729505000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7013496000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6313562000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7072082000.00",
                    "cashAndShortTermInvestments": "58586000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "88112000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27175522.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-02",
                    "currency_symbol": null,
                    "totalAssets": "7029082000.00",
                    "intangibleAssets": "291759000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "6314300000.00",
                    "totalStockholderEquity": "714782000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5155042000.00",
                    "commonStock": "511000.00",
                    "capitalStock": null,
                    "retainedEarnings": "396782000.00",
                    "otherLiab": null,
                    "goodWill": "22564000.00",
                    "otherAssets": null,
                    "cash": "59006000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "926416000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "938000000.00",
                    "shortTermDebt": "926416000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "997006000.00",
                    "otherStockholderEquity": "341606000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "59006000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "162252000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24117000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "460582000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6970076000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5387884000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7029082000.00",
                    "cashAndShortTermInvestments": "59006000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "95737000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27181688.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": null,
                    "totalAssets": "7163877000.00",
                    "intangibleAssets": "272205000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "6457418000.00",
                    "totalStockholderEquity": "706459000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5120285000.00",
                    "commonStock": "511000.00",
                    "capitalStock": null,
                    "retainedEarnings": "384947000.00",
                    "otherLiab": null,
                    "goodWill": "22564000.00",
                    "otherAssets": null,
                    "cash": "176218000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1083398000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "987770000.00",
                    "shortTermDebt": "1083398000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1163988000.00",
                    "otherStockholderEquity": "340723000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "176218000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "173145000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19722000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "437559000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6987659000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5374020000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7163877000.00",
                    "cashAndShortTermInvestments": "176218000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "99155000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27156329.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-04",
                    "currency_symbol": null,
                    "totalAssets": "6924056000.00",
                    "intangibleAssets": "320105000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "6223093000.00",
                    "totalStockholderEquity": "700963000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5048996000.00",
                    "commonStock": "511000.00",
                    "capitalStock": null,
                    "retainedEarnings": "377848000.00",
                    "otherLiab": null,
                    "goodWill": "22564000.00",
                    "otherAssets": null,
                    "cash": "66289000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "921388000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "935689000.00",
                    "shortTermDebt": "921388000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1001978000.00",
                    "otherStockholderEquity": "339902000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "66289000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "172119000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17298000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "490805000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6857767000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5301705000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6924056000.00",
                    "cashAndShortTermInvestments": "66289000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "104508000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27159000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "6773016000.00",
                    "intangibleAssets": "284653000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "6068636000.00",
                    "totalStockholderEquity": "704380000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4760952000.00",
                    "commonStock": "511000.00",
                    "capitalStock": null,
                    "retainedEarnings": "371982000.00",
                    "otherLiab": "72219000.00",
                    "goodWill": "22564000.00",
                    "otherAssets": "1193819000.00",
                    "cash": "73918000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1023885000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1030557000.00",
                    "shortTermDebt": "1023885000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1104475000.00",
                    "otherStockholderEquity": "339009000.00",
                    "propertyPlantEquipment": "53348000.00",
                    "totalCurrentAssets": "73918000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "554727000.00",
                    "inventory": "296353000.00",
                    "accountsPayable": "172234000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7122000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "450144000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6699098000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5044751000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6773016000.00",
                    "cashAndShortTermInvestments": "73918000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "104654000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27136977.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-03",
                    "currency_symbol": null,
                    "totalAssets": "6796346000.00",
                    "intangibleAssets": "268072000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "6124877000.00",
                    "totalStockholderEquity": "671469000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1169935000.00",
                    "commonStock": "511000.00",
                    "capitalStock": null,
                    "retainedEarnings": "337067000.00",
                    "otherLiab": null,
                    "goodWill": "22564000.00",
                    "otherAssets": "6796346000.00",
                    "cash": "55050000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4864352000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1260525000.00",
                    "shortTermDebt": "1169935000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1260525000.00",
                    "otherStockholderEquity": "338283000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "55050000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "193866000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4392000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-126953000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6741296000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1260525000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6796346000.00",
                    "cashAndShortTermInvestments": "55050000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "104389000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27089040.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": null,
                    "totalAssets": "6586557000.00",
                    "intangibleAssets": "258222000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "5930716000.00",
                    "totalStockholderEquity": "655841000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-881934000.00",
                    "commonStock": "511000.00",
                    "capitalStock": null,
                    "retainedEarnings": "323228000.00",
                    "otherLiab": null,
                    "goodWill": "22175000.00",
                    "otherAssets": "6586557000.00",
                    "cash": "54447000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4938192000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "992524000.00",
                    "shortTermDebt": "881934000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "992524000.00",
                    "otherStockholderEquity": "337515000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "54447000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "190421000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5413000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-123972000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6532110000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "992524000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6586557000.00",
                    "cashAndShortTermInvestments": "54447000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "101797000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27084608.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-05",
                    "currency_symbol": null,
                    "totalAssets": "6401143000.00",
                    "intangibleAssets": "257421000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67138000.00",
                    "totalLiab": "5760224000.00",
                    "totalStockholderEquity": "640919000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "979261000.00",
                    "commonStock": "511000.00",
                    "capitalStock": null,
                    "retainedEarnings": "312019000.00",
                    "otherLiab": null,
                    "goodWill": "22175000.00",
                    "otherAssets": null,
                    "cash": "61492000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1896195000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "987524000.00",
                    "shortTermDebt": "916934000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "987524000.00",
                    "otherStockholderEquity": "336875000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "67138000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "176891000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8486000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5573313000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6334005000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3864029000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6401143000.00",
                    "cashAndShortTermInvestments": "61492000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "97349000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27057449.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "6292906000.00",
                    "intangibleAssets": "245860000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61575000.00",
                    "totalLiab": "5663622000.00",
                    "totalStockholderEquity": "629284000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "964829000.00",
                    "commonStock": "511000.00",
                    "capitalStock": null,
                    "retainedEarnings": "303036000.00",
                    "otherLiab": "91865000.00",
                    "goodWill": "22175000.00",
                    "otherAssets": "1286987000.00",
                    "cash": "53932000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "964829000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "993526000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "993526000.00",
                    "otherStockholderEquity": "336149000.00",
                    "propertyPlantEquipment": "56344000.00",
                    "totalCurrentAssets": "61575000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "264688000.00",
                    "inventory": "444919000.00",
                    "accountsPayable": "191189000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10412000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5265482000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6231331000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4698793000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6292906000.00",
                    "cashAndShortTermInvestments": "53932000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "77636000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25588691.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-08",
                    "currency_symbol": null,
                    "totalAssets": "6226601000.00",
                    "intangibleAssets": "167501000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62438000.00",
                    "totalLiab": "5691355000.00",
                    "totalStockholderEquity": "586028000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1088508000.00",
                    "commonStock": "511000.00",
                    "capitalStock": null,
                    "retainedEarnings": "300742000.00",
                    "otherLiab": null,
                    "goodWill": "19900000.00",
                    "otherAssets": null,
                    "cash": "55998000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1950463000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "984045000.00",
                    "shortTermDebt": "861955000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "984045000.00",
                    "otherStockholderEquity": "276844000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "62438000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "151968000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7931000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5045444000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6164163000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3740892000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6277383000.00",
                    "cashAndShortTermInvestments": "55998000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "72951000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24996747.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": null,
                    "totalAssets": "5941178000.00",
                    "intangibleAssets": "147266000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "5381575000.00",
                    "totalStockholderEquity": "559603000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4239155000.00",
                    "commonStock": "511000.00",
                    "capitalStock": null,
                    "retainedEarnings": "273041000.00",
                    "otherLiab": null,
                    "goodWill": "19846000.00",
                    "otherAssets": null,
                    "cash": "45229000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4377462000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "958884000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1004113000.00",
                    "otherStockholderEquity": "276303000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "45229000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "138307000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9748000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "260850000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5895949000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1004113000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5941178000.00",
                    "cashAndShortTermInvestments": "45229000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "67884000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24708.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": null,
                    "totalAssets": "5417252000.00",
                    "intangibleAssets": "148851000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4888120000.00",
                    "totalStockholderEquity": "529132000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3823027000.00",
                    "commonStock": "511000.00",
                    "capitalStock": null,
                    "retainedEarnings": "251292000.00",
                    "otherLiab": null,
                    "goodWill": "20366000.00",
                    "otherAssets": null,
                    "cash": "46356000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3942689000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "899075000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "945431000.00",
                    "otherStockholderEquity": "273168000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "46356000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "119662000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4161000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "227032000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5370896000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "945431000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5417252000.00",
                    "cashAndShortTermInvestments": "46356000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "67323000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23676.51"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "4894495000.00",
                    "intangibleAssets": "171255000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4429220000.00",
                    "totalStockholderEquity": "465275000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3231953000.00",
                    "commonStock": "511000.00",
                    "capitalStock": null,
                    "retainedEarnings": "244885000.00",
                    "otherLiab": "71806000.00",
                    "goodWill": "11521000.00",
                    "otherAssets": "1792405000.00",
                    "cash": "32684000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3349204000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1047332000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1080016000.00",
                    "otherStockholderEquity": "222328000.00",
                    "propertyPlantEquipment": "47073000.00",
                    "totalCurrentAssets": "32684000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "117251000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2449000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "200250000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4861811000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1080016000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4894495000.00",
                    "cashAndShortTermInvestments": "32684000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "63738000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22050.02"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": null,
                    "totalAssets": "4975653000.00",
                    "intangibleAssets": "146080000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4515195000.00",
                    "totalStockholderEquity": "460458000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3307693000.00",
                    "commonStock": "511000.00",
                    "capitalStock": null,
                    "retainedEarnings": "236207000.00",
                    "otherLiab": null,
                    "goodWill": "11945000.00",
                    "otherAssets": null,
                    "cash": "37303000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3427593000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1050299000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1087602000.00",
                    "otherStockholderEquity": "222047000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "37303000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "119900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1693000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "222501000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4938350000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1087602000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4975653000.00",
                    "cashAndShortTermInvestments": "37303000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "60544000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22035.32"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": null,
                    "totalAssets": "4866248000.00",
                    "intangibleAssets": "153237000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4418522000.00",
                    "totalStockholderEquity": "447726000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3322653000.00",
                    "commonStock": "511000.00",
                    "capitalStock": null,
                    "retainedEarnings": "226246000.00",
                    "otherLiab": null,
                    "goodWill": "11945000.00",
                    "otherAssets": null,
                    "cash": "46197000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3433833000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "938492000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "984689000.00",
                    "otherStockholderEquity": "221551000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "46197000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "111180000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-582000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "214355000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4820051000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "984689000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4866248000.00",
                    "cashAndShortTermInvestments": "46197000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "58111000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22029.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "4604403000.00",
                    "intangibleAssets": "121722000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4165008000.00",
                    "totalStockholderEquity": "439395000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3344223000.00",
                    "commonStock": "511000.00",
                    "capitalStock": null,
                    "retainedEarnings": "213870000.00",
                    "otherLiab": "63756000.00",
                    "goodWill": "11945000.00",
                    "otherAssets": "1625937000.00",
                    "cash": "56864000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3433732000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "683862000.00",
                    "shortTermDebt": "9450000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "740726000.00",
                    "otherStockholderEquity": "221301000.00",
                    "propertyPlantEquipment": "38690000.00",
                    "totalCurrentAssets": "56864000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "80059000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3713000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "194463000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4547539000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "731276000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4604403000.00",
                    "cashAndShortTermInvestments": "56864000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "49808000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17158.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3535090000.00",
                    "intangibleAssets": "123324000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3232852000.00",
                    "totalStockholderEquity": "302238000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2445430000.00",
                    "commonStock": "511000.00",
                    "capitalStock": null,
                    "retainedEarnings": "203566000.00",
                    "otherLiab": "72596000.00",
                    "goodWill": "11945000.00",
                    "otherAssets": "1524228000.00",
                    "cash": "30502000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2573405000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "678945000.00",
                    "shortTermDebt": "50000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "709447000.00",
                    "otherStockholderEquity": "96615000.00",
                    "propertyPlantEquipment": "40444000.00",
                    "totalCurrentAssets": "135511000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "105009000.00",
                    "longTermDebt": null,
                    "inventory": "1944000.00",
                    "accountsPayable": "77975000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1546000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43363000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3399579000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "659447000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3535090000.00",
                    "cashAndShortTermInvestments": "30502000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "45251000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14811.70"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "3474656000.00",
                    "intangibleAssets": "124593000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3180088000.00",
                    "totalStockholderEquity": "294568000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2425458000.00",
                    "commonStock": "511000.00",
                    "capitalStock": null,
                    "retainedEarnings": "197945000.00",
                    "otherLiab": "64989000.00",
                    "goodWill": "11945000.00",
                    "otherAssets": "1368601000.00",
                    "cash": "34687000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2519641000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "639985000.00",
                    "shortTermDebt": "14225000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "674672000.00",
                    "otherStockholderEquity": "96650000.00",
                    "propertyPlantEquipment": "40288000.00",
                    "totalCurrentAssets": "34687000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1307000.00",
                    "inventory": "2144000.00",
                    "accountsPayable": "79958000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-538000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "146134000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3439969000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "660447000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3474656000.00",
                    "cashAndShortTermInvestments": "34687000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "44476000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14805.78"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3235676000.00",
                    "intangibleAssets": "117991000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2947427000.00",
                    "totalStockholderEquity": "288249000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2417712000.00",
                    "commonStock": "511000.00",
                    "capitalStock": null,
                    "retainedEarnings": "192972000.00",
                    "otherLiab": "65076000.00",
                    "goodWill": "11945000.00",
                    "otherAssets": "1459352000.00",
                    "cash": "74991000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2501480000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "385637000.00",
                    "shortTermDebt": "14681000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "460628000.00",
                    "otherStockholderEquity": "95923000.00",
                    "propertyPlantEquipment": "40357000.00",
                    "totalCurrentAssets": "74991000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1315000.00",
                    "inventory": "2390000.00",
                    "accountsPayable": "69087000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1157000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "169552000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3160685000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "445947000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3235676000.00",
                    "cashAndShortTermInvestments": "74991000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "43896000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14800.85"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3124812000.00",
                    "intangibleAssets": "158741000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2851302000.00",
                    "totalStockholderEquity": "273510000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2371358000.00",
                    "commonStock": "511000.00",
                    "capitalStock": null,
                    "retainedEarnings": "183610000.00",
                    "otherLiab": "59821000.00",
                    "goodWill": "12063000.00",
                    "otherAssets": "1373774000.00",
                    "cash": "47714000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2442856000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "360732000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "408446000.00",
                    "otherStockholderEquity": "95271000.00",
                    "propertyPlantEquipment": "41217000.00",
                    "totalCurrentAssets": "47714000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1322000.00",
                    "inventory": "2688000.00",
                    "accountsPayable": "71498000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5882000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "167673000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3077098000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "408446000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3124812000.00",
                    "cashAndShortTermInvestments": "47714000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "40894000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14784.42"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "3066054000.00",
                    "intangibleAssets": "162463000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2800128000.00",
                    "totalStockholderEquity": "265926000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2210821000.00",
                    "commonStock": "511000.00",
                    "capitalStock": null,
                    "retainedEarnings": "182935000.00",
                    "otherLiab": "70277000.00",
                    "goodWill": "12063000.00",
                    "otherAssets": "1376666000.00",
                    "cash": "33908000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2288727000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "477493000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "511401000.00",
                    "otherStockholderEquity": "94474000.00",
                    "propertyPlantEquipment": "43680000.00",
                    "totalCurrentAssets": "156147000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "122239000.00",
                    "longTermDebt": "1331000.00",
                    "inventory": "-663000.00",
                    "accountsPayable": "77906000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11994000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48199000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2909907000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "511401000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3066054000.00",
                    "cashAndShortTermInvestments": "33908000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "36260000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14523.41"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2854323000.00",
                    "intangibleAssets": "146300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2586115000.00",
                    "totalStockholderEquity": "268208000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2098076000.00",
                    "commonStock": "511000.00",
                    "capitalStock": null,
                    "retainedEarnings": "185379000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "37906000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2185568000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "362641000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "400547000.00",
                    "otherStockholderEquity": "91415000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "740424000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "573591000.00",
                    "netReceivables": "128927000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "87492000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9097000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47636000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2113899000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "400547000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2854323000.00",
                    "cashAndShortTermInvestments": "611497000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "24684000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14388.56"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2776124000.00",
                    "intangibleAssets": "137385000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2507803000.00",
                    "totalStockholderEquity": "268321000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1963123000.00",
                    "commonStock": "511000.00",
                    "capitalStock": null,
                    "retainedEarnings": "185300000.00",
                    "otherLiab": "79866000.00",
                    "goodWill": null,
                    "otherAssets": "1402309000.00",
                    "cash": "21645000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2036456000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "449702000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "471347000.00",
                    "otherStockholderEquity": "91054000.00",
                    "propertyPlantEquipment": "44230000.00",
                    "totalCurrentAssets": "685090000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "538164000.00",
                    "netReceivables": "125281000.00",
                    "longTermDebt": "1346000.00",
                    "inventory": "10730000.00",
                    "accountsPayable": "73333000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8544000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47657000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2091034000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "471347000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2776124000.00",
                    "cashAndShortTermInvestments": "559809000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "18362000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14377.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2508251000.00",
                    "intangibleAssets": "111828000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2237846000.00",
                    "totalStockholderEquity": "270405000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1934704000.00",
                    "commonStock": "511000.00",
                    "capitalStock": null,
                    "retainedEarnings": "173229000.00",
                    "otherLiab": "124499000.00",
                    "goodWill": null,
                    "otherAssets": "1299026000.00",
                    "cash": "18709000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1992399000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "226738000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "245447000.00",
                    "otherStockholderEquity": "90687000.00",
                    "propertyPlantEquipment": "44220000.00",
                    "totalCurrentAssets": "531990000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "415238000.00",
                    "netReceivables": "98043000.00",
                    "longTermDebt": "1353000.00",
                    "inventory": "7644000.00",
                    "accountsPayable": "57695000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5978000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57701000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1976261000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "245447000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2508251000.00",
                    "cashAndShortTermInvestments": "433947000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16893000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14360.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2631230000.00",
                    "intangibleAssets": "95493000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2367468000.00",
                    "totalStockholderEquity": "263762000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1976835000.00",
                    "commonStock": "511000.00",
                    "capitalStock": null,
                    "retainedEarnings": "163872000.00",
                    "otherLiab": "86338000.00",
                    "goodWill": "424000.00",
                    "otherAssets": "1328927000.00",
                    "cash": "25285000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2046521000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "295662000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "320947000.00",
                    "otherStockholderEquity": "90189000.00",
                    "propertyPlantEquipment": "44504000.00",
                    "totalCurrentAssets": "529812000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "416329000.00",
                    "netReceivables": "88810000.00",
                    "longTermDebt": "1361000.00",
                    "inventory": "8666000.00",
                    "accountsPayable": "69686000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9190000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60308000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2101418000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "320947000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2631230000.00",
                    "cashAndShortTermInvestments": "441614000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "15232000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14371.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2507941000.00",
                    "intangibleAssets": "81512000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2268681000.00",
                    "totalStockholderEquity": "239260000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1981814000.00",
                    "commonStock": "969000.00",
                    "capitalStock": null,
                    "retainedEarnings": "140136000.00",
                    "otherLiab": "124982000.00",
                    "goodWill": null,
                    "otherAssets": "1299577000.00",
                    "cash": "22051000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1981814000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "171403000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "193454000.00",
                    "otherStockholderEquity": "89775000.00",
                    "propertyPlantEquipment": "45109000.00",
                    "totalCurrentAssets": "144336000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "122285000.00",
                    "longTermDebt": "1368000.00",
                    "inventory": "8474000.00",
                    "accountsPayable": "2638228000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9349000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2363605000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "286867000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2507941000.00",
                    "cashAndShortTermInvestments": "22051000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13060000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14336.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2424947000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2210924000.00",
                    "totalStockholderEquity": "214023000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1904749000.00",
                    "commonStock": "511000.00",
                    "capitalStock": null,
                    "retainedEarnings": "118793000.00",
                    "otherLiab": "116657000.00",
                    "goodWill": null,
                    "otherAssets": "1179067000.00",
                    "cash": "75063000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1904749000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "52384000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "127447000.00",
                    "otherStockholderEquity": "88637000.00",
                    "propertyPlantEquipment": "45146000.00",
                    "totalCurrentAssets": "195040000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "119977000.00",
                    "longTermDebt": "1375000.00",
                    "inventory": "5675000.00",
                    "accountsPayable": "2626900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6082000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "155885000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2229907000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "306175000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2424947000.00",
                    "cashAndShortTermInvestments": "75063000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10226000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14252.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2367497000.00",
                    "intangibleAssets": "86801000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2176267000.00",
                    "totalStockholderEquity": "191230000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2000633000.00",
                    "commonStock": "511000.00",
                    "capitalStock": null,
                    "retainedEarnings": "100796000.00",
                    "otherLiab": "133404000.00",
                    "goodWill": null,
                    "otherAssets": "1194519000.00",
                    "cash": "92953000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2000633000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "26823000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "119776000.00",
                    "otherStockholderEquity": "86755000.00",
                    "propertyPlantEquipment": "46282000.00",
                    "totalCurrentAssets": "172372000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "79419000.00",
                    "longTermDebt": "1382000.00",
                    "inventory": "5072000.00",
                    "accountsPayable": "2574643000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3168000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68667000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2195125000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "175634000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2367497000.00",
                    "cashAndShortTermInvestments": "92953000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7034000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10293.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-30",
                    "currency_symbol": null,
                    "totalAssets": "2264957000.00",
                    "intangibleAssets": "77281000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2178550000.00",
                    "totalStockholderEquity": "86407000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2009755000.00",
                    "commonStock": "511000.00",
                    "capitalStock": null,
                    "retainedEarnings": "81746000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "263302000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2058774000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-143526000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "119776000.00",
                    "otherStockholderEquity": "31000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "654226000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "329047000.00",
                    "netReceivables": "61877000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "49019000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4119000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75599000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1610731000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "119776000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2264957000.00",
                    "cashAndShortTermInvestments": "592349000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6569000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5403.50"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "totalAssets": "2316839000.00",
                    "intangibleAssets": "74083000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2236503000.00",
                    "totalStockholderEquity": "80336000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2056977000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "74720000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "138429000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2056977000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-8653000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "129776000.00",
                    "otherStockholderEquity": "539000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "208484000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "70055000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5077000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "101395000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2108355000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "179526000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2316839000.00",
                    "cashAndShortTermInvestments": "138429000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6615000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5403.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5403.50"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5403.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "totalAssets": "2485697000.00",
                    "intangibleAssets": "87232000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2426908000.00",
                    "totalStockholderEquity": "58789000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2129742000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "65627000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "72639000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2129742000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "160087000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "232726000.00",
                    "otherStockholderEquity": "527000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "119560000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "46921000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7365000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "207482000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2366137000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "297166000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2485697000.00",
                    "cashAndShortTermInvestments": "72639000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6787000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5403.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5403.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2617191000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2348596000.00",
                    "totalStockholderEquity": "268595000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3727000.00",
                    "commonStock": "969000.00",
                    "capitalStock": null,
                    "retainedEarnings": "261228000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2096825000.00",
                    "cash": "46887000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3727000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "54315000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "101202000.00",
                    "otherStockholderEquity": "13250000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "60522000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13635000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3727000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6852000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-459844000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "459844000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "101202000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2617191000.00",
                    "cashAndShortTermInvestments": "46887000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "22252000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "269970.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2654342000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2394960000.00",
                    "totalStockholderEquity": "259382000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-4267000.00",
                    "commonStock": "969000.00",
                    "capitalStock": null,
                    "retainedEarnings": "255060000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1902885000.00",
                    "cash": "58740000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4267000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "17346000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "76086000.00",
                    "otherStockholderEquity": "13250000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "72734000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13994000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4267000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9897000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-678723000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "678723000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "76086000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2654342000.00",
                    "cashAndShortTermInvestments": "58740000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "22049000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "269970.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2678287000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "50090000.00",
                    "totalStockholderEquity": "259339000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "969000.00",
                    "capitalStock": null,
                    "retainedEarnings": "249650000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1874444000.00",
                    "cash": "54072000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-3982000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "50090000.00",
                    "otherStockholderEquity": "13250000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "54072000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4530000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-749771000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "749771000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "50090000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2678287000.00",
                    "cashAndShortTermInvestments": "54072000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "21877000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "275360.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2756631962.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2503170710.00",
                    "totalStockholderEquity": "253461252.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-262.00",
                    "commonStock": "969000.00",
                    "capitalStock": null,
                    "retainedEarnings": "245733152.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1842786844.00",
                    "cash": "63128543.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51614451.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-10429830.00",
                    "shortTermDebt": "2698713.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "52698713.00",
                    "otherStockholderEquity": "13250000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "109082474.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "45953931.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "48916000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6490900.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-804762644.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "804762644.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "50000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2756631962.00",
                    "cashAndShortTermInvestments": "63128543.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "22100052.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "268940.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2715032000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "61779000.00",
                    "totalStockholderEquity": "257521000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "969000.00",
                    "capitalStock": null,
                    "retainedEarnings": "242340000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1846606000.00",
                    "cash": "65391000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-3612000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "61779000.00",
                    "otherStockholderEquity": "13250000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "65391000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "962000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-803035000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "803035000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "61779000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2715032000.00",
                    "cashAndShortTermInvestments": "65391000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "20957000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "277510.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2714417000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "142955000.00",
                    "totalStockholderEquity": "244063000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "969000.00",
                    "capitalStock": null,
                    "retainedEarnings": "236843000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1893585000.00",
                    "cash": "56425000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "86530000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "142955000.00",
                    "otherStockholderEquity": "13250000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "56425000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6999000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-764407000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "764407000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "142955000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2714417000.00",
                    "cashAndShortTermInvestments": "56425000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "21112000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "277510.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2709240000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "90267000.00",
                    "totalStockholderEquity": "243282000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "969000.00",
                    "capitalStock": null,
                    "retainedEarnings": "231769000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1823988000.00",
                    "cash": "63884000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "26383000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "90267000.00",
                    "otherStockholderEquity": "13250000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "63884000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2706000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-821368000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "821368000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "90267000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2709240000.00",
                    "cashAndShortTermInvestments": "63884000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "21109000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "277510.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2644849944.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2406997772.00",
                    "totalStockholderEquity": "237852172.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-27072567.00",
                    "commonStock": "969000.00",
                    "capitalStock": null,
                    "retainedEarnings": "226979875.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1736197321.00",
                    "cash": "57049538.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27072567.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3243978.00",
                    "shortTermDebt": "3805560.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "53805560.00",
                    "otherStockholderEquity": "13250000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "100440953.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "43391415.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "23267007.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3346703.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-808211670.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "808211670.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "50000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2644849944.00",
                    "cashAndShortTermInvestments": "57049538.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "20617515.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "257530.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2644289000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2408400000.00",
                    "totalStockholderEquity": "235889000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-24118000.00",
                    "commonStock": "969000.00",
                    "capitalStock": null,
                    "retainedEarnings": "223562000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1758199000.00",
                    "cash": "61412000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24118000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10012000.00",
                    "shortTermDebt": "21424000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "71424000.00",
                    "otherStockholderEquity": "13250000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "75194000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13782000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2694000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1892000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-810896000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "810896000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "50000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2644289000.00",
                    "cashAndShortTermInvestments": "61412000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "19854000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "284170.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2531776000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2299167000.00",
                    "totalStockholderEquity": "232609000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-26071000.00",
                    "commonStock": "969000.00",
                    "capitalStock": null,
                    "retainedEarnings": "218018000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1703375000.00",
                    "cash": "55871000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26071000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "17288000.00",
                    "shortTermDebt": "23159000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "73159000.00",
                    "otherStockholderEquity": "13250000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "68034000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12163000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2912000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "372000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-760367000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "760367000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "50000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2531776000.00",
                    "cashAndShortTermInvestments": "55871000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "19697000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "284170.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2485616000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2260674000.00",
                    "totalStockholderEquity": "224942000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-34824000.00",
                    "commonStock": "969000.00",
                    "capitalStock": null,
                    "retainedEarnings": "213927000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1662315000.00",
                    "cash": "52292000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34824000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "29655000.00",
                    "shortTermDebt": "31947000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "81947000.00",
                    "otherStockholderEquity": "13250000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "65460000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13168000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2877000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3204000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-757841000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "757841000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "50000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2485616000.00",
                    "cashAndShortTermInvestments": "52292000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "19627000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "284170.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2469349675.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2232734030.00",
                    "totalStockholderEquity": "236615645.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-21377380.00",
                    "commonStock": "1000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "221575623.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1629556747.00",
                    "cash": "50680623.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21377380.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4789613.00",
                    "shortTermDebt": "4470236.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "55470236.00",
                    "otherStockholderEquity": "13250000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "90828491.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "40147868.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "16907144.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "790022.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-748964437.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "748964437.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "51000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2469349675.00",
                    "cashAndShortTermInvestments": "50680623.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "20551006.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "284170.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2409138000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2172904000.00",
                    "totalStockholderEquity": "236234000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-33473000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "219119000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1749222000.00",
                    "cash": "52935000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33473000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "387000.00",
                    "shortTermDebt": "31000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "53322000.00",
                    "otherStockholderEquity": "13250000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "63467000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10532000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2473000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2865000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-596449000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "596449000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22322000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2409138000.00",
                    "cashAndShortTermInvestments": "52935000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "19994000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "284170.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2293888000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2066633000.00",
                    "totalStockholderEquity": "227255000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-34196000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "214466000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1766270000.00",
                    "cash": "55439000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34196000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2672000.00",
                    "shortTermDebt": "31767000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "52767000.00",
                    "otherStockholderEquity": "13250000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "65010000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9571000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2429000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1461000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-462608000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "462608000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2293888000.00",
                    "cashAndShortTermInvestments": "55439000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "19536000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "284170.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2235208000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2005644000.00",
                    "totalStockholderEquity": "229564000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-5311000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "210047000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1759161000.00",
                    "cash": "52473000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5311000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1368000.00",
                    "shortTermDebt": "2841000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "53841000.00",
                    "otherStockholderEquity": "13250000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "62362000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9889000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2470000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5267000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-413685000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "413685000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "51000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2235208000.00",
                    "cashAndShortTermInvestments": "52473000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "19260000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "284170.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2270484859.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2046433626.00",
                    "totalStockholderEquity": "224051233.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-21658025.00",
                    "commonStock": "1000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "205465919.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1654622546.00",
                    "cash": "61425863.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21658025.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-6355950.00",
                    "shortTermDebt": "4069913.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "55069913.00",
                    "otherStockholderEquity": "13250000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "111768354.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "50342491.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "17588112.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4335314.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-504093959.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "504093959.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "51000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2270484859.00",
                    "cashAndShortTermInvestments": "61425863.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "19297979.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "284170.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2178829000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1958322000.00",
                    "totalStockholderEquity": "220507000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-6747000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "201923000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1619872000.00",
                    "cash": "71103000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6747000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-15894000.00",
                    "shortTermDebt": "4209000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "55209000.00",
                    "otherStockholderEquity": "13250000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "81570000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10467000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2538000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4334000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-477387000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "477387000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "51000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2178829000.00",
                    "cashAndShortTermInvestments": "71103000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16897000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "284170.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2108422000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1890028000.00",
                    "totalStockholderEquity": "218394000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-5547000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "196686000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1587832000.00",
                    "cash": "64317000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5547000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-10473000.00",
                    "shortTermDebt": "2844000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "53844000.00",
                    "otherStockholderEquity": "13250000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "73990000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9673000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2703000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7458000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-446600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "446600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "51000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2108422000.00",
                    "cashAndShortTermInvestments": "64317000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "15812000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "284170.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2076034000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1863967000.00",
                    "totalStockholderEquity": "212067000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-4982000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "191582000.00",
                    "otherLiab": "19547000.00",
                    "goodWill": null,
                    "otherAssets": "1490122000.00",
                    "cash": "55680000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4982000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2864000.00",
                    "shortTermDebt": "1816000.00",
                    "shortLongTermDebt": "65220000.00",
                    "shortLongTermDebtTotal": "52816000.00",
                    "otherStockholderEquity": "13250000.00",
                    "propertyPlantEquipment": "14909000.00",
                    "totalCurrentAssets": "66922000.00",
                    "longTermInvestments": "1862264000.00",
                    "netTangibleAssets": "212067000.00",
                    "shortTermInvestments": "93000000.00",
                    "netReceivables": "11242000.00",
                    "longTermDebt": "52816000.00",
                    "inventory": null,
                    "accountsPayable": "3166000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6235000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-518990000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "518990000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "51000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2076034000.00",
                    "cashAndShortTermInvestments": "55680000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14909000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "284170.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "2087848000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1879932000.00",
                    "totalStockholderEquity": "207916000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1741282000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "186626000.00",
                    "otherLiab": "22050000.00",
                    "goodWill": null,
                    "otherAssets": "53302000.00",
                    "cash": "64618000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "60855000.00",
                    "shortLongTermDebt": "60855000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "7040000.00",
                    "propertyPlantEquipment": "14885000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": "1846043000.00",
                    "netTangibleAssets": "207916000.00",
                    "shortTermInvestments": "109000000.00",
                    "netReceivables": null,
                    "longTermDebt": "55745000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "2025614000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1820001000.00",
                    "totalStockholderEquity": "205613000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1671411000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "183341000.00",
                    "otherLiab": "20966000.00",
                    "goodWill": null,
                    "otherAssets": "48467000.00",
                    "cash": "64632000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "72074000.00",
                    "shortLongTermDebt": "72074000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "8022000.00",
                    "propertyPlantEquipment": "14182000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": "1799333000.00",
                    "netTangibleAssets": "205613000.00",
                    "shortTermInvestments": "99000000.00",
                    "netReceivables": null,
                    "longTermDebt": "55550000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1971323000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1774056000.00",
                    "totalStockholderEquity": "197267000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1668329000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "177934000.00",
                    "otherLiab": "20123000.00",
                    "goodWill": null,
                    "otherAssets": "42224000.00",
                    "cash": "53131000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "49971000.00",
                    "shortLongTermDebt": "49971000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "5083000.00",
                    "propertyPlantEquipment": "14335000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": "1777633000.00",
                    "netTangibleAssets": "197267000.00",
                    "shortTermInvestments": "84000000.00",
                    "netReceivables": null,
                    "longTermDebt": "35633000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "22471978000.00",
                    "intangibleAssets": "212491000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "19609603000.00",
                    "totalStockholderEquity": "2862375000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "86794000.00",
                    "commonStock": "2402193000.00",
                    "capitalStock": "2402193000.00",
                    "retainedEarnings": "456695000.00",
                    "otherLiab": null,
                    "goodWill": "843305000.00",
                    "otherAssets": "2022723000.00",
                    "cash": "1029983000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "138130000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-751175000.00",
                    "shortTermDebt": "138130000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "278808000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1132601000.00",
                    "longTermInvestments": "5379535000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "49518000.00",
                    "netReceivables": "53100000.00",
                    "longTermDebt": "144461000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3487000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "388332000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21339377000.00",
                    "capitalLeaseObligations": "86794000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19471473000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "22471978000.00",
                    "cashAndShortTermInvestments": "1079501000.00",
                    "propertyPlantAndEquipmentGross": "391396000.00",
                    "propertyPlantAndEquipmentNet": "225971000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3006836000.00",
                    "commonStockSharesOutstanding": "218761634.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "16534819000.00",
                    "intangibleAssets": "38744000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1031245859.00",
                    "totalLiab": "14232951000.00",
                    "totalStockholderEquity": "2301868000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6413021000.00",
                    "commonStock": "2122117000.00",
                    "capitalStock": "3211504.00",
                    "retainedEarnings": "239517000.00",
                    "otherLiab": null,
                    "goodWill": "843305000.00",
                    "otherAssets": "15503573203.00",
                    "cash": "999711000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7413021000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-943617000.00",
                    "shortTermDebt": "1000000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "56094000.00",
                    "otherStockholderEquity": "2118905000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1033311000.00",
                    "longTermInvestments": "4505745114.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3065251000.00",
                    "netReceivables": "33600000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-59766000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "188287000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15501508000.00",
                    "capitalLeaseObligations": "56093824.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14232951000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16534819000.00",
                    "cashAndShortTermInvestments": "999711000.00",
                    "propertyPlantAndEquipmentGross": "236378978.00",
                    "propertyPlantAndEquipmentNet": "170907000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "212082647.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "9432891000.00",
                    "intangibleAssets": "9641000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1483454435.00",
                    "totalLiab": "8894504000.00",
                    "totalStockholderEquity": "538387000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6763378000.00",
                    "commonStock": "229889000.00",
                    "capitalStock": "3211254.00",
                    "retainedEarnings": "395357000.00",
                    "otherLiab": null,
                    "goodWill": "9641000.00",
                    "otherAssets": "-6066770039.00",
                    "cash": "215664000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "806433000.00",
                    "currentDeferredRevenue": "122435162.00",
                    "netDebt": "1789145000.00",
                    "shortTermDebt": "806433000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2004809000.00",
                    "otherStockholderEquity": "2118677000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "269262000.00",
                    "longTermInvestments": "3885289044.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "24698000.00",
                    "netReceivables": "28900000.00",
                    "longTermDebt": "774965453.00",
                    "inventory": "-1483454435.00",
                    "accountsPayable": "135346604.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-86859000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "381453000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9163629000.00",
                    "capitalLeaseObligations": "57735591.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8088071000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9432891000.00",
                    "cashAndShortTermInvestments": "240362000.00",
                    "propertyPlantAndEquipmentGross": "244809819.00",
                    "propertyPlantAndEquipmentNet": "53582000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3010570522.00",
                    "commonStockSharesOutstanding": "18783005.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "9411659000.00",
                    "intangibleAssets": "29980000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-2305708969.00",
                    "totalLiab": "8849512000.00",
                    "totalStockholderEquity": "562147000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8451919000.00",
                    "commonStock": "226592000.00",
                    "capitalStock": "3211004.00",
                    "retainedEarnings": "435085000.00",
                    "otherLiab": null,
                    "goodWill": "29980000.00",
                    "otherAssets": "12016155354.00",
                    "cash": "72828000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88327000.00",
                    "currentDeferredRevenue": "-95302259.00",
                    "netDebt": "1210424000.00",
                    "shortTermDebt": "88327000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1283252000.00",
                    "otherStockholderEquity": "2118438192.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "118725000.00",
                    "longTermInvestments": "4314089525.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "18997000.00",
                    "netReceivables": "26900000.00",
                    "longTermDebt": "284925766.00",
                    "inventory": "-341551907.00",
                    "accountsPayable": "110290000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-99530000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "366888000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9292934000.00",
                    "capitalLeaseObligations": "46091824.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8761185000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9411659000.00",
                    "cashAndShortTermInvestments": "91825000.00",
                    "propertyPlantAndEquipmentGross": "250629037.00",
                    "propertyPlantAndEquipmentNet": "51172000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2416205296.00",
                    "commonStockSharesOutstanding": "19041111.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "7234178000.00",
                    "intangibleAssets": "31709000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-4895222446.00",
                    "totalLiab": "6518839000.00",
                    "totalStockholderEquity": "715339000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6146509000.00",
                    "commonStock": "249856000.00",
                    "capitalStock": "3210900.00",
                    "retainedEarnings": "444343000.00",
                    "otherLiab": "169785627.00",
                    "goodWill": "31709000.00",
                    "otherAssets": "10881278064.00",
                    "cash": "65214000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102026000.00",
                    "currentDeferredRevenue": "191386931.00",
                    "netDebt": "101812000.00",
                    "shortTermDebt": "102026000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "167026000.00",
                    "otherStockholderEquity": "2118336077.00",
                    "propertyPlantEquipment": "166284248.00",
                    "totalCurrentAssets": "83014000.00",
                    "longTermInvestments": "6060649128.00",
                    "netTangibleAssets": "1453697521.00",
                    "shortTermInvestments": "6015201948.00",
                    "netReceivables": "17800000.00",
                    "longTermDebt": "24886079.00",
                    "inventory": "-1013140122.00",
                    "accountsPayable": "175217000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "21140000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "342651000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7151164000.00",
                    "capitalLeaseObligations": "38045900.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6416813000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7234178000.00",
                    "cashAndShortTermInvestments": "65214000.00",
                    "propertyPlantAndEquipmentGross": "252978048.00",
                    "propertyPlantAndEquipmentNet": "58154000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2412662913.00",
                    "commonStockSharesOutstanding": "21143414.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "7275823000.00",
                    "intangibleAssets": "85740000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1197383629.00",
                    "totalLiab": "6558073000.00",
                    "totalStockholderEquity": "717750000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5821559000.00",
                    "commonStock": "278505000.00",
                    "capitalStock": "3210900.00",
                    "retainedEarnings": "403888000.00",
                    "otherLiab": "168852906.00",
                    "goodWill": "32880000.00",
                    "otherAssets": "11037672000.00",
                    "cash": "58049000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "383638000.00",
                    "currentDeferredRevenue": "226689655.00",
                    "netDebt": "390589000.00",
                    "shortTermDebt": "383638000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "448638000.00",
                    "otherStockholderEquity": "2118336077.00",
                    "propertyPlantEquipment": "204189330.00",
                    "totalCurrentAssets": "79249000.00",
                    "longTermInvestments": "5382270795.00",
                    "netTangibleAssets": "1508081161.00",
                    "shortTermInvestments": "5313700043.00",
                    "netReceivables": "21200000.00",
                    "longTermDebt": "24846391.00",
                    "inventory": "-1197383629.00",
                    "accountsPayable": "249144000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "35357000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "412664000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7196574000.00",
                    "capitalLeaseObligations": "53037060.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6174435000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7275823000.00",
                    "cashAndShortTermInvestments": "58049000.00",
                    "propertyPlantAndEquipmentGross": "311110398.00",
                    "propertyPlantAndEquipmentNet": "65102000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2492007469.00",
                    "commonStockSharesOutstanding": "23076822.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "6857978000.00",
                    "intangibleAssets": "97603000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1060310855.00",
                    "totalLiab": "6178255000.00",
                    "totalStockholderEquity": "679723000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5339959000.00",
                    "commonStock": "511000.00",
                    "capitalStock": "3210900.00",
                    "retainedEarnings": "374673000.00",
                    "otherLiab": "164823185.00",
                    "goodWill": "28492000.00",
                    "otherAssets": "9640373250.00",
                    "cash": "57880000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "541799000.00",
                    "currentDeferredRevenue": "159727543.00",
                    "netDebt": "652452000.00",
                    "shortTermDebt": "541799000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "710332000.00",
                    "otherStockholderEquity": "300218000.00",
                    "propertyPlantEquipment": "230221158.00",
                    "totalCurrentAssets": "57880000.00",
                    "longTermInvestments": "4468089074.00",
                    "netTangibleAssets": "1304317656.00",
                    "shortTermInvestments": "604356579.00",
                    "netReceivables": "225159871.00",
                    "longTermDebt": "24806704.00",
                    "inventory": "-1060310855.00",
                    "accountsPayable": "192910000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4321000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "297517000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6800098000.00",
                    "capitalLeaseObligations": "64271074.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5636456000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6857978000.00",
                    "cashAndShortTermInvestments": "57880000.00",
                    "propertyPlantAndEquipmentGross": "261394453.00",
                    "propertyPlantAndEquipmentNet": "171846000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2322767014.00",
                    "commonStockSharesOutstanding": "25770783.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "7072082000.00",
                    "intangibleAssets": "103374000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4555851836.00",
                    "totalLiab": "6332562000.00",
                    "totalStockholderEquity": "739520000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "4888558000.00",
                    "commonStock": "511000.00",
                    "capitalStock": "1377400.00",
                    "retainedEarnings": "412009000.00",
                    "otherLiab": "70506077.00",
                    "goodWill": "22564000.00",
                    "otherAssets": "4265188857.00",
                    "cash": "58586000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1018465999.00",
                    "shortTermDebt": "19000000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "1077051999.00",
                    "otherStockholderEquity": "342439000.00",
                    "propertyPlantEquipment": "59441150.00",
                    "totalCurrentAssets": "58586000.00",
                    "longTermInvestments": "758941494.00",
                    "netTangibleAssets": "473996146.00",
                    "shortTermInvestments": "44388924.00",
                    "netReceivables": "51794727.00",
                    "longTermDebt": "389767017.00",
                    "inventory": "2684512.00",
                    "accountsPayable": "169970000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-15439000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "729505000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "7013496000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "6313562000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "7072082000.00",
                    "cashAndShortTermInvestments": "58586000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "88112000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1242649930.00",
                    "commonStockSharesOutstanding": "27168135.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "6773016000.00",
                    "intangibleAssets": "284653000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4275143855.00",
                    "totalLiab": "6068636000.00",
                    "totalStockholderEquity": "704380000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "4760952000.00",
                    "commonStock": "511000.00",
                    "capitalStock": null,
                    "retainedEarnings": "371982000.00",
                    "otherLiab": "68525918.00",
                    "goodWill": "22564000.00",
                    "otherAssets": "3997488891.00",
                    "cash": "73918000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1023885000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1030557000.00",
                    "shortTermDebt": "1023885000.00",
                    "shortLongTermDebt": "2412227196.46",
                    "shortLongTermDebtTotal": "1104475000.00",
                    "otherStockholderEquity": "339009000.00",
                    "propertyPlantEquipment": "54132577.00",
                    "totalCurrentAssets": "73918000.00",
                    "longTermInvestments": "784235981.00",
                    "netTangibleAssets": "483209937.00",
                    "shortTermInvestments": "9915300.00",
                    "netReceivables": "44295810.00",
                    "longTermDebt": "24727303.00",
                    "inventory": "1229290090.38",
                    "accountsPayable": "172234000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-7122000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "450144000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "6699098000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "5044751000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "6773016000.00",
                    "cashAndShortTermInvestments": "73918000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "104654000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1359471320.00",
                    "commonStockSharesOutstanding": "27092019.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "6292906000.00",
                    "intangibleAssets": "245860000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3444479178.00",
                    "totalLiab": "5663622000.00",
                    "totalStockholderEquity": "629284000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "4429701000.00",
                    "commonStock": "511000.00",
                    "capitalStock": null,
                    "retainedEarnings": "303036000.00",
                    "otherLiab": "90019177.00",
                    "goodWill": "22175000.00",
                    "otherAssets": "3746020358.00",
                    "cash": "56332000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4620890000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "937194000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "95872683.90",
                    "shortLongTermDebtTotal": "993526000.00",
                    "otherStockholderEquity": "336149000.00",
                    "propertyPlantEquipment": "58694807.00",
                    "totalCurrentAssets": "56332000.00",
                    "longTermInvestments": "840761874.00",
                    "netTangibleAssets": "446835177.00",
                    "shortTermInvestments": "704394357.00",
                    "netReceivables": "77726408.00",
                    "longTermDebt": "24687638.00",
                    "inventory": "143730512.74",
                    "accountsPayable": "191189000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-10412000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "392430000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "6236574000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "5663622000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "6292906000.00",
                    "cashAndShortTermInvestments": "56332000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "77636000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24843683.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "4933778000.00",
                    "intangibleAssets": "171255000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10585747.00",
                    "totalLiab": "4468503000.00",
                    "totalStockholderEquity": "465275000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3231953000.00",
                    "commonStock": "511000.00",
                    "capitalStock": null,
                    "retainedEarnings": "244885000.00",
                    "otherLiab": "70583004.00",
                    "goodWill": "11521000.00",
                    "otherAssets": "1671947006.00",
                    "cash": "35084000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "962159000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1044932000.00",
                    "shortTermDebt": "962159000.00",
                    "shortLongTermDebt": "57737260.70",
                    "shortLongTermDebtTotal": "1080016000.00",
                    "otherStockholderEquity": "222328000.00",
                    "propertyPlantEquipment": "51174790.00",
                    "totalCurrentAssets": "35084000.00",
                    "longTermInvestments": "1540866670.00",
                    "netTangibleAssets": "352882390.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "117251000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2449000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "286058000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "4898694000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "3506344000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "4933778000.00",
                    "cashAndShortTermInvestments": "35084000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "63738000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21059201.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3571458000.00",
                    "intangibleAssets": "123324000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14155667.80",
                    "totalLiab": "3276994000.00",
                    "totalStockholderEquity": "302238000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "2445430000.00",
                    "commonStock": "511000.00",
                    "capitalStock": null,
                    "retainedEarnings": "203566000.00",
                    "otherLiab": "83467017.90",
                    "goodWill": "11945000.00",
                    "otherAssets": "2054701928.38",
                    "cash": "32902000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "647590000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "676545000.00",
                    "shortTermDebt": "647590000.00",
                    "shortLongTermDebt": "48449191.70",
                    "shortLongTermDebtTotal": "709447000.00",
                    "otherStockholderEquity": "96615000.00",
                    "propertyPlantEquipment": "55740352.04",
                    "totalCurrentAssets": "32902000.00",
                    "longTermInvestments": "1722316923.54",
                    "netTangibleAssets": "400853920.88",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "105009000.00",
                    "longTermDebt": "0.00",
                    "inventory": "2351662.23",
                    "accountsPayable": "77975000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1546000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "233798000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3538556000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2629404000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3579232000.00",
                    "cashAndShortTermInvestments": "32902000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "45251000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14961081.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "3108875000.00",
                    "intangibleAssets": "162463000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12143047.00",
                    "totalLiab": "2804627000.00",
                    "totalStockholderEquity": "265926000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2210821000.00",
                    "commonStock": "511000.00",
                    "capitalStock": null,
                    "retainedEarnings": "182935000.00",
                    "otherLiab": "70277000.00",
                    "goodWill": "12063000.00",
                    "otherAssets": "109422000.00",
                    "cash": "36308000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2288727000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "475093000.00",
                    "shortTermDebt": "75328487.00",
                    "shortLongTermDebt": "75328487.00",
                    "shortLongTermDebtTotal": "511401000.00",
                    "otherStockholderEquity": "94474000.00",
                    "propertyPlantEquipment": "43680000.00",
                    "totalCurrentAssets": "36308000.00",
                    "longTermInvestments": "1267243383.00",
                    "netTangibleAssets": "299156534.00",
                    "shortTermInvestments": null,
                    "netReceivables": "122239000.00",
                    "longTermDebt": "1331000.00",
                    "inventory": "-663000.00",
                    "accountsPayable": "77906000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11994000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "287510000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3072567000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2804627000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3070553000.00",
                    "cashAndShortTermInvestments": "36308000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "36612000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14798168.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2669784000.00",
                    "intangibleAssets": "95493000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2371959000.00",
                    "totalStockholderEquity": "263762000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1976835000.00",
                    "commonStock": "511000.00",
                    "capitalStock": null,
                    "retainedEarnings": "163872000.00",
                    "otherLiab": "86338000.00",
                    "goodWill": "424000.00",
                    "otherAssets": "123356000.00",
                    "cash": "27685000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2046521000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "293262000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "320947000.00",
                    "otherStockholderEquity": "90189000.00",
                    "propertyPlantEquipment": "44504000.00",
                    "totalCurrentAssets": "27685000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "416329000.00",
                    "netReceivables": "88810000.00",
                    "longTermDebt": "1361000.00",
                    "inventory": "8666000.00",
                    "accountsPayable": "69686000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9190000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "177282000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2642099000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2371959000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2635721000.00",
                    "cashAndShortTermInvestments": "27685000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "15232000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13739398.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-30",
                    "currency_symbol": null,
                    "totalAssets": "2289515000.00",
                    "intangibleAssets": "77281000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2204867000.00",
                    "totalStockholderEquity": "86407000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2009755000.00",
                    "commonStock": "511000.00",
                    "capitalStock": null,
                    "retainedEarnings": "81746000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "266402000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2058774000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-146626000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "119776000.00",
                    "otherStockholderEquity": "31000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "273114000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "329047000.00",
                    "netReceivables": "6712000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "49019000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4119000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-199447000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2016401000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2204867000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2291274000.00",
                    "cashAndShortTermInvestments": "266402000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6569000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13312939.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "totalAssets": "2485697000.00",
                    "intangibleAssets": "87232000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2426908000.00",
                    "totalStockholderEquity": "58789000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2129742000.00",
                    "commonStock": "511000.00",
                    "capitalStock": null,
                    "retainedEarnings": "65626999.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "76539000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2129742000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "156187000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "232726000.00",
                    "otherStockholderEquity": "16000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "83806000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7267000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7365000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "122986000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2401891000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2426908000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2485697000.00",
                    "cashAndShortTermInvestments": "76539000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6787000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13312939.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "totalAssets": "3209536000.00",
                    "intangibleAssets": "78372000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3117640000.00",
                    "totalStockholderEquity": "91896000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2332333000.00",
                    "commonStock": "511000.00",
                    "capitalStock": null,
                    "retainedEarnings": "93374000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "220803000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2332333000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "523894000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "744697000.00",
                    "otherStockholderEquity": "511000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "230568000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9765000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1989000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "145343000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2978968000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3117640000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3209536000.00",
                    "cashAndShortTermInvestments": "220803000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8936000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13312939.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13312939.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "totalAssets": "2707651788.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "170722996.00",
                    "totalLiab": "2433087827.00",
                    "totalStockholderEquity": "274563961.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2164864528.00",
                    "commonStock": "969000.00",
                    "capitalStock": null,
                    "retainedEarnings": "264977389.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2536928792.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2296111072.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "255919299.00",
                    "shortTermDebt": "131246544.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "255919299.00",
                    "otherStockholderEquity": "13250000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "170722996.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4632428.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-45247336.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2707651788.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "22456336.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13312939.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2756631962.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2503170710.00",
                    "totalStockholderEquity": "253461252.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-51614713.00",
                    "commonStock": "969000.00",
                    "capitalStock": null,
                    "retainedEarnings": "245733152.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1842786844.00",
                    "cash": "63128543.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51614451.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-10429830.00",
                    "shortTermDebt": "2698713.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "52698713.00",
                    "otherStockholderEquity": "13250000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "109082474.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "45953931.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "48916000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6490900.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-804762644.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "804762644.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "50000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2756631962.00",
                    "cashAndShortTermInvestments": "63128543.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "22100052.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "275360.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2644849944.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2406997772.00",
                    "totalStockholderEquity": "237852172.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-27072567.00",
                    "commonStock": "969000.00",
                    "capitalStock": null,
                    "retainedEarnings": "226979875.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1736197321.00",
                    "cash": "57049538.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27072567.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3243978.00",
                    "shortTermDebt": "3805560.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "53805560.00",
                    "otherStockholderEquity": "13250000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "100440953.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "43391415.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "23267007.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3346703.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-808211670.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "808211670.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "50000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2644849944.00",
                    "cashAndShortTermInvestments": "57049538.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "20617515.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "277510.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2469349675.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2232734030.00",
                    "totalStockholderEquity": "236615645.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-21377380.00",
                    "commonStock": "1000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "221575623.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1629556747.00",
                    "cash": "50680623.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21377380.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4789613.00",
                    "shortTermDebt": "4470236.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "55470236.00",
                    "otherStockholderEquity": "13250000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "90828491.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "40147868.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "16907144.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "790022.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-748964437.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "748964437.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "51000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2469349675.00",
                    "cashAndShortTermInvestments": "50680623.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "20551006.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "284170.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2270484859.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2046433626.00",
                    "totalStockholderEquity": "224051233.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-21658025.00",
                    "commonStock": "1000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "205465919.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1654622546.00",
                    "cash": "61425863.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21658025.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-6355950.00",
                    "shortTermDebt": "4069913.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "55069913.00",
                    "otherStockholderEquity": "13250000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "111768354.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "50342491.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "17588112.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4335314.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-504093959.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "504093959.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "51000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2270484859.00",
                    "cashAndShortTermInvestments": "61425863.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "19297979.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "284170.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2087848235.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1879932346.00",
                    "totalStockholderEquity": "207915889.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-23296025.00",
                    "commonStock": "1000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "186626154.00",
                    "otherLiab": "22050000.00",
                    "goodWill": null,
                    "otherAssets": "1470475975.00",
                    "cash": "64617695.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23296025.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-8872634.00",
                    "shortTermDebt": "4745061.00",
                    "shortLongTermDebt": "60855000.00",
                    "shortLongTermDebtTotal": "55745061.00",
                    "otherStockholderEquity": "13250000.00",
                    "propertyPlantEquipment": "14885000.00",
                    "totalCurrentAssets": "117031362.00",
                    "longTermInvestments": "1846043000.00",
                    "netTangibleAssets": "207916000.00",
                    "shortTermInvestments": "109000000.00",
                    "netReceivables": "52413667.00",
                    "longTermDebt": "55745000.00",
                    "inventory": null,
                    "accountsPayable": "18550964.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7039735.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-500340898.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "500340898.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "51000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2087848235.00",
                    "cashAndShortTermInvestments": "64617695.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "15773843.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "284170.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1897903000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1713147000.00",
                    "totalStockholderEquity": "184756000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1606607000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "167711000.00",
                    "otherLiab": "15179000.00",
                    "goodWill": null,
                    "otherAssets": "34104000.00",
                    "cash": "48196000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "55615000.00",
                    "shortLongTermDebt": "55615000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2795000.00",
                    "propertyPlantEquipment": "14703000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": "1708900000.00",
                    "netTangibleAssets": "184756000.00",
                    "shortTermInvestments": "92000000.00",
                    "netReceivables": null,
                    "longTermDebt": "35746000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1897903000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1739125000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1569840000.00",
                    "totalStockholderEquity": "169285000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1450617000.00",
                    "commonStock": "1000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "155035000.00",
                    "otherLiab": "22347000.00",
                    "goodWill": null,
                    "otherAssets": "31947000.00",
                    "cash": "62388000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "65876000.00",
                    "shortLongTermDebt": "65876000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "15631000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": "1502159000.00",
                    "netTangibleAssets": "169285000.00",
                    "shortTermInvestments": "127000000.00",
                    "netReceivables": null,
                    "longTermDebt": "31000000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1739125000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-07",
                    "currency_symbol": "USD",
                    "investments": "-154759000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "256980000.00",
                    "netBorrowings": "80000000.00",
                    "totalCashFromFinancingActivities": "-235209000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "57701000.00",
                    "changeInCash": "70402000.00",
                    "beginPeriodCashFlow": "483513000.00",
                    "endPeriodCashFlow": "553915000.00",
                    "totalCashFromOperatingActivities": "48631000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10574000.00",
                    "otherCashflowsFromInvestingActivities": "256980000.00",
                    "dividendsPaid": "162006000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "8049000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-153203000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3143000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26221000.00",
                    "stockBasedCompensation": "1481000.00",
                    "otherNonCashItems": "-35291000.00",
                    "freeCashFlow": "45488000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "investments": "53174000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "381797000.00",
                    "netBorrowings": "-65000000.00",
                    "totalCashFromFinancingActivities": "-939669000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44090000.00",
                    "changeInCash": "-546470000.00",
                    "beginPeriodCashFlow": "1029983000.00",
                    "endPeriodCashFlow": "483513000.00",
                    "totalCashFromOperatingActivities": "11402000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10600000.00",
                    "otherCashflowsFromInvestingActivities": "331263000.00",
                    "dividendsPaid": "92568000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6789000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-782101000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2640000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-51409000.00",
                    "stockBasedCompensation": "1338000.00",
                    "otherNonCashItems": "-1889000.00",
                    "freeCashFlow": "8762000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-17",
                    "currency_symbol": "USD",
                    "investments": "-454823000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-50417000.00",
                    "netBorrowings": "1000000000.00",
                    "totalCashFromFinancingActivities": "-476170000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "124302000.00",
                    "changeInCash": "-412664000.00",
                    "beginPeriodCashFlow": "1442647000.00",
                    "endPeriodCashFlow": "1029983000.00",
                    "totalCashFromOperatingActivities": "113923000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10991000.00",
                    "otherCashflowsFromInvestingActivities": "407896000.00",
                    "dividendsPaid": "48561000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "23743000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-427609000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3490000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "457000.00",
                    "stockBasedCompensation": "4807000.00",
                    "otherNonCashItems": "-41489000.00",
                    "freeCashFlow": "110433000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-17",
                    "currency_symbol": "USD",
                    "investments": "105742000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1259172000.00",
                    "netBorrowings": "-1000000000.00",
                    "totalCashFromFinancingActivities": "-716904000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "55161000.00",
                    "changeInCash": "-636313000.00",
                    "beginPeriodCashFlow": "201080000.00",
                    "endPeriodCashFlow": "1442647000.00",
                    "totalCashFromOperatingActivities": "106188000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3526000.00",
                    "otherCashflowsFromInvestingActivities": "588993000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "48344000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "323096000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2874000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15555000.00",
                    "stockBasedCompensation": "-415000.00",
                    "otherNonCashItems": "66582000.00",
                    "freeCashFlow": "103314000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "investments": "1052131000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "157616000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-193217000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4412000.00",
                    "changeInCash": "-51082000.00",
                    "beginPeriodCashFlow": "252162000.00",
                    "endPeriodCashFlow": "201080000.00",
                    "totalCashFromOperatingActivities": "-15481000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3420000.00",
                    "otherCashflowsFromInvestingActivities": "127366000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5254000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-233217000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "96000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4134000.00",
                    "stockBasedCompensation": "608000.00",
                    "otherNonCashItems": "-6935000.00",
                    "freeCashFlow": "-15577000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "investments": "-244386000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-244386000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "44422000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43791000.00",
                    "changeInCash": "-201402000.00",
                    "beginPeriodCashFlow": "999711000.00",
                    "endPeriodCashFlow": "798309000.00",
                    "totalCashFromOperatingActivities": "-1438000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5088000.00",
                    "otherCashflowsFromInvestingActivities": "215101000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-20000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "44422000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "497000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-62556000.00",
                    "stockBasedCompensation": "2571000.00",
                    "otherNonCashItems": "2131000.00",
                    "freeCashFlow": "-1935000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-07",
                    "currency_symbol": "USD",
                    "investments": "-79404000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-79404000.00",
                    "netBorrowings": "-7250000.00",
                    "totalCashFromFinancingActivities": "-173952000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "51663000.00",
                    "changeInCash": "-178450000.00",
                    "beginPeriodCashFlow": "1178161000.00",
                    "endPeriodCashFlow": "999711000.00",
                    "totalCashFromOperatingActivities": "74906000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5056000.00",
                    "otherCashflowsFromInvestingActivities": "270162000.00",
                    "dividendsPaid": "783.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9720000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-166702000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2465000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21043000.00",
                    "stockBasedCompensation": "229000.00",
                    "otherNonCashItems": "-2897000.00",
                    "freeCashFlow": "72441000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "433972000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-961997000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39944000.00",
                    "changeInCash": "-12845000.00",
                    "beginPeriodCashFlow": "218731000.00",
                    "endPeriodCashFlow": "205886000.00",
                    "totalCashFromOperatingActivities": "245550000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3743000.00",
                    "otherCashflowsFromInvestingActivities": "787803000.00",
                    "dividendsPaid": "94992000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "134000.00",
                    "otherCashflowsFromFinancingActivities": "41745000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2440000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7569000.00",
                    "stockBasedCompensation": "924000.00",
                    "otherNonCashItems": "213175000.00",
                    "freeCashFlow": "247990000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "88646000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-166847000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6238000.00",
                    "changeInCash": "-101596000.00",
                    "beginPeriodCashFlow": "320327000.00",
                    "endPeriodCashFlow": "218731000.00",
                    "totalCashFromOperatingActivities": "-23395000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3762000.00",
                    "otherCashflowsFromInvestingActivities": "60310000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "19324000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "41153000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "289000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7771000.00",
                    "stockBasedCompensation": "907000.00",
                    "otherNonCashItems": "-9386000.00",
                    "freeCashFlow": "-23684000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "357171000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "32994000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "76466000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7497000.00",
                    "changeInCash": "104663000.00",
                    "beginPeriodCashFlow": "215664000.00",
                    "endPeriodCashFlow": "320327000.00",
                    "totalCashFromOperatingActivities": "-4797000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3688000.00",
                    "otherCashflowsFromInvestingActivities": "-41053000.00",
                    "dividendsPaid": "64995999.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-52402000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-272534000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6058000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-101000.00",
                    "stockBasedCompensation": "1059000.00",
                    "otherNonCashItems": "2801000.00",
                    "freeCashFlow": "-10855000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "88661000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-757328000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3419000.00",
                    "changeInCash": "-11040000.00",
                    "beginPeriodCashFlow": "226704000.00",
                    "endPeriodCashFlow": "215664000.00",
                    "totalCashFromOperatingActivities": "12627000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3908000.00",
                    "otherCashflowsFromInvestingActivities": "18824000.00",
                    "dividendsPaid": "1854000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "17526000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1144000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16079000.00",
                    "stockBasedCompensation": "917000.00",
                    "otherNonCashItems": "-33000.00",
                    "freeCashFlow": "11483000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "68636000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-25649000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2295000.00",
                    "changeInCash": "53603000.00",
                    "beginPeriodCashFlow": "173101000.00",
                    "endPeriodCashFlow": "226704000.00",
                    "totalCashFromOperatingActivities": "10616000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3913000.00",
                    "otherCashflowsFromInvestingActivities": "249000.00",
                    "dividendsPaid": "1894000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "75245000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "634000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1425000.00",
                    "stockBasedCompensation": "712000.00",
                    "otherNonCashItems": "6896000.00",
                    "freeCashFlow": "9982000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "95233000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "346816000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-31442000.00",
                    "changeInCash": "-203930000.00",
                    "beginPeriodCashFlow": "377031000.00",
                    "endPeriodCashFlow": "173101000.00",
                    "totalCashFromOperatingActivities": "-978999.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4033000.00",
                    "otherCashflowsFromInvestingActivities": "57191000.00",
                    "dividendsPaid": "1885000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-390299000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1178000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17839000.00",
                    "stockBasedCompensation": "968000.00",
                    "otherNonCashItems": "48302000.00",
                    "freeCashFlow": "-2157000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "225823000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "86925000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5058000.00",
                    "changeInCash": "304203000.00",
                    "beginPeriodCashFlow": "72828000.00",
                    "endPeriodCashFlow": "377031000.00",
                    "totalCashFromOperatingActivities": "-8545000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4021000.00",
                    "otherCashflowsFromInvestingActivities": "-63294000.00",
                    "dividendsPaid": "6684000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-768391000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "855000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9498000.00",
                    "stockBasedCompensation": "1016000.00",
                    "otherNonCashItems": "-4105000.00",
                    "freeCashFlow": "-9400000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-06",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-273179000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "281993000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8501000.00",
                    "changeInCash": "15572000.00",
                    "beginPeriodCashFlow": "57256000.00",
                    "endPeriodCashFlow": "72828000.00",
                    "totalCashFromOperatingActivities": "6758000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4449000.00",
                    "otherCashflowsFromInvestingActivities": "-329178000.00",
                    "dividendsPaid": "6412000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "75000000.00",
                    "otherCashflowsFromFinancingActivities": "841404000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1847000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-330000.00",
                    "stockBasedCompensation": "867000.00",
                    "otherNonCashItems": "-1413000.00",
                    "freeCashFlow": "4911000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-792164000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "721789000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20367000.00",
                    "changeInCash": "-18021000.00",
                    "beginPeriodCashFlow": "75277000.00",
                    "endPeriodCashFlow": "57256000.00",
                    "totalCashFromOperatingActivities": "52354000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4240000.00",
                    "otherCashflowsFromInvestingActivities": "-501598000.00",
                    "dividendsPaid": "6638000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "617428000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2925000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10725000.00",
                    "stockBasedCompensation": "942000.00",
                    "otherNonCashItems": "21262000.00",
                    "freeCashFlow": "49429000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1124541000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1090953000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17721000.00",
                    "changeInCash": "1415000.00",
                    "beginPeriodCashFlow": "73862000.00",
                    "endPeriodCashFlow": "75277000.00",
                    "totalCashFromOperatingActivities": "35003000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5123000.00",
                    "otherCashflowsFromInvestingActivities": "-945277000.00",
                    "dividendsPaid": "6633000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-87415000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "570000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "770000.00",
                    "stockBasedCompensation": "1221000.00",
                    "otherNonCashItems": "16512000.00",
                    "freeCashFlow": "34433000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-483253000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "348699000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19951000.00",
                    "changeInCash": "8648000.00",
                    "beginPeriodCashFlow": "65214000.00",
                    "endPeriodCashFlow": "73862000.00",
                    "totalCashFromOperatingActivities": "143202000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4550000.00",
                    "otherCashflowsFromInvestingActivities": "-337523000.00",
                    "dividendsPaid": "7164000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-75000000.00",
                    "otherCashflowsFromFinancingActivities": "100828000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1444000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9102000.00",
                    "stockBasedCompensation": "1076000.00",
                    "otherNonCashItems": "114149000.00",
                    "freeCashFlow": "141758000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-04",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "29732000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-173741000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29432000.00",
                    "changeInCash": "-153448000.00",
                    "beginPeriodCashFlow": "218662000.00",
                    "endPeriodCashFlow": "65214000.00",
                    "totalCashFromOperatingActivities": "-9439000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5253000.00",
                    "otherCashflowsFromInvestingActivities": "60316000.00",
                    "dividendsPaid": "5167000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-19153000.00",
                    "otherCashflowsFromFinancingActivities": "-190421000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2089000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4988000.00",
                    "stockBasedCompensation": "841000.00",
                    "otherNonCashItems": "-33883000.00",
                    "freeCashFlow": "-11528000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-199782000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "202674000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27170000.00",
                    "changeInCash": "130191000.00",
                    "beginPeriodCashFlow": "88471000.00",
                    "endPeriodCashFlow": "218662000.00",
                    "totalCashFromOperatingActivities": "127299000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4555000.00",
                    "otherCashflowsFromInvestingActivities": "-218614000.00",
                    "dividendsPaid": "5259000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-15000000.00",
                    "otherCashflowsFromFinancingActivities": "272933000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9861000.00",
                    "stockBasedCompensation": "892000.00",
                    "otherNonCashItems": "90268000.00",
                    "freeCashFlow": "127274000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "72006000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-109992000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29157000.00",
                    "changeInCash": "19370000.00",
                    "beginPeriodCashFlow": "69101000.00",
                    "endPeriodCashFlow": "88471000.00",
                    "totalCashFromOperatingActivities": "57356000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4806000.00",
                    "otherCashflowsFromInvestingActivities": "22511000.00",
                    "dividendsPaid": "5378000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-25000000.00",
                    "otherCashflowsFromFinancingActivities": "-45114000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "296000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18424000.00",
                    "stockBasedCompensation": "855000.00",
                    "otherNonCashItems": "46623000.00",
                    "freeCashFlow": "57060000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27594000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "40827000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29663000.00",
                    "changeInCash": "11052000.00",
                    "beginPeriodCashFlow": "58049000.00",
                    "endPeriodCashFlow": "69101000.00",
                    "totalCashFromOperatingActivities": "-2181000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4046000.00",
                    "otherCashflowsFromInvestingActivities": "-33493000.00",
                    "dividendsPaid": "5534000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-25001000.00",
                    "otherCashflowsFromFinancingActivities": "309399000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "531000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5587000.00",
                    "stockBasedCompensation": "810000.00",
                    "otherNonCashItems": "-37431000.00",
                    "freeCashFlow": "-2712000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "161269000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-197072000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27598000.00",
                    "changeInCash": "-21017000.00",
                    "beginPeriodCashFlow": "79066000.00",
                    "endPeriodCashFlow": "58049000.00",
                    "totalCashFromOperatingActivities": "14786000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-12948000.00",
                    "otherCashflowsFromInvestingActivities": "126576000.00",
                    "dividendsPaid": "3309000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "17074000.00",
                    "salePurchaseOfStock": "-6070000.00",
                    "otherCashflowsFromFinancingActivities": "5589000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "326000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1491000.00",
                    "stockBasedCompensation": "663000.00",
                    "otherNonCashItems": "-14303000.00",
                    "freeCashFlow": "14460000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "387570000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-76032000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26349000.00",
                    "changeInCash": "13148000.00",
                    "beginPeriodCashFlow": "65918000.00",
                    "endPeriodCashFlow": "79066000.00",
                    "totalCashFromOperatingActivities": "104983000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4347000.00",
                    "otherCashflowsFromInvestingActivities": "323613000.00",
                    "dividendsPaid": "3450000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-25938000.00",
                    "otherCashflowsFromFinancingActivities": "159089000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1827000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6375000.00",
                    "stockBasedCompensation": "846000.00",
                    "otherNonCashItems": "85009000.00",
                    "freeCashFlow": "103156000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-830489000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "552154000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18904000.00",
                    "changeInCash": "-6523000.00",
                    "beginPeriodCashFlow": "72441000.00",
                    "endPeriodCashFlow": "65918000.00",
                    "totalCashFromOperatingActivities": "-131276000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3678000.00",
                    "otherCashflowsFromInvestingActivities": "-728914999.00",
                    "dividendsPaid": "3532000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-9525000.00",
                    "otherCashflowsFromFinancingActivities": "398798000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "143000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2732000.00",
                    "stockBasedCompensation": "707000.00",
                    "otherNonCashItems": "-147448000.00",
                    "freeCashFlow": "-131419000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "49028000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20714000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7139000.00",
                    "changeInCash": "14561000.00",
                    "beginPeriodCashFlow": "57880000.00",
                    "endPeriodCashFlow": "72441000.00",
                    "totalCashFromOperatingActivities": "-14038000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4044000.00",
                    "otherCashflowsFromInvestingActivities": "146768000.00",
                    "dividendsPaid": "3574000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-17074000.00",
                    "salePurchaseOfStock": "-16476000.00",
                    "otherCashflowsFromFinancingActivities": "-83221000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1002000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23390000.00",
                    "stockBasedCompensation": "477000.00",
                    "otherNonCashItems": "2213000.00",
                    "freeCashFlow": "-15040000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-63688000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-29775000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13088000.00",
                    "changeInCash": "-16908000.00",
                    "beginPeriodCashFlow": "74788000.00",
                    "endPeriodCashFlow": "57880000.00",
                    "totalCashFromOperatingActivities": "76555000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9665000.00",
                    "otherCashflowsFromInvestingActivities": "11738000.00",
                    "dividendsPaid": "1483711000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "10401000.00",
                    "salePurchaseOfStock": "-17482000.00",
                    "otherCashflowsFromFinancingActivities": "-464763000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1061000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10079000.00",
                    "stockBasedCompensation": "-1350000.00",
                    "otherNonCashItems": "73546000.00",
                    "freeCashFlow": "75494000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "24010000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-339331000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13341000.00",
                    "changeInCash": "-24814000.00",
                    "beginPeriodCashFlow": "99602000.00",
                    "endPeriodCashFlow": "74788000.00",
                    "totalCashFromOperatingActivities": "290507000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9972000.00",
                    "otherCashflowsFromInvestingActivities": "82286000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4117000.00",
                    "salePurchaseOfStock": "-52735000.00",
                    "otherCashflowsFromFinancingActivities": "80120000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25146000.00",
                    "stockBasedCompensation": "846000.00",
                    "otherNonCashItems": "302312000.00",
                    "freeCashFlow": "290471000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "61251000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "66676000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8549000.00",
                    "changeInCash": "31912000.00",
                    "beginPeriodCashFlow": "67690000.00",
                    "endPeriodCashFlow": "99602000.00",
                    "totalCashFromOperatingActivities": "-96015000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9979000.00",
                    "otherCashflowsFromInvestingActivities": "43685000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4837000.00",
                    "salePurchaseOfStock": "-28326000.00",
                    "otherCashflowsFromFinancingActivities": "325517000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "522000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19723000.00",
                    "stockBasedCompensation": "731000.00",
                    "otherNonCashItems": "-84841000.00",
                    "freeCashFlow": "-96537000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "62353000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-41032000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5058000.00",
                    "changeInCash": "9104000.00",
                    "beginPeriodCashFlow": "58586000.00",
                    "endPeriodCashFlow": "67690000.00",
                    "totalCashFromOperatingActivities": "-12217000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9883000.00",
                    "otherCashflowsFromInvestingActivities": "-187560000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3077000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "271004000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "638000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23449000.00",
                    "stockBasedCompensation": "-390000.00",
                    "otherNonCashItems": "-40724000.00",
                    "freeCashFlow": "-12855000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-06",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29703000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-28530000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12209000.00",
                    "changeInCash": "-1024000.00",
                    "beginPeriodCashFlow": "59006000.00",
                    "endPeriodCashFlow": "57982000.00",
                    "totalCashFromOperatingActivities": "57212000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6222000.00",
                    "otherCashflowsFromInvestingActivities": "-17203999.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-13016000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-103764000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2668000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6824000.00",
                    "stockBasedCompensation": "833000.00",
                    "otherNonCashItems": "51827000.00",
                    "freeCashFlow": "54544000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-02",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-185393000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-124852000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8089000.00",
                    "changeInCash": "-117212000.00",
                    "beginPeriodCashFlow": "176218000.00",
                    "endPeriodCashFlow": "59006000.00",
                    "totalCashFromOperatingActivities": "193034000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6567000.00",
                    "otherCashflowsFromInvestingActivities": "-181247000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1549000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "34665000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1130000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11048000.00",
                    "stockBasedCompensation": "826000.00",
                    "otherNonCashItems": "195993000.00",
                    "freeCashFlow": "191904000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46166000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "226991000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4171000.00",
                    "changeInCash": "108734000.00",
                    "beginPeriodCashFlow": "67484000.00",
                    "endPeriodCashFlow": "176218000.00",
                    "totalCashFromOperatingActivities": "-71491000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6053000.00",
                    "otherCashflowsFromInvestingActivities": "-46815000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "10224000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "71225000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2347000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19110000.00",
                    "stockBasedCompensation": "820000.00",
                    "otherNonCashItems": "-94772000.00",
                    "freeCashFlow": "-73838000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-04",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-303934000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "190253000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1754000.00",
                    "changeInCash": "-6425000.00",
                    "beginPeriodCashFlow": "73909000.00",
                    "endPeriodCashFlow": "67484000.00",
                    "totalCashFromOperatingActivities": "107256000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6051000.00",
                    "otherCashflowsFromInvestingActivities": "-275065000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6787000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "288026000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3579000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13326000.00",
                    "stockBasedCompensation": "882000.00",
                    "otherNonCashItems": "118828000.00",
                    "freeCashFlow": "103677000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "106640000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-59751000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34915000.00",
                    "changeInCash": "17668000.00",
                    "beginPeriodCashFlow": "55050000.00",
                    "endPeriodCashFlow": "72718000.00",
                    "totalCashFromOperatingActivities": "-29221000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5880000.00",
                    "otherCashflowsFromInvestingActivities": "101813000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "150505000.00",
                    "changeToAccountReceivables": "16051000.00",
                    "salePurchaseOfStock": "1000.00",
                    "otherCashflowsFromFinancingActivities": "90466000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6515000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9863000.00",
                    "stockBasedCompensation": "727000.00",
                    "otherNonCashItems": "-73999000.00",
                    "freeCashFlow": "-35736000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-03",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-139737000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "158484000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13839000.00",
                    "changeInCash": "603000.00",
                    "beginPeriodCashFlow": "54447000.00",
                    "endPeriodCashFlow": "55050000.00",
                    "totalCashFromOperatingActivities": "-18144000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5854000.00",
                    "otherCashflowsFromInvestingActivities": "-161614000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "18867000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-98800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6982000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22469000.00",
                    "stockBasedCompensation": "767000.00",
                    "otherNonCashItems": "-54452000.00",
                    "freeCashFlow": "-25126000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-130213000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "156860000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11209000.00",
                    "changeInCash": "-7045000.00",
                    "beginPeriodCashFlow": "61492000.00",
                    "endPeriodCashFlow": "54447000.00",
                    "totalCashFromOperatingActivities": "-33692000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6104000.00",
                    "otherCashflowsFromInvestingActivities": "-384664000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6776000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "151974000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6392000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11310000.00",
                    "stockBasedCompensation": "642000.00",
                    "otherNonCashItems": "-56211000.00",
                    "freeCashFlow": "-40084000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-05",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-71807000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "158814000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8983000.00",
                    "changeInCash": "5128000.00",
                    "beginPeriodCashFlow": "56364000.00",
                    "endPeriodCashFlow": "61492000.00",
                    "totalCashFromOperatingActivities": "-79447000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4807000.00",
                    "otherCashflowsFromInvestingActivities": "91644000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-13978000.00",
                    "salePurchaseOfStock": "-46000.00",
                    "otherCashflowsFromFinancingActivities": "166157999.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22397000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-35888000.00",
                    "stockBasedCompensation": "720000.00",
                    "otherNonCashItems": "-57349000.00",
                    "freeCashFlow": "-101844000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "193002000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-113509000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2294000.00",
                    "changeInCash": "-2066000.00",
                    "beginPeriodCashFlow": "55998000.00",
                    "endPeriodCashFlow": "53932000.00",
                    "totalCashFromOperatingActivities": "-84562000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2878000.00",
                    "otherCashflowsFromInvestingActivities": "180540000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-178472999.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6550000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7585000.00",
                    "stockBasedCompensation": "584000.00",
                    "otherNonCashItems": "-97319000.00",
                    "freeCashFlow": "-91112000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-08",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-125965000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "197850000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27701000.00",
                    "changeInCash": "10769000.00",
                    "beginPeriodCashFlow": "45229000.00",
                    "endPeriodCashFlow": "55998000.00",
                    "totalCashFromOperatingActivities": "-61472000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4224000.00",
                    "otherCashflowsFromInvestingActivities": "-52479000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3871000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "217269000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5781000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9621000.00",
                    "stockBasedCompensation": "651000.00",
                    "otherNonCashItems": "-103018000.00",
                    "freeCashFlow": "-67253000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-415332000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "477190000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21749000.00",
                    "changeInCash": "-1127000.00",
                    "beginPeriodCashFlow": "46356000.00",
                    "endPeriodCashFlow": "45229000.00",
                    "totalCashFromOperatingActivities": "-62985000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4802000.00",
                    "otherCashflowsFromInvestingActivities": "-177014000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-34192000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "415771000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5284000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12614000.00",
                    "stockBasedCompensation": "427000.00",
                    "otherNonCashItems": "-75795000.00",
                    "freeCashFlow": "-68269000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-261520000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "321089000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6407000.00",
                    "changeInCash": "13672000.00",
                    "beginPeriodCashFlow": "32684000.00",
                    "endPeriodCashFlow": "46356000.00",
                    "totalCashFromOperatingActivities": "-45897000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3763000.00",
                    "otherCashflowsFromInvestingActivities": "-196773000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-17782000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "470089000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6899000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22283000.00",
                    "stockBasedCompensation": "400000.00",
                    "otherNonCashItems": "-27787000.00",
                    "freeCashFlow": "-52796000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-138314000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-107987000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8678000.00",
                    "changeInCash": "-4619000.00",
                    "beginPeriodCashFlow": "37303000.00",
                    "endPeriodCashFlow": "32684000.00",
                    "totalCashFromOperatingActivities": "241682000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4177000.00",
                    "otherCashflowsFromInvestingActivities": "-179890000.00",
                    "dividendsPaid": "2132000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "19874000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-100488000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3599000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7326000.00",
                    "stockBasedCompensation": "277000.00",
                    "otherNonCashItems": "216326000.00",
                    "freeCashFlow": "238083000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-218816000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "85884000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9961000.00",
                    "changeInCash": "-8894000.00",
                    "beginPeriodCashFlow": "46197000.00",
                    "endPeriodCashFlow": "37303000.00",
                    "totalCashFromOperatingActivities": "124038000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3544000.00",
                    "otherCashflowsFromInvestingActivities": "-123593000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7122000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17166000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5288000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9278000.00",
                    "stockBasedCompensation": "153000.00",
                    "otherNonCashItems": "112459000.00",
                    "freeCashFlow": "118750000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-86035000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "216750000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12376000.00",
                    "changeInCash": "-10667000.00",
                    "beginPeriodCashFlow": "56864000.00",
                    "endPeriodCashFlow": "46197000.00",
                    "totalCashFromOperatingActivities": "-141382000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2525000.00",
                    "otherCashflowsFromInvestingActivities": "-37252000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-18695000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-36812000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7543000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1356000.00",
                    "stockBasedCompensation": "237000.00",
                    "otherNonCashItems": "-166731000.00",
                    "freeCashFlow": "-148925000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "24831000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "217558000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10304000.00",
                    "changeInCash": "26362000.00",
                    "beginPeriodCashFlow": "30502000.00",
                    "endPeriodCashFlow": "56864000.00",
                    "totalCashFromOperatingActivities": "-216027000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4631000.00",
                    "otherCashflowsFromInvestingActivities": "-90790000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6208000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "211493000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4139000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1553000.00",
                    "stockBasedCompensation": "393000.00",
                    "otherNonCashItems": "-225239000.00",
                    "freeCashFlow": "-220166000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-60023000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "51848000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5621000.00",
                    "changeInCash": "-4185000.00",
                    "beginPeriodCashFlow": "34687000.00",
                    "endPeriodCashFlow": "30502000.00",
                    "totalCashFromOperatingActivities": "3990000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4210000.00",
                    "otherCashflowsFromInvestingActivities": "-51188000.00",
                    "dividendsPaid": "8527000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "25420000.00",
                    "salePurchaseOfStock": "3527000.00",
                    "otherCashflowsFromFinancingActivities": "52848000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6005000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7332000.00",
                    "stockBasedCompensation": "416000.00",
                    "otherNonCashItems": "1237000.00",
                    "freeCashFlow": "-2015000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-146189000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "222269000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4975000.00",
                    "changeInCash": "-40304000.00",
                    "beginPeriodCashFlow": "74991000.00",
                    "endPeriodCashFlow": "34687000.00",
                    "totalCashFromOperatingActivities": "-116384000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6141000.00",
                    "otherCashflowsFromInvestingActivities": "-146572000.00",
                    "dividendsPaid": "2000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "22219000.00",
                    "salePurchaseOfStock": "3000.00",
                    "otherCashflowsFromFinancingActivities": "7891000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2559000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30632000.00",
                    "stockBasedCompensation": "417000.00",
                    "otherNonCashItems": "-160670000.00",
                    "freeCashFlow": "-118943000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "110154000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "99331000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9362000.00",
                    "changeInCash": "27277000.00",
                    "beginPeriodCashFlow": "47714000.00",
                    "endPeriodCashFlow": "74991000.00",
                    "totalCashFromOperatingActivities": "-182208000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2734000.00",
                    "otherCashflowsFromInvestingActivities": "116615000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1398000.00",
                    "salePurchaseOfStock": "11000.00",
                    "otherCashflowsFromFinancingActivities": "61631000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5480000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12084000.00",
                    "stockBasedCompensation": "207000.00",
                    "otherNonCashItems": "-191980000.00",
                    "freeCashFlow": "-187688000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "11819000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "56021000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2301000.00",
                    "changeInCash": "13806000.00",
                    "beginPeriodCashFlow": "33908000.00",
                    "endPeriodCashFlow": "47714000.00",
                    "totalCashFromOperatingActivities": "-54034000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4418000.00",
                    "otherCashflowsFromInvestingActivities": "-42815000.00",
                    "dividendsPaid": "1626000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1869000.00",
                    "salePurchaseOfStock": "-3541000.00",
                    "otherCashflowsFromFinancingActivities": "161188000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5873000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7271000.00",
                    "stockBasedCompensation": "476000.00",
                    "otherNonCashItems": "-52950000.00",
                    "freeCashFlow": "-59907000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12157000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-37655000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-861000.00",
                    "changeInCash": "-3998000.00",
                    "beginPeriodCashFlow": "37906000.00",
                    "endPeriodCashFlow": "33908000.00",
                    "totalCashFromOperatingActivities": "45814000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10347000.00",
                    "otherCashflowsFromInvestingActivities": "-73938000.00",
                    "dividendsPaid": "3163000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "25468000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-145615000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10155000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6765000.00",
                    "stockBasedCompensation": "566000.00",
                    "otherNonCashItems": "26571000.00",
                    "freeCashFlow": "35659000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-191380000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "61380000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1662000.00",
                    "changeInCash": "16261000.00",
                    "beginPeriodCashFlow": "21645000.00",
                    "endPeriodCashFlow": "37906000.00",
                    "totalCashFromOperatingActivities": "146261000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3640000.00",
                    "otherCashflowsFromInvestingActivities": "-145262000.00",
                    "dividendsPaid": "3163000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3352000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "135297000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7542000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2972000.00",
                    "stockBasedCompensation": "308000.00",
                    "otherNonCashItems": "129912000.00",
                    "freeCashFlow": "138719000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-199117000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "254735000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12068000.00",
                    "changeInCash": "2936000.00",
                    "beginPeriodCashFlow": "18709000.00",
                    "endPeriodCashFlow": "21645000.00",
                    "totalCashFromOperatingActivities": "-52682000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4144000.00",
                    "otherCashflowsFromInvestingActivities": "-49438000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-29923000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "28795000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2482000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11728000.00",
                    "stockBasedCompensation": "281000.00",
                    "otherNonCashItems": "-66956000.00",
                    "freeCashFlow": "-55164000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-57230000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-117146000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10940000.00",
                    "changeInCash": "-6576000.00",
                    "beginPeriodCashFlow": "25285000.00",
                    "endPeriodCashFlow": "18709000.00",
                    "totalCashFromOperatingActivities": "167800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2501000.00",
                    "otherCashflowsFromInvestingActivities": "-49325000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3405000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-41688000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2701000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23057000.00",
                    "stockBasedCompensation": "343000.00",
                    "otherNonCashItems": "176686000.00",
                    "freeCashFlow": "165099000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-63883000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "122852000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23736000.00",
                    "changeInCash": "3234000.00",
                    "beginPeriodCashFlow": "22051000.00",
                    "endPeriodCashFlow": "25285000.00",
                    "totalCashFromOperatingActivities": "-55735000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1357000.00",
                    "otherCashflowsFromInvestingActivities": "-55556000.00",
                    "dividendsPaid": "12112000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "27185000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4114000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3083000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6981000.00",
                    "stockBasedCompensation": "358000.00",
                    "otherNonCashItems": "-94551000.00",
                    "freeCashFlow": "-58818000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7223000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "43450000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21991000.00",
                    "changeInCash": "-53012000.00",
                    "beginPeriodCashFlow": "75063000.00",
                    "endPeriodCashFlow": "22051000.00",
                    "totalCashFromOperatingActivities": "-89239000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1366000.00",
                    "otherCashflowsFromInvestingActivities": "-15058000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5818000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-22605000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8163000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3925000.00",
                    "stockBasedCompensation": "199000.00",
                    "otherNonCashItems": "-118448000.00",
                    "freeCashFlow": "-97402000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "74409000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11787000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18678000.00",
                    "changeInCash": "-17890000.00",
                    "beginPeriodCashFlow": "92953000.00",
                    "endPeriodCashFlow": "75063000.00",
                    "totalCashFromOperatingActivities": "-104086000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1079000.00",
                    "otherCashflowsFromInvestingActivities": "43605000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1972306000.00",
                    "changeToAccountReceivables": "-32907000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4116000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3806000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8797000.00",
                    "stockBasedCompensation": "1882000.00",
                    "otherNonCashItems": "-107678000.00",
                    "freeCashFlow": "-107892000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-106161000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "78622000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19959000.00",
                    "changeInCash": "-170349000.00",
                    "beginPeriodCashFlow": "263302000.00",
                    "endPeriodCashFlow": "92953000.00",
                    "totalCashFromOperatingActivities": "-142810000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1047000.00",
                    "otherCashflowsFromInvestingActivities": "14138000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-16737000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9122000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1094000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11899000.00",
                    "stockBasedCompensation": "334000.00",
                    "otherNonCashItems": "-148279000.00",
                    "freeCashFlow": "-143904000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "89252000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-57222000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7026000.00",
                    "changeInCash": "124873000.00",
                    "beginPeriodCashFlow": "138429000.00",
                    "endPeriodCashFlow": "263302000.00",
                    "totalCashFromOperatingActivities": "92843000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "908000.00",
                    "otherCashflowsFromInvestingActivities": "81033000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2144000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-47222000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "605000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8080000.00",
                    "stockBasedCompensation": "3000.00",
                    "otherNonCashItems": "76826000.00",
                    "freeCashFlow": "92238000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "42502000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "53322000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15258000.00",
                    "changeInCash": "30254000.00",
                    "beginPeriodCashFlow": "108175000.00",
                    "endPeriodCashFlow": "138429000.00",
                    "totalCashFromOperatingActivities": "-65570000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "991000.00",
                    "otherCashflowsFromInvestingActivities": "60219000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-14428000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "63322000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "669000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5603000.00",
                    "stockBasedCompensation": "4000.00",
                    "otherNonCashItems": "-76204000.00",
                    "freeCashFlow": "-66239000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "91170000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-109812000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1284000.00",
                    "changeInCash": "-62620000.00",
                    "beginPeriodCashFlow": "170795000.00",
                    "endPeriodCashFlow": "108175000.00",
                    "totalCashFromOperatingActivities": "-43978000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "880000.00",
                    "otherCashflowsFromInvestingActivities": "97911000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10401000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-73187000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "648000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16183000.00",
                    "stockBasedCompensation": "4000.00",
                    "otherNonCashItems": "-29963000.00",
                    "freeCashFlow": "-44626000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "108956000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-117225000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7449000.00",
                    "changeInCash": "98156000.00",
                    "beginPeriodCashFlow": "72639000.00",
                    "endPeriodCashFlow": "170795000.00",
                    "totalCashFromOperatingActivities": "106425000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "818000.00",
                    "otherCashflowsFromInvestingActivities": "101476000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2076776000.00",
                    "changeToAccountReceivables": "1597000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-62900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "881000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16513000.00",
                    "stockBasedCompensation": "4000.00",
                    "otherNonCashItems": "129565000.00",
                    "freeCashFlow": "105544000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "65160000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-194947000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14395000.00",
                    "changeInCash": "-194370000.00",
                    "beginPeriodCashFlow": "267009000.00",
                    "endPeriodCashFlow": "72639000.00",
                    "totalCashFromOperatingActivities": "-64583000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "866000.00",
                    "otherCashflowsFromInvestingActivities": "98369000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-22516000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-189489000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "603000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29605000.00",
                    "stockBasedCompensation": "16000.00",
                    "otherNonCashItems": "-89320000.00",
                    "freeCashFlow": "-65186000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "7621000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "267009000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7621000.00",
                    "freeCashFlow": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "6863000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "160128543.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6863000.00",
                    "freeCashFlow": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-62252969.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "62772207.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6784277.00",
                    "changeInCash": "46079005.00",
                    "beginPeriodCashFlow": "114049538.00",
                    "endPeriodCashFlow": "160128543.00",
                    "totalCashFromOperatingActivities": "45559767.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "62772207.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "38775490.00",
                    "freeCashFlow": "45559767.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "6951000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "114049538.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6951000.00",
                    "freeCashFlow": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "6527000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6527000.00",
                    "freeCashFlow": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "6243000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "114049538.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6243000.00",
                    "freeCashFlow": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-167250546.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "148164379.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6809752.00",
                    "changeInCash": "17368915.00",
                    "beginPeriodCashFlow": "96680623.00",
                    "endPeriodCashFlow": "114049538.00",
                    "totalCashFromOperatingActivities": "36455082.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "148164379.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "29645330.00",
                    "freeCashFlow": "36455082.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "5545000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "96680623.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5545000.00",
                    "freeCashFlow": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "5761000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "96680623.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5761000.00",
                    "freeCashFlow": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-252230939.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "178981372.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5956705.00",
                    "changeInCash": "-55745240.00",
                    "beginPeriodCashFlow": "152425863.00",
                    "endPeriodCashFlow": "96680623.00",
                    "totalCashFromOperatingActivities": "17504327.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "178981372.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11547622.00",
                    "freeCashFlow": "17504327.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "5919000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "152425863.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5919000.00",
                    "freeCashFlow": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "6081000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "152425863.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6081000.00",
                    "freeCashFlow": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-218451572.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "159464132.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7042765.00",
                    "changeInCash": "-21191832.00",
                    "beginPeriodCashFlow": "173617695.00",
                    "endPeriodCashFlow": "152425863.00",
                    "totalCashFromOperatingActivities": "37795608.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "159464132.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "30752843.00",
                    "freeCashFlow": "37795608.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "6737000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "173617695.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6737000.00",
                    "freeCashFlow": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "6456000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "6785000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "6807000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "6578000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-17",
                    "currency_symbol": "USD",
                    "investments": "244060000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1545603000.00",
                    "netBorrowings": "-1000000000.00",
                    "totalCashFromFinancingActivities": "-1708923000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "265739000.00",
                    "changeInCash": "30272000.00",
                    "beginPeriodCashFlow": "999711000.00",
                    "endPeriodCashFlow": "1029983000.00",
                    "totalCashFromOperatingActivities": "193592000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27754000.00",
                    "otherCashflowsFromInvestingActivities": "1151166000.00",
                    "dividendsPaid": "48561000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "77341000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-660362000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6513000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16416000.00",
                    "stockBasedCompensation": "5592000.00",
                    "otherNonCashItems": "-100088000.00",
                    "freeCashFlow": "187079000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-07",
                    "currency_symbol": "USD",
                    "investments": "476208077.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "476208000.00",
                    "netBorrowings": "-775000000.00",
                    "totalCashFromFinancingActivities": "-1226330000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28999000.00",
                    "changeInCash": "190936000.00",
                    "beginPeriodCashFlow": "215664000.00",
                    "endPeriodCashFlow": "406600000.00",
                    "totalCashFromOperatingActivities": "292264000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14692000.00",
                    "otherCashflowsFromInvestingActivities": "1075152000.00",
                    "dividendsPaid": "94992000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9149000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-356338000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6372000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1239000.00",
                    "stockBasedCompensation": "3430000.00",
                    "otherNonCashItems": "262026000.00",
                    "freeCashFlow": "285892000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "investments": "1673386648.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "478353000.00",
                    "netBorrowings": "750000000.00",
                    "totalCashFromFinancingActivities": "-349236000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-27508000.00",
                    "changeInCash": "142836000.00",
                    "beginPeriodCashFlow": "72828000.00",
                    "endPeriodCashFlow": "215664000.00",
                    "totalCashFromOperatingActivities": "13719000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15875000.00",
                    "otherCashflowsFromInvestingActivities": "12970000.00",
                    "dividendsPaid": "12317000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-14001000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1065919000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3811000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9833000.00",
                    "stockBasedCompensation": "3613000.00",
                    "otherNonCashItems": "51060000.00",
                    "freeCashFlow": "9908000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "258058944.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "258058944.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-1245912101.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "216581683.00",
                    "changeInCash": "-669671298.00",
                    "beginPeriodCashFlow": "1001297934.00",
                    "endPeriodCashFlow": "331626636.00",
                    "totalCashFromOperatingActivities": "318181859.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31662847.00",
                    "otherCashflowsFromInvestingActivities": "-1097038516.00",
                    "dividendsPaid": "235037880.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-12122381.00",
                    "salePurchaseOfStock": "-75000000.00",
                    "otherCashflowsFromFinancingActivities": "-1010874221.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9485107",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23227792.00",
                    "stockBasedCompensation": "102219.00",
                    "otherNonCashItems": "87719869.00",
                    "freeCashFlow": "308696752.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-825721958.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-665439819.00",
                    "netBorrowings": "-3309597.00",
                    "totalCashFromFinancingActivities": "199714833.00",
                    "changeToOperatingActivities": "-48544168.00",
                    "netIncome": "206010928.00",
                    "changeInCash": "-170468632.00",
                    "beginPeriodCashFlow": "1171766566.00",
                    "endPeriodCashFlow": "1001297934.00",
                    "totalCashFromOperatingActivities": "295256354.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38207448.00",
                    "otherCashflowsFromInvestingActivities": "204209.00",
                    "dividendsPaid": "216992622.00",
                    "changeToInventory": "-16871257.00",
                    "changeToAccountReceivables": "77317350.00",
                    "salePurchaseOfStock": "-84154000.00",
                    "otherCashflowsFromFinancingActivities": "416707455.00",
                    "changeToNetincome": "39096365.00",
                    "capitalExpenditures": "7237499",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9412659.00",
                    "stockBasedCompensation": "44016294.00",
                    "otherNonCashItems": "-320674.00",
                    "freeCashFlow": "288018855.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": "USD",
                    "investments": "-835100601.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-232622000.00",
                    "netBorrowings": "-21311906.00",
                    "totalCashFromFinancingActivities": "258336000.00",
                    "changeToOperatingActivities": "31031016.00",
                    "netIncome": "79990000.00",
                    "changeInCash": "169000.00",
                    "beginPeriodCashFlow": "57880000.00",
                    "endPeriodCashFlow": "58049000.00",
                    "totalCashFromOperatingActivities": "-25545000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "16467000.00",
                    "otherCashflowsFromInvestingActivities": "-131958000.00",
                    "dividendsPaid": "13865000.00",
                    "changeToInventory": "4037181.00",
                    "changeToAccountReceivables": "-43796130.00",
                    "salePurchaseOfStock": "-58009000.00",
                    "otherCashflowsFromFinancingActivities": "480255000.00",
                    "changeToNetincome": "86433710.00",
                    "capitalExpenditures": "3298000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31006000.00",
                    "stockBasedCompensation": "2693000.00",
                    "otherNonCashItems": "-74529000.00",
                    "freeCashFlow": "-28843000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": "USD",
                    "investments": "-1404400375.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "83926000.00",
                    "netBorrowings": "-361032473.00",
                    "totalCashFromFinancingActivities": "-343462000.00",
                    "changeToOperatingActivities": "109462609.00",
                    "netIncome": "40070000.00",
                    "changeInCash": "-706000.00",
                    "beginPeriodCashFlow": "58586000.00",
                    "endPeriodCashFlow": "57880000.00",
                    "totalCashFromOperatingActivities": "258829999.00",
                    "issuanceOfCapitalStock": "1151894000.00",
                    "depreciation": "17619000.00",
                    "otherCashflowsFromInvestingActivities": "-49850999.00",
                    "dividendsPaid": "216992622.00",
                    "changeToInventory": "9224653.00",
                    "changeToAccountReceivables": "14198000.00",
                    "salePurchaseOfStock": "-98543000.00",
                    "otherCashflowsFromFinancingActivities": "211878000.00",
                    "changeToNetincome": "372250870.00",
                    "capitalExpenditures": "2257000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31499000.00",
                    "stockBasedCompensation": "-163000.00",
                    "otherNonCashItems": "250258999.00",
                    "freeCashFlow": "256572999.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-06",
                    "currency_symbol": "USD",
                    "investments": "162211416.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-565196000.00",
                    "netBorrowings": "-173150543.00",
                    "totalCashFromFinancingActivities": "263862000.00",
                    "changeToOperatingActivities": "-8171172.00",
                    "netIncome": "26223000.00",
                    "changeInCash": "-15927000.00",
                    "beginPeriodCashFlow": "73909000.00",
                    "endPeriodCashFlow": "57982000.00",
                    "totalCashFromOperatingActivities": "286011000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "18963000.00",
                    "otherCashflowsFromInvestingActivities": "-520331000.00",
                    "dividendsPaid": "216992622.00",
                    "changeToInventory": "6010358.00",
                    "changeToAccountReceivables": "-8030000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "290152000.00",
                    "changeToNetincome": "-26053140.00",
                    "capitalExpenditures": "9724000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "-12088000.00",
                    "stockBasedCompensation": "3361000.00",
                    "otherNonCashItems": "271876000.00",
                    "freeCashFlow": "276287000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-06",
                    "currency_symbol": "USD",
                    "investments": "50413750.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-235117000.00",
                    "netBorrowings": "284717026.00",
                    "totalCashFromFinancingActivities": "414407000.00",
                    "changeToOperatingActivities": "-20185771.00",
                    "netIncome": "68946000.00",
                    "changeInCash": "17545000.00",
                    "beginPeriodCashFlow": "56364000.00",
                    "endPeriodCashFlow": "73909000.00",
                    "totalCashFromOperatingActivities": "-160504000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22645000.00",
                    "otherCashflowsFromInvestingActivities": "-352821000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "3376618.00",
                    "changeToAccountReceivables": "26470000.00",
                    "salePurchaseOfStock": "-45000.00",
                    "otherCashflowsFromFinancingActivities": "309798000.00",
                    "changeToNetincome": "167016678.00",
                    "capitalExpenditures": "42286000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "7754000.00",
                    "stockBasedCompensation": "2856000.00",
                    "otherNonCashItems": "-237204000.00",
                    "freeCashFlow": "-202790000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-09",
                    "currency_symbol": "USD",
                    "investments": "925335327.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-609040000.00",
                    "netBorrowings": "-266316132.00",
                    "totalCashFromFinancingActivities": "885333000.00",
                    "changeToOperatingActivities": "-4062066.00",
                    "netIncome": "58151000.00",
                    "changeInCash": "18835000.00",
                    "beginPeriodCashFlow": "35097000.00",
                    "endPeriodCashFlow": "53932000.00",
                    "totalCashFromOperatingActivities": "-255045000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15667000.00",
                    "otherCashflowsFromInvestingActivities": "-246231000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-481958.00",
                    "changeToAccountReceivables": "-60927000.00",
                    "salePurchaseOfStock": "69457498.03",
                    "otherCashflowsFromFinancingActivities": "919497000.00",
                    "changeToNetincome": "-448511937.00",
                    "capitalExpenditures": "24482000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "-17691000.00",
                    "stockBasedCompensation": "2062000.00",
                    "otherNonCashItems": "-295505000.00",
                    "freeCashFlow": "-279527000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-11",
                    "currency_symbol": "USD",
                    "investments": "-120607895.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-439966000.00",
                    "netBorrowings": "51799425.00",
                    "totalCashFromFinancingActivities": "412205000.00",
                    "changeToOperatingActivities": "-3171420.00",
                    "netIncome": "41319000.00",
                    "changeInCash": "2182000.00",
                    "beginPeriodCashFlow": "30502000.00",
                    "endPeriodCashFlow": "32684000.00",
                    "totalCashFromOperatingActivities": "44820000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14877000.00",
                    "otherCashflowsFromInvestingActivities": "-459258000.00",
                    "dividendsPaid": "2131.80",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-12151000.00",
                    "salePurchaseOfStock": "146212095.25",
                    "otherCashflowsFromFinancingActivities": "111935000.00",
                    "changeToNetincome": "-1844119.00",
                    "capitalExpenditures": "20560000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "-2149000.00",
                    "stockBasedCompensation": "1060000.00",
                    "otherNonCashItems": "5650000.00",
                    "freeCashFlow": "24260000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-25",
                    "currency_symbol": "USD",
                    "investments": "-151300815.39",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-459208000.00",
                    "netBorrowings": "-51082417.13",
                    "totalCashFromFinancingActivities": "429469000.00",
                    "changeToOperatingActivities": "-4849753.21",
                    "netIncome": "22259000.00",
                    "changeInCash": "-3406000.00",
                    "beginPeriodCashFlow": "33908000.00",
                    "endPeriodCashFlow": "30502000.00",
                    "totalCashFromOperatingActivities": "119317000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17503000.00",
                    "otherCashflowsFromInvestingActivities": "-508048000.00",
                    "dividendsPaid": "1628000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "25420000.00",
                    "salePurchaseOfStock": "-3527000.00",
                    "otherCashflowsFromFinancingActivities": "232121000.00",
                    "changeToNetincome": "-4533002.66",
                    "capitalExpenditures": "19898000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28113000.00",
                    "stockBasedCompensation": "1516000.00",
                    "otherNonCashItems": "68945000.00",
                    "freeCashFlow": "99419000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-17",
                    "currency_symbol": "USD",
                    "investments": "-87460847.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-142802000.00",
                    "netBorrowings": "17928844.00",
                    "totalCashFromFinancingActivities": "164477000.00",
                    "changeToOperatingActivities": "-4706196.00",
                    "netIncome": "23809000.00",
                    "changeInCash": "8623000.00",
                    "beginPeriodCashFlow": "25285000.00",
                    "endPeriodCashFlow": "33908000.00",
                    "totalCashFromOperatingActivities": "-13052000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14947000.00",
                    "otherCashflowsFromInvestingActivities": "-44464000.00",
                    "dividendsPaid": "6395.40",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11212000.00",
                    "salePurchaseOfStock": "215006264.00",
                    "otherCashflowsFromFinancingActivities": "-24530000.00",
                    "changeToNetincome": "3987647.00",
                    "capitalExpenditures": "22836000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28211000.00",
                    "stockBasedCompensation": "1498000.00",
                    "otherNonCashItems": "-8650000.00",
                    "freeCashFlow": "-35888000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-548583000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "257370999.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "82126000.00",
                    "changeInCash": "-238017000.00",
                    "beginPeriodCashFlow": "263302000.00",
                    "endPeriodCashFlow": "25285000.00",
                    "totalCashFromOperatingActivities": "158503000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9953000.00",
                    "otherCashflowsFromInvestingActivities": "-503582000.00",
                    "dividendsPaid": "12112500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-28181000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "55818999.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11402000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10880000.00",
                    "stockBasedCompensation": "2773000.00",
                    "otherNonCashItems": "87257000.00",
                    "freeCashFlow": "147101000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "399173000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-230937000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16119000.00",
                    "changeInCash": "190663000.00",
                    "beginPeriodCashFlow": "72639000.00",
                    "endPeriodCashFlow": "263302000.00",
                    "totalCashFromOperatingActivities": "22427000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5856000.00",
                    "otherCashflowsFromInvestingActivities": "262328000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-14955000.00",
                    "salePurchaseOfStock": "-3000000.00",
                    "otherCashflowsFromFinancingActivities": "-119987000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1758000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36218000.00",
                    "stockBasedCompensation": "15000.00",
                    "otherNonCashItems": "42526000.00",
                    "freeCashFlow": "20669000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "479755000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-203108429.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-34247000.00",
                    "changeInCash": "-144464000.00",
                    "beginPeriodCashFlow": "217103000.00",
                    "endPeriodCashFlow": "72639000.00",
                    "totalCashFromOperatingActivities": "95801000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3981000.00",
                    "otherCashflowsFromInvestingActivities": "40771000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2044578000.00",
                    "changeToAccountReceivables": "28042000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-202591000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "260000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17577000.00",
                    "stockBasedCompensation": "16000.00",
                    "otherNonCashItems": "112471000.00",
                    "freeCashFlow": "95541000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-401618000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "402285136.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-110276000.00",
                    "changeInCash": "-41169000.00",
                    "beginPeriodCashFlow": "258272000.00",
                    "endPeriodCashFlow": "217103000.00",
                    "totalCashFromOperatingActivities": "-14249000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21958000.00",
                    "otherCashflowsFromInvestingActivities": "171613000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4452000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "421022000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1628000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3884000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "99911000.00",
                    "freeCashFlow": "-15877000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "34303000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-961610000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8429000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "160129000.00",
                    "endPeriodCashFlow": "258272000.00",
                    "totalCashFromOperatingActivities": "39379000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3049000.00",
                    "otherCashflowsFromInvestingActivities": "-27738000.00",
                    "dividendsPaid": "3035000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-118000.00",
                    "otherCashflowsFromFinancingActivities": "193630000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1781000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "811000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "30139000.00",
                    "freeCashFlow": "37598000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "34210622.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-87916905.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29008314.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "160129000.00",
                    "endPeriodCashFlow": "160129000.00",
                    "totalCashFromOperatingActivities": "27283041.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-117556338.00",
                    "dividendsPaid": "7752000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-150509598.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5646221",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-807517.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-917756.00",
                    "freeCashFlow": "21636820.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-62253000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "62772000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26505000.00",
                    "changeInCash": "46079000.00",
                    "beginPeriodCashFlow": "114050000.00",
                    "endPeriodCashFlow": "160129000.00",
                    "totalCashFromOperatingActivities": "45560000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3859000.00",
                    "otherCashflowsFromInvestingActivities": "-68051000.00",
                    "dividendsPaid": "7752000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15825000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5777000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16388000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1989000.00",
                    "freeCashFlow": "39783000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-167250546.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "148164379.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25112752.00",
                    "changeInCash": "17368915.00",
                    "beginPeriodCashFlow": "96680623.00",
                    "endPeriodCashFlow": "114049538.00",
                    "totalCashFromOperatingActivities": "36455082.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3616961.00",
                    "otherCashflowsFromInvestingActivities": "-95855515.00",
                    "dividendsPaid": "7907000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "146309991.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3740498",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8838672.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2909697.00",
                    "freeCashFlow": "32714584.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-252230939.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "178981372.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24109704.00",
                    "changeInCash": "-55745240.00",
                    "beginPeriodCashFlow": "152425863.00",
                    "endPeriodCashFlow": "96680623.00",
                    "totalCashFromOperatingActivities": "17504327.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3714056.00",
                    "otherCashflowsFromInvestingActivities": "8312640.00",
                    "dividendsPaid": "8000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "199424872.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5333958",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12024848.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2654595.00",
                    "freeCashFlow": "12170369.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-218451572.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "159464132.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26839765.00",
                    "changeInCash": "-21191832.00",
                    "beginPeriodCashFlow": "173617695.00",
                    "endPeriodCashFlow": "152425863.00",
                    "totalCashFromOperatingActivities": "37795608.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3520260.00",
                    "otherCashflowsFromInvestingActivities": "-206607005.00",
                    "dividendsPaid": "8000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "162446895.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7235313",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6733312.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3600000.00",
                    "freeCashFlow": "30560295.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-150739383.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "152512418.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26615315.00",
                    "changeInCash": "33421212.00",
                    "beginPeriodCashFlow": "140196483.00",
                    "endPeriodCashFlow": "173617695.00",
                    "totalCashFromOperatingActivities": "31648177.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3541162.00",
                    "otherCashflowsFromInvestingActivities": "-153382314.00",
                    "dividendsPaid": "7400000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "134674647.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3855606",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4174627.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3255756.00",
                    "freeCashFlow": "27792571.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "22165000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "140196483.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "20281000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "79262000.00",
                    "minorityInterest": null,
                    "netIncome": "57701000.00",
                    "sellingGeneralAdministrative": "93060000.00",
                    "sellingAndMarketingExpenses": "696000.00",
                    "grossProfit": "203889000.00",
                    "reconciledDepreciation": "10574000.00",
                    "ebit": null,
                    "ebitda": "73133000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73133000.00",
                    "otherOperatingExpenses": "188605000.00",
                    "interestExpense": "60770000.00",
                    "taxProvision": "21561000.00",
                    "interestIncome": "237942000.00",
                    "netInterestIncome": "177172000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21561000.00",
                    "totalRevenue": "261738000.00",
                    "totalOperatingExpenses": "130756000.00",
                    "costOfRevenue": "57849000.00",
                    "totalOtherIncomeExpenseNet": "6129000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "57701000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61871000.00",
                    "minorityInterest": null,
                    "netIncome": "44090000.00",
                    "sellingGeneralAdministrative": "90594000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "175488000.00",
                    "reconciledDepreciation": "10600000.00",
                    "ebit": null,
                    "ebitda": "61871000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61871000.00",
                    "otherOperatingExpenses": "184275000.00",
                    "interestExpense": "62891000.00",
                    "taxProvision": "17781000.00",
                    "interestIncome": "241936000.00",
                    "netInterestIncome": "179045000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17781000.00",
                    "totalRevenue": "246146000.00",
                    "totalOperatingExpenses": "113617000.00",
                    "costOfRevenue": "70658000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44090000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "153952000.00",
                    "minorityInterest": null,
                    "netIncome": "124302000.00",
                    "sellingGeneralAdministrative": "70417000.00",
                    "sellingAndMarketingExpenses": "1123000.00",
                    "grossProfit": "224563000.00",
                    "reconciledDepreciation": "10991000.00",
                    "ebit": "153952000.00",
                    "ebitda": "164943000.00",
                    "depreciationAndAmortization": "10991000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "153952000.00",
                    "otherOperatingExpenses": "120808000.00",
                    "interestExpense": "73673000.00",
                    "taxProvision": "29650000.00",
                    "interestIncome": "255138000.00",
                    "netInterestIncome": "181465000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29650000.00",
                    "totalRevenue": "274760000.00",
                    "totalOperatingExpenses": "70611000.00",
                    "costOfRevenue": "50197000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "124302000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45101000.00",
                    "minorityInterest": null,
                    "netIncome": "55161000.00",
                    "sellingGeneralAdministrative": "56890000.00",
                    "sellingAndMarketingExpenses": "680000.00",
                    "grossProfit": "171158000.00",
                    "reconciledDepreciation": "4251000.00",
                    "ebit": "45101000.00",
                    "ebitda": "45101000.00",
                    "depreciationAndAmortization": "4251000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45101000.00",
                    "otherOperatingExpenses": "232293000.00",
                    "interestExpense": "59218000.00",
                    "taxProvision": "-10060000.00",
                    "interestIncome": "204888000.00",
                    "netInterestIncome": "145670000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10060000.00",
                    "totalRevenue": "277394000.00",
                    "totalOperatingExpenses": "126057000.00",
                    "costOfRevenue": "106236000.00",
                    "totalOtherIncomeExpenseNet": "-3507000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "55161000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4781000.00",
                    "minorityInterest": null,
                    "netIncome": "-4412000.00",
                    "sellingGeneralAdministrative": "29395000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42970000.00",
                    "reconciledDepreciation": "4879000.00",
                    "ebit": "-4781000.00",
                    "ebitda": "-4781000.00",
                    "depreciationAndAmortization": "3420000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4781000.00",
                    "otherOperatingExpenses": "102923000.00",
                    "interestExpense": "49172000.00",
                    "taxProvision": "16557000.00",
                    "interestIncome": "178153000.00",
                    "netInterestIncome": "130129000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-369000.00",
                    "totalRevenue": "98142000.00",
                    "totalOperatingExpenses": "47751000.00",
                    "costOfRevenue": "55172000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42485000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61455000.00",
                    "minorityInterest": null,
                    "netIncome": "43791000.00",
                    "sellingGeneralAdministrative": "51064000.00",
                    "sellingAndMarketingExpenses": "584000.00",
                    "grossProfit": "145516000.00",
                    "reconciledDepreciation": "5088000.00",
                    "ebit": "61455000.00",
                    "ebitda": "66543000.00",
                    "depreciationAndAmortization": "5088000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61455000.00",
                    "otherOperatingExpenses": "125534000.00",
                    "interestExpense": "45131000.00",
                    "taxProvision": "17664000.00",
                    "interestIncome": "173585000.00",
                    "netInterestIncome": "128454000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17664000.00",
                    "totalRevenue": "186989000.00",
                    "totalOperatingExpenses": "84061000.00",
                    "costOfRevenue": "41473000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43791000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "67194000.00",
                    "minorityInterest": null,
                    "netIncome": "51663000.00",
                    "sellingGeneralAdministrative": "49402000.00",
                    "sellingAndMarketingExpenses": "666000.00",
                    "grossProfit": "150084000.00",
                    "reconciledDepreciation": "5056000.00",
                    "ebit": "67194000.00",
                    "ebitda": "72250000.00",
                    "depreciationAndAmortization": "5056000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67194000.00",
                    "otherOperatingExpenses": "126634000.00",
                    "interestExpense": "48452000.00",
                    "taxProvision": "15531000.00",
                    "interestIncome": "176852000.00",
                    "netInterestIncome": "128400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15531000.00",
                    "totalRevenue": "193828000.00",
                    "totalOperatingExpenses": "82890000.00",
                    "costOfRevenue": "43744000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "51663000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55480000.00",
                    "minorityInterest": null,
                    "netIncome": "39944000.00",
                    "sellingGeneralAdministrative": "49989000.00",
                    "sellingAndMarketingExpenses": "963000.00",
                    "grossProfit": "139554000.00",
                    "reconciledDepreciation": "3302000.00",
                    "ebit": "55480000.00",
                    "ebitda": "58782000.00",
                    "depreciationAndAmortization": "3302000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55480000.00",
                    "otherOperatingExpenses": "151966000.00",
                    "interestExpense": "61149000.00",
                    "taxProvision": "15536000.00",
                    "interestIncome": "192119000.00",
                    "netInterestIncome": "130970000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15536000.00",
                    "totalRevenue": "207446000.00",
                    "totalOperatingExpenses": "84074000.00",
                    "costOfRevenue": "67892000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "39944000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8003000.00",
                    "minorityInterest": null,
                    "netIncome": "-6238000.00",
                    "sellingGeneralAdministrative": "32746000.00",
                    "sellingAndMarketingExpenses": "906000.00",
                    "grossProfit": "42928000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-8003000.00",
                    "ebitda": "-8003000.00",
                    "depreciationAndAmortization": "3762000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8003000.00",
                    "otherOperatingExpenses": "122353000.00",
                    "interestExpense": "71422000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1765000.00",
                    "totalRevenue": "114350000.00",
                    "totalOperatingExpenses": "50931000.00",
                    "costOfRevenue": "71422000.00",
                    "totalOtherIncomeExpenseNet": "-17575000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10559000.00",
                    "minorityInterest": null,
                    "netIncome": "-7497000.00",
                    "sellingGeneralAdministrative": "31784000.00",
                    "sellingAndMarketingExpenses": "734000.00",
                    "grossProfit": "41605000.00",
                    "reconciledDepreciation": "5831000.00",
                    "ebit": "-10559000.00",
                    "ebitda": "-8848000.00",
                    "depreciationAndAmortization": "1711000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10559000.00",
                    "otherOperatingExpenses": "122554000.00",
                    "interestExpense": "70390000.00",
                    "taxProvision": "-44104000.00",
                    "interestIncome": "172941000.00",
                    "netInterestIncome": "121777000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3062000.00",
                    "totalRevenue": "111995000.00",
                    "totalOperatingExpenses": "52164000.00",
                    "costOfRevenue": "70390000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-113293000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4011000.00",
                    "minorityInterest": null,
                    "netIncome": "-3419000.00",
                    "sellingGeneralAdministrative": "30310000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45500000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-4011000.00",
                    "ebitda": "-4011000.00",
                    "depreciationAndAmortization": "3908000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4011000.00",
                    "otherOperatingExpenses": "116246000.00",
                    "interestExpense": "66290000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-592000.00",
                    "totalRevenue": "112235000.00",
                    "totalOperatingExpenses": "49511000.00",
                    "costOfRevenue": "66735000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1397000.00",
                    "minorityInterest": null,
                    "netIncome": "2295000.00",
                    "sellingGeneralAdministrative": "30557000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50486000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1397000.00",
                    "ebitda": "1397000.00",
                    "depreciationAndAmortization": "3913000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1397000.00",
                    "otherOperatingExpenses": "109773000.00",
                    "interestExpense": "61794000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-898000.00",
                    "totalRevenue": "111170000.00",
                    "totalOperatingExpenses": "49089000.00",
                    "costOfRevenue": "60684000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-36625000.00",
                    "minorityInterest": null,
                    "netIncome": "-31442000.00",
                    "sellingGeneralAdministrative": "31755000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-25558000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-36625000.00",
                    "ebitda": "-36625000.00",
                    "depreciationAndAmortization": "4033000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-36625000.00",
                    "otherOperatingExpenses": "67929000.00",
                    "interestExpense": "57231000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5183000.00",
                    "totalRevenue": "31304000.00",
                    "totalOperatingExpenses": "11067000.00",
                    "costOfRevenue": "56862000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6482000.00",
                    "minorityInterest": null,
                    "netIncome": "5058000.00",
                    "sellingGeneralAdministrative": "33112000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58973000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6482000.00",
                    "ebitda": "8487000.00",
                    "depreciationAndAmortization": "2005000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6482000.00",
                    "otherOperatingExpenses": "100759000.00",
                    "interestExpense": "47675000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1424000.00",
                    "totalRevenue": "107241000.00",
                    "totalOperatingExpenses": "52491000.00",
                    "costOfRevenue": "48268000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-06",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11146000.00",
                    "minorityInterest": null,
                    "netIncome": "8501000.00",
                    "sellingGeneralAdministrative": "29204000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61566000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11146000.00",
                    "ebitda": "11146000.00",
                    "depreciationAndAmortization": "4449000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11146000.00",
                    "otherOperatingExpenses": "92697000.00",
                    "interestExpense": "38479000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2645000.00",
                    "totalRevenue": "103843000.00",
                    "totalOperatingExpenses": "50420000.00",
                    "costOfRevenue": "42277000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26451000.00",
                    "minorityInterest": null,
                    "netIncome": "20367000.00",
                    "sellingGeneralAdministrative": "31219000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76340000.00",
                    "reconciledDepreciation": null,
                    "ebit": "26451000.00",
                    "ebitda": "26451000.00",
                    "depreciationAndAmortization": "4240000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26451000.00",
                    "otherOperatingExpenses": "70274000.00",
                    "interestExpense": "20385000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6084000.00",
                    "totalRevenue": "96725000.00",
                    "totalOperatingExpenses": "49889000.00",
                    "costOfRevenue": "20385000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22432000.00",
                    "minorityInterest": null,
                    "netIncome": "17721000.00",
                    "sellingGeneralAdministrative": "33548000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73069000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22432000.00",
                    "ebitda": "22432000.00",
                    "depreciationAndAmortization": "5123000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22432000.00",
                    "otherOperatingExpenses": "58272000.00",
                    "interestExpense": "7635000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4711000.00",
                    "totalRevenue": "80704000.00",
                    "totalOperatingExpenses": "50637000.00",
                    "costOfRevenue": "7635000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24631000.00",
                    "minorityInterest": null,
                    "netIncome": "19951000.00",
                    "sellingGeneralAdministrative": "35803000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79104000.00",
                    "reconciledDepreciation": null,
                    "ebit": "24631000.00",
                    "ebitda": "27367000.00",
                    "depreciationAndAmortization": "2736000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24631000.00",
                    "otherOperatingExpenses": "49955000.00",
                    "interestExpense": "4482000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4680000.00",
                    "totalRevenue": "74586000.00",
                    "totalOperatingExpenses": "54473000.00",
                    "costOfRevenue": "-4518000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-04",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37733000.00",
                    "minorityInterest": null,
                    "netIncome": "29432000.00",
                    "sellingGeneralAdministrative": "33395000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "91704000.00",
                    "reconciledDepreciation": null,
                    "ebit": "37733000.00",
                    "ebitda": "37733000.00",
                    "depreciationAndAmortization": "5253000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37733000.00",
                    "otherOperatingExpenses": "51856000.00",
                    "interestExpense": "3885000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8301000.00",
                    "totalRevenue": "89589000.00",
                    "totalOperatingExpenses": "53971000.00",
                    "costOfRevenue": "-2115000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34833000.00",
                    "minorityInterest": null,
                    "netIncome": "27170000.00",
                    "sellingGeneralAdministrative": "36880000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "89288000.00",
                    "reconciledDepreciation": null,
                    "ebit": "34833000.00",
                    "ebitda": "34833000.00",
                    "depreciationAndAmortization": "4555000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34833000.00",
                    "otherOperatingExpenses": "53359000.00",
                    "interestExpense": "3904000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7663000.00",
                    "totalRevenue": "88192000.00",
                    "totalOperatingExpenses": "54455000.00",
                    "costOfRevenue": "-1096000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37381000.00",
                    "minorityInterest": null,
                    "netIncome": "29157000.00",
                    "sellingGeneralAdministrative": "37971000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "90196000.00",
                    "reconciledDepreciation": null,
                    "ebit": "37381000.00",
                    "ebitda": "37381000.00",
                    "depreciationAndAmortization": "4806000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37381000.00",
                    "otherOperatingExpenses": "53090000.00",
                    "interestExpense": "4275000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8224000.00",
                    "totalRevenue": "90471000.00",
                    "totalOperatingExpenses": "52815000.00",
                    "costOfRevenue": "275000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36742000.00",
                    "minorityInterest": null,
                    "netIncome": "29663000.00",
                    "sellingGeneralAdministrative": "39918999.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "93350000.00",
                    "reconciledDepreciation": null,
                    "ebit": "36742000.00",
                    "ebitda": "39419000.00",
                    "depreciationAndAmortization": "2677000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36742000.00",
                    "otherOperatingExpenses": "61782000.00",
                    "interestExpense": "5174000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7079000.00",
                    "totalRevenue": "98524000.00",
                    "totalOperatingExpenses": "56608000.00",
                    "costOfRevenue": "5174000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35255000.00",
                    "minorityInterest": null,
                    "netIncome": "27598000.00",
                    "sellingGeneralAdministrative": "47638000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100025000.00",
                    "reconciledDepreciation": null,
                    "ebit": "35255000.00",
                    "ebitda": "35255000.00",
                    "depreciationAndAmortization": "-12948000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35255000.00",
                    "otherOperatingExpenses": "71446000.00",
                    "interestExpense": "6676000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7657000.00",
                    "totalRevenue": "106701000.00",
                    "totalOperatingExpenses": "64770000.00",
                    "costOfRevenue": "6676000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33782000.00",
                    "minorityInterest": null,
                    "netIncome": "26349000.00",
                    "sellingGeneralAdministrative": "42923999.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "91839000.00",
                    "reconciledDepreciation": null,
                    "ebit": "33782000.00",
                    "ebitda": "33782000.00",
                    "depreciationAndAmortization": "4347000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33782000.00",
                    "otherOperatingExpenses": "66110000.00",
                    "interestExpense": "8053000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7433000.00",
                    "totalRevenue": "99892000.00",
                    "totalOperatingExpenses": "58057000.00",
                    "costOfRevenue": "8053000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23977000.00",
                    "minorityInterest": null,
                    "netIncome": "18904000.00",
                    "sellingGeneralAdministrative": "42386000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81629000.00",
                    "reconciledDepreciation": null,
                    "ebit": "23977000.00",
                    "ebitda": "23977000.00",
                    "depreciationAndAmortization": "3678000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23977000.00",
                    "otherOperatingExpenses": "74427000.00",
                    "interestExpense": "10306000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5073000.00",
                    "totalRevenue": "98404000.00",
                    "totalOperatingExpenses": "57652000.00",
                    "costOfRevenue": "16775000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8880000.00",
                    "minorityInterest": null,
                    "netIncome": "7139000.00",
                    "sellingGeneralAdministrative": "37564000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64012000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8880000.00",
                    "ebitda": "8880000.00",
                    "depreciationAndAmortization": "4044000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8880000.00",
                    "otherOperatingExpenses": "87447000.00",
                    "interestExpense": "18315000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1741000.00",
                    "totalRevenue": "96327000.00",
                    "totalOperatingExpenses": "55132000.00",
                    "costOfRevenue": "32315000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16228000.00",
                    "minorityInterest": null,
                    "netIncome": "10828000.00",
                    "sellingGeneralAdministrative": "36470000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69469000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16228000.00",
                    "ebitda": "16228000.00",
                    "depreciationAndAmortization": "9665000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16228000.00",
                    "otherOperatingExpenses": "72496000.00",
                    "interestExpense": "21255000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3123000.00",
                    "totalRevenue": "88724000.00",
                    "totalOperatingExpenses": "53241000.00",
                    "costOfRevenue": "19255000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-06",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15993000.00",
                    "minorityInterest": null,
                    "netIncome": "12567000.00",
                    "sellingGeneralAdministrative": "37649000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71701000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15993000.00",
                    "ebitda": "15993000.00",
                    "depreciationAndAmortization": "9972000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15993000.00",
                    "otherOperatingExpenses": "78651000.00",
                    "interestExpense": "22943000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2328000.00",
                    "totalRevenue": "94644000.00",
                    "totalOperatingExpenses": "55708000.00",
                    "costOfRevenue": "22943000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10184000.00",
                    "minorityInterest": null,
                    "netIncome": "5208000.00",
                    "sellingGeneralAdministrative": "40065000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69046000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10184000.00",
                    "ebitda": "10184000.00",
                    "depreciationAndAmortization": "9979000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10184000.00",
                    "otherOperatingExpenses": "81754000.00",
                    "interestExpense": "22892000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1292000.00",
                    "totalRevenue": "91938000.00",
                    "totalOperatingExpenses": "58862000.00",
                    "costOfRevenue": "22892000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6303000.00",
                    "minorityInterest": null,
                    "netIncome": "10509000.00",
                    "sellingGeneralAdministrative": "35970000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59901000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6303000.00",
                    "ebitda": "6303000.00",
                    "depreciationAndAmortization": "9883000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6303000.00",
                    "otherOperatingExpenses": "76224000.00",
                    "interestExpense": "21126000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1245000.00",
                    "totalRevenue": "82527000.00",
                    "totalOperatingExpenses": "53598000.00",
                    "costOfRevenue": "22626000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-06",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10900000.00",
                    "minorityInterest": null,
                    "netIncome": "15227000.00",
                    "sellingGeneralAdministrative": "30221000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58842000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14859000.00",
                    "ebitda": "10900000.00",
                    "depreciationAndAmortization": "6222000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10900000.00",
                    "otherOperatingExpenses": "67785000.00",
                    "interestExpense": "19343000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1309000.00",
                    "totalRevenue": "78685000.00",
                    "totalOperatingExpenses": "47942000.00",
                    "costOfRevenue": "19843000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-02",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9846000.00",
                    "minorityInterest": null,
                    "netIncome": "11835000.00",
                    "sellingGeneralAdministrative": "29731000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57758000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9846000.00",
                    "ebitda": "9846000.00",
                    "depreciationAndAmortization": "6567000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9846000.00",
                    "otherOperatingExpenses": "65082000.00",
                    "interestExpense": "16420000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1757000.00",
                    "totalRevenue": "74928000.00",
                    "totalOperatingExpenses": "47912000.00",
                    "costOfRevenue": "17170000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5186000.00",
                    "minorityInterest": null,
                    "netIncome": "7099000.00",
                    "sellingGeneralAdministrative": "31458000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55148000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5186000.00",
                    "ebitda": "5186000.00",
                    "depreciationAndAmortization": "6053000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5186000.00",
                    "otherOperatingExpenses": "65035000.00",
                    "interestExpense": "14073000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1014999.00",
                    "totalRevenue": "70221000.00",
                    "totalOperatingExpenses": "49962000.00",
                    "costOfRevenue": "15073000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-04",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2323000.00",
                    "minorityInterest": null,
                    "netIncome": "5866000.00",
                    "sellingGeneralAdministrative": "31735000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51887000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2323000.00",
                    "ebitda": "2323000.00",
                    "depreciationAndAmortization": "6051000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2323000.00",
                    "otherOperatingExpenses": "61977000.00",
                    "interestExpense": "11663000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "569000.00",
                    "totalRevenue": "64300000.00",
                    "totalOperatingExpenses": "49564000.00",
                    "costOfRevenue": "12413000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17042000.00",
                    "minorityInterest": null,
                    "netIncome": "34915000.00",
                    "sellingGeneralAdministrative": "73939000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "118105000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17042000.00",
                    "ebitda": "17042000.00",
                    "depreciationAndAmortization": "5880000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17042000.00",
                    "otherOperatingExpenses": "113670000.00",
                    "interestExpense": "12607000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-17873000.00",
                    "totalRevenue": "130712000.00",
                    "totalOperatingExpenses": "101063000.00",
                    "costOfRevenue": "12607000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "31833000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-03",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19777000.00",
                    "minorityInterest": null,
                    "netIncome": "13839000.00",
                    "sellingGeneralAdministrative": "92312000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "125798000.00",
                    "reconciledDepreciation": null,
                    "ebit": "19777000.00",
                    "ebitda": "24995000.00",
                    "depreciationAndAmortization": "5854000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24995000.00",
                    "otherOperatingExpenses": "117162000.00",
                    "interestExpense": "9621000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5938000.00",
                    "totalRevenue": "152574000.00",
                    "totalOperatingExpenses": "107291000.00",
                    "costOfRevenue": "9871000.00",
                    "totalOtherIncomeExpenseNet": "-5218000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16132000.00",
                    "minorityInterest": null,
                    "netIncome": "11209000.00",
                    "sellingGeneralAdministrative": "92959000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "119298000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16132000.00",
                    "ebitda": "21337000.00",
                    "depreciationAndAmortization": "6104000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21337000.00",
                    "otherOperatingExpenses": "113040000.00",
                    "interestExpense": "8360000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4923000.00",
                    "totalRevenue": "138760000.00",
                    "totalOperatingExpenses": "104180000.00",
                    "costOfRevenue": "8860000.00",
                    "totalOtherIncomeExpenseNet": "-5204999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-05",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13238000.00",
                    "minorityInterest": null,
                    "netIncome": "8983000.00",
                    "sellingGeneralAdministrative": "89260000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "113758000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13752000.00",
                    "ebitda": "18559000.00",
                    "depreciationAndAmortization": "4807000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13567000.00",
                    "otherOperatingExpenses": "117078000.00",
                    "interestExpense": "1479000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4255000.00",
                    "totalRevenue": "130645000.00",
                    "totalOperatingExpenses": "26818000.00",
                    "costOfRevenue": "8144000.00",
                    "totalOtherIncomeExpenseNet": "-329000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3406000.00",
                    "minorityInterest": null,
                    "netIncome": "2294000.00",
                    "sellingGeneralAdministrative": "98730000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "113349000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3406000.00",
                    "ebitda": "6284000.00",
                    "depreciationAndAmortization": "2878000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3547000.00",
                    "otherOperatingExpenses": "171966000.00",
                    "interestExpense": "3013000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1112000.00",
                    "totalRevenue": "175513000.00",
                    "totalOperatingExpenses": "25278000.00",
                    "costOfRevenue": "7669000.00",
                    "totalOtherIncomeExpenseNet": "-141000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "33800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-08",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42898000.00",
                    "minorityInterest": null,
                    "netIncome": "27701000.00",
                    "sellingGeneralAdministrative": "95032000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "149497000.00",
                    "reconciledDepreciation": null,
                    "ebit": "42898000.00",
                    "ebitda": "47122000.00",
                    "depreciationAndAmortization": "4224000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41724000.00",
                    "otherOperatingExpenses": "123547000.00",
                    "interestExpense": "3045000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15197000.00",
                    "totalRevenue": "165271000.00",
                    "totalOperatingExpenses": "22707000.00",
                    "costOfRevenue": "8338000.00",
                    "totalOtherIncomeExpenseNet": "1174000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34827000.00",
                    "minorityInterest": null,
                    "netIncome": "21749000.00",
                    "sellingGeneralAdministrative": "92690000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "137347000.00",
                    "reconciledDepreciation": null,
                    "ebit": "34827000.00",
                    "ebitda": "39629000.00",
                    "depreciationAndAmortization": "4802000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34827000.00",
                    "otherOperatingExpenses": "109329000.00",
                    "interestExpense": "5986000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13078000.00",
                    "totalRevenue": "144156000.00",
                    "totalOperatingExpenses": "102243000.00",
                    "costOfRevenue": "7086000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9646000.00",
                    "minorityInterest": null,
                    "netIncome": "6407000.00",
                    "sellingGeneralAdministrative": "83522000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "103640000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9646000.00",
                    "ebitda": "13409000.00",
                    "depreciationAndAmortization": "3763000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9646000.00",
                    "otherOperatingExpenses": "100446000.00",
                    "interestExpense": "5052000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3239000.00",
                    "totalRevenue": "110092000.00",
                    "totalOperatingExpenses": "93994000.00",
                    "costOfRevenue": "6452000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-11",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10524000.00",
                    "minorityInterest": null,
                    "netIncome": "8678000.00",
                    "sellingGeneralAdministrative": "77245000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "96851000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10524000.00",
                    "ebitda": "14701000.00",
                    "depreciationAndAmortization": "4177000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10524000.00",
                    "otherOperatingExpenses": "91685000.00",
                    "interestExpense": "4409000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1846000.00",
                    "totalRevenue": "102209000.00",
                    "totalOperatingExpenses": "85376000.00",
                    "costOfRevenue": "6309000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14376000.00",
                    "minorityInterest": null,
                    "netIncome": "9961000.00",
                    "sellingGeneralAdministrative": "76364000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "97345000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14376000.00",
                    "ebitda": "17920000.00",
                    "depreciationAndAmortization": "3544000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14376000.00",
                    "otherOperatingExpenses": "87747000.00",
                    "interestExpense": "4078000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4415000.00",
                    "totalRevenue": "102123000.00",
                    "totalOperatingExpenses": "82969000.00",
                    "costOfRevenue": "4778000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18382000.00",
                    "minorityInterest": null,
                    "netIncome": "12376000.00",
                    "sellingGeneralAdministrative": "77017000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "103098000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18382000.00",
                    "ebitda": "20907000.00",
                    "depreciationAndAmortization": "2525000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18382000.00",
                    "otherOperatingExpenses": "88926000.00",
                    "interestExpense": "3938000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6006000.00",
                    "totalRevenue": "107308000.00",
                    "totalOperatingExpenses": "84488000.00",
                    "costOfRevenue": "4438000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13625000.00",
                    "minorityInterest": null,
                    "netIncome": "10304000.00",
                    "sellingGeneralAdministrative": "71279000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "90060000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13625000.00",
                    "ebitda": "18256000.00",
                    "depreciationAndAmortization": "4631000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13625000.00",
                    "otherOperatingExpenses": "82682000.00",
                    "interestExpense": "3247000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3321000.00",
                    "totalRevenue": "96307000.00",
                    "totalOperatingExpenses": "76435000.00",
                    "costOfRevenue": "6247000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "7424000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9698000.00",
                    "minorityInterest": null,
                    "netIncome": "5621000.00",
                    "sellingGeneralAdministrative": "56388000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71894000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9698000.00",
                    "ebitda": "13908000.00",
                    "depreciationAndAmortization": "4210000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9698000.00",
                    "otherOperatingExpenses": "65944000.00",
                    "interestExpense": "3009000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4077000.00",
                    "totalRevenue": "75642000.00",
                    "totalOperatingExpenses": "62435000.00",
                    "costOfRevenue": "3509000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "8531000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6963000.00",
                    "minorityInterest": null,
                    "netIncome": "4975000.00",
                    "sellingGeneralAdministrative": "53612000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67021000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6963000.00",
                    "ebitda": "13104000.00",
                    "depreciationAndAmortization": "6141000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6963000.00",
                    "otherOperatingExpenses": "63228000.00",
                    "interestExpense": "2899000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1988000.00",
                    "totalRevenue": "70191000.00",
                    "totalOperatingExpenses": "60329000.00",
                    "costOfRevenue": "2899000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "9002000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13826000.00",
                    "minorityInterest": null,
                    "netIncome": "9362000.00",
                    "sellingGeneralAdministrative": "52323000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71678000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13826000.00",
                    "ebitda": "16560000.00",
                    "depreciationAndAmortization": "2734000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13826000.00",
                    "otherOperatingExpenses": "60930000.00",
                    "interestExpense": "2813000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4464000.00",
                    "totalRevenue": "74756000.00",
                    "totalOperatingExpenses": "58117000.00",
                    "costOfRevenue": "2813000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "6073000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2828000.00",
                    "minorityInterest": null,
                    "netIncome": "2301000.00",
                    "sellingGeneralAdministrative": "46213000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55498000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2828000.00",
                    "ebitda": "7246000.00",
                    "depreciationAndAmortization": "4418000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2828000.00",
                    "otherOperatingExpenses": "53953000.00",
                    "interestExpense": "2783000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "527000.00",
                    "totalRevenue": "56781000.00",
                    "totalOperatingExpenses": "52670000.00",
                    "costOfRevenue": "1283000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1818000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1414000.00",
                    "minorityInterest": null,
                    "netIncome": "-861000.00",
                    "sellingGeneralAdministrative": "46538000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53716000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1414000.00",
                    "ebitda": "8933000.00",
                    "depreciationAndAmortization": "10347000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1414000.00",
                    "otherOperatingExpenses": "57898000.00",
                    "interestExpense": "2768000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-553000.00",
                    "totalRevenue": "56484000.00",
                    "totalOperatingExpenses": "55130000.00",
                    "costOfRevenue": "2768000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "3515000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1970000.00",
                    "minorityInterest": null,
                    "netIncome": "1662000.00",
                    "sellingGeneralAdministrative": "49150000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57358000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1970000.00",
                    "ebitda": "5610000.00",
                    "depreciationAndAmortization": "3640000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1970000.00",
                    "otherOperatingExpenses": "56550000.00",
                    "interestExpense": "2662000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "308000.00",
                    "totalRevenue": "58520000.00",
                    "totalOperatingExpenses": "55388000.00",
                    "costOfRevenue": "1162000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "7400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17859000.00",
                    "minorityInterest": null,
                    "netIncome": "12068000.00",
                    "sellingGeneralAdministrative": "48992000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70404000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17859000.00",
                    "ebitda": "22003000.00",
                    "depreciationAndAmortization": "4144000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17859000.00",
                    "otherOperatingExpenses": "55598000.00",
                    "interestExpense": "2770000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5791000.00",
                    "totalRevenue": "73457000.00",
                    "totalOperatingExpenses": "52428000.00",
                    "costOfRevenue": "3170000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "5321000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16379000.00",
                    "minorityInterest": null,
                    "netIncome": "10940000.00",
                    "sellingGeneralAdministrative": "46517000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70279000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16379000.00",
                    "ebitda": "18880000.00",
                    "depreciationAndAmortization": "2501000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16379000.00",
                    "otherOperatingExpenses": "59686000.00",
                    "interestExpense": "3786000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5439000.00",
                    "totalRevenue": "76065000.00",
                    "totalOperatingExpenses": "53900000.00",
                    "costOfRevenue": "5786000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "5324000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31885000.00",
                    "minorityInterest": null,
                    "netIncome": "23736000.00",
                    "sellingGeneralAdministrative": "41676000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75840000.00",
                    "reconciledDepreciation": null,
                    "ebit": "31885000.00",
                    "ebitda": "33242000.00",
                    "depreciationAndAmortization": "1357000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31885000.00",
                    "otherOperatingExpenses": "50957000.00",
                    "interestExpense": "3002000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8149000.00",
                    "totalRevenue": "82842000.00",
                    "totalOperatingExpenses": "43955000.00",
                    "costOfRevenue": "7002000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "7318000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34177000.00",
                    "minorityInterest": null,
                    "netIncome": "21991000.00",
                    "sellingGeneralAdministrative": "39515000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76817000.00",
                    "reconciledDepreciation": null,
                    "ebit": "34177000.00",
                    "ebitda": "35543000.00",
                    "depreciationAndAmortization": "1366000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34177000.00",
                    "otherOperatingExpenses": "52368000.00",
                    "interestExpense": "4228000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12186000.00",
                    "totalRevenue": "86545000.00",
                    "totalOperatingExpenses": "42640000.00",
                    "costOfRevenue": "9728000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "7842000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22695000.00",
                    "minorityInterest": null,
                    "netIncome": "18678000.00",
                    "sellingGeneralAdministrative": "35773000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67471000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22695000.00",
                    "ebitda": "23774000.00",
                    "depreciationAndAmortization": "1079000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22695000.00",
                    "otherOperatingExpenses": "51562000.00",
                    "interestExpense": "4786000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4017000.00",
                    "totalRevenue": "74257000.00",
                    "totalOperatingExpenses": "44776000.00",
                    "costOfRevenue": "6786000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "4411000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18243000.00",
                    "minorityInterest": null,
                    "netIncome": "19959000.00",
                    "sellingGeneralAdministrative": "27864000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50506000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18243000.00",
                    "ebitda": "19290000.00",
                    "depreciationAndAmortization": "1047000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18243000.00",
                    "otherOperatingExpenses": "37821000.00",
                    "interestExpense": "5558000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1716000.00",
                    "totalRevenue": "56064000.00",
                    "totalOperatingExpenses": "32263000.00",
                    "costOfRevenue": "5558000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "2777000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6424000.00",
                    "minorityInterest": null,
                    "netIncome": "7026000.00",
                    "sellingGeneralAdministrative": "25349000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40339000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6424000.00",
                    "ebitda": "7332000.00",
                    "depreciationAndAmortization": "908000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6424000.00",
                    "otherOperatingExpenses": "40477000.00",
                    "interestExpense": "6562000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-602000.00",
                    "totalRevenue": "46901000.00",
                    "totalOperatingExpenses": "33915000.00",
                    "costOfRevenue": "6562000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15620000.00",
                    "minorityInterest": null,
                    "netIncome": "15258000.00",
                    "sellingGeneralAdministrative": "20300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47949000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15620000.00",
                    "ebitda": "16611000.00",
                    "depreciationAndAmortization": "991000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15620000.00",
                    "otherOperatingExpenses": "40491000.00",
                    "interestExpense": "7162000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "362000.00",
                    "totalRevenue": "56111000.00",
                    "totalOperatingExpenses": "32329000.00",
                    "costOfRevenue": "8162000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1267000.00",
                    "minorityInterest": null,
                    "netIncome": "1284000.00",
                    "sellingGeneralAdministrative": "18997000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28226000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1267000.00",
                    "ebitda": "2147000.00",
                    "depreciationAndAmortization": "880000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1267000.00",
                    "otherOperatingExpenses": "37213000.00",
                    "interestExpense": "7954000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-17000.00",
                    "totalRevenue": "38480000.00",
                    "totalOperatingExpenses": "26959000.00",
                    "costOfRevenue": "10254000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7406000.00",
                    "minorityInterest": null,
                    "netIncome": "-7449000.00",
                    "sellingGeneralAdministrative": "18969000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24055000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-7406000.00",
                    "ebitda": "-6588000.00",
                    "depreciationAndAmortization": "818000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7406000.00",
                    "otherOperatingExpenses": "40481000.00",
                    "interestExpense": "9020000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "43000.00",
                    "totalRevenue": "33075000.00",
                    "totalOperatingExpenses": "31461000.00",
                    "costOfRevenue": "9020000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13098000.00",
                    "minorityInterest": null,
                    "netIncome": "-14395000.00",
                    "sellingGeneralAdministrative": "23885000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33401000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-13098000.00",
                    "ebitda": "-12232000.00",
                    "depreciationAndAmortization": "866000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13098000.00",
                    "otherOperatingExpenses": "64649000.00",
                    "interestExpense": "9950000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1297000.00",
                    "totalRevenue": "51551000.00",
                    "totalOperatingExpenses": "46499000.00",
                    "costOfRevenue": "18150000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5994000.00",
                    "minorityInterest": null,
                    "netIncome": "-5361000.00",
                    "sellingGeneralAdministrative": "20026000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25998000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-5994000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5994000.00",
                    "otherOperatingExpenses": "55685000.00",
                    "interestExpense": "11693000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-633000.00",
                    "totalRevenue": "49691000.00",
                    "totalOperatingExpenses": "31992000.00",
                    "costOfRevenue": "23693000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10670000.00",
                    "minorityInterest": null,
                    "netIncome": "7621000.00",
                    "sellingGeneralAdministrative": "14108000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33707000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "10670000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10670000.00",
                    "otherOperatingExpenses": "23037000.00",
                    "interestExpense": "14821000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3049000.00",
                    "totalRevenue": "33707000.00",
                    "totalOperatingExpenses": "-23037000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-14821000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9934000.00",
                    "minorityInterest": null,
                    "netIncome": "6863000.00",
                    "sellingGeneralAdministrative": "13444000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31992000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "9934000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9934000.00",
                    "otherOperatingExpenses": "22058000.00",
                    "interestExpense": "14793000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3071000.00",
                    "totalRevenue": "31992000.00",
                    "totalOperatingExpenses": "-22058000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-14793000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10178000.00",
                    "minorityInterest": null,
                    "netIncome": "7189000.00",
                    "sellingGeneralAdministrative": "13277000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31932000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "10178000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10178000.00",
                    "otherOperatingExpenses": "21754000.00",
                    "interestExpense": "14890000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2989000.00",
                    "totalRevenue": "31932000.00",
                    "totalOperatingExpenses": "-21754000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-43508000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9522651.00",
                    "minorityInterest": null,
                    "netIncome": "6784277.00",
                    "sellingGeneralAdministrative": "13115998.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30570748.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "9522651.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9522651.00",
                    "otherOperatingExpenses": "21048097.00",
                    "interestExpense": "16287535.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2738374.00",
                    "totalRevenue": "30570748.00",
                    "totalOperatingExpenses": "-21048097.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-16287535.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9845000.00",
                    "minorityInterest": null,
                    "netIncome": "6951000.00",
                    "sellingGeneralAdministrative": "12011000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30105000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "9845000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9845000.00",
                    "otherOperatingExpenses": "20260000.00",
                    "interestExpense": "15723000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2894000.00",
                    "totalRevenue": "30105000.00",
                    "totalOperatingExpenses": "-20260000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-15723000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9137000.00",
                    "minorityInterest": null,
                    "netIncome": "6527000.00",
                    "sellingGeneralAdministrative": "11962000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29392000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9137000.00",
                    "ebitda": "9137000.00",
                    "depreciationAndAmortization": "14337000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9137000.00",
                    "otherOperatingExpenses": "20255000.00",
                    "interestExpense": "14337000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2610000.00",
                    "totalRevenue": "29392000.00",
                    "totalOperatingExpenses": "-20255000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8663000.00",
                    "minorityInterest": null,
                    "netIncome": "6243000.00",
                    "sellingGeneralAdministrative": "11927000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28552000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8663000.00",
                    "ebitda": "8663000.00",
                    "depreciationAndAmortization": "12602000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8663000.00",
                    "otherOperatingExpenses": "19889000.00",
                    "interestExpense": "12602000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2420000.00",
                    "totalRevenue": "28552000.00",
                    "totalOperatingExpenses": "-19889000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9494585.00",
                    "minorityInterest": null,
                    "netIncome": "6809752.00",
                    "sellingGeneralAdministrative": "11861123.00",
                    "sellingAndMarketingExpenses": "1741000.00",
                    "grossProfit": "29215196.00",
                    "reconciledDepreciation": null,
                    "ebit": "9494585.00",
                    "ebitda": "9494585.00",
                    "depreciationAndAmortization": "11834992.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9494585.00",
                    "otherOperatingExpenses": "19720611.00",
                    "interestExpense": "11834992.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2684833.00",
                    "totalRevenue": "29215196.00",
                    "totalOperatingExpenses": "-19720611.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9633000.00",
                    "minorityInterest": null,
                    "netIncome": "6997000.00",
                    "sellingGeneralAdministrative": "11076000.00",
                    "sellingAndMarketingExpenses": "548000.00",
                    "grossProfit": "28827000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "9633000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9633000.00",
                    "otherOperatingExpenses": "8519000.00",
                    "interestExpense": "10675000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2636000.00",
                    "totalRevenue": "28827000.00",
                    "totalOperatingExpenses": "-8519000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-7570000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7640000.00",
                    "minorityInterest": null,
                    "netIncome": "5545000.00",
                    "sellingGeneralAdministrative": "10761000.00",
                    "sellingAndMarketingExpenses": "656000.00",
                    "grossProfit": "26635000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7640000.00",
                    "ebitda": "7640000.00",
                    "depreciationAndAmortization": "9743000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7640000.00",
                    "otherOperatingExpenses": "18995000.00",
                    "interestExpense": "9743000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2095000.00",
                    "totalRevenue": "26635000.00",
                    "totalOperatingExpenses": "-18995000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8362000.00",
                    "minorityInterest": null,
                    "netIncome": "5761000.00",
                    "sellingGeneralAdministrative": "10372000.00",
                    "sellingAndMarketingExpenses": "537000.00",
                    "grossProfit": "26627000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8362000.00",
                    "ebitda": "8362000.00",
                    "depreciationAndAmortization": "8757000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8362000.00",
                    "otherOperatingExpenses": "18265000.00",
                    "interestExpense": "8757000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2601000.00",
                    "totalRevenue": "26627000.00",
                    "totalOperatingExpenses": "-18265000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8564834.00",
                    "minorityInterest": null,
                    "netIncome": "5956705.00",
                    "sellingGeneralAdministrative": "10989370.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26708226.00",
                    "reconciledDepreciation": null,
                    "ebit": "8564833.00",
                    "ebitda": "8564834.00",
                    "depreciationAndAmortization": "7794470.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8564834.00",
                    "otherOperatingExpenses": "18143393.00",
                    "interestExpense": "7794469.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2608129.00",
                    "totalRevenue": "26708226.00",
                    "totalOperatingExpenses": "-18143393.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9160000.00",
                    "minorityInterest": null,
                    "netIncome": "6153000.00",
                    "sellingGeneralAdministrative": "10382000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27057000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "9160000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9160000.00",
                    "otherOperatingExpenses": "11233000.00",
                    "interestExpense": "6664000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3007000.00",
                    "totalRevenue": "27057000.00",
                    "totalOperatingExpenses": "-11233000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-7515000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8814000.00",
                    "minorityInterest": null,
                    "netIncome": "5919000.00",
                    "sellingGeneralAdministrative": "10333000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26770000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8814000.00",
                    "ebitda": "8814000.00",
                    "depreciationAndAmortization": "5988000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8814000.00",
                    "otherOperatingExpenses": "17956000.00",
                    "interestExpense": "5988000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2895000.00",
                    "totalRevenue": "26770000.00",
                    "totalOperatingExpenses": "-17956000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9138000.00",
                    "minorityInterest": null,
                    "netIncome": "6081000.00",
                    "sellingGeneralAdministrative": "10581000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26875000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9138000.00",
                    "ebitda": "9138000.00",
                    "depreciationAndAmortization": "6033000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9138000.00",
                    "otherOperatingExpenses": "17737000.00",
                    "interestExpense": "6033000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3057000.00",
                    "totalRevenue": "26875000.00",
                    "totalOperatingExpenses": "-17737000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10815559.00",
                    "minorityInterest": null,
                    "netIncome": "7042765.00",
                    "sellingGeneralAdministrative": "10799532.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29104355.00",
                    "reconciledDepreciation": null,
                    "ebit": "10815559.00",
                    "ebitda": "10815559.00",
                    "depreciationAndAmortization": "6090289.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10815559.00",
                    "otherOperatingExpenses": "18288796.00",
                    "interestExpense": "6090289.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3772794.00",
                    "totalRevenue": "29104355.00",
                    "totalOperatingExpenses": "-18288796.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10337000.00",
                    "minorityInterest": null,
                    "netIncome": "6737000.00",
                    "sellingGeneralAdministrative": "10281000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27731000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10337000.00",
                    "ebitda": "10337000.00",
                    "depreciationAndAmortization": "6186000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10337000.00",
                    "otherOperatingExpenses": "17394000.00",
                    "interestExpense": "6186000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3600000.00",
                    "totalRevenue": "27731000.00",
                    "totalOperatingExpenses": "-17394000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9751000.00",
                    "minorityInterest": null,
                    "netIncome": "6604000.00",
                    "sellingGeneralAdministrative": "10473000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27226000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "9751000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9751000.00",
                    "otherOperatingExpenses": "10719000.00",
                    "interestExpense": "6756000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3147000.00",
                    "totalRevenue": "27226000.00",
                    "totalOperatingExpenses": "-10719000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-7002000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9786000.00",
                    "minorityInterest": null,
                    "netIncome": "6456000.00",
                    "sellingGeneralAdministrative": "10420000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26860000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10623000.00",
                    "ebitda": "9786000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9786000.00",
                    "otherOperatingExpenses": "10004000.00",
                    "interestExpense": "7070000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3330000.00",
                    "totalRevenue": "26860000.00",
                    "totalOperatingExpenses": "-10004000.00",
                    "costOfRevenue": "6233000.00",
                    "totalOtherIncomeExpenseNet": "-6654000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6456000.00",
                    "netIncomeApplicableToCommonShares": "6456000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10292000.00",
                    "minorityInterest": null,
                    "netIncome": "6785000.00",
                    "sellingGeneralAdministrative": "15971000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28074000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11194000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11194000.00",
                    "otherOperatingExpenses": "909000.00",
                    "interestExpense": "902000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3507000.00",
                    "totalRevenue": "34899000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "6825000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6785000.00",
                    "netIncomeApplicableToCommonShares": "6785000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10291000.00",
                    "minorityInterest": null,
                    "netIncome": "6807000.00",
                    "sellingGeneralAdministrative": "15721000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27716000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11095000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11095000.00",
                    "otherOperatingExpenses": "900000.00",
                    "interestExpense": "804000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3484000.00",
                    "totalRevenue": "35243000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "7527000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6807000.00",
                    "netIncomeApplicableToCommonShares": "6807000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9898000.00",
                    "minorityInterest": null,
                    "netIncome": "6578000.00",
                    "sellingGeneralAdministrative": "15581000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27100000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10619000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10619000.00",
                    "otherOperatingExpenses": "900000.00",
                    "interestExpense": "721000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3320000.00",
                    "totalRevenue": "35076000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "7976000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6578000.00",
                    "netIncomeApplicableToCommonShares": "6578000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "319550000.00",
                    "minorityInterest": null,
                    "netIncome": "265739000.00",
                    "sellingGeneralAdministrative": "228318000.00",
                    "sellingAndMarketingExpenses": "3131000.00",
                    "grossProfit": "785373000.00",
                    "reconciledDepreciation": "27754000.00",
                    "ebit": "319550000.00",
                    "ebitda": "330170000.00",
                    "depreciationAndAmortization": "10620000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "319550000.00",
                    "otherOperatingExpenses": "711385000.00",
                    "interestExpense": "226046000.00",
                    "taxProvision": "53811000.00",
                    "interestIncome": "811764000.00",
                    "netInterestIncome": "585718000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "53811000.00",
                    "totalRevenue": "1030935000.00",
                    "totalOperatingExpenses": "465823000.00",
                    "costOfRevenue": "245562000.00",
                    "totalOtherIncomeExpenseNet": "-73365000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "265739000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35697000.00",
                    "minorityInterest": null,
                    "netIncome": "28999000.00",
                    "sellingGeneralAdministrative": "205798000.00",
                    "sellingAndMarketingExpenses": "3269000.00",
                    "grossProfit": "374581000.00",
                    "reconciledDepreciation": "22824469.00",
                    "ebit": "35697000.00",
                    "ebitda": "58521000.00",
                    "depreciationAndAmortization": "22824000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35697000.00",
                    "otherOperatingExpenses": "553926000.00",
                    "interestExpense": "216549000.00",
                    "taxProvision": "6698079.00",
                    "interestIncome": "735718010.00",
                    "netInterestIncome": "519169163.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6698000.00",
                    "totalRevenue": "589623000.00",
                    "totalOperatingExpenses": "338884000.00",
                    "costOfRevenue": "215042000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28998670.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "277942000.00",
                    "minorityInterest": null,
                    "netIncome": "201914000.00",
                    "sellingGeneralAdministrative": "210219000.00",
                    "sellingAndMarketingExpenses": "3362000.00",
                    "grossProfit": "622922000.00",
                    "reconciledDepreciation": "27991562.00",
                    "ebit": "277942000.00",
                    "ebitda": "305933000.00",
                    "depreciationAndAmortization": "27991000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "277942000.00",
                    "otherOperatingExpenses": "501477000.00",
                    "interestExpense": "155747000.00",
                    "taxProvision": "76027512.00",
                    "interestIncome": "718958534.00",
                    "netInterestIncome": "563211919.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "76028000.00",
                    "totalRevenue": "779419000.00",
                    "totalOperatingExpenses": "344980000.00",
                    "costOfRevenue": "156497000.00",
                    "totalOtherIncomeExpenseNet": "-17319208.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "201913639.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "302134000.00",
                    "minorityInterest": null,
                    "netIncome": "216582000.00",
                    "sellingGeneralAdministrative": "212016000.00",
                    "sellingAndMarketingExpenses": "7833000.00",
                    "grossProfit": "657365000.00",
                    "reconciledDepreciation": "31662847.00",
                    "ebit": "302134000.00",
                    "ebitda": "333797000.00",
                    "depreciationAndAmortization": "31663000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "302134000.00",
                    "otherOperatingExpenses": "401694000.00",
                    "interestExpense": "19838000.00",
                    "taxProvision": "85552515.00",
                    "interestIncome": "651071648.00",
                    "netInterestIncome": "631233661.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "85552000.00",
                    "totalRevenue": "703828000.00",
                    "totalOperatingExpenses": "355231000.00",
                    "costOfRevenue": "46463000.00",
                    "totalOtherIncomeExpenseNet": "-20666793.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "216581683.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "146689000.00",
                    "minorityInterest": null,
                    "netIncome": "115422000.00",
                    "sellingGeneralAdministrative": "144872999.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "362032000.00",
                    "reconciledDepreciation": "38207448.00",
                    "ebit": "146689000.00",
                    "ebitda": "157663000.00",
                    "depreciationAndAmortization": "10974000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "146689000.00",
                    "otherOperatingExpenses": "217581000.00",
                    "interestExpense": "17238000.00",
                    "taxProvision": "79935409.00",
                    "interestIncome": "632074454.00",
                    "netInterestIncome": "621158416.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31267000.00",
                    "totalRevenue": "364270000.00",
                    "totalOperatingExpenses": "215343000.00",
                    "costOfRevenue": "2238000.00",
                    "totalOtherIncomeExpenseNet": "-101067868.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "206010928.00",
                    "netIncomeApplicableToCommonShares": "206010928.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "101894000.00",
                    "minorityInterest": null,
                    "netIncome": "79990000.00",
                    "sellingGeneralAdministrative": "161434000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "337557000.00",
                    "reconciledDepreciation": "45300886.00",
                    "ebit": "101894000.00",
                    "ebitda": "112609000.00",
                    "depreciationAndAmortization": "10715000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "101894000.00",
                    "otherOperatingExpenses": "299482000.00",
                    "interestExpense": "43350000.00",
                    "taxProvision": "8562586.00",
                    "interestIncome": "611357430.00",
                    "netInterestIncome": "575237392.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21904000.00",
                    "totalRevenue": "401376000.00",
                    "totalOperatingExpenses": "235663000.00",
                    "costOfRevenue": "63819000.00",
                    "totalOtherIncomeExpenseNet": "-1460240.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "93464429.00",
                    "netIncomeApplicableToCommonShares": "93464429.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48708000.00",
                    "minorityInterest": null,
                    "netIncome": "39112000.00",
                    "sellingGeneralAdministrative": "144431000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "264394000.00",
                    "reconciledDepreciation": "24522202.00",
                    "ebit": "48708000.00",
                    "ebitda": "48708000.00",
                    "depreciationAndAmortization": "17619000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48708000.00",
                    "otherOperatingExpenses": "303402000.00",
                    "interestExpense": "88216000.00",
                    "taxProvision": "20592846.00",
                    "interestIncome": "406577841.00",
                    "netInterestIncome": "368968227.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7988000.00",
                    "totalRevenue": "352110000.00",
                    "totalOperatingExpenses": "215686000.00",
                    "costOfRevenue": "87716000.00",
                    "totalOtherIncomeExpenseNet": "-16894695.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "57726323.00",
                    "netIncomeApplicableToCommonShares": "57726323.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28255000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "40027000.00",
                    "sellingGeneralAdministrative": "136945000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "237435000.00",
                    "reconciledDepreciation": "13768408.00",
                    "ebit": "28255000.00",
                    "ebitda": "28255000.00",
                    "depreciationAndAmortization": "18963000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "28255000.00",
                    "otherOperatingExpenses": "273679000.00",
                    "interestExpense": "61499000.00",
                    "taxProvision": "20170805.00",
                    "interestIncome": "256656712.00",
                    "netInterestIncome": "235298228.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2032000.00",
                    "totalRevenue": "301934000.00",
                    "totalOperatingExpenses": "209180000.00",
                    "costOfRevenue": "64499000.00",
                    "totalOtherIncomeExpenseNet": "-7482803.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "52007939.00",
                    "netIncomeApplicableToCommonShares": "52007939.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "66188999.00",
                    "minorityInterest": "0.00",
                    "netIncome": "68946000.00",
                    "sellingGeneralAdministrative": "332138000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "506371999.00",
                    "reconciledDepreciation": "14831594.00",
                    "ebit": "25774000.00",
                    "ebitda": "66188999.00",
                    "depreciationAndAmortization": "22645000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "66188999.00",
                    "otherOperatingExpenses": "484178000.00",
                    "interestExpense": "43245000.00",
                    "taxProvision": "24377219.00",
                    "interestIncome": "226989982.00",
                    "netInterestIncome": "217468987.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2757000.00",
                    "totalRevenue": "550366999.00",
                    "totalOperatingExpenses": "440183000.00",
                    "costOfRevenue": "43995000.00",
                    "totalOtherIncomeExpenseNet": "-7090728.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "31832839.00",
                    "netIncomeApplicableToCommonShares": "31832839.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "90777000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "58151000.00",
                    "sellingGeneralAdministrative": "345184000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "544635000.00",
                    "reconciledDepreciation": null,
                    "ebit": "90777000.00",
                    "ebitda": "90777000.00",
                    "depreciationAndAmortization": "15667000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "90777000.00",
                    "otherOperatingExpenses": "487445999.00",
                    "interestExpense": "29488000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "32625999.00",
                    "totalRevenue": "578222999.00",
                    "totalOperatingExpenses": "453858000.00",
                    "costOfRevenue": "33587999.00",
                    "totalOtherIncomeExpenseNet": "-5229767.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "33799922.00",
                    "netIncomeApplicableToCommonShares": "33799922.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "56421000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "41319000.00",
                    "sellingGeneralAdministrative": "263610000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "391195000.00",
                    "reconciledDepreciation": null,
                    "ebit": "56421000.00",
                    "ebitda": "56421000.00",
                    "depreciationAndAmortization": "14877000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "56421000.00",
                    "otherOperatingExpenses": "357650000.00",
                    "interestExpense": "16776000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15102000.00",
                    "totalRevenue": "414071000.00",
                    "totalOperatingExpenses": "334774000.00",
                    "costOfRevenue": "22876000.00",
                    "totalOtherIncomeExpenseNet": "-3244465.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "19452351.00",
                    "netIncomeApplicableToCommonShares": "19452351.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "33314999.00",
                    "minorityInterest": "0.00",
                    "netIncome": "22259000.00",
                    "sellingGeneralAdministrative": "186485000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "285325999.00",
                    "reconciledDepreciation": null,
                    "ebit": "33315000.00",
                    "ebitda": "33314999.00",
                    "depreciationAndAmortization": "17503000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33314999.00",
                    "otherOperatingExpenses": "263635000.00",
                    "interestExpense": "12624000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11056000.00",
                    "totalRevenue": "296949999.00",
                    "totalOperatingExpenses": "252011000.00",
                    "costOfRevenue": "11624000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "30756731.19",
                    "netIncomeApplicableToCommonShares": "30756731.19",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34794000.00",
                    "minorityInterest": null,
                    "netIncome": "23809000.00",
                    "sellingGeneralAdministrative": "180852000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "247216000.00",
                    "reconciledDepreciation": null,
                    "ebit": "34794000.00",
                    "ebitda": "34794000.00",
                    "depreciationAndAmortization": "14947000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34794000.00",
                    "otherOperatingExpenses": "227854000.00",
                    "interestExpense": "14532000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10985000.00",
                    "totalRevenue": "262648000.00",
                    "totalOperatingExpenses": "212422000.00",
                    "costOfRevenue": "15432000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21559679.00",
                    "netIncomeApplicableToCommonShares": "21560000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "103672000.00",
                    "minorityInterest": null,
                    "netIncome": "82126000.00",
                    "sellingGeneralAdministrative": "129814000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "271595000.00",
                    "reconciledDepreciation": null,
                    "ebit": "103672000.00",
                    "ebitda": "103672000.00",
                    "depreciationAndAmortization": "9953000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "103672000.00",
                    "otherOperatingExpenses": "199371000.00",
                    "interestExpense": "19948000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21546000.00",
                    "totalRevenue": "303043000.00",
                    "totalOperatingExpenses": "167923000.00",
                    "costOfRevenue": "31448000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "22348000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15905000.00",
                    "minorityInterest": null,
                    "netIncome": "16119000.00",
                    "sellingGeneralAdministrative": "60283000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "143162000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15905000.00",
                    "ebitda": "15905000.00",
                    "depreciationAndAmortization": "5856000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15905000.00",
                    "otherOperatingExpenses": "161255000.00",
                    "interestExpense": "30698000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-214000.00",
                    "totalRevenue": "177160000.00",
                    "totalOperatingExpenses": "127257000.00",
                    "costOfRevenue": "33998000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-33549999.00",
                    "minorityInterest": null,
                    "netIncome": "-34247000.00",
                    "sellingGeneralAdministrative": "57172000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "98665000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-33550000.00",
                    "ebitda": "-33549999.00",
                    "depreciationAndAmortization": "3981000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-33549999.00",
                    "otherOperatingExpenses": "224084000.00",
                    "interestExpense": "54569000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "697000.00",
                    "totalRevenue": "190534000.00",
                    "totalOperatingExpenses": "132215000.00",
                    "costOfRevenue": "91869000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-157231000.00",
                    "minorityInterest": null,
                    "netIncome": "-110276000.00",
                    "sellingGeneralAdministrative": "46412000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-62783000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-157231000.00",
                    "ebitda": "-157231000.00",
                    "depreciationAndAmortization": "21958000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-157231000.00",
                    "otherOperatingExpenses": "327832000.00",
                    "interestExpense": "79869000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-46955000.00",
                    "totalRevenue": "170601000.00",
                    "totalOperatingExpenses": "94448000.00",
                    "costOfRevenue": "233384000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11631000.00",
                    "minorityInterest": null,
                    "netIncome": "8429000.00",
                    "sellingGeneralAdministrative": "45527000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81820000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11631000.00",
                    "ebitda": "11631000.00",
                    "depreciationAndAmortization": "3049000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11631000.00",
                    "otherOperatingExpenses": "196324000.00",
                    "interestExpense": "91724000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3202000.00",
                    "totalRevenue": "207955000.00",
                    "totalOperatingExpenses": "70189000.00",
                    "costOfRevenue": "126135000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41015987.00",
                    "minorityInterest": null,
                    "netIncome": "29008314.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "41015987.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41015987.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12007673.00",
                    "totalRevenue": "189624988.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37167651.00",
                    "minorityInterest": null,
                    "netIncome": "26505277.00",
                    "sellingGeneralAdministrative": "49015998.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "118619748.00",
                    "reconciledDepreciation": null,
                    "ebit": "96117186.00",
                    "ebitda": "99975755.00",
                    "depreciationAndAmortization": "3858569.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37167651.00",
                    "otherOperatingExpenses": "81452097.00",
                    "interestExpense": "58949535.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10662374.00",
                    "totalRevenue": "118619748.00",
                    "totalOperatingExpenses": "-81452097.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-651.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35129585.00",
                    "minorityInterest": null,
                    "netIncome": "25112752.00",
                    "sellingGeneralAdministrative": "44070123.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "111304196.00",
                    "reconciledDepreciation": null,
                    "ebit": "76139577.00",
                    "ebitda": "79756538.00",
                    "depreciationAndAmortization": "3616961.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35129585.00",
                    "otherOperatingExpenses": "76174611.00",
                    "interestExpense": "41009992.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10016833.00",
                    "totalRevenue": "111304196.00",
                    "totalOperatingExpenses": "-76174611.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35676834.00",
                    "minorityInterest": null,
                    "netIncome": "24109705.00",
                    "sellingGeneralAdministrative": "42285370.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "107410226.00",
                    "reconciledDepreciation": null,
                    "ebit": "62156303.00",
                    "ebitda": "65870359.00",
                    "depreciationAndAmortization": "3714056.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35676833.00",
                    "otherOperatingExpenses": "71733393.00",
                    "interestExpense": "26479469.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11567129.00",
                    "totalRevenue": "107410226.00",
                    "totalOperatingExpenses": "-71733393.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40689559.00",
                    "minorityInterest": null,
                    "netIncome": "26839765.00",
                    "sellingGeneralAdministrative": "41973532.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "110921355.00",
                    "reconciledDepreciation": null,
                    "ebit": "66791848.00",
                    "ebitda": "70312108.00",
                    "depreciationAndAmortization": "3520260.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40689559.00",
                    "otherOperatingExpenses": "70231796.00",
                    "interestExpense": "26102289.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13849794.00",
                    "totalRevenue": "110921355.00",
                    "totalOperatingExpenses": "-70231796.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40174886.00",
                    "minorityInterest": null,
                    "netIncome": "26615315.00",
                    "sellingGeneralAdministrative": "39558591.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106406851.00",
                    "reconciledDepreciation": null,
                    "ebit": "73930890.00",
                    "ebitda": "77472052.00",
                    "depreciationAndAmortization": "3541162.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40174886.00",
                    "otherOperatingExpenses": "66231965.00",
                    "interestExpense": "33756004.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13559571.00",
                    "totalRevenue": "106406851.00",
                    "totalOperatingExpenses": "-66231965.00",
                    "costOfRevenue": "30614000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26615000.00",
                    "netIncomeApplicableToCommonShares": "26615000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32980000.00",
                    "minorityInterest": null,
                    "netIncome": "22165000.00",
                    "sellingGeneralAdministrative": "56190000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "95839000.00",
                    "reconciledDepreciation": null,
                    "ebit": "36887000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36887000.00",
                    "otherOperatingExpenses": "2762000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10815000.00",
                    "totalRevenue": "144158000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "48319000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22165000.00",
                    "netIncomeApplicableToCommonShares": "22165000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29671000.00",
                    "minorityInterest": null,
                    "netIncome": "20281000.00",
                    "sellingGeneralAdministrative": "52622000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88495000.00",
                    "reconciledDepreciation": null,
                    "ebit": "33773000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33773000.00",
                    "otherOperatingExpenses": "2100000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9390000.00",
                    "totalRevenue": "135077000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "46582000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20281000.00",
                    "netIncomeApplicableToCommonShares": "20281000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Mechanics Bank

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Shareholders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
