Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Dr. August James Troendle M.D.	CEO, President & Chairman	1956
Mr. Kevin M. Brady	CFO & Treasurer	1975
Mr. Stephen P. Ewald J.D.	Chief Compliance Officer, General Counsel & Corporate Secretary	1969
Mr. Brad W. Hansman	Executive Vice President of Operations	1983
Ms. Lauren Morris	Associate Director of Investors Relations	NA
Mr. Todd Meyers	Vice President of Business Development & Marketing	NA
Mr. Weimin Gai MS	Senior Vice President of Biometrics	NA
Mr. John T. Wynne MBA	Chief Business Officer	NA
Ms. Reinilde Heyrman M.D.	Chief Medical Officer of Medical Department	1961
Ms. Gina Leisring M.P.H.	Senior Vice President of Clinical Monitoring	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 17, 2026	Jesse J Geiger	N/A	Sale	31.71K	$455.30	$14.44M
Feb 26, 2026	David Taylor	N/A	Purchase	N/A	$447.09	N/A
Jan 29, 2026	David Taylor	N/A	Purchase	N/A	$593.07	N/A
Jan 16, 2026	David Taylor	N/A	Sale	N/A	$610.90	N/A
Jan 15, 2026	Gilbert Ray Cisneros, Jr.	N/A	Sale	N/A	$618.04	N/A
Dec 03, 2025	August J Troendle	N/A	Sale	668.00	$590.69	$394.58K
Dec 01, 2025	August J Troendle	N/A	Sale	23.18K	$593.25	$13.75M
Nov 28, 2025	August J Troendle	N/A	Sale	15.15K	$593.46	$8.99M
Nov 26, 2025	August J Troendle	N/A	Sale	41.33K	$606.88	$25.08M
Nov 25, 2025	August J Troendle	N/A	Sale	42.39K	$615.52	$26.09M
Nov 24, 2025	Susan E Burwig	N/A	Sale	20.00K	$609.15	$12.18M
Nov 24, 2025	August J Troendle	N/A	Sale	59.03K	$607.78	$35.87M
Nov 21, 2025	August J Troendle	N/A	Sale	21.86K	$592.18	$12.94M
Nov 21, 2025	Kevin M Brady	N/A	Sale	3.00K	$590.35	$1.77M
Nov 20, 2025	August J Troendle	N/A	Sale	6.83K	$598.49	$4.09M
Nov 19, 2025	August J Troendle	N/A	Sale	23.86K	$592.07	$14.13M
Nov 18, 2025	August J Troendle	N/A	Sale	7.19K	$590.84	$4.25M
Nov 17, 2025	August J Troendle	N/A	Sale	6.05K	$591.00	$3.57M
Nov 14, 2025	August J Troendle	N/A	Sale	14.75K	$595.26	$8.78M
Nov 14, 2025	Robert O Kraft	N/A	Sale	6.47K	$591.85	$3.83M
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	2.47M	Mar 31, 2026	8.65%	$0.02	2.40%
Vanguard Group Inc	2.26M	Dec 31, 2025	7.92%	$0.02	-0.93%
AQR Capital Management LLC	1.35M	Mar 31, 2026	4.74%	$0.29	0.31%
Vanguard Portfolio Management, LLC	1.12M	Mar 31, 2026	3.93%	$0.03	0.00%
Vanguard Capital Management, LLC	1.01M	Mar 31, 2026	3.54%	$0.01	0.00%
Wasatch Advisors LP	773.93K	Mar 31, 2026	2.71%	$2.47	19.38%
Geode Capital Management, LLC	745.11K	Mar 31, 2026	2.61%	$0.02	11.66%
State Street Corp	682.23K	Mar 31, 2026	2.39%	$0.01	2.61%
Amvescap Plc.	577.57K	Mar 31, 2026	2.02%	$0.04	19.67%
Renaissance Technologies Corp	504.67K	Mar 31, 2026	1.77%	$0.38	8.32%
Baillie Gifford & Co Limited.	503.19K	Mar 31, 2026	1.76%	$0.25	-8.02%
Mawer Investment Management Ltd	446.10K	Mar 31, 2026	1.56%	$1.39	9.53%
D. E. Shaw & Co LP	432.60K	Mar 31, 2026	1.51%	$0.12	-18.10%
Arrowstreet Capital Limited Partnership	395.77K	Mar 31, 2026	1.39%	$0.10	5.53%
Dimensional Fund Advisors, Inc.	348.49K	Mar 31, 2026	1.22%	$0.03	-3.02%
UBS Group AG	340.43K	Mar 31, 2026	1.19%	$0.02	3.51%
T. Rowe Price Associates, Inc.	289.51K	Mar 31, 2026	1.01%	$0.02	148.33%
Morgan Stanley - Brokerage Accounts	288.42K	Mar 31, 2026	1.01%	$0.01	-30.78%
Bessemer Group Inc	285.43K	Mar 31, 2026	1.00%	$0.22	-9.97%
Madison Asset Management, LLC	262.29K	Mar 31, 2026	0.92%	$1.56	-5.57%
Shares Statistics

▼
Shares Outstanding: 28.56M
Shares Float: 23.00M
% Insiders: 1,942.70%
% Institutions: 8,816.80%
Short % Float: 9.06%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Mid-Cap ETF	760.67K	2.66%	▲ 0.02%	May 29, 2026
2	Vanguard Total Stock Mkt Idx Inv	722.89K	2.53%	▲ 0.64%	Apr 30, 2026
3	Vanguard Small Cap Index	523.12K	1.83%	▼ 0.22%	Apr 30, 2026
4	Invesco S&P MidCap Quality ETF	313.60K	1.10%	▲ 0.00%	May 29, 2026
5	Vanguard Small Cap Growth Index Inv	293.69K	1.03%	▲ 0.04%	Apr 30, 2026
6	Vanguard Institutional Extnd Mkt Idx Tr	253.18K	0.89%	▲ 1.07%	Apr 30, 2026
7	Vanguard Explorer Inv	213.35K	0.75%	▲ 0.99%	Mar 31, 2026
8	State Street® SPDR® S&P MIDCAP 400® ETF	169.63K	0.59%	▲ 0.38%	Apr 30, 2026
9	iShares Biotechnology ETF	168.11K	0.59%	▲ 1.47%	May 29, 2026
10	Wasatch Core Growth	161.30K	0.56%	▼ 5.16%	Mar 31, 2026
Valuation Metrics

▼
Enterprise Value: $14.76B
Trailing P/E: 33.68
Forward P/E: 31.85
Financial Highlights

▼
Market Cap: $15.29B
EBITDA: $591.01M
P/E Ratio: $33.68
PEG Ratio: $3.29
Book Value: $20.95
Earnings/Share: $15.90
Profit Margin: 17.19%
Operating Margin: 20.03%
ROA (TTM): 17.47%
ROE (TTM): 77.25%
Revenue (TTM): $2.68B
Revenue/Share (TTM): $94.44
Earnings Growth (YOY): 16.60%
Revenue Growth (YOY): 26.50%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$497.05M	$N/A	$1.98B	$1.52B	$459.07M
2024-12-31	$669.44M	$N/A	$2.10B	$1.28B	$825.55M
2023-12-31	$245.45M	$N/A	$1.66B	$1.10B	$558.95M
2022-12-31	$28.27M	$N/A	$1.35B	$966.11M	$386.39M
2021-12-31	$461.30M	$N/A	$1.66B	$707.01M	$952.93M
2020-12-31	$277.77M	$N/A	$1.39B	$584.90M	$805.78M
2019-12-31	$131.92M	$N/A	$1.14B	$416.79M	$726.28M
2018-12-31	$23.28M	$N/A	$967.93M	$378.23M	$589.70M
2017-12-31	$26.49M	$N/A	$950.72M	$447.19M	$503.53M
2016-12-31	$37.10M	$N/A	$979.11M	$368.40M	$610.71M
2015-12-31	$14.88M	$N/A	$984.04M	$570.57M	$413.47M
2014-12-31	$54.29M	$N/A	$1.10B	$694.94M	$401.97M
2013-12-31	$N/A	$N/A	$N/A	$N/A	$N/A
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	0.74x	0.05x	0.77x	N/A	0.04x
2024-12-31	0.93x	0.03x	0.61x	17.88x	0.05x
2023-12-31	0.64x	0.52x	0.66x	690.22x	0.81x
2022-12-31	0.42x	0.13x	0.71x	95.94x	0.16x
2021-12-31	1.24x	0.17x	0.43x	1,891.57x	0.71x
2020-12-31	1.08x	0.17x	0.42x	544.11x	0.72x
2019-12-31	0.92x	0.15x	0.36x	81.16x	0.73x
2018-12-31	0.69x	0.28x	0.39x	12.39x	1.20x
2017-12-31	0.67x	0.44x	0.47x	8.58x	2.00x
2016-12-31	0.79x	0.27x	0.38x	2.71x	1.65x
2015-12-31	0.71x	1.04x	0.58x	0.75x	4.81x
2014-12-31	1.00x	1.27x	0.63x	0.98x	5.44x
2013-12-31	N/A	N/A	N/A	3.27x	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "MEDP",
        "Type": "Common Stock",
        "Name": "Medpace Holdings Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG0065B7K59",
        "ISIN": "US58506Q1094",
        "LEI": "549300H8TYEUVTW14A54",
        "PrimaryTicker": "MEDP.US",
        "CUSIP": "58506Q109",
        "CIK": "0001668397",
        "EmployerIdNumber": "32-0434904",
        "FiscalYearEnd": "December",
        "IPODate": "2016-08-11",
        "InternationalDomestic": "Domestic",
        "Sector": "Healthcare",
        "Industry": "Diagnostics & Research",
        "GicSector": "Health Care",
        "GicGroup": "Pharmaceuticals, Biotechnology & Life Sciences",
        "GicIndustry": "Life Sciences Tools & Services",
        "GicSubIndustry": "Life Sciences Tools & Services",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Medpace Holdings, Inc. provides clinical research-based drug and medical device development services in North America, Europe, Asia, South America, Africa, and Australia. The company offers a suite of services supporting the clinical development process from Phase I to Phase IV in various therapeutic areas. It provides clinical development services to the pharmaceutical, biotechnology, and medical device industries; and development plan design, coordinated central laboratory, project management, regulatory affairs, clinical monitoring, data management and analysis, pharmacovigilance new drug application submissions, and post-marketing clinical support services. In addition, the company offers bio-analytical laboratory services, clinical human pharmacology, imaging services, and electrocardiography reading support for clinical trials. Medpace Holdings, Inc. was founded in 1992 and is based in Cincinnati, Ohio.",
        "Address": "5375 Medpace Way, Cincinnati, OH, United States, 45227",
        "AddressData": {
            "Street": "5375 Medpace Way",
            "City": "Cincinnati",
            "State": "OH",
            "Country": "United States",
            "ZIP": "45227"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Dr. August James Troendle M.D.",
                "Title": "CEO, President & Chairman",
                "YearBorn": "1956"
            },
            {
                "Name": "Mr. Kevin M. Brady",
                "Title": "CFO & Treasurer",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Stephen P. Ewald J.D.",
                "Title": "Chief Compliance Officer, General Counsel & Corporate Secretary",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. Brad W. Hansman",
                "Title": "Executive Vice President of Operations",
                "YearBorn": "1983"
            },
            {
                "Name": "Ms. Lauren  Morris",
                "Title": "Associate Director of Investors Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Todd  Meyers",
                "Title": "Vice President of Business Development & Marketing",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Weimin  Gai MS",
                "Title": "Senior Vice President of Biometrics",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. John T. Wynne MBA",
                "Title": "Chief Business Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Reinilde  Heyrman M.D.",
                "Title": "Chief Medical Officer of Medical Department",
                "YearBorn": "1961"
            },
            {
                "Name": "Ms. Gina  Leisring M.P.H.",
                "Title": "Senior Vice President of Clinical Monitoring",
                "YearBorn": "NA"
            }
        ],
        "Phone": "513 579 9911",
        "WebURL": "https://www.medpace.com",
        "LogoURL": "/img/logos/US/MEDP.png",
        "FullTimeEmployees": 6300,
        "UpdatedAt": "2026-07-10"
    },
    "Highlights": {
        "MarketCapitalization": 15293713408,
        "MarketCapitalizationMln": 15293.7134,
        "EBITDA": 591014976,
        "PERatio": 33.6792,
        "PEGRatio": 3.2924,
        "WallStreetTargetPrice": 451.4167,
        "BookValue": 20.95,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 15.9,
        "EPSEstimateCurrentYear": 17.1736,
        "EPSEstimateNextYear": 18.8556,
        "EPSEstimateNextQuarter": 4.09,
        "EPSEstimateCurrentQuarter": 3.9557,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.1719,
        "OperatingMarginTTM": 0.2003,
        "ReturnOnAssetsTTM": 0.1747,
        "ReturnOnEquityTTM": 0.7725,
        "RevenueTTM": 2678267904,
        "RevenuePerShareTTM": 94.437,
        "QuarterlyRevenueGrowthYOY": 0.265,
        "GrossProfitTTM": 1925682048,
        "DilutedEpsTTM": 15.9,
        "QuarterlyEarningsGrowthYOY": 0.166
    },
    "Valuation": {
        "TrailingPE": 33.6792,
        "ForwardPE": 31.8471,
        "PriceSalesTTM": 5.7103,
        "PriceBookMRQ": 25.5614,
        "EnterpriseValue": 14763288459,
        "EnterpriseValueRevenue": 5.5123,
        "EnterpriseValueEbitda": 24.9796
    },
    "SharesStats": {
        "SharesOutstanding": 28559689,
        "SharesFloat": 22995405,
        "PercentInsiders": 19.427,
        "PercentInstitutions": 88.168,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0906
    },
    "Technicals": {
        "Beta": 1.151,
        "52WeekHigh": 628.9155,
        "52WeekLow": 306.7035,
        "50DayMA": 458.3685,
        "200DayMA": 514.5524,
        "SharesShort": 2125118,
        "SharesShortPriorMonth": 2086547,
        "ShortRatio": 7.49,
        "ShortPercent": 0.0906
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 3.3333,
        "TargetPrice": 451.4167,
        "StrongBuy": 2,
        "Buy": 0,
        "Hold": 10,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 8.6501,
                "totalAssets": 0.0207,
                "currentShares": 2470440,
                "change": 57823,
                "change_p": 2.3967
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 7.9197,
                "totalAssets": 0.0184,
                "currentShares": 2261848,
                "change": -21124,
                "change_p": -0.9253
            },
            {
                "name": "AQR Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 4.7404,
                "totalAssets": 0.2901,
                "currentShares": 1353837,
                "change": 4134,
                "change_p": 0.3063
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.9275,
                "totalAssets": 0.0281,
                "currentShares": 1121689,
                "change": 1121689,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.5402,
                "totalAssets": 0.012,
                "currentShares": 1011071,
                "change": 1011071,
                "change_p": 0
            },
            {
                "name": "Wasatch Advisors LP",
                "date": "2026-03-31",
                "totalShares": 2.7099,
                "totalAssets": 2.4679,
                "currentShares": 773931,
                "change": 125625,
                "change_p": 19.3774
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.6089,
                "totalAssets": 0.0223,
                "currentShares": 745106,
                "change": 77808,
                "change_p": 11.6602
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 2.3888,
                "totalAssets": 0.0113,
                "currentShares": 682229,
                "change": 17336,
                "change_p": 2.6073
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 2.0223,
                "totalAssets": 0.0425,
                "currentShares": 577574,
                "change": 94949,
                "change_p": 19.6735
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 1.7671,
                "totalAssets": 0.3791,
                "currentShares": 504668,
                "change": 38760,
                "change_p": 8.3192
            },
            {
                "name": "Baillie Gifford & Co Limited.",
                "date": "2026-03-31",
                "totalShares": 1.7619,
                "totalAssets": 0.2468,
                "currentShares": 503191,
                "change": -43887,
                "change_p": -8.0221
            },
            {
                "name": "Mawer Investment Management Ltd",
                "date": "2026-03-31",
                "totalShares": 1.562,
                "totalAssets": 1.3869,
                "currentShares": 446104,
                "change": 38802,
                "change_p": 9.5266
            },
            {
                "name": "D. E. Shaw & Co LP",
                "date": "2026-03-31",
                "totalShares": 1.5147,
                "totalAssets": 0.1249,
                "currentShares": 432602,
                "change": -95630,
                "change_p": -18.1038
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2026-03-31",
                "totalShares": 1.3858,
                "totalAssets": 0.1029,
                "currentShares": 395769,
                "change": 20736,
                "change_p": 5.5291
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 1.2202,
                "totalAssets": 0.0348,
                "currentShares": 348485,
                "change": -10865,
                "change_p": -3.0235
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 1.192,
                "totalAssets": 0.0245,
                "currentShares": 340433,
                "change": 11554,
                "change_p": 3.5131
            },
            {
                "name": "T. Rowe Price Associates, Inc.",
                "date": "2026-03-31",
                "totalShares": 1.0137,
                "totalAssets": 0.0161,
                "currentShares": 289507,
                "change": 172926,
                "change_p": 148.3312
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.0099,
                "totalAssets": 0.0083,
                "currentShares": 288422,
                "change": -128256,
                "change_p": -30.7806
            },
            {
                "name": "Bessemer Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.9994,
                "totalAssets": 0.2154,
                "currentShares": 285431,
                "change": -31609,
                "change_p": -9.97
            },
            {
                "name": "Madison Asset Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.9184,
                "totalAssets": 1.562,
                "currentShares": 262293,
                "change": -15464,
                "change_p": -5.5675
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Mid-Cap ETF",
                "date": "2026-05-29",
                "totalShares": 2.6634,
                "totalAssets": 0.2854,
                "currentShares": 760669,
                "change": 144,
                "change_p": 0.0189
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 2.5312,
                "totalAssets": 0.0137,
                "currentShares": 722890,
                "change": 4568,
                "change_p": 0.6359
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 1.8317,
                "totalAssets": 0.1217,
                "currentShares": 523123,
                "change": -1133,
                "change_p": -0.2161
            },
            {
                "name": "Invesco S&P MidCap Quality ETF",
                "date": "2026-05-29",
                "totalShares": 1.098,
                "totalAssets": 2.6313,
                "currentShares": 313599,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Small Cap Growth Index Inv",
                "date": "2026-04-30",
                "totalShares": 1.0283,
                "totalAssets": 0.28,
                "currentShares": 293686,
                "change": 124,
                "change_p": 0.0422
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 0.8865,
                "totalAssets": 0.1153,
                "currentShares": 253183,
                "change": 2676,
                "change_p": 1.0682
            },
            {
                "name": "Vanguard Explorer Inv",
                "date": "2026-03-31",
                "totalShares": 0.747,
                "totalAssets": 0.5179,
                "currentShares": 213349,
                "change": 2094,
                "change_p": 0.9912
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P MIDCAP 400\u00ae ETF",
                "date": "2026-04-30",
                "totalShares": 0.5939,
                "totalAssets": 0.2745,
                "currentShares": 169627,
                "change": 639,
                "change_p": 0.3781
            },
            {
                "name": "iShares Biotechnology ETF",
                "date": "2026-05-29",
                "totalShares": 0.5886,
                "totalAssets": 0.9279,
                "currentShares": 168106,
                "change": 2434,
                "change_p": 1.4692
            },
            {
                "name": "Wasatch Core Growth",
                "date": "2026-03-31",
                "totalShares": 0.5648,
                "totalAssets": 2.59,
                "currentShares": 161304,
                "change": -8774,
                "change_p": -5.1588
            },
            {
                "name": "iShares Russell Mid-Cap Growth ETF",
                "date": "2026-05-29",
                "totalShares": 0.519,
                "totalAssets": 0.3226,
                "currentShares": 148235,
                "change": 52,
                "change_p": 0.0351
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-05-31",
                "totalShares": 0.4776,
                "totalAssets": 0.1189,
                "currentShares": 136406,
                "change": 400,
                "change_p": 0.2941
            },
            {
                "name": "iShares S&P Mid-Cap 400 Growth ETF",
                "date": "2026-05-29",
                "totalShares": 0.4714,
                "totalAssets": 0.549,
                "currentShares": 134642,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Smithson Investment Trust Ord",
                "date": "2025-11-30",
                "totalShares": 0.4466,
                "totalAssets": 3.335,
                "currentShares": 127537,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Bridge Builder Large Cap Growth",
                "date": "2026-05-31",
                "totalShares": 0.4464,
                "totalAssets": 0.1798,
                "currentShares": 127491,
                "change": 25500,
                "change_p": 25.0022
            },
            {
                "name": "Madison Mid Cap Y",
                "date": "2026-04-30",
                "totalShares": 0.4401,
                "totalAssets": 2.9442,
                "currentShares": 125695,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-04-30",
                "totalShares": 0.4183,
                "totalAssets": 0.1182,
                "currentShares": 119464,
                "change": -113,
                "change_p": -0.0945
            },
            {
                "name": "Invesco S&P MidCap Momentum ETF",
                "date": "2026-05-29",
                "totalShares": 0.3931,
                "totalAssets": 0.6702,
                "currentShares": 112269,
                "change": 150,
                "change_p": 0.1338
            },
            {
                "name": "State Street SPDR Port S&P 400 Md CpETF",
                "date": "2026-05-31",
                "totalShares": 0.3919,
                "totalAssets": 0.2853,
                "currentShares": 111929,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Quantex Global Value CHF R",
                "date": "2026-04-30",
                "totalShares": 0.3782,
                "totalAssets": 2.4597,
                "currentShares": 108000,
                "change": 8000,
                "change_p": 8
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-17",
            "ownerCik": null,
            "ownerName": "Jesse J Geiger",
            "transactionDate": "2026-03-17",
            "transactionCode": "S",
            "transactionAmount": 31707,
            "transactionPrice": 455.3,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1668397/000167739926000002/xslF345X06/wk-form4_1773953138.xml"
        },
        {
            "date": "2026-02-26",
            "ownerCik": null,
            "ownerName": "David Taylor",
            "transactionDate": "2026-02-26",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 447.09,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-01-29",
            "ownerCik": null,
            "ownerName": "David Taylor",
            "transactionDate": "2026-01-29",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 593.07,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-01-16",
            "ownerCik": null,
            "ownerName": "David Taylor",
            "transactionDate": "2026-01-16",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 610.9,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-01-15",
            "ownerCik": null,
            "ownerName": "Gilbert Ray Cisneros, Jr.",
            "transactionDate": "2026-01-15",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 618.04,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-12-03",
            "ownerCik": null,
            "ownerName": "August J Troendle",
            "transactionDate": "2025-12-03",
            "transactionCode": "S",
            "transactionAmount": 668,
            "transactionPrice": 590.69,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1622058/000162205825000023/xslF345X05/wk-form4_1764883609.xml"
        },
        {
            "date": "2025-12-01",
            "ownerCik": null,
            "ownerName": "August J Troendle",
            "transactionDate": "2025-12-01",
            "transactionCode": "S",
            "transactionAmount": 23178,
            "transactionPrice": 593.25,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1622058/000162205825000021/xslF345X05/wk-form4_1764797301.xml"
        },
        {
            "date": "2025-11-28",
            "ownerCik": null,
            "ownerName": "August J Troendle",
            "transactionDate": "2025-11-28",
            "transactionCode": "S",
            "transactionAmount": 15151,
            "transactionPrice": 593.46,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1622058/000162205825000019/xslF345X05/wk-form4_1764625688.xml"
        },
        {
            "date": "2025-11-26",
            "ownerCik": null,
            "ownerName": "August J Troendle",
            "transactionDate": "2025-11-26",
            "transactionCode": "S",
            "transactionAmount": 41331,
            "transactionPrice": 606.88,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1622058/000162205825000019/xslF345X05/wk-form4_1764625688.xml"
        },
        {
            "date": "2025-11-25",
            "ownerCik": null,
            "ownerName": "August J Troendle",
            "transactionDate": "2025-11-25",
            "transactionCode": "S",
            "transactionAmount": 42392,
            "transactionPrice": 615.52,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1622058/000162205825000017/xslF345X05/wk-form4_1764192540.xml"
        },
        {
            "date": "2025-11-24",
            "ownerCik": null,
            "ownerName": "Susan E Burwig",
            "transactionDate": "2025-11-24",
            "transactionCode": "S",
            "transactionAmount": 20000,
            "transactionPrice": 609.15,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1668397/000167741825000014/xslF345X05/wk-form4_1764192141.xml"
        },
        {
            "date": "2025-11-24",
            "ownerCik": null,
            "ownerName": "August J Troendle",
            "transactionDate": "2025-11-24",
            "transactionCode": "S",
            "transactionAmount": 59025,
            "transactionPrice": 607.78,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1622058/000162205825000017/xslF345X05/wk-form4_1764192540.xml"
        },
        {
            "date": "2025-11-21",
            "ownerCik": null,
            "ownerName": "August J Troendle",
            "transactionDate": "2025-11-21",
            "transactionCode": "S",
            "transactionAmount": 21858,
            "transactionPrice": 592.18,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1622058/000162205825000015/xslF345X05/wk-form4_1764019201.xml"
        },
        {
            "date": "2025-11-21",
            "ownerCik": null,
            "ownerName": "Kevin M Brady",
            "transactionDate": "2025-11-21",
            "transactionCode": "S",
            "transactionAmount": 3000,
            "transactionPrice": 590.35,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1668397/000187712125000004/xslF345X05/wk-form4_1764106816.xml"
        },
        {
            "date": "2025-11-20",
            "ownerCik": null,
            "ownerName": "August J Troendle",
            "transactionDate": "2025-11-20",
            "transactionCode": "S",
            "transactionAmount": 6830,
            "transactionPrice": 598.49,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1622058/000162205825000015/xslF345X05/wk-form4_1764019201.xml"
        },
        {
            "date": "2025-11-19",
            "ownerCik": null,
            "ownerName": "August J Troendle",
            "transactionDate": "2025-11-19",
            "transactionCode": "S",
            "transactionAmount": 23862,
            "transactionPrice": 592.07,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1622058/000162205825000013/xslF345X05/wk-form4_1763673258.xml"
        },
        {
            "date": "2025-11-18",
            "ownerCik": null,
            "ownerName": "August J Troendle",
            "transactionDate": "2025-11-18",
            "transactionCode": "S",
            "transactionAmount": 7191,
            "transactionPrice": 590.84,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1622058/000162205825000013/xslF345X05/wk-form4_1763673258.xml"
        },
        {
            "date": "2025-11-17",
            "ownerCik": null,
            "ownerName": "August J Troendle",
            "transactionDate": "2025-11-17",
            "transactionCode": "S",
            "transactionAmount": 6047,
            "transactionPrice": 591,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1622058/000162205825000011/xslF345X05/wk-form4_1763502666.xml"
        },
        {
            "date": "2025-11-14",
            "ownerCik": null,
            "ownerName": "August J Troendle",
            "transactionDate": "2025-11-14",
            "transactionCode": "S",
            "transactionAmount": 14747,
            "transactionPrice": 595.26,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1622058/000162205825000011/xslF345X05/wk-form4_1763502666.xml"
        },
        {
            "date": "2025-11-14",
            "ownerCik": null,
            "ownerName": "Robert O Kraft",
            "transactionDate": "2025-11-14",
            "transactionCode": "S",
            "transactionAmount": 6472,
            "transactionPrice": 591.85,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1558592/000155859225000006/xslF345X05/wk-form4_1763503345.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "30.0000",
                "shares": 30000000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "32.0000",
                "shares": 32000000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "32.0000",
                "shares": 32000000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "34.0000",
                "shares": 34000000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "38.0000",
                "shares": 38000000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "38.0000",
                "shares": 38000000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "38.0000",
                "shares": 38000000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "37.0000",
                "shares": 37000000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "40.0000",
                "shares": 40000000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "36.0000",
                "shares": 36000000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "31.0000",
                "shares": 31000000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "31.0000",
                "shares": 31000000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "26.0000",
                "shares": 26000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "29.0000",
                "shares": 29000000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "30.0000",
                "shares": 30000000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "29.0000",
                "shares": 29000000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "29.0000",
                "shares": 29000000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "31.0000",
                "shares": 31000000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "32.0000",
                "shares": 32000000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "32.0000",
                "shares": 32000000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "32.0000",
                "shares": 32000000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "32.0000",
                "shares": 32000000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "32.0000",
                "shares": 32000000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "32.0000",
                "shares": 32000000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "32.0000",
                "shares": 32000000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "32.0000",
                "shares": 32000000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "34.0000",
                "shares": 34000000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "32.0000",
                "shares": 32000000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "34.0000",
                "shares": 34000000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "36.0000",
                "shares": 36000000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "38.0000",
                "shares": 38000000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "38.0000",
                "shares": 38000000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "38.0000",
                "shares": 38000000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "38.0000",
                "shares": 38000000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "38.0000",
                "shares": 38000000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "38.0000",
                "shares": 38000000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "37.0000",
                "shares": 37000000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "38.0000",
                "shares": 38000000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "38.0000",
                "shares": 38000000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "38.0000",
                "shares": 38000000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "37.0000",
                "shares": 37000000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "37.0000",
                "shares": 37000000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "37.0000",
                "shares": 37000000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "37.0000",
                "shares": 37000000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "37.0000",
                "shares": 37000000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "36.0000",
                "shares": 36000000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "40.0000",
                "shares": 40000000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "39.0000",
                "shares": 39000000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "41.0000",
                "shares": 41000000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "42.0000",
                "shares": 42000000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "36.0000",
                "shares": 36000000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "38.0000",
                "shares": 38000000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "33.0000",
                "shares": 33000000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "33.0000",
                "shares": 33000000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "31.0000",
                "shares": 31000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-07-22",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 4.08,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-04-22",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.28,
                "epsEstimate": 3.96,
                "epsDifference": 0.32,
                "surprisePercent": 8.0808
            },
            "2025-12-31": {
                "reportDate": "2026-02-09",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 4.67,
                "epsEstimate": 4.18,
                "epsDifference": 0.49,
                "surprisePercent": 11.7225
            },
            "2025-09-30": {
                "reportDate": "2025-10-22",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.86,
                "epsEstimate": 3.57,
                "epsDifference": 0.29,
                "surprisePercent": 8.1232
            },
            "2025-06-30": {
                "reportDate": "2025-07-21",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.1,
                "epsEstimate": 3,
                "epsDifference": 0.1,
                "surprisePercent": 3.3333
            },
            "2025-03-31": {
                "reportDate": "2025-04-21",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.67,
                "epsEstimate": 3.07,
                "epsDifference": 0.6,
                "surprisePercent": 19.544
            },
            "2024-12-31": {
                "reportDate": "2025-02-10",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.6813,
                "epsEstimate": 3.1167,
                "epsDifference": 0.5646,
                "surprisePercent": 18.1153
            },
            "2024-09-30": {
                "reportDate": "2024-10-21",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.01,
                "epsEstimate": 2.87,
                "epsDifference": 0.14,
                "surprisePercent": 4.878
            },
            "2024-06-30": {
                "reportDate": "2024-07-22",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.76,
                "epsEstimate": 2.63,
                "epsDifference": 0.13,
                "surprisePercent": 4.943
            },
            "2024-03-31": {
                "reportDate": "2024-04-22",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.22,
                "epsEstimate": 2.49,
                "epsDifference": 0.73,
                "surprisePercent": 29.3173
            },
            "2023-12-31": {
                "reportDate": "2024-02-12",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.46,
                "epsEstimate": 2.22,
                "epsDifference": 0.24,
                "surprisePercent": 10.8108
            },
            "2023-09-30": {
                "reportDate": "2023-10-23",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.24,
                "epsEstimate": 2.19,
                "epsDifference": 0.05,
                "surprisePercent": 2.2831
            },
            "2023-06-30": {
                "reportDate": "2023-07-24",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.95,
                "epsEstimate": 2,
                "epsDifference": -0.05,
                "surprisePercent": -2.5
            },
            "2023-03-31": {
                "reportDate": "2023-04-24",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.28,
                "epsEstimate": 1.88,
                "epsDifference": 0.4,
                "surprisePercent": 21.2766
            },
            "2022-12-31": {
                "reportDate": "2023-02-13",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.12,
                "epsEstimate": 1.79,
                "epsDifference": 0.33,
                "surprisePercent": 18.4358
            },
            "2022-09-30": {
                "reportDate": "2022-10-24",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.07,
                "epsEstimate": 1.54,
                "epsDifference": 0.53,
                "surprisePercent": 34.4156
            },
            "2022-06-30": {
                "reportDate": "2022-07-25",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.48,
                "epsEstimate": 1.39,
                "epsDifference": 0.09,
                "surprisePercent": 6.4748
            },
            "2022-03-31": {
                "reportDate": "2022-04-25",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.71,
                "epsEstimate": 1.31,
                "epsDifference": 0.4,
                "surprisePercent": 30.5344
            },
            "2021-12-31": {
                "reportDate": "2022-02-14",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.32,
                "epsEstimate": 1.25,
                "epsDifference": 0.07,
                "surprisePercent": 5.6
            },
            "2021-09-30": {
                "reportDate": "2021-10-25",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.32,
                "epsEstimate": 1.12,
                "epsDifference": 0.2,
                "surprisePercent": 17.8571
            },
            "2021-06-30": {
                "reportDate": "2021-07-26",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.09,
                "epsEstimate": 1.03,
                "epsDifference": 0.06,
                "surprisePercent": 5.8252
            },
            "2021-03-31": {
                "reportDate": "2021-04-26",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.18,
                "epsEstimate": 1.07,
                "epsDifference": 0.11,
                "surprisePercent": 10.2804
            },
            "2020-12-31": {
                "reportDate": "2021-02-15",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.35,
                "epsEstimate": 1.24,
                "epsDifference": 0.11,
                "surprisePercent": 8.871
            },
            "2020-09-30": {
                "reportDate": "2020-10-26",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.14,
                "epsEstimate": 1.16,
                "epsDifference": -0.02,
                "surprisePercent": -1.7241
            },
            "2020-06-30": {
                "reportDate": "2020-07-27",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.68,
                "epsEstimate": 0.44,
                "epsDifference": 0.24,
                "surprisePercent": 54.5455
            },
            "2020-03-31": {
                "reportDate": "2020-04-28",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.8,
                "epsEstimate": 0.75,
                "epsDifference": 0.05,
                "surprisePercent": 6.6667
            },
            "2019-12-31": {
                "reportDate": "2020-02-24",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.85,
                "epsEstimate": 0.75,
                "epsDifference": 0.1,
                "surprisePercent": 13.3333
            },
            "2019-09-30": {
                "reportDate": "2019-10-28",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.71,
                "epsEstimate": 0.71,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-06-30": {
                "reportDate": "2019-07-29",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.81,
                "epsEstimate": 0.64,
                "epsDifference": 0.17,
                "surprisePercent": 26.5625
            },
            "2019-03-31": {
                "reportDate": "2019-04-29",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 0.61,
                "epsDifference": 0.03,
                "surprisePercent": 4.918
            },
            "2018-12-31": {
                "reportDate": "2019-02-25",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.76,
                "epsEstimate": 0.67,
                "epsDifference": 0.09,
                "surprisePercent": 13.4328
            },
            "2018-09-30": {
                "reportDate": "2018-10-29",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.67,
                "epsEstimate": 0.63,
                "epsDifference": 0.04,
                "surprisePercent": 6.3492
            },
            "2018-06-30": {
                "reportDate": "2018-07-30",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.43,
                "epsDifference": 0.18,
                "surprisePercent": 41.8605
            },
            "2018-03-31": {
                "reportDate": "2018-04-30",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.44,
                "epsDifference": 0.11,
                "surprisePercent": 25
            },
            "2017-12-31": {
                "reportDate": "2018-02-26",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.38,
                "epsDifference": 0.01,
                "surprisePercent": 2.6316
            },
            "2017-09-30": {
                "reportDate": "2017-10-30",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.36,
                "epsDifference": 0.04,
                "surprisePercent": 11.1111
            },
            "2017-06-30": {
                "reportDate": "2017-07-31",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.3,
                "epsDifference": 0.08,
                "surprisePercent": 26.6667
            },
            "2017-03-31": {
                "reportDate": "2017-05-01",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.37,
                "epsDifference": -0.03,
                "surprisePercent": -8.1081
            },
            "2016-12-31": {
                "reportDate": "2017-02-27",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.34,
                "epsDifference": 0.01,
                "surprisePercent": 2.9412
            },
            "2016-09-30": {
                "reportDate": "2016-11-03",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.34,
                "epsDifference": 0.06,
                "surprisePercent": 17.6471
            },
            "2016-06-30": {
                "reportDate": "2016-08-16",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.34,
                "epsDifference": 0.11,
                "surprisePercent": 32.3529
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.0979",
                "earningsEstimateAvg": "18.8556",
                "earningsEstimateLow": "17.8500",
                "earningsEstimateHigh": "19.9141",
                "earningsEstimateYearAgoEps": "17.1736",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.0979",
                "revenueEstimateAvg": "2949001560.00",
                "revenueEstimateLow": "2776200000.00",
                "revenueEstimateHigh": "3245200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0631",
                "epsTrendCurrent": "18.8556",
                "epsTrend7daysAgo": "18.7616",
                "epsTrend30daysAgo": "18.5618",
                "epsTrend60daysAgo": "18.5618",
                "epsTrend90daysAgo": "19.2277",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.1239",
                "earningsEstimateAvg": "17.1736",
                "earningsEstimateLow": "16.7000",
                "earningsEstimateHigh": "17.7900",
                "earningsEstimateYearAgoEps": "15.2800",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.1239",
                "revenueEstimateAvg": "2774023100.00",
                "revenueEstimateLow": "2721376570.00",
                "revenueEstimateHigh": "2825900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0964",
                "epsTrendCurrent": "17.1736",
                "epsTrend7daysAgo": "17.0726",
                "epsTrend30daysAgo": "17.0648",
                "epsTrend60daysAgo": "17.0648",
                "epsTrend90daysAgo": "17.3432",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.1115",
                "earningsEstimateAvg": "4.2906",
                "earningsEstimateLow": "4.0600",
                "earningsEstimateHigh": "4.4300",
                "earningsEstimateYearAgoEps": "3.8600",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.1115",
                "revenueEstimateAvg": "686429060.00",
                "revenueEstimateLow": "672200000.00",
                "revenueEstimateHigh": "707200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0402",
                "epsTrendCurrent": "4.2906",
                "epsTrend7daysAgo": "4.2556",
                "epsTrend30daysAgo": "4.2556",
                "epsTrend60daysAgo": "4.2556",
                "epsTrend90daysAgo": "4.4919",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "8.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.2897",
                "earningsEstimateAvg": "3.9979",
                "earningsEstimateLow": "3.7100",
                "earningsEstimateHigh": "4.3500",
                "earningsEstimateYearAgoEps": "3.1000",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.2897",
                "revenueEstimateAvg": "690013180.00",
                "revenueEstimateLow": "673720000.00",
                "revenueEstimateHigh": "706200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1437",
                "epsTrendCurrent": "3.9979",
                "epsTrend7daysAgo": "3.9629",
                "epsTrend30daysAgo": "3.9629",
                "epsTrend60daysAgo": "3.9629",
                "epsTrend90daysAgo": "4.0875",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.0779",
                "earningsEstimateAvg": "3.9557",
                "earningsEstimateLow": "3.4700",
                "earningsEstimateHigh": "4.4000",
                "earningsEstimateYearAgoEps": "3.6700",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.0779",
                "revenueEstimateAvg": "697631980.00",
                "revenueEstimateLow": "692300000.00",
                "revenueEstimateHigh": "705338000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.2490",
                "epsTrendCurrent": "3.9557",
                "epsTrend7daysAgo": "3.9557",
                "epsTrend30daysAgo": "3.9557",
                "epsTrend60daysAgo": "3.9560",
                "epsTrend90daysAgo": "4.0400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.1932",
                "earningsEstimateAvg": "15.1176",
                "earningsEstimateLow": "14.6900",
                "earningsEstimateHigh": "16.5700",
                "earningsEstimateYearAgoEps": "12.6698",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.1932",
                "revenueEstimateAvg": "2511112840.00",
                "revenueEstimateLow": "2499400000.00",
                "revenueEstimateHigh": "2530411000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.1906",
                "epsTrendCurrent": "15.1176",
                "epsTrend7daysAgo": "15.1189",
                "epsTrend30daysAgo": "15.1189",
                "epsTrend60daysAgo": "15.1207",
                "epsTrend90daysAgo": "15.2147",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.1847",
                "earningsEstimateAvg": "3.5708",
                "earningsEstimateLow": "3.3800",
                "earningsEstimateHigh": "3.6600",
                "earningsEstimateYearAgoEps": "3.0142",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1847",
                "revenueEstimateAvg": "640976270.00",
                "revenueEstimateLow": "623600000.00",
                "revenueEstimateHigh": "670892000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.2019",
                "epsTrendCurrent": "3.5708",
                "epsTrend7daysAgo": "3.5770",
                "epsTrend30daysAgo": "3.5544",
                "epsTrend60daysAgo": "3.5544",
                "epsTrend90daysAgo": "3.0298",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.0815",
                "earningsEstimateAvg": "2.9878",
                "earningsEstimateLow": "2.7600",
                "earningsEstimateHigh": "3.2800",
                "earningsEstimateYearAgoEps": "2.7626",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0815",
                "revenueEstimateAvg": "537977940.00",
                "revenueEstimateLow": "522000000.00",
                "revenueEstimateHigh": "547800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0187",
                "epsTrendCurrent": "2.9878",
                "epsTrend7daysAgo": "3.0120",
                "epsTrend30daysAgo": "3.0120",
                "epsTrend60daysAgo": "3.0100",
                "epsTrend90daysAgo": "3.0575",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.0431",
                "earningsEstimateAvg": "3.0775",
                "earningsEstimateLow": "3.0000",
                "earningsEstimateHigh": "3.2800",
                "earningsEstimateYearAgoEps": "3.2161",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0431",
                "revenueEstimateAvg": "527150860.00",
                "revenueEstimateLow": "508800000.00",
                "revenueEstimateHigh": "536596200.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0315",
                "epsTrendCurrent": "3.0775",
                "epsTrend7daysAgo": "3.0625",
                "epsTrend30daysAgo": "3.0900",
                "epsTrend60daysAgo": "3.0900",
                "epsTrend90daysAgo": "3.0900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.3773",
                "earningsEstimateAvg": "12.2900",
                "earningsEstimateLow": "11.9000",
                "earningsEstimateHigh": "12.7000",
                "earningsEstimateYearAgoEps": "8.9234",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.3773",
                "revenueEstimateAvg": "2107419200.00",
                "revenueEstimateLow": "2100060000.00",
                "revenueEstimateHigh": "2112143000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1175",
                "epsTrendCurrent": "12.2900",
                "epsTrend7daysAgo": "12.2900",
                "epsTrend30daysAgo": "12.2900",
                "epsTrend60daysAgo": "12.2900",
                "epsTrend90daysAgo": "12.1960",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.2520",
                "earningsEstimateAvg": "2.7800",
                "earningsEstimateLow": "2.7400",
                "earningsEstimateHigh": "2.8300",
                "earningsEstimateYearAgoEps": "2.2200",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.2520",
                "revenueEstimateAvg": "540990000.00",
                "revenueEstimateLow": "537190000.00",
                "revenueEstimateHigh": "544620000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0980",
                "epsTrendCurrent": "2.7800",
                "epsTrend7daysAgo": "2.7800",
                "epsTrend30daysAgo": "2.8000",
                "epsTrend60daysAgo": "2.8000",
                "epsTrend90daysAgo": "2.7100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.3160",
                "earningsEstimateAvg": "2.5400",
                "earningsEstimateLow": "2.4900",
                "earningsEstimateHigh": "2.5900",
                "earningsEstimateYearAgoEps": "1.9300",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.3160",
                "revenueEstimateAvg": "528440000.00",
                "revenueEstimateLow": "523300000.00",
                "revenueEstimateHigh": "530070000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1470",
                "epsTrendCurrent": "2.5400",
                "epsTrend7daysAgo": "2.5400",
                "epsTrend30daysAgo": "2.5300",
                "epsTrend60daysAgo": "2.5400",
                "epsTrend90daysAgo": "2.5300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.0840",
                "earningsEstimateAvg": "2.4600",
                "earningsEstimateLow": "2.4300",
                "earningsEstimateHigh": "2.5400",
                "earningsEstimateYearAgoEps": "2.2700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0840",
                "revenueEstimateAvg": "512580000.00",
                "revenueEstimateLow": "507900000.00",
                "revenueEstimateHigh": "517600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1810",
                "epsTrendCurrent": "2.4600",
                "epsTrend7daysAgo": "2.4600",
                "epsTrend30daysAgo": "2.4800",
                "epsTrend60daysAgo": "2.4900",
                "epsTrend90daysAgo": "2.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.1850",
                "earningsEstimateAvg": "8.6300",
                "earningsEstimateLow": "8.5900",
                "earningsEstimateHigh": "8.6700",
                "earningsEstimateYearAgoEps": "7.2800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1850",
                "revenueEstimateAvg": "1885700000.00",
                "revenueEstimateLow": "1881000000.00",
                "revenueEstimateHigh": "1889970000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2920",
                "epsTrendCurrent": "8.6300",
                "epsTrend7daysAgo": "8.6300",
                "epsTrend30daysAgo": "8.6400",
                "epsTrend60daysAgo": "8.6400",
                "epsTrend90daysAgo": "8.6400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "2.0500",
                "earningsEstimateLow": "2.0000",
                "earningsEstimateHigh": "2.0900",
                "earningsEstimateYearAgoEps": "2.0500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "475750000.00",
                "revenueEstimateLow": "474520000.00",
                "revenueEstimateHigh": "476670000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2400",
                "epsTrendCurrent": "2.0500",
                "epsTrend7daysAgo": "2.0400",
                "epsTrend30daysAgo": "2.0400",
                "epsTrend60daysAgo": "2.0400",
                "epsTrend90daysAgo": "1.9900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.3080",
                "earningsEstimateAvg": "1.9100",
                "earningsEstimateLow": "1.8700",
                "earningsEstimateHigh": "1.9700",
                "earningsEstimateYearAgoEps": "1.4600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.3080",
                "revenueEstimateAvg": "433690000.00",
                "revenueEstimateLow": "430520000.00",
                "revenueEstimateHigh": "439700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2350",
                "epsTrendCurrent": "1.9100",
                "epsTrend7daysAgo": "1.9100",
                "epsTrend30daysAgo": "1.9000",
                "epsTrend60daysAgo": "1.9000",
                "epsTrend90daysAgo": "1.8300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.0650",
                "earningsEstimateAvg": "1.8000",
                "earningsEstimateLow": "1.7400",
                "earningsEstimateHigh": "1.8600",
                "earningsEstimateYearAgoEps": "1.6900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0650",
                "revenueEstimateAvg": "401800000.00",
                "revenueEstimateLow": "395390000.00",
                "revenueEstimateHigh": "409000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2140",
                "epsTrendCurrent": "1.8000",
                "epsTrend7daysAgo": "1.8000",
                "epsTrend30daysAgo": "1.8000",
                "epsTrend60daysAgo": "1.8200",
                "epsTrend90daysAgo": "1.8000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.4490",
                "earningsEstimateAvg": "6.9700",
                "earningsEstimateLow": "6.9400",
                "earningsEstimateHigh": "6.9900",
                "earningsEstimateYearAgoEps": "4.8100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.4490",
                "revenueEstimateAvg": "1451930000.00",
                "revenueEstimateLow": "1450520000.00",
                "revenueEstimateHigh": "1453000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2710",
                "epsTrendCurrent": "6.9700",
                "epsTrend7daysAgo": "6.9700",
                "epsTrend30daysAgo": "6.9700",
                "epsTrend60daysAgo": "6.9700",
                "epsTrend90daysAgo": "6.9700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.1400",
                "earningsEstimateAvg": "1.4700",
                "earningsEstimateLow": "1.4100",
                "earningsEstimateHigh": "1.5200",
                "earningsEstimateYearAgoEps": "1.2900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.1400",
                "revenueEstimateAvg": "357180000.00",
                "revenueEstimateLow": "354750000.00",
                "revenueEstimateHigh": "361500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2250",
                "epsTrendCurrent": "1.4700",
                "epsTrend7daysAgo": "1.4700",
                "epsTrend30daysAgo": "1.4700",
                "epsTrend60daysAgo": "1.4700",
                "epsTrend90daysAgo": "1.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.2360",
                "earningsEstimateAvg": "1.3100",
                "earningsEstimateLow": "1.1600",
                "earningsEstimateHigh": "1.4200",
                "earningsEstimateYearAgoEps": "1.0600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.2360",
                "revenueEstimateAvg": "344020000.00",
                "revenueEstimateLow": "333950000.00",
                "revenueEstimateHigh": "349500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2360",
                "epsTrendCurrent": "1.3100",
                "epsTrend7daysAgo": "1.3400",
                "epsTrend30daysAgo": "1.3300",
                "epsTrend60daysAgo": "1.3300",
                "epsTrend90daysAgo": "1.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.1050",
                "earningsEstimateAvg": "1.2600",
                "earningsEstimateLow": "1.2400",
                "earningsEstimateHigh": "1.2800",
                "earningsEstimateYearAgoEps": "1.1400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1050",
                "revenueEstimateAvg": "327090000.00",
                "revenueEstimateLow": "326410000.00",
                "revenueEstimateHigh": "327910000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2330",
                "epsTrendCurrent": "1.2600",
                "epsTrend7daysAgo": "1.2600",
                "epsTrend30daysAgo": "1.2600",
                "epsTrend60daysAgo": "1.2600",
                "epsTrend90daysAgo": "1.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.2370",
                "earningsEstimateAvg": "4.7500",
                "earningsEstimateLow": "4.7200",
                "earningsEstimateHigh": "4.7700",
                "earningsEstimateYearAgoEps": "3.8400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2370",
                "revenueEstimateAvg": "1142870000.00",
                "revenueEstimateLow": "1140260000.00",
                "revenueEstimateHigh": "1144800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2340",
                "epsTrendCurrent": "4.7500",
                "epsTrend7daysAgo": "4.7500",
                "epsTrend30daysAgo": "4.7500",
                "epsTrend60daysAgo": "4.7500",
                "epsTrend90daysAgo": "4.7500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.0180",
                "earningsEstimateAvg": "1.0700",
                "earningsEstimateLow": "1.0500",
                "earningsEstimateHigh": "1.0900",
                "earningsEstimateYearAgoEps": "1.0900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0180",
                "revenueEstimateAvg": "291560000.00",
                "revenueEstimateLow": "286910000.00",
                "revenueEstimateHigh": "297240000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3040",
                "epsTrendCurrent": "1.0700",
                "epsTrend7daysAgo": "1.0700",
                "epsTrend30daysAgo": "1.0700",
                "epsTrend60daysAgo": "1.0700",
                "epsTrend90daysAgo": "1.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.5470",
                "earningsEstimateAvg": "0.9900",
                "earningsEstimateLow": "0.9700",
                "earningsEstimateHigh": "1.0400",
                "earningsEstimateYearAgoEps": "0.6400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.5470",
                "revenueEstimateAvg": "272100000.00",
                "revenueEstimateLow": "267500000.00",
                "revenueEstimateHigh": "276590000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.3270",
                "epsTrendCurrent": "0.9900",
                "epsTrend7daysAgo": "0.9900",
                "epsTrend30daysAgo": "0.9900",
                "epsTrend60daysAgo": "0.9900",
                "epsTrend90daysAgo": "1.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.3160",
                "earningsEstimateAvg": "1.0000",
                "earningsEstimateLow": "0.9800",
                "earningsEstimateHigh": "1.0300",
                "earningsEstimateYearAgoEps": "0.7600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.3160",
                "revenueEstimateAvg": "265280000.00",
                "revenueEstimateLow": "260900000.00",
                "revenueEstimateHigh": "269700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1490",
                "epsTrendCurrent": "1.0000",
                "epsTrend7daysAgo": "1.0000",
                "epsTrend30daysAgo": "1.0000",
                "epsTrend60daysAgo": "1.0100",
                "epsTrend90daysAgo": "0.9600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.2380",
                "earningsEstimateAvg": "3.7400",
                "earningsEstimateLow": "3.7000",
                "earningsEstimateHigh": "3.8100",
                "earningsEstimateYearAgoEps": "3.0200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.2380",
                "revenueEstimateAvg": "912210000.00",
                "revenueEstimateLow": "907600000.00",
                "revenueEstimateHigh": "920250000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0600",
                "epsTrendCurrent": "3.7400",
                "epsTrend7daysAgo": "3.7400",
                "epsTrend30daysAgo": "3.7400",
                "epsTrend60daysAgo": "3.7400",
                "epsTrend90daysAgo": "3.7400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "0.5070",
                "earningsEstimateAvg": "1.0700",
                "earningsEstimateLow": "0.9900",
                "earningsEstimateHigh": "1.1400",
                "earningsEstimateYearAgoEps": "0.7100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.5070",
                "revenueEstimateAvg": "223560000.00",
                "revenueEstimateLow": "220220000.00",
                "revenueEstimateHigh": "230000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0300",
                "epsTrendCurrent": "1.0700",
                "epsTrend7daysAgo": "1.0700",
                "epsTrend30daysAgo": "1.0700",
                "epsTrend60daysAgo": "1.1700",
                "epsTrend90daysAgo": "1.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.4940",
                "earningsEstimateAvg": "0.4100",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "0.8100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.4940",
                "revenueEstimateAvg": "180530000.00",
                "revenueEstimateLow": "176750000.00",
                "revenueEstimateHigh": "185000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.1570",
                "epsTrendCurrent": "0.4100",
                "epsTrend7daysAgo": "0.4100",
                "epsTrend30daysAgo": "0.4000",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "0.1720",
                "earningsEstimateAvg": "0.7500",
                "earningsEstimateLow": "0.6900",
                "earningsEstimateHigh": "0.8300",
                "earningsEstimateYearAgoEps": "0.6400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1720",
                "revenueEstimateAvg": "225980000.00",
                "revenueEstimateLow": "218200000.00",
                "revenueEstimateHigh": "236900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1260",
                "epsTrendCurrent": "0.7500",
                "epsTrend7daysAgo": "0.7500",
                "epsTrend30daysAgo": "0.7700",
                "epsTrend60daysAgo": "0.8000",
                "epsTrend90daysAgo": "0.7600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.1270",
                "earningsEstimateAvg": "2.9200",
                "earningsEstimateLow": "2.9100",
                "earningsEstimateHigh": "2.9300",
                "earningsEstimateYearAgoEps": "2.5900",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1270",
                "revenueEstimateAvg": "860969000.00",
                "revenueEstimateLow": "848000000.00",
                "revenueEstimateHigh": "856420000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2220",
                "epsTrendCurrent": "2.9200",
                "epsTrend7daysAgo": "2.9200",
                "epsTrend30daysAgo": "2.9200",
                "epsTrend60daysAgo": "2.9200",
                "epsTrend90daysAgo": "2.9200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.0600",
                "earningsEstimateAvg": "0.7100",
                "earningsEstimateLow": "0.6400",
                "earningsEstimateHigh": "0.7500",
                "earningsEstimateYearAgoEps": "0.6700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0600",
                "revenueEstimateAvg": "217140000.00",
                "revenueEstimateLow": "209410000.00",
                "revenueEstimateHigh": "221500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2110",
                "epsTrendCurrent": "0.7100",
                "epsTrend7daysAgo": "0.7100",
                "epsTrend30daysAgo": "0.7100",
                "epsTrend60daysAgo": "0.7100",
                "epsTrend90daysAgo": "0.7100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.0820",
                "earningsEstimateAvg": "0.6600",
                "earningsEstimateLow": "0.5800",
                "earningsEstimateHigh": "0.8100",
                "earningsEstimateYearAgoEps": "0.6100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0820",
                "revenueEstimateAvg": "202800000.00",
                "revenueEstimateLow": "192140000.00",
                "revenueEstimateHigh": "214100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1920",
                "epsTrendCurrent": "0.6600",
                "epsTrend7daysAgo": "0.6300",
                "epsTrend30daysAgo": "0.6300",
                "epsTrend60daysAgo": "0.6300",
                "epsTrend90daysAgo": "0.6400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.0730",
                "earningsEstimateAvg": "0.5900",
                "earningsEstimateLow": "0.5400",
                "earningsEstimateHigh": "0.6500",
                "earningsEstimateYearAgoEps": "0.5500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0730",
                "revenueEstimateAvg": "190330000.00",
                "revenueEstimateLow": "185800000.00",
                "revenueEstimateHigh": "192100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1670",
                "epsTrendCurrent": "0.5900",
                "epsTrend7daysAgo": "0.5900",
                "epsTrend30daysAgo": "0.5900",
                "epsTrend60daysAgo": "0.5900",
                "epsTrend90daysAgo": "0.6700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.6450",
                "earningsEstimateAvg": "2.5000",
                "earningsEstimateLow": "2.4300",
                "earningsEstimateHigh": "2.5600",
                "earningsEstimateYearAgoEps": "1.5200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.6450",
                "revenueEstimateAvg": "697430000.00",
                "revenueEstimateLow": "695500000.00",
                "revenueEstimateHigh": "700400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.8050",
                "epsTrendCurrent": "2.5000",
                "epsTrend7daysAgo": "2.5000",
                "epsTrend30daysAgo": "2.5000",
                "epsTrend60daysAgo": "2.5000",
                "epsTrend90daysAgo": "2.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.5500",
                "earningsEstimateAvg": "0.6200",
                "earningsEstimateLow": "0.5900",
                "earningsEstimateHigh": "0.6500",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.5500",
                "revenueEstimateAvg": "175280000.00",
                "revenueEstimateLow": "170700000.00",
                "revenueEstimateHigh": "179300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.7760",
                "epsTrendCurrent": "0.6200",
                "epsTrend7daysAgo": "0.6200",
                "epsTrend30daysAgo": "0.6200",
                "epsTrend60daysAgo": "0.6200",
                "epsTrend90daysAgo": "0.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.1050",
                "earningsEstimateAvg": "0.4200",
                "earningsEstimateLow": "0.3600",
                "earningsEstimateHigh": "0.4500",
                "earningsEstimateYearAgoEps": "0.3800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1050",
                "revenueEstimateAvg": "154860000.00",
                "revenueEstimateLow": "147680000.00",
                "revenueEstimateHigh": "160900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.6380",
                "epsTrendCurrent": "0.4200",
                "epsTrend7daysAgo": "0.4200",
                "epsTrend30daysAgo": "0.4200",
                "epsTrend60daysAgo": "0.4200",
                "epsTrend90daysAgo": "0.4600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.2940",
                "earningsEstimateAvg": "0.4400",
                "earningsEstimateLow": "0.4200",
                "earningsEstimateHigh": "0.4500",
                "earningsEstimateYearAgoEps": "0.3400",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.2940",
                "revenueEstimateAvg": "100390000.00",
                "revenueEstimateLow": "98890000.00",
                "revenueEstimateHigh": "102260000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0700",
                "epsTrendCurrent": "0.4400",
                "epsTrend7daysAgo": "0.4400",
                "epsTrend30daysAgo": "0.4300",
                "epsTrend60daysAgo": "0.4200",
                "epsTrend90daysAgo": "0.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-0.0200",
                "earningsEstimateAvg": "1.5000",
                "earningsEstimateLow": "1.4900",
                "earningsEstimateHigh": "1.5200",
                "earningsEstimateYearAgoEps": "1.5300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.0200",
                "revenueEstimateAvg": "384770000.00",
                "revenueEstimateLow": "383180000.00",
                "revenueEstimateHigh": "386500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0380",
                "epsTrendCurrent": "1.5000",
                "epsTrend7daysAgo": "1.5000",
                "epsTrend30daysAgo": "1.5000",
                "epsTrend60daysAgo": "1.5000",
                "epsTrend90daysAgo": "1.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "-0.1000",
                "earningsEstimateAvg": "0.3600",
                "earningsEstimateLow": "0.3500",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.1000",
                "revenueEstimateAvg": "95140000.00",
                "revenueEstimateLow": "93900000.00",
                "revenueEstimateHigh": "96000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0030",
                "epsTrendCurrent": "0.3600",
                "epsTrend7daysAgo": "0.3600",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3600",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.3000",
                "earningsEstimateLow": "0.2900",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "92710000.00",
                "revenueEstimateLow": "90550000.00",
                "revenueEstimateHigh": "94000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3000",
                "epsTrend7daysAgo": "0.3000",
                "epsTrend30daysAgo": "0.3000",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 4.28
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 15.3
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 12.6713
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 8.93
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 7.38
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 4.91
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 3.97
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 3.01
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 2.59
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 1.51
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 1.2
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-23",
                    "currency_symbol": "USD",
                    "totalAssets": "2129613000.00",
                    "intangibleAssets": "33265000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "91793000.00",
                    "totalLiab": "1531299000.00",
                    "totalStockholderEquity": "598314000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "454241000.00",
                    "commonStock": "286000.00",
                    "capitalStock": "286000.00",
                    "retainedEarnings": "-336111000.00",
                    "otherLiab": null,
                    "goodWill": "662396000.00",
                    "otherAssets": null,
                    "cash": "652681000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1345014000.00",
                    "currentDeferredRevenue": "856344000.00",
                    "netDebt": "-530425000.00",
                    "shortTermDebt": "23838000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "122256000.00",
                    "otherStockholderEquity": "941260000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1139055000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "394581000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "34429000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7121000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28317000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "990558000.00",
                    "capitalLeaseObligations": "122256000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "60104000.00",
                    "nonCurrentLiabilitiesTotal": "186285000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2129613000.00",
                    "cashAndShortTermInvestments": "652681000.00",
                    "propertyPlantAndEquipmentGross": "263360000.00",
                    "propertyPlantAndEquipmentNet": "263360000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-205959000.00",
                    "netInvestedCapital": "598314000.00",
                    "commonStockSharesOutstanding": "28962000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1975472000.00",
                    "intangibleAssets": "33420000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "90497000.00",
                    "totalLiab": "1516401000.00",
                    "totalStockholderEquity": "459071000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "438007000.00",
                    "commonStock": "284000.00",
                    "capitalStock": "284000.00",
                    "retainedEarnings": "-459981000.00",
                    "otherLiab": null,
                    "goodWill": "662396000.00",
                    "otherAssets": null,
                    "cash": "497049000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1343748000.00",
                    "currentDeferredRevenue": "854390000.00",
                    "netDebt": "-246554000.00",
                    "shortTermDebt": "23209000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "250495000.00",
                    "otherStockholderEquity": "923674000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "989624000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "402078000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "28142000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4906000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21939000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "985848000.00",
                    "capitalLeaseObligations": "113643000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "57655000.00",
                    "nonCurrentLiabilitiesTotal": "172653000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1975472000.00",
                    "cashAndShortTermInvestments": "497049000.00",
                    "propertyPlantAndEquipmentGross": "372142000.00",
                    "propertyPlantAndEquipmentNet": "248870000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-354124000.00",
                    "netInvestedCapital": "459071000.00",
                    "commonStockSharesOutstanding": "28964000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1753012000.00",
                    "intangibleAssets": "33657000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "78900000.00",
                    "totalLiab": "1459371000.00",
                    "totalStockholderEquity": "293641000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "398157000.00",
                    "commonStock": "282000.00",
                    "capitalStock": "282000.00",
                    "retainedEarnings": "-596237000.00",
                    "otherLiab": null,
                    "goodWill": "662396000.00",
                    "otherAssets": null,
                    "cash": "285351000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1283914000.00",
                    "currentDeferredRevenue": "834328000.00",
                    "netDebt": "-141378000.00",
                    "shortTermDebt": "24906000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "143973000.00",
                    "otherStockholderEquity": "895248000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "737285000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "373034000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "26523000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5652000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25724000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1015727000.00",
                    "capitalLeaseObligations": "119067000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "54491000.00",
                    "nonCurrentLiabilitiesTotal": "175457000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1753012000.00",
                    "cashAndShortTermInvestments": "285351000.00",
                    "propertyPlantAndEquipmentGross": "256761000.00",
                    "propertyPlantAndEquipmentNet": "256761000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-546629000.00",
                    "netInvestedCapital": "293641000.00",
                    "commonStockSharesOutstanding": "29710000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1571673000.00",
                    "intangibleAssets": "33893000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "96554000.00",
                    "totalLiab": "1399322000.00",
                    "totalStockholderEquity": "172351000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "343499000.00",
                    "commonStock": "281000.00",
                    "capitalStock": "281000.00",
                    "retainedEarnings": "-703215000.00",
                    "otherLiab": null,
                    "goodWill": "662396000.00",
                    "otherAssets": null,
                    "cash": "46330000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1220443000.00",
                    "currentDeferredRevenue": "808783000.00",
                    "netDebt": "103502000.00",
                    "shortTermDebt": "24886000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "149832000.00",
                    "otherStockholderEquity": "880939000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "520805000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "377921000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "43275000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5654000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23802000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1050868000.00",
                    "capitalLeaseObligations": "124946000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "51917000.00",
                    "nonCurrentLiabilitiesTotal": "178879000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1571673000.00",
                    "cashAndShortTermInvestments": "46330000.00",
                    "propertyPlantAndEquipmentGross": "264985000.00",
                    "propertyPlantAndEquipmentNet": "264985000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-699638000.00",
                    "netInvestedCapital": "172351000.00",
                    "commonStockSharesOutstanding": "30165000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1897369000.00",
                    "intangibleAssets": "34130000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81784000.00",
                    "totalLiab": "1303760000.00",
                    "totalStockholderEquity": "593609000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "342277000.00",
                    "commonStock": "298000.00",
                    "capitalStock": "298000.00",
                    "retainedEarnings": "-269716000.00",
                    "otherLiab": null,
                    "goodWill": "662396000.00",
                    "otherAssets": null,
                    "cash": "441436000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1122311000.00",
                    "currentDeferredRevenue": "718716000.00",
                    "netDebt": "-314776000.00",
                    "shortTermDebt": "23689000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "126660000.00",
                    "otherStockholderEquity": "874648000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "821437000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "298217000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "61318000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11621000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21523000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1075932000.00",
                    "capitalLeaseObligations": "126660000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "52951000.00",
                    "nonCurrentLiabilitiesTotal": "181449000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1897369000.00",
                    "cashAndShortTermInvestments": "441436000.00",
                    "propertyPlantAndEquipmentGross": "258191000.00",
                    "propertyPlantAndEquipmentNet": "258191000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-300874000.00",
                    "netInvestedCapital": "593609000.00",
                    "commonStockSharesOutstanding": "31196000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-11",
                    "currency_symbol": "USD",
                    "totalAssets": "2100866000.00",
                    "intangibleAssets": "34366000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63350000.00",
                    "totalLiab": "1275321000.00",
                    "totalStockholderEquity": "825545000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "361440000.00",
                    "commonStock": "306000.00",
                    "capitalStock": "306000.00",
                    "retainedEarnings": "8167000.00",
                    "otherLiab": null,
                    "goodWill": "662396000.00",
                    "otherAssets": null,
                    "cash": "669436000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1104553000.00",
                    "currentDeferredRevenue": "710585000.00",
                    "netDebt": "-543202000.00",
                    "shortTermDebt": "23289000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "126234000.00",
                    "otherStockholderEquity": "831815000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1029229000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "296443000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "32528000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14743000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22254000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1071637000.00",
                    "capitalLeaseObligations": "126234000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "42734000.00",
                    "nonCurrentLiabilitiesTotal": "170768000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2100866000.00",
                    "cashAndShortTermInvestments": "669436000.00",
                    "propertyPlantAndEquipmentGross": "351133000.00",
                    "propertyPlantAndEquipmentNet": "252264000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-75324000.00",
                    "netInvestedCapital": "825545000.00",
                    "commonStockSharesOutstanding": "32014000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-22",
                    "currency_symbol": "USD",
                    "totalAssets": "2084061000.00",
                    "intangibleAssets": "34727000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "64229000.00",
                    "totalLiab": "1202622000.00",
                    "totalStockholderEquity": "881439000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "344214000.00",
                    "commonStock": "311000.00",
                    "capitalStock": "311000.00",
                    "retainedEarnings": "65636000.00",
                    "otherLiab": null,
                    "goodWill": "662396000.00",
                    "otherAssets": null,
                    "cash": "656900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1041354000.00",
                    "currentDeferredRevenue": "670939000.00",
                    "netDebt": "-528623000.00",
                    "shortTermDebt": "23616000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "128277000.00",
                    "otherStockholderEquity": "824668000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1032595000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "311466000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "26201000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9176000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23055000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1051466000.00",
                    "capitalLeaseObligations": "128277000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "30702000.00",
                    "nonCurrentLiabilitiesTotal": "161268000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2084061000.00",
                    "cashAndShortTermInvestments": "656900000.00",
                    "propertyPlantAndEquipmentGross": "254605000.00",
                    "propertyPlantAndEquipmentNet": "254605000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-8759000.00",
                    "netInvestedCapital": "881439000.00",
                    "commonStockSharesOutstanding": "32088000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1920048000.00",
                    "intangibleAssets": "35087000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60521000.00",
                    "totalLiab": "1156449000.00",
                    "totalStockholderEquity": "763599000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "327283000.00",
                    "commonStock": "310000.00",
                    "capitalStock": "310000.00",
                    "retainedEarnings": "-30790000.00",
                    "otherLiab": null,
                    "goodWill": "662396000.00",
                    "otherAssets": null,
                    "cash": "510894000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "993088000.00",
                    "currentDeferredRevenue": "638417000.00",
                    "netDebt": "-379098000.00",
                    "shortTermDebt": "21929000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "131796000.00",
                    "otherStockholderEquity": "806668000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "872523000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "301108000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "27388000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12589000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18451000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1047525000.00",
                    "capitalLeaseObligations": "131796000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "29271000.00",
                    "nonCurrentLiabilitiesTotal": "163361000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1920048000.00",
                    "cashAndShortTermInvestments": "510894000.00",
                    "propertyPlantAndEquipmentGross": "256395000.00",
                    "propertyPlantAndEquipmentNet": "256395000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-120565000.00",
                    "netInvestedCapital": "763599000.00",
                    "commonStockSharesOutstanding": "32086000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1795789000.00",
                    "intangibleAssets": "35448000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58726000.00",
                    "totalLiab": "1124247000.00",
                    "totalStockholderEquity": "671542000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "315546000.00",
                    "commonStock": "310000.00",
                    "capitalStock": "310000.00",
                    "retainedEarnings": "-119141000.00",
                    "otherLiab": null,
                    "goodWill": "662396000.00",
                    "otherAssets": null,
                    "cash": "407010000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "956645000.00",
                    "currentDeferredRevenue": "616697000.00",
                    "netDebt": "-270854000.00",
                    "shortTermDebt": "272312000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "136156000.00",
                    "otherStockholderEquity": "802414000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "744902000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "279166000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "24402000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12041000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20409000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1050887000.00",
                    "capitalLeaseObligations": "136156000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "29082000.00",
                    "nonCurrentLiabilitiesTotal": "167602000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1795789000.00",
                    "cashAndShortTermInvestments": "407010000.00",
                    "propertyPlantAndEquipmentGross": "257403000.00",
                    "propertyPlantAndEquipmentNet": "257403000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-211743000.00",
                    "netInvestedCapital": "671542000.00",
                    "commonStockSharesOutstanding": "32001000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1656828000.00",
                    "intangibleAssets": "35809000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49979000.00",
                    "totalLiab": "1097878000.00",
                    "totalStockholderEquity": "558950000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "333402000.00",
                    "commonStock": "308000.00",
                    "capitalStock": "308000.00",
                    "retainedEarnings": "-221645000.00",
                    "otherLiab": null,
                    "goodWill": "662396000.00",
                    "otherAssets": null,
                    "cash": "245449000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "925131000.00",
                    "currentDeferredRevenue": "559860000.00",
                    "netDebt": "-103327000.00",
                    "shortTermDebt": "292961000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "142122000.00",
                    "otherStockholderEquity": "790359000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "593828000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "298400000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "31869000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10072000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24970000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1063000000.00",
                    "capitalLeaseObligations": "142122000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "28221000.00",
                    "nonCurrentLiabilitiesTotal": "172747000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1656828000.00",
                    "cashAndShortTermInvestments": "245449000.00",
                    "propertyPlantAndEquipmentGross": "344794000.00",
                    "propertyPlantAndEquipmentNet": "265390000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-331303000.00",
                    "netInvestedCapital": "558950000.00",
                    "commonStockSharesOutstanding": "31825000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1486721000.00",
                    "intangibleAssets": "36359000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60901000.00",
                    "totalLiab": "1015809000.00",
                    "totalStockholderEquity": "470912000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "300740000.00",
                    "commonStock": "307000.00",
                    "capitalStock": "307000.00",
                    "retainedEarnings": "-300197000.00",
                    "otherLiab": "24252000.00",
                    "goodWill": "662396000.00",
                    "otherAssets": "80174000.00",
                    "cash": "95207000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "848518000.00",
                    "currentDeferredRevenue": "518755000.00",
                    "netDebt": "47832000.00",
                    "shortTermDebt": "20278000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "143039000.00",
                    "otherStockholderEquity": "783672000.00",
                    "propertyPlantEquipment": "258911000.00",
                    "totalCurrentAssets": "448881000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-227843000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "292773000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "29023000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12870000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20831000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1037840000.00",
                    "capitalLeaseObligations": "143039000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "23124000.00",
                    "nonCurrentLiabilitiesTotal": "167291000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1486721000.00",
                    "cashAndShortTermInvestments": "95207000.00",
                    "propertyPlantAndEquipmentGross": "258911000.00",
                    "propertyPlantAndEquipmentNet": "258911000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-399637000.00",
                    "netInvestedCapital": "470912000.00",
                    "commonStockSharesOutstanding": "31762000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1406938000.00",
                    "intangibleAssets": "36908000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "64731000.00",
                    "totalLiab": "1015878000.00",
                    "totalStockholderEquity": "391060000.00",
                    "deferredLongTermLiab": "1098000.00",
                    "otherCurrentLiab": "273272000.00",
                    "commonStock": "306000.00",
                    "capitalStock": "306000.00",
                    "retainedEarnings": "-371022000.00",
                    "otherLiab": "24051000.00",
                    "goodWill": "662396000.00",
                    "otherAssets": "74027000.00",
                    "cash": "39138000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "852437000.00",
                    "currentDeferredRevenue": "490557000.00",
                    "netDebt": "155252000.00",
                    "shortTermDebt": "55000000.00",
                    "shortLongTermDebt": "55000000.00",
                    "shortLongTermDebtTotal": "194390000.00",
                    "otherStockholderEquity": "772970000.00",
                    "propertyPlantEquipment": "114817000.00",
                    "totalCurrentAssets": "378927000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-308244000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "275058000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "33608000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11194000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "306000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-371022000.00",
                    "treasuryStock": "-12322000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22261000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1028011000.00",
                    "capitalLeaseObligations": "139390000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "22953000.00",
                    "nonCurrentLiabilitiesTotal": "163441000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "785292000.00",
                    "liabilitiesAndStockholdersEquity": "1406938000.00",
                    "cashAndShortTermInvestments": "39138000.00",
                    "propertyPlantAndEquipmentGross": "254680000.00",
                    "propertyPlantAndEquipmentNet": "254680000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-473510000.00",
                    "netInvestedCapital": "446060000.00",
                    "commonStockSharesOutstanding": "31575000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1395723000.00",
                    "intangibleAssets": "37458000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62954000.00",
                    "totalLiab": "1048461000.00",
                    "totalStockholderEquity": "347262000.00",
                    "deferredLongTermLiab": "1090000.00",
                    "otherCurrentLiab": "263739000.00",
                    "commonStock": "306000.00",
                    "capitalStock": "306000.00",
                    "retainedEarnings": "-408099000.00",
                    "otherLiab": "23883000.00",
                    "goodWill": "662396000.00",
                    "otherAssets": "71183000.00",
                    "cash": "46922000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "881889000.00",
                    "currentDeferredRevenue": "466040000.00",
                    "netDebt": "210767000.00",
                    "shortTermDebt": "115000000.00",
                    "shortLongTermDebt": "115000000.00",
                    "shortLongTermDebtTotal": "257689000.00",
                    "otherStockholderEquity": "766369000.00",
                    "propertyPlantEquipment": "113755000.00",
                    "totalCurrentAssets": "367622000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-352592000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "257746000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "37110000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11314000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "306000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-408099000.00",
                    "treasuryStock": "-12322000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22026000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1028101000.00",
                    "capitalLeaseObligations": "142689000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "22793000.00",
                    "nonCurrentLiabilitiesTotal": "166572000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "778691000.00",
                    "liabilitiesAndStockholdersEquity": "1395723000.00",
                    "cashAndShortTermInvestments": "46922000.00",
                    "propertyPlantAndEquipmentGross": "257064000.00",
                    "propertyPlantAndEquipmentNet": "257064000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-514267000.00",
                    "netInvestedCapital": "462262000.00",
                    "commonStockSharesOutstanding": "32155000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1352495000.00",
                    "intangibleAssets": "38008000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52293000.00",
                    "totalLiab": "966108000.00",
                    "totalStockholderEquity": "386387000.00",
                    "deferredLongTermLiab": "1070000.00",
                    "otherCurrentLiab": "257672000.00",
                    "commonStock": "309000.00",
                    "capitalStock": "309000.00",
                    "retainedEarnings": "-359827000.00",
                    "otherLiab": "23771000.00",
                    "goodWill": "662396000.00",
                    "otherAssets": "69212000.00",
                    "cash": "28265000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "803470000.00",
                    "currentDeferredRevenue": "462729000.00",
                    "netDebt": "160602000.00",
                    "shortTermDebt": "50000000.00",
                    "shortLongTermDebt": "50000000.00",
                    "shortLongTermDebtTotal": "188867000.00",
                    "otherStockholderEquity": "758297000.00",
                    "propertyPlantEquipment": "109849000.00",
                    "totalCurrentAssets": "333962000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-314017000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "253404000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "33069000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12392000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "309000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-359827000.00",
                    "treasuryStock": "-12497000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21129000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1018533000.00",
                    "capitalLeaseObligations": "138867000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "22701000.00",
                    "nonCurrentLiabilitiesTotal": "162638000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "770794000.00",
                    "liabilitiesAndStockholdersEquity": "1352495000.00",
                    "cashAndShortTermInvestments": "28265000.00",
                    "propertyPlantAndEquipmentGross": "248917000.00",
                    "propertyPlantAndEquipmentNet": "248917000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-469508000.00",
                    "netInvestedCapital": "436387000.00",
                    "commonStockSharesOutstanding": "32423000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1328425000.00",
                    "intangibleAssets": "38846000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57648000.00",
                    "totalLiab": "978540000.00",
                    "totalStockholderEquity": "349885000.00",
                    "deferredLongTermLiab": "911000.00",
                    "otherCurrentLiab": "234996000.00",
                    "commonStock": "309000.00",
                    "capitalStock": "309000.00",
                    "retainedEarnings": "-380115000.00",
                    "otherLiab": "18469000.00",
                    "goodWill": "662396000.00",
                    "otherAssets": "45652000.00",
                    "cash": "31007000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "820868000.00",
                    "currentDeferredRevenue": "417927000.00",
                    "netDebt": "247896000.00",
                    "shortTermDebt": "139700000.00",
                    "shortLongTermDebt": "139700000.00",
                    "shortLongTermDebtTotal": "278903000.00",
                    "otherStockholderEquity": "745743000.00",
                    "propertyPlantEquipment": "104719000.00",
                    "totalCurrentAssets": "337741000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-351357000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "249086000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "28245000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16052000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "309000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-380115000.00",
                    "treasuryStock": "-14243000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18629000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "990684000.00",
                    "capitalLeaseObligations": "139203000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "156761000.00",
                    "nonCurrentLiabilitiesTotal": "157672000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "759986000.00",
                    "liabilitiesAndStockholdersEquity": "1328425000.00",
                    "cashAndShortTermInvestments": "31007000.00",
                    "propertyPlantAndEquipmentGross": "243790000.00",
                    "propertyPlantAndEquipmentNet": "243790000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-483127000.00",
                    "netInvestedCapital": "489585000.00",
                    "commonStockSharesOutstanding": "32253000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1315453000.00",
                    "intangibleAssets": "39684000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60641000.00",
                    "totalLiab": "1032201000.00",
                    "totalStockholderEquity": "283252000.00",
                    "deferredLongTermLiab": "1002000.00",
                    "otherCurrentLiab": "199091000.00",
                    "commonStock": "309000.00",
                    "capitalStock": "309000.00",
                    "retainedEarnings": "-446142000.00",
                    "otherLiab": "18265000.00",
                    "goodWill": "662396000.00",
                    "otherAssets": "45559000.00",
                    "cash": "42551000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "878959000.00",
                    "currentDeferredRevenue": "401368000.00",
                    "netDebt": "342126000.00",
                    "shortTermDebt": "249700000.00",
                    "shortLongTermDebt": "249700000.00",
                    "shortLongTermDebtTotal": "384677000.00",
                    "otherStockholderEquity": "739057000.00",
                    "propertyPlantEquipment": "238927000.00",
                    "totalCurrentAssets": "328887000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-418828000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "225695000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "28800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9972000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "309000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-446142000.00",
                    "treasuryStock": "-14243000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19118000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "986566000.00",
                    "capitalLeaseObligations": "134977000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "152240000.00",
                    "nonCurrentLiabilitiesTotal": "153242000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "753300000.00",
                    "liabilitiesAndStockholdersEquity": "1315453000.00",
                    "cashAndShortTermInvestments": "42551000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "238927000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-550072000.00",
                    "netInvestedCapital": "532952000.00",
                    "commonStockSharesOutstanding": "33695000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1344346000.00",
                    "intangibleAssets": "40522000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48367000.00",
                    "totalLiab": "739330000.00",
                    "totalStockholderEquity": "605016000.00",
                    "deferredLongTermLiab": "1055000.00",
                    "otherCurrentLiab": "186773000.00",
                    "commonStock": "336000.00",
                    "capitalStock": "336000.00",
                    "retainedEarnings": "-120812000.00",
                    "otherLiab": "18278000.00",
                    "goodWill": "662396000.00",
                    "otherAssets": "45292000.00",
                    "cash": "82843000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "579428000.00",
                    "currentDeferredRevenue": "367221000.00",
                    "netDebt": "58781000.00",
                    "shortTermDebt": "18460000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "141624000.00",
                    "otherStockholderEquity": "731880000.00",
                    "propertyPlantEquipment": "98529000.00",
                    "totalCurrentAssets": "355969000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-97902000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "224759000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "25434000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6388000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "336000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-120812000.00",
                    "treasuryStock": "-14243000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19483000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "988377000.00",
                    "capitalLeaseObligations": "141624000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17223000.00",
                    "nonCurrentLiabilitiesTotal": "159902000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "746123000.00",
                    "liabilitiesAndStockholdersEquity": "1344346000.00",
                    "cashAndShortTermInvestments": "82843000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "240167000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-223459000.00",
                    "netInvestedCapital": "605016000.00",
                    "commonStockSharesOutstanding": "36364000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1659935000.00",
                    "intangibleAssets": "41360000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43176000.00",
                    "totalLiab": "707007000.00",
                    "totalStockholderEquity": "952928000.00",
                    "deferredLongTermLiab": "1080000.00",
                    "otherCurrentLiab": "186898000.00",
                    "commonStock": "360000.00",
                    "capitalStock": "360000.00",
                    "retainedEarnings": "234984000.00",
                    "otherLiab": "18825000.00",
                    "goodWill": "662396000.00",
                    "otherAssets": "42556000.00",
                    "cash": "461304000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "557217000.00",
                    "currentDeferredRevenue": "344641000.00",
                    "netDebt": "-330339000.00",
                    "shortTermDebt": "159286000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "130965000.00",
                    "otherStockholderEquity": "722430000.00",
                    "propertyPlantEquipment": "222711000.00",
                    "totalCurrentAssets": "690912000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "249172000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "186432000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "25678000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4846000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "360000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "234984000.00",
                    "treasuryStock": "-5427000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17422000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "969023000.00",
                    "capitalLeaseObligations": "130965000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "148710000.00",
                    "nonCurrentLiabilitiesTotal": "149790000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "727857000.00",
                    "liabilitiesAndStockholdersEquity": "1659935000.00",
                    "cashAndShortTermInvestments": "461304000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "222711000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "133695000.00",
                    "netInvestedCapital": "952928000.00",
                    "commonStockSharesOutstanding": "37741000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1577143000.00",
                    "intangibleAssets": "42639000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56455000.00",
                    "totalLiab": "679058000.00",
                    "totalStockholderEquity": "898085000.00",
                    "deferredLongTermLiab": "17604000.00",
                    "otherCurrentLiab": "188282000.00",
                    "commonStock": "359000.00",
                    "capitalStock": "359000.00",
                    "retainedEarnings": "184950000.00",
                    "otherLiab": "33665000.00",
                    "goodWill": "662396000.00",
                    "otherAssets": "17757000.00",
                    "cash": "398387000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "517182000.00",
                    "currentDeferredRevenue": "303848000.00",
                    "netDebt": "-270176000.00",
                    "shortTermDebt": "158211000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "128211000.00",
                    "otherStockholderEquity": "716019000.00",
                    "propertyPlantEquipment": "213131000.00",
                    "totalCurrentAssets": "641220000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "193050000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "186378000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "25052000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3243000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "359000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "184950000.00",
                    "treasuryStock": "-5578000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16485000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "935923000.00",
                    "capitalLeaseObligations": "128211000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "16061000.00",
                    "nonCurrentLiabilitiesTotal": "161876000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "721597000.00",
                    "liabilitiesAndStockholdersEquity": "1577143000.00",
                    "cashAndShortTermInvestments": "398387000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "213131000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "124038000.00",
                    "netInvestedCapital": "898085000.00",
                    "commonStockSharesOutstanding": "32253000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1469708000.00",
                    "intangibleAssets": "43917000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49602000.00",
                    "totalLiab": "617826000.00",
                    "totalStockholderEquity": "851882000.00",
                    "deferredLongTermLiab": "16242000.00",
                    "otherCurrentLiab": "167064000.00",
                    "commonStock": "358000.00",
                    "capitalStock": "358000.00",
                    "retainedEarnings": "142315000.00",
                    "otherLiab": "32369000.00",
                    "goodWill": "662396000.00",
                    "otherAssets": "16370000.00",
                    "cash": "339009000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "472607000.00",
                    "currentDeferredRevenue": "282217000.00",
                    "netDebt": "-226159000.00",
                    "shortTermDebt": "145847000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "112850000.00",
                    "otherStockholderEquity": "710969000.00",
                    "propertyPlantEquipment": "196925000.00",
                    "totalCurrentAssets": "550100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "145569000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "161489000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "23326000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1760000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "358000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "142315000.00",
                    "treasuryStock": "-5578000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15830000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "919608000.00",
                    "capitalLeaseObligations": "112850000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "16127000.00",
                    "nonCurrentLiabilitiesTotal": "145219000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "716547000.00",
                    "liabilitiesAndStockholdersEquity": "1469708000.00",
                    "cashAndShortTermInvestments": "339009000.00",
                    "propertyPlantAndEquipmentGross": "196925000.00",
                    "propertyPlantAndEquipmentNet": "196925000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "77493000.00",
                    "netInvestedCapital": "851882000.00",
                    "commonStockSharesOutstanding": "37714000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1451360000.00",
                    "intangibleAssets": "45196000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40506000.00",
                    "totalLiab": "592433000.00",
                    "totalStockholderEquity": "858927000.00",
                    "deferredLongTermLiab": "14876000.00",
                    "otherCurrentLiab": "148151000.00",
                    "commonStock": "359000.00",
                    "capitalStock": null,
                    "retainedEarnings": "158535000.00",
                    "otherLiab": "30983000.00",
                    "goodWill": "662396000.00",
                    "otherAssets": "0.00",
                    "cash": "332877000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "447306000.00",
                    "currentDeferredRevenue": "277807000.00",
                    "netDebt": "-218733000.00",
                    "shortTermDebt": "123608000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "114144000.00",
                    "otherStockholderEquity": "702299000.00",
                    "propertyPlantEquipment": "84504000.00",
                    "totalCurrentAssets": "533380000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "151335000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "159997000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "21348000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2266000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "359000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "158535000.00",
                    "treasuryStock": "-5578000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13062000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "917980000.00",
                    "capitalLeaseObligations": "114144000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "130251000.00",
                    "nonCurrentLiabilitiesTotal": "145127000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "707877000.00",
                    "liabilitiesAndStockholdersEquity": "1451360000.00",
                    "cashAndShortTermInvestments": "332877000.00",
                    "propertyPlantAndEquipmentGross": "196770000.00",
                    "propertyPlantAndEquipmentNet": "196770000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "86074000.00",
                    "netInvestedCapital": "858927000.00",
                    "commonStockSharesOutstanding": "37749000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1390677000.00",
                    "intangibleAssets": "46474000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34923000.00",
                    "totalLiab": "584898000.00",
                    "totalStockholderEquity": "805779000.00",
                    "deferredLongTermLiab": "13551000.00",
                    "otherCurrentLiab": "157894000.00",
                    "commonStock": "355000.00",
                    "capitalStock": null,
                    "retainedEarnings": "115229000.00",
                    "otherLiab": "29645000.00",
                    "goodWill": "662396000.00",
                    "otherAssets": "123139000.00",
                    "cash": "277766000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "440110000.00",
                    "currentDeferredRevenue": "255664000.00",
                    "netDebt": "-162623000.00",
                    "shortTermDebt": "134367000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "115143000.00",
                    "otherStockholderEquity": "690326000.00",
                    "propertyPlantEquipment": "85017000.00",
                    "totalCurrentAssets": "473651000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "96909000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "160962000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "26552000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-131000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "355000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "115229000.00",
                    "treasuryStock": "-5578000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8794000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "917026000.00",
                    "capitalLeaseObligations": "115143000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "131237000.00",
                    "nonCurrentLiabilitiesTotal": "144788000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "695904000.00",
                    "liabilitiesAndStockholdersEquity": "1390677000.00",
                    "cashAndShortTermInvestments": "277766000.00",
                    "propertyPlantAndEquipmentGross": "198826000.00",
                    "propertyPlantAndEquipmentNet": "198826000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "33541000.00",
                    "netInvestedCapital": "805779000.00",
                    "commonStockSharesOutstanding": "37649000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1296142000.00",
                    "intangibleAssets": "48423000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41691000.00",
                    "totalLiab": "504513000.00",
                    "totalStockholderEquity": "791629000.00",
                    "deferredLongTermLiab": "19861000.00",
                    "otherCurrentLiab": "139906000.00",
                    "commonStock": "357000.00",
                    "capitalStock": null,
                    "retainedEarnings": "111807000.00",
                    "otherLiab": "35447000.00",
                    "goodWill": "662458000.00",
                    "otherAssets": "9251000.00",
                    "cash": "219227000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "358396000.00",
                    "currentDeferredRevenue": "202612000.00",
                    "netDebt": "-108557000.00",
                    "shortTermDebt": "116996000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "110670000.00",
                    "otherStockholderEquity": "681588000.00",
                    "propertyPlantEquipment": "71472000.00",
                    "totalCurrentAssets": "395005000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "80748000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "134087000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "15878000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2123000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "357000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "111807000.00",
                    "treasuryStock": "-6030000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8774000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "901137000.00",
                    "capitalLeaseObligations": "110670000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "126256000.00",
                    "nonCurrentLiabilitiesTotal": "146117000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "687618000.00",
                    "liabilitiesAndStockholdersEquity": "1296142000.00",
                    "cashAndShortTermInvestments": "219227000.00",
                    "propertyPlantAndEquipmentGross": "181005000.00",
                    "propertyPlantAndEquipmentNet": "181005000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "36609000.00",
                    "netInvestedCapital": "791629000.00",
                    "commonStockSharesOutstanding": "37763000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1222134000.00",
                    "intangibleAssets": "50373000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30893000.00",
                    "totalLiab": "484065000.00",
                    "totalStockholderEquity": "738069000.00",
                    "deferredLongTermLiab": "15341000.00",
                    "otherCurrentLiab": "127754000.00",
                    "commonStock": "354000.00",
                    "capitalStock": null,
                    "retainedEarnings": "70347000.00",
                    "otherLiab": "31097000.00",
                    "goodWill": "662427000.00",
                    "otherAssets": "10732000.00",
                    "cash": "160903000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "337984000.00",
                    "currentDeferredRevenue": "195351000.00",
                    "netDebt": "-45919000.00",
                    "shortTermDebt": "102950000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "114984000.00",
                    "otherStockholderEquity": "670591000.00",
                    "propertyPlantEquipment": "179520000.00",
                    "totalCurrentAssets": "319082000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "25269000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "127286000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "14879000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3223000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "354000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "70347000.00",
                    "treasuryStock": "-6030000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10263000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "903052000.00",
                    "capitalLeaseObligations": "114984000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15756000.00",
                    "nonCurrentLiabilitiesTotal": "146081000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "676621000.00",
                    "liabilitiesAndStockholdersEquity": "1222134000.00",
                    "cashAndShortTermInvestments": "160903000.00",
                    "propertyPlantAndEquipmentGross": "179520000.00",
                    "propertyPlantAndEquipmentNet": "179520000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-18902000.00",
                    "netInvestedCapital": "738069000.00",
                    "commonStockSharesOutstanding": "37328000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1137634000.00",
                    "intangibleAssets": "52353000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32629000.00",
                    "totalLiab": "419835000.00",
                    "totalStockholderEquity": "717799000.00",
                    "deferredLongTermLiab": "14022000.00",
                    "otherCurrentLiab": "132104000.00",
                    "commonStock": "355000.00",
                    "capitalStock": null,
                    "retainedEarnings": "53831000.00",
                    "otherLiab": "29789000.00",
                    "goodWill": "662427000.00",
                    "otherAssets": "11170000.00",
                    "cash": "133999000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "338651000.00",
                    "currentDeferredRevenue": "189562000.00",
                    "netDebt": "-82604000.00",
                    "shortTermDebt": "107005000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "51395000.00",
                    "otherStockholderEquity": "667342000.00",
                    "propertyPlantEquipment": "108682000.00",
                    "totalCurrentAssets": "303002000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3019000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "136374000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "16985000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3729000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "355000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "53831000.00",
                    "treasuryStock": "-6030000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10680000.00",
                    "deferredLongTermAssetCharges": "490000.00",
                    "nonCurrentAssetsTotal": "834632000.00",
                    "capitalLeaseObligations": "51395000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15767000.00",
                    "nonCurrentLiabilitiesTotal": "81184000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "673372000.00",
                    "liabilitiesAndStockholdersEquity": "1137634000.00",
                    "cashAndShortTermInvestments": "133999000.00",
                    "propertyPlantAndEquipmentGross": "108682000.00",
                    "propertyPlantAndEquipmentNet": "108682000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-35649000.00",
                    "netInvestedCapital": "717799000.00",
                    "commonStockSharesOutstanding": "38030000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1143071000.00",
                    "intangibleAssets": "54350000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29446000.00",
                    "totalLiab": "416788000.00",
                    "totalStockholderEquity": "726283000.00",
                    "deferredLongTermLiab": "12849000.00",
                    "otherCurrentLiab": "128239000.00",
                    "commonStock": "360000.00",
                    "capitalStock": null,
                    "retainedEarnings": "68109000.00",
                    "otherLiab": "28574000.00",
                    "goodWill": "662396000.00",
                    "otherAssets": "9853000.00",
                    "cash": "131920000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "343002000.00",
                    "currentDeferredRevenue": "192359000.00",
                    "netDebt": "-86708000.00",
                    "shortTermDebt": "109252000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "45212000.00",
                    "otherStockholderEquity": "660555000.00",
                    "propertyPlantEquipment": "99444000.00",
                    "totalCurrentAssets": "317028000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "9537000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "155662000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "22404000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2741000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "360000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "68109000.00",
                    "treasuryStock": "-6030000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9477000.00",
                    "deferredLongTermAssetCharges": "376000.00",
                    "nonCurrentAssetsTotal": "826043000.00",
                    "capitalLeaseObligations": "45212000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15725000.00",
                    "nonCurrentLiabilitiesTotal": "73786000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "666585000.00",
                    "liabilitiesAndStockholdersEquity": "1143071000.00",
                    "cashAndShortTermInvestments": "131920000.00",
                    "propertyPlantAndEquipmentGross": "99444000.00",
                    "propertyPlantAndEquipmentNet": "99444000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37928000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1072329000.00",
                    "intangibleAssets": "57345000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30918000.00",
                    "totalLiab": "380322000.00",
                    "totalStockholderEquity": "692007000.00",
                    "deferredLongTermLiab": "5578000.00",
                    "otherCurrentLiab": "124179000.00",
                    "commonStock": "360000.00",
                    "capitalStock": null,
                    "retainedEarnings": "38296000.00",
                    "otherLiab": "19908000.00",
                    "goodWill": "662427000.00",
                    "otherAssets": "5966000.00",
                    "cash": "79290000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "314392000.00",
                    "currentDeferredRevenue": "169529000.00",
                    "netDebt": "-33268000.00",
                    "shortTermDebt": "102535000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "46022000.00",
                    "otherStockholderEquity": "657014000.00",
                    "propertyPlantEquipment": "96194000.00",
                    "totalCurrentAssets": "250397000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-27765000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "140189000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "20684000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3663000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "360000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "38296000.00",
                    "treasuryStock": "-6030000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5673000.00",
                    "deferredLongTermAssetCharges": "293000.00",
                    "nonCurrentAssetsTotal": "821932000.00",
                    "capitalLeaseObligations": "46022000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14330000.00",
                    "nonCurrentLiabilitiesTotal": "65930000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "663044000.00",
                    "liabilitiesAndStockholdersEquity": "1072329000.00",
                    "cashAndShortTermInvestments": "79290000.00",
                    "propertyPlantAndEquipmentGross": "96194000.00",
                    "propertyPlantAndEquipmentNet": "96194000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37835000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1016861000.00",
                    "intangibleAssets": "60340000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24386000.00",
                    "totalLiab": "358806000.00",
                    "totalStockholderEquity": "658055000.00",
                    "deferredLongTermLiab": "4599000.00",
                    "otherCurrentLiab": "107935000.00",
                    "commonStock": "359000.00",
                    "capitalStock": null,
                    "retainedEarnings": "14319000.00",
                    "otherLiab": "19002000.00",
                    "goodWill": "662427000.00",
                    "otherAssets": "8192000.00",
                    "cash": "20098000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "296073000.00",
                    "currentDeferredRevenue": "165447000.00",
                    "netDebt": "23633000.00",
                    "shortTermDebt": "10128000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "43731000.00",
                    "otherStockholderEquity": "645754000.00",
                    "propertyPlantEquipment": "91558000.00",
                    "totalCurrentAssets": "194344000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-64712000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "149860000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "22691000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2377000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "359000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "14319000.00",
                    "treasuryStock": "-6030000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7879000.00",
                    "deferredLongTermAssetCharges": "313000.00",
                    "nonCurrentAssetsTotal": "822517000.00",
                    "capitalLeaseObligations": "43731000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14403000.00",
                    "nonCurrentLiabilitiesTotal": "62733000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "651784000.00",
                    "liabilitiesAndStockholdersEquity": "1016861000.00",
                    "cashAndShortTermInvestments": "20098000.00",
                    "propertyPlantAndEquipmentGross": "91558000.00",
                    "propertyPlantAndEquipmentNet": "91558000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37389000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1006517000.00",
                    "intangibleAssets": "63335000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22624000.00",
                    "totalLiab": "384620000.00",
                    "totalStockholderEquity": "621897000.00",
                    "deferredLongTermLiab": "3435000.00",
                    "otherCurrentLiab": "18425000.00",
                    "commonStock": "357000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13136000.00",
                    "otherLiab": "18060000.00",
                    "goodWill": "662380000.00",
                    "otherAssets": "7161000.00",
                    "cash": "30127000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "264541000.00",
                    "currentDeferredRevenue": "150243000.00",
                    "netDebt": "71892000.00",
                    "shortTermDebt": "82247000.00",
                    "shortLongTermDebt": "9340000.00",
                    "shortLongTermDebtTotal": "138028000.00",
                    "otherStockholderEquity": "637467000.00",
                    "propertyPlantEquipment": "37639000.00",
                    "totalCurrentAssets": "182375000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-103818000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "129624000.00",
                    "longTermDebt": "55781000.00",
                    "inventory": "1.00",
                    "accountsPayable": "13626000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2791000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "357000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-13136000.00",
                    "treasuryStock": "-6030000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6831000.00",
                    "deferredLongTermAssetCharges": "330000.00",
                    "nonCurrentAssetsTotal": "824142000.00",
                    "capitalLeaseObligations": "46238000.00",
                    "longTermDebtTotal": "55781000.00",
                    "nonCurrentLiabilitiesOther": "60863000.00",
                    "nonCurrentLiabilitiesTotal": "120079000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "643497000.00",
                    "liabilitiesAndStockholdersEquity": "1006517000.00",
                    "cashAndShortTermInvestments": "30127000.00",
                    "propertyPlantAndEquipmentGross": "91266000.00",
                    "propertyPlantAndEquipmentNet": "91266000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37285000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "967933000.00",
                    "intangibleAssets": "69179000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21383000.00",
                    "totalLiab": "378230000.00",
                    "totalStockholderEquity": "589703000.00",
                    "deferredLongTermLiab": "439000.00",
                    "otherCurrentLiab": "4861000.00",
                    "commonStock": "356000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-41487000.00",
                    "otherLiab": "16999000.00",
                    "goodWill": "660981000.00",
                    "otherAssets": "7404000.00",
                    "cash": "23275000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "257026000.00",
                    "currentDeferredRevenue": "147935000.00",
                    "netDebt": "56446000.00",
                    "shortTermDebt": "87493000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "191698000.00",
                    "otherStockholderEquity": "633351000.00",
                    "propertyPlantEquipment": "52255000.00",
                    "totalCurrentAssets": "178114000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-140457000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "133449000.00",
                    "longTermDebt": "79721000.00",
                    "inventory": "7000.00",
                    "accountsPayable": "16737000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2517000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "356000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-41487000.00",
                    "treasuryStock": "-6030000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6691000.00",
                    "deferredLongTermAssetCharges": "713000.00",
                    "nonCurrentAssetsTotal": "789819000.00",
                    "capitalLeaseObligations": "24484000.00",
                    "longTermDebtTotal": "104205000.00",
                    "nonCurrentLiabilitiesOther": "16560000.00",
                    "nonCurrentLiabilitiesTotal": "121204000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "639381000.00",
                    "liabilitiesAndStockholdersEquity": "967933000.00",
                    "cashAndShortTermInvestments": "23275000.00",
                    "propertyPlantAndEquipmentGross": "52255000.00",
                    "propertyPlantAndEquipmentNet": "52255000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37198000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "949843000.00",
                    "intangibleAssets": "76569000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22549000.00",
                    "totalLiab": "388454000.00",
                    "totalStockholderEquity": "561389000.00",
                    "deferredLongTermLiab": "6589000.00",
                    "otherCurrentLiab": "4794000.00",
                    "commonStock": "356000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-67294000.00",
                    "otherLiab": "17603000.00",
                    "goodWill": "660981000.00",
                    "otherAssets": "7178000.00",
                    "cash": "22244000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "232127000.00",
                    "currentDeferredRevenue": "133403000.00",
                    "netDebt": "91445000.00",
                    "shortTermDebt": "80328000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "219052000.00",
                    "otherStockholderEquity": "630506000.00",
                    "propertyPlantEquipment": "52030000.00",
                    "totalCurrentAssets": "153085000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-176161000.00",
                    "shortTermInvestments": "7000.00",
                    "netReceivables": "108285000.00",
                    "longTermDebt": "113689000.00",
                    "inventory": "7000.00",
                    "accountsPayable": "13602000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2179000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "356000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-67294000.00",
                    "treasuryStock": "-6030000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6732000.00",
                    "deferredLongTermAssetCharges": "446000.00",
                    "nonCurrentAssetsTotal": "796758000.00",
                    "capitalLeaseObligations": "25035000.00",
                    "longTermDebtTotal": "138724000.00",
                    "nonCurrentLiabilitiesOther": "11014000.00",
                    "nonCurrentLiabilitiesTotal": "156327000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "636536000.00",
                    "liabilitiesAndStockholdersEquity": "949843000.00",
                    "cashAndShortTermInvestments": "22244000.00",
                    "propertyPlantAndEquipmentGross": "52030000.00",
                    "propertyPlantAndEquipmentNet": "52030000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37125000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "968181000.00",
                    "intangibleAssets": "83959000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20844000.00",
                    "totalLiab": "428100000.00",
                    "totalStockholderEquity": "540081000.00",
                    "deferredLongTermLiab": "11663000.00",
                    "otherCurrentLiab": "78858000.00",
                    "commonStock": "356000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-86599000.00",
                    "otherLiab": "22346000.00",
                    "goodWill": "660981000.00",
                    "otherAssets": "12402000.00",
                    "cash": "22230000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "233162000.00",
                    "currentDeferredRevenue": "120945000.00",
                    "netDebt": "141291000.00",
                    "shortTermDebt": "16500000.00",
                    "shortLongTermDebt": "16500000.00",
                    "shortLongTermDebtTotal": "189092000.00",
                    "otherStockholderEquity": "628439000.00",
                    "propertyPlantEquipment": "52360000.00",
                    "totalCurrentAssets": "158479000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-204859000.00",
                    "shortTermInvestments": "7000.00",
                    "netReceivables": "115398000.00",
                    "longTermDebt": "147021000.00",
                    "inventory": "7000.00",
                    "accountsPayable": "16859000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2115000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "356000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-86599000.00",
                    "treasuryStock": "-6030000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6430000.00",
                    "deferredLongTermAssetCharges": "5972000.00",
                    "nonCurrentAssetsTotal": "809702000.00",
                    "capitalLeaseObligations": "25571000.00",
                    "longTermDebtTotal": "172592000.00",
                    "nonCurrentLiabilitiesOther": "10683000.00",
                    "nonCurrentLiabilitiesTotal": "194938000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "634469000.00",
                    "liabilitiesAndStockholdersEquity": "968181000.00",
                    "cashAndShortTermInvestments": "22230000.00",
                    "propertyPlantAndEquipmentGross": "52360000.00",
                    "propertyPlantAndEquipmentNet": "52360000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36664000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "973024000.00",
                    "intangibleAssets": "91349000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20848000.00",
                    "totalLiab": "461951000.00",
                    "totalStockholderEquity": "511073000.00",
                    "deferredLongTermLiab": "11861000.00",
                    "otherCurrentLiab": "71681000.00",
                    "commonStock": "355000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-115521000.00",
                    "otherLiab": "22301000.00",
                    "goodWill": "660981000.00",
                    "otherAssets": "15861000.00",
                    "cash": "22245000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "232492000.00",
                    "currentDeferredRevenue": "126387000.00",
                    "netDebt": "175322000.00",
                    "shortTermDebt": "16500000.00",
                    "shortLongTermDebt": "16500000.00",
                    "shortLongTermDebtTotal": "223658000.00",
                    "otherStockholderEquity": "626344000.00",
                    "propertyPlantEquipment": "51079000.00",
                    "totalCurrentAssets": "153754000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-241257000.00",
                    "shortTermInvestments": "7000.00",
                    "netReceivables": "110654000.00",
                    "longTermDebt": "181067000.00",
                    "inventory": "7000.00",
                    "accountsPayable": "17924000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-105000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "355000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-115521000.00",
                    "treasuryStock": "-6030000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5891000.00",
                    "deferredLongTermAssetCharges": "9970000.00",
                    "nonCurrentAssetsTotal": "819270000.00",
                    "capitalLeaseObligations": "26091000.00",
                    "longTermDebtTotal": "207158000.00",
                    "nonCurrentLiabilitiesOther": "10440000.00",
                    "nonCurrentLiabilitiesTotal": "229459000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "632374000.00",
                    "liabilitiesAndStockholdersEquity": "973024000.00",
                    "cashAndShortTermInvestments": "22245000.00",
                    "propertyPlantAndEquipmentGross": "51079000.00",
                    "propertyPlantAndEquipmentNet": "51079000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36449000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "950717000.00",
                    "intangibleAssets": "98740000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20400000.00",
                    "totalLiab": "447187000.00",
                    "totalStockholderEquity": "503530000.00",
                    "deferredLongTermLiab": "12028000.00",
                    "otherCurrentLiab": "85776000.00",
                    "commonStock": "355000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-120402000.00",
                    "otherLiab": "48810000.00",
                    "goodWill": "660981000.00",
                    "otherAssets": "772007000.00",
                    "cash": "26485000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "192706000.00",
                    "currentDeferredRevenue": "73756000.00",
                    "netDebt": "195126000.00",
                    "shortTermDebt": "16500000.00",
                    "shortLongTermDebt": "16500000.00",
                    "shortLongTermDebtTotal": "248213000.00",
                    "otherStockholderEquity": "624311000.00",
                    "propertyPlantEquipment": "48739000.00",
                    "totalCurrentAssets": "129971000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-256191000.00",
                    "shortTermInvestments": "7000.00",
                    "netReceivables": "83079000.00",
                    "longTermDebt": "205111000.00",
                    "inventory": "7000.00",
                    "accountsPayable": "16674000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-734000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "355000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-120402000.00",
                    "treasuryStock": "-6030000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5943000.00",
                    "deferredLongTermAssetCharges": "6343000.00",
                    "nonCurrentAssetsTotal": "820746000.00",
                    "capitalLeaseObligations": "26602000.00",
                    "longTermDebtTotal": "231713000.00",
                    "nonCurrentLiabilitiesOther": "10740000.00",
                    "nonCurrentLiabilitiesTotal": "254481000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "630341000.00",
                    "liabilitiesAndStockholdersEquity": "950717000.00",
                    "cashAndShortTermInvestments": "26485000.00",
                    "propertyPlantAndEquipmentGross": "48739000.00",
                    "propertyPlantAndEquipmentNet": "48739000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37755000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "948876000.00",
                    "intangibleAssets": "108234000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18074000.00",
                    "totalLiab": "398626000.00",
                    "totalStockholderEquity": "550250000.00",
                    "deferredLongTermLiab": "21469000.00",
                    "otherCurrentLiab": "78581000.00",
                    "commonStock": "375000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-77420000.00",
                    "otherLiab": "56598000.00",
                    "goodWill": "660981000.00",
                    "otherAssets": "785944000.00",
                    "cash": "24168000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "172363000.00",
                    "currentDeferredRevenue": "68341000.00",
                    "netDebt": "160453000.00",
                    "shortTermDebt": "15469000.00",
                    "shortLongTermDebt": "15469000.00",
                    "shortLongTermDebtTotal": "211725000.00",
                    "otherStockholderEquity": "628558000.00",
                    "propertyPlantEquipment": "45903000.00",
                    "totalCurrentAssets": "117029000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-218965000.00",
                    "shortTermInvestments": "79000.00",
                    "netReceivables": "74708000.00",
                    "longTermDebt": "169152000.00",
                    "inventory": "79000.00",
                    "accountsPayable": "9972000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1263000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "375000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-77420000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5614000.00",
                    "deferredLongTermAssetCharges": "11115000.00",
                    "nonCurrentAssetsTotal": "831847000.00",
                    "capitalLeaseObligations": "27104000.00",
                    "longTermDebtTotal": "196256000.00",
                    "nonCurrentLiabilitiesOther": "8538000.00",
                    "nonCurrentLiabilitiesTotal": "226263000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "628558000.00",
                    "liabilitiesAndStockholdersEquity": "948876000.00",
                    "cashAndShortTermInvestments": "24168000.00",
                    "propertyPlantAndEquipmentGross": "45903000.00",
                    "propertyPlantAndEquipmentNet": "45903000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39329000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "963646000.00",
                    "intangibleAssets": "117676000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17129000.00",
                    "totalLiab": "356288000.00",
                    "totalStockholderEquity": "607358000.00",
                    "deferredLongTermLiab": "21901000.00",
                    "otherCurrentLiab": "68052000.00",
                    "commonStock": "398000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18419000.00",
                    "otherLiab": "57354000.00",
                    "goodWill": "660981000.00",
                    "otherAssets": "795279000.00",
                    "cash": "29055000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "155262000.00",
                    "currentDeferredRevenue": "65577000.00",
                    "netDebt": "128574000.00",
                    "shortTermDebt": "14438000.00",
                    "shortLongTermDebt": "185220000.00",
                    "shortLongTermDebtTotal": "185220000.00",
                    "otherStockholderEquity": "627407000.00",
                    "propertyPlantEquipment": "45244000.00",
                    "totalCurrentAssets": "123123000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-171299000.00",
                    "shortTermInvestments": "275000.00",
                    "netReceivables": "76664000.00",
                    "longTermDebt": "143191000.00",
                    "inventory": "275000.00",
                    "accountsPayable": "7195000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2028000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "398000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-18419000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5086000.00",
                    "deferredLongTermAssetCharges": "11536000.00",
                    "nonCurrentAssetsTotal": "840523000.00",
                    "capitalLeaseObligations": "27591000.00",
                    "longTermDebtTotal": "170782000.00",
                    "nonCurrentLiabilitiesOther": "8343000.00",
                    "nonCurrentLiabilitiesTotal": "201026000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "627407000.00",
                    "liabilitiesAndStockholdersEquity": "963646000.00",
                    "cashAndShortTermInvestments": "29055000.00",
                    "propertyPlantAndEquipmentGross": "45244000.00",
                    "propertyPlantAndEquipmentNet": "45244000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40825000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "966093000.00",
                    "intangibleAssets": "126623000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16433000.00",
                    "totalLiab": "345113000.00",
                    "totalStockholderEquity": "620980000.00",
                    "deferredLongTermLiab": "11683000.00",
                    "otherCurrentLiab": "67820000.00",
                    "commonStock": "407000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1577000.00",
                    "otherLiab": "36155000.00",
                    "goodWill": "660981000.00",
                    "otherAssets": "792792000.00",
                    "cash": "29316000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "150045000.00",
                    "currentDeferredRevenue": "60474000.00",
                    "netDebt": "131320000.00",
                    "shortTermDebt": "13406000.00",
                    "shortLongTermDebt": "188699000.00",
                    "shortLongTermDebtTotal": "188699000.00",
                    "otherStockholderEquity": "625296000.00",
                    "propertyPlantEquipment": "44976000.00",
                    "totalCurrentAssets": "128325000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-166624000.00",
                    "shortTermInvestments": "293000.00",
                    "netReceivables": "82283000.00",
                    "longTermDebt": "147230000.00",
                    "inventory": "293000.00",
                    "accountsPayable": "8345000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3146000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "407000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-1577000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5034000.00",
                    "deferredLongTermAssetCharges": "154000.00",
                    "nonCurrentAssetsTotal": "837768000.00",
                    "capitalLeaseObligations": "28063000.00",
                    "longTermDebtTotal": "175293000.00",
                    "nonCurrentLiabilitiesOther": "8092000.00",
                    "nonCurrentLiabilitiesTotal": "195068000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "625296000.00",
                    "liabilitiesAndStockholdersEquity": "966093000.00",
                    "cashAndShortTermInvestments": "29316000.00",
                    "propertyPlantAndEquipmentGross": "44976000.00",
                    "propertyPlantAndEquipmentNet": "44976000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41508000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "979105000.00",
                    "intangibleAssets": "136071000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16074000.00",
                    "totalLiab": "368395000.00",
                    "totalStockholderEquity": "610710000.00",
                    "deferredLongTermLiab": "12030000.00",
                    "otherCurrentLiab": "79649000.00",
                    "commonStock": "407000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9584000.00",
                    "otherLiab": "36495000.00",
                    "goodWill": "660981000.00",
                    "otherAssets": "802052000.00",
                    "cash": "37099000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "168603000.00",
                    "currentDeferredRevenue": "65668000.00",
                    "netDebt": "126543000.00",
                    "shortTermDebt": "12375000.00",
                    "shortLongTermDebt": "12375000.00",
                    "shortLongTermDebtTotal": "192169000.00",
                    "otherStockholderEquity": "623629000.00",
                    "propertyPlantEquipment": "43805000.00",
                    "totalCurrentAssets": "133248000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-186342000.00",
                    "shortTermInvestments": "308000.00",
                    "netReceivables": "79767000.00",
                    "longTermDebt": "151267000.00",
                    "inventory": "308000.00",
                    "accountsPayable": "10911000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3742000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "407000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-9584000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4903000.00",
                    "deferredLongTermAssetCharges": "97000.00",
                    "nonCurrentAssetsTotal": "845857000.00",
                    "capitalLeaseObligations": "28527000.00",
                    "longTermDebtTotal": "179794000.00",
                    "nonCurrentLiabilitiesOther": "7968000.00",
                    "nonCurrentLiabilitiesTotal": "199792000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "623629000.00",
                    "liabilitiesAndStockholdersEquity": "979105000.00",
                    "cashAndShortTermInvestments": "37099000.00",
                    "propertyPlantAndEquipmentGross": "43805000.00",
                    "propertyPlantAndEquipmentNet": "43805000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40660000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "976487000.00",
                    "intangibleAssets": "148739000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20606000.00",
                    "totalLiab": "365947000.00",
                    "totalStockholderEquity": "610540000.00",
                    "deferredLongTermLiab": "20506000.00",
                    "otherCurrentLiab": "58181000.00",
                    "commonStock": "407000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9563000.00",
                    "otherLiab": "34232000.00",
                    "goodWill": "660981000.00",
                    "otherAssets": "814618000.00",
                    "cash": "14636000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "156595000.00",
                    "currentDeferredRevenue": "67662000.00",
                    "netDebt": "139978000.00",
                    "shortTermDebt": "21415000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "205012000.00",
                    "otherStockholderEquity": "622071000.00",
                    "propertyPlantEquipment": "41342000.00",
                    "totalCurrentAssets": "120527000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-199180000.00",
                    "shortTermInvestments": "3363000.00",
                    "netReceivables": "81922000.00",
                    "longTermDebt": "154614000.00",
                    "inventory": "3363000.00",
                    "accountsPayable": "9337000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2375000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "407000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-9563000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4763000.00",
                    "deferredLongTermAssetCharges": "135000.00",
                    "nonCurrentAssetsTotal": "855960000.00",
                    "capitalLeaseObligations": "28983000.00",
                    "longTermDebtTotal": "183597000.00",
                    "nonCurrentLiabilitiesOther": "5249000.00",
                    "nonCurrentLiabilitiesTotal": "209352000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "622071000.00",
                    "liabilitiesAndStockholdersEquity": "976487000.00",
                    "cashAndShortTermInvestments": "14636000.00",
                    "propertyPlantAndEquipmentGross": "41342000.00",
                    "propertyPlantAndEquipmentNet": "41342000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37623000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "994863000.00",
                    "intangibleAssets": "161407000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23768000.00",
                    "totalLiab": "572227000.00",
                    "totalStockholderEquity": "422636000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "76439000.00",
                    "commonStock": "326000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-14599000.00",
                    "otherLiab": "37857000.00",
                    "goodWill": "660981000.00",
                    "otherAssets": "827205000.00",
                    "cash": "13674000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "149750000.00",
                    "currentDeferredRevenue": "66084000.00",
                    "netDebt": "350359000.00",
                    "shortTermDebt": "18683000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "364033000.00",
                    "otherStockholderEquity": "439460000.00",
                    "propertyPlantEquipment": "40168000.00",
                    "totalCurrentAssets": "127490000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3366000.00",
                    "netReceivables": "90048000.00",
                    "longTermDebt": "364033000.00",
                    "inventory": "3366000.00",
                    "accountsPayable": "7227000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2551000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "326000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4691000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "867373000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "422477000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "994863000.00",
                    "cashAndShortTermInvestments": "13674000.00",
                    "propertyPlantAndEquipmentGross": "40168000.00",
                    "propertyPlantAndEquipmentNet": "40168000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39642113.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "993996000.00",
                    "intangibleAssets": "174075000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15788000.00",
                    "totalLiab": "576134000.00",
                    "totalStockholderEquity": "417862000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "71503000.00",
                    "commonStock": "441000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-19561000.00",
                    "otherLiab": null,
                    "goodWill": "660981000.00",
                    "otherAssets": null,
                    "cash": "24181000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "139242000.00",
                    "currentDeferredRevenue": "60783000.00",
                    "netDebt": "354276000.00",
                    "shortTermDebt": "15190000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "378457000.00",
                    "otherStockholderEquity": "438969000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "115175000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "75006000.00",
                    "longTermDebt": null,
                    "inventory": "2761000.00",
                    "accountsPayable": "6956000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1987000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "441000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4014000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "878821000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "436892000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "993996000.00",
                    "cashAndShortTermInvestments": "24181000.00",
                    "propertyPlantAndEquipmentGross": "39591000.00",
                    "propertyPlantAndEquipmentNet": "39591000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39631000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "984041000.00",
                    "intangibleAssets": "186743000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14153000.00",
                    "totalLiab": "570567000.00",
                    "totalStockholderEquity": "413474000.00",
                    "deferredLongTermLiab": "1300000.00",
                    "otherCurrentLiab": "74179000.00",
                    "commonStock": "326000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-23009000.00",
                    "otherLiab": "37564000.00",
                    "goodWill": "660981000.00",
                    "otherAssets": "851808000.00",
                    "cash": "14880000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134017000.00",
                    "currentDeferredRevenue": "51051000.00",
                    "netDebt": "363061000.00",
                    "shortTermDebt": "59000.00",
                    "shortLongTermDebt": "409814000.00",
                    "shortLongTermDebtTotal": "377941000.00",
                    "otherStockholderEquity": "438716000.00",
                    "propertyPlantEquipment": "37512000.00",
                    "totalCurrentAssets": "94721000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-434250000.00",
                    "shortTermInvestments": "2857000.00",
                    "netReceivables": "65088000.00",
                    "longTermDebt": "377882000.00",
                    "inventory": "2857000.00",
                    "accountsPayable": "8728000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2559000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "326000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3927000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "889320000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "436550000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "984041000.00",
                    "cashAndShortTermInvestments": "14880000.00",
                    "propertyPlantAndEquipmentGross": "37512000.00",
                    "propertyPlantAndEquipmentNet": "37512000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39631000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39631000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39631000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "401970000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-54285000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "54285000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "54285000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "108570000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "401970000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-54285000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-54285000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "401970000.00",
                    "cashAndShortTermInvestments": "54285000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39631000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1096912000.00",
                    "intangibleAssets": "920179000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12684000.00",
                    "totalLiab": "694942000.00",
                    "totalStockholderEquity": "401970000.00",
                    "deferredLongTermLiab": "1700000.00",
                    "otherCurrentLiab": "127133000.00",
                    "commonStock": "313000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-14336000.00",
                    "otherLiab": "36016000.00",
                    "goodWill": "670294000.00",
                    "otherAssets": "925507000.00",
                    "cash": "54285000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "133640000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "523370000.00",
                    "shortLongTermDebt": "523370000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-1560000.00",
                    "propertyPlantEquipment": "38084000.00",
                    "totalCurrentAssets": "133321000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-518209000.00",
                    "shortTermInvestments": "1104000.00",
                    "netReceivables": "66548000.00",
                    "longTermDebt": "491518000.00",
                    "inventory": null,
                    "accountsPayable": "6252000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39631000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1975472000.00",
                    "intangibleAssets": "33420000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "90497000.00",
                    "totalLiab": "1516401000.00",
                    "totalStockholderEquity": "459071000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "438007000.00",
                    "commonStock": "284000.00",
                    "capitalStock": "284000.00",
                    "retainedEarnings": "-459981000.00",
                    "otherLiab": null,
                    "goodWill": "662396000.00",
                    "otherAssets": null,
                    "cash": "497049000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1343748000.00",
                    "currentDeferredRevenue": "854390000.00",
                    "netDebt": "-246554000.00",
                    "shortTermDebt": "23209000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "250495000.00",
                    "otherStockholderEquity": "923674000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "989624000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "402078000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "28142000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4906000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21939000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "985848000.00",
                    "capitalLeaseObligations": "113643000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "57655000.00",
                    "nonCurrentLiabilitiesTotal": "172653000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1975472000.00",
                    "cashAndShortTermInvestments": "497049000.00",
                    "propertyPlantAndEquipmentGross": "372142000.00",
                    "propertyPlantAndEquipmentNet": "248870000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-354124000.00",
                    "netInvestedCapital": "459071000.00",
                    "commonStockSharesOutstanding": "29527000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-11",
                    "currency_symbol": "USD",
                    "totalAssets": "2100866000.00",
                    "intangibleAssets": "34366000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63350000.00",
                    "totalLiab": "1275321000.00",
                    "totalStockholderEquity": "825545000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "338151000.00",
                    "commonStock": "306000.00",
                    "capitalStock": "306000.00",
                    "retainedEarnings": "8167000.00",
                    "otherLiab": null,
                    "goodWill": "662396000.00",
                    "otherAssets": null,
                    "cash": "669436000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1104553000.00",
                    "currentDeferredRevenue": "710585000.00",
                    "netDebt": "-519913000.00",
                    "shortTermDebt": "23289000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "149523000.00",
                    "otherStockholderEquity": "831815000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1029229000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "296443000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "32528000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14743000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22254000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1071637000.00",
                    "capitalLeaseObligations": "126234000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "42734000.00",
                    "nonCurrentLiabilitiesTotal": "170768000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2100866000.00",
                    "cashAndShortTermInvestments": "669436000.00",
                    "propertyPlantAndEquipmentGross": "351133000.00",
                    "propertyPlantAndEquipmentNet": "252264000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-75324000.00",
                    "netInvestedCapital": "825545000.00",
                    "commonStockSharesOutstanding": "32014000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1656828000.00",
                    "intangibleAssets": "35809000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49979000.00",
                    "totalLiab": "1097878000.00",
                    "totalStockholderEquity": "558950000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "333402000.00",
                    "commonStock": "308000.00",
                    "capitalStock": "308000.00",
                    "retainedEarnings": "-221645000.00",
                    "otherLiab": null,
                    "goodWill": "662396000.00",
                    "otherAssets": null,
                    "cash": "245449000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "925131000.00",
                    "currentDeferredRevenue": "559860000.00",
                    "netDebt": "-103327000.00",
                    "shortTermDebt": "292961000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "142122000.00",
                    "otherStockholderEquity": "790359000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "593828000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "298400000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "31869000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10072000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24970000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1063000000.00",
                    "capitalLeaseObligations": "142122000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "28221000.00",
                    "nonCurrentLiabilitiesTotal": "172747000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1656828000.00",
                    "cashAndShortTermInvestments": "245449000.00",
                    "propertyPlantAndEquipmentGross": "344794000.00",
                    "propertyPlantAndEquipmentNet": "265390000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-331303000.00",
                    "netInvestedCapital": "558950000.00",
                    "commonStockSharesOutstanding": "31841000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1352495000.00",
                    "intangibleAssets": "38008000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52293000.00",
                    "totalLiab": "966108000.00",
                    "totalStockholderEquity": "386387000.00",
                    "deferredLongTermLiab": "1070000.00",
                    "otherCurrentLiab": "257672000.00",
                    "commonStock": "309000.00",
                    "capitalStock": "309000.00",
                    "retainedEarnings": "-359827000.00",
                    "otherLiab": "23771000.00",
                    "goodWill": "662396000.00",
                    "otherAssets": "69212000.00",
                    "cash": "28265000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "803470000.00",
                    "currentDeferredRevenue": "462729000.00",
                    "netDebt": "160602000.00",
                    "shortTermDebt": "50000000.00",
                    "shortLongTermDebt": "50000000.00",
                    "shortLongTermDebtTotal": "188867000.00",
                    "otherStockholderEquity": "758297000.00",
                    "propertyPlantEquipment": "109849000.00",
                    "totalCurrentAssets": "333962000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-314017000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "253404000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "33069000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12392000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "309000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-359827000.00",
                    "treasuryStock": "-12497000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21129000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1018533000.00",
                    "capitalLeaseObligations": "138867000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "22701000.00",
                    "nonCurrentLiabilitiesTotal": "162638000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "770794000.00",
                    "liabilitiesAndStockholdersEquity": "1352495000.00",
                    "cashAndShortTermInvestments": "28265000.00",
                    "propertyPlantAndEquipmentGross": "248917000.00",
                    "propertyPlantAndEquipmentNet": "248917000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-469508000.00",
                    "netInvestedCapital": "436387000.00",
                    "commonStockSharesOutstanding": "33671000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1659935000.00",
                    "intangibleAssets": "41360000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43176000.00",
                    "totalLiab": "707007000.00",
                    "totalStockholderEquity": "952928000.00",
                    "deferredLongTermLiab": "1080000.00",
                    "otherCurrentLiab": "186898000.00",
                    "commonStock": "360000.00",
                    "capitalStock": "360000.00",
                    "retainedEarnings": "234984000.00",
                    "otherLiab": "18825000.00",
                    "goodWill": "662396000.00",
                    "otherAssets": "42556000.00",
                    "cash": "461304000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "557217000.00",
                    "currentDeferredRevenue": "344641000.00",
                    "netDebt": "-330339000.00",
                    "shortTermDebt": "159286000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "130965000.00",
                    "otherStockholderEquity": "722430000.00",
                    "propertyPlantEquipment": "93153000.00",
                    "totalCurrentAssets": "690912000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "249172000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "186432000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "25678000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4846000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "360000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "234984000.00",
                    "treasuryStock": "-5427000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17422000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "969023000.00",
                    "capitalLeaseObligations": "130965000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "148710000.00",
                    "nonCurrentLiabilitiesTotal": "149790000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "727857000.00",
                    "liabilitiesAndStockholdersEquity": "1659935000.00",
                    "cashAndShortTermInvestments": "461304000.00",
                    "propertyPlantAndEquipmentGross": "222711000.00",
                    "propertyPlantAndEquipmentNet": "222711000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "133695000.00",
                    "netInvestedCapital": "952928000.00",
                    "commonStockSharesOutstanding": "37697000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1390677000.00",
                    "intangibleAssets": "46474000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34923000.00",
                    "totalLiab": "584898000.00",
                    "totalStockholderEquity": "805779000.00",
                    "deferredLongTermLiab": "13551000.00",
                    "otherCurrentLiab": "157894000.00",
                    "commonStock": "355000.00",
                    "capitalStock": "355000.00",
                    "retainedEarnings": "115229000.00",
                    "otherLiab": "29645000.00",
                    "goodWill": "662396000.00",
                    "otherAssets": "123139000.00",
                    "cash": "277766000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "440110000.00",
                    "currentDeferredRevenue": "255664000.00",
                    "netDebt": "-162623000.00",
                    "shortTermDebt": "134367000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "115143000.00",
                    "otherStockholderEquity": "690326000.00",
                    "propertyPlantEquipment": "85017000.00",
                    "totalCurrentAssets": "473651000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "96909000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "160962000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "26552000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-131000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "355000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "115229000.00",
                    "treasuryStock": "-5578000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8794000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "917026000.00",
                    "capitalLeaseObligations": "115143000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "131237000.00",
                    "nonCurrentLiabilitiesTotal": "144788000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "695904000.00",
                    "liabilitiesAndStockholdersEquity": "1390677000.00",
                    "cashAndShortTermInvestments": "277766000.00",
                    "propertyPlantAndEquipmentGross": "198826000.00",
                    "propertyPlantAndEquipmentNet": "198826000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "33541000.00",
                    "netInvestedCapital": "805779000.00",
                    "commonStockSharesOutstanding": "37708000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1143071000.00",
                    "intangibleAssets": "54350000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29446000.00",
                    "totalLiab": "416788000.00",
                    "totalStockholderEquity": "726283000.00",
                    "deferredLongTermLiab": "12849000.00",
                    "otherCurrentLiab": "128239000.00",
                    "commonStock": "360000.00",
                    "capitalStock": "360000.00",
                    "retainedEarnings": "68109000.00",
                    "otherLiab": "28574000.00",
                    "goodWill": "662396000.00",
                    "otherAssets": "9853000.00",
                    "cash": "131920000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "343002000.00",
                    "currentDeferredRevenue": "192359000.00",
                    "netDebt": "-86708000.00",
                    "shortTermDebt": "109252000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "45212000.00",
                    "otherStockholderEquity": "660555000.00",
                    "propertyPlantEquipment": "99444000.00",
                    "totalCurrentAssets": "317028000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "9537000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "155662000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "22404000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2741000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "360000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "68109000.00",
                    "treasuryStock": "-6030000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9477000.00",
                    "deferredLongTermAssetCharges": "376000.00",
                    "nonCurrentAssetsTotal": "826043000.00",
                    "capitalLeaseObligations": "45212000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15725000.00",
                    "nonCurrentLiabilitiesTotal": "73786000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "666585000.00",
                    "liabilitiesAndStockholdersEquity": "1143071000.00",
                    "cashAndShortTermInvestments": "131920000.00",
                    "propertyPlantAndEquipmentGross": "99444000.00",
                    "propertyPlantAndEquipmentNet": "99444000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-25974000.00",
                    "netInvestedCapital": "726283000.00",
                    "commonStockSharesOutstanding": "37576000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "967933000.00",
                    "intangibleAssets": "69179000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21383000.00",
                    "totalLiab": "378230000.00",
                    "totalStockholderEquity": "589703000.00",
                    "deferredLongTermLiab": "900000.00",
                    "otherCurrentLiab": "4861000.00",
                    "commonStock": "356000.00",
                    "capitalStock": "356000.00",
                    "retainedEarnings": "-41487000.00",
                    "otherLiab": "16999000.00",
                    "goodWill": "660981000.00",
                    "otherAssets": "7404000.00",
                    "cash": "23275000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "257026000.00",
                    "currentDeferredRevenue": "147935000.00",
                    "netDebt": "56446000.00",
                    "shortTermDebt": "87493000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "191698000.00",
                    "otherStockholderEquity": "633351000.00",
                    "propertyPlantEquipment": "52255000.00",
                    "totalCurrentAssets": "178114000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-140457000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "133449000.00",
                    "longTermDebt": "79721000.00",
                    "inventory": "7000.00",
                    "accountsPayable": "16737000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2517000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "356000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-41487000.00",
                    "treasuryStock": "-6030000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6691000.00",
                    "deferredLongTermAssetCharges": "713000.00",
                    "nonCurrentAssetsTotal": "789819000.00",
                    "capitalLeaseObligations": "24484000.00",
                    "longTermDebtTotal": "104205000.00",
                    "nonCurrentLiabilitiesOther": "37288000.00",
                    "nonCurrentLiabilitiesTotal": "121204000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "639381000.00",
                    "liabilitiesAndStockholdersEquity": "967933000.00",
                    "cashAndShortTermInvestments": "23275000.00",
                    "propertyPlantAndEquipmentGross": "52255000.00",
                    "propertyPlantAndEquipmentNet": "52255000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-78912000.00",
                    "netInvestedCapital": "669424000.00",
                    "commonStockSharesOutstanding": "36912000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "950717000.00",
                    "intangibleAssets": "98740000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20400000.00",
                    "totalLiab": "447187000.00",
                    "totalStockholderEquity": "503530000.00",
                    "deferredLongTermLiab": "1300000.00",
                    "otherCurrentLiab": "85776000.00",
                    "commonStock": "355000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-120402000.00",
                    "otherLiab": "22768000.00",
                    "goodWill": "660981000.00",
                    "otherAssets": "12286000.00",
                    "cash": "26485000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "192706000.00",
                    "currentDeferredRevenue": "73756000.00",
                    "netDebt": "195126000.00",
                    "shortTermDebt": "16500000.00",
                    "shortLongTermDebt": "16500000.00",
                    "shortLongTermDebtTotal": "248213000.00",
                    "otherStockholderEquity": "624311000.00",
                    "propertyPlantEquipment": "48739000.00",
                    "totalCurrentAssets": "129971000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-256191000.00",
                    "shortTermInvestments": "7000.00",
                    "netReceivables": "83079000.00",
                    "longTermDebt": "205111000.00",
                    "inventory": "7000.00",
                    "accountsPayable": "16674000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-734000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "355000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-120402000.00",
                    "treasuryStock": "-6030000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5943000.00",
                    "deferredLongTermAssetCharges": "6343000.00",
                    "nonCurrentAssetsTotal": "820746000.00",
                    "capitalLeaseObligations": "26602000.00",
                    "longTermDebtTotal": "231713000.00",
                    "nonCurrentLiabilitiesOther": "37342000.00",
                    "nonCurrentLiabilitiesTotal": "254481000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "630341000.00",
                    "liabilitiesAndStockholdersEquity": "950717000.00",
                    "cashAndShortTermInvestments": "26485000.00",
                    "propertyPlantAndEquipmentGross": "48739000.00",
                    "propertyPlantAndEquipmentNet": "48739000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-62735000.00",
                    "netInvestedCapital": "725141000.00",
                    "commonStockSharesOutstanding": "39839000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "979105000.00",
                    "intangibleAssets": "136071000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16074000.00",
                    "totalLiab": "368395000.00",
                    "totalStockholderEquity": "610710000.00",
                    "deferredLongTermLiab": "1600000.00",
                    "otherCurrentLiab": "79649000.00",
                    "commonStock": "407000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9584000.00",
                    "otherLiab": "19998000.00",
                    "goodWill": "660981000.00",
                    "otherAssets": "5000000.00",
                    "cash": "37099000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "168603000.00",
                    "currentDeferredRevenue": "65668000.00",
                    "netDebt": "126543000.00",
                    "shortTermDebt": "12375000.00",
                    "shortLongTermDebt": "12375000.00",
                    "shortLongTermDebtTotal": "192169000.00",
                    "otherStockholderEquity": "623629000.00",
                    "propertyPlantEquipment": "43805000.00",
                    "totalCurrentAssets": "133248000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-186342000.00",
                    "shortTermInvestments": "308000.00",
                    "netReceivables": "79767000.00",
                    "longTermDebt": "151267000.00",
                    "inventory": "308000.00",
                    "accountsPayable": "10911000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3742000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "407000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-9584000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4903000.00",
                    "deferredLongTermAssetCharges": "97000.00",
                    "nonCurrentAssetsTotal": "845857000.00",
                    "capitalLeaseObligations": "28527000.00",
                    "longTermDebtTotal": "179794000.00",
                    "nonCurrentLiabilitiesOther": "36495000.00",
                    "nonCurrentLiabilitiesTotal": "199792000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "623629000.00",
                    "liabilitiesAndStockholdersEquity": "979105000.00",
                    "cashAndShortTermInvestments": "37099000.00",
                    "propertyPlantAndEquipmentGross": "43805000.00",
                    "propertyPlantAndEquipmentNet": "43805000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36329000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "984041000.00",
                    "intangibleAssets": "186743000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11896000.00",
                    "totalLiab": "570567000.00",
                    "totalStockholderEquity": "413474000.00",
                    "deferredLongTermLiab": "1300000.00",
                    "otherCurrentLiab": "54127000.00",
                    "commonStock": "326000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-23009000.00",
                    "otherLiab": "28395000.00",
                    "goodWill": "660981000.00",
                    "otherAssets": "4084000.00",
                    "cash": "14880000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134017000.00",
                    "currentDeferredRevenue": "51051000.00",
                    "netDebt": "363002000.00",
                    "shortTermDebt": "20111000.00",
                    "shortLongTermDebt": "409814000.00",
                    "shortLongTermDebtTotal": "428266000.00",
                    "otherStockholderEquity": "438716000.00",
                    "propertyPlantEquipment": "37512000.00",
                    "totalCurrentAssets": "94721000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-434250000.00",
                    "shortTermInvestments": "2857000.00",
                    "netReceivables": "65088000.00",
                    "longTermDebt": "408155000.00",
                    "inventory": "2857000.00",
                    "accountsPayable": "8728000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2559000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "326000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3927000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "889320000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "408155000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "436550000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "438716000.00",
                    "liabilitiesAndStockholdersEquity": "984041000.00",
                    "cashAndShortTermInvestments": "14880000.00",
                    "propertyPlantAndEquipmentGross": "37512000.00",
                    "propertyPlantAndEquipmentNet": "37512000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39631000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1096912000.00",
                    "intangibleAssets": "249885000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12288000.00",
                    "totalLiab": "694942000.00",
                    "totalStockholderEquity": "401970000.00",
                    "deferredLongTermLiab": "1700000.00",
                    "otherCurrentLiab": "69249000.00",
                    "commonStock": "313000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-14336000.00",
                    "otherLiab": "36016000.00",
                    "goodWill": "670294000.00",
                    "otherAssets": "5328000.00",
                    "cash": "54285000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "133640000.00",
                    "currentDeferredRevenue": "58139000.00",
                    "netDebt": "437233000.00",
                    "shortTermDebt": "20307000.00",
                    "shortLongTermDebt": "523370000.00",
                    "shortLongTermDebtTotal": "491518000.00",
                    "otherStockholderEquity": "417553000.00",
                    "propertyPlantEquipment": "38084000.00",
                    "totalCurrentAssets": "133321000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-518209000.00",
                    "shortTermInvestments": "1104000.00",
                    "netReceivables": "65248000.00",
                    "longTermDebt": "491518000.00",
                    "inventory": "1104000.00",
                    "accountsPayable": "6252000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1560000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "313000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5190000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "963591000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "561302000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1096912000.00",
                    "cashAndShortTermInvestments": "54285000.00",
                    "propertyPlantAndEquipmentGross": "38084000.00",
                    "propertyPlantAndEquipmentNet": "38084000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29433438.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38346000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6748000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12670000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "123870000.00",
                    "changeInCash": "155632000.00",
                    "beginPeriodCashFlow": "497049000.00",
                    "endPeriodCashFlow": "652681000.00",
                    "totalCashFromOperatingActivities": "151788000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6906000.00",
                    "otherCashflowsFromInvestingActivities": "66000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "7822000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "12670000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6814000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8698000.00",
                    "stockBasedCompensation": "4918000.00",
                    "otherNonCashItems": "6249000.00",
                    "freeCashFlow": "144974000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4473000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22729000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "135133000.00",
                    "changeInCash": "211698000.00",
                    "beginPeriodCashFlow": "285351000.00",
                    "endPeriodCashFlow": "497049000.00",
                    "totalCashFromOperatingActivities": "192652000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7131000.00",
                    "otherCashflowsFromInvestingActivities": "63000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-29096000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "4536000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22118000.00",
                    "stockBasedCompensation": "5620000.00",
                    "otherNonCashItems": "5243000.00",
                    "freeCashFlow": "188116000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-23",
                    "currency_symbol": "USD",
                    "investments": "-10660000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10660000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3413000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "111135000.00",
                    "changeInCash": "239021000.00",
                    "beginPeriodCashFlow": "46330000.00",
                    "endPeriodCashFlow": "285351000.00",
                    "totalCashFromOperatingActivities": "246209000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6340000.00",
                    "otherCashflowsFromInvestingActivities": "-26767000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4861000.00",
                    "salePurchaseOfStock": "-4574000.00",
                    "otherCashflowsFromFinancingActivities": "7987000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16107000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "87463000.00",
                    "stockBasedCompensation": "6323000.00",
                    "otherNonCashItems": "6438000.00",
                    "freeCashFlow": "262316000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-22",
                    "currency_symbol": "USD",
                    "investments": "-6020000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6020000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-540564000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "90260000.00",
                    "changeInCash": "-395106000.00",
                    "beginPeriodCashFlow": "441436000.00",
                    "endPeriodCashFlow": "46330000.00",
                    "totalCashFromOperatingActivities": "148526000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7014000.00",
                    "otherCashflowsFromInvestingActivities": "93000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-79911000.00",
                    "salePurchaseOfStock": "-540915000.00",
                    "otherCashflowsFromFinancingActivities": "351000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6113000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5589000.00",
                    "stockBasedCompensation": "5951000.00",
                    "otherNonCashItems": "5605000.00",
                    "freeCashFlow": "142413000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-22",
                    "currency_symbol": "USD",
                    "investments": "-9987000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9987000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-345966000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "114595000.00",
                    "changeInCash": "-228000000.00",
                    "beginPeriodCashFlow": "669436000.00",
                    "endPeriodCashFlow": "441436000.00",
                    "totalCashFromOperatingActivities": "125836000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6930000.00",
                    "otherCashflowsFromInvestingActivities": "7000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2069000.00",
                    "salePurchaseOfStock": "-371900000.00",
                    "otherCashflowsFromFinancingActivities": "25934000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9994000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18892000.00",
                    "stockBasedCompensation": "16892000.00",
                    "otherNonCashItems": "5562000.00",
                    "freeCashFlow": "115842000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-11",
                    "currency_symbol": "USD",
                    "investments": "-7562000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7562000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-168609000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "117018000.00",
                    "changeInCash": "12536000.00",
                    "beginPeriodCashFlow": "656900000.00",
                    "endPeriodCashFlow": "669436000.00",
                    "totalCashFromOperatingActivities": "190666000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7506000.00",
                    "otherCashflowsFromInvestingActivities": "81000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "15274000.00",
                    "salePurchaseOfStock": "-169867000.00",
                    "otherCashflowsFromFinancingActivities": "1258000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7643000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "78806000.00",
                    "stockBasedCompensation": "5889000.00",
                    "otherNonCashItems": "5646000.00",
                    "freeCashFlow": "183023000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-22",
                    "currency_symbol": "USD",
                    "investments": "-10486000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10486000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "6274000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "96426000.00",
                    "changeInCash": "146006000.00",
                    "beginPeriodCashFlow": "510894000.00",
                    "endPeriodCashFlow": "656900000.00",
                    "totalCashFromOperatingActivities": "149075000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7518000.00",
                    "otherCashflowsFromInvestingActivities": "51000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10318000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "6274000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10537000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29007000.00",
                    "stockBasedCompensation": "11727000.00",
                    "otherNonCashItems": "5911000.00",
                    "freeCashFlow": "138538000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-23",
                    "currency_symbol": "USD",
                    "investments": "-12790000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12790000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "666000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "88351000.00",
                    "changeInCash": "103884000.00",
                    "beginPeriodCashFlow": "407010000.00",
                    "endPeriodCashFlow": "510894000.00",
                    "totalCashFromOperatingActivities": "116397000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7235000.00",
                    "otherCashflowsFromInvestingActivities": "81000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-21830000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "666000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12871000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11185000.00",
                    "stockBasedCompensation": "3588000.00",
                    "otherNonCashItems": "6092000.00",
                    "freeCashFlow": "103526000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-23",
                    "currency_symbol": "USD",
                    "investments": "2530000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2530000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7660000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "102591000.00",
                    "changeInCash": "161561000.00",
                    "beginPeriodCashFlow": "245449000.00",
                    "endPeriodCashFlow": "407010000.00",
                    "totalCashFromOperatingActivities": "152677000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6992000.00",
                    "otherCashflowsFromInvestingActivities": "8027000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "19116000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "7660000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5497000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "38183000.00",
                    "stockBasedCompensation": "4310000.00",
                    "otherNonCashItems": "1466000.00",
                    "freeCashFlow": "147180000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-12",
                    "currency_symbol": "USD",
                    "investments": "-7997000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7997000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1523000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "78298000.00",
                    "changeInCash": "150242000.00",
                    "beginPeriodCashFlow": "95207000.00",
                    "endPeriodCashFlow": "245449000.00",
                    "totalCashFromOperatingActivities": "156395000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6972000.00",
                    "otherCashflowsFromInvestingActivities": "1989000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "8968000.00",
                    "changeToAccountReceivables": "-8968000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "1523000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9986000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "72818000.00",
                    "stockBasedCompensation": "5165000.00",
                    "otherNonCashItems": "6951000.00",
                    "freeCashFlow": "146409000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-24",
                    "currency_symbol": "USD",
                    "investments": "-8662000.00",
                    "changeToLiabilities": "24936000.00",
                    "totalCashflowsFromInvestingActivities": "-8662000.00",
                    "netBorrowings": "-55000000.00",
                    "totalCashFromFinancingActivities": "-49272000.00",
                    "changeToOperatingActivities": "25553000.00",
                    "netIncome": "70550000.00",
                    "changeInCash": "56069000.00",
                    "beginPeriodCashFlow": "39138000.00",
                    "endPeriodCashFlow": "95207000.00",
                    "totalCashFromOperatingActivities": "114385000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6878000.00",
                    "otherCashflowsFromInvestingActivities": "41000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "17580000.00",
                    "changeToAccountReceivables": "-17580000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "5728000.00",
                    "changeToNetincome": "4048000.00",
                    "capitalExpenditures": "8703000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "32909000.00",
                    "stockBasedCompensation": "5007000.00",
                    "otherNonCashItems": "6640000.00",
                    "freeCashFlow": "105682000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-25",
                    "currency_symbol": "USD",
                    "investments": "-8467000.00",
                    "changeToLiabilities": "28507000.00",
                    "totalCashflowsFromInvestingActivities": "-8467000.00",
                    "netBorrowings": "-60000000.00",
                    "totalCashFromFinancingActivities": "-82210000.00",
                    "changeToOperatingActivities": "2201000.00",
                    "netIncome": "61068000.00",
                    "changeInCash": "-7784000.00",
                    "beginPeriodCashFlow": "46922000.00",
                    "endPeriodCashFlow": "39138000.00",
                    "totalCashFromOperatingActivities": "82518000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6520000.00",
                    "otherCashflowsFromInvestingActivities": "-21000.00",
                    "dividendsPaid": "1664000.00",
                    "changeToInventory": "17390000.00",
                    "changeToAccountReceivables": "-17390000.00",
                    "salePurchaseOfStock": "-23874000.00",
                    "otherCashflowsFromFinancingActivities": "1664000.00",
                    "changeToNetincome": "2816000.00",
                    "capitalExpenditures": "8446000",
                    "changeReceivables": "-17390000.00",
                    "cashFlowsOtherOperating": "997000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8159000.00",
                    "changeInWorkingCapital": "7212000.00",
                    "stockBasedCompensation": "4906000.00",
                    "otherNonCashItems": "5458000.00",
                    "freeCashFlow": "74072000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-25",
                    "currency_symbol": "USD",
                    "investments": "-9503000.00",
                    "changeToLiabilities": "-4907000.00",
                    "totalCashflowsFromInvestingActivities": "-9503000.00",
                    "netBorrowings": "65000000.00",
                    "totalCashFromFinancingActivities": "-52683000.00",
                    "changeToOperatingActivities": "-9877000.00",
                    "netIncome": "72894000.00",
                    "changeInCash": "18657000.00",
                    "beginPeriodCashFlow": "28265000.00",
                    "endPeriodCashFlow": "46922000.00",
                    "totalCashFromOperatingActivities": "80076000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5958000.00",
                    "otherCashflowsFromInvestingActivities": "10000.00",
                    "dividendsPaid": "2463000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4344000.00",
                    "salePurchaseOfStock": "-120146000.00",
                    "otherCashflowsFromFinancingActivities": "2463000.00",
                    "changeToNetincome": "2920000.00",
                    "capitalExpenditures": "9513000",
                    "changeReceivables": "-4344000.00",
                    "cashFlowsOtherOperating": "7555000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "17890000.00",
                    "changeInWorkingCapital": "-6453000.00",
                    "stockBasedCompensation": "5438000.00",
                    "otherNonCashItems": "3302000.00",
                    "freeCashFlow": "70563000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-9220000.00",
                    "changeToLiabilities": "10289000.00",
                    "totalCashflowsFromInvestingActivities": "-9220000.00",
                    "netBorrowings": "-89700000.00",
                    "totalCashFromFinancingActivities": "-131121000.00",
                    "changeToOperatingActivities": "28651000.00",
                    "netIncome": "68670000.00",
                    "changeInCash": "-2742000.00",
                    "beginPeriodCashFlow": "31007000.00",
                    "endPeriodCashFlow": "28265000.00",
                    "totalCashFromOperatingActivities": "136684000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5899000.00",
                    "otherCashflowsFromInvestingActivities": "23000.00",
                    "dividendsPaid": "5761000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4482000.00",
                    "salePurchaseOfStock": "-47182000.00",
                    "otherCashflowsFromFinancingActivities": "5761000.00",
                    "changeToNetincome": "-16917000.00",
                    "capitalExpenditures": "9243000",
                    "changeReceivables": "-4482000.00",
                    "cashFlowsOtherOperating": "73225000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3657000.00",
                    "changeInWorkingCapital": "74632000.00",
                    "stockBasedCompensation": "5593000.00",
                    "otherNonCashItems": "2778000.00",
                    "freeCashFlow": "127441000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-25",
                    "currency_symbol": "USD",
                    "investments": "-7187000.00",
                    "changeToLiabilities": "30423000.00",
                    "totalCashflowsFromInvestingActivities": "-7187000.00",
                    "netBorrowings": "-110000000.00",
                    "totalCashFromFinancingActivities": "-109108000.00",
                    "changeToOperatingActivities": "35386000.00",
                    "netIncome": "66027000.00",
                    "changeInCash": "-11544000.00",
                    "beginPeriodCashFlow": "42551000.00",
                    "endPeriodCashFlow": "31007000.00",
                    "totalCashFromOperatingActivities": "108491000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5789000.00",
                    "otherCashflowsFromInvestingActivities": "-8000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "23379000.00",
                    "changeToAccountReceivables": "-23379000.00",
                    "salePurchaseOfStock": "-425950000.00",
                    "otherCashflowsFromFinancingActivities": "892000.00",
                    "changeToNetincome": "5545000.00",
                    "capitalExpenditures": "7179000",
                    "changeReceivables": "-23379000.00",
                    "cashFlowsOtherOperating": "24086000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7804000.00",
                    "changeInWorkingCapital": "26784000.00",
                    "stockBasedCompensation": "5794000.00",
                    "otherNonCashItems": "4784000.00",
                    "freeCashFlow": "101312000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-26",
                    "currency_symbol": "USD",
                    "investments": "-11127000.00",
                    "changeToLiabilities": "37740000.00",
                    "totalCashflowsFromInvestingActivities": "-11127000.00",
                    "netBorrowings": "249700000.00",
                    "totalCashFromFinancingActivities": "-123463000.00",
                    "changeToOperatingActivities": "-4327000.00",
                    "netIncome": "49360000.00",
                    "changeInCash": "-40292000.00",
                    "beginPeriodCashFlow": "82843000.00",
                    "endPeriodCashFlow": "42551000.00",
                    "totalCashFromOperatingActivities": "96619000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5545000.00",
                    "otherCashflowsFromInvestingActivities": "73000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-835000.00",
                    "salePurchaseOfStock": "-374717000.00",
                    "otherCashflowsFromFinancingActivities": "1554000.00",
                    "changeToNetincome": "9136000.00",
                    "capitalExpenditures": "11200000",
                    "changeReceivables": "-835000.00",
                    "cashFlowsOtherOperating": "14793000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-37971000.00",
                    "changeInWorkingCapital": "32578000.00",
                    "stockBasedCompensation": "5653000.00",
                    "otherNonCashItems": "4209000.00",
                    "freeCashFlow": "85419000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-26",
                    "currency_symbol": "USD",
                    "investments": "-11208000.00",
                    "changeToLiabilities": "-4692000.00",
                    "totalCashflowsFromInvestingActivities": "-11208000.00",
                    "netBorrowings": "249700000.00",
                    "totalCashFromFinancingActivities": "-412083000.00",
                    "changeToOperatingActivities": "-11254000.00",
                    "netIncome": "61311000.00",
                    "changeInCash": "-378461000.00",
                    "beginPeriodCashFlow": "461304000.00",
                    "endPeriodCashFlow": "82843000.00",
                    "totalCashFromOperatingActivities": "46256000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5108000.00",
                    "otherCashflowsFromInvestingActivities": "-1951000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-38224000.00",
                    "salePurchaseOfStock": "-425950000.00",
                    "otherCashflowsFromFinancingActivities": "13867000.00",
                    "changeToNetincome": "3394000.00",
                    "capitalExpenditures": "9257000",
                    "changeReceivables": "-38224000.00",
                    "cashFlowsOtherOperating": "19359000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-377035000.00",
                    "changeInWorkingCapital": "-27939000.00",
                    "stockBasedCompensation": "4372000.00",
                    "otherNonCashItems": "4117000.00",
                    "freeCashFlow": "36999000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "investments": "-9116000.00",
                    "changeToLiabilities": "1181000.00",
                    "totalCashflowsFromInvestingActivities": "-9116000.00",
                    "netBorrowings": "249700000.00",
                    "totalCashFromFinancingActivities": "2431000.00",
                    "changeToOperatingActivities": "6546000.00",
                    "netIncome": "50034000.00",
                    "changeInCash": "62917000.00",
                    "beginPeriodCashFlow": "398387000.00",
                    "endPeriodCashFlow": "461304000.00",
                    "totalCashFromOperatingActivities": "70894000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5465000.00",
                    "otherCashflowsFromInvestingActivities": "-28271000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "35129000.00",
                    "changeToAccountReceivables": "64000.00",
                    "salePurchaseOfStock": "2431000.00",
                    "otherCashflowsFromFinancingActivities": "2431000.00",
                    "changeToNetincome": "-35967000.00",
                    "capitalExpenditures": "9116000",
                    "changeReceivables": "64000.00",
                    "cashFlowsOtherOperating": "50117000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "64209000.00",
                    "changeInWorkingCapital": "47119000.00",
                    "stockBasedCompensation": "3981000.00",
                    "otherNonCashItems": "4706000.00",
                    "freeCashFlow": "61778000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-26",
                    "currency_symbol": "USD",
                    "investments": "-6600000.00",
                    "changeToLiabilities": "24051000.00",
                    "totalCashflowsFromInvestingActivities": "-6600000.00",
                    "netBorrowings": "249700000.00",
                    "totalCashFromFinancingActivities": "-5207000.00",
                    "changeToOperatingActivities": "10514000.00",
                    "netIncome": "48574000.00",
                    "changeInCash": "59378000.00",
                    "beginPeriodCashFlow": "339009000.00",
                    "endPeriodCashFlow": "398387000.00",
                    "totalCashFromOperatingActivities": "72353000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5334000.00",
                    "otherCashflowsFromInvestingActivities": "40000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-24693000.00",
                    "salePurchaseOfStock": "-6219000.00",
                    "otherCashflowsFromFinancingActivities": "1012000.00",
                    "changeToNetincome": "8573000.00",
                    "capitalExpenditures": "6640000",
                    "changeReceivables": "-24693000.00",
                    "cashFlowsOtherOperating": "23203000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "60546000.00",
                    "changeInWorkingCapital": "9872000.00",
                    "stockBasedCompensation": "4047000.00",
                    "otherNonCashItems": "3894000.00",
                    "freeCashFlow": "65713000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-27",
                    "currency_symbol": "USD",
                    "investments": "-5997000.00",
                    "changeToLiabilities": "6778000.00",
                    "totalCashflowsFromInvestingActivities": "-5997000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-50779000.00",
                    "changeToOperatingActivities": "3477000.00",
                    "netIncome": "39934000.00",
                    "changeInCash": "6132000.00",
                    "beginPeriodCashFlow": "332877000.00",
                    "endPeriodCashFlow": "339009000.00",
                    "totalCashFromOperatingActivities": "62761000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5230000.00",
                    "otherCashflowsFromInvestingActivities": "11000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1442000.00",
                    "salePurchaseOfStock": "-55877000.00",
                    "otherCashflowsFromFinancingActivities": "5098000.00",
                    "changeToNetincome": "8784000.00",
                    "capitalExpenditures": "6008000",
                    "changeReceivables": "-1442000.00",
                    "cashFlowsOtherOperating": "-10264000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5985000.00",
                    "changeInWorkingCapital": "8813000.00",
                    "stockBasedCompensation": "3570000.00",
                    "otherNonCashItems": "3836000.00",
                    "freeCashFlow": "56753000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-27",
                    "currency_symbol": "USD",
                    "investments": "-9651000.00",
                    "changeToLiabilities": "-12681000.00",
                    "totalCashflowsFromInvestingActivities": "-9651000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9102000.00",
                    "changeToOperatingActivities": "-19691000.00",
                    "netIncome": "43306000.00",
                    "changeInCash": "55111000.00",
                    "beginPeriodCashFlow": "277766000.00",
                    "endPeriodCashFlow": "332877000.00",
                    "totalCashFromOperatingActivities": "57319000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5090000.00",
                    "otherCashflowsFromInvestingActivities": "-3144000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-19271000.00",
                    "changeToAccountReceivables": "1089000.00",
                    "salePurchaseOfStock": "9102000.00",
                    "otherCashflowsFromFinancingActivities": "9102000.00",
                    "changeToNetincome": "4284000.00",
                    "capitalExpenditures": "6507000",
                    "changeReceivables": "1089000.00",
                    "cashFlowsOtherOperating": "16231000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "56770000.00",
                    "changeInWorkingCapital": "903000.00",
                    "stockBasedCompensation": "2871000.00",
                    "otherNonCashItems": "3860000.00",
                    "freeCashFlow": "50812000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-16",
                    "currency_symbol": "USD",
                    "investments": "-7734000.00",
                    "changeToLiabilities": "19626000.00",
                    "totalCashflowsFromInvestingActivities": "-7734000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-40208000.00",
                    "changeToOperatingActivities": "19592000.00",
                    "netIncome": "50866000.00",
                    "changeInCash": "58539000.00",
                    "beginPeriodCashFlow": "219227000.00",
                    "endPeriodCashFlow": "277766000.00",
                    "totalCashFromOperatingActivities": "105498000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5483000.00",
                    "otherCashflowsFromInvestingActivities": "52000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2691000.00",
                    "changeToAccountReceivables": "-26930000.00",
                    "salePurchaseOfStock": "-47447000.00",
                    "otherCashflowsFromFinancingActivities": "7239000.00",
                    "changeToNetincome": "-3360000.00",
                    "capitalExpenditures": "7786000",
                    "changeReceivables": "-26930000.00",
                    "cashFlowsOtherOperating": "59813000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "57556000.00",
                    "changeInWorkingCapital": "48728000.00",
                    "stockBasedCompensation": "2961000.00",
                    "otherNonCashItems": "3844000.00",
                    "freeCashFlow": "97712000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-27",
                    "currency_symbol": "USD",
                    "investments": "-8643000.00",
                    "changeToLiabilities": "15114000.00",
                    "totalCashflowsFromInvestingActivities": "-8643000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6777000.00",
                    "changeToOperatingActivities": "721000.00",
                    "netIncome": "41460000.00",
                    "changeInCash": "58324000.00",
                    "beginPeriodCashFlow": "160903000.00",
                    "endPeriodCashFlow": "219227000.00",
                    "totalCashFromOperatingActivities": "59763000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4941000.00",
                    "otherCashflowsFromInvestingActivities": "26000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7124000.00",
                    "salePurchaseOfStock": "-50827000.00",
                    "otherCashflowsFromFinancingActivities": "6777000.00",
                    "changeToNetincome": "7437000.00",
                    "capitalExpenditures": "8669000",
                    "changeReceivables": "-7124000.00",
                    "cashFlowsOtherOperating": "-2065000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "57897000.00",
                    "changeInWorkingCapital": "2420000.00",
                    "stockBasedCompensation": "2762000.00",
                    "otherNonCashItems": "3685000.00",
                    "freeCashFlow": "51094000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-28",
                    "currency_symbol": "USD",
                    "investments": "-9315000.00",
                    "changeToLiabilities": "-4540000.00",
                    "totalCashflowsFromInvestingActivities": "-9315000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8406000.00",
                    "changeToOperatingActivities": "-6090000.00",
                    "netIncome": "24104000.00",
                    "changeInCash": "26904000.00",
                    "beginPeriodCashFlow": "133999000.00",
                    "endPeriodCashFlow": "160903000.00",
                    "totalCashFromOperatingActivities": "44267000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4654000.00",
                    "otherCashflowsFromInvestingActivities": "9000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "9223000.00",
                    "salePurchaseOfStock": "-9051000.00",
                    "otherCashflowsFromFinancingActivities": "645000.00",
                    "changeToNetincome": "3755000.00",
                    "capitalExpenditures": "9324000",
                    "changeReceivables": "9223000.00",
                    "cashFlowsOtherOperating": "7071000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "26546000.00",
                    "changeInWorkingCapital": "8558000.00",
                    "stockBasedCompensation": "2616000.00",
                    "otherNonCashItems": "2998000.00",
                    "freeCashFlow": "34943000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-29",
                    "currency_symbol": "USD",
                    "investments": "-5522000.00",
                    "changeToLiabilities": "-8566000.00",
                    "totalCashflowsFromInvestingActivities": "-5522000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-40445000.00",
                    "changeToOperatingActivities": "-3246000.00",
                    "netIncome": "28954000.00",
                    "changeInCash": "2079000.00",
                    "beginPeriodCashFlow": "131920000.00",
                    "endPeriodCashFlow": "133999000.00",
                    "totalCashFromOperatingActivities": "49148000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4450000.00",
                    "otherCashflowsFromInvestingActivities": "39000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6687000.00",
                    "changeToAccountReceivables": "19301000.00",
                    "salePurchaseOfStock": "-41776000.00",
                    "otherCashflowsFromFinancingActivities": "1331000.00",
                    "changeToNetincome": "6457000.00",
                    "capitalExpenditures": "5561000",
                    "changeReceivables": "19301000.00",
                    "cashFlowsOtherOperating": "-1448000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3181000.00",
                    "changeInWorkingCapital": "6551000.00",
                    "stockBasedCompensation": "5445000.00",
                    "otherNonCashItems": "2669000.00",
                    "freeCashFlow": "43587000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "investments": "-5730000.00",
                    "changeToLiabilities": "8309000.00",
                    "totalCashflowsFromInvestingActivities": "-5730000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "834000.00",
                    "changeToOperatingActivities": "45000.00",
                    "netIncome": "29813000.00",
                    "changeInCash": "52630000.00",
                    "beginPeriodCashFlow": "79290000.00",
                    "endPeriodCashFlow": "131920000.00",
                    "totalCashFromOperatingActivities": "56940000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5320000.00",
                    "otherCashflowsFromInvestingActivities": "30000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "11480000.00",
                    "changeToAccountReceivables": "-15274000.00",
                    "salePurchaseOfStock": "834000.00",
                    "otherCashflowsFromFinancingActivities": "834000.00",
                    "changeToNetincome": "9904000.00",
                    "capitalExpenditures": "5760000",
                    "changeReceivables": "-15274000.00",
                    "cashFlowsOtherOperating": "18868000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "52044000.00",
                    "changeInWorkingCapital": "9366000.00",
                    "stockBasedCompensation": "2707000.00",
                    "otherNonCashItems": "2523000.00",
                    "freeCashFlow": "51180000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-29",
                    "currency_symbol": "USD",
                    "investments": "-6132000.00",
                    "changeToLiabilities": "6841000.00",
                    "totalCashflowsFromInvestingActivities": "-6132000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1795000.00",
                    "changeToOperatingActivities": "9408000.00",
                    "netIncome": "23977000.00",
                    "changeInCash": "59192000.00",
                    "beginPeriodCashFlow": "20098000.00",
                    "endPeriodCashFlow": "79290000.00",
                    "totalCashFromOperatingActivities": "64292000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5057000.00",
                    "otherCashflowsFromInvestingActivities": "30000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "9488000.00",
                    "salePurchaseOfStock": "1795000.00",
                    "otherCashflowsFromFinancingActivities": "1795000.00",
                    "changeToNetincome": "12223000.00",
                    "capitalExpenditures": "6162000",
                    "changeReceivables": "9488000.00",
                    "cashFlowsOtherOperating": "6626000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "59955000.00",
                    "changeInWorkingCapital": "20731000.00",
                    "stockBasedCompensation": "9466000.00",
                    "otherNonCashItems": "4062000.00",
                    "freeCashFlow": "58130000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-30",
                    "currency_symbol": "USD",
                    "investments": "-3440000.00",
                    "changeToLiabilities": "19309000.00",
                    "totalCashflowsFromInvestingActivities": "-3440000.00",
                    "netBorrowings": "-56438000.00",
                    "totalCashFromFinancingActivities": "-53519000.00",
                    "changeToOperatingActivities": "1210000.00",
                    "netIncome": "27455000.00",
                    "changeInCash": "-10029000.00",
                    "beginPeriodCashFlow": "30127000.00",
                    "endPeriodCashFlow": "20098000.00",
                    "totalCashFromOperatingActivities": "46630000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4977000.00",
                    "otherCashflowsFromInvestingActivities": "30000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-19725000.00",
                    "salePurchaseOfStock": "2919000.00",
                    "otherCashflowsFromFinancingActivities": "2919000.00",
                    "changeToNetincome": "6622000.00",
                    "capitalExpenditures": "3470000",
                    "changeReceivables": "-19725000.00",
                    "cashFlowsOtherOperating": "7256000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-10329000.00",
                    "changeInWorkingCapital": "4616000.00",
                    "stockBasedCompensation": "5385000.00",
                    "otherNonCashItems": "3013000.00",
                    "freeCashFlow": "43160000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-30",
                    "currency_symbol": "USD",
                    "investments": "-3842000.00",
                    "changeToLiabilities": "-7905000.00",
                    "totalCashflowsFromInvestingActivities": "-3842000.00",
                    "netBorrowings": "-24000000.00",
                    "totalCashFromFinancingActivities": "-23028000.00",
                    "changeToOperatingActivities": "-3133000.00",
                    "netIncome": "19198000.00",
                    "changeInCash": "6845000.00",
                    "beginPeriodCashFlow": "23282000.00",
                    "endPeriodCashFlow": "30127000.00",
                    "totalCashFromOperatingActivities": "34005000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7835000.00",
                    "otherCashflowsFromInvestingActivities": "-1322000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8904000.00",
                    "changeToAccountReceivables": "4255000.00",
                    "salePurchaseOfStock": "972000.00",
                    "otherCashflowsFromFinancingActivities": "972000.00",
                    "changeToNetincome": "3796000.00",
                    "capitalExpenditures": "2520000",
                    "changeReceivables": "4255000.00",
                    "cashFlowsOtherOperating": "6688000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7135000.00",
                    "changeInWorkingCapital": "875000.00",
                    "stockBasedCompensation": "3183000.00",
                    "otherNonCashItems": "2258000.00",
                    "freeCashFlow": "31485000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10081000.00",
                    "totalCashflowsFromInvestingActivities": "-4212000.00",
                    "netBorrowings": "-34526000.00",
                    "totalCashFromFinancingActivities": "-33847000.00",
                    "changeToOperatingActivities": "11247000.00",
                    "netIncome": "22761000.00",
                    "changeInCash": "1031000.00",
                    "beginPeriodCashFlow": "22251000.00",
                    "endPeriodCashFlow": "23282000.00",
                    "totalCashFromOperatingActivities": "39442000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9747000.00",
                    "otherCashflowsFromInvestingActivities": "-763000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "21562000.00",
                    "changeToAccountReceivables": "-14202000.00",
                    "salePurchaseOfStock": "679000.00",
                    "otherCashflowsFromFinancingActivities": "185000.00",
                    "changeToNetincome": "-39000.00",
                    "capitalExpenditures": "3449000",
                    "changeReceivables": "-14202000.00",
                    "cashFlowsOtherOperating": "10950000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1383000.00",
                    "changeInWorkingCapital": "7026000.00",
                    "stockBasedCompensation": "2113000.00",
                    "otherNonCashItems": "1113000.00",
                    "freeCashFlow": "35993000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4731000.00",
                    "totalCashflowsFromInvestingActivities": "-2790000.00",
                    "netBorrowings": "-50383000.00",
                    "totalCashFromFinancingActivities": "-49748000.00",
                    "changeToOperatingActivities": "4518000.00",
                    "netIncome": "19305000.00",
                    "changeInCash": "14000.00",
                    "beginPeriodCashFlow": "22237000.00",
                    "endPeriodCashFlow": "22251000.00",
                    "totalCashFromOperatingActivities": "52501000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9733000.00",
                    "otherCashflowsFromInvestingActivities": "-8000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "7444000.00",
                    "salePurchaseOfStock": "635000.00",
                    "otherCashflowsFromFinancingActivities": "158000.00",
                    "changeToNetincome": "8722000.00",
                    "capitalExpenditures": "2782000",
                    "changeReceivables": "7444000.00",
                    "cashFlowsOtherOperating": "2412000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-37000.00",
                    "changeInWorkingCapital": "21695000.00",
                    "stockBasedCompensation": "1432000.00",
                    "otherNonCashItems": "-7210000.00",
                    "freeCashFlow": "49719000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2775000.00",
                    "totalCashflowsFromInvestingActivities": "-6043000.00",
                    "netBorrowings": "-34584000.00",
                    "totalCashFromFinancingActivities": "-33975000.00",
                    "changeToOperatingActivities": "5805000.00",
                    "netIncome": "16568000.00",
                    "changeInCash": "-15000.00",
                    "beginPeriodCashFlow": "22252000.00",
                    "endPeriodCashFlow": "22237000.00",
                    "totalCashFromOperatingActivities": "41343000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9616000.00",
                    "otherCashflowsFromInvestingActivities": "-201000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-2529000.00",
                    "salePurchaseOfStock": "609000.00",
                    "otherCashflowsFromFinancingActivities": "150000.00",
                    "changeToNetincome": "2224000.00",
                    "capitalExpenditures": "5842000",
                    "changeReceivables": "-2529000.00",
                    "cashFlowsOtherOperating": "12531000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1325000.00",
                    "changeInWorkingCapital": "12981000.00",
                    "stockBasedCompensation": "1487000.00",
                    "otherNonCashItems": "729000.00",
                    "freeCashFlow": "35501000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "12784000.00",
                    "totalCashflowsFromInvestingActivities": "-3928000.00",
                    "netBorrowings": "-24576000.00",
                    "totalCashFromFinancingActivities": "-24010000.00",
                    "changeToOperatingActivities": "8143000.00",
                    "netIncome": "14551000.00",
                    "changeInCash": "-4240000.00",
                    "beginPeriodCashFlow": "26492000.00",
                    "endPeriodCashFlow": "22252000.00",
                    "totalCashFromOperatingActivities": "23298000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9705000.00",
                    "otherCashflowsFromInvestingActivities": "23000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "5054000.00",
                    "changeToAccountReceivables": "-17760000.00",
                    "salePurchaseOfStock": "566000.00",
                    "otherCashflowsFromFinancingActivities": "115000.00",
                    "changeToNetincome": "1187000.00",
                    "capitalExpenditures": "3951000",
                    "changeReceivables": "-17760000.00",
                    "cashFlowsOtherOperating": "2672000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4640000.00",
                    "changeInWorkingCapital": "-2101000.00",
                    "stockBasedCompensation": "1467000.00",
                    "otherNonCashItems": "-76000.00",
                    "freeCashFlow": "19347000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3503000.00",
                    "totalCashflowsFromInvestingActivities": "-3383000.00",
                    "netBorrowings": "55943000.00",
                    "totalCashFromFinancingActivities": "-23234000.00",
                    "changeToOperatingActivities": "3228000.00",
                    "netIncome": "11291000.00",
                    "changeInCash": "2245000.00",
                    "beginPeriodCashFlow": "24247000.00",
                    "endPeriodCashFlow": "26492000.00",
                    "totalCashFromOperatingActivities": "28652000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11600000.00",
                    "otherCashflowsFromInvestingActivities": "12000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "68000.00",
                    "changeToAccountReceivables": "-8238000.00",
                    "salePurchaseOfStock": "-60323000.00",
                    "otherCashflowsFromFinancingActivities": "183000.00",
                    "changeToNetincome": "-1754000.00",
                    "capitalExpenditures": "3395000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9531000.00",
                    "stockBasedCompensation": "1248000.00",
                    "otherNonCashItems": "-8675000.00",
                    "freeCashFlow": "25257000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8621000.00",
                    "totalCashflowsFromInvestingActivities": "-2349000.00",
                    "netBorrowings": "26479000.00",
                    "totalCashFromFinancingActivities": "-42144000.00",
                    "changeToOperatingActivities": "8718000.00",
                    "netIncome": "9831000.00",
                    "changeInCash": "-5083000.00",
                    "beginPeriodCashFlow": "29330000.00",
                    "endPeriodCashFlow": "24247000.00",
                    "totalCashFromOperatingActivities": "39000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11733000.00",
                    "otherCashflowsFromInvestingActivities": "-39000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "1935000.00",
                    "salePurchaseOfStock": "-68855000.00",
                    "otherCashflowsFromFinancingActivities": "40000000.00",
                    "changeToNetincome": "1554000.00",
                    "capitalExpenditures": "2364000",
                    "changeReceivables": "1935000.00",
                    "cashFlowsOtherOperating": "5160000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5493000.00",
                    "changeInWorkingCapital": "15716000.00",
                    "stockBasedCompensation": "981000.00",
                    "otherNonCashItems": "295000.00",
                    "freeCashFlow": "36636000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5538000.00",
                    "totalCashflowsFromInvestingActivities": "-2147000.00",
                    "netBorrowings": "-3502000.00",
                    "totalCashFromFinancingActivities": "-29145000.00",
                    "changeToOperatingActivities": "-254000.00",
                    "netIncome": "9553000.00",
                    "changeInCash": "-279000.00",
                    "beginPeriodCashFlow": "29609000.00",
                    "endPeriodCashFlow": "29330000.00",
                    "totalCashFromOperatingActivities": "30408000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11563000.00",
                    "otherCashflowsFromInvestingActivities": "-502000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "5697000.00",
                    "salePurchaseOfStock": "-26405000.00",
                    "otherCashflowsFromFinancingActivities": "-26052000.00",
                    "changeToNetincome": "254000.00",
                    "capitalExpenditures": "2160000",
                    "changeReceivables": "5697000.00",
                    "cashFlowsOtherOperating": "-2364000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-884000.00",
                    "changeInWorkingCapital": "8871000.00",
                    "stockBasedCompensation": "1200000.00",
                    "otherNonCashItems": "-325000.00",
                    "freeCashFlow": "28248000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-17085000.00",
                    "totalCashflowsFromInvestingActivities": "-4358000.00",
                    "netBorrowings": "-3498000.00",
                    "totalCashFromFinancingActivities": "-3305000.00",
                    "changeToOperatingActivities": "-12368000.00",
                    "netIncome": "8447000.00",
                    "changeInCash": "-7798000.00",
                    "beginPeriodCashFlow": "37407000.00",
                    "endPeriodCashFlow": "29609000.00",
                    "totalCashFromOperatingActivities": "-675000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11578000.00",
                    "otherCashflowsFromInvestingActivities": "16000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-14252000.00",
                    "changeToAccountReceivables": "-2292000.00",
                    "salePurchaseOfStock": "193000.00",
                    "otherCashflowsFromFinancingActivities": "-211000.00",
                    "changeToNetincome": "372000.00",
                    "capitalExpenditures": "4374000",
                    "changeReceivables": "-2292000.00",
                    "cashFlowsOtherOperating": "-1860000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8338000.00",
                    "changeInWorkingCapital": "-21237000.00",
                    "stockBasedCompensation": "1034000.00",
                    "otherNonCashItems": "-87000.00",
                    "freeCashFlow": "-5049000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5207000.00",
                    "totalCashflowsFromInvestingActivities": "-5662000.00",
                    "netBorrowings": "-227627000.00",
                    "totalCashFromFinancingActivities": "-3136000.00",
                    "changeToOperatingActivities": "5414000.00",
                    "netIncome": "-21000.00",
                    "changeInCash": "19408000.00",
                    "beginPeriodCashFlow": "17999000.00",
                    "endPeriodCashFlow": "37407000.00",
                    "totalCashFromOperatingActivities": "29065000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14629000.00",
                    "otherCashflowsFromInvestingActivities": "32000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "23527000.00",
                    "changeToAccountReceivables": "2879000.00",
                    "salePurchaseOfStock": "173578000.00",
                    "otherCashflowsFromFinancingActivities": "-2088000.00",
                    "changeToNetincome": "10516000.00",
                    "capitalExpenditures": "5694000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11124000.00",
                    "stockBasedCompensation": "1256000.00",
                    "otherNonCashItems": "10515000.00",
                    "freeCashFlow": "23371000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "314000.00",
                    "totalCashflowsFromInvestingActivities": "-2107000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-39194000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5036000.00",
                    "changeInCash": "959000.00",
                    "beginPeriodCashFlow": "17040000.00",
                    "endPeriodCashFlow": "17999000.00",
                    "totalCashFromOperatingActivities": "42176000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14583000.00",
                    "otherCashflowsFromInvestingActivities": "43000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "8219000.00",
                    "salePurchaseOfStock": "173578000.00",
                    "otherCashflowsFromFinancingActivities": "-2754000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2150000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17728000.00",
                    "stockBasedCompensation": "4284000.00",
                    "otherNonCashItems": "630000.00",
                    "freeCashFlow": "40026000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2229000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15298000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4962000.00",
                    "changeInCash": "-9902000.00",
                    "beginPeriodCashFlow": "26942000.00",
                    "endPeriodCashFlow": "17040000.00",
                    "totalCashFromOperatingActivities": "7866000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14461000.00",
                    "otherCashflowsFromInvestingActivities": "8000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-14898000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-280000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2237000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15070000.00",
                    "stockBasedCompensation": "3266000.00",
                    "otherNonCashItems": "420000.00",
                    "freeCashFlow": "5629000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3424000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-380000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3448000.00",
                    "changeInCash": "9205000.00",
                    "beginPeriodCashFlow": "17737000.00",
                    "endPeriodCashFlow": "26942000.00",
                    "totalCashFromOperatingActivities": "12625000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14441000.00",
                    "otherCashflowsFromInvestingActivities": "32000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9927000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-362000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3456000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6681000.00",
                    "stockBasedCompensation": "1009000.00",
                    "otherNonCashItems": "718000.00",
                    "freeCashFlow": "9169000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2801000.00",
                    "totalCashflowsFromInvestingActivities": "-1772000.00",
                    "netBorrowings": "-117347000.00",
                    "totalCashFromFinancingActivities": "-50376000.00",
                    "changeToOperatingActivities": "7814000.00",
                    "netIncome": "-8576000.00",
                    "changeInCash": "-25752000.00",
                    "beginPeriodCashFlow": "40632000.00",
                    "endPeriodCashFlow": "14880000.00",
                    "totalCashFromOperatingActivities": "26705000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14783000.00",
                    "otherCashflowsFromInvestingActivities": "5000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5636000.00",
                    "salePurchaseOfStock": "858000.00",
                    "otherCashflowsFromFinancingActivities": "-358000.00",
                    "changeToNetincome": "18705000.00",
                    "capitalExpenditures": "1777000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4491000.00",
                    "stockBasedCompensation": "10493000.00",
                    "otherNonCashItems": "9890000.00",
                    "freeCashFlow": "24928000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2002000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-411000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-133000.00",
                    "changeInCash": "28531000.00",
                    "beginPeriodCashFlow": "12101000.00",
                    "endPeriodCashFlow": "40632000.00",
                    "totalCashFromOperatingActivities": "31141000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17385000.00",
                    "otherCashflowsFromInvestingActivities": "21000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-767000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2023000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8428000.00",
                    "stockBasedCompensation": "6926000.00",
                    "otherNonCashItems": "345000.00",
                    "freeCashFlow": "29118000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1973000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-35409000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "95000.00",
                    "changeInCash": "-15845000.00",
                    "beginPeriodCashFlow": "27946000.00",
                    "endPeriodCashFlow": "12101000.00",
                    "totalCashFromOperatingActivities": "21476000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18579000.00",
                    "otherCashflowsFromInvestingActivities": "7000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3126000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-347000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1980000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3804000.00",
                    "stockBasedCompensation": "1234000.00",
                    "otherNonCashItems": "650000.00",
                    "freeCashFlow": "19496000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-685000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-30293000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-59000.00",
                    "changeInCash": "-26339000.00",
                    "beginPeriodCashFlow": "54285000.00",
                    "endPeriodCashFlow": "27946000.00",
                    "totalCashFromOperatingActivities": "4795000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18774000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3614000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-229000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "685000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14846000.00",
                    "stockBasedCompensation": "3671000.00",
                    "otherNonCashItems": "873000.00",
                    "freeCashFlow": "4110000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "20296000.00",
                    "totalCashflowsFromInvestingActivities": "-906819000.00",
                    "netBorrowings": "477611000.00",
                    "totalCashFromFinancingActivities": "882203000.00",
                    "changeToOperatingActivities": "2771000.00",
                    "netIncome": "-15572000.00",
                    "changeInCash": "49776000.00",
                    "beginPeriodCashFlow": "19493000.00",
                    "endPeriodCashFlow": "54285000.00",
                    "totalCashFromOperatingActivities": "75346000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68063000.00",
                    "otherCashflowsFromInvestingActivities": "301000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11646000.00",
                    "salePurchaseOfStock": "414000000.00",
                    "otherCashflowsFromFinancingActivities": "-9408000.00",
                    "changeToNetincome": "2560000.00",
                    "capitalExpenditures": "5315000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-827000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17968000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1236000.00",
                    "changeInCash": "-5613000.00",
                    "beginPeriodCashFlow": "25106000.00",
                    "endPeriodCashFlow": "19493000.00",
                    "totalCashFromOperatingActivities": "13207000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7031000.00",
                    "otherCashflowsFromInvestingActivities": "263000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10543000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5105000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1090000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "122000.00",
                    "stockBasedCompensation": "7340000.00",
                    "otherNonCashItems": "-350000.00",
                    "freeCashFlow": "12117000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31140000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-860388000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "451123000.00",
                    "changeInCash": "-172387000.00",
                    "beginPeriodCashFlow": "669436000.00",
                    "endPeriodCashFlow": "497049000.00",
                    "totalCashFromOperatingActivities": "713223000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27178000.00",
                    "otherCashflowsFromInvestingActivities": "216000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-106215000.00",
                    "salePurchaseOfStock": "-917389000.00",
                    "otherCashflowsFromFinancingActivities": "-860388000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31356000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "96278000.00",
                    "stockBasedCompensation": "34786000.00",
                    "otherNonCashItems": "23085000.00",
                    "freeCashFlow": "681867000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-11",
                    "currency_symbol": "USD",
                    "investments": "-28308000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28308000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-154009000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "404386000.00",
                    "changeInCash": "423987000.00",
                    "beginPeriodCashFlow": "245449000.00",
                    "endPeriodCashFlow": "669436000.00",
                    "totalCashFromOperatingActivities": "608815000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29251000.00",
                    "otherCashflowsFromInvestingActivities": "8240000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2242000.00",
                    "salePurchaseOfStock": "-169867000.00",
                    "otherCashflowsFromFinancingActivities": "15858000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36548000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "157181000.00",
                    "stockBasedCompensation": "25514000.00",
                    "otherNonCashItems": "19115000.00",
                    "freeCashFlow": "572267000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-12",
                    "currency_symbol": "USD",
                    "investments": "-35852000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34629000.00",
                    "netBorrowings": "-50000000.00",
                    "totalCashFromFinancingActivities": "-182642000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "282810000.00",
                    "changeInCash": "217184000.00",
                    "beginPeriodCashFlow": "28265000.00",
                    "endPeriodCashFlow": "245449000.00",
                    "totalCashFromOperatingActivities": "433374000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26328000.00",
                    "otherCashflowsFromInvestingActivities": "2019000.00",
                    "dividendsPaid": "11378000.00",
                    "changeToInventory": "66193000.00",
                    "changeToAccountReceivables": "-48282000.00",
                    "salePurchaseOfStock": "-144020000.00",
                    "otherCashflowsFromFinancingActivities": "11378000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36648000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "106486000.00",
                    "stockBasedCompensation": "20516000.00",
                    "otherNonCashItems": "22351000.00",
                    "freeCashFlow": "396726000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-38742000.00",
                    "changeToLiabilities": "58907000.00",
                    "totalCashflowsFromInvestingActivities": "-38742000.00",
                    "netBorrowings": "50000000.00",
                    "totalCashFromFinancingActivities": "-775775000.00",
                    "changeToOperatingActivities": "48456000.00",
                    "netIncome": "245368000.00",
                    "changeInCash": "-433039000.00",
                    "beginPeriodCashFlow": "461304000.00",
                    "endPeriodCashFlow": "28265000.00",
                    "totalCashFromOperatingActivities": "388050000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22341000.00",
                    "otherCashflowsFromInvestingActivities": "-1863000.00",
                    "dividendsPaid": "22074000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-66920000.00",
                    "salePurchaseOfStock": "-847849000.00",
                    "otherCashflowsFromFinancingActivities": "22074000.00",
                    "changeToNetincome": "-3109000.00",
                    "capitalExpenditures": "36879000",
                    "changeReceivables": "-66920000.00",
                    "cashFlowsOtherOperating": "131463000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-426467000.00",
                    "changeInWorkingCapital": "106055000.00",
                    "stockBasedCompensation": "21412000.00",
                    "otherNonCashItems": "15888000.00",
                    "freeCashFlow": "351171000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "investments": "-31364000.00",
                    "changeToLiabilities": "28022000.00",
                    "totalCashflowsFromInvestingActivities": "-31364000.00",
                    "netBorrowings": "50000000.00",
                    "totalCashFromFinancingActivities": "-44453000.00",
                    "changeToOperatingActivities": "846000.00",
                    "netIncome": "181848000.00",
                    "changeInCash": "183538000.00",
                    "beginPeriodCashFlow": "277766000.00",
                    "endPeriodCashFlow": "461304000.00",
                    "totalCashFromOperatingActivities": "263327000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21119000.00",
                    "otherCashflowsFromInvestingActivities": "-3093000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "24982000.00",
                    "changeToAccountReceivables": "-24982000.00",
                    "salePurchaseOfStock": "-62096000.00",
                    "otherCashflowsFromFinancingActivities": "17643000.00",
                    "changeToNetincome": "-21967000.00",
                    "capitalExpenditures": "28271000",
                    "changeReceivables": "-24982000.00",
                    "cashFlowsOtherOperating": "79287000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "187510000.00",
                    "changeInWorkingCapital": "66707000.00",
                    "stockBasedCompensation": "14469000.00",
                    "otherNonCashItems": "16296000.00",
                    "freeCashFlow": "235056000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-16",
                    "currency_symbol": "USD",
                    "investments": "-31214000.00",
                    "changeToLiabilities": "21634000.00",
                    "totalCashflowsFromInvestingActivities": "-31214000.00",
                    "netBorrowings": "50000000.00",
                    "totalCashFromFinancingActivities": "-82282000.00",
                    "changeToOperatingActivities": "10977000.00",
                    "netIncome": "145384000.00",
                    "changeInCash": "145846000.00",
                    "beginPeriodCashFlow": "131920000.00",
                    "endPeriodCashFlow": "277766000.00",
                    "totalCashFromOperatingActivities": "258676000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19528000.00",
                    "otherCashflowsFromInvestingActivities": "126000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5530000.00",
                    "changeToAccountReceivables": "-5530000.00",
                    "salePurchaseOfStock": "-98274000.00",
                    "otherCashflowsFromFinancingActivities": "15992000.00",
                    "changeToNetincome": "14289000.00",
                    "capitalExpenditures": "31340000",
                    "changeReceivables": "-5530000.00",
                    "cashFlowsOtherOperating": "63371000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "145180000.00",
                    "changeInWorkingCapital": "66257000.00",
                    "stockBasedCompensation": "13784000.00",
                    "otherNonCashItems": "13196000.00",
                    "freeCashFlow": "227336000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "investments": "-19144000.00",
                    "changeToLiabilities": "26554000.00",
                    "totalCashflowsFromInvestingActivities": "-19144000.00",
                    "netBorrowings": "-80438000.00",
                    "totalCashFromFinancingActivities": "-73918000.00",
                    "changeToOperatingActivities": "7530000.00",
                    "netIncome": "100443000.00",
                    "changeInCash": "108638000.00",
                    "beginPeriodCashFlow": "23282000.00",
                    "endPeriodCashFlow": "131920000.00",
                    "totalCashFromOperatingActivities": "201867000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23189000.00",
                    "otherCashflowsFromInvestingActivities": "-1232000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "21256000.00",
                    "changeToAccountReceivables": "-21256000.00",
                    "salePurchaseOfStock": "6520000.00",
                    "otherCashflowsFromFinancingActivities": "6520000.00",
                    "changeToNetincome": "32545000.00",
                    "capitalExpenditures": "17912000",
                    "changeReceivables": "-21256000.00",
                    "cashFlowsOtherOperating": "39438000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "108805000.00",
                    "changeInWorkingCapital": "35588000.00",
                    "stockBasedCompensation": "20741000.00",
                    "otherNonCashItems": "11856000.00",
                    "freeCashFlow": "183955000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "investments": "-16973000.00",
                    "changeToLiabilities": "30371000.00",
                    "totalCashflowsFromInvestingActivities": "-16973000.00",
                    "netBorrowings": "-144069000.00",
                    "totalCashFromFinancingActivities": "-141580000.00",
                    "changeToOperatingActivities": "29713000.00",
                    "netIncome": "73185000.00",
                    "changeInCash": "-3210000.00",
                    "beginPeriodCashFlow": "26492000.00",
                    "endPeriodCashFlow": "23282000.00",
                    "totalCashFromOperatingActivities": "156584000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "38801000.00",
                    "otherCashflowsFromInvestingActivities": "-949000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "27788000.00",
                    "changeToAccountReceivables": "-27047000.00",
                    "salePurchaseOfStock": "2489000.00",
                    "otherCashflowsFromFinancingActivities": "608000.00",
                    "changeToNetincome": "12094000.00",
                    "capitalExpenditures": "16024000",
                    "changeReceivables": "-27047000.00",
                    "cashFlowsOtherOperating": "28565000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1969000.00",
                    "changeInWorkingCapital": "39601000.00",
                    "stockBasedCompensation": "6499000.00",
                    "otherNonCashItems": "-5444000.00",
                    "freeCashFlow": "140560000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "investments": "-12237000.00",
                    "changeToLiabilities": "12551000.00",
                    "totalCashflowsFromInvestingActivities": "-12237000.00",
                    "netBorrowings": "55943000.00",
                    "totalCashFromFinancingActivities": "-97828000.00",
                    "changeToOperatingActivities": "3228000.00",
                    "netIncome": "39122000.00",
                    "changeInCash": "-10915000.00",
                    "beginPeriodCashFlow": "37407000.00",
                    "endPeriodCashFlow": "26492000.00",
                    "totalCashFromOperatingActivities": "97385000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46474000.00",
                    "otherCashflowsFromInvestingActivities": "-513000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "446000.00",
                    "changeToAccountReceivables": "-2898000.00",
                    "salePurchaseOfStock": "-155583000.00",
                    "otherCashflowsFromFinancingActivities": "130000.00",
                    "changeToNetincome": "-1754000.00",
                    "capitalExpenditures": "12293000",
                    "changeReceivables": "-2898000.00",
                    "cashFlowsOtherOperating": "-4240000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-12680000.00",
                    "changeInWorkingCapital": "12881000.00",
                    "stockBasedCompensation": "4463000.00",
                    "otherNonCashItems": "-8792000.00",
                    "freeCashFlow": "85092000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "investments": "-13422000.00",
                    "changeToLiabilities": "15414000.00",
                    "totalCashflowsFromInvestingActivities": "-13422000.00",
                    "netBorrowings": "-227627000.00",
                    "totalCashFromFinancingActivities": "-58008000.00",
                    "changeToOperatingActivities": "5414000.00",
                    "netIncome": "13425000.00",
                    "changeInCash": "19670000.00",
                    "beginPeriodCashFlow": "17737000.00",
                    "endPeriodCashFlow": "37407000.00",
                    "totalCashFromOperatingActivities": "91732000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58114000.00",
                    "otherCashflowsFromInvestingActivities": "115000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "6255000.00",
                    "changeToAccountReceivables": "-13727000.00",
                    "salePurchaseOfStock": "-2719000.00",
                    "otherCashflowsFromFinancingActivities": "-5484000.00",
                    "changeToNetincome": "10516000.00",
                    "capitalExpenditures": "13537000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "91732000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "19670000.00",
                    "changeInWorkingCapital": "7101000.00",
                    "stockBasedCompensation": "9815000.00",
                    "otherNonCashItems": "12283000.00",
                    "freeCashFlow": "78195000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-4521000.00",
                    "totalCashflowsFromInvestingActivities": "-6432000.00",
                    "netBorrowings": "-117347000.00",
                    "totalCashFromFinancingActivities": "-116489000.00",
                    "changeToOperatingActivities": "7814000.00",
                    "netIncome": "-8673000.00",
                    "changeInCash": "-37652000.00",
                    "beginPeriodCashFlow": "55389000.00",
                    "endPeriodCashFlow": "17737000.00",
                    "totalCashFromOperatingActivities": "85870000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69521000.00",
                    "otherCashflowsFromInvestingActivities": "33000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "337000.00",
                    "salePurchaseOfStock": "858000.00",
                    "otherCashflowsFromFinancingActivities": "-1042000.00",
                    "changeToNetincome": "18705000.00",
                    "capitalExpenditures": "6465000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3630000.00",
                    "stockBasedCompensation": "22324000.00",
                    "otherNonCashItems": "11758000.00",
                    "freeCashFlow": "79405000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "20296000.00",
                    "totalCashflowsFromInvestingActivities": "-908467000.00",
                    "netBorrowings": "477611000.00",
                    "totalCashFromFinancingActivities": "882203000.00",
                    "changeToOperatingActivities": "2771000.00",
                    "netIncome": "-15572000.00",
                    "changeInCash": "55389000.00",
                    "beginPeriodCashFlow": "23858000.00",
                    "endPeriodCashFlow": "55389000.00",
                    "totalCashFromOperatingActivities": "75202000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68063000.00",
                    "otherCashflowsFromInvestingActivities": "301000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11646000.00",
                    "salePurchaseOfStock": "414000000.00",
                    "otherCashflowsFromFinancingActivities": "6079000.00",
                    "changeToNetincome": "2560000.00",
                    "capitalExpenditures": "5315000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8875000.00",
                    "stockBasedCompensation": "12763000.00",
                    "otherNonCashItems": "18823000.00",
                    "freeCashFlow": "69887000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4472000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-95851000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24844000.00",
                    "changeInCash": "-2022000.00",
                    "beginPeriodCashFlow": "25880000.00",
                    "endPeriodCashFlow": "23858000.00",
                    "totalCashFromOperatingActivities": "98142000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30519000.00",
                    "otherCashflowsFromInvestingActivities": "89000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1604000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-597000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4561000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28939000.00",
                    "stockBasedCompensation": "1958000.00",
                    "otherNonCashItems": "5900000.00",
                    "freeCashFlow": "93581000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "147591000.00",
                    "minorityInterest": null,
                    "netIncome": "123870000.00",
                    "sellingGeneralAdministrative": "47917000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "196326000.00",
                    "reconciledDepreciation": "6906000.00",
                    "ebit": "147591000.00",
                    "ebitda": "154497000.00",
                    "depreciationAndAmortization": "6906000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "141503000.00",
                    "otherOperatingExpenses": "565101000.00",
                    "interestExpense": null,
                    "taxProvision": "23721000.00",
                    "interestIncome": null,
                    "netInterestIncome": "5117000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23721000.00",
                    "totalRevenue": "706604000.00",
                    "totalOperatingExpenses": "54823000.00",
                    "costOfRevenue": "510278000.00",
                    "totalOtherIncomeExpenseNet": "6088000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "123870000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "156833000.00",
                    "minorityInterest": null,
                    "netIncome": "135133000.00",
                    "sellingGeneralAdministrative": "44916000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "205316000.00",
                    "reconciledDepreciation": "7131000.00",
                    "ebit": "156833000.00",
                    "ebitda": "163964000.00",
                    "depreciationAndAmortization": "7131000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "153269000.00",
                    "otherOperatingExpenses": "555181000.00",
                    "interestExpense": null,
                    "taxProvision": "21700000.00",
                    "interestIncome": null,
                    "netInterestIncome": "3722000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21700000.00",
                    "totalRevenue": "708450000.00",
                    "totalOperatingExpenses": "52047000.00",
                    "costOfRevenue": "503134000.00",
                    "totalOtherIncomeExpenseNet": "3564000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "135133000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "142836000.00",
                    "minorityInterest": null,
                    "netIncome": "111135000.00",
                    "sellingGeneralAdministrative": "48082000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "196939000.00",
                    "reconciledDepreciation": "7049000.00",
                    "ebit": "142836000.00",
                    "ebitda": "149885000.00",
                    "depreciationAndAmortization": "7049000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "141808000.00",
                    "otherOperatingExpenses": "518095000.00",
                    "interestExpense": null,
                    "taxProvision": "31701000.00",
                    "interestIncome": null,
                    "netInterestIncome": "1517000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31701000.00",
                    "totalRevenue": "659903000.00",
                    "totalOperatingExpenses": "55131000.00",
                    "costOfRevenue": "462964000.00",
                    "totalOtherIncomeExpenseNet": "1028000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "111135000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "124538000.00",
                    "minorityInterest": null,
                    "netIncome": "90260000.00",
                    "sellingGeneralAdministrative": "46664000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "180013000.00",
                    "reconciledDepreciation": "7014000.00",
                    "ebit": "124538000.00",
                    "ebitda": "131552000.00",
                    "depreciationAndAmortization": "7014000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "126335000.00",
                    "otherOperatingExpenses": "476976000.00",
                    "interestExpense": null,
                    "taxProvision": "34278000.00",
                    "interestIncome": null,
                    "netInterestIncome": "1078000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "34278000.00",
                    "totalRevenue": "603311000.00",
                    "totalOperatingExpenses": "53678000.00",
                    "costOfRevenue": "423298000.00",
                    "totalOtherIncomeExpenseNet": "-1797000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "90260000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "118170000.00",
                    "minorityInterest": null,
                    "netIncome": "114595000.00",
                    "sellingGeneralAdministrative": "57897000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "178350000.00",
                    "reconciledDepreciation": "6930000.00",
                    "ebit": "118170000.00",
                    "ebitda": "125100000.00",
                    "depreciationAndAmortization": "6930000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "113523000.00",
                    "otherOperatingExpenses": "445047000.00",
                    "interestExpense": null,
                    "taxProvision": "3575000.00",
                    "interestIncome": null,
                    "netInterestIncome": "6463000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3575000.00",
                    "totalRevenue": "558570000.00",
                    "totalOperatingExpenses": "64827000.00",
                    "costOfRevenue": "380220000.00",
                    "totalOtherIncomeExpenseNet": "4647000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "114595000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "133882000.00",
                    "minorityInterest": null,
                    "netIncome": "117018000.00",
                    "sellingGeneralAdministrative": "43933000.00",
                    "sellingAndMarketingExpenses": "1500000.00",
                    "grossProfit": "178317000.00",
                    "reconciledDepreciation": "7506000.00",
                    "ebit": "133882000.00",
                    "ebitda": "141388000.00",
                    "depreciationAndAmortization": "7506000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "125378000.00",
                    "otherOperatingExpenses": "411211000.00",
                    "interestExpense": "7883000.00",
                    "taxProvision": "16864000.00",
                    "interestIncome": null,
                    "netInterestIncome": "7883000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16864000.00",
                    "totalRevenue": "536589000.00",
                    "totalOperatingExpenses": "52939000.00",
                    "costOfRevenue": "358272000.00",
                    "totalOtherIncomeExpenseNet": "8504000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "117018000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "118776000.00",
                    "minorityInterest": null,
                    "netIncome": "96426000.00",
                    "sellingGeneralAdministrative": "49217000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "169008000.00",
                    "reconciledDepreciation": "7518000.00",
                    "ebit": "118776000.00",
                    "ebitda": "126294000.00",
                    "depreciationAndAmortization": "7518000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "112273000.00",
                    "otherOperatingExpenses": "421044000.00",
                    "interestExpense": "7528000.00",
                    "taxProvision": "22350000.00",
                    "interestIncome": null,
                    "netInterestIncome": "7528000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22350000.00",
                    "totalRevenue": "533317000.00",
                    "totalOperatingExpenses": "56735000.00",
                    "costOfRevenue": "364309000.00",
                    "totalOtherIncomeExpenseNet": "6503000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "96426000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "110482000.00",
                    "minorityInterest": null,
                    "netIncome": "88351000.00",
                    "sellingGeneralAdministrative": "41453000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "153838000.00",
                    "reconciledDepreciation": "7235000.00",
                    "ebit": "110482000.00",
                    "ebitda": "117717000.00",
                    "depreciationAndAmortization": "7235000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "105150000.00",
                    "otherOperatingExpenses": "422954000.00",
                    "interestExpense": "5465000.00",
                    "taxProvision": "22131000.00",
                    "interestIncome": null,
                    "netInterestIncome": "5465000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22131000.00",
                    "totalRevenue": "528104000.00",
                    "totalOperatingExpenses": "48688000.00",
                    "costOfRevenue": "374266000.00",
                    "totalOtherIncomeExpenseNet": "5332000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "88351000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "112782000.00",
                    "minorityInterest": null,
                    "netIncome": "102591000.00",
                    "sellingGeneralAdministrative": "44081000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "155142000.00",
                    "reconciledDepreciation": "6992000.00",
                    "ebit": "112782000.00",
                    "ebitda": "119774000.00",
                    "depreciationAndAmortization": "6992000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "104069000.00",
                    "otherOperatingExpenses": "406975000.00",
                    "interestExpense": "4120000.00",
                    "taxProvision": "10191000.00",
                    "interestIncome": null,
                    "netInterestIncome": "4120000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10191000.00",
                    "totalRevenue": "511044000.00",
                    "totalOperatingExpenses": "51073000.00",
                    "costOfRevenue": "355902000.00",
                    "totalOtherIncomeExpenseNet": "8713000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "102591000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "90707000.00",
                    "minorityInterest": null,
                    "netIncome": "78298000.00",
                    "sellingGeneralAdministrative": "41014000.00",
                    "sellingAndMarketingExpenses": "1500000.00",
                    "grossProfit": "136806000.00",
                    "reconciledDepreciation": "6972000.00",
                    "ebit": "89518000.00",
                    "ebitda": "96490000.00",
                    "depreciationAndAmortization": "6972000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87320000.00",
                    "otherOperatingExpenses": "411081000.00",
                    "interestExpense": "1844000.00",
                    "taxProvision": "12409000.00",
                    "interestIncome": null,
                    "netInterestIncome": "1844000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12409000.00",
                    "totalRevenue": "498401000.00",
                    "totalOperatingExpenses": "49486000.00",
                    "costOfRevenue": "361595000.00",
                    "totalOtherIncomeExpenseNet": "3387000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "78298000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "83201000.00",
                    "minorityInterest": null,
                    "netIncome": "70550000.00",
                    "sellingGeneralAdministrative": "41407000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "133193000.00",
                    "reconciledDepreciation": "6878000.00",
                    "ebit": "83306000.00",
                    "ebitda": "90184000.00",
                    "depreciationAndAmortization": "6878000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "84908000.00",
                    "otherOperatingExpenses": "407591000.00",
                    "interestExpense": "105000.00",
                    "taxProvision": "12651000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-105000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12651000.00",
                    "totalRevenue": "492499000.00",
                    "totalOperatingExpenses": "48285000.00",
                    "costOfRevenue": "359306000.00",
                    "totalOtherIncomeExpenseNet": "-1707000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "70550000.00",
                    "netIncomeApplicableToCommonShares": "70502000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "75744000.00",
                    "minorityInterest": null,
                    "netIncome": "61068000.00",
                    "sellingGeneralAdministrative": "39404000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "124317000.00",
                    "reconciledDepreciation": "6520000.00",
                    "ebit": "77110000.00",
                    "ebitda": "83630000.00",
                    "depreciationAndAmortization": "6520000.00",
                    "nonOperatingIncomeNetOther": "-1283000.00",
                    "operatingIncome": "78393000.00",
                    "otherOperatingExpenses": "382475000.00",
                    "interestExpense": "1366000.00",
                    "taxProvision": "14676000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1366000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14676000.00",
                    "totalRevenue": "460868000.00",
                    "totalOperatingExpenses": "45924000.00",
                    "costOfRevenue": "336551000.00",
                    "totalOtherIncomeExpenseNet": "-2649000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "61068000.00",
                    "netIncomeApplicableToCommonShares": "61068000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "86030000.00",
                    "minorityInterest": null,
                    "netIncome": "72894000.00",
                    "sellingGeneralAdministrative": "38027000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "130189000.00",
                    "reconciledDepreciation": "5958000.00",
                    "ebit": "86891000.00",
                    "ebitda": "92849000.00",
                    "depreciationAndAmortization": "5958000.00",
                    "nonOperatingIncomeNetOther": "687000.00",
                    "operatingIncome": "86204000.00",
                    "otherOperatingExpenses": "347870000.00",
                    "interestExpense": "861000.00",
                    "taxProvision": "13136000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-861000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13136000.00",
                    "totalRevenue": "434074000.00",
                    "totalOperatingExpenses": "43985000.00",
                    "costOfRevenue": "303885000.00",
                    "totalOtherIncomeExpenseNet": "-174000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "72894000.00",
                    "netIncomeApplicableToCommonShares": "72894000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "73645000.00",
                    "minorityInterest": null,
                    "netIncome": "68670000.00",
                    "sellingGeneralAdministrative": "32101000.00",
                    "sellingAndMarketingExpenses": "1300000.00",
                    "grossProfit": "115731000.00",
                    "reconciledDepreciation": "5899000.00",
                    "ebit": "67404000.00",
                    "ebitda": "73303000.00",
                    "depreciationAndAmortization": "5899000.00",
                    "nonOperatingIncomeNetOther": "-1959000.00",
                    "operatingIncome": "76431000.00",
                    "otherOperatingExpenses": "317667000.00",
                    "interestExpense": "827000.00",
                    "taxProvision": "4975000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-827000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4975000.00",
                    "totalRevenue": "394098000.00",
                    "totalOperatingExpenses": "39300000.00",
                    "costOfRevenue": "278367000.00",
                    "totalOtherIncomeExpenseNet": "-2786000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "68670000.00",
                    "netIncomeApplicableToCommonShares": "68670000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81892000.00",
                    "minorityInterest": null,
                    "netIncome": "66027000.00",
                    "sellingGeneralAdministrative": "35418000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "119034000.00",
                    "reconciledDepreciation": "5789000.00",
                    "ebit": "83476000.00",
                    "ebitda": "89265000.00",
                    "depreciationAndAmortization": "5789000.00",
                    "nonOperatingIncomeNetOther": "5649000.00",
                    "operatingIncome": "77827000.00",
                    "otherOperatingExpenses": "305917000.00",
                    "interestExpense": "1584000.00",
                    "taxProvision": "15865000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1584000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15865000.00",
                    "totalRevenue": "383744000.00",
                    "totalOperatingExpenses": "41207000.00",
                    "costOfRevenue": "264710000.00",
                    "totalOtherIncomeExpenseNet": "4065000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "66027000.00",
                    "netIncomeApplicableToCommonShares": "66027000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61999000.00",
                    "minorityInterest": null,
                    "netIncome": "49360000.00",
                    "sellingGeneralAdministrative": "33215000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "98996000.00",
                    "reconciledDepreciation": "5545000.00",
                    "ebit": "62547000.00",
                    "ebitda": "68092000.00",
                    "depreciationAndAmortization": "5545000.00",
                    "nonOperatingIncomeNetOther": "2311000.00",
                    "operatingIncome": "60236000.00",
                    "otherOperatingExpenses": "290971000.00",
                    "interestExpense": "548000.00",
                    "taxProvision": "12639000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-548000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12639000.00",
                    "totalRevenue": "351207000.00",
                    "totalOperatingExpenses": "38760000.00",
                    "costOfRevenue": "252211000.00",
                    "totalOtherIncomeExpenseNet": "1763000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "49360000.00",
                    "netIncomeApplicableToCommonShares": "49360000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65324000.00",
                    "minorityInterest": null,
                    "netIncome": "61311000.00",
                    "sellingGeneralAdministrative": "29366000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "98677000.00",
                    "reconciledDepreciation": "5108000.00",
                    "ebit": "65324000.00",
                    "ebitda": "70432000.00",
                    "depreciationAndAmortization": "5108000.00",
                    "nonOperatingIncomeNetOther": "1067000.00",
                    "operatingIncome": "64203000.00",
                    "otherOperatingExpenses": "266744000.00",
                    "interestExpense": "54000.00",
                    "taxProvision": "4013000.00",
                    "interestIncome": null,
                    "netInterestIncome": "54000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4013000.00",
                    "totalRevenue": "330947000.00",
                    "totalOperatingExpenses": "34474000.00",
                    "costOfRevenue": "232270000.00",
                    "totalOtherIncomeExpenseNet": "1121000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "61311000.00",
                    "netIncomeApplicableToCommonShares": "61311000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55921000.00",
                    "minorityInterest": null,
                    "netIncome": "50034000.00",
                    "sellingGeneralAdministrative": "26464000.00",
                    "sellingAndMarketingExpenses": "1200000.00",
                    "grossProfit": "87984000.00",
                    "reconciledDepreciation": "5465000.00",
                    "ebit": "55944000.00",
                    "ebitda": "61409000.00",
                    "depreciationAndAmortization": "5465000.00",
                    "nonOperatingIncomeNetOther": "1089000.00",
                    "operatingIncome": "54855000.00",
                    "otherOperatingExpenses": "253697000.00",
                    "interestExpense": "23000.00",
                    "taxProvision": "5887000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-23000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5887000.00",
                    "totalRevenue": "308552000.00",
                    "totalOperatingExpenses": "33129000.00",
                    "costOfRevenue": "220568000.00",
                    "totalOtherIncomeExpenseNet": "1066000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "50034000.00",
                    "netIncomeApplicableToCommonShares": "50034000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54736000.00",
                    "minorityInterest": null,
                    "netIncome": "48574000.00",
                    "sellingGeneralAdministrative": "28046000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "87093000.00",
                    "reconciledDepreciation": "5334000.00",
                    "ebit": "54777000.00",
                    "ebitda": "60111000.00",
                    "depreciationAndAmortization": "5334000.00",
                    "nonOperatingIncomeNetOther": "1064000.00",
                    "operatingIncome": "53713000.00",
                    "otherOperatingExpenses": "241854000.00",
                    "interestExpense": "41000.00",
                    "taxProvision": "6162000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-41000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6162000.00",
                    "totalRevenue": "295567000.00",
                    "totalOperatingExpenses": "33380000.00",
                    "costOfRevenue": "208474000.00",
                    "totalOtherIncomeExpenseNet": "1023000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "48574000.00",
                    "netIncomeApplicableToCommonShares": "48574000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42686000.00",
                    "minorityInterest": null,
                    "netIncome": "39934000.00",
                    "sellingGeneralAdministrative": "26973000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74651000.00",
                    "reconciledDepreciation": "5230000.00",
                    "ebit": "42713000.00",
                    "ebitda": "47943000.00",
                    "depreciationAndAmortization": "5230000.00",
                    "nonOperatingIncomeNetOther": "265000.00",
                    "operatingIncome": "42448000.00",
                    "otherOperatingExpenses": "235845000.00",
                    "interestExpense": "27000.00",
                    "taxProvision": "2752000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-27000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2752000.00",
                    "totalRevenue": "278293000.00",
                    "totalOperatingExpenses": "32203000.00",
                    "costOfRevenue": "203642000.00",
                    "totalOtherIncomeExpenseNet": "238000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "39934000.00",
                    "netIncomeApplicableToCommonShares": "39807000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48509000.00",
                    "minorityInterest": null,
                    "netIncome": "43306000.00",
                    "sellingGeneralAdministrative": "25738000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78427000.00",
                    "reconciledDepreciation": "5090000.00",
                    "ebit": "47599000.00",
                    "ebitda": "52689000.00",
                    "depreciationAndAmortization": "5090000.00",
                    "nonOperatingIncomeNetOther": "924000.00",
                    "operatingIncome": "47599000.00",
                    "otherOperatingExpenses": "212366000.00",
                    "interestExpense": "14000.00",
                    "taxProvision": "5203000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-14000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5203000.00",
                    "totalRevenue": "259965000.00",
                    "totalOperatingExpenses": "30828000.00",
                    "costOfRevenue": "181538000.00",
                    "totalOtherIncomeExpenseNet": "910000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43306000.00",
                    "netIncomeApplicableToCommonShares": "43306000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54702000.00",
                    "minorityInterest": null,
                    "netIncome": "50866000.00",
                    "sellingGeneralAdministrative": "25124000.00",
                    "sellingAndMarketingExpenses": "2743000.00",
                    "grossProfit": "82852000.00",
                    "reconciledDepreciation": "5483000.00",
                    "ebit": "54988000.00",
                    "ebitda": "60471000.00",
                    "depreciationAndAmortization": "5483000.00",
                    "nonOperatingIncomeNetOther": "-257000.00",
                    "operatingIncome": "54988000.00",
                    "otherOperatingExpenses": "204690000.00",
                    "interestExpense": "29000.00",
                    "taxProvision": "3836000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-29000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3836000.00",
                    "totalRevenue": "259678000.00",
                    "totalOperatingExpenses": "27864000.00",
                    "costOfRevenue": "176826000.00",
                    "totalOtherIncomeExpenseNet": "-286000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "50866000.00",
                    "netIncomeApplicableToCommonShares": "50866000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46990000.00",
                    "minorityInterest": null,
                    "netIncome": "41460000.00",
                    "sellingGeneralAdministrative": "22796000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74159000.00",
                    "reconciledDepreciation": "4941000.00",
                    "ebit": "46422000.00",
                    "ebitda": "51363000.00",
                    "depreciationAndAmortization": "4941000.00",
                    "nonOperatingIncomeNetOther": "584000.00",
                    "operatingIncome": "46422000.00",
                    "otherOperatingExpenses": "183951000.00",
                    "interestExpense": "16000.00",
                    "taxProvision": "5530000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-16000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5530000.00",
                    "totalRevenue": "230373000.00",
                    "totalOperatingExpenses": "27737000.00",
                    "costOfRevenue": "156214000.00",
                    "totalOtherIncomeExpenseNet": "568000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "41460000.00",
                    "netIncomeApplicableToCommonShares": "41460000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30362000.00",
                    "minorityInterest": null,
                    "netIncome": "24104000.00",
                    "sellingGeneralAdministrative": "21855000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56637000.00",
                    "reconciledDepreciation": "4654000.00",
                    "ebit": "30128000.00",
                    "ebitda": "34782000.00",
                    "depreciationAndAmortization": "4654000.00",
                    "nonOperatingIncomeNetOther": "239000.00",
                    "operatingIncome": "30128000.00",
                    "otherOperatingExpenses": "174867000.00",
                    "interestExpense": "5000.00",
                    "taxProvision": "6258000.00",
                    "interestIncome": "5000.00",
                    "netInterestIncome": "-5000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6258000.00",
                    "totalRevenue": "204995000.00",
                    "totalOperatingExpenses": "26509000.00",
                    "costOfRevenue": "148358000.00",
                    "totalOtherIncomeExpenseNet": "234000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24104000.00",
                    "netIncomeApplicableToCommonShares": "24039000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36478000.00",
                    "minorityInterest": null,
                    "netIncome": "28954000.00",
                    "sellingGeneralAdministrative": "25124000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65078000.00",
                    "reconciledDepreciation": "4450000.00",
                    "ebit": "35504000.00",
                    "ebitda": "39954000.00",
                    "depreciationAndAmortization": "4450000.00",
                    "nonOperatingIncomeNetOther": "617000.00",
                    "operatingIncome": "35504000.00",
                    "otherOperatingExpenses": "195375000.00",
                    "interestExpense": "974000.00",
                    "taxProvision": "7524000.00",
                    "interestIncome": "357000.00",
                    "netInterestIncome": "357000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7524000.00",
                    "totalRevenue": "230879000.00",
                    "totalOperatingExpenses": "29574000.00",
                    "costOfRevenue": "165801000.00",
                    "totalOtherIncomeExpenseNet": "974000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28954000.00",
                    "netIncomeApplicableToCommonShares": "28878000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36217000.00",
                    "minorityInterest": null,
                    "netIncome": "29813000.00",
                    "sellingGeneralAdministrative": "21261000.00",
                    "sellingAndMarketingExpenses": "700000.00",
                    "grossProfit": "62699000.00",
                    "reconciledDepreciation": "5320000.00",
                    "ebit": "35829000.00",
                    "ebitda": "41149000.00",
                    "depreciationAndAmortization": "5320000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36118000.00",
                    "otherOperatingExpenses": "193768000.00",
                    "interestExpense": "388000.00",
                    "taxProvision": "6404000.00",
                    "interestIncome": "388000.00",
                    "netInterestIncome": "388000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6404000.00",
                    "totalRevenue": "229886000.00",
                    "totalOperatingExpenses": "26581000.00",
                    "costOfRevenue": "167187000.00",
                    "totalOtherIncomeExpenseNet": "99000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29813000.00",
                    "netIncomeApplicableToCommonShares": "29733000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29465000.00",
                    "minorityInterest": null,
                    "netIncome": "23977000.00",
                    "sellingGeneralAdministrative": "29120000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64168000.00",
                    "reconciledDepreciation": "5057000.00",
                    "ebit": "29991000.00",
                    "ebitda": "35048000.00",
                    "depreciationAndAmortization": "5057000.00",
                    "nonOperatingIncomeNetOther": "-273000.00",
                    "operatingIncome": "29991000.00",
                    "otherOperatingExpenses": "186247000.00",
                    "interestExpense": "253000.00",
                    "taxProvision": "5488000.00",
                    "interestIncome": "253000.00",
                    "netInterestIncome": "-253000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5488000.00",
                    "totalRevenue": "216238000.00",
                    "totalOperatingExpenses": "34177000.00",
                    "costOfRevenue": "152070000.00",
                    "totalOtherIncomeExpenseNet": "-526000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23977000.00",
                    "netIncomeApplicableToCommonShares": "23912000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34492000.00",
                    "minorityInterest": null,
                    "netIncome": "27455000.00",
                    "sellingGeneralAdministrative": "23556000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63792000.00",
                    "reconciledDepreciation": "4977000.00",
                    "ebit": "35259000.00",
                    "ebitda": "40236000.00",
                    "depreciationAndAmortization": "4977000.00",
                    "nonOperatingIncomeNetOther": "-19000.00",
                    "operatingIncome": "35259000.00",
                    "otherOperatingExpenses": "178845000.00",
                    "interestExpense": "748000.00",
                    "taxProvision": "7037000.00",
                    "interestIncome": "748000.00",
                    "netInterestIncome": "-748000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7037000.00",
                    "totalRevenue": "214104000.00",
                    "totalOperatingExpenses": "28533000.00",
                    "costOfRevenue": "150312000.00",
                    "totalOtherIncomeExpenseNet": "-767000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27455000.00",
                    "netIncomeApplicableToCommonShares": "27377000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24658000.00",
                    "minorityInterest": null,
                    "netIncome": "19198000.00",
                    "sellingGeneralAdministrative": "21308000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55038000.00",
                    "reconciledDepreciation": "7835000.00",
                    "ebit": "25895000.00",
                    "ebitda": "33730000.00",
                    "depreciationAndAmortization": "7835000.00",
                    "nonOperatingIncomeNetOther": "-282000.00",
                    "operatingIncome": "25895000.00",
                    "otherOperatingExpenses": "174846000.00",
                    "interestExpense": "955000.00",
                    "taxProvision": "5460000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-955000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5460000.00",
                    "totalRevenue": "200741000.00",
                    "totalOperatingExpenses": "29143000.00",
                    "costOfRevenue": "145703000.00",
                    "totalOtherIncomeExpenseNet": "-1237000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19198000.00",
                    "netIncomeApplicableToCommonShares": "19198000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "29320000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "22761000.00",
                    "sellingGeneralAdministrative": "20569000.00",
                    "sellingAndMarketingExpenses": "800000.00",
                    "grossProfit": "60982000.00",
                    "reconciledDepreciation": "9747000.00",
                    "ebit": "30919000.00",
                    "ebitda": "40666000.00",
                    "depreciationAndAmortization": "9747000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30666000.00",
                    "otherOperatingExpenses": "161449000.00",
                    "interestExpense": "1599000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "100000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6559000.00",
                    "totalRevenue": "192115000.00",
                    "totalOperatingExpenses": "30316000.00",
                    "costOfRevenue": "131133000.00",
                    "totalOtherIncomeExpenseNet": "-1346000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "22761000.00",
                    "netIncomeApplicableToCommonShares": "22674000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25459000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19305000.00",
                    "sellingGeneralAdministrative": "18606000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55257000.00",
                    "reconciledDepreciation": "9733000.00",
                    "ebit": "27400000.00",
                    "ebitda": "37133000.00",
                    "depreciationAndAmortization": "9733000.00",
                    "nonOperatingIncomeNetOther": "482000.00",
                    "operatingIncome": "26918000.00",
                    "otherOperatingExpenses": "152335000.00",
                    "interestExpense": "1941000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6154000.00",
                    "totalRevenue": "179253000.00",
                    "totalOperatingExpenses": "28339000.00",
                    "costOfRevenue": "123996000.00",
                    "totalOtherIncomeExpenseNet": "-1459000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "19305000.00",
                    "netIncomeApplicableToCommonShares": "19305000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21515000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16568000.00",
                    "sellingGeneralAdministrative": "20507000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53468000.00",
                    "reconciledDepreciation": "9616000.00",
                    "ebit": "23823000.00",
                    "ebitda": "33439000.00",
                    "depreciationAndAmortization": "9616000.00",
                    "nonOperatingIncomeNetOther": "478000.00",
                    "operatingIncome": "23345000.00",
                    "otherOperatingExpenses": "146799000.00",
                    "interestExpense": "2308000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4947000.00",
                    "totalRevenue": "170144000.00",
                    "totalOperatingExpenses": "30123000.00",
                    "costOfRevenue": "116676000.00",
                    "totalOtherIncomeExpenseNet": "-1830000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "16568000.00",
                    "netIncomeApplicableToCommonShares": "16568000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17657000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14551000.00",
                    "sellingGeneralAdministrative": "15999000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45823000.00",
                    "reconciledDepreciation": "9705000.00",
                    "ebit": "19966000.00",
                    "ebitda": "29671000.00",
                    "depreciationAndAmortization": "9705000.00",
                    "nonOperatingIncomeNetOther": "-153000.00",
                    "operatingIncome": "20119000.00",
                    "otherOperatingExpenses": "142958000.00",
                    "interestExpense": "2309000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3106000.00",
                    "totalRevenue": "163077000.00",
                    "totalOperatingExpenses": "25704000.00",
                    "costOfRevenue": "117254000.00",
                    "totalOtherIncomeExpenseNet": "-2462000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "14551000.00",
                    "netIncomeApplicableToCommonShares": "14551000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13674000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11291000.00",
                    "sellingGeneralAdministrative": "16842000.00",
                    "sellingAndMarketingExpenses": "600000.00",
                    "grossProfit": "43879000.00",
                    "reconciledDepreciation": "11600000.00",
                    "ebit": "15725000.00",
                    "ebitda": "27325000.00",
                    "depreciationAndAmortization": "11600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15437000.00",
                    "otherOperatingExpenses": "97245000.00",
                    "interestExpense": "2051000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2383000.00",
                    "totalRevenue": "112682000.00",
                    "totalOperatingExpenses": "28442000.00",
                    "costOfRevenue": "68803000.00",
                    "totalOtherIncomeExpenseNet": "-1763000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "39950000.00",
                    "netIncomeApplicableToCommonShares": "11291000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15147000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9831000.00",
                    "sellingGeneralAdministrative": "16606000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45537000.00",
                    "reconciledDepreciation": "11733000.00",
                    "ebit": "17053000.00",
                    "ebitda": "28786000.00",
                    "depreciationAndAmortization": "11733000.00",
                    "nonOperatingIncomeNetOther": "-145000.00",
                    "operatingIncome": "17198000.00",
                    "otherOperatingExpenses": "93445000.00",
                    "interestExpense": "1906000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5316000.00",
                    "totalRevenue": "110643000.00",
                    "totalOperatingExpenses": "28339000.00",
                    "costOfRevenue": "65106000.00",
                    "totalOtherIncomeExpenseNet": "-2051000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "9831000.00",
                    "netIncomeApplicableToCommonShares": "9831000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14346000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9553000.00",
                    "sellingGeneralAdministrative": "14755000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42597000.00",
                    "reconciledDepreciation": "11563000.00",
                    "ebit": "16154000.00",
                    "ebitda": "27717000.00",
                    "depreciationAndAmortization": "11563000.00",
                    "nonOperatingIncomeNetOther": "-125000.00",
                    "operatingIncome": "16279000.00",
                    "otherOperatingExpenses": "89937000.00",
                    "interestExpense": "1808000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4793000.00",
                    "totalRevenue": "106216000.00",
                    "totalOperatingExpenses": "26318000.00",
                    "costOfRevenue": "63619000.00",
                    "totalOtherIncomeExpenseNet": "-1933000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "9553000.00",
                    "netIncomeApplicableToCommonShares": "9553000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13778000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8447000.00",
                    "sellingGeneralAdministrative": "15154000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42676000.00",
                    "reconciledDepreciation": "11578000.00",
                    "ebit": "15572000.00",
                    "ebitda": "27150000.00",
                    "depreciationAndAmortization": "11578000.00",
                    "nonOperatingIncomeNetOther": "-372000.00",
                    "operatingIncome": "15944000.00",
                    "otherOperatingExpenses": "90667000.00",
                    "interestExpense": "1794000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5331000.00",
                    "totalRevenue": "106611000.00",
                    "totalOperatingExpenses": "26732000.00",
                    "costOfRevenue": "63935000.00",
                    "totalOtherIncomeExpenseNet": "-2166000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8447000.00",
                    "netIncomeApplicableToCommonShares": "8447000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "226000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-21000.00",
                    "sellingGeneralAdministrative": "16783000.00",
                    "sellingAndMarketingExpenses": "600000.00",
                    "grossProfit": "44302000.00",
                    "reconciledDepreciation": "14629000.00",
                    "ebit": "3060000.00",
                    "ebitda": "17689000.00",
                    "depreciationAndAmortization": "14629000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12890000.00",
                    "otherOperatingExpenses": "95353000.00",
                    "interestExpense": "2834000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "247000.00",
                    "totalRevenue": "108243000.00",
                    "totalOperatingExpenses": "31412000.00",
                    "costOfRevenue": "63941000.00",
                    "totalOtherIncomeExpenseNet": "-12664000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "13425000.00",
                    "netIncomeApplicableToCommonShares": "8356000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7583000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5036000.00",
                    "sellingGeneralAdministrative": "16391000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43591000.00",
                    "reconciledDepreciation": "14583000.00",
                    "ebit": "12239000.00",
                    "ebitda": "26822000.00",
                    "depreciationAndAmortization": "14583000.00",
                    "nonOperatingIncomeNetOther": "-378000.00",
                    "operatingIncome": "12617000.00",
                    "otherOperatingExpenses": "95182000.00",
                    "interestExpense": "4656000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2547000.00",
                    "totalRevenue": "107799000.00",
                    "totalOperatingExpenses": "30974000.00",
                    "costOfRevenue": "64208000.00",
                    "totalOtherIncomeExpenseNet": "-5034000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5036000.00",
                    "netIncomeApplicableToCommonShares": "5036000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8187000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4962000.00",
                    "sellingGeneralAdministrative": "14371000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43399000.00",
                    "reconciledDepreciation": "14461000.00",
                    "ebit": "14108000.00",
                    "ebitda": "28569000.00",
                    "depreciationAndAmortization": "14461000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14114000.00",
                    "otherOperatingExpenses": "91840000.00",
                    "interestExpense": "5921000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3225000.00",
                    "totalRevenue": "105954000.00",
                    "totalOperatingExpenses": "29285000.00",
                    "costOfRevenue": "62555000.00",
                    "totalOtherIncomeExpenseNet": "-5927000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4962000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5961000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3448000.00",
                    "sellingGeneralAdministrative": "13195000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40819000.00",
                    "reconciledDepreciation": "14441000.00",
                    "ebit": "11934000.00",
                    "ebitda": "26375000.00",
                    "depreciationAndAmortization": "14441000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12869000.00",
                    "otherOperatingExpenses": "86717000.00",
                    "interestExpense": "5973000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2513000.00",
                    "totalRevenue": "99586000.00",
                    "totalOperatingExpenses": "27950000.00",
                    "costOfRevenue": "58767000.00",
                    "totalOtherIncomeExpenseNet": "-6908000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3448000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-7641000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-8576000.00",
                    "sellingGeneralAdministrative": "17855000.00",
                    "sellingAndMarketingExpenses": "400000.00",
                    "grossProfit": "41462000.00",
                    "reconciledDepreciation": "14783000.00",
                    "ebit": "-1094000.00",
                    "ebitda": "13689000.00",
                    "depreciationAndAmortization": "14783000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-889000.00",
                    "otherOperatingExpenses": "96930000.00",
                    "interestExpense": "6547000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "935000.00",
                    "totalRevenue": "96041000.00",
                    "totalOperatingExpenses": "42351000.00",
                    "costOfRevenue": "54579000.00",
                    "totalOtherIncomeExpenseNet": "-6752000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-8673000.00",
                    "netIncomeApplicableToCommonShares": "-8673000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "508000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-133000.00",
                    "sellingGeneralAdministrative": "12945000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39875000.00",
                    "reconciledDepreciation": "17385000.00",
                    "ebit": "7245000.00",
                    "ebitda": "24630000.00",
                    "depreciationAndAmortization": "17385000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7195000.00",
                    "otherOperatingExpenses": "84936000.00",
                    "interestExpense": "6737000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "641000.00",
                    "totalRevenue": "92131000.00",
                    "totalOperatingExpenses": "32680000.00",
                    "costOfRevenue": "52256000.00",
                    "totalOtherIncomeExpenseNet": "-6687000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-95000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "963000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "95000.00",
                    "sellingGeneralAdministrative": "12282000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38152000.00",
                    "reconciledDepreciation": "18579000.00",
                    "ebit": "7865000.00",
                    "ebitda": "26444000.00",
                    "depreciationAndAmortization": "18579000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7867000.00",
                    "otherOperatingExpenses": "79987000.00",
                    "interestExpense": "6902000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "868000.00",
                    "totalRevenue": "87854000.00",
                    "totalOperatingExpenses": "30285000.00",
                    "costOfRevenue": "49702000.00",
                    "totalOtherIncomeExpenseNet": "-6904000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "95000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1660000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-59000.00",
                    "sellingGeneralAdministrative": "11552000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36905000.00",
                    "reconciledDepreciation": "18774000.00",
                    "ebit": "5413000.00",
                    "ebitda": "24187000.00",
                    "depreciationAndAmortization": "18774000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6389000.00",
                    "otherOperatingExpenses": "76644000.00",
                    "interestExpense": "7073000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1601000.00",
                    "totalRevenue": "83033000.00",
                    "totalOperatingExpenses": "30516000.00",
                    "costOfRevenue": "46128000.00",
                    "totalOtherIncomeExpenseNet": "-8049000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-21261000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-15572000.00",
                    "sellingGeneralAdministrative": "10040000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "133732000.00",
                    "reconciledDepreciation": null,
                    "ebit": "26001000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4540000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "7184000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-5689000.00",
                    "totalRevenue": "83754000.00",
                    "totalOperatingExpenses": "264040000.00",
                    "costOfRevenue": "48542000.00",
                    "totalOtherIncomeExpenseNet": "-47262000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-15572000.00",
                    "netIncomeApplicableToCommonShares": "-15572000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "9972000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10097000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "7766000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "78837000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "50844000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "8705000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10097000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "8235000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1014000.00",
                    "totalRevenue": "85908000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "46872000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-222000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1236000.00",
                    "sellingGeneralAdministrative": "10076000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31491000.00",
                    "reconciledDepreciation": "7031000.00",
                    "ebit": "3050000.00",
                    "ebitda": "10081000.00",
                    "depreciationAndAmortization": "7031000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1837000.00",
                    "otherOperatingExpenses": "76092000.00",
                    "interestExpense": "3272000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1014000.00",
                    "totalRevenue": "77929000.00",
                    "totalOperatingExpenses": "29654000.00",
                    "costOfRevenue": "46438000.00",
                    "totalOtherIncomeExpenseNet": "-2059000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "542377000.00",
                    "minorityInterest": null,
                    "netIncome": "451123000.00",
                    "sellingGeneralAdministrative": "197559000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "760618000.00",
                    "reconciledDepreciation": "28124000.00",
                    "ebit": "542377000.00",
                    "ebitda": "570501000.00",
                    "depreciationAndAmortization": "28124000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "534935000.00",
                    "otherOperatingExpenses": "1995299000.00",
                    "interestExpense": null,
                    "taxProvision": "91254000.00",
                    "interestIncome": null,
                    "netInterestIncome": "12780000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "91254000.00",
                    "totalRevenue": "2530234000.00",
                    "totalOperatingExpenses": "225683000.00",
                    "costOfRevenue": "1769616000.00",
                    "totalOtherIncomeExpenseNet": "7442000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "451123000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "475922000.00",
                    "minorityInterest": null,
                    "netIncome": "404386000.00",
                    "sellingGeneralAdministrative": "178684000.00",
                    "sellingAndMarketingExpenses": "1500000.00",
                    "grossProfit": "656305000.00",
                    "reconciledDepreciation": "29251000.00",
                    "ebit": "475922000.00",
                    "ebitda": "505173000.00",
                    "depreciationAndAmortization": "29251000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "446870000.00",
                    "otherOperatingExpenses": "1662184000.00",
                    "interestExpense": "24996000.00",
                    "taxProvision": "71536000.00",
                    "interestIncome": null,
                    "netInterestIncome": "24996000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "71536000.00",
                    "totalRevenue": "2109054000.00",
                    "totalOperatingExpenses": "209435000.00",
                    "costOfRevenue": "1452749000.00",
                    "totalOtherIncomeExpenseNet": "29052000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "404386000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "335682000.00",
                    "minorityInterest": null,
                    "netIncome": "282810000.00",
                    "sellingGeneralAdministrative": "159852000.00",
                    "sellingAndMarketingExpenses": "1500000.00",
                    "grossProfit": "524505000.00",
                    "reconciledDepreciation": "25255000.00",
                    "ebit": "336170000.00",
                    "ebitda": "362498000.00",
                    "depreciationAndAmortization": "26328000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "336825000.00",
                    "otherOperatingExpenses": "1549017000.00",
                    "interestExpense": "488000.00",
                    "taxProvision": "45438000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3159000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "52872000.00",
                    "totalRevenue": "1885842000.00",
                    "totalOperatingExpenses": "187680000.00",
                    "costOfRevenue": "1361337000.00",
                    "totalOtherIncomeExpenseNet": "-1143000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "273182000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "282860000.00",
                    "minorityInterest": null,
                    "netIncome": "245368000.00",
                    "sellingGeneralAdministrative": "130100000.00",
                    "sellingAndMarketingExpenses": "1300000.00",
                    "grossProfit": "432438000.00",
                    "reconciledDepreciation": "22341000.00",
                    "ebit": "285765000.00",
                    "ebitda": "308106000.00",
                    "depreciationAndAmortization": "22341000.00",
                    "nonOperatingIncomeNetOther": "7068000.00",
                    "operatingIncome": "278697000.00",
                    "otherOperatingExpenses": "1181299000.00",
                    "interestExpense": "2905000.00",
                    "taxProvision": "37492000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2905000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37492000.00",
                    "totalRevenue": "1459996000.00",
                    "totalOperatingExpenses": "153741000.00",
                    "costOfRevenue": "1027558000.00",
                    "totalOtherIncomeExpenseNet": "4163000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "245368000.00",
                    "netIncomeApplicableToCommonShares": "245368000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "201852000.00",
                    "minorityInterest": null,
                    "netIncome": "181848000.00",
                    "sellingGeneralAdministrative": "107221000.00",
                    "sellingAndMarketingExpenses": "1200000.00",
                    "grossProfit": "328155000.00",
                    "reconciledDepreciation": "21119000.00",
                    "ebit": "201957000.00",
                    "ebitda": "223076000.00",
                    "depreciationAndAmortization": "21119000.00",
                    "nonOperatingIncomeNetOther": "3342000.00",
                    "operatingIncome": "198615000.00",
                    "otherOperatingExpenses": "943762000.00",
                    "interestExpense": "105000.00",
                    "taxProvision": "20004000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-105000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20004000.00",
                    "totalRevenue": "1142377000.00",
                    "totalOperatingExpenses": "129540000.00",
                    "costOfRevenue": "814222000.00",
                    "totalOtherIncomeExpenseNet": "3237000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "181848000.00",
                    "netIncomeApplicableToCommonShares": "181848000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "168532000.00",
                    "minorityInterest": null,
                    "netIncome": "145384000.00",
                    "sellingGeneralAdministrative": "91456000.00",
                    "sellingAndMarketingExpenses": "700000.00",
                    "grossProfit": "278726000.00",
                    "reconciledDepreciation": "19528000.00",
                    "ebit": "167042000.00",
                    "ebitda": "186570000.00",
                    "depreciationAndAmortization": "19528000.00",
                    "nonOperatingIncomeNetOther": "1183000.00",
                    "operatingIncome": "167042000.00",
                    "otherOperatingExpenses": "758883000.00",
                    "interestExpense": "307000.00",
                    "taxProvision": "23148000.00",
                    "interestIncome": null,
                    "netInterestIncome": "307000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23148000.00",
                    "totalRevenue": "925925000.00",
                    "totalOperatingExpenses": "111684000.00",
                    "costOfRevenue": "647199000.00",
                    "totalOtherIncomeExpenseNet": "1490000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "145384000.00",
                    "netIncomeApplicableToCommonShares": "145384000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "124832000.00",
                    "minorityInterest": null,
                    "netIncome": "100443000.00",
                    "sellingGeneralAdministrative": "94545000.00",
                    "sellingAndMarketingExpenses": "700000.00",
                    "grossProfit": "245697000.00",
                    "reconciledDepreciation": "23189000.00",
                    "ebit": "127263000.00",
                    "ebitda": "150452000.00",
                    "depreciationAndAmortization": "23189000.00",
                    "nonOperatingIncomeNetOther": "-863000.00",
                    "operatingIncome": "127263000.00",
                    "otherOperatingExpenses": "733706000.00",
                    "interestExpense": "1568000.00",
                    "taxProvision": "24389000.00",
                    "interestIncome": "1568000.00",
                    "netInterestIncome": "-1568000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24389000.00",
                    "totalRevenue": "860969000.00",
                    "totalOperatingExpenses": "118434000.00",
                    "costOfRevenue": "615272000.00",
                    "totalOtherIncomeExpenseNet": "-2431000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "100443000.00",
                    "netIncomeApplicableToCommonShares": "100164000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "93951000.00",
                    "minorityInterest": null,
                    "netIncome": "73185000.00",
                    "sellingGeneralAdministrative": "75681000.00",
                    "sellingAndMarketingExpenses": "800000.00",
                    "grossProfit": "215530000.00",
                    "reconciledDepreciation": "38801000.00",
                    "ebit": "101048000.00",
                    "ebitda": "139849000.00",
                    "depreciationAndAmortization": "38801000.00",
                    "nonOperatingIncomeNetOther": "1060000.00",
                    "operatingIncome": "101048000.00",
                    "otherOperatingExpenses": "603541000.00",
                    "interestExpense": "8157000.00",
                    "taxProvision": "20766000.00",
                    "interestIncome": "8157000.00",
                    "netInterestIncome": "-8157000.00",
                    "extraordinaryItems": "100000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20766000.00",
                    "totalRevenue": "704589000.00",
                    "totalOperatingExpenses": "114482000.00",
                    "costOfRevenue": "489059000.00",
                    "totalOtherIncomeExpenseNet": "-7097000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "73185000.00",
                    "netIncomeApplicableToCommonShares": "72894000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "56945000.00",
                    "minorityInterest": null,
                    "netIncome": "39122000.00",
                    "sellingGeneralAdministrative": "63357000.00",
                    "sellingAndMarketingExpenses": "600000.00",
                    "grossProfit": "174689000.00",
                    "reconciledDepreciation": "46474000.00",
                    "ebit": "64504000.00",
                    "ebitda": "110978000.00",
                    "depreciationAndAmortization": "46474000.00",
                    "nonOperatingIncomeNetOther": "-354000.00",
                    "operatingIncome": "64858000.00",
                    "otherOperatingExpenses": "371294000.00",
                    "interestExpense": "7559000.00",
                    "taxProvision": "17823000.00",
                    "interestIncome": "7559000.00",
                    "netInterestIncome": "-7559000.00",
                    "extraordinaryItems": "2800000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17823000.00",
                    "totalRevenue": "436152000.00",
                    "totalOperatingExpenses": "109831000.00",
                    "costOfRevenue": "261463000.00",
                    "totalOtherIncomeExpenseNet": "-7913000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "39122000.00",
                    "netIncomeApplicableToCommonShares": "39032000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21957000.00",
                    "minorityInterest": null,
                    "netIncome": "13425000.00",
                    "sellingGeneralAdministrative": "61507000.00",
                    "sellingAndMarketingExpenses": "600000.00",
                    "grossProfit": "172111000.00",
                    "reconciledDepreciation": null,
                    "ebit": "41341000.00",
                    "ebitda": "99455000.00",
                    "depreciationAndAmortization": "58114000.00",
                    "nonOperatingIncomeNetOther": "-11149000.00",
                    "operatingIncome": "52490000.00",
                    "otherOperatingExpenses": "369092000.00",
                    "interestExpense": "19384000.00",
                    "taxProvision": "8532000.00",
                    "interestIncome": "19384000.00",
                    "netInterestIncome": "-19384000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8532000.00",
                    "totalRevenue": "421582000.00",
                    "totalOperatingExpenses": "119621000.00",
                    "costOfRevenue": "249471000.00",
                    "totalOtherIncomeExpenseNet": "-30533000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13425000.00",
                    "netIncomeApplicableToCommonShares": "13392000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7830000.00",
                    "minorityInterest": null,
                    "netIncome": "-8673000.00",
                    "sellingGeneralAdministrative": "56598000.00",
                    "sellingAndMarketingExpenses": "400000.00",
                    "grossProfit": "156394000.00",
                    "reconciledDepreciation": null,
                    "ebit": "19429000.00",
                    "ebitda": "88950000.00",
                    "depreciationAndAmortization": "69521000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20562000.00",
                    "otherOperatingExpenses": "338497000.00",
                    "interestExpense": "27259000.00",
                    "taxProvision": "843000.00",
                    "interestIncome": "27259000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "843000.00",
                    "totalRevenue": "359059000.00",
                    "totalOperatingExpenses": "135832000.00",
                    "costOfRevenue": "202665000.00",
                    "totalOtherIncomeExpenseNet": "-28392000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8673000.00",
                    "netIncomeApplicableToCommonShares": "-8673000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21261000.00",
                    "minorityInterest": null,
                    "netIncome": "-15572000.00",
                    "sellingGeneralAdministrative": "39368000.00",
                    "sellingAndMarketingExpenses": "300000.00",
                    "grossProfit": "133732000.00",
                    "reconciledDepreciation": null,
                    "ebit": "26001000.00",
                    "ebitda": "94064000.00",
                    "depreciationAndAmortization": "68063000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26001000.00",
                    "otherOperatingExpenses": "284845000.00",
                    "interestExpense": "26457000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5689000.00",
                    "totalRevenue": "290041000.00",
                    "totalOperatingExpenses": "128536000.00",
                    "costOfRevenue": "156309000.00",
                    "totalOtherIncomeExpenseNet": "-47262000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15572000.00",
                    "netIncomeApplicableToCommonShares": "-15572000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39145000.00",
                    "minorityInterest": null,
                    "netIncome": "24844000.00",
                    "sellingGeneralAdministrative": "34809000.00",
                    "sellingAndMarketingExpenses": "300000.00",
                    "grossProfit": "124491000.00",
                    "reconciledDepreciation": null,
                    "ebit": "57145000.00",
                    "ebitda": "87664000.00",
                    "depreciationAndAmortization": "30519000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58863000.00",
                    "otherOperatingExpenses": "214027000.00",
                    "interestExpense": "18000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14301000.00",
                    "totalRevenue": "272890000.00",
                    "totalOperatingExpenses": "65628000.00",
                    "costOfRevenue": "148399000.00",
                    "totalOtherIncomeExpenseNet": "-19718000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
