MGG
MGM RESORTS ITL

MGG.DU + Research + Basket
Other · Other
26.06
-0.01 (-0.04%)
EUR · DU
52-week range
25.66
44.02
Trading at 2% of the 52-week range
Market Cap
17.20B
P/E Ratio
19.28
Forward P/E
17.15
Book Value
8.92
Div. Yield
N/A
% Institutions
0.00%
% Insiders
0.00%
1 Year

-6.0%
3 Year

-25.5%
10 Year

+19.4%
Description
There is no Profile data available for MGG.DU.
Actions

Open action list
Add an action for MGG.DU, or sign in to see your action list.
Financial Highlights

▼
Market Cap: $17.20B
P/E Ratio: $19.28
PEG Ratio: $0.48
Book Value: $8.92
Earnings/Share: $1.34
Profit Margin: 0.00%
Operating Margin: 0.00%
ROA (TTM): 0.00%
ROE (TTM): 0.00%
Revenue (TTM): $0.00
Revenue/Share (TTM): $0.00
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 0.00%
Valuation Metrics

Enterprise Value: $32.17B
Trailing P/E: 19.28
Forward P/E: 17.15
Shares Statistics

Shares Outstanding: 0.00
Shares Float: 0.00
% Insiders: 0.00%
% Institutions: 0.00%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$17.54B
Cost of Goods Sold
adjust
$-9.75B
Gross Profit
subtotal
$7.79B
SG&A
adjust
$-4.88B
Other Operating Expense
adjust
$-11.32B
Operating Income
subtotal
$1.34B
Other / Non-Operating Items
adjust
$-1.13B
Net Income
subtotal
$205.86M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "MGG",
        "Type": "Common Stock",
        "Name": "MGM RESORTS ITL",
        "Exchange": "DU",
        "OperatingMIC": "XDUS",
        "CurrencyCode": "EUR",
        "CurrencyName": "Euro",
        "CurrencySymbol": "\u20ac",
        "CountryName": "Germany",
        "CountryISO": "DE",
        "OpenFigi": null,
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Other",
        "Industry": "Other",
        "GicSector": "Materials",
        "GicGroup": "Materials",
        "GicIndustry": "Metals & Mining",
        "GicSubIndustry": "Diversified Metals & Mining",
        "Description": "There is no Profile data available for MGG.DU.",
        "Address": null,
        "AddressData": null,
        "Listings": [],
        "Officers": [],
        "Phone": null,
        "WebURL": null,
        "LogoURL": "",
        "FullTimeEmployees": 0,
        "UpdatedAt": "2026-10-15"
    },
    "Highlights": {
        "MarketCapitalization": 17195400108,
        "MarketCapitalizationMln": 17195.4001,
        "EBITDA": null,
        "PERatio": 19.2836,
        "PEGRatio": 0.4782,
        "WallStreetTargetPrice": null,
        "BookValue": 8.9207,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 1.34,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0,
        "OperatingMarginTTM": 0,
        "ReturnOnAssetsTTM": 0,
        "ReturnOnEquityTTM": 0,
        "RevenueTTM": 0,
        "RevenuePerShareTTM": 0,
        "QuarterlyRevenueGrowthYOY": 0,
        "GrossProfitTTM": 0,
        "DilutedEpsTTM": 1.34,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 19.2836,
        "ForwardPE": 17.1527,
        "PriceSalesTTM": 0.5743,
        "PriceBookMRQ": 3.8485,
        "EnterpriseValue": 32166580081,
        "EnterpriseValueRevenue": 2.0732,
        "EnterpriseValueEbitda": 18.4997
    },
    "SharesStats": {
        "SharesOutstanding": 0,
        "SharesFloat": 0,
        "PercentInsiders": 0,
        "PercentInstitutions": 0,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": null,
        "52WeekHigh": 44.02,
        "52WeekLow": 25.66,
        "50DayMA": 33.378,
        "200DayMA": 34.1154,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "ESGScores": {
        "Disclaimer": "The ESG data currently in a very early Beta stage and not intended for any production use. It will be removed from the feed on December 31, 2020.",
        "RatingDate": "2019-01-01",
        "TotalEsg": 28.42,
        "TotalEsgPercentile": 41.58,
        "EnvironmentScore": 4.24,
        "EnvironmentScorePercentile": 4,
        "SocialScore": 11.18,
        "SocialScorePercentile": 4,
        "GovernanceScore": 15,
        "GovernanceScorePercentile": 4,
        "ControversyLevel": 2,
        "ActivitiesInvolvement": [
            {
                "Activity": "adult",
                "Involvement": "No"
            },
            {
                "Activity": "alcoholic",
                "Involvement": "No"
            },
            {
                "Activity": "animalTesting",
                "Involvement": "No"
            },
            {
                "Activity": "catholic",
                "Involvement": "No"
            },
            {
                "Activity": "controversialWeapons",
                "Involvement": "No"
            },
            {
                "Activity": "smallArms",
                "Involvement": "No"
            },
            {
                "Activity": "furLeather",
                "Involvement": "No"
            },
            {
                "Activity": "gambling",
                "Involvement": "Yes"
            },
            {
                "Activity": "gmo",
                "Involvement": "No"
            },
            {
                "Activity": "militaryContract",
                "Involvement": "No"
            },
            {
                "Activity": "nuclear",
                "Involvement": "No"
            },
            {
                "Activity": "pesticides",
                "Involvement": "No"
            },
            {
                "Activity": "palmOil",
                "Involvement": "No"
            },
            {
                "Activity": "coal",
                "Involvement": "No"
            },
            {
                "Activity": "tobacco",
                "Involvement": "No"
            }
        ]
    },
    "outstandingShares": {
        "annual": [],
        "quarterly": []
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-10-28",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.15,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": [],
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 0
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "39848326000.00",
                    "intangibleAssets": "1258099000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "513236000.00",
                    "totalLiab": "36472268000.00",
                    "totalStockholderEquity": "2513775000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "2516000.00",
                    "retainedEarnings": "2308750000.00",
                    "otherLiab": null,
                    "goodWill": "4768737000.00",
                    "otherAssets": null,
                    "cash": "2547380000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3298948000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3521062000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4403953000.00",
                    "longTermInvestments": "637534000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1218354000.00",
                    "longTermDebt": "6068442000.00",
                    "inventory": "123371000.00",
                    "accountsPayable": "422884000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "862283000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "820902000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "35444373000.00",
                    "capitalLeaseObligations": "23778515000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "726335000.00",
                    "nonCurrentLiabilitiesTotal": "33173320000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "27841909000.00",
                    "propertyPlantAndEquipmentNet": "27841909000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1105005000.00",
                    "netInvestedCapital": "8582217000.00",
                    "commonStockSharesOutstanding": "251586206.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "41402158000.00",
                    "intangibleAssets": "1309252000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "571335000.00",
                    "totalLiab": "38070154000.00",
                    "totalStockholderEquity": "2433422000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26057000.00",
                    "commonStock": null,
                    "capitalStock": "2558000.00",
                    "retainedEarnings": "2173529000.00",
                    "otherLiab": null,
                    "goodWill": "4885382000.00",
                    "otherAssets": null,
                    "cash": "2292830000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3393574000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4110435000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4528763000.00",
                    "longTermInvestments": "660360000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1127143000.00",
                    "longTermDebt": "6403265000.00",
                    "inventory": "123158000.00",
                    "accountsPayable": "404489000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "898582000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "840726000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "36873395000.00",
                    "capitalLeaseObligations": "24933161000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "725625000.00",
                    "nonCurrentLiabilitiesTotal": "34676580000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "29079002000.00",
                    "propertyPlantAndEquipmentNet": "29079002000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1135189000.00",
                    "netInvestedCapital": "8836687000.00",
                    "commonStockSharesOutstanding": "255846644.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "41373786000.00",
                    "intangibleAssets": "1356676000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "486419000.00",
                    "totalLiab": "38097468000.00",
                    "totalStockholderEquity": "2429917000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25581000.00",
                    "commonStock": null,
                    "capitalStock": "2583000.00",
                    "retainedEarnings": "2106836000.00",
                    "otherLiab": null,
                    "goodWill": "4901960000.00",
                    "otherAssets": null,
                    "cash": "2062994000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3512107000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4167147000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4332424000.00",
                    "longTermInvestments": "536066000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1122940000.00",
                    "longTermDebt": "6230141000.00",
                    "inventory": "124535000.00",
                    "accountsPayable": "421502000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "846401000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "848547000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37041362000.00",
                    "capitalLeaseObligations": "25145660000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "775411000.00",
                    "nonCurrentLiabilitiesTotal": "34585361000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "35421330000.00",
                    "propertyPlantAndEquipmentNet": "29308321000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "820317000.00",
                    "netInvestedCapital": "8660058000.00",
                    "commonStockSharesOutstanding": "258323143.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "41410875000.00",
                    "intangibleAssets": "1616407000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "574371000.00",
                    "totalLiab": "37959486000.00",
                    "totalStockholderEquity": "2675981000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "2722000.00",
                    "retainedEarnings": "2324289000.00",
                    "otherLiab": null,
                    "goodWill": "4942559000.00",
                    "otherAssets": null,
                    "cash": "2133548000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3184426000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4030026000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3931777000.00",
                    "longTermInvestments": "540066000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "932133000.00",
                    "longTermDebt": "6163574000.00",
                    "inventory": "127104000.00",
                    "accountsPayable": "421119000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "775408000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "902281000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37479098000.00",
                    "capitalLeaseObligations": "24988015000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "784329000.00",
                    "nonCurrentLiabilitiesTotal": "34775060000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "29408800000.00",
                    "propertyPlantAndEquipmentNet": "29408800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "747351000.00",
                    "netInvestedCapital": "8839555000.00",
                    "commonStockSharesOutstanding": "272213345.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "41699395000.00",
                    "intangibleAssets": "1702811000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "502705000.00",
                    "totalLiab": "37956527000.00",
                    "totalStockholderEquity": "2973770000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "2722000.00",
                    "retainedEarnings": "2609529000.00",
                    "otherLiab": null,
                    "goodWill": "5188903000.00",
                    "otherAssets": null,
                    "cash": "1958020000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3167085000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4247122000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3858467000.00",
                    "longTermInvestments": "484187000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1043734000.00",
                    "longTermDebt": "6205142000.00",
                    "inventory": "126704000.00",
                    "accountsPayable": "383466000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "769098000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "907247000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37840928000.00",
                    "capitalLeaseObligations": "25012186000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "770690000.00",
                    "nonCurrentLiabilitiesTotal": "34789442000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "29501899000.00",
                    "propertyPlantAndEquipmentNet": "29501899000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "691382000.00",
                    "netInvestedCapital": "9178912000.00",
                    "commonStockSharesOutstanding": "272182138.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "41903113000.00",
                    "intangibleAssets": "1701293000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "553196000.00",
                    "totalLiab": "38281691000.00",
                    "totalStockholderEquity": "2853544000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "2797000.00",
                    "retainedEarnings": "2762722000.00",
                    "otherLiab": null,
                    "goodWill": "5161826000.00",
                    "otherAssets": null,
                    "cash": "2270563000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3169455000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4144065000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4139074000.00",
                    "longTermInvestments": "393795000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "970077000.00",
                    "longTermDebt": "6414628000.00",
                    "inventory": "135016000.00",
                    "accountsPayable": "380842000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "861859000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37764039000.00",
                    "capitalLeaseObligations": "25056930000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "830283000.00",
                    "nonCurrentLiabilitiesTotal": "35112236000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "29597521000.00",
                    "propertyPlantAndEquipmentNet": "29597521000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "969619000.00",
                    "netInvestedCapital": "9268172000.00",
                    "commonStockSharesOutstanding": "279650593.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "42231627000.00",
                    "intangibleAssets": "1715381000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "478582000.00",
                    "totalLiab": "38511671000.00",
                    "totalStockholderEquity": "3023481000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "2944000.00",
                    "retainedEarnings": "3081753000.00",
                    "otherLiab": null,
                    "goodWill": "5145004000.00",
                    "otherAssets": null,
                    "cash": "2415532000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3351683000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3946566000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4363599000.00",
                    "longTermInvestments": "380626000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1071412000.00",
                    "longTermDebt": "6362098000.00",
                    "inventory": "140559000.00",
                    "accountsPayable": "412662000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "858980000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37868028000.00",
                    "capitalLeaseObligations": "25248351000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "910088000.00",
                    "nonCurrentLiabilitiesTotal": "35159988000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "35372930000.00",
                    "propertyPlantAndEquipmentNet": "29728446000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1011916000.00",
                    "netInvestedCapital": "9385579000.00",
                    "commonStockSharesOutstanding": "294374189.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "42740953000.00",
                    "intangibleAssets": "1776503000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "559699000.00",
                    "totalLiab": "38886069000.00",
                    "totalStockholderEquity": "3231941000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "2969000.00",
                    "retainedEarnings": "3037397000.00",
                    "otherLiab": null,
                    "goodWill": "5175752000.00",
                    "otherAssets": null,
                    "cash": "2950592000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3886758000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3958683000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "675000000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4832453000.00",
                    "longTermInvestments": "414161000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "964741000.00",
                    "longTermDebt": "6234275000.00",
                    "inventory": "144843000.00",
                    "accountsPayable": "391836000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "933402000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37908500000.00",
                    "capitalLeaseObligations": "25092217000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "880296000.00",
                    "nonCurrentLiabilitiesTotal": "34999311000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "29608682000.00",
                    "propertyPlantAndEquipmentNet": "29608682000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "945695000.00",
                    "netInvestedCapital": "10141216000.00",
                    "commonStockSharesOutstanding": "296886350.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "41815461000.00",
                    "intangibleAssets": "1658403000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "622579000.00",
                    "totalLiab": "37969148000.00",
                    "totalStockholderEquity": "3212676000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "3050000.00",
                    "retainedEarnings": "3172243000.00",
                    "otherLiab": null,
                    "goodWill": "5153446000.00",
                    "otherAssets": null,
                    "cash": "2414195000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3000173000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3878481000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4409136000.00",
                    "longTermInvestments": "237821000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1016898000.00",
                    "longTermDebt": "6292676000.00",
                    "inventory": "147863000.00",
                    "accountsPayable": "401924000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "855765000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37406325000.00",
                    "capitalLeaseObligations": "25110920000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "768001000.00",
                    "nonCurrentLiabilitiesTotal": "34968975000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "29500890000.00",
                    "propertyPlantAndEquipmentNet": "29500890000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1408963000.00",
                    "netInvestedCapital": "9505352000.00",
                    "commonStockSharesOutstanding": "304964825.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "42079053000.00",
                    "intangibleAssets": "1686245000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "688223000.00",
                    "totalLiab": "38019495000.00",
                    "totalStockholderEquity": "3456764000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "3149000.00",
                    "retainedEarnings": "3393805000.00",
                    "otherLiab": null,
                    "goodWill": "5152826000.00",
                    "otherAssets": null,
                    "cash": "2722292000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3033986000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3547471000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4573812000.00",
                    "longTermInvestments": "246167000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "924060000.00",
                    "longTermDebt": "6269763000.00",
                    "inventory": "147357000.00",
                    "accountsPayable": "448158000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "888966000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37505241000.00",
                    "capitalLeaseObligations": "25115883000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "750280000.00",
                    "nonCurrentLiabilitiesTotal": "34985509000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "29531037000.00",
                    "propertyPlantAndEquipmentNet": "29531037000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1539826000.00",
                    "netInvestedCapital": "9726527000.00",
                    "commonStockSharesOutstanding": "314915054.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "42368548000.00",
                    "intangibleAssets": "1724582000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "770503000.00",
                    "totalLiab": "38001047000.00",
                    "totalStockholderEquity": "3811170000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "3266000.00",
                    "retainedEarnings": "3664008000.00",
                    "otherLiab": null,
                    "goodWill": "5165694000.00",
                    "otherAssets": null,
                    "cash": "2927833000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3126068000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3415977000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "60173000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4910593000.00",
                    "longTermInvestments": "240803000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "929135000.00",
                    "longTermDebt": "6343810000.00",
                    "inventory": "141678000.00",
                    "accountsPayable": "461718000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "849867000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37457955000.00",
                    "capitalLeaseObligations": "25211618000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "542708000.00",
                    "nonCurrentLiabilitiesTotal": "34874979000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "34653635000.00",
                    "propertyPlantAndEquipmentNet": "29477009000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1784525000.00",
                    "netInvestedCapital": "10154980000.00",
                    "commonStockSharesOutstanding": "326550141.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "42572459000.00",
                    "intangibleAssets": "1733379000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "834961000.00",
                    "totalLiab": "38110741000.00",
                    "totalStockholderEquity": "3965717000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "3409000.00",
                    "retainedEarnings": "3962925000.00",
                    "otherLiab": null,
                    "goodWill": "5142838000.00",
                    "otherAssets": null,
                    "cash": "3316360000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2962069000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3189157000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "114714000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5259173000.00",
                    "longTermInvestments": "231998000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "812187000.00",
                    "longTermDebt": "6505517000.00",
                    "inventory": "135859000.00",
                    "accountsPayable": "412757000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "797897000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37313286000.00",
                    "capitalLeaseObligations": "25129233000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "523283000.00",
                    "nonCurrentLiabilitiesTotal": "35148672000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "29407174000.00",
                    "propertyPlantAndEquipmentNet": "29407174000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2297104000.00",
                    "netInvestedCapital": "10471234000.00",
                    "commonStockSharesOutstanding": "340914804.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "42905829000.00",
                    "intangibleAssets": "1734012000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "809272000.00",
                    "totalLiab": "38060746000.00",
                    "totalStockholderEquity": "4416173000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "3528000.00",
                    "retainedEarnings": "4382588000.00",
                    "otherLiab": null,
                    "goodWill": "5029189000.00",
                    "otherAssets": null,
                    "cash": "3843366000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2749404000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2865878000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "35200000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5616995000.00",
                    "longTermInvestments": "156993000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "703971000.00",
                    "longTermDebt": "6674044000.00",
                    "inventory": "130889000.00",
                    "accountsPayable": "358807000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "858456000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37288834000.00",
                    "capitalLeaseObligations": "25136719000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "493996000.00",
                    "nonCurrentLiabilitiesTotal": "35311342000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "29510184000.00",
                    "propertyPlantAndEquipmentNet": "29510184000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2867591000.00",
                    "netInvestedCapital": "11125417000.00",
                    "commonStockSharesOutstanding": "352789905.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "43542229000.00",
                    "intangibleAssets": "1756151000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "842028000.00",
                    "totalLiab": "38310468000.00",
                    "totalStockholderEquity": "4839658000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "3672000.00",
                    "retainedEarnings": "4799178000.00",
                    "otherLiab": null,
                    "goodWill": "5024905000.00",
                    "otherAssets": null,
                    "cash": "4505318000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2844427000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2372657000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "36492000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6231104000.00",
                    "longTermInvestments": "153856000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "752965000.00",
                    "longTermDebt": "6841483000.00",
                    "inventory": "128732000.00",
                    "accountsPayable": "347344000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "832167000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37311125000.00",
                    "capitalLeaseObligations": "25145321000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "470495000.00",
                    "nonCurrentLiabilitiesTotal": "35466041000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "29544046000.00",
                    "propertyPlantAndEquipmentNet": "29544046000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3386677000.00",
                    "netInvestedCapital": "11717633000.00",
                    "commonStockSharesOutstanding": "367241030.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "45692206000.00",
                    "intangibleAssets": "1551252000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "583132000.00",
                    "totalLiab": "40323733000.00",
                    "totalStockholderEquity": "4831529000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "539828000.00",
                    "commonStock": null,
                    "capitalStock": "3791000.00",
                    "retainedEarnings": "4794239000.00",
                    "otherLiab": null,
                    "goodWill": "5029312000.00",
                    "otherAssets": null,
                    "cash": "5911893000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4515892000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2890848000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "1286473000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8154692000.00",
                    "longTermInvestments": "173039000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "852149000.00",
                    "longTermDebt": "7432817000.00",
                    "inventory": "126065000.00",
                    "accountsPayable": "369817000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1029054000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37537514000.00",
                    "capitalLeaseObligations": "25275700000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "256282000.00",
                    "nonCurrentLiabilitiesTotal": "35807841000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "34667774000.00",
                    "propertyPlantAndEquipmentNet": "29754857000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3638800000.00",
                    "netInvestedCapital": "13634270000.00",
                    "commonStockSharesOutstanding": "379087524.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "47330222000.00",
                    "intangibleAssets": "2806163000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "406579000.00",
                    "totalLiab": "41368485000.00",
                    "totalStockholderEquity": "4841690000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1954040000.00",
                    "commonStock": null,
                    "capitalStock": "3888000.00",
                    "retainedEarnings": "4871632000.00",
                    "otherLiab": null,
                    "goodWill": "4945188000.00",
                    "otherAssets": null,
                    "cash": "5295434000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5895504000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3265825000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "1351422000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8783182000.00",
                    "longTermInvestments": "185758000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "709562000.00",
                    "longTermDebt": "7209837000.00",
                    "inventory": "113323000.00",
                    "accountsPayable": "403756000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "864664000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38547040000.00",
                    "capitalLeaseObligations": "25144876000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "270966000.00",
                    "nonCurrentLiabilitiesTotal": "35472981000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "34547836000.00",
                    "propertyPlantAndEquipmentNet": "29745267000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2887678000.00",
                    "netInvestedCapital": "13402949000.00",
                    "commonStockSharesOutstanding": "388760930.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "48432138000.00",
                    "intangibleAssets": "3598127000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "337701000.00",
                    "totalLiab": "41091546000.00",
                    "totalStockholderEquity": "5733574000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1957420000.00",
                    "commonStock": null,
                    "capitalStock": "3984000.00",
                    "retainedEarnings": "5746532000.00",
                    "otherLiab": null,
                    "goodWill": "4705842000.00",
                    "otherAssets": null,
                    "cash": "5784173000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5544580000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2572982000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "1250000000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9166781000.00",
                    "longTermInvestments": "155600000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "668919000.00",
                    "longTermDebt": "7107155000.00",
                    "inventory": "115100000.00",
                    "accountsPayable": "359258000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1004468000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39265357000.00",
                    "capitalLeaseObligations": "25135947000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "320407000.00",
                    "nonCurrentLiabilitiesTotal": "35546966000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3622201000.00",
                    "netInvestedCapital": "14090729000.00",
                    "commonStockSharesOutstanding": "398418158.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "38650005000.00",
                    "intangibleAssets": "3555466000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "365554000.00",
                    "totalLiab": "28639483000.00",
                    "totalStockholderEquity": "5065340000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "4306000.00",
                    "retainedEarnings": "4321482000.00",
                    "otherLiab": null,
                    "goodWill": "3474861000.00",
                    "otherAssets": null,
                    "cash": "2719115000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3599601000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "9038025000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "1250000000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4514945000.00",
                    "longTermInvestments": "1008144000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "593466000.00",
                    "longTermDebt": "10507140000.00",
                    "inventory": "102050000.00",
                    "accountsPayable": "281225000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "513621000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "34135060000.00",
                    "capitalLeaseObligations": "11810047000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "280077000.00",
                    "nonCurrentLiabilitiesTotal": "25039882000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "915344000.00",
                    "netInvestedCapital": "16822480000.00",
                    "commonStockSharesOutstanding": "430562057.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "40899116000.00",
                    "intangibleAssets": "3616385000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "258972000.00",
                    "totalLiab": "29774803000.00",
                    "totalStockholderEquity": "6070645000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14071000.00",
                    "commonStock": null,
                    "capitalStock": "4538000.00",
                    "retainedEarnings": "4340588000.00",
                    "otherLiab": null,
                    "goodWill": "3480997000.00",
                    "otherAssets": null,
                    "cash": "4703059000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3442264000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8067738000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "1000000000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6416182000.00",
                    "longTermInvestments": "967044000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "583915000.00",
                    "longTermDebt": "11770797000.00",
                    "inventory": "96374000.00",
                    "accountsPayable": "263097000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "490210000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "34482934000.00",
                    "capitalLeaseObligations": "11921835000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "319914000.00",
                    "nonCurrentLiabilitiesTotal": "26332539000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2973918000.00",
                    "netInvestedCapital": "18841442000.00",
                    "commonStockSharesOutstanding": "453803759.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "41338323000.00",
                    "intangibleAssets": "3669107000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "29556582000.00",
                    "totalStockholderEquity": "6829954000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "4697000.00",
                    "retainedEarnings": "4210726000.00",
                    "otherLiab": null,
                    "goodWill": "3484966000.00",
                    "otherAssets": null,
                    "cash": "5570833000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3410460000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7048080000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "1000000000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6670321000.00",
                    "longTermInvestments": "941145000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "532298000.00",
                    "longTermDebt": "11618913000.00",
                    "inventory": "94198000.00",
                    "accountsPayable": "273447000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "493328000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "34668002000.00",
                    "capitalLeaseObligations": "11775109000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "362823000.00",
                    "nonCurrentLiabilitiesTotal": "26146122000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3259861000.00",
                    "netInvestedCapital": "19448867000.00",
                    "commonStockSharesOutstanding": "469728258.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "36776378000.00",
                    "intangibleAssets": "3545815000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "25561732000.00",
                    "totalStockholderEquity": "6180181000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "4865000.00",
                    "retainedEarnings": "2861474000.00",
                    "otherLiab": null,
                    "goodWill": "2089212000.00",
                    "otherAssets": null,
                    "cash": "5626232000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2036371000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6948707000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6574543000.00",
                    "longTermInvestments": "1484717000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "430841000.00",
                    "longTermDebt": "12574939000.00",
                    "inventory": "79019000.00",
                    "accountsPayable": "210654000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "528435000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30201835000.00",
                    "capitalLeaseObligations": "8403862000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "375615000.00",
                    "nonCurrentLiabilitiesTotal": "23525361000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4538172000.00",
                    "netInvestedCapital": "18755120000.00",
                    "commonStockSharesOutstanding": "486529984.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "37330767000.00",
                    "intangibleAssets": "3586603000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "26098248000.00",
                    "totalStockholderEquity": "6306828000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "2757941000.00",
                    "otherLiab": null,
                    "goodWill": "2087458000.00",
                    "otherAssets": null,
                    "cash": "6171512000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1835386000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7073936000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7083867000.00",
                    "longTermInvestments": "1439454000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "360188000.00",
                    "longTermDebt": "13245448000.00",
                    "inventory": "82346000.00",
                    "accountsPayable": "160894000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "438456000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30246900000.00",
                    "capitalLeaseObligations": "8392216000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "399357000.00",
                    "nonCurrentLiabilitiesTotal": "24262862000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5248481000.00",
                    "netInvestedCapital": "19552276000.00",
                    "commonStockSharesOutstanding": "491873793.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "36494934000.00",
                    "intangibleAssets": "3643748000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "25315026000.00",
                    "totalStockholderEquity": "6504726000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32155000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "3091007000.00",
                    "otherLiab": null,
                    "goodWill": "2091278000.00",
                    "otherAssets": null,
                    "cash": "5101637000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1856583000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7275047000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5950659000.00",
                    "longTermInvestments": "1447043000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "316502000.00",
                    "longTermDebt": "12376684000.00",
                    "inventory": "88323000.00",
                    "accountsPayable": "142523000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "443421000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30544275000.00",
                    "capitalLeaseObligations": "8502153000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "472084000.00",
                    "nonCurrentLiabilitiesTotal": "23458443000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4094076000.00",
                    "netInvestedCapital": "18881410000.00",
                    "commonStockSharesOutstanding": "494317865.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "37004775000.00",
                    "intangibleAssets": "3697549000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "25302113000.00",
                    "totalStockholderEquity": "6861104000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "800000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "3539848000.00",
                    "otherLiab": null,
                    "goodWill": "2091769000.00",
                    "otherAssets": null,
                    "cash": "4593872000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2766784000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6820858000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6186281000.00",
                    "longTermInvestments": "1473955000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "328413000.00",
                    "longTermDebt": "11414730000.00",
                    "inventory": "97316000.00",
                    "accountsPayable": "150445000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "432313000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30818494000.00",
                    "capitalLeaseObligations": "8380341000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "518057000.00",
                    "nonCurrentLiabilitiesTotal": "22535329000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3419497000.00",
                    "netInvestedCapital": "18275834000.00",
                    "commonStockSharesOutstanding": "493306751.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "37471285000.00",
                    "intangibleAssets": "3746734000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "25122503000.00",
                    "totalStockholderEquity": "7374789000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "800000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "4075812000.00",
                    "otherLiab": null,
                    "goodWill": "2091697000.00",
                    "otherAssets": null,
                    "cash": "4835505000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2575128000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6504056000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6370768000.00",
                    "longTermInvestments": "1468495000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "287065000.00",
                    "longTermDebt": "11339561000.00",
                    "inventory": "106791000.00",
                    "accountsPayable": "122428000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "436576000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31100517000.00",
                    "capitalLeaseObligations": "8376770000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "529542000.00",
                    "nonCurrentLiabilitiesTotal": "22547375000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3795640000.00",
                    "netInvestedCapital": "18714350000.00",
                    "commonStockSharesOutstanding": "493281168.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "39118905000.00",
                    "intangibleAssets": "3795850000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "25786904000.00",
                    "totalStockholderEquity": "8173914000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "735000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "4934302000.00",
                    "otherLiab": null,
                    "goodWill": "2091595000.00",
                    "otherAssets": null,
                    "cash": "6016417000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2626247000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7597929000.00",
                    "longTermInvestments": "1596170000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "454826000.00",
                    "longTermDebt": "11743348000.00",
                    "inventory": "106327000.00",
                    "accountsPayable": "202735000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "438749000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31520976000.00",
                    "capitalLeaseObligations": "8374987000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "564608000.00",
                    "nonCurrentLiabilitiesTotal": "23160657000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4971682000.00",
                    "netInvestedCapital": "19917262000.00",
                    "commonStockSharesOutstanding": "493154946.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "33876356000.00",
                    "intangibleAssets": "3826504000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "21213437000.00",
                    "totalStockholderEquity": "7727265000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "735000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "4201337000.00",
                    "otherLiab": null,
                    "goodWill": "2084564000.00",
                    "otherAssets": null,
                    "cash": "2329604000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3191423000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4007693000.00",
                    "longTermInvestments": "822366000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "612717000.00",
                    "longTermDebt": "11168904000.00",
                    "inventory": "102888000.00",
                    "accountsPayable": "235437000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "456793000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "29868663000.00",
                    "capitalLeaseObligations": "4373418000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "363588000.00",
                    "nonCurrentLiabilitiesTotal": "18022014000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "503147632.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "31168871000.00",
                    "intangibleAssets": "3866536000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "20648253000.00",
                    "totalStockholderEquity": "6060552000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "735000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "2255885000.00",
                    "otherLiab": null,
                    "goodWill": "2076431000.00",
                    "otherAssets": null,
                    "cash": "1233569000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3293244000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2880746000.00",
                    "longTermInvestments": "758992000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "550345000.00",
                    "longTermDebt": "14943874000.00",
                    "inventory": "104206000.00",
                    "accountsPayable": "253637000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "331198000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "28288125000.00",
                    "capitalLeaseObligations": "518365000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "250368000.00",
                    "nonCurrentLiabilitiesTotal": "17355009000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "30813715000.00",
                    "intangibleAssets": "3922684000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "19858994000.00",
                    "totalStockholderEquity": "6520484000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "2359966000.00",
                    "otherLiab": null,
                    "goodWill": "2080904000.00",
                    "otherAssets": null,
                    "cash": "1160591000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2786539000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2040034000.00",
                    "longTermInvestments": "746733000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "562772000.00",
                    "longTermDebt": "14661695000.00",
                    "inventory": "106707000.00",
                    "accountsPayable": "277591000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "304206000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "28773681000.00",
                    "capitalLeaseObligations": "529171000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "228451000.00",
                    "nonCurrentLiabilitiesTotal": "17072455000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "31146921000.00",
                    "intangibleAssets": "4046756000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "19929056000.00",
                    "totalStockholderEquity": "6786204000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "2384977000.00",
                    "otherLiab": null,
                    "goodWill": "2001646000.00",
                    "otherAssets": null,
                    "cash": "1223404000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2812678000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "2548000.00",
                    "shortLongTermDebt": "2548000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2207135000.00",
                    "longTermInvestments": "730996000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "602602000.00",
                    "longTermDebt": "14730829000.00",
                    "inventory": "111302000.00",
                    "accountsPayable": "336586000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "322038000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "28939786000.00",
                    "capitalLeaseObligations": "510951000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "208329000.00",
                    "nonCurrentLiabilitiesTotal": "17116378000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "41373786000.00",
                    "intangibleAssets": "1356676000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "486419000.00",
                    "totalLiab": "38097468000.00",
                    "totalStockholderEquity": "2429917000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25581000.00",
                    "commonStock": null,
                    "capitalStock": "2583000.00",
                    "retainedEarnings": "2106836000.00",
                    "otherLiab": null,
                    "goodWill": "4901960000.00",
                    "otherAssets": null,
                    "cash": "2062994000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3512107000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4167147000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4332424000.00",
                    "longTermInvestments": "536066000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1122940000.00",
                    "longTermDebt": "6230141000.00",
                    "inventory": "124535000.00",
                    "accountsPayable": "421502000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "846401000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "848547000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37041362000.00",
                    "capitalLeaseObligations": "25145660000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "775411000.00",
                    "nonCurrentLiabilitiesTotal": "34585361000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "35421330000.00",
                    "propertyPlantAndEquipmentNet": "29308321000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "820317000.00",
                    "netInvestedCapital": "8660058000.00",
                    "commonStockSharesOutstanding": "258323143.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "42231627000.00",
                    "intangibleAssets": "1715381000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "478582000.00",
                    "totalLiab": "38511671000.00",
                    "totalStockholderEquity": "3023481000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "2944000.00",
                    "retainedEarnings": "3081753000.00",
                    "otherLiab": null,
                    "goodWill": "5145004000.00",
                    "otherAssets": null,
                    "cash": "2415532000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3351683000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3946566000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4363599000.00",
                    "longTermInvestments": "380626000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1071412000.00",
                    "longTermDebt": "6362098000.00",
                    "inventory": "140559000.00",
                    "accountsPayable": "412662000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "696475000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "858980000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37868028000.00",
                    "capitalLeaseObligations": "25248351000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "910088000.00",
                    "nonCurrentLiabilitiesTotal": "35159988000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "35372930000.00",
                    "propertyPlantAndEquipmentNet": "29728446000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1011916000.00",
                    "netInvestedCapital": "9385579000.00",
                    "commonStockSharesOutstanding": "294374189.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "42368548000.00",
                    "intangibleAssets": "1724582000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "770503000.00",
                    "totalLiab": "38001047000.00",
                    "totalStockholderEquity": "3811170000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "3266000.00",
                    "retainedEarnings": "3664008000.00",
                    "otherLiab": null,
                    "goodWill": "5165694000.00",
                    "otherAssets": null,
                    "cash": "2927833000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3126068000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3415977000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "60173000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4910593000.00",
                    "longTermInvestments": "240803000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "929135000.00",
                    "longTermDebt": "6343810000.00",
                    "inventory": "141678000.00",
                    "accountsPayable": "461718000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "556331000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "849867000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37457955000.00",
                    "capitalLeaseObligations": "25211618000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "542708000.00",
                    "nonCurrentLiabilitiesTotal": "34874979000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "34653635000.00",
                    "propertyPlantAndEquipmentNet": "29477009000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1784525000.00",
                    "netInvestedCapital": "10154980000.00",
                    "commonStockSharesOutstanding": "326550141.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "45692206000.00",
                    "intangibleAssets": "1551252000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "583132000.00",
                    "totalLiab": "40323733000.00",
                    "totalStockholderEquity": "4831529000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "539828000.00",
                    "commonStock": null,
                    "capitalStock": "3791000.00",
                    "retainedEarnings": "4794239000.00",
                    "otherLiab": null,
                    "goodWill": "5029312000.00",
                    "otherAssets": null,
                    "cash": "5911893000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4515892000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2807397000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "1286473000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8154692000.00",
                    "longTermInvestments": "173039000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "852149000.00",
                    "longTermDebt": "7432817000.00",
                    "inventory": "126065000.00",
                    "accountsPayable": "369817000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "536944000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1029054000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37537514000.00",
                    "capitalLeaseObligations": "25275700000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "256282000.00",
                    "nonCurrentLiabilitiesTotal": "35807841000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "34667774000.00",
                    "propertyPlantAndEquipmentNet": "29754857000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3638800000.00",
                    "netInvestedCapital": "13550819000.00",
                    "commonStockSharesOutstanding": "379087524.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "40899116000.00",
                    "intangibleAssets": "3616385000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "258972000.00",
                    "totalLiab": "29774803000.00",
                    "totalStockholderEquity": "6070645000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14071000.00",
                    "commonStock": null,
                    "capitalStock": "4538000.00",
                    "retainedEarnings": "4340588000.00",
                    "otherLiab": null,
                    "goodWill": "3480997000.00",
                    "otherAssets": null,
                    "cash": "4703059000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3442264000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8067738000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "1000000000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6416182000.00",
                    "longTermInvestments": "967044000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "583915000.00",
                    "longTermDebt": "11770797000.00",
                    "inventory": "96374000.00",
                    "accountsPayable": "286196000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "490210000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "34482934000.00",
                    "capitalLeaseObligations": "11921835000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "319914000.00",
                    "nonCurrentLiabilitiesTotal": "26332539000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "34107608000.00",
                    "propertyPlantAndEquipmentNet": "25928298000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2973918000.00",
                    "netInvestedCapital": "18841442000.00",
                    "commonStockSharesOutstanding": "453803759.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "36494934000.00",
                    "intangibleAssets": "3643748000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "200782000.00",
                    "totalLiab": "25248484000.00",
                    "totalStockholderEquity": "6504726000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32155000.00",
                    "commonStock": null,
                    "capitalStock": "4943000.00",
                    "retainedEarnings": "3091007000.00",
                    "otherLiab": null,
                    "goodWill": "2091278000.00",
                    "otherAssets": null,
                    "cash": "5101637000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1856583000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7275047000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "138832000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5950659000.00",
                    "longTermInvestments": "1447043000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "316502000.00",
                    "longTermDebt": "12376684000.00",
                    "inventory": "88323000.00",
                    "accountsPayable": "142523000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "443421000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30544275000.00",
                    "capitalLeaseObligations": "8502153000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "472084000.00",
                    "nonCurrentLiabilitiesTotal": "23391901000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "30393661000.00",
                    "propertyPlantAndEquipmentNet": "22918785000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4094076000.00",
                    "netInvestedCapital": "18881410000.00",
                    "commonStockSharesOutstanding": "494317865.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "33876356000.00",
                    "intangibleAssets": "3826504000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "200317000.00",
                    "totalLiab": "21213437000.00",
                    "totalStockholderEquity": "7727265000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "735000000.00",
                    "commonStock": null,
                    "capitalStock": "5031000.00",
                    "retainedEarnings": "4201337000.00",
                    "otherLiab": null,
                    "goodWill": "2084564000.00",
                    "otherAssets": null,
                    "cash": "2329604000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3191423000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8839300000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "122250000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4007693000.00",
                    "longTermInvestments": "822366000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "612717000.00",
                    "longTermDebt": "11168904000.00",
                    "inventory": "102888000.00",
                    "accountsPayable": "235437000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "456793000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "29868663000.00",
                    "capitalLeaseObligations": "4373418000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "363588000.00",
                    "nonCurrentLiabilitiesTotal": "18022014000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "22435195000.00",
                    "propertyPlantAndEquipmentNet": "22435195000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "816270000.00",
                    "netInvestedCapital": "18896169000.00",
                    "commonStockSharesOutstanding": "503147632.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "30210706000.00",
                    "intangibleAssets": "3944463000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "19740915000.00",
                    "totalStockholderEquity": "6512283000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "5275000.00",
                    "retainedEarnings": "2423479000.00",
                    "otherLiab": null,
                    "goodWill": "1821392000.00",
                    "otherAssets": null,
                    "cash": "1526762000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2948882000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "13604654000.00",
                    "shortTermDebt": "43411000.00",
                    "shortLongTermDebt": "43411000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2526778000.00",
                    "longTermInvestments": "732867000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "657206000.00",
                    "longTermDebt": "15088005000.00",
                    "inventory": "110831000.00",
                    "accountsPayable": "302578000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "455318000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27683928000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "259240000.00",
                    "nonCurrentLiabilitiesTotal": "16792033000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-422104000.00",
                    "netInvestedCapital": "21643699000.00",
                    "commonStockSharesOutstanding": "527479528.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "29159178000.00",
                    "intangibleAssets": "3877960000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "17512463000.00",
                    "totalStockholderEquity": "7612652000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "2252890000.00",
                    "otherLiab": null,
                    "goodWill": "1806531000.00",
                    "otherAssets": null,
                    "cash": "1499995000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3092382000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "11409099000.00",
                    "shortTermDebt": "158042000.00",
                    "shortLongTermDebt": "158042000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2374627000.00",
                    "longTermInvestments": "1034161000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "540545000.00",
                    "longTermDebt": "12751052000.00",
                    "inventory": "102292000.00",
                    "accountsPayable": "255028000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "430440000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "26784551000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "284416000.00",
                    "nonCurrentLiabilitiesTotal": "14420081000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-717755000.00",
                    "netInvestedCapital": "20521746000.00",
                    "commonStockSharesOutstanding": "566275789.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "28173301000.00",
                    "intangibleAssets": "4087706000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "18203989000.00",
                    "totalStockholderEquity": "6220180000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "545811000.00",
                    "otherLiab": null,
                    "goodWill": "1817119000.00",
                    "otherAssets": null,
                    "cash": "1446581000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2293421000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "8375000.00",
                    "shortLongTermDebt": "8375000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2229587000.00",
                    "longTermInvestments": "1220443000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "542924000.00",
                    "longTermDebt": "12979220000.00",
                    "inventory": "97733000.00",
                    "accountsPayable": "250477000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "393423000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25943714000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "325981000.00",
                    "nonCurrentLiabilitiesTotal": "15910568000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-5798000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-319181000.00",
                    "totalCashFromFinancingActivities": "-590707000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "292433000.00",
                    "changeInCash": "254511000.00",
                    "beginPeriodCashFlow": "2379575000.00",
                    "endPeriodCashFlow": "2634086000.00",
                    "totalCashFromOperatingActivities": "558818000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "282315000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-198000.00",
                    "changeToAccountReceivables": "-111692000.00",
                    "salePurchaseOfStock": "-173597000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "241381000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27686000.00",
                    "stockBasedCompensation": "15671000.00",
                    "otherNonCashItems": "131067000.00",
                    "freeCashFlow": "317437000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-86811000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "178393000.00",
                    "totalCashFromFinancingActivities": "39925000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "125136000.00",
                    "changeInCash": "229211000.00",
                    "beginPeriodCashFlow": "2150364000.00",
                    "endPeriodCashFlow": "2379575000.00",
                    "totalCashFromOperatingActivities": "567789000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "263725000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1137000.00",
                    "changeToAccountReceivables": "-23071000.00",
                    "salePurchaseOfStock": "-88902000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "154664000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-70989000.00",
                    "stockBasedCompensation": "35137000.00",
                    "otherNonCashItems": "163478000.00",
                    "freeCashFlow": "413125000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-17725000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "70842000.00",
                    "totalCashFromFinancingActivities": "-498694000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "293612000.00",
                    "changeInCash": "-70562000.00",
                    "beginPeriodCashFlow": "2220926000.00",
                    "endPeriodCashFlow": "2150364000.00",
                    "totalCashFromOperatingActivities": "654995000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "278658000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "2269000.00",
                    "changeToAccountReceivables": "-217667000.00",
                    "salePurchaseOfStock": "-511097000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "296455000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-46130000.00",
                    "stockBasedCompensation": "31087000.00",
                    "otherNonCashItems": "159301000.00",
                    "freeCashFlow": "358540000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-6223000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-49839000.00",
                    "totalCashFromFinancingActivities": "-172495000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-285255000.00",
                    "changeInCash": "176281000.00",
                    "beginPeriodCashFlow": "2044645000.00",
                    "endPeriodCashFlow": "2220926000.00",
                    "totalCashFromOperatingActivities": "681434000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "260717000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-147000.00",
                    "changeToAccountReceivables": "102819000.00",
                    "salePurchaseOfStock": "-12000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "275989000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "80356000.00",
                    "stockBasedCompensation": "14275000.00",
                    "otherNonCashItems": "190368000.00",
                    "freeCashFlow": "405445000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-24959000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-210992000.00",
                    "totalCashFromFinancingActivities": "-589686000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48951000.00",
                    "changeInCash": "-313328000.00",
                    "beginPeriodCashFlow": "2357973000.00",
                    "endPeriodCashFlow": "2044645000.00",
                    "totalCashFromOperatingActivities": "645870000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "241975000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "8050000.00",
                    "changeToAccountReceivables": "-67047000.00",
                    "salePurchaseOfStock": "-227883000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "268442000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11858000.00",
                    "stockBasedCompensation": "16456000.00",
                    "otherNonCashItems": "68700000.00",
                    "freeCashFlow": "377428000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "419000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "50374000.00",
                    "totalCashFromFinancingActivities": "-470219000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "148554000.00",
                    "changeInCash": "-145091000.00",
                    "beginPeriodCashFlow": "2503064000.00",
                    "endPeriodCashFlow": "2357973000.00",
                    "totalCashFromOperatingActivities": "547079000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "236444000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "5507000.00",
                    "changeToAccountReceivables": "91780000.00",
                    "salePurchaseOfStock": "-489280000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "228041000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-150796000.00",
                    "stockBasedCompensation": "28653000.00",
                    "otherNonCashItems": "109599000.00",
                    "freeCashFlow": "319038000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-10177000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-551523000.00",
                    "totalCashFromFinancingActivities": "-790482000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "157432000.00",
                    "changeInCash": "-534999000.00",
                    "beginPeriodCashFlow": "3038063000.00",
                    "endPeriodCashFlow": "2503064000.00",
                    "totalCashFromOperatingActivities": "671555000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "209229000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "4304000.00",
                    "changeToAccountReceivables": "-117418000.00",
                    "salePurchaseOfStock": "-119826000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "404017000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17120000.00",
                    "stockBasedCompensation": "28504000.00",
                    "otherNonCashItems": "218168000.00",
                    "freeCashFlow": "267538000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "94341000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "623190000.00",
                    "totalCashFromFinancingActivities": "349653000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "184578000.00",
                    "changeInCash": "536788000.00",
                    "beginPeriodCashFlow": "2501275000.00",
                    "endPeriodCashFlow": "3038063000.00",
                    "totalCashFromOperatingActivities": "667431000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "233330000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "3149000.00",
                    "changeToAccountReceivables": "33822000.00",
                    "salePurchaseOfStock": "-322727000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "336250000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "62748000.00",
                    "stockBasedCompensation": "12395000.00",
                    "otherNonCashItems": "75170000.00",
                    "freeCashFlow": "331181000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-276999000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-494482000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "187072000.00",
                    "changeInCash": "-307912000.00",
                    "beginPeriodCashFlow": "2809187000.00",
                    "endPeriodCashFlow": "2501275000.00",
                    "totalCashFromOperatingActivities": "474238000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "191976000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-451000.00",
                    "changeToAccountReceivables": "-108673000.00",
                    "salePurchaseOfStock": "-408766000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "238242000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-259394000.00",
                    "stockBasedCompensation": "12545000.00",
                    "otherNonCashItems": "207252000.00",
                    "freeCashFlow": "235996000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-108410000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-628970000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "217476000.00",
                    "changeInCash": "-205709000.00",
                    "beginPeriodCashFlow": "3014896000.00",
                    "endPeriodCashFlow": "2809187000.00",
                    "totalCashFromOperatingActivities": "549271000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "196562000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-5727000.00",
                    "changeToAccountReceivables": "34607000.00",
                    "salePurchaseOfStock": "-506571000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "172080000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-182036000.00",
                    "stockBasedCompensation": "26780000.00",
                    "otherNonCashItems": "166197000.00",
                    "freeCashFlow": "377191000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-293621000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-827534000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "313460000.00",
                    "changeInCash": "-388302000.00",
                    "beginPeriodCashFlow": "3403198000.00",
                    "endPeriodCashFlow": "3014896000.00",
                    "totalCashFromOperatingActivities": "715938000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "205297000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-5758000.00",
                    "changeToAccountReceivables": "-137584000.00",
                    "salePurchaseOfStock": "-623029000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "328760000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "36456000.00",
                    "stockBasedCompensation": "27361000.00",
                    "otherNonCashItems": "92947000.00",
                    "freeCashFlow": "387178000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-361537000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-847561000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "161117000.00",
                    "changeInCash": "-526941000.00",
                    "beginPeriodCashFlow": "3930139000.00",
                    "endPeriodCashFlow": "3403198000.00",
                    "totalCashFromOperatingActivities": "694080000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "201827000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-4955000.00",
                    "changeToAccountReceivables": "-106444000.00",
                    "salePurchaseOfStock": "-565669000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "209756000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "73348000.00",
                    "stockBasedCompensation": "11125000.00",
                    "otherNonCashItems": "168798000.00",
                    "freeCashFlow": "484324000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-271195000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-949403000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "200796000.00",
                    "changeInCash": "-661805000.00",
                    "beginPeriodCashFlow": "4591944000.00",
                    "endPeriodCashFlow": "3930139000.00",
                    "totalCashFromOperatingActivities": "576706000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "203503000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2121000.00",
                    "changeToAccountReceivables": "36050000.00",
                    "salePurchaseOfStock": "-618820000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "253477000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-61936000.00",
                    "stockBasedCompensation": "11230000.00",
                    "otherNonCashItems": "170460000.00",
                    "freeCashFlow": "323229000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "212178000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2380133000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "466807000.00",
                    "changeInCash": "-1444444000.00",
                    "beginPeriodCashFlow": "6036388000.00",
                    "endPeriodCashFlow": "4591944000.00",
                    "totalCashFromOperatingActivities": "704053000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "203501000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2690000.00",
                    "changeToAccountReceivables": "75690000.00",
                    "salePurchaseOfStock": "-484399000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "139820000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "105083000.00",
                    "stockBasedCompensation": "23891000.00",
                    "otherNonCashItems": "145968000.00",
                    "freeCashFlow": "564233000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "535545000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-243738000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "284002000.00",
                    "changeInCash": "740954000.00",
                    "beginPeriodCashFlow": "5295434000.00",
                    "endPeriodCashFlow": "6036388000.00",
                    "totalCashFromOperatingActivities": "423188000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1421637000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "957000.00",
                    "changeToInventory": "-14239000.00",
                    "changeToAccountReceivables": "-145131000.00",
                    "salePurchaseOfStock": "-352208000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "308497000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "104472000.00",
                    "stockBasedCompensation": "25158000.00",
                    "otherNonCashItems": "109530000.00",
                    "freeCashFlow": "114691000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-644045000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-241133000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-576830000.00",
                    "changeInCash": "-488739000.00",
                    "beginPeriodCashFlow": "5784173000.00",
                    "endPeriodCashFlow": "5295434000.00",
                    "totalCashFromOperatingActivities": "400561000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1405520000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "980000.00",
                    "changeToInventory": "1031000.00",
                    "changeToAccountReceivables": "-18380000.00",
                    "salePurchaseOfStock": "-306954000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "219726000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "32719000.00",
                    "stockBasedCompensation": "7415000.00",
                    "otherNonCashItems": "152549000.00",
                    "freeCashFlow": "180835000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "2464064000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-373844000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1783937000.00",
                    "changeInCash": "2564957000.00",
                    "beginPeriodCashFlow": "3219216000.00",
                    "endPeriodCashFlow": "5784173000.00",
                    "totalCashFromOperatingActivities": "512231000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "366255000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1021000.00",
                    "changeToInventory": "-7639000.00",
                    "changeToAccountReceivables": "-37791000.00",
                    "salePurchaseOfStock": "-1114083000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "135261000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "42299000.00",
                    "stockBasedCompensation": "15379000.00",
                    "otherNonCashItems": "127158000.00",
                    "freeCashFlow": "376970000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-237383000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2165587000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18016000.00",
                    "changeInCash": "-1983843000.00",
                    "beginPeriodCashFlow": "5203059000.00",
                    "endPeriodCashFlow": "3219216000.00",
                    "totalCashFromOperatingActivities": "420482000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "288638000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1090000.00",
                    "changeToInventory": "-5780000.00",
                    "changeToAccountReceivables": "-10385000.00",
                    "salePurchaseOfStock": "-1001972000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "101583000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-51292000.00",
                    "stockBasedCompensation": "23344000.00",
                    "otherNonCashItems": "66092000.00",
                    "freeCashFlow": "318899000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-133376000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-720668000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "131013000.00",
                    "changeInCash": "-367774000.00",
                    "beginPeriodCashFlow": "5570833000.00",
                    "endPeriodCashFlow": "5203059000.00",
                    "totalCashFromOperatingActivities": "486718000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "297031000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1151000.00",
                    "changeToInventory": "-2203000.00",
                    "changeToAccountReceivables": "-68560000.00",
                    "salePurchaseOfStock": "-727315000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "168558000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-69562000.00",
                    "stockBasedCompensation": "26495000.00",
                    "otherNonCashItems": "21801000.00",
                    "freeCashFlow": "318160000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "1950743000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2523413000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1350433000.00",
                    "changeInCash": "-55399000.00",
                    "beginPeriodCashFlow": "5626232000.00",
                    "endPeriodCashFlow": "5570833000.00",
                    "totalCashFromOperatingActivities": "518289000.00",
                    "issuanceOfCapitalStock": "282000.00",
                    "depreciation": "279403000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1181000.00",
                    "changeToInventory": "-3957000.00",
                    "changeToAccountReceivables": "-29469000.00",
                    "salePurchaseOfStock": "-686533000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "138747000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "148060000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1547158000.00",
                    "freeCashFlow": "379542000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-118810000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-883513000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "104753000.00",
                    "changeInCash": "-545280000.00",
                    "beginPeriodCashFlow": "6171512000.00",
                    "endPeriodCashFlow": "5626232000.00",
                    "totalCashFromOperatingActivities": "456026000.00",
                    "issuanceOfCapitalStock": "116535000.00",
                    "depreciation": "283625000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1220000.00",
                    "changeToInventory": "3356000.00",
                    "changeToAccountReceivables": "-92183000.00",
                    "salePurchaseOfStock": "-220392000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "104478000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "153843000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "46170000.00",
                    "freeCashFlow": "351548000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-154912000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1313499000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-331829000.00",
                    "changeInCash": "1069875000.00",
                    "beginPeriodCashFlow": "5101637000.00",
                    "endPeriodCashFlow": "6171512000.00",
                    "totalCashFromOperatingActivities": "-87610000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "290551000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1237000.00",
                    "changeToInventory": "5911000.00",
                    "changeToAccountReceivables": "-45970000.00",
                    "salePurchaseOfStock": "-119269000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "78914000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-89842000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "20456000.00",
                    "freeCashFlow": "-166524000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-112250000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "863589000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-447605000.00",
                    "changeInCash": "507765000.00",
                    "beginPeriodCashFlow": "4593872000.00",
                    "endPeriodCashFlow": "5101637000.00",
                    "totalCashFromOperatingActivities": "-243438000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "298697000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1236000.00",
                    "changeToInventory": "9013000.00",
                    "changeToAccountReceivables": "767706000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "93008000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-184062000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "43990000.00",
                    "freeCashFlow": "-336446000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-69561000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7985000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-534731000.00",
                    "changeInCash": "-241633000.00",
                    "beginPeriodCashFlow": "4835505000.00",
                    "endPeriodCashFlow": "4593872000.00",
                    "totalCashFromOperatingActivities": "-164103000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "294363000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1233000.00",
                    "changeToInventory": "9476000.00",
                    "changeToAccountReceivables": "-55716000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "37363000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "119479000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "36333000.00",
                    "freeCashFlow": "-201466000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-21566000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-496930000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-857257000.00",
                    "changeInCash": "-1180912000.00",
                    "beginPeriodCashFlow": "6016417000.00",
                    "endPeriodCashFlow": "4835505000.00",
                    "totalCashFromOperatingActivities": "-662565000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "299206000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1233000.00",
                    "changeToInventory": "-462000.00",
                    "changeToAccountReceivables": "111884000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "67098000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-57441000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "38627000.00",
                    "freeCashFlow": "-729663000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "2362681000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1744753000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "806869000.00",
                    "changeInCash": "3686813000.00",
                    "beginPeriodCashFlow": "2329604000.00",
                    "endPeriodCashFlow": "6016417000.00",
                    "totalCashFromOperatingActivities": "-422937000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "318290000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "73904000.00",
                    "changeToInventory": "-3322000.00",
                    "changeToAccountReceivables": "136225000.00",
                    "salePurchaseOfStock": "-353720000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "73110000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-502439000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "50062000.00",
                    "freeCashFlow": "-496047000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "4548687000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3909708000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2011577000.00",
                    "changeInCash": "1096035000.00",
                    "beginPeriodCashFlow": "1233569000.00",
                    "endPeriodCashFlow": "2329604000.00",
                    "totalCashFromOperatingActivities": "454293000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "331438000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "66125000.00",
                    "changeToInventory": "-1212000.00",
                    "changeToAccountReceivables": "-70824000.00",
                    "salePurchaseOfStock": "-392719000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "256220000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-151688000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-162107000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-37133000.00",
                    "changeInCash": "72978000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "1233569000.00",
                    "totalCashFromOperatingActivities": "388275000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "322009000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "66948000.00",
                    "changeToInventory": "2621000.00",
                    "changeToAccountReceivables": "-735866000.00",
                    "salePurchaseOfStock": "-356982000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "161168000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-150754000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-482630000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43405000.00",
                    "changeInCash": "-62813000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "568051000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "334788000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "68416000.00",
                    "changeToInventory": "4690000.00",
                    "changeToAccountReceivables": "31119000.00",
                    "salePurchaseOfStock": "-281833000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "138366000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-726811000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "24851000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31297000.00",
                    "changeInCash": "-303358000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "399782000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "316414000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "69799000.00",
                    "changeToInventory": "423000.00",
                    "changeToAccountReceivables": "48961000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "183252000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-48488000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-139615000.00",
                    "totalCashFromFinancingActivities": "-1731094000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "205862000.00",
                    "changeInCash": "-352700000.00",
                    "beginPeriodCashFlow": "2503064000.00",
                    "endPeriodCashFlow": "2150364000.00",
                    "totalCashFromOperatingActivities": "2529378000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1017794000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "15679000.00",
                    "changeToAccountReceivables": "-90115000.00",
                    "salePurchaseOfStock": "-1228272000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1068927000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-104712000.00",
                    "stockBasedCompensation": "90471000.00",
                    "otherNonCashItems": "527968000.00",
                    "freeCashFlow": "1460451000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "147883000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "29416000.00",
                    "totalCashFromFinancingActivities": "-1564281000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "746558000.00",
                    "changeInCash": "-511832000.00",
                    "beginPeriodCashFlow": "3014896000.00",
                    "endPeriodCashFlow": "2503064000.00",
                    "totalCashFromOperatingActivities": "2362495000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "831097000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1275000.00",
                    "changeToAccountReceivables": "-157662000.00",
                    "salePurchaseOfStock": "-1357890000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1150589000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-361562000.00",
                    "stockBasedCompensation": "80224000.00",
                    "otherNonCashItems": "666787000.00",
                    "freeCashFlow": "1211906000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-125947000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-2382906000.00",
                    "totalCashFromFinancingActivities": "-5004631000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1142180000.00",
                    "changeInCash": "-3021492000.00",
                    "beginPeriodCashFlow": "6036388000.00",
                    "endPeriodCashFlow": "3014896000.00",
                    "totalCashFromOperatingActivities": "2690777000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "814128000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-15524000.00",
                    "changeToAccountReceivables": "-132288000.00",
                    "salePurchaseOfStock": "-2291917000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "931813000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "152951000.00",
                    "stockBasedCompensation": "73607000.00",
                    "otherNonCashItems": "583177000.00",
                    "freeCashFlow": "1758964000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "2118181000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "77936000.00",
                    "totalCashFromFinancingActivities": "-3024302000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1473093000.00",
                    "changeInCash": "833329000.00",
                    "beginPeriodCashFlow": "5203059000.00",
                    "endPeriodCashFlow": "6036388000.00",
                    "totalCashFromOperatingActivities": "1756462000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3482050000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4048000.00",
                    "changeToInventory": "-26627000.00",
                    "changeToAccountReceivables": "-211687000.00",
                    "salePurchaseOfStock": "-2775217000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "765067000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "128198000.00",
                    "stockBasedCompensation": "71296000.00",
                    "otherNonCashItems": "455329000.00",
                    "freeCashFlow": "991395000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "1543645000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-1346442000.00",
                    "totalCashFromFinancingActivities": "-2814095000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1254370000.00",
                    "changeInCash": "101422000.00",
                    "beginPeriodCashFlow": "5101637000.00",
                    "endPeriodCashFlow": "5203059000.00",
                    "totalCashFromOperatingActivities": "1373423000.00",
                    "issuanceOfCapitalStock": "792851000.00",
                    "depreciation": "1150610000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4789000.00",
                    "changeToInventory": "3107000.00",
                    "changeToAccountReceivables": "-236182000.00",
                    "salePurchaseOfStock": "-1753509000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "490697000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "142499000.00",
                    "stockBasedCompensation": "65183000.00",
                    "otherNonCashItems": "-1458731000.00",
                    "freeCashFlow": "882726000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "2159304000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2103427000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1032724000.00",
                    "changeInCash": "2772033000.00",
                    "beginPeriodCashFlow": "2329604000.00",
                    "endPeriodCashFlow": "5101637000.00",
                    "totalCashFromOperatingActivities": "-1493043000.00",
                    "issuanceOfCapitalStock": "524704000.00",
                    "depreciation": "1210556000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "77606000.00",
                    "changeToInventory": "14705000.00",
                    "changeToAccountReceivables": "960099000.00",
                    "salePurchaseOfStock": "-353720000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "270579000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-624463000.00",
                    "stockBasedCompensation": "106956000.00",
                    "otherNonCashItems": "169012000.00",
                    "freeCashFlow": "-1763622000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "3519434000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4529594000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2049146000.00",
                    "changeInCash": "802842000.00",
                    "beginPeriodCashFlow": "1526762000.00",
                    "endPeriodCashFlow": "2329604000.00",
                    "totalCashFromOperatingActivities": "1810401000.00",
                    "issuanceOfCapitalStock": "1250006000.00",
                    "depreciation": "1304649000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "271288000.00",
                    "changeToInventory": "6522000.00",
                    "changeToAccountReceivables": "-726610000.00",
                    "salePurchaseOfStock": "-1031534000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "739006000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-245660000.00",
                    "stockBasedCompensation": "88838000.00",
                    "otherNonCashItems": "74847000.00",
                    "freeCashFlow": "1071395000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-2083021000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "389234000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "466772000.00",
                    "changeInCash": "26767000.00",
                    "beginPeriodCashFlow": "1499995000.00",
                    "endPeriodCashFlow": "1526762000.00",
                    "totalCashFromOperatingActivities": "1722539000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1178044000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "260592000.00",
                    "changeToInventory": "-7860000.00",
                    "changeToAccountReceivables": "-149554000.00",
                    "salePurchaseOfStock": "-1283333000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1486843000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-130442000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6597000.00",
                    "freeCashFlow": "235696000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-1580592000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-568778000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1960286000.00",
                    "changeInCash": "53414000.00",
                    "beginPeriodCashFlow": "1446581000.00",
                    "endPeriodCashFlow": "1499995000.00",
                    "totalCashFromOperatingActivities": "2206411000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "993480000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "252014000.00",
                    "changeToInventory": "-4656000.00",
                    "changeToAccountReceivables": "-18438000.00",
                    "salePurchaseOfStock": "-327500000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1864082000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "288488000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11815000.00",
                    "freeCashFlow": "342329000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-2276204000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "519422000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1101440000.00",
                    "changeInCash": "-223731000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "1446581000.00",
                    "totalCashFromOperatingActivities": "1533972000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "849527000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "10806000.00",
                    "changeToAccountReceivables": "-33208000.00",
                    "salePurchaseOfStock": "-100000000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2262473000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "413520000.00",
                    "minorityInterest": "-30356000.00",
                    "netIncome": "292433000.00",
                    "sellingGeneralAdministrative": "1263260000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1979242000.00",
                    "reconciledDepreciation": "282315000.00",
                    "ebit": "515649000.00",
                    "ebitda": "797964000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "302234000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "102129000.00",
                    "taxProvision": "90731000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-102129000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "4450993000.00",
                    "totalOperatingExpenses": "4148759000.00",
                    "costOfRevenue": "2471751000.00",
                    "totalOtherIncomeExpenseNet": "213415000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "322789000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "202249000.00",
                    "minorityInterest": "-49656000.00",
                    "netIncome": "125136000.00",
                    "sellingGeneralAdministrative": "1282832000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1990190000.00",
                    "reconciledDepreciation": "263725000.00",
                    "ebit": "302938000.00",
                    "ebitda": "566663000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "306413000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "100689000.00",
                    "taxProvision": "27457000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-100689000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "4454718000.00",
                    "totalOperatingExpenses": "4148305000.00",
                    "costOfRevenue": "2464528000.00",
                    "totalOtherIncomeExpenseNet": "-3475000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "174792000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "99826000.00",
                    "minorityInterest": "-89164000.00",
                    "netIncome": "293612000.00",
                    "sellingGeneralAdministrative": "1258771000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2027894000.00",
                    "reconciledDepreciation": "278658000.00",
                    "ebit": "203728000.00",
                    "ebitda": "482386000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "325217000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "103902000.00",
                    "taxProvision": "-282950000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-103902000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "4605267000.00",
                    "totalOperatingExpenses": "4280050000.00",
                    "costOfRevenue": "2577373000.00",
                    "totalOtherIncomeExpenseNet": "-121489000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "382776000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-219587000.00",
                    "minorityInterest": "-78526000.00",
                    "netIncome": "-285255000.00",
                    "sellingGeneralAdministrative": "1240178000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1845597000.00",
                    "reconciledDepreciation": "260717000.00",
                    "ebit": "-117300000.00",
                    "ebitda": "143417000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "219445000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "102287000.00",
                    "taxProvision": "-12858000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-102287000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "4250464000.00",
                    "totalOperatingExpenses": "4031019000.00",
                    "costOfRevenue": "2404867000.00",
                    "totalOtherIncomeExpenseNet": "-336745000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-206729000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "133756000.00",
                    "minorityInterest": "-69143000.00",
                    "netIncome": "48951000.00",
                    "sellingGeneralAdministrative": "1213691000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1959441000.00",
                    "reconciledDepreciation": "241975000.00",
                    "ebit": "239340000.00",
                    "ebitda": "481315000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "379679000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "105584000.00",
                    "taxProvision": "15662000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-105584000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "4404870000.00",
                    "totalOperatingExpenses": "4025191000.00",
                    "costOfRevenue": "2445429000.00",
                    "totalOtherIncomeExpenseNet": "-140339000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "118094000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "266784000.00",
                    "minorityInterest": "-78177000.00",
                    "netIncome": "148554000.00",
                    "sellingGeneralAdministrative": "1164898000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1957199000.00",
                    "reconciledDepreciation": "236444000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "413506000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "107269000.00",
                    "taxProvision": "40053000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-107269000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "4277082000.00",
                    "totalOperatingExpenses": "3863576000.00",
                    "costOfRevenue": "2319883000.00",
                    "totalOtherIncomeExpenseNet": "-39453000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "226731000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "205684000.00",
                    "minorityInterest": "-80484000.00",
                    "netIncome": "157432000.00",
                    "sellingGeneralAdministrative": "1242937000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1952170000.00",
                    "reconciledDepreciation": "209229000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "358594000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "108581000.00",
                    "taxProvision": "-32232000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-108581000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "4346562000.00",
                    "totalOperatingExpenses": "3987968000.00",
                    "costOfRevenue": "2394392000.00",
                    "totalOtherIncomeExpenseNet": "-44329000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "237916000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "296734000.00",
                    "minorityInterest": "-59586000.00",
                    "netIncome": "184578000.00",
                    "sellingGeneralAdministrative": "1176726000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1867979000.00",
                    "reconciledDepreciation": "233330000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "332880000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "111873000.00",
                    "taxProvision": "52570000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-111873000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "4183138000.00",
                    "totalOperatingExpenses": "3850258000.00",
                    "costOfRevenue": "2315159000.00",
                    "totalOtherIncomeExpenseNet": "75727000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "244164000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "271248000.00",
                    "minorityInterest": "-95730000.00",
                    "netIncome": "187072000.00",
                    "sellingGeneralAdministrative": "1210968000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2004194000.00",
                    "reconciledDepreciation": "191976000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "477172000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "112739000.00",
                    "taxProvision": "-11554000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-112739000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "4327375000.00",
                    "totalOperatingExpenses": "3850203000.00",
                    "costOfRevenue": "2323181000.00",
                    "totalOtherIncomeExpenseNet": "-93185000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "282802000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "1095000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "343399000.00",
                    "minorityInterest": "-82250000.00",
                    "netIncome": "217476000.00",
                    "sellingGeneralAdministrative": "1194682000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2022661000.00",
                    "reconciledDepreciation": "196562000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "500656000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "110037000.00",
                    "taxProvision": "43673000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-110037000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "4383470000.00",
                    "totalOperatingExpenses": "3882814000.00",
                    "costOfRevenue": "2360809000.00",
                    "totalOtherIncomeExpenseNet": "-47220000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "299726000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "320091000.00",
                    "minorityInterest": "-66152000.00",
                    "netIncome": "313460000.00",
                    "sellingGeneralAdministrative": "1228429000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2000188000.00",
                    "reconciledDepreciation": "205297000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "420548000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "106878000.00",
                    "taxProvision": "-59521000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-106878000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "4375563000.00",
                    "totalOperatingExpenses": "3955015000.00",
                    "costOfRevenue": "2375375000.00",
                    "totalOtherIncomeExpenseNet": "6421000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "379612000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "224325000.00",
                    "minorityInterest": "-50768000.00",
                    "netIncome": "161117000.00",
                    "sellingGeneralAdministrative": "1192298000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1875687000.00",
                    "reconciledDepreciation": "201827000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "359724000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "111170000.00",
                    "taxProvision": "12440000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-111170000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "3973183000.00",
                    "totalOperatingExpenses": "3613459000.00",
                    "costOfRevenue": "2097496000.00",
                    "totalOtherIncomeExpenseNet": "-24229000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "211885000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "282685000.00",
                    "minorityInterest": "-42748000.00",
                    "netIncome": "200796000.00",
                    "sellingGeneralAdministrative": "1144390000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1858311000.00",
                    "reconciledDepreciation": "203503000.00",
                    "ebit": null,
                    "ebitda": "598133000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "393330000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "111945000.00",
                    "taxProvision": "39141000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-111945000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "3942207000.00",
                    "totalOperatingExpenses": "3548877000.00",
                    "costOfRevenue": "2083896000.00",
                    "totalOtherIncomeExpenseNet": "1300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "243544000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": null,
                    "currency_symbol": "EUR",
                    "researchDevelopment": "139000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "645662000.00",
                    "minorityInterest": "-13076000.00",
                    "netIncome": "466807000.00",
                    "sellingGeneralAdministrative": "1135540000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1876501000.00",
                    "reconciledDepreciation": "203501000.00",
                    "ebit": null,
                    "ebitda": "979463000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "409762000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "130300000.00",
                    "taxProvision": "165779000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-130300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "3873296000.00",
                    "totalOperatingExpenses": "3463534000.00",
                    "costOfRevenue": "1996795000.00",
                    "totalOtherIncomeExpenseNet": "366200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "479883000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-34077000.00",
                    "minorityInterest": "604016000.00",
                    "netIncome": "284002000.00",
                    "sellingGeneralAdministrative": "1208541000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1739413000.00",
                    "reconciledDepreciation": "1421637000.00",
                    "ebit": null,
                    "ebitda": "1524692000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1022272000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "137132000.00",
                    "taxProvision": "285937000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-137132000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "3592216000.00",
                    "totalOperatingExpenses": "4614488000.00",
                    "costOfRevenue": "1852803000.00",
                    "totalOtherIncomeExpenseNet": "1125327000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-320014000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1186454000.00",
                    "minorityInterest": "484257000.00",
                    "netIncome": "-576830000.00",
                    "sellingGeneralAdministrative": "1329738000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1695511000.00",
                    "reconciledDepreciation": "1405520000.00",
                    "ebit": null,
                    "ebitda": "344238000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1040143000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "125172000.00",
                    "taxProvision": "-125367000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-125172000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "3416072000.00",
                    "totalOperatingExpenses": "4456215000.00",
                    "costOfRevenue": "1720561000.00",
                    "totalOtherIncomeExpenseNet": "-21139000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1061087000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2195464000.00",
                    "minorityInterest": "161312000.00",
                    "netIncome": "1783937000.00",
                    "sellingGeneralAdministrative": "1148375000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1655064000.00",
                    "reconciledDepreciation": "366255000.00",
                    "ebit": null,
                    "ebitda": "2698278000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "139892000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "136559000.00",
                    "taxProvision": "572839000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-136559000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "3264888000.00",
                    "totalOperatingExpenses": "3124996000.00",
                    "costOfRevenue": "1609824000.00",
                    "totalOtherIncomeExpenseNet": "2192131000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1622625000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-71134000.00",
                    "minorityInterest": "16777000.00",
                    "netIncome": "-18016000.00",
                    "sellingGeneralAdministrative": "888078000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1384514000.00",
                    "reconciledDepreciation": "288638000.00",
                    "ebit": null,
                    "ebitda": "413595000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "207364000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "196091000.00",
                    "taxProvision": "-36341000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-196091000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2854309000.00",
                    "totalOperatingExpenses": "2646945000.00",
                    "costOfRevenue": "1469795000.00",
                    "totalOtherIncomeExpenseNet": "-82407000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-34793000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "147239000.00",
                    "minorityInterest": "14926000.00",
                    "netIncome": "131013000.00",
                    "sellingGeneralAdministrative": "883104000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1491903000.00",
                    "reconciledDepreciation": "297031000.00",
                    "ebit": null,
                    "ebitda": "645747000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "308316000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "201477000.00",
                    "taxProvision": "31152000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-201477000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "3056892000.00",
                    "totalOperatingExpenses": "2748576000.00",
                    "costOfRevenue": "1564989000.00",
                    "totalOtherIncomeExpenseNet": "40400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "116087000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1620071000.00",
                    "minorityInterest": "12497000.00",
                    "netIncome": "1350433000.00",
                    "sellingGeneralAdministrative": "735389000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1315358000.00",
                    "reconciledDepreciation": "279403000.00",
                    "ebit": null,
                    "ebitda": "2099523000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "299019000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "200049000.00",
                    "taxProvision": "282135000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-200049000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2707539000.00",
                    "totalOperatingExpenses": "2408520000.00",
                    "costOfRevenue": "1392181000.00",
                    "totalOtherIncomeExpenseNet": "1521101000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1337936000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "125130000.00",
                    "minorityInterest": "14449000.00",
                    "netIncome": "104753000.00",
                    "sellingGeneralAdministrative": "687079000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1122310000.00",
                    "reconciledDepreciation": "283625000.00",
                    "ebit": null,
                    "ebitda": "611527000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "151516000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "202772000.00",
                    "taxProvision": "34826000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-202772000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2267962000.00",
                    "totalOperatingExpenses": "2116446000.00",
                    "costOfRevenue": "1145652000.00",
                    "totalOtherIncomeExpenseNet": "176386000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "90304000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-430636000.00",
                    "minorityInterest": "4109000.00",
                    "netIncome": "-331829000.00",
                    "sellingGeneralAdministrative": "624444000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "719960000.00",
                    "reconciledDepreciation": "290551000.00",
                    "ebit": null,
                    "ebitda": "55210000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-195040000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "195295000.00",
                    "taxProvision": "-94698000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-195295000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1647747000.00",
                    "totalOperatingExpenses": "1842787000.00",
                    "costOfRevenue": "927787000.00",
                    "totalOtherIncomeExpenseNet": "-40301000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-335938000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-562872000.00",
                    "minorityInterest": "8363000.00",
                    "netIncome": "-447605000.00",
                    "sellingGeneralAdministrative": "634495000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "582876000.00",
                    "reconciledDepreciation": "298697000.00",
                    "ebit": "-75496000.00",
                    "ebitda": "-75496000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-350349000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "188679000.00",
                    "taxProvision": "-106904000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-188679000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1493536000.00",
                    "totalOperatingExpenses": "1843885000.00",
                    "costOfRevenue": "910660000.00",
                    "totalOtherIncomeExpenseNet": "-23844000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-455968000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-678705000.00",
                    "minorityInterest": "67240000.00",
                    "netIncome": "-534731000.00",
                    "sellingGeneralAdministrative": "613730000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "396403000.00",
                    "reconciledDepreciation": "294363000.00",
                    "ebit": "-210534000.00",
                    "ebitda": "-210534000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-511701000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "173808000.00",
                    "taxProvision": "-76734000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-173808000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1125920000.00",
                    "totalOperatingExpenses": "1637621000.00",
                    "costOfRevenue": "729517000.00",
                    "totalOtherIncomeExpenseNet": "6804000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-601971000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1206725000.00",
                    "minorityInterest": null,
                    "netIncome": "-857257000.00",
                    "sellingGeneralAdministrative": "616142000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-84561000.00",
                    "reconciledDepreciation": "299206000.00",
                    "ebit": "-750763000.00",
                    "ebitda": "-750763000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-999827000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "156756000.00",
                    "taxProvision": "-270238000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-156756000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "289809000.00",
                    "totalOperatingExpenses": "1289636000.00",
                    "costOfRevenue": "374370000.00",
                    "totalOtherIncomeExpenseNet": "-50142000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-936487000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "936823000.00",
                    "minorityInterest": null,
                    "netIncome": "806869000.00",
                    "sellingGeneralAdministrative": "718114000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "814653000.00",
                    "reconciledDepreciation": "318290000.00",
                    "ebit": "1412250000.00",
                    "ebitda": "1412250000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-221873000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "157137000.00",
                    "taxProvision": "262304000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-157137000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2252817000.00",
                    "totalOperatingExpenses": "2474690000.00",
                    "costOfRevenue": "1438164000.00",
                    "totalOtherIncomeExpenseNet": "1315833000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "674519000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2622326000.00",
                    "minorityInterest": null,
                    "netIncome": "2011577000.00",
                    "sellingGeneralAdministrative": "676053000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1285492000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3154244000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2953913000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "200480000.00",
                    "taxProvision": "556376000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-200480000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "3185136000.00",
                    "totalOperatingExpenses": "231223000.00",
                    "costOfRevenue": "1899644000.00",
                    "totalOtherIncomeExpenseNet": "-131107000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2065950000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1172000.00",
                    "minorityInterest": null,
                    "netIncome": "-37133000.00",
                    "sellingGeneralAdministrative": "602773000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1377732000.00",
                    "reconciledDepreciation": null,
                    "ebit": "536340000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "452025000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "215503000.00",
                    "taxProvision": "-7276000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-215503000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "3314382000.00",
                    "totalOperatingExpenses": "2862357000.00",
                    "costOfRevenue": "1936650000.00",
                    "totalOtherIncomeExpenseNet": "-237694000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6104000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "87903000.00",
                    "minorityInterest": null,
                    "netIncome": "43405000.00",
                    "sellingGeneralAdministrative": "632485000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1318423000.00",
                    "reconciledDepreciation": null,
                    "ebit": "638520000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "350271000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "215829000.00",
                    "taxProvision": "11734000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-215829000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "3223243000.00",
                    "totalOperatingExpenses": "2872972000.00",
                    "costOfRevenue": "1904820000.00",
                    "totalOtherIncomeExpenseNet": "-46539000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "76169000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "137668000.00",
                    "minorityInterest": null,
                    "netIncome": "31297000.00",
                    "sellingGeneralAdministrative": "654548000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1314536000.00",
                    "reconciledDepreciation": null,
                    "ebit": "670202000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "340287000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "216120000.00",
                    "taxProvision": "71511000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-216120000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "3176911000.00",
                    "totalOperatingExpenses": "2836624000.00",
                    "costOfRevenue": "1862375000.00",
                    "totalOtherIncomeExpenseNet": "13501000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "66157000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "280779000.00",
                    "minorityInterest": "-315010000.00",
                    "netIncome": "205862000.00",
                    "sellingGeneralAdministrative": "4877538000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7790131000.00",
                    "reconciledDepreciation": "1017794000.00",
                    "ebit": "699821000.00",
                    "ebitda": "1717615000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1337847000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "419042000.00",
                    "taxProvision": "-240093000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-419042000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "17537683000.00",
                    "totalOperatingExpenses": "16199836000.00",
                    "costOfRevenue": "9747552000.00",
                    "totalOtherIncomeExpenseNet": "-638026000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "520872000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1117065000.00",
                    "minorityInterest": "-318050000.00",
                    "netIncome": "746558000.00",
                    "sellingGeneralAdministrative": "4825313000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7847004000.00",
                    "reconciledDepreciation": "831097000.00",
                    "ebit": "1560295000.00",
                    "ebitda": "2391392000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1670397000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "443230000.00",
                    "taxProvision": "52457000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-443230000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "17240545000.00",
                    "totalOperatingExpenses": "15570148000.00",
                    "costOfRevenue": "9393541000.00",
                    "totalOtherIncomeExpenseNet": "-110102000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1064608000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1472763000.00",
                    "minorityInterest": "-172744000.00",
                    "netIncome": "1142180000.00",
                    "sellingGeneralAdministrative": "4700657000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7610687000.00",
                    "reconciledDepreciation": "814128000.00",
                    "ebit": "1933056000.00",
                    "ebitda": "2747184000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1583503000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "460293000.00",
                    "taxProvision": "157839000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-460293000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "16164249000.00",
                    "totalOperatingExpenses": "14580746000.00",
                    "costOfRevenue": "8553562000.00",
                    "totalOtherIncomeExpenseNet": "349553000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1314924000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "903799000.00",
                    "minorityInterest": "1266362000.00",
                    "netIncome": "1473093000.00",
                    "sellingGeneralAdministrative": "4226617000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6474502000.00",
                    "reconciledDepreciation": "3482050000.00",
                    "ebit": "1498753000.00",
                    "ebitda": "4980803000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1713283000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "594954000.00",
                    "taxProvision": "697068000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-594954000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "13127485000.00",
                    "totalOperatingExpenses": "14840768000.00",
                    "costOfRevenue": "6652983000.00",
                    "totalOtherIncomeExpenseNet": "3212036000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "206731000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1461804000.00",
                    "minorityInterest": "45981000.00",
                    "netIncome": "1254370000.00",
                    "sellingGeneralAdministrative": "2507239000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4649531000.00",
                    "reconciledDepreciation": "1150610000.00",
                    "ebit": null,
                    "ebitda": "3412007000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "568905000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "799593000.00",
                    "taxProvision": "253415000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-799593000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "9680140000.00",
                    "totalOperatingExpenses": "9111235000.00",
                    "costOfRevenue": "5030609000.00",
                    "totalOtherIncomeExpenseNet": "1692492000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1208389000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1511479000.00",
                    "minorityInterest": "287183000.00",
                    "netIncome": "-1032724000.00",
                    "sellingGeneralAdministrative": "2122333000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1709371000.00",
                    "reconciledDepreciation": "1210556000.00",
                    "ebit": "375457000.00",
                    "ebitda": "375457000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2083666000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "676380000.00",
                    "taxProvision": "-191572000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-676380000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "5162082000.00",
                    "totalOperatingExpenses": "7245748000.00",
                    "costOfRevenue": "3452711000.00",
                    "totalOtherIncomeExpenseNet": "1248567000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1319907000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2846725000.00",
                    "minorityInterest": "-165234000.00",
                    "netIncome": "2049146000.00",
                    "sellingGeneralAdministrative": "2565859000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5296183000.00",
                    "reconciledDepreciation": "1304649000.00",
                    "ebit": "4999306000.00",
                    "ebitda": "4999306000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4096496000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "847932000.00",
                    "taxProvision": "632345000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-847932000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "12899672000.00",
                    "totalOperatingExpenses": "8803176000.00",
                    "costOfRevenue": "7603489000.00",
                    "totalOtherIncomeExpenseNet": "-401839000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2214380000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "634006000.00",
                    "minorityInterest": "-117122000.00",
                    "netIncome": "466772000.00",
                    "sellingGeneralAdministrative": "2183842000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4844221000.00",
                    "reconciledDepreciation": "1178044000.00",
                    "ebit": "2581563000.00",
                    "ebitda": "2581563000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1330943000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "769513000.00",
                    "taxProvision": "50112000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-769513000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "11763096000.00",
                    "totalOperatingExpenses": "10432153000.00",
                    "costOfRevenue": "6918875000.00",
                    "totalOtherIncomeExpenseNet": "72576000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "583894000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "963755000.00",
                    "minorityInterest": "-136132000.00",
                    "netIncome": "1960286000.00",
                    "sellingGeneralAdministrative": "1916790000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4607898000.00",
                    "reconciledDepreciation": "993480000.00",
                    "ebit": "2625980000.00",
                    "ebitda": "2625980000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1579153000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": "-1132663000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-668745000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "10773904000.00",
                    "totalOperatingExpenses": "9194751000.00",
                    "costOfRevenue": "6166006000.00",
                    "totalOtherIncomeExpenseNet": "53347000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2096418000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1259177000.00",
                    "minorityInterest": null,
                    "netIncome": "1101440000.00",
                    "sellingGeneralAdministrative": "1691391000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3959459000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2803477000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1278466000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": "22299000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-694773000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "9455123000.00",
                    "totalOperatingExpenses": "8176657000.00",
                    "costOfRevenue": "5495664000.00",
                    "totalOtherIncomeExpenseNet": "675484000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1236878000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
MGM RESORTS ITL

1 Year

3 Year

10 Year

Actions

Company Information

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
