MGOR
Mega Or

MGOR.TA megaor.co.il
Real Estate · Real Estate - Diversified
46,680.00
-1,830.00 (-3.77%)
ILA · TA
52-week range
15,529.32
71,185.01
Trading at 56% of the 52-week range
Market Cap
17.81B
P/E Ratio
11.88
Forward P/E
0.00
Book Value
140.29
Div. Yield
0.01%
% Institutions
43.60%
% Insiders
36.36%
1 Year

+175.3%
3 Year

+593.8%
10 Year

+1,920.3%
Description
Mega Or Holdings Ltd engages in the acquisition, initiation, construction, rental, improvement, management, and maintenance of properties in Israel. Its assets include management and logistics, open commercial, and initiative and development centers. The company was incorporated in 2002 and is based in Modi'in-Maccabim-Re'ut, Israel.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Zahi Nahmias	Joint CEO & Director	1970
Mr. Haim Onflus	Chief Financial Officer	1971
Mr. Golan Eini	Deputy CEO & Business Development Manager	1976
Advocate Gabi Shani Turgiman Levy	VP, Consultant, Legal Adviser & Company Secretary	1984
Ms. Efrat Drori-Nahmias	Co-Chief Executive Officer	1976
Financial Highlights

▼
Market Cap: $17.81B
EBITDA: $327.73M
P/E Ratio: $11.88
Book Value: $140.29
Dividend/Share: $4.27
Dividend Yield: 0.01%
Earnings/Share: $39.29
Profit Margin: 309.02%
Operating Margin: 77.21%
ROA (TTM): 1.79%
ROE (TTM): 27.91%
Revenue (TTM): $414.60M
Revenue/Share (TTM): $11.16
Earnings Growth (YOY): -43.50%
Revenue Growth (YOY): 6.80%
Valuation Metrics

Enterprise Value: $22.49B
Trailing P/E: 11.88
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 38.15M
Shares Float: 24.27M
% Insiders: 36.36%
% Institutions: 43.60%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$333.69M
Cost of Goods Sold
adjust
$-20.58M
Gross Profit
subtotal
$313.11M
SG&A
adjust
$-17.86M
Other Operating Expense
adjust
$-29.27M
Operating Income
subtotal
$265.99M
Other / Non-Operating Items
adjust
$578.35M
Net Income
subtotal
$844.34M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "MGOR",
        "Type": "Common Stock",
        "Name": "Mega Or",
        "Exchange": "TA",
        "CurrencyCode": "ILA",
        "CurrencyName": "Israeli Agora",
        "CurrencySymbol": "ILA",
        "CountryName": "Israel",
        "CountryISO": "Il",
        "OpenFigi": null,
        "ISIN": "IL0011044885",
        "LEI": null,
        "PrimaryTicker": "MGOR.TA",
        "CIK": null,
        "EmployerIdNumber": "",
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": "International",
        "Sector": "Real Estate",
        "Industry": "Real Estate - Diversified",
        "GicSector": "Real Estate",
        "GicGroup": "Real Estate Management & Development",
        "GicIndustry": "Real Estate Management & Development",
        "GicSubIndustry": "Diversified Real Estate Activities",
        "Description": "Mega Or Holdings Ltd engages in the acquisition, initiation, construction, rental, improvement, management, and maintenance of properties in Israel. Its assets include management and logistics, open commercial, and initiative and development centers. The company was incorporated in 2002 and is based in Modi'in-Maccabim-Re'ut, Israel.",
        "Address": "A.T. Shilat, Mega Or House., Modi'in-Maccabim-Re'ut, Israel, 7318800",
        "AddressData": {
            "Street": "A.T. Shilat, Mega Or House.",
            "City": "Modi'in-Maccabim-Re'ut",
            "Country": "Israel",
            "ZIP": "7318800"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Zahi  Nahmias",
                "Title": "Joint CEO & Director",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Haim  Onflus",
                "Title": "Chief Financial Officer",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Golan  Eini",
                "Title": "Deputy CEO & Business Development Manager",
                "YearBorn": "1976"
            },
            {
                "Name": "Advocate Gabi Shani Turgiman Levy",
                "Title": "VP, Consultant, Legal Adviser & Company Secretary",
                "YearBorn": "1984"
            },
            {
                "Name": "Ms. Efrat  Drori-Nahmias",
                "Title": "Co-Chief Executive Officer",
                "YearBorn": "1976"
            }
        ],
        "Phone": "972 8 974 4880",
        "WebURL": "https://www.megaor.co.il",
        "LogoURL": "/img/logos/TA/MGOR.png",
        "FullTimeEmployees": 31,
        "UpdatedAt": "2026-09-10"
    },
    "Highlights": {
        "MarketCapitalization": 17808789504,
        "MarketCapitalizationMln": 17808.7895,
        "EBITDA": 327734016,
        "PERatio": 11.8809,
        "PEGRatio": null,
        "WallStreetTargetPrice": null,
        "BookValue": 140.285,
        "DividendShare": 4.266,
        "DividendYield": 0.0001,
        "EarningsShare": 39.29,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 3.0902,
        "OperatingMarginTTM": 0.7721,
        "ReturnOnAssetsTTM": 0.0179,
        "ReturnOnEquityTTM": 0.2791,
        "RevenueTTM": 414599008,
        "RevenuePerShareTTM": 11.161,
        "QuarterlyRevenueGrowthYOY": 0.068,
        "GrossProfitTTM": 390383008,
        "DilutedEpsTTM": 39.29,
        "QuarterlyEarningsGrowthYOY": -0.435
    },
    "Valuation": {
        "TrailingPE": 11.8809,
        "ForwardPE": 0,
        "PriceSalesTTM": 42.9543,
        "PriceBookMRQ": 3.6015,
        "EnterpriseValue": 22488067229,
        "EnterpriseValueRevenue": 63.3454,
        "EnterpriseValueEbitda": 11.0944
    },
    "SharesStats": {
        "SharesOutstanding": 38150790,
        "SharesFloat": 24267848,
        "PercentInsiders": 36.362,
        "PercentInstitutions": 43.602999999999994,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 1.218,
        "52WeekHigh": 71185.0101,
        "52WeekLow": 15529.3151,
        "50DayMA": 49519.8,
        "200DayMA": 47608.8,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 1.31,
        "ForwardAnnualDividendYield": 0.0027,
        "PayoutRatio": 0.0902,
        "DividendDate": null,
        "ExDividendDate": "2026-08-18",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2009,
                "Count": 1
            },
            {
                "Year": 2014,
                "Count": 1
            },
            {
                "Year": 2015,
                "Count": 2
            },
            {
                "Year": 2016,
                "Count": 1
            },
            {
                "Year": 2017,
                "Count": 2
            },
            {
                "Year": 2018,
                "Count": 2
            },
            {
                "Year": 2019,
                "Count": 1
            },
            {
                "Year": 2020,
                "Count": 2
            },
            {
                "Year": 2021,
                "Count": 2
            },
            {
                "Year": 2022,
                "Count": 2
            },
            {
                "Year": 2023,
                "Count": 1
            },
            {
                "Year": 2024,
                "Count": 2
            },
            {
                "Year": 2025,
                "Count": 2
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "38.4221",
                "shares": 38422100
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "36.6578",
                "shares": 36657800
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "36.5711",
                "shares": 36571100
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "37.0413",
                "shares": 37041300
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "36.6609",
                "shares": 36660900
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "36.3640",
                "shares": 36364000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "36.5854",
                "shares": 36585400
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "32.2630",
                "shares": 32262999.999999996
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "30.0730",
                "shares": 30073000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "28.4090",
                "shares": 28409000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "27.1200",
                "shares": 27120000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "24.2880",
                "shares": 24288000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "23.4800",
                "shares": 23480000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "22.1423",
                "shares": 22142300
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "38.4221",
                "shares": 38422100
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "37.2273",
                "shares": 37227300
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "36.6578",
                "shares": 36657800
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "36.7591",
                "shares": 36759100
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "36.7091",
                "shares": 36709100
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "37.0085",
                "shares": 37008500
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "36.5711",
                "shares": 36571100
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "36.5711",
                "shares": 36571100
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "36.6573",
                "shares": 36657300
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "36.5619",
                "shares": 36561900
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "37.0413",
                "shares": 37041300
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "36.4990",
                "shares": 36499000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "37.7685",
                "shares": 37768500
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "36.5963",
                "shares": 36596300
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "36.6609",
                "shares": 36660900
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "36.3685",
                "shares": 36368500
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "31.0797",
                "shares": 31079700
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "36.6271",
                "shares": 36627100
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "36.3640",
                "shares": 36364000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "36.6379",
                "shares": 36637900
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "37.1548",
                "shares": 37154800
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "36.5989",
                "shares": 36598900
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "36.5854",
                "shares": 36585400
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "34.1191",
                "shares": 34119100
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "36.4250",
                "shares": 36425000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "30.6500",
                "shares": 30650000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "32.2630",
                "shares": 32262999.999999996
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "33.7482",
                "shares": 33748200
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "30.4733",
                "shares": 30473300
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "30.5042",
                "shares": 30504200
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "30.0730",
                "shares": 30073000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "30.4527",
                "shares": 30452700
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "30.3763",
                "shares": 30376300
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "28.9950",
                "shares": 28995000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "28.4090",
                "shares": 28409000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "28.1892",
                "shares": 28189200
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "28.2742",
                "shares": 28274200
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "28.5688",
                "shares": 28568800
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "27.1200",
                "shares": 27120000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "28.2970",
                "shares": 28297000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "26.4169",
                "shares": 26416900
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "26.2887",
                "shares": 26288700
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "24.2880",
                "shares": 24288000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "24.8568",
                "shares": 24856800
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "23.3602",
                "shares": 23360200
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "23.0600",
                "shares": 23060000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "23.4800",
                "shares": 23480000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "23.2738",
                "shares": 23273800
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "23.0375",
                "shares": 23037500
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "23.0148",
                "shares": 23014800
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "22.1423",
                "shares": 22142300
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "17.5714",
                "shares": 17571400
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "16.3197",
                "shares": 16319700.000000002
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "16.1333",
                "shares": 16133299.999999998
            }
        ]
    },
    "Earnings": {
        "History": [],
        "Trend": [],
        "Annual": []
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "ILS",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": null,
                    "totalAssets": "12948484000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "7504446000.00",
                    "totalStockholderEquity": "5350756000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "381000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3912643000.00",
                    "otherLiab": null,
                    "goodWill": "4906000.00",
                    "otherAssets": null,
                    "cash": "623728000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1497763000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5581542000.00",
                    "shortTermDebt": "1497763000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6205270000.00",
                    "otherStockholderEquity": "1350407000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "992748000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "62123000.00",
                    "netReceivables": "306897000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "87324999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "233363000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11955736000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6006683000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12948484000.00",
                    "cashAndShortTermInvestments": "685851000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7485000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38422103.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "11780757000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "124357000.00",
                    "totalLiab": "6544708000.00",
                    "totalStockholderEquity": "5138688000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-147842000.00",
                    "commonStock": "381000.00",
                    "capitalStock": "381000.00",
                    "retainedEarnings": "3700594000.00",
                    "otherLiab": null,
                    "goodWill": "4906000.00",
                    "otherAssets": null,
                    "cash": "1314549000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1716283000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3923033000.00",
                    "shortTermDebt": "1716283000.00",
                    "shortLongTermDebt": "1716283000.00",
                    "shortLongTermDebtTotal": "5237582000.00",
                    "otherStockholderEquity": "1350407000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1588537000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "32091000.00",
                    "netReceivables": "117540000.00",
                    "longTermDebt": "3430116000.00",
                    "inventory": null,
                    "accountsPayable": "147842000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "87306000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "271250000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10192220000.00",
                    "capitalLeaseObligations": "91183000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "226482000.00",
                    "nonCurrentLiabilitiesTotal": "4828425000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11780757000.00",
                    "cashAndShortTermInvestments": "1346640000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6592000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-325333000.00",
                    "netInvestedCapital": "10285087000.00",
                    "commonStockSharesOutstanding": "37227268.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "10288733000.00",
                    "intangibleAssets": "4906000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "126868000.00",
                    "totalLiab": "6284662000.00",
                    "totalStockholderEquity": "3907908000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-56765000.00",
                    "commonStock": "366000.00",
                    "capitalStock": "366000.00",
                    "retainedEarnings": "3083859000.00",
                    "otherLiab": null,
                    "goodWill": "4906000.00",
                    "otherAssets": null,
                    "cash": "1165091000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1493650000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4416801000.00",
                    "shortTermDebt": "1493650000.00",
                    "shortLongTermDebt": "1479676000.00",
                    "shortLongTermDebtTotal": "5581892000.00",
                    "otherStockholderEquity": "738072000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1421989000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "58328000.00",
                    "netReceivables": "71702000.00",
                    "longTermDebt": "3904938000.00",
                    "inventory": null,
                    "accountsPayable": "56765000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "85610999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "300598000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8866744000.00",
                    "capitalLeaseObligations": "94814000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "23251000.00",
                    "nonCurrentLiabilitiesTotal": "4791012000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10288733000.00",
                    "cashAndShortTermInvestments": "1223419000.00",
                    "propertyPlantAndEquipmentGross": "14464000.00",
                    "propertyPlantAndEquipmentNet": "6693000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-122985000.00",
                    "netInvestedCapital": "9292522000.00",
                    "commonStockSharesOutstanding": "36657752.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "9939754000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "701764000.00",
                    "totalLiab": "6067300000.00",
                    "totalStockholderEquity": "3748452000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "117664000.00",
                    "commonStock": "366000.00",
                    "capitalStock": "366000.00",
                    "retainedEarnings": "2925030000.00",
                    "otherLiab": null,
                    "goodWill": "4906000.00",
                    "otherAssets": null,
                    "cash": "527785000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1604165000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4796758000.00",
                    "shortTermDebt": "1414824000.00",
                    "shortLongTermDebt": "1414824000.00",
                    "shortLongTermDebtTotal": "5324543000.00",
                    "otherStockholderEquity": "737474000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1396905000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "84959000.00",
                    "netReceivables": "82397000.00",
                    "longTermDebt": "3840257000.00",
                    "inventory": null,
                    "accountsPayable": "71677000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "85582000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8531681000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8542849000.00",
                    "capitalLeaseObligations": "69462000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "24858000.00",
                    "nonCurrentLiabilitiesTotal": "4463135000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9939754000.00",
                    "cashAndShortTermInvestments": "612744000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6262000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-207260000.00",
                    "netInvestedCapital": "9003533000.00",
                    "commonStockSharesOutstanding": "36759146.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "9897724000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "816685000.00",
                    "totalLiab": "6148586000.00",
                    "totalStockholderEquity": "3629188000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "101158000.00",
                    "commonStock": "366000.00",
                    "capitalStock": "366000.00",
                    "retainedEarnings": "2804175000.00",
                    "otherLiab": null,
                    "goodWill": "4906000.00",
                    "otherAssets": null,
                    "cash": "811511000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1911901000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4652736000.00",
                    "shortTermDebt": "1783001000.00",
                    "shortLongTermDebt": "1783001000.00",
                    "shortLongTermDebtTotal": "5464247000.00",
                    "otherStockholderEquity": "737474000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1856752000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "132208000.00",
                    "netReceivables": "96348000.00",
                    "longTermDebt": "3611347000.00",
                    "inventory": null,
                    "accountsPayable": "27742000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "87172999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8030176000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8040972000.00",
                    "capitalLeaseObligations": "69899000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "24789000.00",
                    "nonCurrentLiabilitiesTotal": "4236685000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9897724000.00",
                    "cashAndShortTermInvestments": "943719000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5890000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-55149000.00",
                    "netInvestedCapital": "9023536000.00",
                    "commonStockSharesOutstanding": "36709130.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "8869650000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "673847000.00",
                    "totalLiab": "5538402000.00",
                    "totalStockholderEquity": "3214935000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "88104000.00",
                    "commonStock": "366000.00",
                    "capitalStock": "366000.00",
                    "retainedEarnings": "2377982000.00",
                    "otherLiab": null,
                    "goodWill": "4906000.00",
                    "otherAssets": null,
                    "cash": "534125000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1280336000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4457492000.00",
                    "shortTermDebt": "1176965000.00",
                    "shortLongTermDebt": "1176965000.00",
                    "shortLongTermDebtTotal": "4991617000.00",
                    "otherStockholderEquity": "737474000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1476005000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "197675000.00",
                    "netReceivables": "70358000.00",
                    "longTermDebt": "3744837000.00",
                    "inventory": null,
                    "accountsPayable": "15267000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "99113000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7383291000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7393645000.00",
                    "capitalLeaseObligations": "69815000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4353000.00",
                    "nonCurrentLiabilitiesTotal": "4258066000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8869650000.00",
                    "cashAndShortTermInvestments": "731800000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5448000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "195669000.00",
                    "netInvestedCapital": "8136737000.00",
                    "commonStockSharesOutstanding": "37008491.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "8727637000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "955509000.00",
                    "totalLiab": "5411269000.00",
                    "totalStockholderEquity": "3201553000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "79566000.00",
                    "commonStock": "366000.00",
                    "capitalStock": "366000.00",
                    "retainedEarnings": "2369524000.00",
                    "otherLiab": null,
                    "goodWill": "4906000.00",
                    "otherAssets": null,
                    "cash": "362100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1270161000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4496735000.00",
                    "shortTermDebt": "1156813000.00",
                    "shortLongTermDebt": "1153932000.00",
                    "shortLongTermDebtTotal": "4858835000.00",
                    "otherStockholderEquity": "737474000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1539644000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "159358000.00",
                    "netReceivables": "62677000.00",
                    "longTermDebt": "3632010000.00",
                    "inventory": null,
                    "accountsPayable": "27702000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "94188999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5691441000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7187993000.00",
                    "capitalLeaseObligations": "72893000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4402000.00",
                    "nonCurrentLiabilitiesTotal": "4141108000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8727637000.00",
                    "cashAndShortTermInvestments": "521458000.00",
                    "propertyPlantAndEquipmentGross": "11632000.00",
                    "propertyPlantAndEquipmentNet": "4816000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "269483000.00",
                    "netInvestedCapital": "7987495000.00",
                    "commonStockSharesOutstanding": "36571116.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "8230061000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "417369000.00",
                    "totalLiab": "5188116000.00",
                    "totalStockholderEquity": "2924298000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74277000.00",
                    "commonStock": "366000.00",
                    "capitalStock": "366000.00",
                    "retainedEarnings": "2090866000.00",
                    "otherLiab": null,
                    "goodWill": "4906000.00",
                    "otherAssets": null,
                    "cash": "151613000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1276046000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4544857000.00",
                    "shortTermDebt": "1171954000.00",
                    "shortLongTermDebt": "1171954000.00",
                    "shortLongTermDebtTotal": "4696470000.00",
                    "otherStockholderEquity": "737474000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1296383000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "131805000.00",
                    "netReceivables": "106490000.00",
                    "longTermDebt": "3454181000.00",
                    "inventory": "489106000.00",
                    "accountsPayable": "29815000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "95591999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5341487000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6933678000.00",
                    "capitalLeaseObligations": "70335000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4351000.00",
                    "nonCurrentLiabilitiesTotal": "3912070000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8230061000.00",
                    "cashAndShortTermInvestments": "283418000.00",
                    "propertyPlantAndEquipmentGross": "4568000.00",
                    "propertyPlantAndEquipmentNet": "4568000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "20337000.00",
                    "netInvestedCapital": "7550433000.00",
                    "commonStockSharesOutstanding": "36571116.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "7674308000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4738130000.00",
                    "totalStockholderEquity": "2821870000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1023090000.00",
                    "commonStock": "366000.00",
                    "capitalStock": "366000.00",
                    "retainedEarnings": "1957279000.00",
                    "otherLiab": null,
                    "goodWill": "4906000.00",
                    "otherAssets": null,
                    "cash": "91388000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1101529000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4170453000.00",
                    "shortTermDebt": "986087000.00",
                    "shortLongTermDebt": "986087000.00",
                    "shortLongTermDebtTotal": "4261841000.00",
                    "otherStockholderEquity": "737474000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "91388000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "136772000.00",
                    "netReceivables": "17221000.00",
                    "longTermDebt": "3207193000.00",
                    "inventory": null,
                    "accountsPayable": "37003000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "126751000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1068464000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7582920000.00",
                    "capitalLeaseObligations": "68561000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4279000.00",
                    "nonCurrentLiabilitiesTotal": "4738130000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7674308000.00",
                    "cashAndShortTermInvestments": "91388000.00",
                    "propertyPlantAndEquipmentGross": "8118000.00",
                    "propertyPlantAndEquipmentNet": "4898590000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-214785000.00",
                    "netInvestedCapital": "7015150000.00",
                    "commonStockSharesOutstanding": "36657258.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "7713142000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "588740000.00",
                    "totalLiab": "4886763000.00",
                    "totalStockholderEquity": "2712605000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1000918000.00",
                    "commonStock": "366000.00",
                    "capitalStock": "366000.00",
                    "retainedEarnings": "1866369000.00",
                    "otherLiab": null,
                    "goodWill": "4906000.00",
                    "otherAssets": null,
                    "cash": "357723000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1133155000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4007188000.00",
                    "shortTermDebt": "969819000.00",
                    "shortLongTermDebt": "969819000.00",
                    "shortLongTermDebtTotal": "4364911000.00",
                    "otherStockholderEquity": "737474000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1152555000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "163412000.00",
                    "netReceivables": "42680000.00",
                    "longTermDebt": "3356561000.00",
                    "inventory": null,
                    "accountsPayable": "31099000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "108396000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5005581000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6560587000.00",
                    "capitalLeaseObligations": "38531000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3753608000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7713142000.00",
                    "cashAndShortTermInvestments": "521135000.00",
                    "propertyPlantAndEquipmentGross": "8309000.00",
                    "propertyPlantAndEquipmentNet": "8309000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "19400000.00",
                    "netInvestedCapital": "7038985000.00",
                    "commonStockSharesOutstanding": "36561888.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "7793544000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "524222000.00",
                    "totalLiab": "5030727000.00",
                    "totalStockholderEquity": "2652255000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-975319000.00",
                    "commonStock": "366000.00",
                    "capitalStock": "366000.00",
                    "retainedEarnings": "1812803000.00",
                    "otherLiab": null,
                    "goodWill": "4906000.00",
                    "otherAssets": null,
                    "cash": "505112000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1053946000.00",
                    "currentDeferredRevenue": "58700000.00",
                    "netDebt": "4072424000.00",
                    "shortTermDebt": "946807000.00",
                    "shortLongTermDebt": "944048000.00",
                    "shortLongTermDebtTotal": "4577536000.00",
                    "otherStockholderEquity": "737474000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1376484000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "281197000.00",
                    "netReceivables": "65953000.00",
                    "longTermDebt": "3592013000.00",
                    "inventory": null,
                    "accountsPayable": "25932000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "101612000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4974483000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6417060000.00",
                    "capitalLeaseObligations": "41475000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4077000.00",
                    "nonCurrentLiabilitiesTotal": "3976781000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7793544000.00",
                    "cashAndShortTermInvestments": "786309000.00",
                    "propertyPlantAndEquipmentGross": "10572000.00",
                    "propertyPlantAndEquipmentNet": "3876000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "322538000.00",
                    "netInvestedCapital": "7188316000.00",
                    "commonStockSharesOutstanding": "37041324.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "7715561000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "64518000.00",
                    "totalLiab": "5138032000.00",
                    "totalStockholderEquity": "2468156000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1172990000.00",
                    "commonStock": "364000.00",
                    "capitalStock": "364000.00",
                    "retainedEarnings": "1599836000.00",
                    "otherLiab": null,
                    "goodWill": "4906000.00",
                    "otherAssets": null,
                    "cash": "418083000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1284374000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4268436000.00",
                    "shortTermDebt": "1139152000.00",
                    "shortLongTermDebt": "1139152000.00",
                    "shortLongTermDebtTotal": "4686519000.00",
                    "otherStockholderEquity": "737475000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1446742000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "37620000.00",
                    "netReceivables": "62773000.00",
                    "longTermDebt": "3508453000.00",
                    "inventory": "863748000.00",
                    "accountsPayable": "33838000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "130481000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4659159000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6268819000.00",
                    "capitalLeaseObligations": "38914000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3644000.00",
                    "nonCurrentLiabilitiesTotal": "3853658000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7715561000.00",
                    "cashAndShortTermInvestments": "455703000.00",
                    "propertyPlantAndEquipmentGross": "4142000.00",
                    "propertyPlantAndEquipmentNet": "4142000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "162368000.00",
                    "netInvestedCapital": "7115761000.00",
                    "commonStockSharesOutstanding": "36498953.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "ILA",
                    "totalAssets": "7549977000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15420000.00",
                    "totalLiab": "5030231000.00",
                    "totalStockholderEquity": "2423019000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1069080000.00",
                    "commonStock": "364000.00",
                    "capitalStock": "364000.00",
                    "retainedEarnings": "1552266000.00",
                    "otherLiab": "284012000.00",
                    "goodWill": "4906000.00",
                    "otherAssets": "241812000.00",
                    "cash": "402571000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1153140000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4219957000.00",
                    "shortTermDebt": "1029449000.00",
                    "shortLongTermDebt": "1029449000.00",
                    "shortLongTermDebtTotal": "4622528000.00",
                    "otherStockholderEquity": "737474000.00",
                    "propertyPlantEquipment": "4074788000.00",
                    "totalCurrentAssets": "529161000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2418113000.00",
                    "shortTermInvestments": "30482000.00",
                    "netReceivables": "75188000.00",
                    "longTermDebt": "3554244000.00",
                    "inventory": "5500000.00",
                    "accountsPayable": "39631000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "132915000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4340263000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7020816000.00",
                    "capitalLeaseObligations": "38835000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3411000.00",
                    "nonCurrentLiabilitiesTotal": "3877091000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7549977000.00",
                    "cashAndShortTermInvestments": "433053000.00",
                    "propertyPlantAndEquipmentGross": "4461000.00",
                    "propertyPlantAndEquipmentNet": "4461000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-623979000.00",
                    "netInvestedCapital": "7006712000.00",
                    "commonStockSharesOutstanding": "37768475.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "7216567000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12135000.00",
                    "totalLiab": "4849982000.00",
                    "totalStockholderEquity": "2274224000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-923688000.00",
                    "commonStock": "364000.00",
                    "capitalStock": "364000.00",
                    "retainedEarnings": "1410925000.00",
                    "otherLiab": null,
                    "goodWill": "4906000.00",
                    "otherAssets": null,
                    "cash": "328738000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1001527000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4171181000.00",
                    "shortTermDebt": "891472000.00",
                    "shortLongTermDebt": "891472000.00",
                    "shortLongTermDebtTotal": "4499919000.00",
                    "otherStockholderEquity": "737474000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "499211000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "57075000.00",
                    "netReceivables": "76402000.00",
                    "longTermDebt": "3569887000.00",
                    "inventory": "24861000.00",
                    "accountsPayable": "32216000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "125461000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4051732000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6717356000.00",
                    "capitalLeaseObligations": "38560000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3848455000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7216567000.00",
                    "cashAndShortTermInvestments": "385813000.00",
                    "propertyPlantAndEquipmentGross": "4223000.00",
                    "propertyPlantAndEquipmentNet": "4223000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-502316000.00",
                    "netInvestedCapital": "6735583000.00",
                    "commonStockSharesOutstanding": "36596344.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "7203919000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "36213000.00",
                    "totalLiab": "4693980000.00",
                    "totalStockholderEquity": "2421536000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-560566000.00",
                    "commonStock": "364000.00",
                    "capitalStock": "364000.00",
                    "retainedEarnings": "1581098000.00",
                    "otherLiab": "273252000.00",
                    "goodWill": "4906000.00",
                    "otherAssets": null,
                    "cash": "334342000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "630106000.00",
                    "currentDeferredRevenue": "49585000.00",
                    "netDebt": "3978615000.00",
                    "shortTermDebt": "522335000.00",
                    "shortLongTermDebt": "519701000.00",
                    "shortLongTermDebtTotal": "4312957000.00",
                    "otherStockholderEquity": "737474000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "511635000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2416630000.00",
                    "shortTermInvestments": "79019000.00",
                    "netReceivables": "62061000.00",
                    "longTermDebt": "3752290000.00",
                    "inventory": null,
                    "accountsPayable": "35651000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "102600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3896180000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6692284000.00",
                    "capitalLeaseObligations": "40966000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2444000.00",
                    "nonCurrentLiabilitiesTotal": "4063874000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7203919000.00",
                    "cashAndShortTermInvestments": "413361000.00",
                    "propertyPlantAndEquipmentGross": "50078000.00",
                    "propertyPlantAndEquipmentNet": "41423000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-118471000.00",
                    "netInvestedCapital": "6693527000.00",
                    "commonStockSharesOutstanding": "36660860.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "ILA",
                    "totalAssets": "7612872000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11496000.00",
                    "totalLiab": "4777122000.00",
                    "totalStockholderEquity": "2752482000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-591599000.00",
                    "commonStock": "364000.00",
                    "capitalStock": "364000.00",
                    "retainedEarnings": "1910489000.00",
                    "otherLiab": "272981000.00",
                    "goodWill": "4906000.00",
                    "otherAssets": "261842000.00",
                    "cash": "432228000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "673063000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3971627000.00",
                    "shortTermDebt": "572777000.00",
                    "shortLongTermDebt": "572777000.00",
                    "shortLongTermDebtTotal": "4403855000.00",
                    "otherStockholderEquity": "737474000.00",
                    "propertyPlantEquipment": "3495649000.00",
                    "totalCurrentAssets": "613663000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2747576000.00",
                    "shortTermInvestments": "127291000.00",
                    "netReceivables": "37148000.00",
                    "longTermDebt": "3792835000.00",
                    "inventory": "5500000.00",
                    "accountsPayable": "18822000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "104155000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3844689000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6999209000.00",
                    "capitalLeaseObligations": "38243000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2328000.00",
                    "nonCurrentLiabilitiesTotal": "4104059000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7612872000.00",
                    "cashAndShortTermInvestments": "559519000.00",
                    "propertyPlantAndEquipmentGross": "37752000.00",
                    "propertyPlantAndEquipmentNet": "37752000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-59400000.00",
                    "netInvestedCapital": "7118094000.00",
                    "commonStockSharesOutstanding": "36368452.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "ILA",
                    "totalAssets": "7046704000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "777875000.00",
                    "totalLiab": "4226457000.00",
                    "totalStockholderEquity": "2744091000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-525502000.00",
                    "commonStock": "364000.00",
                    "capitalStock": "364000.00",
                    "retainedEarnings": "2001588000.00",
                    "otherLiab": "253136000.00",
                    "goodWill": "4906000.00",
                    "otherAssets": "247843000.00",
                    "cash": "160735000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "606216000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3702174000.00",
                    "shortTermDebt": "495804000.00",
                    "shortLongTermDebt": "495804000.00",
                    "shortLongTermDebtTotal": "3862909000.00",
                    "otherStockholderEquity": "737474000.00",
                    "propertyPlantEquipment": "3318752000.00",
                    "totalCurrentAssets": "1036642000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2739185000.00",
                    "shortTermInvestments": "71965000.00",
                    "netReceivables": "26067000.00",
                    "longTermDebt": "3329098000.00",
                    "inventory": null,
                    "accountsPayable": "29698000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4665000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3598328000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6010062000.00",
                    "capitalLeaseObligations": "38007000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2350000.00",
                    "nonCurrentLiabilitiesTotal": "3620241000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7046704000.00",
                    "cashAndShortTermInvestments": "232700000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "37897000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "430426000.00",
                    "netInvestedCapital": "6568993000.00",
                    "commonStockSharesOutstanding": "31079710.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "7050044000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "86098000.00",
                    "totalLiab": "4257101000.00",
                    "totalStockholderEquity": "2723680000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-443249000.00",
                    "commonStock": "364000.00",
                    "capitalStock": "364000.00",
                    "retainedEarnings": "2051797000.00",
                    "otherLiab": "294398000.00",
                    "goodWill": "4906000.00",
                    "otherAssets": "234345000.00",
                    "cash": "182340000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "602242000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3600578000.00",
                    "shortTermDebt": "422457000.00",
                    "shortLongTermDebt": "422457000.00",
                    "shortLongTermDebtTotal": "3782918000.00",
                    "otherStockholderEquity": "737472000.00",
                    "propertyPlantEquipment": "3234530000.00",
                    "totalCurrentAssets": "464293000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2718774000.00",
                    "shortTermInvestments": "154304000.00",
                    "netReceivables": "41551000.00",
                    "longTermDebt": "3323053000.00",
                    "inventory": null,
                    "accountsPayable": "20792000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-65953000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3586254000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6585751000.00",
                    "capitalLeaseObligations": "37408000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7973000.00",
                    "nonCurrentLiabilitiesTotal": "3654859000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7050044000.00",
                    "cashAndShortTermInvestments": "336644000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "34596000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-137949000.00",
                    "netInvestedCapital": "6469190000.00",
                    "commonStockSharesOutstanding": "36627101.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "6807693000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "114646000.00",
                    "totalLiab": "4234536000.00",
                    "totalStockholderEquity": "2521059000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-446044000.00",
                    "commonStock": "364000.00",
                    "capitalStock": "364000.00",
                    "retainedEarnings": "1869070000.00",
                    "otherLiab": "284873000.00",
                    "goodWill": "4906000.00",
                    "otherAssets": "248527000.00",
                    "cash": "477954000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "556431000.00",
                    "currentDeferredRevenue": "90310000.00",
                    "netDebt": "3328723000.00",
                    "shortTermDebt": "413445000.00",
                    "shortLongTermDebt": "410969000.00",
                    "shortLongTermDebtTotal": "3806677000.00",
                    "otherStockholderEquity": "734602000.00",
                    "propertyPlantEquipment": "3048189000.00",
                    "totalCurrentAssets": "758559000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2516153000.00",
                    "shortTermInvestments": "139032000.00",
                    "netReceivables": "26927000.00",
                    "longTermDebt": "3356071000.00",
                    "inventory": null,
                    "accountsPayable": "30019000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-82977000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3404690000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6049134000.00",
                    "capitalLeaseObligations": "39637000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2292000.00",
                    "nonCurrentLiabilitiesTotal": "3678105000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6807693000.00",
                    "cashAndShortTermInvestments": "616986000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "28734000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "202128000.00",
                    "netInvestedCapital": "6288099000.00",
                    "commonStockSharesOutstanding": "36364000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "ILA",
                    "totalAssets": "6304257000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "116323000.00",
                    "totalLiab": "3997638000.00",
                    "totalStockholderEquity": "2258347000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-463115000.00",
                    "commonStock": "364000.00",
                    "capitalStock": "364000.00",
                    "retainedEarnings": "1561329000.00",
                    "otherLiab": "250114000.00",
                    "goodWill": "4906000.00",
                    "otherAssets": "206196000.00",
                    "cash": "385098000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "575303000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3213434000.00",
                    "shortTermDebt": "426311000.00",
                    "shortLongTermDebt": "426311000.00",
                    "shortLongTermDebtTotal": "3598532000.00",
                    "otherStockholderEquity": "734602000.00",
                    "propertyPlantEquipment": "2878584000.00",
                    "totalCurrentAssets": "638838000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2253441000.00",
                    "shortTermInvestments": "45911000.00",
                    "netReceivables": "91506000.00",
                    "longTermDebt": "3134921000.00",
                    "inventory": null,
                    "accountsPayable": "36804000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-37948000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3121050000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5665419000.00",
                    "capitalLeaseObligations": "37300000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2753000.00",
                    "nonCurrentLiabilitiesTotal": "3422335000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6304257000.00",
                    "cashAndShortTermInvestments": "431009000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7323000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "63535000.00",
                    "netInvestedCapital": "5819579000.00",
                    "commonStockSharesOutstanding": "36637856.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "ILA",
                    "totalAssets": "5808680000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "86873000.00",
                    "totalLiab": "3595541000.00",
                    "totalStockholderEquity": "2167061000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "87197000.00",
                    "commonStock": "364000.00",
                    "capitalStock": "364000.00",
                    "retainedEarnings": "1443894000.00",
                    "otherLiab": "225673000.00",
                    "goodWill": "4906000.00",
                    "otherAssets": "206086000.00",
                    "cash": "112232000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "531043000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3147743000.00",
                    "shortTermDebt": "421150000.00",
                    "shortLongTermDebt": "421150000.00",
                    "shortLongTermDebtTotal": "3259975000.00",
                    "otherStockholderEquity": "734602000.00",
                    "propertyPlantEquipment": "2825596000.00",
                    "totalCurrentAssets": "344882000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2162155000.00",
                    "shortTermInvestments": "37230000.00",
                    "netReceivables": "108547000.00",
                    "longTermDebt": "2801609000.00",
                    "inventory": null,
                    "accountsPayable": "22696000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11799000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3060468000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5463798000.00",
                    "capitalLeaseObligations": "37216000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2563000.00",
                    "nonCurrentLiabilitiesTotal": "3064498000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5808680000.00",
                    "cashAndShortTermInvestments": "149462000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6207000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-186161000.00",
                    "netInvestedCapital": "5389820000.00",
                    "commonStockSharesOutstanding": "37154839.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "5615609000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "148689000.00",
                    "totalLiab": "3532804000.00",
                    "totalStockholderEquity": "2039020000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "115800000.00",
                    "commonStock": "363000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1319489000.00",
                    "otherLiab": "196000000.00",
                    "goodWill": "4906000.00",
                    "otherAssets": "243660000.00",
                    "cash": "78797000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "654764000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3120074000.00",
                    "shortTermDebt": "516831000.00",
                    "shortLongTermDebt": "516831000.00",
                    "shortLongTermDebtTotal": "3198871000.00",
                    "otherStockholderEquity": "703734000.00",
                    "propertyPlantEquipment": "2707575000.00",
                    "totalCurrentAssets": "476532000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2034114000.00",
                    "shortTermInvestments": "115175000.00",
                    "netReceivables": "133871000.00",
                    "longTermDebt": "2645110000.00",
                    "inventory": null,
                    "accountsPayable": "22133000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15434000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3028513000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5139077000.00",
                    "capitalLeaseObligations": "36930000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10378000.00",
                    "nonCurrentLiabilitiesTotal": "2878040000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5615609000.00",
                    "cashAndShortTermInvestments": "193972000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "35662000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-178232000.00",
                    "netInvestedCapital": "5200961000.00",
                    "commonStockSharesOutstanding": "36598883.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "5166490000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "414543000.00",
                    "totalLiab": "3172901000.00",
                    "totalStockholderEquity": "1949777000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-413840000.00",
                    "commonStock": "363000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1238465000.00",
                    "otherLiab": "179664000.00",
                    "goodWill": "4906000.00",
                    "otherAssets": "278903000.00",
                    "cash": "135509000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "446057000.00",
                    "currentDeferredRevenue": "33251000.00",
                    "netDebt": "2790711000.00",
                    "shortTermDebt": "379040000.00",
                    "shortLongTermDebt": "376647000.00",
                    "shortLongTermDebtTotal": "2926220000.00",
                    "otherStockholderEquity": "734602000.00",
                    "propertyPlantEquipment": "2410121000.00",
                    "totalCurrentAssets": "785498000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1944871000.00",
                    "shortTermInvestments": "99274000.00",
                    "netReceivables": "136172000.00",
                    "longTermDebt": "2510118000.00",
                    "inventory": null,
                    "accountsPayable": "32220000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23653000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2714047000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4380992000.00",
                    "capitalLeaseObligations": "39455000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2789000.00",
                    "nonCurrentLiabilitiesTotal": "2726844000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5166490000.00",
                    "cashAndShortTermInvestments": "234783000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "72017000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "339441000.00",
                    "netInvestedCapital": "4836542000.00",
                    "commonStockSharesOutstanding": "36585399.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "ILA",
                    "totalAssets": "5105260000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "218961000.00",
                    "totalLiab": "3145831000.00",
                    "totalStockholderEquity": "1914697000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50106000.00",
                    "commonStock": "363000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1180708000.00",
                    "otherLiab": "153614000.00",
                    "goodWill": "4906000.00",
                    "otherAssets": "274720000.00",
                    "cash": "241543000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "367631000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2666527000.00",
                    "shortTermDebt": "283484000.00",
                    "shortLongTermDebt": "283484000.00",
                    "shortLongTermDebtTotal": "2908070000.00",
                    "otherStockholderEquity": "734602000.00",
                    "propertyPlantEquipment": "2278244000.00",
                    "totalCurrentAssets": "827587000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1909791000.00",
                    "shortTermInvestments": "230943000.00",
                    "netReceivables": "136140000.00",
                    "longTermDebt": "2587289000.00",
                    "inventory": "0.00",
                    "accountsPayable": "34041000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-976000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2719428000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4277673000.00",
                    "capitalLeaseObligations": "37297000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2782000.00",
                    "nonCurrentLiabilitiesTotal": "2778200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5105260000.00",
                    "cashAndShortTermInvestments": "472486000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "62247000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "459956000.00",
                    "netInvestedCapital": "4785470000.00",
                    "commonStockSharesOutstanding": "34119084.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "ILA",
                    "totalAssets": "4820653000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "486024000.00",
                    "totalLiab": "3001671000.00",
                    "totalStockholderEquity": "1775164000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-286843000.00",
                    "commonStock": "363000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1071620000.00",
                    "otherLiab": "145601000.00",
                    "goodWill": "4906000.00",
                    "otherAssets": "219209000.00",
                    "cash": "206382000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "399920000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2516427000.00",
                    "shortTermDebt": "266659000.00",
                    "shortLongTermDebt": "266659000.00",
                    "shortLongTermDebtTotal": "2722809000.00",
                    "otherStockholderEquity": "734602000.00",
                    "propertyPlantEquipment": "2087517000.00",
                    "totalCurrentAssets": "969246000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1770258000.00",
                    "shortTermInvestments": "232359000.00",
                    "netReceivables": "44481000.00",
                    "longTermDebt": "2418691000.00",
                    "inventory": null,
                    "accountsPayable": "20184000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31421000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2511728000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3851407000.00",
                    "capitalLeaseObligations": "37459000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2903000.00",
                    "nonCurrentLiabilitiesTotal": "2601751000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4820653000.00",
                    "cashAndShortTermInvestments": "438741000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "25127000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "569326000.00",
                    "netInvestedCapital": "4460514000.00",
                    "commonStockSharesOutstanding": "36425000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "4632225000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "677084000.00",
                    "totalLiab": "2970756000.00",
                    "totalStockholderEquity": "1639259000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "144719000.00",
                    "commonStock": "363000.00",
                    "capitalStock": null,
                    "retainedEarnings": "934662000.00",
                    "otherLiab": "122130000.00",
                    "goodWill": "4906000.00",
                    "otherAssets": "227876000.00",
                    "cash": "202419000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "336854000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2478493000.00",
                    "shortTermDebt": "169140000.00",
                    "shortLongTermDebt": "169140000.00",
                    "shortLongTermDebtTotal": "2680912000.00",
                    "otherStockholderEquity": "734602000.00",
                    "propertyPlantEquipment": "1962302000.00",
                    "totalCurrentAssets": "1097425000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1634353000.00",
                    "shortTermInvestments": "164984000.00",
                    "netReceivables": "52938000.00",
                    "longTermDebt": "2474074000.00",
                    "inventory": null,
                    "accountsPayable": "22995000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30368000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2347303000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3534800000.00",
                    "capitalLeaseObligations": "37698000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2850000.00",
                    "nonCurrentLiabilitiesTotal": "2633902000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4632225000.00",
                    "cashAndShortTermInvestments": "367403000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5631000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "760571000.00",
                    "netInvestedCapital": "4282473000.00",
                    "commonStockSharesOutstanding": "30650000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "4115305000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "596437000.00",
                    "totalLiab": "2621954000.00",
                    "totalStockholderEquity": "1471705000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-182191000.00",
                    "commonStock": "343000.00",
                    "capitalStock": null,
                    "retainedEarnings": "964049000.00",
                    "otherLiab": "113707000.00",
                    "goodWill": "4906000.00",
                    "otherAssets": "197496000.00",
                    "cash": "82358000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "306102000.00",
                    "currentDeferredRevenue": "78349000.00",
                    "netDebt": "2275257000.00",
                    "shortTermDebt": "155470000.00",
                    "shortLongTermDebt": "153083000.00",
                    "shortLongTermDebtTotal": "2357615000.00",
                    "otherStockholderEquity": "536437000.00",
                    "propertyPlantEquipment": "1924570000.00",
                    "totalCurrentAssets": "790108000.00",
                    "longTermInvestments": "1198225000.00",
                    "netTangibleAssets": "1466799000.00",
                    "shortTermInvestments": "30257000.00",
                    "netReceivables": "81056000.00",
                    "longTermDebt": "2164125000.00",
                    "inventory": null,
                    "accountsPayable": "24141000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29124000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2144382000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3325197000.00",
                    "capitalLeaseObligations": "40407000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2962000.00",
                    "nonCurrentLiabilitiesTotal": "2315852000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4115305000.00",
                    "cashAndShortTermInvestments": "112615000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5715000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32263000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "3910827000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "603249000.00",
                    "totalLiab": "2517482000.00",
                    "totalStockholderEquity": "1372588000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "81332000.00",
                    "commonStock": "338000.00",
                    "capitalStock": null,
                    "retainedEarnings": "913800000.00",
                    "otherLiab": "151188000.00",
                    "goodWill": "4906000.00",
                    "otherAssets": "222535000.00",
                    "cash": "110140000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "302907000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2155750000.00",
                    "shortTermDebt": "202503000.00",
                    "shortLongTermDebt": "202503000.00",
                    "shortLongTermDebtTotal": "2265890000.00",
                    "otherStockholderEquity": "496458000.00",
                    "propertyPlantEquipment": "1728752000.00",
                    "totalCurrentAssets": "890169000.00",
                    "longTermInvestments": "1139671000.00",
                    "netTangibleAssets": "1367682000.00",
                    "shortTermInvestments": "114316000.00",
                    "netReceivables": "62464000.00",
                    "longTermDebt": "2025113000.00",
                    "inventory": "0.00",
                    "accountsPayable": "19072000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-38008000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2057859000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3020658000.00",
                    "capitalLeaseObligations": "38274000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1627000.00",
                    "nonCurrentLiabilitiesTotal": "2214575000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3910827000.00",
                    "cashAndShortTermInvestments": "224456000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5520000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33748214.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "3680779000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "383779000.00",
                    "totalLiab": "2305458000.00",
                    "totalStockholderEquity": "1355252000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-226543000.00",
                    "commonStock": "338000.00",
                    "capitalStock": null,
                    "retainedEarnings": "863204000.00",
                    "otherLiab": "141843000.00",
                    "goodWill": "4906000.00",
                    "otherAssets": "189221000.00",
                    "cash": "348030000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "297671000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1720350000.00",
                    "shortTermDebt": "202436000.00",
                    "shortLongTermDebt": "202436000.00",
                    "shortLongTermDebtTotal": "2068380000.00",
                    "otherStockholderEquity": "496458000.00",
                    "propertyPlantEquipment": "1612332000.00",
                    "totalCurrentAssets": "811901000.00",
                    "longTermInvestments": "1062419000.00",
                    "netTangibleAssets": "1350346000.00",
                    "shortTermInvestments": "40035000.00",
                    "netReceivables": "40057000.00",
                    "longTermDebt": "1827237000.00",
                    "inventory": "0.00",
                    "accountsPayable": "24107000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4748000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1834000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2868878000.00",
                    "capitalLeaseObligations": "38707000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1621000.00",
                    "nonCurrentLiabilitiesTotal": "2007787000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3680779000.00",
                    "cashAndShortTermInvestments": "388065000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5377000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30473294.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "3254467000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "38698000.00",
                    "totalLiab": "2181627000.00",
                    "totalStockholderEquity": "1053392000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27729000.00",
                    "commonStock": "305000.00",
                    "capitalStock": null,
                    "retainedEarnings": "760509000.00",
                    "otherLiab": "118799000.00",
                    "goodWill": "4906000.00",
                    "otherAssets": "182965000.00",
                    "cash": "69300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "311899000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1936368000.00",
                    "shortTermDebt": "254739000.00",
                    "shortLongTermDebt": "254739000.00",
                    "shortLongTermDebtTotal": "2005668000.00",
                    "otherStockholderEquity": "288874000.00",
                    "propertyPlantEquipment": "1820108000.00",
                    "totalCurrentAssets": "197514000.00",
                    "longTermInvestments": "1048974000.00",
                    "netTangibleAssets": "1048486000.00",
                    "shortTermInvestments": "28416000.00",
                    "netReceivables": "61100000.00",
                    "longTermDebt": "1712604000.00",
                    "inventory": null,
                    "accountsPayable": "29431000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3704000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2023725000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3056953000.00",
                    "capitalLeaseObligations": "38325000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1550000.00",
                    "nonCurrentLiabilitiesTotal": "1869728000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3254467000.00",
                    "cashAndShortTermInvestments": "97716000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5554000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30504198.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "2870828000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "63380000.00",
                    "totalLiab": "1917046000.00",
                    "totalStockholderEquity": "934471000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-203589000.00",
                    "commonStock": "305000.00",
                    "capitalStock": null,
                    "retainedEarnings": "636967000.00",
                    "otherLiab": "113639000.00",
                    "goodWill": "4906000.00",
                    "otherAssets": "159315000.00",
                    "cash": "131989000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "219277000.00",
                    "currentDeferredRevenue": "17852000.00",
                    "netDebt": "1628598000.00",
                    "shortTermDebt": "176457000.00",
                    "shortLongTermDebt": "105137000.00",
                    "shortLongTermDebtTotal": "1760587000.00",
                    "otherStockholderEquity": "296282000.00",
                    "propertyPlantEquipment": "1758169000.00",
                    "totalCurrentAssets": "291110000.00",
                    "longTermInvestments": "657328000.00",
                    "netTangibleAssets": "929565000.00",
                    "shortTermInvestments": "33530000.00",
                    "netReceivables": "62211000.00",
                    "longTermDebt": "1545646000.00",
                    "inventory": null,
                    "accountsPayable": "24552000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "917000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1943075000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2579718000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1697769000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2870828000.00",
                    "cashAndShortTermInvestments": "165519000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5730000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30073000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "2858747000.00",
                    "intangibleAssets": "4906000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48454000.00",
                    "totalLiab": "1955458000.00",
                    "totalStockholderEquity": "884345000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29389000.00",
                    "commonStock": "304000.00",
                    "capitalStock": null,
                    "retainedEarnings": "587034000.00",
                    "otherLiab": "104187000.00",
                    "goodWill": "4906000.00",
                    "otherAssets": "161295000.00",
                    "cash": "332126000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "205232000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1470858000.00",
                    "shortTermDebt": "156945000.00",
                    "shortLongTermDebt": "100270000.00",
                    "shortLongTermDebtTotal": "1802984000.00",
                    "otherStockholderEquity": "296282000.00",
                    "propertyPlantEquipment": "1606785000.00",
                    "totalCurrentAssets": "449542000.00",
                    "longTermInvestments": "636219000.00",
                    "netTangibleAssets": "879439000.00",
                    "shortTermInvestments": "17866000.00",
                    "netReceivables": "42181000.00",
                    "longTermDebt": "1607375000.00",
                    "inventory": "8915000.00",
                    "accountsPayable": "18898000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "725000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1767908000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2409205000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1750226000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2858747000.00",
                    "cashAndShortTermInvestments": "349992000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "15830000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30452688.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2819349000.00",
                    "intangibleAssets": "4906000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "266164000.00",
                    "totalLiab": "1937763000.00",
                    "totalStockholderEquity": "873877000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27120000.00",
                    "commonStock": "304000.00",
                    "capitalStock": null,
                    "retainedEarnings": "576713000.00",
                    "otherLiab": "99585000.00",
                    "goodWill": "4906000.00",
                    "otherAssets": "127235000.00",
                    "cash": "146709000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "180687000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1643702000.00",
                    "shortTermDebt": "132920000.00",
                    "shortLongTermDebt": "99550000.00",
                    "shortLongTermDebtTotal": "1790411000.00",
                    "otherStockholderEquity": "296282000.00",
                    "propertyPlantEquipment": "1559556000.00",
                    "totalCurrentAssets": "473146000.00",
                    "longTermInvestments": "654506000.00",
                    "netTangibleAssets": "868971000.00",
                    "shortTermInvestments": "20831000.00",
                    "netReceivables": "30659000.00",
                    "longTermDebt": "1618773000.00",
                    "inventory": "8783000.00",
                    "accountsPayable": "20647000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "578000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1699137000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2346203000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1757076000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2819349000.00",
                    "cashAndShortTermInvestments": "167540000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6278000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30376316.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "HKD",
                    "totalAssets": "2558765000.00",
                    "intangibleAssets": "4906000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10071000.00",
                    "totalLiab": "1396871000.00",
                    "totalStockholderEquity": "850644000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-23592000.00",
                    "commonStock": "304000.00",
                    "capitalStock": null,
                    "retainedEarnings": "553627000.00",
                    "otherLiab": "98850000.00",
                    "goodWill": "4906000.00",
                    "otherAssets": "127917000.00",
                    "cash": "235033000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "167399000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1161838000.00",
                    "shortTermDebt": "62150000.00",
                    "shortLongTermDebt": "62150000.00",
                    "shortLongTermDebtTotal": "1396871000.00",
                    "otherStockholderEquity": "296282000.00",
                    "propertyPlantEquipment": "1478646000.00",
                    "totalCurrentAssets": "235033000.00",
                    "longTermInvestments": "642314000.00",
                    "netTangibleAssets": "845738000.00",
                    "shortTermInvestments": "30748000.00",
                    "netReceivables": "39201000.00",
                    "longTermDebt": "1396871000.00",
                    "inventory": null,
                    "accountsPayable": "23592000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "431000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "840180000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2323732000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1396871000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2253904000.00",
                    "cashAndShortTermInvestments": "235033000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1478646000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28994969.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "2423163000.00",
                    "intangibleAssets": "4906000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29151000.00",
                    "totalLiab": "1685752000.00",
                    "totalStockholderEquity": "731535000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-208860000.00",
                    "commonStock": "286000.00",
                    "capitalStock": null,
                    "retainedEarnings": "517340000.00",
                    "otherLiab": "106525000.00",
                    "goodWill": "4906000.00",
                    "otherAssets": "134309000.00",
                    "cash": "265442000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "228568000.00",
                    "currentDeferredRevenue": "21211000.00",
                    "netDebt": "1296649000.00",
                    "shortTermDebt": "191847000.00",
                    "shortLongTermDebt": "124786000.00",
                    "shortLongTermDebtTotal": "1562091000.00",
                    "otherStockholderEquity": "213611000.00",
                    "propertyPlantEquipment": "1348981000.00",
                    "totalCurrentAssets": "334795000.00",
                    "longTermInvestments": "601905000.00",
                    "netTangibleAssets": "726629000.00",
                    "shortTermInvestments": "20746000.00",
                    "netReceivables": "19456000.00",
                    "longTermDebt": "1370244000.00",
                    "inventory": null,
                    "accountsPayable": "14433000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "298000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1479755000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2088368000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1457184000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2423163000.00",
                    "cashAndShortTermInvestments": "286188000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "20343000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28409000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "2413445000.00",
                    "intangibleAssets": "4906000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "95218000.00",
                    "totalLiab": "1437332000.00",
                    "totalStockholderEquity": "689104000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-11019000.00",
                    "commonStock": "286000.00",
                    "capitalStock": null,
                    "retainedEarnings": "474928000.00",
                    "otherLiab": "105119000.00",
                    "goodWill": "4906000.00",
                    "otherAssets": "190733000.00",
                    "cash": "282966000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "167841000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1154366000.00",
                    "shortTermDebt": "68864000.00",
                    "shortLongTermDebt": "68864000.00",
                    "shortLongTermDebtTotal": "1437332000.00",
                    "otherStockholderEquity": "213611000.00",
                    "propertyPlantEquipment": "1295060000.00",
                    "totalCurrentAssets": "282966000.00",
                    "longTermInvestments": "572573000.00",
                    "netTangibleAssets": "684198000.00",
                    "shortTermInvestments": "43934000.00",
                    "netReceivables": "23273000.00",
                    "longTermDebt": "1476243000.00",
                    "inventory": null,
                    "accountsPayable": "11019000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "279000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "830513000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2130479000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1437332000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2131962000.00",
                    "cashAndShortTermInvestments": "282966000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1295060000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28189189.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "2251919000.00",
                    "intangibleAssets": "4906000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "128544000.00",
                    "totalLiab": "1296001000.00",
                    "totalStockholderEquity": "693654000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-17335000.00",
                    "commonStock": "286000.00",
                    "capitalStock": null,
                    "retainedEarnings": "479498000.00",
                    "otherLiab": "94115000.00",
                    "goodWill": "4906000.00",
                    "otherAssets": "217702000.00",
                    "cash": "130616000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "145683000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1165385000.00",
                    "shortTermDebt": "1441729000.00",
                    "shortLongTermDebt": "1441729000.00",
                    "shortLongTermDebtTotal": "1296001000.00",
                    "otherStockholderEquity": "213611000.00",
                    "propertyPlantEquipment": "1258412000.00",
                    "totalCurrentAssets": "130616000.00",
                    "longTermInvestments": "559056000.00",
                    "netTangibleAssets": "688748000.00",
                    "shortTermInvestments": "50795000.00",
                    "netReceivables": "30432000.00",
                    "longTermDebt": "1335091000.00",
                    "inventory": null,
                    "accountsPayable": "17335000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "259000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "857985000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2121303000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1296001000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1994741000.00",
                    "cashAndShortTermInvestments": "130616000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1258412000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28274242.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "2031406000.00",
                    "intangibleAssets": "4906000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53519000.00",
                    "totalLiab": "1152694000.00",
                    "totalStockholderEquity": "651801000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-17250000.00",
                    "commonStock": "282000.00",
                    "capitalStock": null,
                    "retainedEarnings": "442176000.00",
                    "otherLiab": "90505000.00",
                    "goodWill": "4906000.00",
                    "otherAssets": "185337000.00",
                    "cash": "38661000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111860000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1114033000.00",
                    "shortTermDebt": "1267299000.00",
                    "shortLongTermDebt": "1267299000.00",
                    "shortLongTermDebtTotal": "1152694000.00",
                    "otherStockholderEquity": "209019000.00",
                    "propertyPlantEquipment": "1220322000.00",
                    "totalCurrentAssets": "38661000.00",
                    "longTermInvestments": "529890000.00",
                    "netTangibleAssets": "646895000.00",
                    "shortTermInvestments": "29129000.00",
                    "netReceivables": "23161000.00",
                    "longTermDebt": "1193649000.00",
                    "inventory": null,
                    "accountsPayable": "17250000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "324000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "767517000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1992745000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1152694000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1809046000.00",
                    "cashAndShortTermInvestments": "38661000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1220322000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28568750.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "2007176000.00",
                    "intangibleAssets": "4906000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28978000.00",
                    "totalLiab": "1402471000.00",
                    "totalStockholderEquity": "600670000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-115459000.00",
                    "commonStock": "281000.00",
                    "capitalStock": null,
                    "retainedEarnings": "391895000.00",
                    "otherLiab": "100005000.00",
                    "goodWill": "4906000.00",
                    "otherAssets": "165955000.00",
                    "cash": "195832000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "149607000.00",
                    "currentDeferredRevenue": "35798000.00",
                    "netDebt": "1091103000.00",
                    "shortTermDebt": "90279000.00",
                    "shortLongTermDebt": "1286935000.00",
                    "shortLongTermDebtTotal": "1286935000.00",
                    "otherStockholderEquity": "208173000.00",
                    "propertyPlantEquipment": "1034408000.00",
                    "totalCurrentAssets": "303019000.00",
                    "longTermInvestments": "530472000.00",
                    "netTangibleAssets": "595764000.00",
                    "shortTermInvestments": "45810000.00",
                    "netReceivables": "32399000.00",
                    "longTermDebt": "1196656000.00",
                    "inventory": null,
                    "accountsPayable": "22600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "321000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1205882000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1704157000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1252864000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2007176000.00",
                    "cashAndShortTermInvestments": "241642000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6507000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27120000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "1863733000.00",
                    "intangibleAssets": "4906000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27539000.00",
                    "totalLiab": "1265829000.00",
                    "totalStockholderEquity": "595083000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33644000.00",
                    "commonStock": "281000.00",
                    "capitalStock": null,
                    "retainedEarnings": "386385000.00",
                    "otherLiab": "94624000.00",
                    "goodWill": "4906000.00",
                    "otherAssets": "26844000.00",
                    "cash": "183674000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122709000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "968163000.00",
                    "shortTermDebt": "69697000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1151837000.00",
                    "otherStockholderEquity": "208115000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "261746000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "35589000.00",
                    "netReceivables": "14944000.00",
                    "longTermDebt": "1082140000.00",
                    "inventory": null,
                    "accountsPayable": "19368000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "302000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1135101000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1601987000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1143120000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1863733000.00",
                    "cashAndShortTermInvestments": "219263000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6738000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28296970.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "1627752000.00",
                    "intangibleAssets": "4906000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19584000.00",
                    "totalLiab": "1045742000.00",
                    "totalStockholderEquity": "576357000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13353000.00",
                    "commonStock": "281000.00",
                    "capitalStock": null,
                    "retainedEarnings": "367709000.00",
                    "otherLiab": "71885000.00",
                    "goodWill": "4906000.00",
                    "otherAssets": "56888000.00",
                    "cash": "149606000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "103260000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "812110000.00",
                    "shortTermDebt": "77766000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "961716000.00",
                    "otherStockholderEquity": "208083000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "204074000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15081000.00",
                    "netReceivables": "19803000.00",
                    "longTermDebt": "883950000.00",
                    "inventory": null,
                    "accountsPayable": "12141000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "284000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "954685000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1423678000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "942482000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1627752000.00",
                    "cashAndShortTermInvestments": "164687000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6969000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26416949.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "1486849000.00",
                    "intangibleAssets": "4906000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47084000.00",
                    "totalLiab": "963623000.00",
                    "totalStockholderEquity": "517213000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19823000.00",
                    "commonStock": "261000.00",
                    "capitalStock": null,
                    "retainedEarnings": "358123000.00",
                    "otherLiab": "75868000.00",
                    "goodWill": "4906000.00",
                    "otherAssets": "46131000.00",
                    "cash": "30743000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98583000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "851984000.00",
                    "shortTermDebt": "73732000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "882727000.00",
                    "otherStockholderEquity": "158829000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "111799000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15095000.00",
                    "netReceivables": "18877000.00",
                    "longTermDebt": "808995000.00",
                    "inventory": null,
                    "accountsPayable": "5028000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "264000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "913893000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1375050000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "865040000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1486849000.00",
                    "cashAndShortTermInvestments": "45838000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7001000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26288660.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "1468371000.00",
                    "intangibleAssets": "4906000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60048000.00",
                    "totalLiab": "996733000.00",
                    "totalStockholderEquity": "466184000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23030000.00",
                    "commonStock": "261000.00",
                    "capitalStock": null,
                    "retainedEarnings": "307123000.00",
                    "otherLiab": "81463000.00",
                    "goodWill": "4906000.00",
                    "otherAssets": "12843000.00",
                    "cash": "102745000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "136915000.00",
                    "currentDeferredRevenue": "29678000.00",
                    "netDebt": "806238000.00",
                    "shortTermDebt": "97175000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "908983000.00",
                    "otherStockholderEquity": "158800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "193858000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14766000.00",
                    "netReceivables": "16299000.00",
                    "longTermDebt": "811808000.00",
                    "inventory": null,
                    "accountsPayable": "10042000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "245000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "834807000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1274513000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "859818000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1468371000.00",
                    "cashAndShortTermInvestments": "117511000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6859000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24288000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "1386935000.00",
                    "intangibleAssets": "4906000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "762496000.00",
                    "totalStockholderEquity": "453488000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "261000.00",
                    "capitalStock": null,
                    "retainedEarnings": "294444000.00",
                    "otherLiab": "68759000.00",
                    "goodWill": "4906000.00",
                    "otherAssets": "41830000.00",
                    "cash": "12145000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "750351000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "762496000.00",
                    "otherStockholderEquity": "158555000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12145000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "176550000.00",
                    "netReceivables": null,
                    "longTermDebt": "791466000.00",
                    "inventory": null,
                    "accountsPayable": "16513000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "228000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "620644000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1374790000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "762496000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1221009000.00",
                    "cashAndShortTermInvestments": "12145000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "749240000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24856790.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "1172979000.00",
                    "intangibleAssets": "4906000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "652611000.00",
                    "totalStockholderEquity": "380083000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "232000.00",
                    "capitalStock": null,
                    "retainedEarnings": "274310000.00",
                    "otherLiab": "53450000.00",
                    "goodWill": "4906000.00",
                    "otherAssets": "17583000.00",
                    "cash": "91002000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "561609000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "652611000.00",
                    "otherStockholderEquity": "105332000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "91002000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "30551000.00",
                    "netReceivables": null,
                    "longTermDebt": "681384000.00",
                    "inventory": null,
                    "accountsPayable": "7778000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "209000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "429770000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1081977000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "652611000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1037170000.00",
                    "cashAndShortTermInvestments": "91002000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "647301000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23360185.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "1147375000.00",
                    "intangibleAssets": "4906000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "663709000.00",
                    "totalStockholderEquity": "354815000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "232000.00",
                    "capitalStock": null,
                    "retainedEarnings": "249081000.00",
                    "otherLiab": "58346000.00",
                    "goodWill": "4906000.00",
                    "otherAssets": "7060000.00",
                    "cash": "110865000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "552844000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "663709000.00",
                    "otherStockholderEquity": "105332000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "110865000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "30280000.00",
                    "netReceivables": null,
                    "longTermDebt": "689617000.00",
                    "inventory": null,
                    "accountsPayable": "5868000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "170000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "427733000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1036510000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "663709000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1023233000.00",
                    "cashAndShortTermInvestments": "110865000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "603871000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23060000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "1018984000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "660727000.00",
                    "totalStockholderEquity": "352612000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "232000.00",
                    "capitalStock": null,
                    "retainedEarnings": "247316000.00",
                    "otherLiab": "32211000.00",
                    "goodWill": null,
                    "otherAssets": "9924000.00",
                    "cash": "83008000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8957000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "489574000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "572582000.00",
                    "otherStockholderEquity": "104897000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "83008000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "49543000.00",
                    "netReceivables": null,
                    "longTermDebt": "588750000.00",
                    "inventory": null,
                    "accountsPayable": "4192000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "167000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-271000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "487692000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "935976000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "651770000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1018984000.00",
                    "cashAndShortTermInvestments": "83008000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "448284000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23480001.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "1024640000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "560288000.00",
                    "totalStockholderEquity": "329515000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "232000.00",
                    "capitalStock": null,
                    "retainedEarnings": "224219000.00",
                    "otherLiab": "66607000.00",
                    "goodWill": null,
                    "otherAssets": "7566000.00",
                    "cash": "143560000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "416728000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "560288000.00",
                    "otherStockholderEquity": "104897000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "143560000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "50845000.00",
                    "netReceivables": null,
                    "longTermDebt": "576163000.00",
                    "inventory": null,
                    "accountsPayable": "2832000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "167000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-271000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "468813000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "881080000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "560288000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "905342000.00",
                    "cashAndShortTermInvestments": "143560000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "412267000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23273770.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "921224000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "509194000.00",
                    "totalStockholderEquity": "318316000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "232000.00",
                    "capitalStock": null,
                    "retainedEarnings": "213017000.00",
                    "otherLiab": "27805000.00",
                    "goodWill": null,
                    "otherAssets": "5972000.00",
                    "cash": "41611000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "467583000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "509194000.00",
                    "otherStockholderEquity": "104897000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "41611000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "112294000.00",
                    "netReceivables": null,
                    "longTermDebt": "524105000.00",
                    "inventory": null,
                    "accountsPayable": "2630000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "170000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-271000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "528484000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "879613000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "509194000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "842429000.00",
                    "cashAndShortTermInvestments": "41611000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "351129000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23037500.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "815004000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "428653000.00",
                    "totalStockholderEquity": "305415000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "232000.00",
                    "capitalStock": null,
                    "retainedEarnings": "200116000.00",
                    "otherLiab": "31957000.00",
                    "goodWill": null,
                    "otherAssets": "5462000.00",
                    "cash": "61467000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "367186000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "428653000.00",
                    "otherStockholderEquity": "104897000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "61467000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "50500000.00",
                    "netReceivables": null,
                    "longTermDebt": "429681000.00",
                    "inventory": null,
                    "accountsPayable": "3952000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "170000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-271000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "421016000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "753537000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "428653000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "748479000.00",
                    "cashAndShortTermInvestments": "61467000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "332521000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23014814.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "804505000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "491371000.00",
                    "totalStockholderEquity": "299201000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "232000.00",
                    "capitalStock": null,
                    "retainedEarnings": "193902000.00",
                    "otherLiab": "31432000.00",
                    "goodWill": null,
                    "otherAssets": "5727000.00",
                    "cash": "123310000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8103000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "297188000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "420498000.00",
                    "otherStockholderEquity": "104897000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "123310000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7237000.00",
                    "netReceivables": null,
                    "longTermDebt": "421526000.00",
                    "inventory": null,
                    "accountsPayable": "3420000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "170000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-271000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "374442000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "681195000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "483268000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "804505000.00",
                    "cashAndShortTermInvestments": "123310000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "306753000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22142345.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "547584000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "207597000.00",
                    "totalStockholderEquity": "243070000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "196000.00",
                    "capitalStock": null,
                    "retainedEarnings": "168806000.00",
                    "otherLiab": "21683000.00",
                    "goodWill": null,
                    "otherAssets": "1132000.00",
                    "cash": "28044000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "179553000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "207597000.00",
                    "otherStockholderEquity": "73154000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28044000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7048000.00",
                    "netReceivables": null,
                    "longTermDebt": "208649000.00",
                    "inventory": null,
                    "accountsPayable": "5528000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "914000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-201000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "302424000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "519540000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "207597000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "465843000.00",
                    "cashAndShortTermInvestments": "28044000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "217116000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17571428.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "502923000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "206534000.00",
                    "totalStockholderEquity": "206279000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "167000.00",
                    "capitalStock": null,
                    "retainedEarnings": "161426000.00",
                    "otherLiab": "22964000.00",
                    "goodWill": null,
                    "otherAssets": "2131000.00",
                    "cash": "22484000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "184050000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "206534000.00",
                    "otherStockholderEquity": "43772000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22484000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2223000.00",
                    "netReceivables": null,
                    "longTermDebt": "207591000.00",
                    "inventory": null,
                    "accountsPayable": "2837000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "914000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-201000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "280887000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "480439000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "206534000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "427616000.00",
                    "cashAndShortTermInvestments": "22484000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "199552000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16319672.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "447848000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "167835000.00",
                    "totalStockholderEquity": "188066000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "156000.00",
                    "capitalStock": null,
                    "retainedEarnings": "151471000.00",
                    "otherLiab": "20865000.00",
                    "goodWill": null,
                    "otherAssets": "1715000.00",
                    "cash": "22101000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "145734000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "167835000.00",
                    "otherStockholderEquity": "36371000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22101000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2729000.00",
                    "netReceivables": null,
                    "longTermDebt": "168905000.00",
                    "inventory": null,
                    "accountsPayable": "1941000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "67999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-185000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "276534000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "425747000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "167835000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "370195000.00",
                    "cashAndShortTermInvestments": "22101000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "149213000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16133333.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "669407000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "475246000.00",
                    "totalStockholderEquity": "180322000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "156000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "57326000.00",
                    "goodWill": null,
                    "otherAssets": "11115000.00",
                    "cash": "11362000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "64178000.00",
                    "netReceivables": null,
                    "longTermDebt": "292038000.00",
                    "inventory": null,
                    "accountsPayable": "5096000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-185000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "601103000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "423027000.00",
                    "totalStockholderEquity": "164743000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "156000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "56221000.00",
                    "goodWill": null,
                    "otherAssets": "10973000.00",
                    "cash": "21105000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4161000.00",
                    "netReceivables": null,
                    "longTermDebt": "225926000.00",
                    "inventory": null,
                    "accountsPayable": "20846000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-185000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "557900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "387731000.00",
                    "totalStockholderEquity": "157344000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "156000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "67237000.00",
                    "goodWill": null,
                    "otherAssets": "10231000.00",
                    "cash": "1191000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4580000.00",
                    "netReceivables": null,
                    "longTermDebt": "213169000.00",
                    "inventory": null,
                    "accountsPayable": "15860000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-185000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "526924000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "360685000.00",
                    "totalStockholderEquity": "154080000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "156000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "68012000.00",
                    "goodWill": null,
                    "otherAssets": "9281000.00",
                    "cash": "9986000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3274000.00",
                    "netReceivables": null,
                    "longTermDebt": "206544000.00",
                    "inventory": null,
                    "accountsPayable": "14816000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-185000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "494968000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "333366000.00",
                    "totalStockholderEquity": "149697000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "156000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "55659000.00",
                    "goodWill": null,
                    "otherAssets": "7418000.00",
                    "cash": "960000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2846000.00",
                    "netReceivables": null,
                    "longTermDebt": "201847000.00",
                    "inventory": null,
                    "accountsPayable": "1896000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-185000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "475729000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "312749000.00",
                    "totalStockholderEquity": "148951000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "156000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "50995000.00",
                    "goodWill": null,
                    "otherAssets": "11788000.00",
                    "cash": "8381000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1618000.00",
                    "netReceivables": null,
                    "longTermDebt": "192206000.00",
                    "inventory": null,
                    "accountsPayable": "3684000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-20000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "442076000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "290347000.00",
                    "totalStockholderEquity": "137054000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "156000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "41429000.00",
                    "goodWill": null,
                    "otherAssets": "15799000.00",
                    "cash": "3079000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1607000.00",
                    "netReceivables": null,
                    "longTermDebt": "193621000.00",
                    "inventory": null,
                    "accountsPayable": "2120000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "429807000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "288150000.00",
                    "totalStockholderEquity": "127229000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "156000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "40245000.00",
                    "goodWill": null,
                    "otherAssets": "17246000.00",
                    "cash": "3910000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3952000.00",
                    "netReceivables": null,
                    "longTermDebt": "183437000.00",
                    "inventory": null,
                    "accountsPayable": "2318000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "426633000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "288780000.00",
                    "totalStockholderEquity": "124060000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "156000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "42661000.00",
                    "goodWill": null,
                    "otherAssets": "21421000.00",
                    "cash": "6547000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3979000.00",
                    "netReceivables": null,
                    "longTermDebt": "183672000.00",
                    "inventory": null,
                    "accountsPayable": "1897000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "414247000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "280045000.00",
                    "totalStockholderEquity": "118564000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "156000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "40123000.00",
                    "goodWill": null,
                    "otherAssets": "7823000.00",
                    "cash": "15345000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3126000.00",
                    "netReceivables": null,
                    "longTermDebt": "172530000.00",
                    "inventory": null,
                    "accountsPayable": "7044000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "396105000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "270573000.00",
                    "totalStockholderEquity": "109329000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "156000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "37706000.00",
                    "goodWill": null,
                    "otherAssets": "3623000.00",
                    "cash": "20069000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3950000.00",
                    "netReceivables": null,
                    "longTermDebt": "161250000.00",
                    "inventory": null,
                    "accountsPayable": "12785000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "388458000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "268445000.00",
                    "totalStockholderEquity": "104147000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "156000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "38135000.00",
                    "goodWill": null,
                    "otherAssets": "50069000.00",
                    "cash": "1533000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1572000.00",
                    "netReceivables": null,
                    "longTermDebt": "137257000.00",
                    "inventory": null,
                    "accountsPayable": "13335000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "302633000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "196344000.00",
                    "totalStockholderEquity": "90491000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "136000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "37850000.00",
                    "goodWill": null,
                    "otherAssets": "3012000.00",
                    "cash": "1483000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13000.00",
                    "netReceivables": null,
                    "longTermDebt": "89179000.00",
                    "inventory": null,
                    "accountsPayable": "2031000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "300024000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "193593000.00",
                    "totalStockholderEquity": "90970000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "136000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "33646000.00",
                    "goodWill": null,
                    "otherAssets": "3132000.00",
                    "cash": "2073000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "84754000.00",
                    "inventory": null,
                    "accountsPayable": "12098000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "284404000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "193276000.00",
                    "totalStockholderEquity": "79384000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "136000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "38137000.00",
                    "goodWill": null,
                    "otherAssets": "2986000.00",
                    "cash": "998000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "85684000.00",
                    "inventory": null,
                    "accountsPayable": "9867000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "277105000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "186497000.00",
                    "totalStockholderEquity": "79050000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "136000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "42611000.00",
                    "goodWill": null,
                    "otherAssets": "3678000.00",
                    "cash": "4449000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "74060000.00",
                    "inventory": null,
                    "accountsPayable": "9085000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "252252000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "169020000.00",
                    "totalStockholderEquity": "71738000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "136000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "41626000.00",
                    "goodWill": null,
                    "otherAssets": "5708000.00",
                    "cash": "3395000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1684000.00",
                    "netReceivables": null,
                    "longTermDebt": "55038000.00",
                    "inventory": null,
                    "accountsPayable": "3585000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "10288733000.00",
                    "intangibleAssets": "4906000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "126868000.00",
                    "totalLiab": "6284662000.00",
                    "totalStockholderEquity": "3907908000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-56765000.00",
                    "commonStock": "366000.00",
                    "capitalStock": "366000.00",
                    "retainedEarnings": "3083859000.00",
                    "otherLiab": null,
                    "goodWill": "4906000.00",
                    "otherAssets": null,
                    "cash": "1165091000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1493650000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4416801000.00",
                    "shortTermDebt": "1493650000.00",
                    "shortLongTermDebt": "1479676000.00",
                    "shortLongTermDebtTotal": "5581892000.00",
                    "otherStockholderEquity": "737474000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1421989000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "58328000.00",
                    "netReceivables": "71702000.00",
                    "longTermDebt": "3904938000.00",
                    "inventory": null,
                    "accountsPayable": "56765000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "86209000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "300598000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8866744000.00",
                    "capitalLeaseObligations": "94814000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "23251000.00",
                    "nonCurrentLiabilitiesTotal": "4791012000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10288733000.00",
                    "cashAndShortTermInvestments": "1223419000.00",
                    "propertyPlantAndEquipmentGross": "14464000.00",
                    "propertyPlantAndEquipmentNet": "6693000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-122985000.00",
                    "netInvestedCapital": "9292522000.00",
                    "commonStockSharesOutstanding": "36921000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "8727637000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "955509000.00",
                    "totalLiab": "5411269000.00",
                    "totalStockholderEquity": "3201553000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "79566000.00",
                    "commonStock": "366000.00",
                    "capitalStock": "366000.00",
                    "retainedEarnings": "2369524000.00",
                    "otherLiab": null,
                    "goodWill": "4906000.00",
                    "otherAssets": null,
                    "cash": "362100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1270161000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4496735000.00",
                    "shortTermDebt": "1156813000.00",
                    "shortLongTermDebt": "1153932000.00",
                    "shortLongTermDebtTotal": "4858835000.00",
                    "otherStockholderEquity": "737474000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1539644000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "159358000.00",
                    "netReceivables": "62677000.00",
                    "longTermDebt": "3632010000.00",
                    "inventory": null,
                    "accountsPayable": "27702000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "94188999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5691441000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7187993000.00",
                    "capitalLeaseObligations": "72893000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4402000.00",
                    "nonCurrentLiabilitiesTotal": "4141108000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8727637000.00",
                    "cashAndShortTermInvestments": "521458000.00",
                    "propertyPlantAndEquipmentGross": "11632000.00",
                    "propertyPlantAndEquipmentNet": "4816000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "269483000.00",
                    "netInvestedCapital": "7987495000.00",
                    "commonStockSharesOutstanding": "36571116.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "7793544000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "524222000.00",
                    "totalLiab": "5030727000.00",
                    "totalStockholderEquity": "2652255000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "78627000.00",
                    "commonStock": "366000.00",
                    "capitalStock": "366000.00",
                    "retainedEarnings": "1812803000.00",
                    "otherLiab": null,
                    "goodWill": "4906000.00",
                    "otherAssets": "-871372000.00",
                    "cash": "505112000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1053946000.00",
                    "currentDeferredRevenue": "-42401000.00",
                    "netDebt": "4072424000.00",
                    "shortTermDebt": "946807000.00",
                    "shortLongTermDebt": "944048000.00",
                    "shortLongTermDebtTotal": "4577536000.00",
                    "otherStockholderEquity": "737474000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1376484000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "281197000.00",
                    "netReceivables": "65953000.00",
                    "longTermDebt": "3592013000.00",
                    "inventory": null,
                    "accountsPayable": "25932000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "101612000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1386993000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7288432000.00",
                    "capitalLeaseObligations": "41475000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4077000.00",
                    "nonCurrentLiabilitiesTotal": "5030727000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7793544000.00",
                    "cashAndShortTermInvestments": "786309000.00",
                    "propertyPlantAndEquipmentGross": "10572000.00",
                    "propertyPlantAndEquipmentNet": "4462738000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "322538000.00",
                    "netInvestedCapital": "7188316000.00",
                    "commonStockSharesOutstanding": "36636000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "7203919000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "36213000.00",
                    "totalLiab": "4693980000.00",
                    "totalStockholderEquity": "2421536000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-560566000.00",
                    "commonStock": "364000.00",
                    "capitalStock": "364000.00",
                    "retainedEarnings": "1581098000.00",
                    "otherLiab": "273252000.00",
                    "goodWill": "4906000.00",
                    "otherAssets": null,
                    "cash": "334342000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "630106000.00",
                    "currentDeferredRevenue": "49585000.00",
                    "netDebt": "3978615000.00",
                    "shortTermDebt": "522335000.00",
                    "shortLongTermDebt": "519701000.00",
                    "shortLongTermDebtTotal": "4312957000.00",
                    "otherStockholderEquity": "737474000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "511635000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "79019000.00",
                    "netReceivables": "62061000.00",
                    "longTermDebt": "3752290000.00",
                    "inventory": null,
                    "accountsPayable": "35651000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "102600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3896180000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6692284000.00",
                    "capitalLeaseObligations": "40966000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2444000.00",
                    "nonCurrentLiabilitiesTotal": "4063874000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7203919000.00",
                    "cashAndShortTermInvestments": "413361000.00",
                    "propertyPlantAndEquipmentGross": "50078000.00",
                    "propertyPlantAndEquipmentNet": "41423000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-118471000.00",
                    "netInvestedCapital": "6693527000.00",
                    "commonStockSharesOutstanding": "36643000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "6807693000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "114646000.00",
                    "totalLiab": "4234536000.00",
                    "totalStockholderEquity": "2521059000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-446044000.00",
                    "commonStock": "364000.00",
                    "capitalStock": "364000.00",
                    "retainedEarnings": "1869070000.00",
                    "otherLiab": "284873000.00",
                    "goodWill": "4906000.00",
                    "otherAssets": "248527000.00",
                    "cash": "477954000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "556431000.00",
                    "currentDeferredRevenue": "90310000.00",
                    "netDebt": "3328723000.00",
                    "shortTermDebt": "413445000.00",
                    "shortLongTermDebt": "410969000.00",
                    "shortLongTermDebtTotal": "3806677000.00",
                    "otherStockholderEquity": "734602000.00",
                    "propertyPlantEquipment": "3048189000.00",
                    "totalCurrentAssets": "758559000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2516153000.00",
                    "shortTermInvestments": "139032000.00",
                    "netReceivables": "26927000.00",
                    "longTermDebt": "3356071000.00",
                    "inventory": null,
                    "accountsPayable": "30019000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-82977000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3404690000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6049134000.00",
                    "capitalLeaseObligations": "39637000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2292000.00",
                    "nonCurrentLiabilitiesTotal": "3678105000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6807693000.00",
                    "cashAndShortTermInvestments": "616986000.00",
                    "propertyPlantAndEquipmentGross": "36263000.00",
                    "propertyPlantAndEquipmentNet": "28734000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "202128000.00",
                    "netInvestedCapital": "6288099000.00",
                    "commonStockSharesOutstanding": "36611000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "5166490000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "414543000.00",
                    "totalLiab": "3172901000.00",
                    "totalStockholderEquity": "1949777000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-413840000.00",
                    "commonStock": "363000.00",
                    "capitalStock": "363000.00",
                    "retainedEarnings": "1238465000.00",
                    "otherLiab": "179664000.00",
                    "goodWill": "4906000.00",
                    "otherAssets": "278903000.00",
                    "cash": "135509000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "446057000.00",
                    "currentDeferredRevenue": "33251000.00",
                    "netDebt": "2790711000.00",
                    "shortTermDebt": "379040000.00",
                    "shortLongTermDebt": "376647000.00",
                    "shortLongTermDebtTotal": "2926220000.00",
                    "otherStockholderEquity": "734602000.00",
                    "propertyPlantEquipment": "2410121000.00",
                    "totalCurrentAssets": "785498000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1944871000.00",
                    "shortTermInvestments": "99274000.00",
                    "netReceivables": "136172000.00",
                    "longTermDebt": "2510118000.00",
                    "inventory": null,
                    "accountsPayable": "32220000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23653000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2714047000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4380992000.00",
                    "capitalLeaseObligations": "39455000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2789000.00",
                    "nonCurrentLiabilitiesTotal": "2726844000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5166490000.00",
                    "cashAndShortTermInvestments": "234783000.00",
                    "propertyPlantAndEquipmentGross": "78740000.00",
                    "propertyPlantAndEquipmentNet": "72017000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "339441000.00",
                    "netInvestedCapital": "4836542000.00",
                    "commonStockSharesOutstanding": "36240000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "4115305000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "596437000.00",
                    "totalLiab": "2621954000.00",
                    "totalStockholderEquity": "1471705000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-182191000.00",
                    "commonStock": "343000.00",
                    "capitalStock": "343000.00",
                    "retainedEarnings": "964049000.00",
                    "otherLiab": "113707000.00",
                    "goodWill": "4906000.00",
                    "otherAssets": "197496000.00",
                    "cash": "82358000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "306102000.00",
                    "currentDeferredRevenue": "78349000.00",
                    "netDebt": "2275257000.00",
                    "shortTermDebt": "155470000.00",
                    "shortLongTermDebt": "153083000.00",
                    "shortLongTermDebtTotal": "2357615000.00",
                    "otherStockholderEquity": "536437000.00",
                    "propertyPlantEquipment": "1924570000.00",
                    "totalCurrentAssets": "790108000.00",
                    "longTermInvestments": "1198225000.00",
                    "netTangibleAssets": "1466799000.00",
                    "shortTermInvestments": "30257000.00",
                    "netReceivables": "81056000.00",
                    "longTermDebt": "2164125000.00",
                    "inventory": null,
                    "accountsPayable": "24141000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29124000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2144382000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3325197000.00",
                    "capitalLeaseObligations": "40407000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2962000.00",
                    "nonCurrentLiabilitiesTotal": "2315852000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4115305000.00",
                    "cashAndShortTermInvestments": "112615000.00",
                    "propertyPlantAndEquipmentGross": "12088000.00",
                    "propertyPlantAndEquipmentNet": "5715000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "484006000.00",
                    "netInvestedCapital": "3788913000.00",
                    "commonStockSharesOutstanding": "32370000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "2870828000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "63380000.00",
                    "totalLiab": "1917046000.00",
                    "totalStockholderEquity": "934471000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-203589000.00",
                    "commonStock": "305000.00",
                    "capitalStock": "305000.00",
                    "retainedEarnings": "636967000.00",
                    "otherLiab": "113639000.00",
                    "goodWill": "4906000.00",
                    "otherAssets": "159315000.00",
                    "cash": "131989000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "219277000.00",
                    "currentDeferredRevenue": "17852000.00",
                    "netDebt": "1628598000.00",
                    "shortTermDebt": "176457000.00",
                    "shortLongTermDebt": "174146000.00",
                    "shortLongTermDebtTotal": "1760587000.00",
                    "otherStockholderEquity": "296282000.00",
                    "propertyPlantEquipment": "1758169000.00",
                    "totalCurrentAssets": "291110000.00",
                    "longTermInvestments": "657328000.00",
                    "netTangibleAssets": "929565000.00",
                    "shortTermInvestments": "33530000.00",
                    "netReceivables": "62211000.00",
                    "longTermDebt": "1545646000.00",
                    "inventory": null,
                    "accountsPayable": "24552000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "917000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1943075000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2579718000.00",
                    "capitalLeaseObligations": "40795000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1504000.00",
                    "nonCurrentLiabilitiesTotal": "1697769000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2870828000.00",
                    "cashAndShortTermInvestments": "165519000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5730000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "71833000.00",
                    "netInvestedCapital": "2654263000.00",
                    "commonStockSharesOutstanding": "30132000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "ILA",
                    "totalAssets": "2423163000.00",
                    "intangibleAssets": "4906000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29151000.00",
                    "totalLiab": "1685752000.00",
                    "totalStockholderEquity": "731535000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-208860000.00",
                    "commonStock": "286000.00",
                    "capitalStock": null,
                    "retainedEarnings": "517340000.00",
                    "otherLiab": "86940000.00",
                    "goodWill": "4906000.00",
                    "otherAssets": "132576000.00",
                    "cash": "265442000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "228568000.00",
                    "currentDeferredRevenue": "21211000.00",
                    "netDebt": "1296649000.00",
                    "shortTermDebt": "191847000.00",
                    "shortLongTermDebt": "189828000.00",
                    "shortLongTermDebtTotal": "1562091000.00",
                    "otherStockholderEquity": "213611000.00",
                    "propertyPlantEquipment": "1348981000.00",
                    "totalCurrentAssets": "334795000.00",
                    "longTermInvestments": "601905000.00",
                    "netTangibleAssets": "726629000.00",
                    "shortTermInvestments": "20746000.00",
                    "netReceivables": "19456000.00",
                    "longTermDebt": "1331527000.00",
                    "inventory": null,
                    "accountsPayable": "14433000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "298000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1479755000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2088368000.00",
                    "capitalLeaseObligations": "40736000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1455000.00",
                    "nonCurrentLiabilitiesTotal": "1457184000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2423163000.00",
                    "cashAndShortTermInvestments": "286188000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "20343000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "106227000.00",
                    "netInvestedCapital": "2252890000.00",
                    "commonStockSharesOutstanding": "28551000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "2007176000.00",
                    "intangibleAssets": "4906000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28978000.00",
                    "totalLiab": "1402471000.00",
                    "totalStockholderEquity": "600670000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-115459000.00",
                    "commonStock": "281000.00",
                    "capitalStock": null,
                    "retainedEarnings": "391895000.00",
                    "otherLiab": "56208000.00",
                    "goodWill": "4906000.00",
                    "otherAssets": "134371000.00",
                    "cash": "195832000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "149607000.00",
                    "currentDeferredRevenue": "35798000.00",
                    "netDebt": "1091103000.00",
                    "shortTermDebt": "90279000.00",
                    "shortLongTermDebt": "90279000.00",
                    "shortLongTermDebtTotal": "1286935000.00",
                    "otherStockholderEquity": "208173000.00",
                    "propertyPlantEquipment": "1034408000.00",
                    "totalCurrentAssets": "303019000.00",
                    "longTermInvestments": "530472000.00",
                    "netTangibleAssets": "595764000.00",
                    "shortTermInvestments": "45810000.00",
                    "netReceivables": "32399000.00",
                    "longTermDebt": "1155700000.00",
                    "inventory": null,
                    "accountsPayable": "22600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "321000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1205882000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1704157000.00",
                    "capitalLeaseObligations": "40956000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1604000.00",
                    "nonCurrentLiabilitiesTotal": "1252864000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2007176000.00",
                    "cashAndShortTermInvestments": "241642000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6507000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27425000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "1468371000.00",
                    "intangibleAssets": "4906000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60048000.00",
                    "totalLiab": "996733000.00",
                    "totalStockholderEquity": "466184000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23030000.00",
                    "commonStock": "261000.00",
                    "capitalStock": null,
                    "retainedEarnings": "307123000.00",
                    "otherLiab": "48010000.00",
                    "goodWill": "4906000.00",
                    "otherAssets": "9348000.00",
                    "cash": "102745000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "136915000.00",
                    "currentDeferredRevenue": "29678000.00",
                    "netDebt": "806238000.00",
                    "shortTermDebt": "97175000.00",
                    "shortLongTermDebt": "97175000.00",
                    "shortLongTermDebtTotal": "908983000.00",
                    "otherStockholderEquity": "158800000.00",
                    "propertyPlantEquipment": "817552000.00",
                    "totalCurrentAssets": "193858000.00",
                    "longTermInvestments": "442707000.00",
                    "netTangibleAssets": "461278000.00",
                    "shortTermInvestments": "14766000.00",
                    "netReceivables": "16299000.00",
                    "longTermDebt": "782678000.00",
                    "inventory": null,
                    "accountsPayable": "10042000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "245000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "834807000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1274513000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "859818000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1468371000.00",
                    "cashAndShortTermInvestments": "117511000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6859000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24455000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "1018984000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "42758000.00",
                    "totalLiab": "660727000.00",
                    "totalStockholderEquity": "352612000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-42636000.00",
                    "commonStock": "232000.00",
                    "capitalStock": null,
                    "retainedEarnings": "247316000.00",
                    "otherLiab": "15807000.00",
                    "goodWill": null,
                    "otherAssets": "8584000.00",
                    "cash": "83008000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55072000.00",
                    "currentDeferredRevenue": "15103000.00",
                    "netDebt": "541316000.00",
                    "shortTermDebt": "35574000.00",
                    "shortLongTermDebt": "35574000.00",
                    "shortLongTermDebtTotal": "624324000.00",
                    "otherStockholderEquity": "104897000.00",
                    "propertyPlantEquipment": "448284000.00",
                    "totalCurrentAssets": "142548000.00",
                    "longTermInvestments": "420662000.00",
                    "netTangibleAssets": "352612000.00",
                    "shortTermInvestments": "9262000.00",
                    "netReceivables": "7520000.00",
                    "longTermDebt": "588750000.00",
                    "inventory": null,
                    "accountsPayable": "4202000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "167000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-271000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "458206000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "876436000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "605655000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1018984000.00",
                    "cashAndShortTermInvestments": "92270000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6830000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23268000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "804505000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4442000.00",
                    "totalLiab": "491371000.00",
                    "totalStockholderEquity": "299201000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-41544000.00",
                    "commonStock": "232000.00",
                    "capitalStock": null,
                    "retainedEarnings": "193902000.00",
                    "otherLiab": "18009000.00",
                    "goodWill": null,
                    "otherAssets": "4932000.00",
                    "cash": "123310000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56001000.00",
                    "currentDeferredRevenue": "16757000.00",
                    "netDebt": "333209000.00",
                    "shortTermDebt": "34993000.00",
                    "shortLongTermDebt": "456519000.00",
                    "shortLongTermDebtTotal": "456519000.00",
                    "otherStockholderEquity": "104897000.00",
                    "propertyPlantEquipment": "306753000.00",
                    "totalCurrentAssets": "144872000.00",
                    "longTermInvestments": "348233000.00",
                    "netTangibleAssets": "299201000.00",
                    "shortTermInvestments": "5232000.00",
                    "netReceivables": "11888000.00",
                    "longTermDebt": "421526000.00",
                    "inventory": null,
                    "accountsPayable": "4070000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "170000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-271000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "309981000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "659633000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "435370000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "804505000.00",
                    "cashAndShortTermInvestments": "128542000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6651000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17516000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "669407000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "475246000.00",
                    "totalStockholderEquity": "180322000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "156000.00",
                    "capitalStock": null,
                    "retainedEarnings": "143727000.00",
                    "otherLiab": "14663000.00",
                    "goodWill": null,
                    "otherAssets": "11115000.00",
                    "cash": "11362000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "64178000.00",
                    "netReceivables": null,
                    "longTermDebt": "292038000.00",
                    "inventory": null,
                    "accountsPayable": "5096000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-185000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17602000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "494968000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "333366000.00",
                    "totalStockholderEquity": "149697000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "156000.00",
                    "capitalStock": null,
                    "retainedEarnings": "113102000.00",
                    "otherLiab": "18861000.00",
                    "goodWill": null,
                    "otherAssets": "8872000.00",
                    "cash": "960000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2846000.00",
                    "netReceivables": null,
                    "longTermDebt": "201847000.00",
                    "inventory": null,
                    "accountsPayable": "1896000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-185000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "426633000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "288780000.00",
                    "totalStockholderEquity": "124060000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "156000.00",
                    "capitalStock": null,
                    "retainedEarnings": "87280000.00",
                    "otherLiab": "20575000.00",
                    "goodWill": null,
                    "otherAssets": "21421000.00",
                    "cash": "6547000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3979000.00",
                    "netReceivables": null,
                    "longTermDebt": "183672000.00",
                    "inventory": null,
                    "accountsPayable": "1897000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "302633000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "196344000.00",
                    "totalStockholderEquity": "90491000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "136000.00",
                    "capitalStock": null,
                    "retainedEarnings": "63356000.00",
                    "otherLiab": "22190000.00",
                    "goodWill": null,
                    "otherAssets": "290010000.00",
                    "cash": "1483000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "3688000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12000.00",
                    "netReceivables": null,
                    "longTermDebt": "89179000.00",
                    "inventory": null,
                    "accountsPayable": "2031000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "252252000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "169020000.00",
                    "totalStockholderEquity": "71738000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "136000.00",
                    "capitalStock": null,
                    "retainedEarnings": "44603000.00",
                    "otherLiab": "27849000.00",
                    "goodWill": null,
                    "otherAssets": "229814000.00",
                    "cash": "3395000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2902000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1504000.00",
                    "netReceivables": null,
                    "longTermDebt": "55038000.00",
                    "inventory": null,
                    "accountsPayable": "3585000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "ILS",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1565060000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "856824000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "252049000.00",
                    "changeInCash": "-690821000.00",
                    "beginPeriodCashFlow": "1314549000.00",
                    "endPeriodCashFlow": "623728000.00",
                    "totalCashFromOperatingActivities": "17415000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "287000.00",
                    "otherCashflowsFromInvestingActivities": "1241000.00",
                    "dividendsPaid": "40000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6644000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7755000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1397000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17501000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-217420000.00",
                    "freeCashFlow": "16018000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "ILS",
                    "investments": "15154000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-457959000.00",
                    "netBorrowings": "-238716000.00",
                    "totalCashFromFinancingActivities": "299151000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "690647000.00",
                    "changeInCash": "126167000.00",
                    "beginPeriodCashFlow": "1098205000.00",
                    "endPeriodCashFlow": "1224372000.00",
                    "totalCashFromOperatingActivities": "284975000.00",
                    "issuanceOfCapitalStock": "612351000.00",
                    "depreciation": "293000.00",
                    "otherCashflowsFromInvestingActivities": "-472842000.00",
                    "dividendsPaid": "72714000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-14573000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1770000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "271000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "214232000.00",
                    "stockBasedCompensation": "2148000.00",
                    "otherNonCashItems": "-622345000.00",
                    "freeCashFlow": "284704000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-348510000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "337029000.00",
                    "netBorrowings": "149437000.00",
                    "totalCashFromFinancingActivities": "143115000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "158829000.00",
                    "changeInCash": "571087000.00",
                    "beginPeriodCashFlow": "594004000.00",
                    "endPeriodCashFlow": "1165091000.00",
                    "totalCashFromOperatingActivities": "90943000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "281000.00",
                    "otherCashflowsFromInvestingActivities": "885000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1888000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6322000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "787000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23086000.00",
                    "stockBasedCompensation": "1039000.00",
                    "otherNonCashItems": "-91253000.00",
                    "freeCashFlow": "90156000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "ILS",
                    "investments": "188191000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-82408000.00",
                    "netBorrowings": "-199095000.00",
                    "totalCashFromFinancingActivities": "-260307000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "185403000.00",
                    "changeInCash": "-283726000.00",
                    "beginPeriodCashFlow": "811511000.00",
                    "endPeriodCashFlow": "527785000.00",
                    "totalCashFromOperatingActivities": "58989000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "283000.00",
                    "otherCashflowsFromInvestingActivities": "-269799000.00",
                    "dividendsPaid": "60000000.00",
                    "changeToInventory": "69000.00",
                    "changeToAccountReceivables": "-219000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1212000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3374000.00",
                    "stockBasedCompensation": "1120000.00",
                    "otherNonCashItems": "-124443000.00",
                    "freeCashFlow": "58189000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "ILS",
                    "investments": "145958000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-205343000.00",
                    "netBorrowings": "417887000.00",
                    "totalCashFromFinancingActivities": "437720000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "430323000.00",
                    "changeInCash": "277386000.00",
                    "beginPeriodCashFlow": "534125000.00",
                    "endPeriodCashFlow": "811511000.00",
                    "totalCashFromOperatingActivities": "45009000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "244000.00",
                    "otherCashflowsFromInvestingActivities": "-350610000.00",
                    "dividendsPaid": "35000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9378000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "54833000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "691000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5615000.00",
                    "stockBasedCompensation": "1658000.00",
                    "otherNonCashItems": "-381601000.00",
                    "freeCashFlow": "44318000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "ILS",
                    "investments": "-92742000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "78520000.00",
                    "netBorrowings": "125597000.00",
                    "totalCashFromFinancingActivities": "54947000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "80450000.00",
                    "changeInCash": "172025000.00",
                    "beginPeriodCashFlow": "362100000.00",
                    "endPeriodCashFlow": "534125000.00",
                    "totalCashFromOperatingActivities": "38558000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "229000.00",
                    "otherCashflowsFromInvestingActivities": "171991000.00",
                    "dividendsPaid": "70000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1407000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-650000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "729000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5790000.00",
                    "stockBasedCompensation": "1642000.00",
                    "otherNonCashItems": "-37973000.00",
                    "freeCashFlow": "37829000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-153897000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6396000.00",
                    "netBorrowings": "128207000.00",
                    "totalCashFromFinancingActivities": "124511000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "279360000.00",
                    "changeInCash": "210487000.00",
                    "beginPeriodCashFlow": "151613000.00",
                    "endPeriodCashFlow": "362100000.00",
                    "totalCashFromOperatingActivities": "92372000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "235000.00",
                    "otherCashflowsFromInvestingActivities": "214850000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "30295000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3696000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "498000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "34020000.00",
                    "stockBasedCompensation": "1774000.00",
                    "otherNonCashItems": "-223017000.00",
                    "freeCashFlow": "91874000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "ILS",
                    "investments": "48189000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-259463000.00",
                    "netBorrowings": "368317000.00",
                    "totalCashFromFinancingActivities": "317245000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "187404000.00",
                    "changeInCash": "60225000.00",
                    "beginPeriodCashFlow": "91388000.00",
                    "endPeriodCashFlow": "151613000.00",
                    "totalCashFromOperatingActivities": "2443000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "211000.00",
                    "otherCashflowsFromInvestingActivities": "-306885000.00",
                    "dividendsPaid": "50000000.00",
                    "changeToInventory": "72000.00",
                    "changeToAccountReceivables": "-37472000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1072000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "767000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36813000.00",
                    "stockBasedCompensation": "1846000.00",
                    "otherNonCashItems": "-150205000.00",
                    "freeCashFlow": "1676000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "ILS",
                    "investments": "-55399000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-55399000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-236106000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "91919000.00",
                    "changeInCash": "-266335000.00",
                    "beginPeriodCashFlow": "357723000.00",
                    "endPeriodCashFlow": "91388000.00",
                    "totalCashFromOperatingActivities": "25170000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "208000.00",
                    "otherCashflowsFromInvestingActivities": "-25243000.00",
                    "dividendsPaid": "50000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5587000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-486000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10497000.00",
                    "stockBasedCompensation": "2249000.00",
                    "otherNonCashItems": "-58709000.00",
                    "freeCashFlow": "25153000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "ILA",
                    "investments": "26550000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "26550000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-221442000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "108249000.00",
                    "changeInCash": "-147389000.00",
                    "beginPeriodCashFlow": "505112000.00",
                    "endPeriodCashFlow": "357723000.00",
                    "totalCashFromOperatingActivities": "47503000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "203000.00",
                    "otherCashflowsFromInvestingActivities": "-21238000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3525000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-451000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "986000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9458000.00",
                    "stockBasedCompensation": "2248000.00",
                    "otherNonCashItems": "13959000.00",
                    "freeCashFlow": "46517000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "ILA",
                    "investments": "141180000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "141180000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-149475000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "213621000.00",
                    "changeInCash": "87029000.00",
                    "beginPeriodCashFlow": "418083000.00",
                    "endPeriodCashFlow": "505112000.00",
                    "totalCashFromOperatingActivities": "95324000.00",
                    "issuanceOfCapitalStock": "-277499000.00",
                    "depreciation": "200000.00",
                    "otherCashflowsFromInvestingActivities": "147549000.00",
                    "dividendsPaid": "35000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "19279000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "77000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "471000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21267000.00",
                    "stockBasedCompensation": "2317000.00",
                    "otherNonCashItems": "656000.00",
                    "freeCashFlow": "95795000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "ILA",
                    "investments": "-51341000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51341000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "36751000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "82822000.00",
                    "changeInCash": "15512000.00",
                    "beginPeriodCashFlow": "402571000.00",
                    "endPeriodCashFlow": "418083000.00",
                    "totalCashFromOperatingActivities": "30102000.00",
                    "issuanceOfCapitalStock": "127501000.00",
                    "depreciation": "191000.00",
                    "otherCashflowsFromInvestingActivities": "-268312000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-18494000.00",
                    "salePurchaseOfStock": "-147080000.00",
                    "otherCashflowsFromFinancingActivities": "101098000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "172000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14444000.00",
                    "stockBasedCompensation": "2350000.00",
                    "otherNonCashItems": "21424000.00",
                    "freeCashFlow": "29930000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "ILA",
                    "investments": "138790000.00",
                    "changeToLiabilities": "969000.00",
                    "totalCashflowsFromInvestingActivities": "-22747000.00",
                    "netBorrowings": "70730000.00",
                    "totalCashFromFinancingActivities": "72122000.00",
                    "changeToOperatingActivities": "2655000.00",
                    "netIncome": "146164000.00",
                    "changeInCash": "73833000.00",
                    "beginPeriodCashFlow": "328738000.00",
                    "endPeriodCashFlow": "402571000.00",
                    "totalCashFromOperatingActivities": "24458000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "204000.00",
                    "otherCashflowsFromInvestingActivities": "-161095000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-24164000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-302000.00",
                    "changeToNetincome": "-96547000.00",
                    "capitalExpenditures": "442000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20540000.00",
                    "stockBasedCompensation": "1773000.00",
                    "otherNonCashItems": "84233000.00",
                    "freeCashFlow": "24016000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "ILA",
                    "investments": "138790000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-176236000.00",
                    "netBorrowings": "70730000.00",
                    "totalCashFromFinancingActivities": "149819000.00",
                    "changeToOperatingActivities": "2655000.00",
                    "netIncome": "-165313000.00",
                    "changeInCash": "-5604000.00",
                    "beginPeriodCashFlow": "334342000.00",
                    "endPeriodCashFlow": "328738000.00",
                    "totalCashFromOperatingActivities": "20813000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "200000.00",
                    "otherCashflowsFromInvestingActivities": "-142217000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4885000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-263000.00",
                    "changeToNetincome": "-96547000.00",
                    "capitalExpenditures": "2711000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "206000.00",
                    "stockBasedCompensation": "1632000.00",
                    "otherNonCashItems": "44093000.00",
                    "freeCashFlow": "18102000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "ILA",
                    "investments": "54987000.00",
                    "changeToLiabilities": "3353000.00",
                    "totalCashflowsFromInvestingActivities": "-9993000.00",
                    "netBorrowings": "70730000.00",
                    "totalCashFromFinancingActivities": "-124448000.00",
                    "changeToOperatingActivities": "2655000.00",
                    "netIncome": "-323813000.00",
                    "changeInCash": "-97886000.00",
                    "beginPeriodCashFlow": "432228000.00",
                    "endPeriodCashFlow": "334342000.00",
                    "totalCashFromOperatingActivities": "36555000.00",
                    "issuanceOfCapitalStock": "-147080000.00",
                    "depreciation": "-21000.00",
                    "otherCashflowsFromInvestingActivities": "-3221000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1165000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-553000.00",
                    "changeToNetincome": "375560000.00",
                    "capitalExpenditures": "1887000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9593000.00",
                    "stockBasedCompensation": "1733000.00",
                    "otherNonCashItems": "42380000.00",
                    "freeCashFlow": "34668000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "ILA",
                    "investments": "-62458000.00",
                    "changeToLiabilities": "-538000.00",
                    "totalCashflowsFromInvestingActivities": "-214851000.00",
                    "netBorrowings": "498828000.00",
                    "totalCashFromFinancingActivities": "468372000.00",
                    "changeToOperatingActivities": "-935000.00",
                    "netIncome": "-53554000.00",
                    "changeInCash": "271493000.00",
                    "beginPeriodCashFlow": "160735000.00",
                    "endPeriodCashFlow": "432228000.00",
                    "totalCashFromOperatingActivities": "17972000.00",
                    "issuanceOfCapitalStock": "147080000.00",
                    "depreciation": "380000.00",
                    "otherCashflowsFromInvestingActivities": "195000.00",
                    "dividendsPaid": "30000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "297000.00",
                    "salePurchaseOfStock": "-127500000.00",
                    "otherCashflowsFromFinancingActivities": "-535000.00",
                    "changeToNetincome": "79867000.00",
                    "capitalExpenditures": "3612000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1176000.00",
                    "stockBasedCompensation": "1535000.00",
                    "otherNonCashItems": "63243000.00",
                    "freeCashFlow": "14360000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "ILA",
                    "investments": "-34221000.00",
                    "changeToLiabilities": "1796000.00",
                    "totalCashflowsFromInvestingActivities": "-4731000.00",
                    "netBorrowings": "13182000.00",
                    "totalCashFromFinancingActivities": "-57118000.00",
                    "changeToOperatingActivities": "-1206000.00",
                    "netIncome": "-42890000.00",
                    "changeInCash": "-21605000.00",
                    "beginPeriodCashFlow": "182340000.00",
                    "endPeriodCashFlow": "160735000.00",
                    "totalCashFromOperatingActivities": "40244000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "368000.00",
                    "otherCashflowsFromInvestingActivities": "31434000.00",
                    "dividendsPaid": "70000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "10066000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "67401000.00",
                    "changeToNetincome": "79429000.00",
                    "capitalExpenditures": "1944000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10656000.00",
                    "stockBasedCompensation": "307000.00",
                    "otherNonCashItems": "76967000.00",
                    "freeCashFlow": "38300000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "ILA",
                    "investments": "-193680000.00",
                    "changeToLiabilities": "-2583000.00",
                    "totalCashflowsFromInvestingActivities": "-244501000.00",
                    "netBorrowings": "-61120000.00",
                    "totalCashFromFinancingActivities": "-59990000.00",
                    "changeToOperatingActivities": "90000.00",
                    "netIncome": "271567000.00",
                    "changeInCash": "-295614000.00",
                    "beginPeriodCashFlow": "477954000.00",
                    "endPeriodCashFlow": "182340000.00",
                    "totalCashFromOperatingActivities": "8877000.00",
                    "issuanceOfCapitalStock": "2872000.00",
                    "depreciation": "440000.00",
                    "otherCashflowsFromInvestingActivities": "-326000.00",
                    "dividendsPaid": "70000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "8791000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1817000.00",
                    "changeToNetincome": "-250588000.00",
                    "capitalExpenditures": "2819000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6298000.00",
                    "stockBasedCompensation": "331000.00",
                    "otherNonCashItems": "48944000.00",
                    "freeCashFlow": "6058000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "ILA",
                    "investments": "-105485000.00",
                    "changeToLiabilities": "-5636000.00",
                    "totalCashflowsFromInvestingActivities": "-91545000.00",
                    "netBorrowings": "201476000.00",
                    "totalCashFromFinancingActivities": "148895000.00",
                    "changeToOperatingActivities": "21710000.00",
                    "netIncome": "313917000.00",
                    "changeInCash": "92856000.00",
                    "beginPeriodCashFlow": "385098000.00",
                    "endPeriodCashFlow": "477954000.00",
                    "totalCashFromOperatingActivities": "35506000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "269000.00",
                    "otherCashflowsFromInvestingActivities": "-108566000.00",
                    "dividendsPaid": "50000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "10783000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2653000.00",
                    "changeToNetincome": "-299361000.00",
                    "capitalExpenditures": "1405000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26857000.00",
                    "stockBasedCompensation": "377000.00",
                    "otherNonCashItems": "-305914000.00",
                    "freeCashFlow": "34101000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "ILA",
                    "investments": "-58514000.00",
                    "changeToLiabilities": "5965000.00",
                    "totalCashflowsFromInvestingActivities": "-35293000.00",
                    "netBorrowings": "313536000.00",
                    "totalCashFromFinancingActivities": "313726000.00",
                    "changeToOperatingActivities": "-5456000.00",
                    "netIncome": "169629000.00",
                    "changeInCash": "272866000.00",
                    "beginPeriodCashFlow": "112232000.00",
                    "endPeriodCashFlow": "385098000.00",
                    "totalCashFromOperatingActivities": "-5567000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "300000.00",
                    "otherCashflowsFromInvestingActivities": "24214000.00",
                    "dividendsPaid": "50000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5929000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "120000.00",
                    "changeToNetincome": "-167882000.00",
                    "capitalExpenditures": "993000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5420000.00",
                    "stockBasedCompensation": "376000.00",
                    "otherNonCashItems": "-170452000.00",
                    "freeCashFlow": "-6560000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "ILA",
                    "investments": "-40078000.00",
                    "changeToLiabilities": "976000.00",
                    "totalCashflowsFromInvestingActivities": "31388000.00",
                    "netBorrowings": "25740000.00",
                    "totalCashFromFinancingActivities": "-24263000.00",
                    "changeToOperatingActivities": "-1442000.00",
                    "netIncome": "126698000.00",
                    "changeInCash": "33435000.00",
                    "beginPeriodCashFlow": "78797000.00",
                    "endPeriodCashFlow": "112232000.00",
                    "totalCashFromOperatingActivities": "26310000.00",
                    "issuanceOfCapitalStock": "1000.00",
                    "depreciation": "246000.00",
                    "otherCashflowsFromInvestingActivities": "43589000.00",
                    "dividendsPaid": "50000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4119000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-72000.00",
                    "changeToNetincome": "-101994000.00",
                    "capitalExpenditures": "845000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3653000.00",
                    "stockBasedCompensation": "431000.00",
                    "otherNonCashItems": "-104718000.00",
                    "freeCashFlow": "25465000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "ILA",
                    "investments": "-383340000.00",
                    "changeToLiabilities": "-5868000.00",
                    "totalCashflowsFromInvestingActivities": "-346870000.00",
                    "netBorrowings": "274463000.00",
                    "totalCashFromFinancingActivities": "273430000.00",
                    "changeToOperatingActivities": "19220000.00",
                    "netIncome": "131914000.00",
                    "changeInCash": "-56712000.00",
                    "beginPeriodCashFlow": "135509000.00",
                    "endPeriodCashFlow": "78797000.00",
                    "totalCashFromOperatingActivities": "16728000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "249000.00",
                    "otherCashflowsFromInvestingActivities": "-227449000.00",
                    "dividendsPaid": "50000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2976000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1100000.00",
                    "changeToNetincome": "-124921000.00",
                    "capitalExpenditures": "159000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10376000.00",
                    "stockBasedCompensation": "465000.00",
                    "otherNonCashItems": "-126276000.00",
                    "freeCashFlow": "16569000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "ILA",
                    "investments": "149986000.00",
                    "changeToLiabilities": "1242000.00",
                    "totalCashflowsFromInvestingActivities": "-126661000.00",
                    "netBorrowings": "16634000.00",
                    "totalCashFromFinancingActivities": "14236000.00",
                    "changeToOperatingActivities": "-361000.00",
                    "netIncome": "59137000.00",
                    "changeInCash": "-106034000.00",
                    "beginPeriodCashFlow": "241543000.00",
                    "endPeriodCashFlow": "135509000.00",
                    "totalCashFromOperatingActivities": "6391000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "448000.00",
                    "otherCashflowsFromInvestingActivities": "-276539000.00",
                    "dividendsPaid": "50000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "672000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2463000.00",
                    "changeToNetincome": "-53367000.00",
                    "capitalExpenditures": "90000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1553000.00",
                    "stockBasedCompensation": "350000.00",
                    "otherNonCashItems": "-55097000.00",
                    "freeCashFlow": "6301000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "ILA",
                    "investments": "-92744000.00",
                    "changeToLiabilities": "5432000.00",
                    "totalCashflowsFromInvestingActivities": "-149980000.00",
                    "netBorrowings": "185212000.00",
                    "totalCashFromFinancingActivities": "160091000.00",
                    "changeToOperatingActivities": "1648000.00",
                    "netIncome": "135002000.00",
                    "changeInCash": "35161000.00",
                    "beginPeriodCashFlow": "206382000.00",
                    "endPeriodCashFlow": "241543000.00",
                    "totalCashFromOperatingActivities": "25050000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "267000.00",
                    "otherCashflowsFromInvestingActivities": "75850000.00",
                    "dividendsPaid": "25000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2999000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-184000.00",
                    "changeToNetincome": "-113386000.00",
                    "capitalExpenditures": "217000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4081000.00",
                    "stockBasedCompensation": "276000.00",
                    "otherNonCashItems": "-114576000.00",
                    "freeCashFlow": "24833000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "ILA",
                    "investments": "-210269000.00",
                    "changeToLiabilities": "-3099000.00",
                    "totalCashflowsFromInvestingActivities": "-16440000.00",
                    "netBorrowings": "46181000.00",
                    "totalCashFromFinancingActivities": "16234000.00",
                    "changeToOperatingActivities": "198000.00",
                    "netIncome": "158566000.00",
                    "changeInCash": "3963000.00",
                    "beginPeriodCashFlow": "202419000.00",
                    "endPeriodCashFlow": "206382000.00",
                    "totalCashFromOperatingActivities": "4169000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "256000.00",
                    "otherCashflowsFromInvestingActivities": "-23913000.00",
                    "dividendsPaid": "30000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3843000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9000.00",
                    "changeToNetincome": "-126301000.00",
                    "capitalExpenditures": "1282000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6744000.00",
                    "stockBasedCompensation": "299000.00",
                    "otherNonCashItems": "-148208000.00",
                    "freeCashFlow": "2887000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "ILA",
                    "investments": "-265469000.00",
                    "changeToLiabilities": "-773000.00",
                    "totalCashflowsFromInvestingActivities": "-395940000.00",
                    "netBorrowings": "337499000.00",
                    "totalCashFromFinancingActivities": "535572000.00",
                    "changeToOperatingActivities": "-901000.00",
                    "netIncome": "1177000.00",
                    "changeInCash": "120061000.00",
                    "beginPeriodCashFlow": "82358000.00",
                    "endPeriodCashFlow": "202419000.00",
                    "totalCashFromOperatingActivities": "-19571000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "246000.00",
                    "otherCashflowsFromInvestingActivities": "-49898000.00",
                    "dividendsPaid": "30000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-835000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-174000.00",
                    "changeToNetincome": "-17921000.00",
                    "capitalExpenditures": "230000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2509000.00",
                    "stockBasedCompensation": "312000.00",
                    "otherNonCashItems": "-18797000.00",
                    "freeCashFlow": "-19801000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-177685000.00",
                    "changeToLiabilities": "3216000.00",
                    "totalCashflowsFromInvestingActivities": "-177685000.00",
                    "netBorrowings": "94594000.00",
                    "totalCashFromFinancingActivities": "136464000.00",
                    "changeToOperatingActivities": "1290000.00",
                    "netIncome": "51138000.00",
                    "changeInCash": "-27782000.00",
                    "beginPeriodCashFlow": "110140000.00",
                    "endPeriodCashFlow": "82358000.00",
                    "totalCashFromOperatingActivities": "13439000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "243000.00",
                    "otherCashflowsFromInvestingActivities": "-182552000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "429000.00",
                    "changeToAccountReceivables": "1880000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1824000.00",
                    "changeToNetincome": "-43439000.00",
                    "capitalExpenditures": "459000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6386000.00",
                    "stockBasedCompensation": "385000.00",
                    "otherNonCashItems": "-44713000.00",
                    "freeCashFlow": "12980000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "ILS",
                    "investments": "-438956000.00",
                    "changeToLiabilities": "-67000.00",
                    "totalCashflowsFromInvestingActivities": "-438956000.00",
                    "netBorrowings": "210846000.00",
                    "totalCashFromFinancingActivities": "185852000.00",
                    "changeToOperatingActivities": "177000.00",
                    "netIncome": "76284000.00",
                    "changeInCash": "-237890000.00",
                    "beginPeriodCashFlow": "348030000.00",
                    "endPeriodCashFlow": "110140000.00",
                    "totalCashFromOperatingActivities": "15214000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "230000.00",
                    "otherCashflowsFromInvestingActivities": "-142849000.00",
                    "dividendsPaid": "25000000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-5831000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-52000.00",
                    "changeToNetincome": "-54891000.00",
                    "capitalExpenditures": "227000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5721000.00",
                    "stockBasedCompensation": "385000.00",
                    "otherNonCashItems": "-55964000.00",
                    "freeCashFlow": "14987000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "ILS",
                    "investments": "36229000.00",
                    "changeToLiabilities": "-437000.00",
                    "totalCashflowsFromInvestingActivities": "36229000.00",
                    "netBorrowings": "39511000.00",
                    "totalCashFromFinancingActivities": "239224000.00",
                    "changeToOperatingActivities": "3108000.00",
                    "netIncome": "103552000.00",
                    "changeInCash": "278730000.00",
                    "beginPeriodCashFlow": "69300000.00",
                    "endPeriodCashFlow": "348030000.00",
                    "totalCashFromOperatingActivities": "3277000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "225000.00",
                    "otherCashflowsFromInvestingActivities": "46727000.00",
                    "dividendsPaid": "25000000.00",
                    "changeToInventory": "-2341000.00",
                    "changeToAccountReceivables": "1248000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-554000.00",
                    "changeToNetincome": "-103562000.00",
                    "capitalExpenditures": "69000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3919000.00",
                    "stockBasedCompensation": "282000.00",
                    "otherNonCashItems": "-104701000.00",
                    "freeCashFlow": "3208000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "ILS",
                    "investments": "-338243000.00",
                    "changeToLiabilities": "-970000.00",
                    "totalCashflowsFromInvestingActivities": "-338243000.00",
                    "netBorrowings": "252132000.00",
                    "totalCashFromFinancingActivities": "251749000.00",
                    "changeToOperatingActivities": "775000.00",
                    "netIncome": "124108000.00",
                    "changeInCash": "-62689000.00",
                    "beginPeriodCashFlow": "131989000.00",
                    "endPeriodCashFlow": "69300000.00",
                    "totalCashFromOperatingActivities": "23805000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "255000.00",
                    "otherCashflowsFromInvestingActivities": "-26498000.00",
                    "dividendsPaid": "25000000.00",
                    "changeToInventory": "-2341000.00",
                    "changeToAccountReceivables": "10204000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-394000.00",
                    "changeToNetincome": "-110001000.00",
                    "capitalExpenditures": "219000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10009000.00",
                    "stockBasedCompensation": "213000.00",
                    "otherNonCashItems": "-110780000.00",
                    "freeCashFlow": "23586000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-14600000.00",
                    "changeToLiabilities": "2567000.00",
                    "totalCashflowsFromInvestingActivities": "-167391000.00",
                    "netBorrowings": "-46540000.00",
                    "totalCashFromFinancingActivities": "-46962000.00",
                    "changeToOperatingActivities": "-4231000.00",
                    "netIncome": "50721000.00",
                    "changeInCash": "-200137000.00",
                    "beginPeriodCashFlow": "332126000.00",
                    "endPeriodCashFlow": "131989000.00",
                    "totalCashFromOperatingActivities": "14216000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "269000.00",
                    "otherCashflowsFromInvestingActivities": "-185577000.00",
                    "dividendsPaid": "25000000.00",
                    "changeToInventory": "8915000.00",
                    "changeToAccountReceivables": "-1464000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "18086000.00",
                    "changeToNetincome": "-41773000.00",
                    "capitalExpenditures": "10000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5787000.00",
                    "stockBasedCompensation": "192000.00",
                    "otherNonCashItems": "-42753000.00",
                    "freeCashFlow": "14206000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "ILS",
                    "investments": "3648000.00",
                    "changeToLiabilities": "297000.00",
                    "totalCashflowsFromInvestingActivities": "174786000.00",
                    "netBorrowings": "11943000.00",
                    "totalCashFromFinancingActivities": "4534000.00",
                    "changeToOperatingActivities": "5256000.00",
                    "netIncome": "28912000.00",
                    "changeInCash": "185417000.00",
                    "beginPeriodCashFlow": "146709000.00",
                    "endPeriodCashFlow": "332126000.00",
                    "totalCashFromOperatingActivities": "6097000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "268000.00",
                    "otherCashflowsFromInvestingActivities": "-49331000.00",
                    "dividendsPaid": "18000000.00",
                    "changeToInventory": "-131000.00",
                    "changeToAccountReceivables": "-10338000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10591000.00",
                    "changeToNetincome": "-17576000.00",
                    "capitalExpenditures": "14000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4916000.00",
                    "stockBasedCompensation": "147000.00",
                    "otherNonCashItems": "-18314000.00",
                    "freeCashFlow": "6083000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": "-124000.00",
                    "changeToLiabilities": "-5481000.00",
                    "totalCashflowsFromInvestingActivities": "-330358000.00",
                    "netBorrowings": "241596000.00",
                    "totalCashFromFinancingActivities": "225584000.00",
                    "changeToOperatingActivities": "1261000.00",
                    "netIncome": "24496000.00",
                    "changeInCash": "-88324000.00",
                    "beginPeriodCashFlow": "235033000.00",
                    "endPeriodCashFlow": "146709000.00",
                    "totalCashFromOperatingActivities": "16450000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "271000.00",
                    "otherCashflowsFromInvestingActivities": "-78356000.00",
                    "dividendsPaid": "15970000.00",
                    "changeToInventory": "-131000.00",
                    "changeToAccountReceivables": "8546000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-42000.00",
                    "changeToNetincome": "-11233000.00",
                    "capitalExpenditures": "20000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4326000.00",
                    "stockBasedCompensation": "147000.00",
                    "otherNonCashItems": "-12790000.00",
                    "freeCashFlow": "16430000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "HKD",
                    "investments": "-110000.00",
                    "changeToLiabilities": "4606000.00",
                    "totalCashflowsFromInvestingActivities": "-94873000.00",
                    "netBorrowings": "-16307000.00",
                    "totalCashFromFinancingActivities": "66300000.00",
                    "changeToOperatingActivities": "-4294000.00",
                    "netIncome": "46704000.00",
                    "changeInCash": "-30409000.00",
                    "beginPeriodCashFlow": "265442000.00",
                    "endPeriodCashFlow": "235033000.00",
                    "totalCashFromOperatingActivities": "-1836000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "269000.00",
                    "otherCashflowsFromInvestingActivities": "-94367000.00",
                    "dividendsPaid": "15970000.00",
                    "changeToInventory": "-131000.00",
                    "changeToAccountReceivables": "11000.00",
                    "salePurchaseOfStock": "82689000.00",
                    "otherCashflowsFromFinancingActivities": "-32314000.00",
                    "changeToNetincome": "-48530000.00",
                    "capitalExpenditures": "398000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "323000.00",
                    "stockBasedCompensation": "133000.00",
                    "otherNonCashItems": "-49265000.00",
                    "freeCashFlow": "-2234000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "ILS",
                    "investments": "72647000.00",
                    "changeToLiabilities": "-334000.00",
                    "totalCashflowsFromInvestingActivities": "29891000.00",
                    "netBorrowings": "-42837000.00",
                    "totalCashFromFinancingActivities": "-42924000.00",
                    "changeToOperatingActivities": "3212000.00",
                    "netIncome": "42851000.00",
                    "changeInCash": "-17524000.00",
                    "beginPeriodCashFlow": "282966000.00",
                    "endPeriodCashFlow": "265442000.00",
                    "totalCashFromOperatingActivities": "-4491000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "257000.00",
                    "otherCashflowsFromInvestingActivities": "-40750000.00",
                    "dividendsPaid": "15970000.00",
                    "changeToInventory": "-131000.00",
                    "changeToAccountReceivables": "-3403000.00",
                    "salePurchaseOfStock": "82689000.00",
                    "otherCashflowsFromFinancingActivities": "13347000.00",
                    "changeToNetincome": "-46635000.00",
                    "capitalExpenditures": "1250000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-525000.00",
                    "stockBasedCompensation": "19000.00",
                    "otherNonCashItems": "-47093000.00",
                    "freeCashFlow": "-5741000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "ILS",
                    "investments": "22059000.00",
                    "changeToLiabilities": "-626000.00",
                    "totalCashflowsFromInvestingActivities": "-7418000.00",
                    "netBorrowings": "164522000.00",
                    "totalCashFromFinancingActivities": "149446000.00",
                    "changeToOperatingActivities": "-3339000.00",
                    "netIncome": "10961000.00",
                    "changeInCash": "152350000.00",
                    "beginPeriodCashFlow": "130616000.00",
                    "endPeriodCashFlow": "282966000.00",
                    "totalCashFromOperatingActivities": "10322000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "244000.00",
                    "otherCashflowsFromInvestingActivities": "-52772000.00",
                    "dividendsPaid": "15000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2431000.00",
                    "salePurchaseOfStock": "82689000.00",
                    "otherCashflowsFromFinancingActivities": "-76000.00",
                    "changeToNetincome": "6044000.00",
                    "capitalExpenditures": "28000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6396000.00",
                    "stockBasedCompensation": "20000.00",
                    "otherNonCashItems": "5493000.00",
                    "freeCashFlow": "10294000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "ILS",
                    "investments": "-83875000.00",
                    "changeToLiabilities": "2785000.00",
                    "totalCashflowsFromInvestingActivities": "-89836000.00",
                    "netBorrowings": "173373000.00",
                    "totalCashFromFinancingActivities": "177814000.00",
                    "changeToOperatingActivities": "4768000.00",
                    "netIncome": "37859000.00",
                    "changeInCash": "91955000.00",
                    "beginPeriodCashFlow": "38661000.00",
                    "endPeriodCashFlow": "130616000.00",
                    "totalCashFromOperatingActivities": "3977000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "246000.00",
                    "otherCashflowsFromInvestingActivities": "10347000.00",
                    "dividendsPaid": "15000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-224000.00",
                    "salePurchaseOfStock": "4512000.00",
                    "otherCashflowsFromFinancingActivities": "-71000.00",
                    "changeToNetincome": "-40920000.00",
                    "capitalExpenditures": "81000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7329000.00",
                    "stockBasedCompensation": "19000.00",
                    "otherNonCashItems": "-41476000.00",
                    "freeCashFlow": "3896000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "ILS",
                    "investments": "17502000.00",
                    "changeToLiabilities": "-3333000.00",
                    "totalCashflowsFromInvestingActivities": "-128745000.00",
                    "netBorrowings": "-18572000.00",
                    "totalCashFromFinancingActivities": "-27693000.00",
                    "changeToOperatingActivities": "-1382000.00",
                    "netIncome": "50281000.00",
                    "changeInCash": "-157171000.00",
                    "beginPeriodCashFlow": "195832000.00",
                    "endPeriodCashFlow": "38661000.00",
                    "totalCashFromOperatingActivities": "-733000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "239000.00",
                    "otherCashflowsFromInvestingActivities": "-128565000.00",
                    "dividendsPaid": "10000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "944000.00",
                    "salePurchaseOfStock": "831000.00",
                    "otherCashflowsFromFinancingActivities": "892000.00",
                    "changeToNetincome": "-47482000.00",
                    "capitalExpenditures": "180000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-438000.00",
                    "stockBasedCompensation": "19000.00",
                    "otherNonCashItems": "-50834000.00",
                    "freeCashFlow": "-913000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-31510000.00",
                    "changeToLiabilities": "5283000.00",
                    "totalCashflowsFromInvestingActivities": "-141804000.00",
                    "netBorrowings": "138370000.00",
                    "totalCashFromFinancingActivities": "138342000.00",
                    "changeToOperatingActivities": "-572000.00",
                    "netIncome": "16817000.00",
                    "changeInCash": "12158000.00",
                    "beginPeriodCashFlow": "183674000.00",
                    "endPeriodCashFlow": "195832000.00",
                    "totalCashFromOperatingActivities": "15620000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "239000.00",
                    "otherCashflowsFromInvestingActivities": "-110273000.00",
                    "dividendsPaid": "10000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3428000.00",
                    "salePurchaseOfStock": "57000.00",
                    "otherCashflowsFromFinancingActivities": "-85000.00",
                    "changeToNetincome": "-1412000.00",
                    "capitalExpenditures": "8000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1283000.00",
                    "stockBasedCompensation": "20000.00",
                    "otherNonCashItems": "-2739000.00",
                    "freeCashFlow": "15612000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-148580000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "174879000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19146000.00",
                    "changeInCash": "34068000.00",
                    "beginPeriodCashFlow": "149606000.00",
                    "endPeriodCashFlow": "183674000.00",
                    "totalCashFromOperatingActivities": "7769000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "247000.00",
                    "otherCashflowsFromInvestingActivities": "-119225000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-73000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3256000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3023000.00",
                    "stockBasedCompensation": "19000.00",
                    "otherNonCashItems": "-8620000.00",
                    "freeCashFlow": "7753000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-74000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "123266000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16066000.00",
                    "changeInCash": "118863000.00",
                    "beginPeriodCashFlow": "30743000.00",
                    "endPeriodCashFlow": "149606000.00",
                    "totalCashFromOperatingActivities": "-4329000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "230000.00",
                    "otherCashflowsFromInvestingActivities": "-22916000.00",
                    "dividendsPaid": "6000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-446000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1010000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "198000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2655000.00",
                    "stockBasedCompensation": "20000.00",
                    "otherNonCashItems": "-23300000.00",
                    "freeCashFlow": "-4527000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51322000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-29523000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "51648000.00",
                    "changeInCash": "-72002000.00",
                    "beginPeriodCashFlow": "102745000.00",
                    "endPeriodCashFlow": "30743000.00",
                    "totalCashFromOperatingActivities": "8843000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "230000.00",
                    "otherCashflowsFromInvestingActivities": "-63702000.00",
                    "dividendsPaid": "6000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3391000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "954000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "392000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1032000.00",
                    "stockBasedCompensation": "19000.00",
                    "otherNonCashItems": "-42022000.00",
                    "freeCashFlow": "8451000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "25697000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "67874000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19193000.00",
                    "changeInCash": "90600000.00",
                    "beginPeriodCashFlow": "12145000.00",
                    "endPeriodCashFlow": "102745000.00",
                    "totalCashFromOperatingActivities": "-2971000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "235000.00",
                    "otherCashflowsFromInvestingActivities": "-113825000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-924000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31502000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "672000.00",
                    "stockBasedCompensation": "20000.00",
                    "otherNonCashItems": "-23091000.00",
                    "freeCashFlow": "28531000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-255317000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "169873000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20521000.00",
                    "changeInCash": "-78857000.00",
                    "beginPeriodCashFlow": "91002000.00",
                    "endPeriodCashFlow": "12145000.00",
                    "totalCashFromOperatingActivities": "6587000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "187000.00",
                    "otherCashflowsFromInvestingActivities": "-85268000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1248000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "164000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23340000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2752000.00",
                    "stockBasedCompensation": "19000.00",
                    "otherNonCashItems": "-11388000.00",
                    "freeCashFlow": "-16753000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13028000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5324000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25585000.00",
                    "changeInCash": "-19863000.00",
                    "beginPeriodCashFlow": "110865000.00",
                    "endPeriodCashFlow": "91002000.00",
                    "totalCashFromOperatingActivities": "-1511000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "146000.00",
                    "otherCashflowsFromInvestingActivities": "-17836000.00",
                    "dividendsPaid": "4000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-982000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-618000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11573000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-557000.00",
                    "stockBasedCompensation": "39000.00",
                    "otherNonCashItems": "-26724000.00",
                    "freeCashFlow": "-13084000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-68558000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "93649000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6261000.00",
                    "changeInCash": "27857000.00",
                    "beginPeriodCashFlow": "83008000.00",
                    "endPeriodCashFlow": "110865000.00",
                    "totalCashFromOperatingActivities": "2766000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "218000.00",
                    "otherCashflowsFromInvestingActivities": "-51942000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "204000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-866000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2163000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-169000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3544000.00",
                    "freeCashFlow": "603000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-69412000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5451000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23097000.00",
                    "changeInCash": "-60552000.00",
                    "beginPeriodCashFlow": "143560000.00",
                    "endPeriodCashFlow": "83008000.00",
                    "totalCashFromOperatingActivities": "3409000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "204000.00",
                    "otherCashflowsFromInvestingActivities": "-68524000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2153000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8955000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "888000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-877000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-19015000.00",
                    "freeCashFlow": "2521000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "46204000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "49221000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14197000.00",
                    "changeInCash": "101949000.00",
                    "beginPeriodCashFlow": "41611000.00",
                    "endPeriodCashFlow": "143560000.00",
                    "totalCashFromOperatingActivities": "6524000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "194000.00",
                    "otherCashflowsFromInvestingActivities": "46268000.00",
                    "dividendsPaid": "2995000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-73000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "64000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-337000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7530000.00",
                    "freeCashFlow": "6460000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-107316000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "83189000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12901000.00",
                    "changeInCash": "-19856000.00",
                    "beginPeriodCashFlow": "61467000.00",
                    "endPeriodCashFlow": "41611000.00",
                    "totalCashFromOperatingActivities": "4271000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "194000.00",
                    "otherCashflowsFromInvestingActivities": "-107234000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "592000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-30000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "82000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-130000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8694000.00",
                    "freeCashFlow": "4189000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-69502000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4742000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6214000.00",
                    "changeInCash": "-61843000.00",
                    "beginPeriodCashFlow": "123310000.00",
                    "endPeriodCashFlow": "61467000.00",
                    "totalCashFromOperatingActivities": "2917000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "195000.00",
                    "otherCashflowsFromInvestingActivities": "-69457000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-391000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1773000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-970000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2522000.00",
                    "freeCashFlow": "2872000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-130993000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "223849000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25096000.00",
                    "changeInCash": "95266000.00",
                    "beginPeriodCashFlow": "28044000.00",
                    "endPeriodCashFlow": "123310000.00",
                    "totalCashFromOperatingActivities": "2410000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "282000.00",
                    "otherCashflowsFromInvestingActivities": "-130873000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "124000.00",
                    "salePurchaseOfStock": "-70000.00",
                    "otherCashflowsFromFinancingActivities": "5490000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "120000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "44000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-23012000.00",
                    "freeCashFlow": "2290000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29714000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "32843000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7380000.00",
                    "changeInCash": "5560000.00",
                    "beginPeriodCashFlow": "22484000.00",
                    "endPeriodCashFlow": "28044000.00",
                    "totalCashFromOperatingActivities": "2431000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "131000.00",
                    "otherCashflowsFromInvestingActivities": "-27087000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-811000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "34174000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2627000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1081000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3999000.00",
                    "freeCashFlow": "-196000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40918000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "40823000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9955000.00",
                    "changeInCash": "383000.00",
                    "beginPeriodCashFlow": "22101000.00",
                    "endPeriodCashFlow": "22484000.00",
                    "totalCashFromOperatingActivities": "478000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "105000.00",
                    "otherCashflowsFromInvestingActivities": "-40918000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-395000.00",
                    "salePurchaseOfStock": "-16000.00",
                    "otherCashflowsFromFinancingActivities": "40823000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-584000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8998000.00",
                    "freeCashFlow": "478000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "35521000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17748000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7744000.00",
                    "changeInCash": "18369000.00",
                    "beginPeriodCashFlow": "3732000.00",
                    "endPeriodCashFlow": "22101000.00",
                    "totalCashFromOperatingActivities": "596000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "105000.00",
                    "otherCashflowsFromInvestingActivities": "35851000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "956000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17748000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "330000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1351000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8604000.00",
                    "freeCashFlow": "266000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "15579000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "3732000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "7399000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "3264000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "4383000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "911000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "11917000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "9825000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "3169000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "5496000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "9235000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "5182000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "4011000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "11586000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "334000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "10312000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1381000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "21006000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "785000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "13365000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-18878000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-122289000.00",
                    "netBorrowings": "493826000.00",
                    "totalCashFromFinancingActivities": "355088000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "844335000.00",
                    "changeInCash": "486685000.00",
                    "beginPeriodCashFlow": "678406000.00",
                    "endPeriodCashFlow": "1165091000.00",
                    "totalCashFromOperatingActivities": "253886000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1036999.00",
                    "otherCashflowsFromInvestingActivities": "4669000.00",
                    "dividendsPaid": "130000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9116000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8738000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3007000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28694000.00",
                    "stockBasedCompensation": "5459000.00",
                    "otherNonCashItems": "-625638999.00",
                    "freeCashFlow": "250879000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "ILS",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-294708000.00",
                    "netBorrowings": "89913000.00",
                    "totalCashFromFinancingActivities": "-15792000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "666932000.00",
                    "changeInCash": "-143012000.00",
                    "beginPeriodCashFlow": "505112000.00",
                    "endPeriodCashFlow": "362100000.00",
                    "totalCashFromOperatingActivities": "167488000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "857000.00",
                    "otherCashflowsFromInvestingActivities": "-225589000.00",
                    "dividendsPaid": "100000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9239000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5705000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2268000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3832000.00",
                    "stockBasedCompensation": "8117000.00",
                    "otherNonCashItems": "-504586000.00",
                    "freeCashFlow": "165220000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "ILS",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-109144000.00",
                    "netBorrowings": "144918000.00",
                    "totalCashFromFinancingActivities": "109217000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "277294000.00",
                    "changeInCash": "170770000.00",
                    "beginPeriodCashFlow": "334342000.00",
                    "endPeriodCashFlow": "505112000.00",
                    "totalCashFromOperatingActivities": "170697000.00",
                    "issuanceOfCapitalStock": "2000.00",
                    "depreciation": "795000.00",
                    "otherCashflowsFromInvestingActivities": "-68142000.00",
                    "dividendsPaid": "35000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-18494000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-703000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2854000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13511000.00",
                    "stockBasedCompensation": "8072000.00",
                    "otherNonCashItems": "-101953000.00",
                    "freeCashFlow": "167843000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "ILA",
                    "investments": "-235372000.00",
                    "changeToLiabilities": "2028000.00",
                    "totalCashflowsFromInvestingActivities": "-474076000.00",
                    "netBorrowings": "327227000.00",
                    "totalCashFromFinancingActivities": "226816000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-148690000.00",
                    "changeInCash": "-143612000.00",
                    "beginPeriodCashFlow": "477954000.00",
                    "endPeriodCashFlow": "334342000.00",
                    "totalCashFromOperatingActivities": "103648000.00",
                    "issuanceOfCapitalStock": "2872000.00",
                    "depreciation": "1167000.00",
                    "otherCashflowsFromInvestingActivities": "-280940000.00",
                    "dividendsPaid": "100000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "17989000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3283000.00",
                    "changeToNetincome": "284268000.00",
                    "capitalExpenditures": "10262000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6185000.00",
                    "stockBasedCompensation": "3906000.00",
                    "otherNonCashItems": "231534000.00",
                    "freeCashFlow": "93386000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "ILA",
                    "investments": "-587417000.00",
                    "changeToLiabilities": "-4563000.00",
                    "totalCashflowsFromInvestingActivities": "-442320000.00",
                    "netBorrowings": "815216000.00",
                    "totalCashFromFinancingActivities": "711788000.00",
                    "changeToOperatingActivities": "34032000.00",
                    "netIncome": "742158000.00",
                    "changeInCash": "342445000.00",
                    "beginPeriodCashFlow": "135509000.00",
                    "endPeriodCashFlow": "477954000.00",
                    "totalCashFromOperatingActivities": "72977000.00",
                    "issuanceOfCapitalStock": "1000.00",
                    "depreciation": "1064000.00",
                    "otherCashflowsFromInvestingActivities": "24588000.00",
                    "dividendsPaid": "100000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5997000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3706000.00",
                    "changeToNetincome": "-694158000.00",
                    "capitalExpenditures": "3402000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "35466000.00",
                    "stockBasedCompensation": "1649000.00",
                    "otherNonCashItems": "86053000.00",
                    "freeCashFlow": "69575000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "ILA",
                    "investments": "-435571000.00",
                    "changeToLiabilities": "2802000.00",
                    "totalCashflowsFromInvestingActivities": "-689021000.00",
                    "netBorrowings": "585526000.00",
                    "totalCashFromFinancingActivities": "726133000.00",
                    "changeToOperatingActivities": "584000.00",
                    "netIncome": "353882000.00",
                    "changeInCash": "53151000.00",
                    "beginPeriodCashFlow": "82358000.00",
                    "endPeriodCashFlow": "135509000.00",
                    "totalCashFromOperatingActivities": "16039000.00",
                    "issuanceOfCapitalStock": "198185000.00",
                    "depreciation": "1217000.00",
                    "otherCashflowsFromInvestingActivities": "-274930000.00",
                    "dividendsPaid": "55000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7005000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2830000.00",
                    "changeToNetincome": "-310975000.00",
                    "capitalExpenditures": "1819000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3619000.00",
                    "stockBasedCompensation": "1237000.00",
                    "otherNonCashItems": "32735000.00",
                    "freeCashFlow": "14220000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "ILA",
                    "investments": "-406995000.00",
                    "changeToLiabilities": "1742000.00",
                    "totalCashflowsFromInvestingActivities": "-918655000.00",
                    "netBorrowings": "597083000.00",
                    "totalCashFromFinancingActivities": "813289000.00",
                    "changeToOperatingActivities": "5350000.00",
                    "netIncome": "355082000.00",
                    "changeInCash": "-49631000.00",
                    "beginPeriodCashFlow": "131989000.00",
                    "endPeriodCashFlow": "82358000.00",
                    "totalCashFromOperatingActivities": "55735000.00",
                    "issuanceOfCapitalStock": "240193000.00",
                    "depreciation": "953000.00",
                    "otherCashflowsFromInvestingActivities": "-305172000.00",
                    "dividendsPaid": "25000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "7501000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "824000.00",
                    "changeToNetincome": "-311893000.00",
                    "capitalExpenditures": "974000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14593000.00",
                    "stockBasedCompensation": "1265000.00",
                    "otherNonCashItems": "31070000.00",
                    "freeCashFlow": "54761000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "ILA",
                    "investments": "-11186000.00",
                    "changeToLiabilities": "1989000.00",
                    "totalCashflowsFromInvestingActivities": "-409052000.00",
                    "netBorrowings": "190692000.00",
                    "totalCashFromFinancingActivities": "249456000.00",
                    "changeToOperatingActivities": "-2008000.00",
                    "netIncome": "150833000.00",
                    "changeInCash": "-133453000.00",
                    "beginPeriodCashFlow": "265442000.00",
                    "endPeriodCashFlow": "131989000.00",
                    "totalCashFromOperatingActivities": "26143000.00",
                    "issuanceOfCapitalStock": "82690000.00",
                    "depreciation": "1077000.00",
                    "otherCashflowsFromInvestingActivities": "-23263000.00",
                    "dividendsPaid": "33970000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3245000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10007000.00",
                    "changeToNetincome": "-119112000.00",
                    "capitalExpenditures": "442000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3264000.00",
                    "stockBasedCompensation": "619000.00",
                    "otherNonCashItems": "45430000.00",
                    "freeCashFlow": "25701000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "ILA",
                    "investments": "23816000.00",
                    "changeToLiabilities": "-1508000.00",
                    "totalCashflowsFromInvestingActivities": "-196108000.00",
                    "netBorrowings": "276486000.00",
                    "totalCashFromFinancingActivities": "256643000.00",
                    "changeToOperatingActivities": "3259000.00",
                    "netIncome": "142489000.00",
                    "changeInCash": "69610000.00",
                    "beginPeriodCashFlow": "195832000.00",
                    "endPeriodCashFlow": "265442000.00",
                    "totalCashFromOperatingActivities": "9075000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "986000.00",
                    "otherCashflowsFromInvestingActivities": "-241456000.00",
                    "dividendsPaid": "25000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5114000.00",
                    "salePurchaseOfStock": "5343000.00",
                    "otherCashflowsFromFinancingActivities": "64842000.00",
                    "changeToNetincome": "-128993000.00",
                    "capitalExpenditures": "1539000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3363000.00",
                    "stockBasedCompensation": "77000.00",
                    "otherNonCashItems": "-131114000.00",
                    "freeCashFlow": "7536000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-341780000.00",
                    "changeToLiabilities": "3422000.00",
                    "totalCashflowsFromInvestingActivities": "-341780000.00",
                    "netBorrowings": "372735000.00",
                    "totalCashFromFinancingActivities": "406964000.00",
                    "changeToOperatingActivities": "593000.00",
                    "netIncome": "103677000.00",
                    "changeInCash": "93087000.00",
                    "beginPeriodCashFlow": "102745000.00",
                    "endPeriodCashFlow": "195832000.00",
                    "totalCashFromOperatingActivities": "27903000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "946000.00",
                    "otherCashflowsFromInvestingActivities": "-316116000.00",
                    "dividendsPaid": "12000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-556000.00",
                    "salePurchaseOfStock": "49636000.00",
                    "otherCashflowsFromFinancingActivities": "-3407000.00",
                    "changeToNetincome": "-77274000.00",
                    "capitalExpenditures": "614000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3459000.00",
                    "stockBasedCompensation": "78000.00",
                    "otherNonCashItems": "-80257000.00",
                    "freeCashFlow": "27289000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "ILS",
                    "investments": "17500000.00",
                    "changeToLiabilities": "546000.00",
                    "totalCashflowsFromInvestingActivities": "-311207000.00",
                    "netBorrowings": "278144000.00",
                    "totalCashFromFinancingActivities": "326072000.00",
                    "changeToOperatingActivities": "-16000.00",
                    "netIncome": "71560000.00",
                    "changeInCash": "19737000.00",
                    "beginPeriodCashFlow": "83008000.00",
                    "endPeriodCashFlow": "102745000.00",
                    "totalCashFromOperatingActivities": "4872000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "786000.00",
                    "otherCashflowsFromInvestingActivities": "-268872000.00",
                    "dividendsPaid": "4000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3336000.00",
                    "salePurchaseOfStock": "53844000.00",
                    "otherCashflowsFromFinancingActivities": "-1916000.00",
                    "changeToNetincome": "-62915000.00",
                    "capitalExpenditures": "5574000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2806000.00",
                    "stockBasedCompensation": "78000.00",
                    "otherNonCashItems": "-64746000.00",
                    "freeCashFlow": "-702000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-4327000.00",
                    "changeToLiabilities": "-644000.00",
                    "totalCashflowsFromInvestingActivities": "-200026000.00",
                    "netBorrowings": "154535000.00",
                    "totalCashFromFinancingActivities": "142603000.00",
                    "changeToOperatingActivities": "-289000.00",
                    "netIncome": "57118000.00",
                    "changeInCash": "-40302000.00",
                    "beginPeriodCashFlow": "123310000.00",
                    "endPeriodCashFlow": "83008000.00",
                    "totalCashFromOperatingActivities": "17121000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "787000.00",
                    "otherCashflowsFromInvestingActivities": "-156310000.00",
                    "dividendsPaid": "2995000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2025000.00",
                    "salePurchaseOfStock": "53844000.00",
                    "otherCashflowsFromFinancingActivities": "-8937000.00",
                    "changeToNetincome": "-37117000.00",
                    "capitalExpenditures": "1079000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2958000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-37826000.00",
                    "freeCashFlow": "16042000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-5110000.00",
                    "changeToLiabilities": "614000.00",
                    "totalCashflowsFromInvestingActivities": "-166104000.00",
                    "netBorrowings": "213322000.00",
                    "totalCashFromFinancingActivities": "279767000.00",
                    "changeToOperatingActivities": "-144000.00",
                    "netIncome": "52669000.00",
                    "changeInCash": "119578000.00",
                    "beginPeriodCashFlow": "3732000.00",
                    "endPeriodCashFlow": "123310000.00",
                    "totalCashFromOperatingActivities": "5915000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "623000.00",
                    "otherCashflowsFromInvestingActivities": "-219571000.00",
                    "dividendsPaid": "2995000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-126000.00",
                    "salePurchaseOfStock": "-86000.00",
                    "otherCashflowsFromFinancingActivities": "-2259000.00",
                    "changeToNetincome": "-45227000.00",
                    "capitalExpenditures": "3077000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "344000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-47721000.00",
                    "freeCashFlow": "2838000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-117160000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "116481000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32559000.00",
                    "changeInCash": "3324000.00",
                    "beginPeriodCashFlow": "408000.00",
                    "endPeriodCashFlow": "3732000.00",
                    "totalCashFromOperatingActivities": "4003000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "417000.00",
                    "otherCashflowsFromInvestingActivities": "-56401000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "20000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "114000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-26973000.00",
                    "freeCashFlow": "3889000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "25822000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "408000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "23924000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "21753000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "36537000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1896000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "ILS",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "308501000.00",
                    "minorityInterest": null,
                    "netIncome": "252049000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92750000.00",
                    "reconciledDepreciation": null,
                    "ebit": "432700000.00",
                    "ebitda": "432987000.00",
                    "depreciationAndAmortization": "287000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "74403000.00",
                    "otherOperatingExpenses": "24980000.00",
                    "interestExpense": "124199000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "54531000.00",
                    "totalRevenue": "99383000.00",
                    "totalOperatingExpenses": "18347000.00",
                    "costOfRevenue": "6633000.00",
                    "totalOtherIncomeExpenseNet": "234098000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "894895000.00",
                    "minorityInterest": "-1198000.00",
                    "netIncome": "689449000.00",
                    "sellingGeneralAdministrative": "12689000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92116000.00",
                    "reconciledDepreciation": "293000.00",
                    "ebit": "959989000.00",
                    "ebitda": "960282000.00",
                    "depreciationAndAmortization": "293000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "79427000.00",
                    "otherOperatingExpenses": "18835000.00",
                    "interestExpense": "65094000.00",
                    "taxProvision": "204248000.00",
                    "interestIncome": "64928000.00",
                    "netInterestIncome": "-166000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "204248000.00",
                    "totalRevenue": "98262000.00",
                    "totalOperatingExpenses": "12689000.00",
                    "costOfRevenue": "6146000.00",
                    "totalOtherIncomeExpenseNet": "815468000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "690647000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "209910000.00",
                    "minorityInterest": "6004000.00",
                    "netIncome": "158829000.00",
                    "sellingGeneralAdministrative": "16333000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "110199000.00",
                    "reconciledDepreciation": "281000.00",
                    "ebit": "229239000.00",
                    "ebitda": "229520000.00",
                    "depreciationAndAmortization": "281000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78687000.00",
                    "otherOperatingExpenses": "39410000.00",
                    "interestExpense": "19329000.00",
                    "taxProvision": "52896000.00",
                    "interestIncome": "90109000.00",
                    "netInterestIncome": "-107032000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "57085000.00",
                    "totalRevenue": "118097000.00",
                    "totalOperatingExpenses": "31512000.00",
                    "costOfRevenue": "7898000.00",
                    "totalOtherIncomeExpenseNet": "131223000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "152825000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "207986000.00",
                    "minorityInterest": "-4548000.00",
                    "netIncome": "180855000.00",
                    "sellingGeneralAdministrative": "12870000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78958000.00",
                    "reconciledDepreciation": "283000.00",
                    "ebit": "285286000.00",
                    "ebitda": "285569000.00",
                    "depreciationAndAmortization": "283000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "200378000.00",
                    "otherOperatingExpenses": "116512000.00",
                    "interestExpense": "77300000.00",
                    "taxProvision": "22583000.00",
                    "interestIncome": "51296000.00",
                    "netInterestIncome": "-26004000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22583000.00",
                    "totalRevenue": "83866000.00",
                    "totalOperatingExpenses": "-121420000.00",
                    "costOfRevenue": "4908000.00",
                    "totalOtherIncomeExpenseNet": "7608000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "185403000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "533780000.00",
                    "minorityInterest": "-4130000.00",
                    "netIncome": "426193000.00",
                    "sellingGeneralAdministrative": "10192000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73543000.00",
                    "reconciledDepreciation": "244000.00",
                    "ebit": "568866000.00",
                    "ebitda": "569110000.00",
                    "depreciationAndAmortization": "244000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "345574000.00",
                    "otherOperatingExpenses": "267965000.00",
                    "interestExpense": "35086000.00",
                    "taxProvision": "103457000.00",
                    "interestIncome": "74299000.00",
                    "netInterestIncome": "39213000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "103457000.00",
                    "totalRevenue": "77609000.00",
                    "totalOperatingExpenses": "-272031000.00",
                    "costOfRevenue": "4066000.00",
                    "totalOtherIncomeExpenseNet": "188206000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "430323000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "85369000.00",
                    "minorityInterest": "-1992000.00",
                    "netIncome": "78458000.00",
                    "sellingGeneralAdministrative": "11131000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73193000.00",
                    "reconciledDepreciation": "229000.00",
                    "ebit": "150769000.00",
                    "ebitda": "150998000.00",
                    "depreciationAndAmortization": "229000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "169658000.00",
                    "otherOperatingExpenses": "92711000.00",
                    "interestExpense": "65400000.00",
                    "taxProvision": "4919000.00",
                    "interestIncome": "11650000.00",
                    "netInterestIncome": "-53750000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4919000.00",
                    "totalRevenue": "76947000.00",
                    "totalOperatingExpenses": "-96465000.00",
                    "costOfRevenue": "3754000.00",
                    "totalOtherIncomeExpenseNet": "-84289000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "80450000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "331620000.00",
                    "minorityInterest": "-702000.00",
                    "netIncome": "278658000.00",
                    "sellingGeneralAdministrative": "14676000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70248000.00",
                    "reconciledDepreciation": "235000.00",
                    "ebit": "341524000.00",
                    "ebitda": "341759000.00",
                    "depreciationAndAmortization": "235000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83925000.00",
                    "otherOperatingExpenses": "9127000.00",
                    "interestExpense": "9904000.00",
                    "taxProvision": "52260000.00",
                    "interestIncome": "234000.00",
                    "netInterestIncome": "-14949000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "52260000.00",
                    "totalRevenue": "74798000.00",
                    "totalOperatingExpenses": "-13677000.00",
                    "costOfRevenue": "4550000.00",
                    "totalOtherIncomeExpenseNet": "247695000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "279360000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "211031000.00",
                    "minorityInterest": "-3817000.00",
                    "netIncome": "183587000.00",
                    "sellingGeneralAdministrative": "11210000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66864000.00",
                    "reconciledDepreciation": "211000.00",
                    "ebit": "257607000.00",
                    "ebitda": "257818000.00",
                    "depreciationAndAmortization": "211000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "174409000.00",
                    "otherOperatingExpenses": "103124000.00",
                    "interestExpense": "46576000.00",
                    "taxProvision": "23627000.00",
                    "interestIncome": "16176000.00",
                    "netInterestIncome": "-30400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23627000.00",
                    "totalRevenue": "71285000.00",
                    "totalOperatingExpenses": "-107545000.00",
                    "costOfRevenue": "4421000.00",
                    "totalOtherIncomeExpenseNet": "36622000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "187404000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "94763000.00",
                    "minorityInterest": "-1009000.00",
                    "netIncome": "90910000.00",
                    "sellingGeneralAdministrative": "8580000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "111260000.00",
                    "reconciledDepreciation": "208000.00",
                    "ebit": "208578000.00",
                    "ebitda": "208786000.00",
                    "depreciationAndAmortization": "208000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "270238000.00",
                    "otherOperatingExpenses": "154753000.00",
                    "interestExpense": "113815000.00",
                    "taxProvision": "2844000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-113815000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2844000.00",
                    "totalRevenue": "115485000.00",
                    "totalOperatingExpenses": "-206419000.00",
                    "costOfRevenue": "4225000.00",
                    "totalOtherIncomeExpenseNet": "-175475000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "91919000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "128914000.00",
                    "minorityInterest": "-3682000.00",
                    "netIncome": "104567000.00",
                    "sellingGeneralAdministrative": "8428000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59210000.00",
                    "reconciledDepreciation": "203000.00",
                    "ebit": "155708000.00",
                    "ebitda": "155911000.00",
                    "depreciationAndAmortization": "203000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "77933000.00",
                    "otherOperatingExpenses": "12212000.00",
                    "interestExpense": "26794000.00",
                    "taxProvision": "20665000.00",
                    "interestIncome": "32963000.00",
                    "netInterestIncome": "6169000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20665000.00",
                    "totalRevenue": "62994000.00",
                    "totalOperatingExpenses": "8428000.00",
                    "costOfRevenue": "3784000.00",
                    "totalOtherIncomeExpenseNet": "50981000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "108249000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "252549000.00",
                    "minorityInterest": "-1655000.00",
                    "netIncome": "211966000.00",
                    "sellingGeneralAdministrative": "12154000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51664000.00",
                    "reconciledDepreciation": "200000.00",
                    "ebit": "259518000.00",
                    "ebitda": "259718000.00",
                    "depreciationAndAmortization": "200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "129640000.00",
                    "otherOperatingExpenses": "15761000.00",
                    "interestExpense": "6969000.00",
                    "taxProvision": "38928000.00",
                    "interestIncome": "10723000.00",
                    "netInterestIncome": "569000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38928000.00",
                    "totalRevenue": "55603000.00",
                    "totalOperatingExpenses": "11822000.00",
                    "costOfRevenue": "3939000.00",
                    "totalOtherIncomeExpenseNet": "122909000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "213621000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "105309000.00",
                    "minorityInterest": "-13109000.00",
                    "netIncome": "69713000.00",
                    "sellingGeneralAdministrative": "8348000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69027000.00",
                    "reconciledDepreciation": "191000.00",
                    "ebit": "139269000.00",
                    "ebitda": "139460000.00",
                    "depreciationAndAmortization": "191000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "196758000.00",
                    "otherOperatingExpenses": "13161000.00",
                    "interestExpense": "33960000.00",
                    "taxProvision": "22487000.00",
                    "interestIncome": "7500000.00",
                    "netInterestIncome": "-26460000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22487000.00",
                    "totalRevenue": "73840000.00",
                    "totalOperatingExpenses": "8348000.00",
                    "costOfRevenue": "4813000.00",
                    "totalOtherIncomeExpenseNet": "-91449000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "82822000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "192454000.00",
                    "minorityInterest": "-4823000.00",
                    "netIncome": "141341000.00",
                    "sellingGeneralAdministrative": "7288000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53437000.00",
                    "reconciledDepreciation": "204000.00",
                    "ebit": "274398000.00",
                    "ebitda": "274602000.00",
                    "depreciationAndAmortization": "204000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "139647000.00",
                    "otherOperatingExpenses": "10972000.00",
                    "interestExpense": "81944000.00",
                    "taxProvision": "46290000.00",
                    "interestIncome": "6087000.00",
                    "netInterestIncome": "-75857000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46290000.00",
                    "totalRevenue": "57121000.00",
                    "totalOperatingExpenses": "7288000.00",
                    "costOfRevenue": "3684000.00",
                    "totalOtherIncomeExpenseNet": "52807000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "146164000.00",
                    "netIncomeApplicableToCommonShares": "141341000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-198377000.00",
                    "minorityInterest": "-4860000.00",
                    "netIncome": "-170173000.00",
                    "sellingGeneralAdministrative": "6905000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51844000.00",
                    "reconciledDepreciation": "200000.00",
                    "ebit": "-138034000.00",
                    "ebitda": "-137834000.00",
                    "depreciationAndAmortization": "200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "102400000.00",
                    "otherOperatingExpenses": "11215000.00",
                    "interestExpense": "60343000.00",
                    "taxProvision": "-33064000.00",
                    "interestIncome": "6820000.00",
                    "netInterestIncome": "-53523000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-33064000.00",
                    "totalRevenue": "56154000.00",
                    "totalOperatingExpenses": "6905000.00",
                    "costOfRevenue": "4310000.00",
                    "totalOtherIncomeExpenseNet": "-300777000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-165313000.00",
                    "netIncomeApplicableToCommonShares": "141341000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-337244000.00",
                    "minorityInterest": "-5578000.00",
                    "netIncome": "-329391000.00",
                    "sellingGeneralAdministrative": "11276000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53660000.00",
                    "reconciledDepreciation": "-21000.00",
                    "ebit": "-140958000.00",
                    "ebitda": "-140979000.00",
                    "depreciationAndAmortization": "-21000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-148744000.00",
                    "otherOperatingExpenses": "8816000.00",
                    "interestExpense": "27026000.00",
                    "taxProvision": "-13431000.00",
                    "interestIncome": "5162000.00",
                    "netInterestIncome": "-24916000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13431000.00",
                    "totalRevenue": "59567000.00",
                    "totalOperatingExpenses": "2909000.00",
                    "costOfRevenue": "5907000.00",
                    "totalOtherIncomeExpenseNet": "-188500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-323813000.00",
                    "netIncomeApplicableToCommonShares": "141341000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-77202000.00",
                    "minorityInterest": "-7545000.00",
                    "netIncome": "-61099000.00",
                    "sellingGeneralAdministrative": "8042000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49248000.00",
                    "reconciledDepreciation": "380000.00",
                    "ebit": "-6649000.00",
                    "ebitda": "-6269000.00",
                    "depreciationAndAmortization": "380000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "143534000.00",
                    "otherOperatingExpenses": "12544000.00",
                    "interestExpense": "70553000.00",
                    "taxProvision": "20815000.00",
                    "interestIncome": "3383000.00",
                    "netInterestIncome": "-67170000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20815000.00",
                    "totalRevenue": "53750000.00",
                    "totalOperatingExpenses": "8042000.00",
                    "costOfRevenue": "4502000.00",
                    "totalOtherIncomeExpenseNet": "-220736000.00",
                    "discontinuedOperations": "44463000.00",
                    "netIncomeFromContinuingOps": "-98017000.00",
                    "netIncomeApplicableToCommonShares": "-61099000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-126978000.00",
                    "minorityInterest": "43533000.00",
                    "netIncome": "-42890000.00",
                    "sellingGeneralAdministrative": "6810000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45960000.00",
                    "reconciledDepreciation": "368000.00",
                    "ebit": "-31739000.00",
                    "ebitda": "-31371000.00",
                    "depreciationAndAmortization": "368000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "113641000.00",
                    "otherOperatingExpenses": "10642000.00",
                    "interestExpense": "95239000.00",
                    "taxProvision": "-40555000.00",
                    "interestIncome": "1490000.00",
                    "netInterestIncome": "-93749000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-40555000.00",
                    "totalRevenue": "49792000.00",
                    "totalOperatingExpenses": "6810000.00",
                    "costOfRevenue": "3832000.00",
                    "totalOtherIncomeExpenseNet": "-240619000.00",
                    "discontinuedOperations": "43533000.00",
                    "netIncomeFromContinuingOps": "-86423000.00",
                    "netIncomeApplicableToCommonShares": "-50209000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "299390000.00",
                    "minorityInterest": "-18840000.00",
                    "netIncome": "252727000.00",
                    "sellingGeneralAdministrative": "6722000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42549000.00",
                    "reconciledDepreciation": "440000.00",
                    "ebit": "334702000.00",
                    "ebitda": "335142000.00",
                    "depreciationAndAmortization": "440000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "366509000.00",
                    "otherOperatingExpenses": "10717000.00",
                    "interestExpense": "49529000.00",
                    "taxProvision": "27823000.00",
                    "interestIncome": "1467000.00",
                    "netInterestIncome": "-67119000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27823000.00",
                    "totalRevenue": "46544000.00",
                    "totalOperatingExpenses": "6722000.00",
                    "costOfRevenue": "3995000.00",
                    "totalOtherIncomeExpenseNet": "-67119000.00",
                    "discontinuedOperations": "14217000.00",
                    "netIncomeFromContinuingOps": "271567000.00",
                    "netIncomeApplicableToCommonShares": "252727000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "353930000.00",
                    "minorityInterest": "-6176000.00",
                    "netIncome": "307741000.00",
                    "sellingGeneralAdministrative": "9862000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39617000.00",
                    "reconciledDepreciation": "269000.00",
                    "ebit": "364487000.00",
                    "ebitda": "364756000.00",
                    "depreciationAndAmortization": "269000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "315832000.00",
                    "otherOperatingExpenses": "31823000.00",
                    "interestExpense": "9432000.00",
                    "taxProvision": "40013000.00",
                    "interestIncome": "224036000.00",
                    "netInterestIncome": "-237437000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40013000.00",
                    "totalRevenue": "44340000.00",
                    "totalOperatingExpenses": "27100000.00",
                    "costOfRevenue": "4723000.00",
                    "totalOtherIncomeExpenseNet": "80015000.00",
                    "discontinuedOperations": "14217000.00",
                    "netIncomeFromContinuingOps": "313917000.00",
                    "netIncomeApplicableToCommonShares": "307741000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "190722000.00",
                    "minorityInterest": "-2194000.00",
                    "netIncome": "167435000.00",
                    "sellingGeneralAdministrative": "5952000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36921000.00",
                    "reconciledDepreciation": "300000.00",
                    "ebit": "210559000.00",
                    "ebitda": "210859000.00",
                    "depreciationAndAmortization": "300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "139351000.00",
                    "otherOperatingExpenses": "9869000.00",
                    "interestExpense": "60024000.00",
                    "taxProvision": "21093000.00",
                    "interestIncome": "89206000.00",
                    "netInterestIncome": "51371000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21093000.00",
                    "totalRevenue": "40838000.00",
                    "totalOperatingExpenses": "5952000.00",
                    "costOfRevenue": "3917000.00",
                    "totalOtherIncomeExpenseNet": "91558000.00",
                    "discontinuedOperations": "14217000.00",
                    "netIncomeFromContinuingOps": "169629000.00",
                    "netIncomeApplicableToCommonShares": "167435000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "142043000.00",
                    "minorityInterest": "46078000.00",
                    "netIncome": "126698000.00",
                    "sellingGeneralAdministrative": "6062000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36204000.00",
                    "reconciledDepreciation": "246000.00",
                    "ebit": "182878000.00",
                    "ebitda": "183124000.00",
                    "depreciationAndAmortization": "246000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "108201000.00",
                    "otherOperatingExpenses": "8935000.00",
                    "interestExpense": "54215000.00",
                    "taxProvision": "15345000.00",
                    "interestIncome": "81059000.00",
                    "netInterestIncome": "33842000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15345000.00",
                    "totalRevenue": "39077000.00",
                    "totalOperatingExpenses": "6062000.00",
                    "costOfRevenue": "2873000.00",
                    "totalOtherIncomeExpenseNet": "47222000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "126698000.00",
                    "netIncomeApplicableToCommonShares": "124405000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "165696000.00",
                    "minorityInterest": "43785000.00",
                    "netIncome": "131024000.00",
                    "sellingGeneralAdministrative": "7068000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30593000.00",
                    "reconciledDepreciation": "249000.00",
                    "ebit": "178895000.00",
                    "ebitda": "179144000.00",
                    "depreciationAndAmortization": "249000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "118985000.00",
                    "otherOperatingExpenses": "9971000.00",
                    "interestExpense": "13199000.00",
                    "taxProvision": "33782000.00",
                    "interestIncome": "59910000.00",
                    "netInterestIncome": "46711000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33782000.00",
                    "totalRevenue": "33496000.00",
                    "totalOperatingExpenses": "7068000.00",
                    "costOfRevenue": "2903000.00",
                    "totalOtherIncomeExpenseNet": "46711000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "131914000.00",
                    "netIncomeApplicableToCommonShares": "131024000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "88847000.00",
                    "minorityInterest": "43812000.00",
                    "netIncome": "57757000.00",
                    "sellingGeneralAdministrative": "7898000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29239000.00",
                    "reconciledDepreciation": "448000.00",
                    "ebit": "113475000.00",
                    "ebitda": "113923000.00",
                    "depreciationAndAmortization": "448000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78100000.00",
                    "otherOperatingExpenses": "11873000.00",
                    "interestExpense": "24628000.00",
                    "taxProvision": "29710000.00",
                    "interestIncome": "100000.00",
                    "netInterestIncome": "-13458000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29710000.00",
                    "totalRevenue": "31976000.00",
                    "totalOperatingExpenses": "9136000.00",
                    "costOfRevenue": "2737000.00",
                    "totalOtherIncomeExpenseNet": "10747000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "59137000.00",
                    "netIncomeApplicableToCommonShares": "57757000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "162553000.00",
                    "minorityInterest": "44732000.00",
                    "netIncome": "134088000.00",
                    "sellingGeneralAdministrative": "4293000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30935000.00",
                    "reconciledDepreciation": "267000.00",
                    "ebit": "173733000.00",
                    "ebitda": "174000000.00",
                    "depreciationAndAmortization": "267000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "168560000.00",
                    "otherOperatingExpenses": "7978000.00",
                    "interestExpense": "11180000.00",
                    "taxProvision": "27551000.00",
                    "interestIncome": "5173000.00",
                    "netInterestIncome": "-6007000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27551000.00",
                    "totalRevenue": "34620000.00",
                    "totalOperatingExpenses": "4293000.00",
                    "costOfRevenue": "3685000.00",
                    "totalOtherIncomeExpenseNet": "-6007000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "135002000.00",
                    "netIncomeApplicableToCommonShares": "134088000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "186577000.00",
                    "minorityInterest": "43818000.00",
                    "netIncome": "136958000.00",
                    "sellingGeneralAdministrative": "5519000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29861000.00",
                    "reconciledDepreciation": "256000.00",
                    "ebit": "193769000.00",
                    "ebitda": "194025000.00",
                    "depreciationAndAmortization": "256000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "193341000.00",
                    "otherOperatingExpenses": "7815000.00",
                    "interestExpense": "7192000.00",
                    "taxProvision": "28011000.00",
                    "interestIncome": "428000.00",
                    "netInterestIncome": "-6764000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28011000.00",
                    "totalRevenue": "32157000.00",
                    "totalOperatingExpenses": "5519000.00",
                    "costOfRevenue": "2296000.00",
                    "totalOtherIncomeExpenseNet": "-6764000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "158566000.00",
                    "netIncomeApplicableToCommonShares": "136958000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "ILA",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9986000.00",
                    "minorityInterest": "22210000.00",
                    "netIncome": "613000.00",
                    "sellingGeneralAdministrative": "4870000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31183000.00",
                    "reconciledDepreciation": "246000.00",
                    "ebit": "11245000.00",
                    "ebitda": "11491000.00",
                    "depreciationAndAmortization": "246000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19418000.00",
                    "otherOperatingExpenses": "7801000.00",
                    "interestExpense": "1259000.00",
                    "taxProvision": "8809000.00",
                    "interestIncome": "6745000.00",
                    "netInterestIncome": "-9432000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8809000.00",
                    "totalRevenue": "34114000.00",
                    "totalOperatingExpenses": "4870000.00",
                    "costOfRevenue": "2931000.00",
                    "totalOtherIncomeExpenseNet": "-9432000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1177000.00",
                    "netIncomeApplicableToCommonShares": "613000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "57534000.00",
                    "minorityInterest": "21646000.00",
                    "netIncome": "50249000.00",
                    "sellingGeneralAdministrative": "5348000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29074000.00",
                    "reconciledDepreciation": null,
                    "ebit": "68319000.00",
                    "ebitda": "68562000.00",
                    "depreciationAndAmortization": "243000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63369000.00",
                    "otherOperatingExpenses": "8095000.00",
                    "interestExpense": "10785000.00",
                    "taxProvision": "6396000.00",
                    "interestIncome": "14408000.00",
                    "netInterestIncome": "-5835000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6396000.00",
                    "totalRevenue": "31821000.00",
                    "totalOperatingExpenses": "5348000.00",
                    "costOfRevenue": "2747000.00",
                    "totalOtherIncomeExpenseNet": "-5835000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "51138000.00",
                    "netIncomeApplicableToCommonShares": "50249000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "86589000.00",
                    "minorityInterest": "20757000.00",
                    "netIncome": "75596000.00",
                    "sellingGeneralAdministrative": "4429000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28682000.00",
                    "reconciledDepreciation": null,
                    "ebit": "95880000.00",
                    "ebitda": "96110000.00",
                    "depreciationAndAmortization": "230000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "91525000.00",
                    "otherOperatingExpenses": "6416000.00",
                    "interestExpense": "9291000.00",
                    "taxProvision": "10305000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-4936000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10305000.00",
                    "totalRevenue": "30669000.00",
                    "totalOperatingExpenses": "4429000.00",
                    "costOfRevenue": "1987000.00",
                    "totalOtherIncomeExpenseNet": "-4936000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "76284000.00",
                    "netIncomeApplicableToCommonShares": "75596000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "127250000.00",
                    "minorityInterest": "20069000.00",
                    "netIncome": "102695000.00",
                    "sellingGeneralAdministrative": "5081000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24485000.00",
                    "reconciledDepreciation": null,
                    "ebit": "163075000.00",
                    "ebitda": "163300000.00",
                    "depreciationAndAmortization": "225000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "158301000.00",
                    "otherOperatingExpenses": "7292000.00",
                    "interestExpense": "32537000.00",
                    "taxProvision": "23698000.00",
                    "interestIncome": "1486000.00",
                    "netInterestIncome": "-31051000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23698000.00",
                    "totalRevenue": "26696000.00",
                    "totalOperatingExpenses": "5081000.00",
                    "costOfRevenue": "2211000.00",
                    "totalOtherIncomeExpenseNet": "-31051000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "103552000.00",
                    "netIncomeApplicableToCommonShares": "102695000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "130021000.00",
                    "minorityInterest": "19448000.00",
                    "netIncome": "123542000.00",
                    "sellingGeneralAdministrative": "4385000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23177000.00",
                    "reconciledDepreciation": null,
                    "ebit": "135259000.00",
                    "ebitda": "135514000.00",
                    "depreciationAndAmortization": "255000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "128654000.00",
                    "otherOperatingExpenses": "6483000.00",
                    "interestExpense": "2003000.00",
                    "taxProvision": "5913000.00",
                    "interestIncome": "3370000.00",
                    "netInterestIncome": "1367000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5913000.00",
                    "totalRevenue": "25275000.00",
                    "totalOperatingExpenses": "4385000.00",
                    "costOfRevenue": "2098000.00",
                    "totalOtherIncomeExpenseNet": "1367000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "124108000.00",
                    "netIncomeApplicableToCommonShares": "123542000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61003000.00",
                    "minorityInterest": "19311000.00",
                    "netIncome": "49933000.00",
                    "sellingGeneralAdministrative": "4442000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23022000.00",
                    "reconciledDepreciation": null,
                    "ebit": "68167000.00",
                    "ebitda": "68436000.00",
                    "depreciationAndAmortization": "269000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67628000.00",
                    "otherOperatingExpenses": "6515000.00",
                    "interestExpense": "7164000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10282000.00",
                    "totalRevenue": "25095000.00",
                    "totalOperatingExpenses": "4442000.00",
                    "costOfRevenue": "2073000.00",
                    "totalOtherIncomeExpenseNet": "-6625000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "50721000.00",
                    "netIncomeApplicableToCommonShares": "49933000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34368000.00",
                    "minorityInterest": "18944000.00",
                    "netIncome": "28321000.00",
                    "sellingGeneralAdministrative": "3987000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24848000.00",
                    "reconciledDepreciation": null,
                    "ebit": "39839000.00",
                    "ebitda": "40107000.00",
                    "depreciationAndAmortization": "268000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39751000.00",
                    "otherOperatingExpenses": "5986000.00",
                    "interestExpense": "5471000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5456000.00",
                    "totalRevenue": "26847000.00",
                    "totalOperatingExpenses": "3987000.00",
                    "costOfRevenue": "1999000.00",
                    "totalOtherIncomeExpenseNet": "-5383000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28912000.00",
                    "netIncomeApplicableToCommonShares": "28321000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25207000.00",
                    "minorityInterest": "7709000.00",
                    "netIncome": "23086000.00",
                    "sellingGeneralAdministrative": "3977000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22024000.00",
                    "reconciledDepreciation": null,
                    "ebit": "42502000.00",
                    "ebitda": "42773000.00",
                    "depreciationAndAmortization": "271000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42236000.00",
                    "otherOperatingExpenses": "5823000.00",
                    "interestExpense": "17295000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "711000.00",
                    "totalRevenue": "23870000.00",
                    "totalOperatingExpenses": "3977000.00",
                    "costOfRevenue": "1846000.00",
                    "totalOtherIncomeExpenseNet": "-17029000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24496000.00",
                    "netIncomeApplicableToCommonShares": "23086000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "HKD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "57329000.00",
                    "minorityInterest": "6389000.00",
                    "netIncome": "46102000.00",
                    "sellingGeneralAdministrative": "4709000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20475000.00",
                    "reconciledDepreciation": null,
                    "ebit": "73743000.00",
                    "ebitda": "74012000.00",
                    "depreciationAndAmortization": "269000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73461000.00",
                    "otherOperatingExpenses": "6705000.00",
                    "interestExpense": "16414000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10625000.00",
                    "totalRevenue": "22471000.00",
                    "totalOperatingExpenses": "4709000.00",
                    "costOfRevenue": "1996000.00",
                    "totalOtherIncomeExpenseNet": "-16132000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46704000.00",
                    "netIncomeApplicableToCommonShares": "46102000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55408000.00",
                    "minorityInterest": "439000.00",
                    "netIncome": "42412000.00",
                    "sellingGeneralAdministrative": "4075000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18920000.00",
                    "reconciledDepreciation": null,
                    "ebit": "61089000.00",
                    "ebitda": "61346000.00",
                    "depreciationAndAmortization": "257000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "62570000.00",
                    "otherOperatingExpenses": "5930000.00",
                    "interestExpense": "5681000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12557000.00",
                    "totalRevenue": "20775000.00",
                    "totalOperatingExpenses": "4075000.00",
                    "costOfRevenue": "1855000.00",
                    "totalOtherIncomeExpenseNet": "-7162000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42851000.00",
                    "netIncomeApplicableToCommonShares": "42412000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14247000.00",
                    "minorityInterest": "531000.00",
                    "netIncome": "10430000.00",
                    "sellingGeneralAdministrative": "3420000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20098000.00",
                    "reconciledDepreciation": null,
                    "ebit": "19417000.00",
                    "ebitda": "19661000.00",
                    "depreciationAndAmortization": "244000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19111000.00",
                    "otherOperatingExpenses": "5392000.00",
                    "interestExpense": "5170000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3286000.00",
                    "totalRevenue": "22070000.00",
                    "totalOperatingExpenses": "3420000.00",
                    "costOfRevenue": "1972000.00",
                    "totalOtherIncomeExpenseNet": "-4864000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10961000.00",
                    "netIncomeApplicableToCommonShares": "10430000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41230000.00",
                    "minorityInterest": "537000.00",
                    "netIncome": "37322000.00",
                    "sellingGeneralAdministrative": "4210000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19461000.00",
                    "reconciledDepreciation": null,
                    "ebit": "51451000.00",
                    "ebitda": "51697000.00",
                    "depreciationAndAmortization": "246000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50960000.00",
                    "otherOperatingExpenses": "5929000.00",
                    "interestExpense": "10221000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3371000.00",
                    "totalRevenue": "21180000.00",
                    "totalOperatingExpenses": "4210000.00",
                    "costOfRevenue": "1719000.00",
                    "totalOtherIncomeExpenseNet": "-9730000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37859000.00",
                    "netIncomeApplicableToCommonShares": "37322000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "64812000.00",
                    "minorityInterest": "537000.00",
                    "netIncome": "50281000.00",
                    "sellingGeneralAdministrative": "3656000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24613000.00",
                    "reconciledDepreciation": null,
                    "ebit": "64275000.00",
                    "ebitda": "44828000.00",
                    "depreciationAndAmortization": "-19447000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19447000.00",
                    "otherOperatingExpenses": "44961000.00",
                    "interestExpense": "5069000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13994000.00",
                    "totalRevenue": "24613000.00",
                    "totalOperatingExpenses": "44961000.00",
                    "costOfRevenue": "1526000.00",
                    "totalOtherIncomeExpenseNet": "-4762000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "50818000.00",
                    "netIncomeApplicableToCommonShares": "50281000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13071000.00",
                    "minorityInterest": "1307000.00",
                    "netIncome": "15510000.00",
                    "sellingGeneralAdministrative": "3757000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17150000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15108000.00",
                    "ebitda": "15347000.00",
                    "depreciationAndAmortization": "239000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15952000.00",
                    "otherOperatingExpenses": "5354000.00",
                    "interestExpense": "2037000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3746000.00",
                    "totalRevenue": "18747000.00",
                    "totalOperatingExpenses": "3757000.00",
                    "costOfRevenue": "1597000.00",
                    "totalOtherIncomeExpenseNet": "-2881000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16817000.00",
                    "netIncomeApplicableToCommonShares": "15510000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20972000.00",
                    "minorityInterest": "470000.00",
                    "netIncome": "18676000.00",
                    "sellingGeneralAdministrative": "2924000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14738000.00",
                    "reconciledDepreciation": null,
                    "ebit": "26652000.00",
                    "ebitda": "26899000.00",
                    "depreciationAndAmortization": "247000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26176000.00",
                    "otherOperatingExpenses": "4621000.00",
                    "interestExpense": "5680000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1826000.00",
                    "totalRevenue": "16435000.00",
                    "totalOperatingExpenses": "2924000.00",
                    "costOfRevenue": "1697000.00",
                    "totalOtherIncomeExpenseNet": "-5204000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19217000.00",
                    "minorityInterest": "480000.00",
                    "netIncome": "15586000.00",
                    "sellingGeneralAdministrative": "3339000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12277000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22819000.00",
                    "ebitda": "23049000.00",
                    "depreciationAndAmortization": "230000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21623000.00",
                    "otherOperatingExpenses": "4824000.00",
                    "interestExpense": "3602000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3151000.00",
                    "totalRevenue": "13762000.00",
                    "totalOperatingExpenses": "3339000.00",
                    "costOfRevenue": "1485000.00",
                    "totalOtherIncomeExpenseNet": "-2994000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59103000.00",
                    "minorityInterest": "648000.00",
                    "netIncome": "51000000.00",
                    "sellingGeneralAdministrative": "3558000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12205000.00",
                    "reconciledDepreciation": null,
                    "ebit": "61768000.00",
                    "ebitda": "61998000.00",
                    "depreciationAndAmortization": "230000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61392000.00",
                    "otherOperatingExpenses": "5001000.00",
                    "interestExpense": "2665000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7455000.00",
                    "totalRevenue": "13648000.00",
                    "totalOperatingExpenses": "3558000.00",
                    "costOfRevenue": "1443000.00",
                    "totalOtherIncomeExpenseNet": "-2289000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23978000.00",
                    "minorityInterest": "514000.00",
                    "netIncome": "18679000.00",
                    "sellingGeneralAdministrative": "3215000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11846000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25289000.00",
                    "ebitda": "25524000.00",
                    "depreciationAndAmortization": "235000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27519000.00",
                    "otherOperatingExpenses": "4892000.00",
                    "interestExpense": "1311000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4785000.00",
                    "totalRevenue": "13523000.00",
                    "totalOperatingExpenses": "3215000.00",
                    "costOfRevenue": "1677000.00",
                    "totalOtherIncomeExpenseNet": "-3541000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26421000.00",
                    "minorityInterest": "387000.00",
                    "netIncome": "20134000.00",
                    "sellingGeneralAdministrative": "3133000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10129000.00",
                    "reconciledDepreciation": null,
                    "ebit": "29952000.00",
                    "ebitda": "30139000.00",
                    "depreciationAndAmortization": "187000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29869000.00",
                    "otherOperatingExpenses": "4989000.00",
                    "interestExpense": "3531000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5900000.00",
                    "totalRevenue": "11985000.00",
                    "totalOperatingExpenses": "3133000.00",
                    "costOfRevenue": "1856000.00",
                    "totalOtherIncomeExpenseNet": "-3448000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33377000.00",
                    "minorityInterest": "356000.00",
                    "netIncome": "25229000.00",
                    "sellingGeneralAdministrative": "3489000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8671000.00",
                    "reconciledDepreciation": null,
                    "ebit": "38265000.00",
                    "ebitda": "38411000.00",
                    "depreciationAndAmortization": "146000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38160000.00",
                    "otherOperatingExpenses": "4885000.00",
                    "interestExpense": "4888000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7792000.00",
                    "totalRevenue": "10067000.00",
                    "totalOperatingExpenses": "3489000.00",
                    "costOfRevenue": "1396000.00",
                    "totalOtherIncomeExpenseNet": "-4783000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12281000.00",
                    "minorityInterest": "496000.00",
                    "netIncome": "5765000.00",
                    "sellingGeneralAdministrative": "2724000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7388000.00",
                    "reconciledDepreciation": null,
                    "ebit": "12327000.00",
                    "ebitda": "12545000.00",
                    "depreciationAndAmortization": "218000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11945000.00",
                    "otherOperatingExpenses": "4246000.00",
                    "interestExpense": "46000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6020000.00",
                    "totalRevenue": "8910000.00",
                    "totalOperatingExpenses": "2724000.00",
                    "costOfRevenue": "1522000.00",
                    "totalOtherIncomeExpenseNet": "336000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25741000.00",
                    "minorityInterest": null,
                    "netIncome": "23097000.00",
                    "sellingGeneralAdministrative": "3874000.00",
                    "sellingAndMarketingExpenses": "564000.00",
                    "grossProfit": "28681000.00",
                    "reconciledDepreciation": null,
                    "ebit": "26635000.00",
                    "ebitda": "1621000.00",
                    "depreciationAndAmortization": "-25014000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25014000.00",
                    "otherOperatingExpenses": "735000.00",
                    "interestExpense": "11555000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3538000.00",
                    "totalRevenue": "28681000.00",
                    "totalOperatingExpenses": "735000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "727000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17801000.00",
                    "minorityInterest": "617000.00",
                    "netIncome": "14197000.00",
                    "sellingGeneralAdministrative": "2891000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13221000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17184000.00",
                    "ebitda": "8368000.00",
                    "depreciationAndAmortization": "-8816000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8816000.00",
                    "otherOperatingExpenses": "7010000.00",
                    "interestExpense": "2929000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2987000.00",
                    "totalRevenue": "13221000.00",
                    "totalOperatingExpenses": "7010000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "8985000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13224000.00",
                    "minorityInterest": "508000.00",
                    "netIncome": "12901000.00",
                    "sellingGeneralAdministrative": "2574000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22012000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13086000.00",
                    "ebitda": "-4616000.00",
                    "depreciationAndAmortization": "-17702000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17702000.00",
                    "otherOperatingExpenses": "6727000.00",
                    "interestExpense": "2348000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-185000.00",
                    "totalRevenue": "22012000.00",
                    "totalOperatingExpenses": "6727000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-2061000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6830000.00",
                    "minorityInterest": "478000.00",
                    "netIncome": "6214000.00",
                    "sellingGeneralAdministrative": "1861000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14388000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6352000.00",
                    "ebitda": "-3518000.00",
                    "depreciationAndAmortization": "-9870000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9870000.00",
                    "otherOperatingExpenses": "6506000.00",
                    "interestExpense": "1477000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "138000.00",
                    "totalRevenue": "14388000.00",
                    "totalOperatingExpenses": "6506000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1052000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28476000.00",
                    "minorityInterest": "1157000.00",
                    "netIncome": "25096000.00",
                    "sellingGeneralAdministrative": "2885000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29803000.00",
                    "reconciledDepreciation": null,
                    "ebit": "27319000.00",
                    "ebitda": "1031000.00",
                    "depreciationAndAmortization": "-26288000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26288000.00",
                    "otherOperatingExpenses": "187000.00",
                    "interestExpense": "9814000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2223000.00",
                    "totalRevenue": "29803000.00",
                    "totalOperatingExpenses": "187000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "2188000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8526000.00",
                    "minorityInterest": "373000.00",
                    "netIncome": "7380000.00",
                    "sellingGeneralAdministrative": "2172000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11624000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8153000.00",
                    "ebitda": "10000.00",
                    "depreciationAndAmortization": "-8143000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8143000.00",
                    "otherOperatingExpenses": "46999.00",
                    "interestExpense": "3348000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "773000.00",
                    "totalRevenue": "11624000.00",
                    "totalOperatingExpenses": "46999.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-3145000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10624000.00",
                    "minorityInterest": "509000.00",
                    "netIncome": "9955000.00",
                    "sellingGeneralAdministrative": "1960000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16331000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10115000.00",
                    "ebitda": "-3278000.00",
                    "depreciationAndAmortization": "-13393000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13393000.00",
                    "otherOperatingExpenses": "3939000.00",
                    "interestExpense": "1880000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "160000.00",
                    "totalRevenue": "16331000.00",
                    "totalOperatingExpenses": "3939000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-2769000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8379000.00",
                    "minorityInterest": "455000.00",
                    "netIncome": "7744000.00",
                    "sellingGeneralAdministrative": "1927000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9858000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7924000.00",
                    "ebitda": "1362000.00",
                    "depreciationAndAmortization": "-6562000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6562000.00",
                    "otherOperatingExpenses": "246000.00",
                    "interestExpense": "1983000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "180000.00",
                    "totalRevenue": "9858000.00",
                    "totalOperatingExpenses": "246000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1817000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17249000.00",
                    "minorityInterest": "506000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "2871000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1164000.00",
                    "totalRevenue": "22970000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10809000.00",
                    "minorityInterest": "508000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "5382000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2902000.00",
                    "totalRevenue": "19345000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3272000.00",
                    "minorityInterest": "666000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "5622000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "11691000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6891000.00",
                    "minorityInterest": "254000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "3239000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2254000.00",
                    "totalRevenue": "14104000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7943000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "2647000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9156000.00",
                    "totalRevenue": "14958000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14275000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "3373000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3004000.00",
                    "totalRevenue": "20944000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12882000.00",
                    "minorityInterest": "247000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "4915000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2810000.00",
                    "totalRevenue": "21500000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5029000.00",
                    "minorityInterest": "635000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "3545000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1225000.00",
                    "totalRevenue": "11754000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7899000.00",
                    "minorityInterest": "155000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "3848000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2248000.00",
                    "totalRevenue": "15079000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12826000.00",
                    "minorityInterest": "635000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "4811000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2956000.00",
                    "totalRevenue": "20043000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6503000.00",
                    "minorityInterest": "337000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "4966000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "984000.00",
                    "totalRevenue": "12395000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5633000.00",
                    "minorityInterest": "68000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "2345000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1554000.00",
                    "totalRevenue": "11342000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": "337000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "2732000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "5306000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12760000.00",
                    "minorityInterest": "3717000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "3461000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "18983000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "793000.00",
                    "minorityInterest": "186000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "44000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "273000.00",
                    "totalRevenue": "5582000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14573000.00",
                    "minorityInterest": "64000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "1111000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4197000.00",
                    "totalRevenue": "18112000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1501000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "659000.00",
                    "totalRevenue": "1633000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35351000.00",
                    "minorityInterest": "6157000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "447000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8188000.00",
                    "totalRevenue": "37854000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "496000.00",
                    "minorityInterest": "99000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "385000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2672000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18468000.00",
                    "minorityInterest": "1371000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "524000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3732000.00",
                    "totalRevenue": "20690000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1032856000.00",
                    "minorityInterest": "-4666000.00",
                    "netIncome": "844335000.00",
                    "sellingGeneralAdministrative": "17860000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "313111000.00",
                    "reconciledDepreciation": "1037000.00",
                    "ebit": "1227565000.00",
                    "ebitda": "1228601999.00",
                    "depreciationAndAmortization": "1036999.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "265986000.00",
                    "otherOperatingExpenses": "67706000.00",
                    "interestExpense": "194709000.00",
                    "taxProvision": "183855000.00",
                    "interestIncome": "47136000.00",
                    "netInterestIncome": "-147573000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "183855000.00",
                    "totalRevenue": "333692000.00",
                    "totalOperatingExpenses": "47125000.00",
                    "costOfRevenue": "20580999.00",
                    "totalOtherIncomeExpenseNet": "766870000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "849001000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "766328000.00",
                    "minorityInterest": "-9210000.00",
                    "netIncome": "657722000.00",
                    "sellingGeneralAdministrative": "13542000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "260141000.00",
                    "reconciledDepreciation": "857000.00",
                    "ebit": "952785000.00",
                    "ebitda": "953642000.00",
                    "depreciationAndAmortization": "857000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "606505000.00",
                    "otherOperatingExpenses": "329384000.00",
                    "interestExpense": "186457000.00",
                    "taxProvision": "99396000.00",
                    "interestIncome": "38273000.00",
                    "netInterestIncome": "-152995000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "99396000.00",
                    "totalRevenue": "277121000.00",
                    "totalOperatingExpenses": "-346364000.00",
                    "costOfRevenue": "16980000.00",
                    "totalOtherIncomeExpenseNet": "159823000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "666932000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "351935000.00",
                    "minorityInterest": "-24447000.00",
                    "netIncome": "252847000.00",
                    "sellingGeneralAdministrative": "10387000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "403569000.00",
                    "reconciledDepreciation": "795000.00",
                    "ebit": "535151000.00",
                    "ebitda": "535946000.00",
                    "depreciationAndAmortization": "795000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "568445000.00",
                    "otherOperatingExpenses": "148130000.00",
                    "interestExpense": "183216000.00",
                    "taxProvision": "74641000.00",
                    "interestIncome": "31130000.00",
                    "netInterestIncome": "-155271000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "74641000.00",
                    "totalRevenue": "420315000.00",
                    "totalOperatingExpenses": "-148130000.00",
                    "costOfRevenue": "16746000.00",
                    "totalOtherIncomeExpenseNet": "-216510000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "277294000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-256251000.00",
                    "minorityInterest": "-39282000.00",
                    "netIncome": "-187972000.00",
                    "sellingGeneralAdministrative": "10298000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "191417000.00",
                    "reconciledDepreciation": "1167000.00",
                    "ebit": "-13902000.00",
                    "ebitda": "-12735000.00",
                    "depreciationAndAmortization": "1167000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "460723000.00",
                    "otherOperatingExpenses": "42719000.00",
                    "interestExpense": "242349000.00",
                    "taxProvision": "-5348000.00",
                    "interestIncome": "11502000.00",
                    "netInterestIncome": "-233899000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5348000.00",
                    "totalRevenue": "209653000.00",
                    "totalOperatingExpenses": "24483000.00",
                    "costOfRevenue": "18236000.00",
                    "totalOtherIncomeExpenseNet": "-716974000.00",
                    "discontinuedOperations": "102213000.00",
                    "netIncomeFromContinuingOps": "-250903000.00",
                    "netIncomeApplicableToCommonShares": "-187972000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "852391000.00",
                    "minorityInterest": "-11553000.00",
                    "netIncome": "730605000.00",
                    "sellingGeneralAdministrative": "9220000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "143335000.00",
                    "reconciledDepreciation": "1064000.00",
                    "ebit": "696201000.00",
                    "ebitda": "697265000.00",
                    "depreciationAndAmortization": "1064000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "682369000.00",
                    "otherOperatingExpenses": "60598000.00",
                    "interestExpense": "108808000.00",
                    "taxProvision": "110233000.00",
                    "interestIncome": "6139000.00",
                    "netInterestIncome": "-105513000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "110233000.00",
                    "totalRevenue": "157751000.00",
                    "totalOperatingExpenses": "46182000.00",
                    "costOfRevenue": "14416000.00",
                    "totalOtherIncomeExpenseNet": "270067000.00",
                    "discontinuedOperations": "102213000.00",
                    "netIncomeFromContinuingOps": "742158000.00",
                    "netIncomeApplicableToCommonShares": "730605000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "447963000.00",
                    "minorityInterest": "43812000.00",
                    "netIncome": "329416000.00",
                    "sellingGeneralAdministrative": "22580000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "121218000.00",
                    "reconciledDepreciation": "1217000.00",
                    "ebit": "472285000.00",
                    "ebitda": "473502000.00",
                    "depreciationAndAmortization": "1217000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "459419000.00",
                    "otherOperatingExpenses": "35467000.00",
                    "interestExpense": "44259000.00",
                    "taxProvision": "94081000.00",
                    "interestIncome": "12446000.00",
                    "netInterestIncome": "-35661000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "94081000.00",
                    "totalRevenue": "132867000.00",
                    "totalOperatingExpenses": "23818000.00",
                    "costOfRevenue": "11649000.00",
                    "totalOtherIncomeExpenseNet": "-11456000.00",
                    "discontinuedOperations": "102213000.00",
                    "netIncomeFromContinuingOps": "353882000.00",
                    "netIncomeApplicableToCommonShares": "329416000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "401394000.00",
                    "minorityInterest": "21646000.00",
                    "netIncome": "352082000.00",
                    "sellingGeneralAdministrative": "19243000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "105418000.00",
                    "reconciledDepreciation": "953000.00",
                    "ebit": "447743000.00",
                    "ebitda": "448696000.00",
                    "depreciationAndAmortization": "953000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "441849000.00",
                    "otherOperatingExpenses": "28286000.00",
                    "interestExpense": "46349000.00",
                    "taxProvision": "46312000.00",
                    "interestIncome": "15352000.00",
                    "netInterestIncome": "-40455000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46312000.00",
                    "totalRevenue": "114461000.00",
                    "totalOperatingExpenses": "19243000.00",
                    "costOfRevenue": "9043000.00",
                    "totalOtherIncomeExpenseNet": "-40455000.00",
                    "discontinuedOperations": "102213000.00",
                    "netIncomeFromContinuingOps": "355082000.00",
                    "netIncomeApplicableToCommonShares": "352082000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "177907000.00",
                    "minorityInterest": "19311000.00",
                    "netIncome": "147442000.00",
                    "sellingGeneralAdministrative": "17115000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "90369000.00",
                    "reconciledDepreciation": "1077000.00",
                    "ebit": "235259000.00",
                    "ebitda": "236336000.00",
                    "depreciationAndAmortization": "1077000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "223076000.00",
                    "otherOperatingExpenses": "25029000.00",
                    "interestExpense": "46344000.00",
                    "taxProvision": "27074000.00",
                    "interestIncome": "2821000.00",
                    "netInterestIncome": "-45169000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27074000.00",
                    "totalRevenue": "98283000.00",
                    "totalOperatingExpenses": "17115000.00",
                    "costOfRevenue": "7914000.00",
                    "totalOtherIncomeExpenseNet": "-45169000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "150833000.00",
                    "netIncomeApplicableToCommonShares": "147442000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "175697000.00",
                    "minorityInterest": "5876000.00",
                    "netIncome": "140445000.00",
                    "sellingGeneralAdministrative": "15361000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75728000.00",
                    "reconciledDepreciation": "986000.00",
                    "ebit": "211725000.00",
                    "ebitda": "212711000.00",
                    "depreciationAndAmortization": "986000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "202215000.00",
                    "otherOperatingExpenses": "22433000.00",
                    "interestExpense": "26141000.00",
                    "taxProvision": "33208000.00",
                    "interestIncome": "1316000.00",
                    "netInterestIncome": "-26518000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33208000.00",
                    "totalRevenue": "82800000.00",
                    "totalOperatingExpenses": "15361000.00",
                    "costOfRevenue": "7072000.00",
                    "totalOtherIncomeExpenseNet": "-26518000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "142489000.00",
                    "netIncomeApplicableToCommonShares": "140445000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "112363000.00",
                    "minorityInterest": "4035000.00",
                    "netIncome": "100772000.00",
                    "sellingGeneralAdministrative": "13578000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56958000.00",
                    "reconciledDepreciation": null,
                    "ebit": "126347000.00",
                    "ebitda": "127293000.00",
                    "depreciationAndAmortization": "946000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "125731000.00",
                    "otherOperatingExpenses": "19800000.00",
                    "interestExpense": "13984000.00",
                    "taxProvision": "8686000.00",
                    "interestIncome": "1947000.00",
                    "netInterestIncome": "-13368000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8686000.00",
                    "totalRevenue": "63180000.00",
                    "totalOperatingExpenses": "13578000.00",
                    "costOfRevenue": "6222000.00",
                    "totalOtherIncomeExpenseNet": "-13368000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "103677000.00",
                    "netIncomeApplicableToCommonShares": "100772000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "96057000.00",
                    "minorityInterest": "5454000.00",
                    "netIncome": "69807000.00",
                    "sellingGeneralAdministrative": "12561000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38034000.00",
                    "reconciledDepreciation": null,
                    "ebit": "105833000.00",
                    "ebitda": "106619000.00",
                    "depreciationAndAmortization": "786000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "107493000.00",
                    "otherOperatingExpenses": "19012000.00",
                    "interestExpense": "9776000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24497000.00",
                    "totalRevenue": "44485000.00",
                    "totalOperatingExpenses": "12561000.00",
                    "costOfRevenue": "6451000.00",
                    "totalOtherIncomeExpenseNet": "-11436000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "71560000.00",
                    "netIncomeApplicableToCommonShares": "69807000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63596000.00",
                    "minorityInterest": "709000.00",
                    "netIncome": "56409000.00",
                    "sellingGeneralAdministrative": "10635000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29175000.00",
                    "reconciledDepreciation": null,
                    "ebit": "72601000.00",
                    "ebitda": "73388000.00",
                    "depreciationAndAmortization": "787000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "71778000.00",
                    "otherOperatingExpenses": "16921000.00",
                    "interestExpense": "9005000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6478000.00",
                    "totalRevenue": "35461000.00",
                    "totalOperatingExpenses": "10635000.00",
                    "costOfRevenue": "6286000.00",
                    "totalOtherIncomeExpenseNet": "-8182000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "57118000.00",
                    "netIncomeApplicableToCommonShares": "56409000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "56005000.00",
                    "minorityInterest": "2494000.00",
                    "netIncome": "50175000.00",
                    "sellingGeneralAdministrative": "8944000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19031000.00",
                    "reconciledDepreciation": null,
                    "ebit": "64973000.00",
                    "ebitda": "65596000.00",
                    "depreciationAndAmortization": "623000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64500000.00",
                    "otherOperatingExpenses": "14358000.00",
                    "interestExpense": "8968000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3336000.00",
                    "totalRevenue": "24445000.00",
                    "totalOperatingExpenses": "8944000.00",
                    "costOfRevenue": "5414000.00",
                    "totalOtherIncomeExpenseNet": "-8495000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "52669000.00",
                    "netIncomeApplicableToCommonShares": "50175000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29654000.00",
                    "minorityInterest": "1934000.00",
                    "netIncome": "30625000.00",
                    "sellingGeneralAdministrative": "7353000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12901000.00",
                    "reconciledDepreciation": null,
                    "ebit": "36118000.00",
                    "ebitda": "36535000.00",
                    "depreciationAndAmortization": "417000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36783000.00",
                    "otherOperatingExpenses": "11522000.00",
                    "interestExpense": "7493000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2905000.00",
                    "totalRevenue": "17070000.00",
                    "totalOperatingExpenses": "7353000.00",
                    "costOfRevenue": "4169000.00",
                    "totalOtherIncomeExpenseNet": "-7129000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "30625000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40129000.00",
                    "minorityInterest": null,
                    "netIncome": "25822000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52570000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16195000.00",
                    "totalRevenue": "69156000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "25822000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32861000.00",
                    "minorityInterest": "1195000.00",
                    "netIncome": "23924000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47342000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7742000.00",
                    "totalRevenue": "57230000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "23924000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27678000.00",
                    "minorityInterest": "4304000.00",
                    "netIncome": "21753000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7671000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1621000.00",
                    "totalRevenue": "16614000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "21753000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55816000.00",
                    "minorityInterest": "7088000.00",
                    "netIncome": "36537000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1927000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12191000.00",
                    "totalRevenue": "8647000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "36537000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2216000.00",
                    "minorityInterest": "223000.00",
                    "netIncome": "1896000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4577000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "97000.00",
                    "totalRevenue": "8427000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1896000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Mega Or

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
