MITT
TPG Mortgage Investment Trust, Inc.

MITT.US mitt.tpg.com + Research + Basket
Real Estate · REIT - Mortgage
CIK 0001514281
Employees 0
Phone 212 692 2000
Fiscal year end December
IPO Jun 30, 2011
Address 245 Park Avenue, New York, NY, United States, 10167
4.99
-0.53 (-9.60%)
USD · NYSE
52-week range
4.91
8.35
Trading at 2% of the 52-week range
Market Cap
175.56M
P/E Ratio
7.67
Forward P/E
6.39
Book Value
10.72
Div. Yield
0.00%
% Institutions
41.66%
% Insiders
3.64%
1 Year

-26.0%
3 Year

+36.4%
10 Year

-71.2%
Description
TPG Mortgage Investment Trust, Inc. operates as a residential mortgage real estate investment trust in the United States. Its investment portfolio comprises residential investments, such as non-agency loans, agency-eligible loans, home equity loans, re-and non-performing loans, and non-agency residential mortgage-backed securities, as well as commercial loans and commercial mortgage-backed securities. The company qualifies as a real estate investment trust for federal income tax purposes. It generally would not be subject to federal income taxes if it distributes at least 90% of its taxable income to its stockholders. TPG Mortgage Investment Trust, Inc. was formerly known as AG Mortgage Investment Trust, Inc. and changed its name to TPG Mortgage Investment Trust, Inc. in December 2025. The company was incorporated in 2011 and is based in New York, New York. TPG Mortgage Investment Trust, Inc. operates as a subsidiary of TPG Inc.
Actions

Open action list
Add an action for MITT.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Thomas J. Durkin	President, CEO, Head of Structured Credit & Specialty Finance and Director	1983
Mr. Anthony W. Rossiello	CFO, Treasurer & Principal Accounting Officer	1988
Mr. Nicholas Smith	Chief Investment Officer & Director	1981
Ms. Jenny B. Neslin	General Counsel & Secretary	1983
Karen Werbel	Investor Relations	NA
Mr. Andrew Parks	Chief Risk Officer	1972
Ms. Emily Flynn	Controller	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Aug 20, 2025	Matthew Jozoff	N/A	Purchase	4.00K	$7.35	$29.40K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	2.62M	Jun 30, 2026	8.23%	$0.00	6.04%
Vanguard Capital Management, LLC	1.32M	Jun 30, 2026	4.14%	$0.00	4.51%
Geode Capital Management, LLC	802.21K	Jun 30, 2026	2.52%	$0.00	1.54%
The Goldman Sachs Group Inc	695.47K	Jun 30, 2026	2.19%	$0.00	91.64%
State Street Corp	633.26K	Jun 30, 2026	1.99%	$0.00	3.06%
Prudential Financial Inc	511.53K	Jun 30, 2026	1.61%	$0.00	20.82%
Qube Research & Technologies	410.21K	Jun 30, 2026	1.29%	$0.00	43.79%
LSV Asset Management	319.39K	Jun 30, 2026	1.00%	$0.00	6.18%
UBS Group AG	289.26K	Jun 30, 2026	0.91%	$0.00	215.59%
TPG GP A, LLC	288.29K	Jun 30, 2026	0.91%	$0.05	0.00%
Arrowstreet Capital Limited Partnership	280.32K	Jun 30, 2026	0.88%	$0.00	229.52%
Northern Trust Corp	256.26K	Jun 30, 2026	0.81%	$0.00	1.39%
Renaissance Technologies Corp	229.95K	Jun 30, 2026	0.72%	$0.00	-24.85%
Jacobs Levy Equity Management, Inc.	213.72K	Jun 30, 2026	0.67%	$0.01	44.21%
Vanguard Fiduciary Trust Co	210.60K	Jun 30, 2026	0.66%	$0.00	5.52%
Janney Montgomery Scott LLC	206.12K	Jun 30, 2026	0.65%	$0.00	2.47%
Vanguard Portfolio Management, LLC	202.48K	Jun 30, 2026	0.64%	$0.00	22.69%
AQR Capital Management LLC	190.64K	Jun 30, 2026	0.60%	$0.00	56.79%
Millennium Management LLC	189.22K	Jun 30, 2026	0.60%	$0.00	-38.78%
Morgan Stanley - Brokerage Accounts	174.25K	Jun 30, 2026	0.55%	$0.00	3.71%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard MStar Total Stk Mkt Idx Invest	928.62K	2.92%	▲ 0.00%	Sep 30, 2026
2	iShares Russell 2000 ETF	746.48K	2.35%	▼ 0.41%	Oct 29, 2026
3	iShares Mortgage Real Estate Capped ETF	473.46K	1.49%	▲ 2.12%	Oct 29, 2026
4	Fidelity Small Cap Index	334.85K	1.05%	▲ 1.79%	Jul 31, 2026
5	iShares Russell 2000 Value ETF	274.78K	0.86%	▼ 0.31%	Oct 28, 2026
6	Goldman Sachs Small Cp Val Insghts Instl	256.03K	0.81%	▲ 12.70%	Jul 31, 2026
7	PGIM Quant Solutions Small-Cap Val Z	239.90K	0.75%	▲ 24.04%	Sep 30, 2026
8	Fidelity Extended Market Index	189.70K	0.60%	▲ 12.69%	Aug 31, 2026
9	Vanguard Russell 2000 ETF	181.70K	0.57%	▲ 5.81%	Sep 30, 2026
10	Hoya Capital High Dividend Yield ETF	176.90K	0.56%	▲ 0.00%	Oct 29, 2026
Financial Highlights

▼
Market Cap: $175.56M
P/E Ratio: $7.67
PEG Ratio: $-6.53
Book Value: $10.72
Dividend/Share: $0.00
Dividend Yield: 0.00%
Earnings/Share: $0.72
Profit Margin: 53.67%
Operating Margin: 80.03%
ROA (TTM): 0.57%
ROE (TTM): 8.12%
Revenue (TTM): $81.90M
Revenue/Share (TTM): $2.59
Earnings Growth (YOY): -15.50%
Revenue Growth (YOY): 53.70%
Valuation Metrics

Enterprise Value: $7.68B
Trailing P/E: 7.67
Forward P/E: 6.39
Shares Statistics

Shares Outstanding: 31.80M
Shares Float: 30.72M
% Insiders: 3.64%
% Institutions: 41.66%
Shares Short: 18.49K
Shares Short (Prior Month): 1.13M
Short Ratio: 0.04
Short % Float: 0.06%
Stock Price History

▼
Open price histogram Stock regimes
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$472.69M
Cost of Goods Sold
adjust
$-24.89M
Gross Profit
subtotal
$447.80M
SG&A
adjust
$-2.14M
Other Operating Expense
adjust
$-7.89M
Operating Income
subtotal
$457.84M
Other / Non-Operating Items
adjust
$-409.17M
Net Income
subtotal
$48.67M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "MITT",
        "Type": "Common Stock",
        "Name": "TPG Mortgage Investment Trust, Inc.",
        "Exchange": "NYSE",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG001KJLYZ7",
        "ISIN": null,
        "LEI": "549300SNP0PBR2XTFR48",
        "PrimaryTicker": "MITT.US",
        "CUSIP": null,
        "CIK": "0001514281",
        "EmployerIdNumber": "27-5254382",
        "FiscalYearEnd": "December",
        "IPODate": "2011-06-30",
        "InternationalDomestic": "Domestic",
        "Sector": "Real Estate",
        "Industry": "REIT - Mortgage",
        "GicSector": "Financials",
        "GicGroup": "Financial Services",
        "GicIndustry": "Mortgage Real Estate Investment Trusts (REITs)",
        "GicSubIndustry": "Mortgage REITs",
        "HomeCategory": "Domestic Primary",
        "IsDelisted": false,
        "Description": "TPG Mortgage Investment Trust, Inc. operates as a residential mortgage real estate investment trust in the United States. Its investment portfolio comprises residential investments, such as non-agency loans, agency-eligible loans, home equity loans, re-and non-performing loans, and non-agency residential mortgage-backed securities, as well as commercial loans and commercial mortgage-backed securities. The company qualifies as a real estate investment trust for federal income tax purposes. It generally would not be subject to federal income taxes if it distributes at least 90% of its taxable income to its stockholders. TPG Mortgage Investment Trust, Inc. was formerly known as AG Mortgage Investment Trust, Inc. and changed its name to TPG Mortgage Investment Trust, Inc. in December 2025. The company was incorporated in 2011 and is based in New York, New York. TPG Mortgage Investment Trust, Inc. operates as a subsidiary of TPG Inc.",
        "Address": "245 Park Avenue, New York, NY, United States, 10167",
        "AddressData": {
            "Street": "245 Park Avenue",
            "City": "New York",
            "State": "NY",
            "Country": "United States",
            "ZIP": "10167"
        },
        "Listings": [
            {
                "Code": "8AG",
                "Exchange": "F",
                "Name": "AG Mortgage Investment Trust Inc"
            }
        ],
        "Officers": [
            {
                "Name": "Mr. Thomas J. Durkin",
                "Title": "President, CEO, Head of Structured Credit & Specialty Finance and Director",
                "YearBorn": "1983"
            },
            {
                "Name": "Mr. Anthony W. Rossiello",
                "Title": "CFO, Treasurer & Principal Accounting Officer",
                "YearBorn": "1988"
            },
            {
                "Name": "Mr. Nicholas  Smith",
                "Title": "Chief Investment Officer & Director",
                "YearBorn": "1981"
            },
            {
                "Name": "Ms. Jenny B. Neslin",
                "Title": "General Counsel & Secretary",
                "YearBorn": "1983"
            },
            {
                "Name": "Karen  Werbel",
                "Title": "Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Andrew  Parks",
                "Title": "Chief Risk Officer",
                "YearBorn": "1972"
            },
            {
                "Name": "Ms. Emily  Flynn",
                "Title": "Controller",
                "YearBorn": "NA"
            }
        ],
        "Phone": "212 692 2000",
        "WebURL": "https://www.mitt.tpg.com",
        "LogoURL": "/img/logos/US/MITT.png",
        "FullTimeEmployees": 0,
        "UpdatedAt": "2026-11-05"
    },
    "Highlights": {
        "MarketCapitalization": 175555184,
        "MarketCapitalizationMln": 175.5552,
        "EBITDA": null,
        "PERatio": 7.6667,
        "PEGRatio": -6.53,
        "WallStreetTargetPrice": 8.5833,
        "BookValue": 10.719,
        "DividendShare": 0,
        "DividendYield": 0,
        "EarningsShare": 0.72,
        "EPSEstimateCurrentYear": 1.0467,
        "EPSEstimateNextYear": 1.214,
        "EPSEstimateNextQuarter": 0.2775,
        "EPSEstimateCurrentQuarter": 0.2692,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.5367,
        "OperatingMarginTTM": 0.8003,
        "ReturnOnAssetsTTM": 0.0057,
        "ReturnOnEquityTTM": 0.0812,
        "RevenueTTM": 81897000,
        "RevenuePerShareTTM": 2.593,
        "QuarterlyRevenueGrowthYOY": 0.537,
        "GrossProfitTTM": 71903000,
        "DilutedEpsTTM": 0.72,
        "QuarterlyEarningsGrowthYOY": -0.155
    },
    "Valuation": {
        "TrailingPE": 7.6667,
        "ForwardPE": 6.3939,
        "PriceSalesTTM": 2.1436,
        "PriceBookMRQ": 0.5637,
        "EnterpriseValue": 7682120704,
        "EnterpriseValueRevenue": 116.4695,
        "EnterpriseValueEbitda": 7.0135
    },
    "SharesStats": {
        "SharesOutstanding": 31803475,
        "SharesFloat": 30715478,
        "PercentInsiders": 3.6380000000000003,
        "PercentInstitutions": 41.659,
        "SharesShort": 18493,
        "SharesShortPriorMonth": 1133410,
        "ShortRatio": 0.04,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0006
    },
    "Technicals": {
        "Beta": 1.819,
        "52WeekHigh": 8.3525,
        "52WeekLow": 4.91,
        "50DayMA": 6.0208,
        "200DayMA": 7.3347,
        "SharesShort": 18493,
        "SharesShortPriorMonth": 1133410,
        "ShortRatio": 0.04,
        "ShortPercent": 0.0006
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.96,
        "ForwardAnnualDividendYield": 0.1693,
        "PayoutRatio": 0.9896,
        "DividendDate": "2026-10-30",
        "ExDividendDate": "2026-09-30",
        "LastSplitFactor": "1:3",
        "LastSplitDate": "2021-07-23",
        "NumberDividendsByYear": [
            {
                "Year": 2011,
                "Count": 2
            },
            {
                "Year": 2012,
                "Count": 4
            },
            {
                "Year": 2013,
                "Count": 4
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 1
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 6
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.3333,
        "TargetPrice": 8.5833,
        "StrongBuy": 3,
        "Buy": 2,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 8.2328,
                "totalAssets": 0.0003,
                "currentShares": 2618326,
                "change": 149083,
                "change_p": 6.0376
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 4.1392,
                "totalAssets": 0.0002,
                "currentShares": 1316400,
                "change": 56817,
                "change_p": 4.5108
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.5224,
                "totalAssets": 0.0003,
                "currentShares": 802209,
                "change": 12189,
                "change_p": 1.5429
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-06-30",
                "totalShares": 2.1868,
                "totalAssets": 0.0005,
                "currentShares": 695474,
                "change": 332574,
                "change_p": 91.6434
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 1.9912,
                "totalAssets": 0.0002,
                "currentShares": 633262,
                "change": 18831,
                "change_p": 3.0648
            },
            {
                "name": "Prudential Financial Inc",
                "date": "2026-06-30",
                "totalShares": 1.6084,
                "totalAssets": 0.0044,
                "currentShares": 511533,
                "change": 88136,
                "change_p": 20.8164
            },
            {
                "name": "Qube Research & Technologies",
                "date": "2026-06-30",
                "totalShares": 1.2898,
                "totalAssets": 0.003,
                "currentShares": 410208,
                "change": 124932,
                "change_p": 43.7934
            },
            {
                "name": "LSV Asset Management",
                "date": "2026-06-30",
                "totalShares": 1.0043,
                "totalAssets": 0.0046,
                "currentShares": 319393,
                "change": 18600,
                "change_p": 6.1837
            },
            {
                "name": "UBS Group AG",
                "date": "2026-06-30",
                "totalShares": 0.9095,
                "totalAssets": 0.0003,
                "currentShares": 289257,
                "change": 197600,
                "change_p": 215.5864
            },
            {
                "name": "TPG GP A, LLC",
                "date": "2026-06-30",
                "totalShares": 0.9065,
                "totalAssets": 0.0457,
                "currentShares": 288290,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2026-06-30",
                "totalShares": 0.8814,
                "totalAssets": 0.001,
                "currentShares": 280315,
                "change": 195248,
                "change_p": 229.5226
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-06-30",
                "totalShares": 0.8058,
                "totalAssets": 0.0002,
                "currentShares": 256262,
                "change": 3519,
                "change_p": 1.3923
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-06-30",
                "totalShares": 0.723,
                "totalAssets": 0.0025,
                "currentShares": 229946,
                "change": -76050,
                "change_p": -24.8533
            },
            {
                "name": "Jacobs Levy Equity Management, Inc.",
                "date": "2026-06-30",
                "totalShares": 0.672,
                "totalAssets": 0.0061,
                "currentShares": 213722,
                "change": 65523,
                "change_p": 44.2128
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-06-30",
                "totalShares": 0.6622,
                "totalAssets": 0.0004,
                "currentShares": 210602,
                "change": 11022,
                "change_p": 5.5226
            },
            {
                "name": "Janney Montgomery Scott LLC",
                "date": "2026-06-30",
                "totalShares": 0.6481,
                "totalAssets": 0.0032,
                "currentShares": 206120,
                "change": 4967,
                "change_p": 2.4693
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.6366,
                "totalAssets": 0.0001,
                "currentShares": 202475,
                "change": 37440,
                "change_p": 22.6861
            },
            {
                "name": "AQR Capital Management LLC",
                "date": "2026-06-30",
                "totalShares": 0.5994,
                "totalAssets": 0.0005,
                "currentShares": 190642,
                "change": 69053,
                "change_p": 56.7921
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-06-30",
                "totalShares": 0.595,
                "totalAssets": 0.0005,
                "currentShares": 189215,
                "change": -119852,
                "change_p": -38.7786
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 0.5479,
                "totalAssets": 0.0001,
                "currentShares": 174253,
                "change": 6241,
                "change_p": 3.7146
            }
        ],
        "Funds": [
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 2.9199,
                "totalAssets": 0.0002,
                "currentShares": 928621,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-10-29",
                "totalShares": 2.3472,
                "totalAssets": 0.0055,
                "currentShares": 746480,
                "change": -3036,
                "change_p": -0.4051
            },
            {
                "name": "iShares Mortgage Real Estate Capped ETF",
                "date": "2026-10-29",
                "totalShares": 1.4887,
                "totalAssets": 0.5861,
                "currentShares": 473460,
                "change": 9830,
                "change_p": 2.1202
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 1.0529,
                "totalAssets": 0.0069,
                "currentShares": 334852,
                "change": 5891,
                "change_p": 1.7908
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-10-28",
                "totalShares": 0.864,
                "totalAssets": 0.011,
                "currentShares": 274781,
                "change": -844,
                "change_p": -0.3062
            },
            {
                "name": "Goldman Sachs Small Cp Val Insghts Instl",
                "date": "2026-07-31",
                "totalShares": 0.805,
                "totalAssets": 0.1349,
                "currentShares": 256026,
                "change": 28860,
                "change_p": 12.7044
            },
            {
                "name": "PGIM Quant Solutions Small-Cap Val Z",
                "date": "2026-09-30",
                "totalShares": 0.7543,
                "totalAssets": 0.3316,
                "currentShares": 239900,
                "change": 46500,
                "change_p": 24.0434
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.5965,
                "totalAssets": 0.0032,
                "currentShares": 189699,
                "change": 21360,
                "change_p": 12.6887
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 0.5713,
                "totalAssets": 0.0059,
                "currentShares": 181701,
                "change": 9979,
                "change_p": 5.8111
            },
            {
                "name": "Hoya Capital High Dividend Yield ETF",
                "date": "2026-10-29",
                "totalShares": 0.5562,
                "totalAssets": 1.029,
                "currentShares": 176901,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "AST PGIM Aggressive Multi-Asset Port",
                "date": "2026-09-30",
                "totalShares": 0.2997,
                "totalAssets": 0.0043,
                "currentShares": 95300,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Micro-Cap ETF",
                "date": "2026-10-29",
                "totalShares": 0.2972,
                "totalAssets": 0.0429,
                "currentShares": 94530,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Voya Index Plus SmallCap Port I",
                "date": "2026-09-30",
                "totalShares": 0.2847,
                "totalAssets": 0.1333,
                "currentShares": 90529,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "PGIM Quant Solutions Large-Cap Val Z",
                "date": "2026-09-30",
                "totalShares": 0.2836,
                "totalAssets": 0.195,
                "currentShares": 90200,
                "change": 21600,
                "change_p": 31.4869
            },
            {
                "name": "Schwab Small Cap Index",
                "date": "2026-09-30",
                "totalShares": 0.2289,
                "totalAssets": 0.0057,
                "currentShares": 72792,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "GS US Sm Cp CORE Eq Base Inc USD Snap",
                "date": "2026-08-31",
                "totalShares": 0.2158,
                "totalAssets": 0.0454,
                "currentShares": 68643,
                "change": 745,
                "change_p": 1.0972
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.1932,
                "totalAssets": 0.0003,
                "currentShares": 61445,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Small-Cap Idx Instl",
                "date": "2026-09-30",
                "totalShares": 0.1843,
                "totalAssets": 0.0061,
                "currentShares": 58602,
                "change": 8984,
                "change_p": 18.1063
            },
            {
                "name": "PGIM Quant Solutions Mid-Cap Val C",
                "date": "2026-09-30",
                "totalShares": 0.1789,
                "totalAssets": 0.1741,
                "currentShares": 56900,
                "change": 14300,
                "change_p": 33.5681
            },
            {
                "name": "Fidelity Series Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.151,
                "totalAssets": 0.0003,
                "currentShares": 48027,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-08-20",
            "ownerCik": null,
            "ownerName": "Matthew Jozoff",
            "transactionDate": "2025-08-20",
            "transactionCode": "P",
            "transactionAmount": 4000,
            "transactionPrice": 7.35,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1514281/000151428125000101/xslF345X05/wk-form4_1755722012.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "31.8030",
                "shares": 31803000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "31.0640",
                "shares": 31064000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "29.6010",
                "shares": 29601000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "22.8430",
                "shares": 22843000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "22.8900",
                "shares": 22890000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "19.0960",
                "shares": 19096000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "14.1160",
                "shares": 14116000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "10.9197",
                "shares": 10919700
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "9.5810",
                "shares": 9581000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "9.4036",
                "shares": 9403600
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "9.2334",
                "shares": 9233400
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "9.4690",
                "shares": 9469000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "9.4707",
                "shares": 9470700
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "9.4580",
                "shares": 9458000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "7.8110",
                "shares": 7811000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "4.7270",
                "shares": 4727000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "31.8030",
                "shares": 31803000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "31.7380",
                "shares": 31738000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "31.0640",
                "shares": 31064000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "31.0640",
                "shares": 31064000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "29.6860",
                "shares": 29686000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "29.6880",
                "shares": 29688000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "29.6010",
                "shares": 29601000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "29.5200",
                "shares": 29520000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "29.4740",
                "shares": 29474000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "29.4790",
                "shares": 29479000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "22.8430",
                "shares": 22843000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "20.2190",
                "shares": 20219000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "20.2490",
                "shares": 20249000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "21.0660",
                "shares": 21066000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "22.8900",
                "shares": 22890000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "22.3940",
                "shares": 22394000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "23.4570",
                "shares": 23457000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "23.9150",
                "shares": 23915000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "19.0960",
                "shares": 19096000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "16.0770",
                "shares": 16077000.000000002
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "15.5950",
                "shares": 15595000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "14.1160",
                "shares": 14116000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "14.1160",
                "shares": 14116000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "11.4740",
                "shares": 11474000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "10.9530",
                "shares": 10953000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "10.9163",
                "shares": 10916300
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "10.9197",
                "shares": 10919700
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "10.9160",
                "shares": 10916000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "10.9123",
                "shares": 10912300
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "10.1937",
                "shares": 10193700
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "9.5810",
                "shares": 9581000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "9.4790",
                "shares": 9479000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "9.4093",
                "shares": 9409300
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "9.4057",
                "shares": 9405700
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "9.4036",
                "shares": 9403600
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "9.2857",
                "shares": 9285700
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "9.2438",
                "shares": 9243800
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "9.2363",
                "shares": 9236300
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "9.2334",
                "shares": 9233400
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "9.2680",
                "shares": 9268000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "9.3515",
                "shares": 9351500
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "9.4240",
                "shares": 9424000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "9.4690",
                "shares": 9469000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "9.4700",
                "shares": 9470000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "9.4630",
                "shares": 9463000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "9.4710",
                "shares": 9471000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "9.4707",
                "shares": 9470700
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "9.4680",
                "shares": 9468000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "9.4600",
                "shares": 9460000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "9.4580",
                "shares": 9458000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "9.4580",
                "shares": 9458000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "9.4530",
                "shares": 9453000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "9.3560",
                "shares": 9356000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "9.1340",
                "shares": 9134000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "7.8110",
                "shares": 7811000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "6.4880",
                "shares": 6488000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "5.2580",
                "shares": 5258000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "4.7270",
                "shares": 4727000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "4.7270",
                "shares": 4727000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "3.1280",
                "shares": 3128000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "3.0837",
                "shares": 3083700
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-04",
                "date": "2026-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.21,
                "epsEstimate": 0.26,
                "epsDifference": -0.05,
                "surprisePercent": -19.2308
            },
            "2026-06-30": {
                "reportDate": "2026-08-10",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.26,
                "epsDifference": -0.02,
                "surprisePercent": -7.6923
            },
            "2026-03-31": {
                "reportDate": "2026-04-29",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.25,
                "epsDifference": 0.01,
                "surprisePercent": 4
            },
            "2025-12-31": {
                "reportDate": "2026-02-19",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.2386,
                "epsDifference": 0.0114,
                "surprisePercent": 4.7779
            },
            "2025-09-30": {
                "reportDate": "2025-11-04",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.2,
                "epsDifference": 0.03,
                "surprisePercent": 15
            },
            "2025-06-30": {
                "reportDate": "2025-08-01",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.23,
                "epsDifference": -0.05,
                "surprisePercent": -21.7391
            },
            "2025-03-31": {
                "reportDate": "2025-05-06",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.21,
                "epsDifference": -0.01,
                "surprisePercent": -4.7619
            },
            "2024-12-31": {
                "reportDate": "2025-02-20",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.1981,
                "epsDifference": -0.0181,
                "surprisePercent": -9.1368
            },
            "2024-09-30": {
                "reportDate": "2024-11-05",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.21,
                "epsDifference": -0.04,
                "surprisePercent": -19.0476
            },
            "2024-06-30": {
                "reportDate": "2024-08-02",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.2,
                "epsDifference": 0.01,
                "surprisePercent": 5
            },
            "2024-03-31": {
                "reportDate": "2024-05-03",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.15,
                "epsDifference": 0.06,
                "surprisePercent": 40
            },
            "2023-12-31": {
                "reportDate": "2024-02-22",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.15,
                "epsDifference": -0.12,
                "surprisePercent": -80
            },
            "2023-09-30": {
                "reportDate": "2023-11-07",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.11,
                "epsDifference": -0.01,
                "surprisePercent": -9.0909
            },
            "2023-06-30": {
                "reportDate": "2023-08-07",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.08,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-03-31": {
                "reportDate": "2023-05-05",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.11,
                "epsDifference": -0.08,
                "surprisePercent": -72.7273
            },
            "2022-12-31": {
                "reportDate": "2023-02-23",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.15,
                "epsDifference": 0.18,
                "surprisePercent": 120
            },
            "2022-09-30": {
                "reportDate": "2022-11-04",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": 0.16,
                "epsDifference": -0.19,
                "surprisePercent": -118.75
            },
            "2022-06-30": {
                "reportDate": "2022-08-03",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.12,
                "epsDifference": -0.04,
                "surprisePercent": -33.3333
            },
            "2022-03-31": {
                "reportDate": "2022-05-06",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.17,
                "epsDifference": -0.19,
                "surprisePercent": -111.7647
            },
            "2021-12-31": {
                "reportDate": "2022-02-24",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.17,
                "epsDifference": 0.16,
                "surprisePercent": 94.1176
            },
            "2021-09-30": {
                "reportDate": "2021-11-05",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.96,
                "epsEstimate": 0.13,
                "epsDifference": 0.83,
                "surprisePercent": 638.4615
            },
            "2021-06-30": {
                "reportDate": "2021-07-30",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.24,
                "epsDifference": 0.46,
                "surprisePercent": 191.6667
            },
            "2021-03-31": {
                "reportDate": "2021-05-06",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.45,
                "epsDifference": -0.21,
                "surprisePercent": -46.6667
            },
            "2020-12-31": {
                "reportDate": "2021-02-19",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.48,
                "epsEstimate": 0.12,
                "epsDifference": 3.36,
                "surprisePercent": 2800
            },
            "2020-09-30": {
                "reportDate": "2020-11-06",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.78,
                "epsEstimate": 0.74,
                "epsDifference": 0.04,
                "surprisePercent": 5.4054
            },
            "2020-06-30": {
                "reportDate": "2020-08-10",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.12,
                "epsDifference": -0.03,
                "surprisePercent": -25
            },
            "2020-03-31": {
                "reportDate": "2020-06-12",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.02,
                "epsEstimate": 0.89,
                "epsDifference": 0.13,
                "surprisePercent": 14.6067
            },
            "2019-12-31": {
                "reportDate": "2020-02-27",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.56,
                "epsEstimate": 1.31,
                "epsDifference": 0.25,
                "surprisePercent": 19.084
            },
            "2019-09-30": {
                "reportDate": "2019-11-04",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.2,
                "epsEstimate": 1.29,
                "epsDifference": -0.09,
                "surprisePercent": -6.9767
            },
            "2019-06-30": {
                "reportDate": "2019-08-05",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.08,
                "epsEstimate": 1.38,
                "epsDifference": -0.3,
                "surprisePercent": -21.7391
            },
            "2019-03-31": {
                "reportDate": "2019-05-02",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.41,
                "epsEstimate": 1.51,
                "epsDifference": -0.1,
                "surprisePercent": -6.6225
            },
            "2018-12-31": {
                "reportDate": "2019-02-26",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.41,
                "epsEstimate": 1.56,
                "epsDifference": -0.15,
                "surprisePercent": -9.6154
            },
            "2018-09-30": {
                "reportDate": "2018-11-07",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.77,
                "epsEstimate": 1.53,
                "epsDifference": 0.24,
                "surprisePercent": 15.6863
            },
            "2018-06-30": {
                "reportDate": "2018-08-06",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.65,
                "epsEstimate": 1.55,
                "epsDifference": 0.1,
                "surprisePercent": 6.4516
            },
            "2018-03-31": {
                "reportDate": "2018-05-02",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.77,
                "epsEstimate": 1.46,
                "epsDifference": 0.31,
                "surprisePercent": 21.2329
            },
            "2017-12-31": {
                "reportDate": "2018-02-27",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.5,
                "epsEstimate": 1.5,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-09-30": {
                "reportDate": "2017-10-31",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.53,
                "epsEstimate": 1.42,
                "epsDifference": 0.11,
                "surprisePercent": 7.7465
            },
            "2017-06-30": {
                "reportDate": "2017-08-08",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.41,
                "epsEstimate": 1.3,
                "epsDifference": 0.11,
                "surprisePercent": 8.4615
            },
            "2017-03-31": {
                "reportDate": "2017-05-03",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.23,
                "epsEstimate": 1.34,
                "epsDifference": -0.11,
                "surprisePercent": -8.209
            },
            "2016-12-31": {
                "reportDate": "2017-02-28",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.71,
                "epsEstimate": 1.41,
                "epsDifference": 0.3,
                "surprisePercent": 21.2766
            },
            "2016-09-30": {
                "reportDate": "2016-11-03",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.5,
                "epsEstimate": 1.35,
                "epsDifference": 0.15,
                "surprisePercent": 11.1111
            },
            "2016-06-30": {
                "reportDate": "2016-08-04",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.29,
                "epsEstimate": 1.38,
                "epsDifference": -0.09,
                "surprisePercent": -6.5217
            },
            "2016-03-31": {
                "reportDate": "2016-05-05",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.2,
                "epsEstimate": 1.54,
                "epsDifference": -0.34,
                "surprisePercent": -22.0779
            },
            "2015-12-31": {
                "reportDate": "2016-02-25",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.65,
                "epsEstimate": 1.52,
                "epsDifference": 0.13,
                "surprisePercent": 8.5526
            },
            "2015-09-30": {
                "reportDate": "2015-11-04",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.38,
                "epsEstimate": 1.83,
                "epsDifference": -0.45,
                "surprisePercent": -24.5902
            },
            "2015-06-30": {
                "reportDate": "2015-08-05",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.95,
                "epsEstimate": 1.87,
                "epsDifference": 0.08,
                "surprisePercent": 4.2781
            },
            "2015-03-31": {
                "reportDate": "2015-05-06",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.89,
                "epsEstimate": 1.92,
                "epsDifference": -0.03,
                "surprisePercent": -1.5625
            },
            "2014-12-31": {
                "reportDate": "2015-02-26",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.95,
                "epsEstimate": 1.84,
                "epsDifference": 0.11,
                "surprisePercent": 5.9783
            },
            "2014-09-30": {
                "reportDate": "2014-11-04",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.89,
                "epsEstimate": 1.81,
                "epsDifference": 0.08,
                "surprisePercent": 4.4199
            },
            "2014-06-30": {
                "reportDate": "2014-08-05",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.8,
                "epsEstimate": 1.8,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2014-03-31": {
                "reportDate": "2014-05-06",
                "date": "2014-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.86,
                "epsEstimate": 1.61,
                "epsDifference": 0.25,
                "surprisePercent": 15.528
            },
            "2013-12-31": {
                "reportDate": "2014-02-26",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 2.01,
                "epsEstimate": 1.44,
                "epsDifference": 0.57,
                "surprisePercent": 39.5833
            },
            "2013-09-30": {
                "reportDate": "2013-11-05",
                "date": "2013-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.35,
                "epsEstimate": 1.67,
                "epsDifference": -0.32,
                "surprisePercent": -19.1617
            },
            "2013-06-30": {
                "reportDate": "2013-08-07",
                "date": "2013-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.49,
                "epsEstimate": 2.42,
                "epsDifference": 0.07,
                "surprisePercent": 2.8926
            },
            "2013-03-31": {
                "reportDate": "2013-05-06",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 2.25,
                "epsEstimate": 2.51,
                "epsDifference": -0.26,
                "surprisePercent": -10.3586
            },
            "2012-12-31": {
                "reportDate": "2013-03-05",
                "date": "2012-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.55,
                "epsEstimate": 2.63,
                "epsDifference": -0.08,
                "surprisePercent": -3.0418
            },
            "2012-09-30": {
                "reportDate": "2012-11-07",
                "date": "2012-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.09,
                "epsEstimate": 2.44,
                "epsDifference": 0.65,
                "surprisePercent": 26.6393
            },
            "2012-06-30": {
                "reportDate": "2012-08-07",
                "date": "2012-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.58,
                "epsEstimate": 2.24,
                "epsDifference": 0.34,
                "surprisePercent": 15.1786
            },
            "2012-03-31": {
                "reportDate": "2012-05-08",
                "date": "2012-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.13,
                "epsEstimate": 2.01,
                "epsDifference": 0.12,
                "surprisePercent": 5.9701
            },
            "2011-12-31": {
                "reportDate": "2012-03-01",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.74,
                "epsEstimate": 2.19,
                "epsDifference": -0.45,
                "surprisePercent": -20.5479
            },
            "2011-09-30": {
                "reportDate": "2011-11-14",
                "date": "2011-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.9,
                "epsEstimate": 1.43,
                "epsDifference": 0.47,
                "surprisePercent": 32.8671
            },
            "2011-06-30": {
                "reportDate": "2011-08-12",
                "date": "2011-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.1599",
                "earningsEstimateAvg": "1.2140",
                "earningsEstimateLow": "1.1400",
                "earningsEstimateHigh": "1.2700",
                "earningsEstimateYearAgoEps": "1.0467",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.1599",
                "revenueEstimateAvg": "93690500.00",
                "revenueEstimateLow": "93381000.00",
                "revenueEstimateHigh": "94000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1169",
                "epsTrendCurrent": "1.2140",
                "epsTrend7daysAgo": "1.2125",
                "epsTrend30daysAgo": "1.2150",
                "epsTrend60daysAgo": "1.2150",
                "epsTrend90daysAgo": "1.2526",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2027-03-31": {
                "date": "2027-03-31",
                "period": "+1q",
                "growth": "0.1282",
                "earningsEstimateAvg": "0.2933",
                "earningsEstimateLow": "0.2900",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1282",
                "revenueEstimateAvg": "22789000.00",
                "revenueEstimateLow": "22578000.00",
                "revenueEstimateHigh": "23000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1040",
                "epsTrendCurrent": "0.2933",
                "epsTrend7daysAgo": "0.2933",
                "epsTrend30daysAgo": "0.2933",
                "epsTrend60daysAgo": "0.3069",
                "epsTrend90daysAgo": "0.3069",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.2171",
                "earningsEstimateAvg": "1.0467",
                "earningsEstimateLow": "1.0400",
                "earningsEstimateHigh": "1.0600",
                "earningsEstimateYearAgoEps": "0.8600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2171",
                "revenueEstimateAvg": "83886670.00",
                "revenueEstimateLow": "82500000.00",
                "revenueEstimateHigh": "85000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0961",
                "epsTrendCurrent": "1.0467",
                "epsTrend7daysAgo": "1.0467",
                "epsTrend30daysAgo": "1.0467",
                "epsTrend60daysAgo": "1.0871",
                "epsTrend90daysAgo": "1.0720",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.1739",
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.1739",
                "revenueEstimateAvg": "21502750.00",
                "revenueEstimateLow": "20300000.00",
                "revenueEstimateHigh": "22100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1037",
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2650",
                "epsTrend30daysAgo": "0.2650",
                "epsTrend60daysAgo": "0.2650",
                "epsTrend90daysAgo": "0.2775",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.4957",
                "earningsEstimateAvg": "0.2692",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.4957",
                "revenueEstimateAvg": "21918330.00",
                "revenueEstimateLow": "20900000.00",
                "revenueEstimateHigh": "23444640.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2347",
                "epsTrendCurrent": "0.2692",
                "epsTrend7daysAgo": "0.2692",
                "epsTrend30daysAgo": "0.2600",
                "epsTrend60daysAgo": "0.2567",
                "epsTrend90daysAgo": "0.2567",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.2496",
                "earningsEstimateAvg": "0.2499",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.2700",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.2496",
                "revenueEstimateAvg": "21938940.00",
                "revenueEstimateLow": "20971000.00",
                "revenueEstimateHigh": "22800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1639",
                "epsTrendCurrent": "0.2499",
                "epsTrend7daysAgo": "0.2513",
                "epsTrend30daysAgo": "0.2445",
                "epsTrend60daysAgo": "0.2538",
                "epsTrend90daysAgo": "0.2538",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.1269",
                "earningsEstimateAvg": "0.8565",
                "earningsEstimateLow": "0.8400",
                "earningsEstimateHigh": "0.8700",
                "earningsEstimateYearAgoEps": "0.7600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1269",
                "revenueEstimateAvg": "82799550.00",
                "revenueEstimateLow": "79168000.00",
                "revenueEstimateHigh": "88000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2566",
                "epsTrendCurrent": "0.8565",
                "epsTrend7daysAgo": "0.8565",
                "epsTrend30daysAgo": "0.8565",
                "epsTrend60daysAgo": "0.8565",
                "epsTrend90daysAgo": "0.7930",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.1620",
                "earningsEstimateAvg": "0.1975",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.1620",
                "revenueEstimateAvg": "20046260.00",
                "revenueEstimateLow": "19584000.00",
                "revenueEstimateHigh": "21000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3409",
                "epsTrendCurrent": "0.1975",
                "epsTrend7daysAgo": "0.1963",
                "epsTrend30daysAgo": "0.1963",
                "epsTrend60daysAgo": "0.1963",
                "epsTrend90daysAgo": "0.2411",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.0942",
                "earningsEstimateAvg": "0.2298",
                "earningsEstimateLow": "0.2089",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0942",
                "revenueEstimateAvg": "21021910.00",
                "revenueEstimateLow": "20000000.00",
                "revenueEstimateHigh": "22400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2833",
                "epsTrendCurrent": "0.2298",
                "epsTrend7daysAgo": "0.2303",
                "epsTrend30daysAgo": "0.2303",
                "epsTrend60daysAgo": "0.2304",
                "epsTrend90daysAgo": "0.2234",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.0128",
                "earningsEstimateAvg": "0.2127",
                "earningsEstimateLow": "0.1735",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0128",
                "revenueEstimateAvg": "19112310.00",
                "revenueEstimateLow": "15796000.00",
                "revenueEstimateHigh": "21900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1125",
                "epsTrendCurrent": "0.2127",
                "epsTrend7daysAgo": "0.2009",
                "epsTrend30daysAgo": "0.2187",
                "epsTrend60daysAgo": "0.2390",
                "epsTrend90daysAgo": "0.2390",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "1.0116",
                "earningsEstimateAvg": "0.7845",
                "earningsEstimateLow": "0.7681",
                "earningsEstimateHigh": "0.8000",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.0116",
                "revenueEstimateAvg": "69043870.00",
                "revenueEstimateLow": "66000000.00",
                "revenueEstimateHigh": "73331620.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.4436",
                "epsTrendCurrent": "0.7845",
                "epsTrend7daysAgo": "0.7845",
                "epsTrend30daysAgo": "0.7845",
                "epsTrend60daysAgo": "0.7900",
                "epsTrend90daysAgo": "0.8434",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "1.4850",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "0.3400",
                "earningsEstimateYearAgoEps": "-0.3300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.4850",
                "revenueEstimateAvg": "16540000.00",
                "revenueEstimateLow": "12810000.00",
                "revenueEstimateHigh": "18800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.4360",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.5290",
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.5290",
                "revenueEstimateAvg": "17030000.00",
                "revenueEstimateLow": "12090000.00",
                "revenueEstimateHigh": "20000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2040",
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.2500",
                "epsTrend60daysAgo": "0.2500",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.6050",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.3800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.6050",
                "revenueEstimateAvg": "14540000.00",
                "revenueEstimateLow": "12470000.00",
                "revenueEstimateHigh": "16600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "1.1150",
                "earningsEstimateAvg": "0.3600",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.4300",
                "earningsEstimateYearAgoEps": "-3.1200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.1150",
                "revenueEstimateAvg": "47750000.00",
                "revenueEstimateLow": "46360000.00",
                "revenueEstimateHigh": "49000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.2220",
                "epsTrendCurrent": "0.3600",
                "epsTrend7daysAgo": "0.3600",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "1.2420",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "-0.3300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.2420",
                "revenueEstimateAvg": "12730000.00",
                "revenueEstimateLow": "11950000.00",
                "revenueEstimateHigh": "13500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1780",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "1.0480",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "-2.2700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.0480",
                "revenueEstimateAvg": "14150000.00",
                "revenueEstimateLow": "11840000.00",
                "revenueEstimateHigh": "16100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1290",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "1.1620",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "-0.7400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.1620",
                "revenueEstimateAvg": "14940000.00",
                "revenueEstimateLow": "12700000.00",
                "revenueEstimateHigh": "17900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1360",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-1.6050",
                "earningsEstimateAvg": "-3.2000",
                "earningsEstimateLow": "-3.3000",
                "earningsEstimateHigh": "-3.0700",
                "earningsEstimateYearAgoEps": "5.2900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.6050",
                "revenueEstimateAvg": "67040000.00",
                "revenueEstimateLow": "66720000.00",
                "revenueEstimateHigh": "67400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.5440",
                "epsTrendCurrent": "-3.2000",
                "epsTrend7daysAgo": "-3.2000",
                "epsTrend30daysAgo": "-3.2000",
                "epsTrend60daysAgo": "-3.2000",
                "epsTrend90daysAgo": "-2.9600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-1.0050",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-1.1000",
                "earningsEstimateHigh": "0.3900",
                "earningsEstimateYearAgoEps": "1.8700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-1.0050",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "16300000.00",
                "revenueEstimateHigh": "20480000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "0.2300",
                "epsTrend60daysAgo": "0.2300",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-1.1000",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-1.0700",
                "earningsEstimateHigh": "0.3600",
                "earningsEstimateYearAgoEps": "0.7000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-1.1000",
                "revenueEstimateAvg": "17850000.00",
                "revenueEstimateLow": "16500000.00",
                "revenueEstimateHigh": "19840000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.9980",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.3500",
                "epsTrend30daysAgo": "0.2700",
                "epsTrend60daysAgo": "0.2500",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.9190",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.3500",
                "earningsEstimateYearAgoEps": "2.7300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.9190",
                "revenueEstimateAvg": "22010000.00",
                "revenueEstimateLow": "17600000.00",
                "revenueEstimateHigh": "30600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "1.7310",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2200",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "1.1480",
                "earningsEstimateAvg": "5.4300",
                "earningsEstimateLow": "5.3700",
                "earningsEstimateHigh": "5.4800",
                "earningsEstimateYearAgoEps": "-36.7200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.1480",
                "revenueEstimateAvg": "68150000.00",
                "revenueEstimateLow": "67100000.00",
                "revenueEstimateHigh": "69400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.8130",
                "epsTrendCurrent": "5.4300",
                "epsTrend7daysAgo": "5.4300",
                "epsTrend30daysAgo": "5.4200",
                "epsTrend60daysAgo": "5.4200",
                "epsTrend90daysAgo": "5.4500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.8860",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "1.3200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.8860",
                "revenueEstimateAvg": "15920000.00",
                "revenueEstimateLow": "15400000.00",
                "revenueEstimateHigh": "16800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "1.7500",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.2700",
                "earningsEstimateYearAgoEps": "-0.2400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.7500",
                "revenueEstimateAvg": "8934000.00",
                "revenueEstimateLow": "10300000.00",
                "revenueEstimateHigh": "12400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.8780",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "1.0030",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "-14.9800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.0030",
                "revenueEstimateAvg": "12030000.00",
                "revenueEstimateLow": "8400000.00",
                "revenueEstimateHigh": "17490000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.4070",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-9.5820",
                "earningsEstimateAvg": "-14.5900",
                "earningsEstimateLow": "-14.5900",
                "earningsEstimateHigh": "-14.5900",
                "earningsEstimateYearAgoEps": "1.7000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-9.5820",
                "revenueEstimateAvg": "36000000.00",
                "revenueEstimateLow": "36000000.00",
                "revenueEstimateHigh": "36000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.5590",
                "epsTrendCurrent": "-14.5900",
                "epsTrend7daysAgo": "-14.5900",
                "epsTrend30daysAgo": "-14.5900",
                "epsTrend60daysAgo": "-14.5900",
                "epsTrend90daysAgo": "-0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.9000",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.9000",
                "revenueEstimateAvg": "8230000.00",
                "revenueEstimateLow": "6260000.00",
                "revenueEstimateHigh": "10200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.6460",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "-0.1300",
                "epsTrend60daysAgo": "-0.1300",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.8890",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.3600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.8890",
                "revenueEstimateAvg": "10290000.00",
                "revenueEstimateLow": "9800000.00",
                "revenueEstimateHigh": "10790000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.3810",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.3100",
                "epsTrend90daysAgo": "0.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.3620",
                "earningsEstimateAvg": "0.3000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.4500",
                "earningsEstimateYearAgoEps": "0.4700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3620",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "13500000.00",
                "revenueEstimateHigh": "30800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2200",
                "epsTrendCurrent": "0.3000",
                "epsTrend7daysAgo": "0.3000",
                "epsTrend30daysAgo": "0.3000",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "0.4500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.1830",
                "earningsEstimateAvg": "1.7000",
                "earningsEstimateLow": "1.6900",
                "earningsEstimateHigh": "1.7100",
                "earningsEstimateYearAgoEps": "2.0800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1830",
                "revenueEstimateAvg": "88400000.00",
                "revenueEstimateLow": "88400000.00",
                "revenueEstimateHigh": "88400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0470",
                "epsTrendCurrent": "1.7000",
                "epsTrend7daysAgo": "1.7000",
                "epsTrend30daysAgo": "1.7000",
                "epsTrend60daysAgo": "1.7000",
                "epsTrend90daysAgo": "1.7000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.2710",
                "earningsEstimateAvg": "0.4300",
                "earningsEstimateLow": "0.4100",
                "earningsEstimateHigh": "0.4500",
                "earningsEstimateYearAgoEps": "0.5900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2710",
                "revenueEstimateAvg": "23260000.00",
                "revenueEstimateLow": "23120000.00",
                "revenueEstimateHigh": "23400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4300",
                "epsTrend7daysAgo": "0.4300",
                "epsTrend30daysAgo": "0.4300",
                "epsTrend60daysAgo": "0.4300",
                "epsTrend90daysAgo": "0.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.1270",
                "earningsEstimateAvg": "0.4800",
                "earningsEstimateLow": "0.4600",
                "earningsEstimateHigh": "0.5000",
                "earningsEstimateYearAgoEps": "0.5500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1270",
                "revenueEstimateAvg": "27990000.00",
                "revenueEstimateLow": "27180000.00",
                "revenueEstimateHigh": "28800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.4180",
                "epsTrendCurrent": "0.4800",
                "epsTrend7daysAgo": "0.4800",
                "epsTrend30daysAgo": "0.4800",
                "epsTrend60daysAgo": "0.5100",
                "epsTrend90daysAgo": "0.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.1530",
                "earningsEstimateAvg": "0.5000",
                "earningsEstimateLow": "0.4900",
                "earningsEstimateHigh": "0.5100",
                "earningsEstimateYearAgoEps": "0.5900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1530",
                "revenueEstimateAvg": "27510000.00",
                "revenueEstimateLow": "27200000.00",
                "revenueEstimateHigh": "27820000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1450",
                "epsTrendCurrent": "0.5000",
                "epsTrend7daysAgo": "0.5000",
                "epsTrend30daysAgo": "0.5000",
                "epsTrend60daysAgo": "0.5100",
                "epsTrend90daysAgo": "0.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.1740",
                "earningsEstimateAvg": "2.2300",
                "earningsEstimateLow": "2.2000",
                "earningsEstimateHigh": "2.2500",
                "earningsEstimateYearAgoEps": "1.9000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1740",
                "revenueEstimateAvg": "90600000.00",
                "revenueEstimateLow": "90600000.00",
                "revenueEstimateHigh": "90600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0640",
                "epsTrendCurrent": "2.2300",
                "epsTrend7daysAgo": "2.2300",
                "epsTrend30daysAgo": "2.2300",
                "epsTrend60daysAgo": "2.2300",
                "epsTrend90daysAgo": "2.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.5100",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.5200",
                "earningsEstimateYearAgoEps": "0.5100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "22460000.00",
                "revenueEstimateLow": "20800000.00",
                "revenueEstimateHigh": "24130000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0380",
                "epsTrendCurrent": "0.5100",
                "epsTrend7daysAgo": "0.5100",
                "epsTrend30daysAgo": "0.5100",
                "epsTrend60daysAgo": "0.5000",
                "epsTrend90daysAgo": "0.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.1060",
                "earningsEstimateAvg": "0.5200",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "0.4700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1060",
                "revenueEstimateAvg": "22900000.00",
                "revenueEstimateLow": "21000000.00",
                "revenueEstimateHigh": "24800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0890",
                "epsTrendCurrent": "0.5200",
                "epsTrend7daysAgo": "0.5200",
                "epsTrend30daysAgo": "0.5200",
                "epsTrend60daysAgo": "0.5200",
                "epsTrend90daysAgo": "0.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.1950",
                "earningsEstimateAvg": "0.4900",
                "earningsEstimateLow": "0.4800",
                "earningsEstimateHigh": "0.5000",
                "earningsEstimateYearAgoEps": "0.4100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1950",
                "revenueEstimateAvg": "21400000.00",
                "revenueEstimateLow": "20100000.00",
                "revenueEstimateHigh": "23090000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0810",
                "epsTrendCurrent": "0.4900",
                "epsTrend7daysAgo": "0.4900",
                "epsTrend30daysAgo": "0.4700",
                "epsTrend60daysAgo": "0.4900",
                "epsTrend90daysAgo": "0.4900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.0000",
                "earningsEstimateAvg": "1.9000",
                "earningsEstimateLow": "1.8900",
                "earningsEstimateHigh": "1.9100",
                "earningsEstimateYearAgoEps": "1.9000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "128845000.00",
                "revenueEstimateLow": "80000000.00",
                "revenueEstimateHigh": "89300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.4440",
                "epsTrendCurrent": "1.9000",
                "epsTrend7daysAgo": "1.9000",
                "epsTrend30daysAgo": "1.9000",
                "epsTrend60daysAgo": "1.9000",
                "epsTrend90daysAgo": "1.9000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "-0.0600",
                "earningsEstimateAvg": "0.4700",
                "earningsEstimateLow": "0.4700",
                "earningsEstimateHigh": "0.4800",
                "earningsEstimateYearAgoEps": "0.5000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0600",
                "revenueEstimateAvg": "21080000.00",
                "revenueEstimateLow": "19900000.00",
                "revenueEstimateHigh": "22360000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0440",
                "epsTrendCurrent": "0.4700",
                "epsTrend7daysAgo": "0.4700",
                "epsTrend30daysAgo": "0.4700",
                "epsTrend60daysAgo": "0.4700",
                "epsTrend90daysAgo": "0.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "-0.0650",
                "earningsEstimateAvg": "0.4300",
                "earningsEstimateLow": "0.4100",
                "earningsEstimateHigh": "0.4500",
                "earningsEstimateYearAgoEps": "0.4600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0650",
                "revenueEstimateAvg": "31221000.00",
                "revenueEstimateLow": "18700000.00",
                "revenueEstimateHigh": "20240000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.4320",
                "epsTrendCurrent": "0.4300",
                "epsTrend7daysAgo": "0.4300",
                "epsTrend30daysAgo": "0.4500",
                "epsTrend60daysAgo": "0.4500",
                "epsTrend90daysAgo": "0.4500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 0.71
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.86
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.77
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.24
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.36
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 2.23
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 5.37
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 5.25
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 6.6
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 5.67
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 5.7
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 6.87
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 7.5
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 8.1
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 10.35
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 3.63
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "7935584000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-7430714000.00",
                    "totalLiab": "7389580000.00",
                    "totalStockholderEquity": "546004000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "318000.00",
                    "capitalStock": "220790000.00",
                    "retainedEarnings": "-515358000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "78824000.00",
                    "cash": "61636000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "96858000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7281474000.00",
                    "shortTermDebt": "96858000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7343110000.00",
                    "otherStockholderEquity": "840572000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "61636000.00",
                    "longTermInvestments": "86918000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7430714000.00",
                    "longTermDebt": "7343110000.00",
                    "inventory": null,
                    "accountsPayable": "31764000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "78824000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7873948000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7292722000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7935584000.00",
                    "cashAndShortTermInvestments": "61636000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "7668642000.00",
                    "commonStockSharesOutstanding": "31803000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "8288315000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "79071000.00",
                    "totalLiab": "7743919000.00",
                    "totalStockholderEquity": "544396000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47325000.00",
                    "commonStock": "317000.00",
                    "capitalStock": "220789000.00",
                    "retainedEarnings": "-516789000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "49307000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "897556000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7647287000.00",
                    "shortTermDebt": "850231000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7696594000.00",
                    "otherStockholderEquity": "840396000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "128378000.00",
                    "longTermInvestments": "91731000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "44673000.00",
                    "longTermDebt": "7696594000.00",
                    "inventory": null,
                    "accountsPayable": "33198000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60656000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8159937000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6846363000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8288315000.00",
                    "cashAndShortTermInvestments": "49307000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "8020518000.00",
                    "commonStockSharesOutstanding": "31738000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "8711530000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-47868000.00",
                    "totalLiab": "8150796000.00",
                    "totalStockholderEquity": "560734000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-36040000.00",
                    "commonStock": "317000.00",
                    "capitalStock": "220789000.00",
                    "retainedEarnings": "-500456000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "76321000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "826394000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8024454000.00",
                    "shortTermDebt": "826394000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8100775000.00",
                    "otherStockholderEquity": "840401000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "76321000.00",
                    "longTermInvestments": "89743000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "47868000.00",
                    "longTermDebt": "8100775000.00",
                    "inventory": null,
                    "accountsPayable": "36040000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8635209000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7324402000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8711530000.00",
                    "cashAndShortTermInvestments": "76321000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "8441037000.00",
                    "commonStockSharesOutstanding": "31064000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "8976303000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17530000.00",
                    "totalLiab": "8416459999.00",
                    "totalStockholderEquity": "559843000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13879000.00",
                    "commonStock": "317000.00",
                    "capitalStock": "220789000.00",
                    "retainedEarnings": "-501183000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "8917303000.00",
                    "cash": "59000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51518000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8304033000.00",
                    "shortTermDebt": "96267000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8363033000.00",
                    "otherStockholderEquity": "840237000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "125652000.00",
                    "longTermInvestments": "81159000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "48844000.00",
                    "longTermDebt": "8363033000.00",
                    "inventory": null,
                    "accountsPayable": "36941000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1300040000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8850929000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8364942000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8976303000.00",
                    "cashAndShortTermInvestments": "59000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "8702404000.00",
                    "commonStockSharesOutstanding": "31064000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "7462425000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-140929000.00",
                    "totalLiab": "6926018000.00",
                    "totalStockholderEquity": "536407000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15417000.00",
                    "commonStock": "297000.00",
                    "capitalStock": "220769000.00",
                    "retainedEarnings": "-509125000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "7462425000.00",
                    "cash": "100169000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "892141000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6777085000.00",
                    "shortTermDebt": "843537000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6877254000.00",
                    "otherStockholderEquity": "824763000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": "64571000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "40760000.00",
                    "longTermDebt": "6877300000.00",
                    "inventory": null,
                    "accountsPayable": "33187000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-64571000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6033877000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7462425000.00",
                    "cashAndShortTermInvestments": "100169000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "7193235000.00",
                    "commonStockSharesOutstanding": "29686000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "7323220000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-153168000.00",
                    "totalLiab": "6779350000.00",
                    "totalStockholderEquity": "543870000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12242000.00",
                    "commonStock": "297000.00",
                    "capitalStock": "220769000.00",
                    "retainedEarnings": "-501486000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "7323220000.00",
                    "cash": "115549000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "846612000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6623594000.00",
                    "shortTermDebt": "806810000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6739143000.00",
                    "otherStockholderEquity": "824587000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": "81433000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "37619000.00",
                    "longTermDebt": "6739143000.00",
                    "inventory": null,
                    "accountsPayable": "27411000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-81433000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5932738000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7323220000.00",
                    "cashAndShortTermInvestments": "115549000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "7062541000.00",
                    "commonStockSharesOutstanding": "29688000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "6913609000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-153592000.00",
                    "totalLiab": "6370186000.00",
                    "totalStockholderEquity": "543423000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11605000.00",
                    "commonStock": "296000.00",
                    "capitalStock": "220768000.00",
                    "retainedEarnings": "-501725000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "6913609000.00",
                    "cash": "118662000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "782395000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6211134000.00",
                    "shortTermDebt": "742448000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6329796000.00",
                    "otherStockholderEquity": "824380000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "118662000.00",
                    "longTermInvestments": "82808000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34930000.00",
                    "longTermDebt": "6329796000.00",
                    "inventory": null,
                    "accountsPayable": "28342000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-82808000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6794947000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5587791000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6913609000.00",
                    "cashAndShortTermInvestments": "118662000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "6652747000.00",
                    "commonStockSharesOutstanding": "29601000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "6960075000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-138116000.00",
                    "totalLiab": "6419990000.00",
                    "totalStockholderEquity": "540085000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12084000.00",
                    "commonStock": "295000.00",
                    "capitalStock": "220767000.00",
                    "retainedEarnings": "-504921000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "6960075000.00",
                    "cash": "102532000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "826890000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6280067000.00",
                    "shortTermDebt": "789610000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6382599000.00",
                    "otherStockholderEquity": "824239000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "102532000.00",
                    "longTermInvestments": "70984000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-11686000.00",
                    "netReceivables": "35584000.00",
                    "longTermDebt": "6382599000.00",
                    "inventory": null,
                    "accountsPayable": "25196000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-70984000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "70984000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5593100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6960075000.00",
                    "cashAndShortTermInvestments": "102532000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "6702212000.00",
                    "commonStockSharesOutstanding": "29520000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "7100101000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-157427000.00",
                    "totalLiab": "6566599000.00",
                    "totalStockholderEquity": "533502000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-26187000.00",
                    "commonStock": "295000.00",
                    "capitalStock": "220767000.00",
                    "retainedEarnings": "-511371000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "7100101000.00",
                    "cash": "120912000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "984393000.00",
                    "currentDeferredRevenue": "-316415000.00",
                    "netDebt": "6406311000.00",
                    "shortTermDebt": "984923000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6527223000.00",
                    "otherStockholderEquity": "824106000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6345700000.00",
                    "longTermInvestments": "118984000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "689000.00",
                    "netReceivables": "36515000.00",
                    "longTermDebt": "6527223000.00",
                    "inventory": "-689000.00",
                    "accountsPayable": "26187000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-118984000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "754401000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5542860000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7100101000.00",
                    "cashAndShortTermInvestments": "120912000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "6840253000.00",
                    "commonStockSharesOutstanding": "29474000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "6400668000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-132635000.00",
                    "totalLiab": "5861103000.00",
                    "totalStockholderEquity": "539565000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-22470000.00",
                    "commonStock": "295000.00",
                    "capitalStock": "220767000.00",
                    "retainedEarnings": "-505110000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "6400668000.00",
                    "cash": "100287000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "417399000.00",
                    "currentDeferredRevenue": "-756471000.00",
                    "netDebt": "5725996000.00",
                    "shortTermDebt": "382893000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5826283000.00",
                    "otherStockholderEquity": "823908000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6032463000.00",
                    "longTermInvestments": "102761000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "739000.00",
                    "netReceivables": "32348000.00",
                    "longTermDebt": "5826283000.00",
                    "inventory": "5428000.00",
                    "accountsPayable": "22470000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-220472000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-102761000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "368205000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5443704000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6400668000.00",
                    "cashAndShortTermInvestments": "100287000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "6145376000.00",
                    "commonStockSharesOutstanding": "29479000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "6126428000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-156137000.00",
                    "totalLiab": "5598060000.00",
                    "totalStockholderEquity": "528368000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33509000.00",
                    "commonStock": "294000.00",
                    "capitalStock": "220766000.00",
                    "retainedEarnings": "-516113000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "6126428000.00",
                    "cash": "125573000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "801101000.00",
                    "currentDeferredRevenue": "743681000.00",
                    "netDebt": "5438908000.00",
                    "shortTermDebt": "767592000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5564481000.00",
                    "otherStockholderEquity": "823715000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "142098000.00",
                    "longTermInvestments": "62809000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1321000.00",
                    "netReceivables": "30564000.00",
                    "longTermDebt": "5564481000.00",
                    "inventory": "-1321000.00",
                    "accountsPayable": "23911000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-220472000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39395000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "324943000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "85266000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6126428000.00",
                    "cashAndShortTermInvestments": "125573000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "5872377000.00",
                    "commonStockSharesOutstanding": "22843000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "4881756000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-164026000.00",
                    "totalLiab": "4431334000.00",
                    "totalStockholderEquity": "450422000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32248000.00",
                    "commonStock": "202000.00",
                    "capitalStock": "220674000.00",
                    "retainedEarnings": "-542777000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4881756000.00",
                    "cash": "139262000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "598161000.00",
                    "currentDeferredRevenue": "-545809000.00",
                    "netDebt": "4258166000.00",
                    "shortTermDebt": "565913000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4397428000.00",
                    "otherStockholderEquity": "772525000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "118735000.00",
                    "longTermInvestments": "230533000.00",
                    "netTangibleAssets": "229950000.00",
                    "shortTermInvestments": "885000.00",
                    "netReceivables": "24764000.00",
                    "longTermDebt": "4397428000.00",
                    "inventory": "139262000.00",
                    "accountsPayable": "20104000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-220472000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-230533000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "230533000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4397428000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4881756000.00",
                    "cashAndShortTermInvestments": "139262000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4627378000.00",
                    "commonStockSharesOutstanding": "20219000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "4617592000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-127661000.00",
                    "totalLiab": "4129071000.00",
                    "totalStockholderEquity": "460725000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-16337000.00",
                    "commonStock": "202000.00",
                    "capitalStock": "220674000.00",
                    "retainedEarnings": "-532387000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4154650000.00",
                    "cash": "80308000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16337000.00",
                    "currentDeferredRevenue": "-710674000.00",
                    "netDebt": "4048763000.00",
                    "shortTermDebt": "727011000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4856082000.00",
                    "otherStockholderEquity": "992910000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "80308000.00",
                    "longTermInvestments": "382634000.00",
                    "netTangibleAssets": "240253000.00",
                    "shortTermInvestments": "926000.00",
                    "netReceivables": "22297000.00",
                    "longTermDebt": "4129071000.00",
                    "inventory": "-926000.00",
                    "accountsPayable": "16337000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-220472000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "202000.00",
                    "preferredStockTotalEquity": "220472000.00",
                    "retainedEarningsTotalEquity": "-532387000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-382634000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "382634000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4129071000.00",
                    "nonCurrentLiabilitiesOther": "24159000.00",
                    "nonCurrentLiabilitiesTotal": "4129071000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "772438000.00",
                    "liabilitiesAndStockholdersEquity": "4617592000.00",
                    "cashAndShortTermInvestments": "80308000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4369324000.00",
                    "commonStockSharesOutstanding": "20249000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4621936000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-122960000.00",
                    "totalLiab": "4160023000.00",
                    "totalStockholderEquity": "461913000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-14860000.00",
                    "commonStock": "204000.00",
                    "capitalStock": "220676000.00",
                    "retainedEarnings": "-532220000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4141438000.00",
                    "cash": "87876000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14860000.00",
                    "currentDeferredRevenue": "-614598000.00",
                    "netDebt": "4047111000.00",
                    "shortTermDebt": "629458000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4764445000.00",
                    "otherStockholderEquity": "773457000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "87876000.00",
                    "longTermInvestments": "4169149000.00",
                    "netTangibleAssets": "241441000.00",
                    "shortTermInvestments": "2485000.00",
                    "netReceivables": "20538000.00",
                    "longTermDebt": "4134987000.00",
                    "inventory": "-2484999.00",
                    "accountsPayable": "14860000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "204000.00",
                    "preferredStockTotalEquity": "220472000.00",
                    "retainedEarningsTotalEquity": "-532220000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-392622000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "392622000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4134987000.00",
                    "nonCurrentLiabilitiesOther": "21352000.00",
                    "nonCurrentLiabilitiesTotal": "14860000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "773457000.00",
                    "liabilitiesAndStockholdersEquity": "4621936000.00",
                    "cashAndShortTermInvestments": "87876000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4376428000.00",
                    "commonStockSharesOutstanding": "21066000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "4369778000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-120197000.00",
                    "totalLiab": "3906978000.00",
                    "totalStockholderEquity": "462800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23430000.00",
                    "commonStock": "212000.00",
                    "capitalStock": "220684000.00",
                    "retainedEarnings": "-536490000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4369778000.00",
                    "cash": "98803000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "644617000.00",
                    "currentDeferredRevenue": "-607066000.00",
                    "netDebt": "3784736000.00",
                    "shortTermDebt": "621187000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3883539000.00",
                    "otherStockholderEquity": "778606000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "155685000.00",
                    "longTermInvestments": "114783000.00",
                    "netTangibleAssets": "242328000.00",
                    "shortTermInvestments": "71064000.00",
                    "netReceivables": "21394000.00",
                    "longTermDebt": "3883539000.00",
                    "inventory": "-1218000.00",
                    "accountsPayable": "14121000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-114783000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "114783000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14121000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4369778000.00",
                    "cashAndShortTermInvestments": "98803000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4125867000.00",
                    "commonStockSharesOutstanding": "22890000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "4451733000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-121078000.00",
                    "totalLiab": "3987437000.00",
                    "totalStockholderEquity": "464296000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-11455000.00",
                    "commonStock": "221000.00",
                    "capitalStock": "220693000.00",
                    "retainedEarnings": "-539752000.00",
                    "otherLiab": "21889000.00",
                    "goodWill": null,
                    "otherAssets": "4228567000.00",
                    "cash": "77638000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11455000.00",
                    "currentDeferredRevenue": "-924310000.00",
                    "netDebt": "3883255000.00",
                    "shortTermDebt": "935765000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4896658000.00",
                    "otherStockholderEquity": "783355000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "99280000.00",
                    "longTermInvestments": "123886000.00",
                    "netTangibleAssets": "243824000.00",
                    "shortTermInvestments": "472000.00",
                    "netReceivables": "21642000.00",
                    "longTermDebt": "3960893000.00",
                    "inventory": "-472000.00",
                    "accountsPayable": "11455000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "221000.00",
                    "preferredStockTotalEquity": "220472000.00",
                    "retainedEarningsTotalEquity": "-539752000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-123886000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "123886000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3960893000.00",
                    "nonCurrentLiabilitiesOther": "21889000.00",
                    "nonCurrentLiabilitiesTotal": "11455000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "783355000.00",
                    "liabilitiesAndStockholdersEquity": "4451733000.00",
                    "cashAndShortTermInvestments": "77638000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4204717000.00",
                    "commonStockSharesOutstanding": "22394000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3879637000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "73454000.00",
                    "totalLiab": "3400972000.00",
                    "totalStockholderEquity": "478665000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11237000.00",
                    "commonStock": "225000.00",
                    "capitalStock": "220697000.00",
                    "retainedEarnings": "-527642000.00",
                    "otherLiab": "26312000.00",
                    "goodWill": null,
                    "otherAssets": "3630271000.00",
                    "cash": "88575000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "932412000.00",
                    "currentDeferredRevenue": "-8608000.00",
                    "netDebt": "3281362000.00",
                    "shortTermDebt": "912567000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4282504000.00",
                    "otherStockholderEquity": "785610000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3732430000.00",
                    "longTermInvestments": "5818895000.00",
                    "netTangibleAssets": "258193000.00",
                    "shortTermInvestments": "3968000.00",
                    "netReceivables": "17411000.00",
                    "longTermDebt": "3369937000.00",
                    "inventory": "-3968000.00",
                    "accountsPayable": "8608000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "225000.00",
                    "preferredStockTotalEquity": "220472000.00",
                    "retainedEarningsTotalEquity": "-527642000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3827000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "147207000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3369937000.00",
                    "nonCurrentLiabilitiesOther": "26312000.00",
                    "nonCurrentLiabilitiesTotal": "2468560000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "785610000.00",
                    "liabilitiesAndStockholdersEquity": "3879637000.00",
                    "cashAndShortTermInvestments": "92543000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3628130000.00",
                    "commonStockSharesOutstanding": "23457000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3838956000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-221237000.00",
                    "totalLiab": "3291306000.00",
                    "totalStockholderEquity": "547650000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16583000.00",
                    "commonStock": "239000.00",
                    "capitalStock": "220711000.00",
                    "retainedEarnings": "-469610000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3838956000.00",
                    "cash": "96171000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1428076000.00",
                    "currentDeferredRevenue": "-1406199000.00",
                    "netDebt": "3175239000.00",
                    "shortTermDebt": "1411493000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3271410000.00",
                    "otherStockholderEquity": "796549000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "175607000.00",
                    "longTermInvestments": "3359719000.00",
                    "netTangibleAssets": "327178000.00",
                    "shortTermInvestments": "8171000.00",
                    "netReceivables": "125066000.00",
                    "longTermDebt": "3271410000.00",
                    "inventory": "-8171000.00",
                    "accountsPayable": "5294000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "239000.00",
                    "preferredStockTotalEquity": "220472000.00",
                    "retainedEarningsTotalEquity": "-469610000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-333090000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "333090000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3271410000.00",
                    "nonCurrentLiabilitiesOther": "14874000.00",
                    "nonCurrentLiabilitiesTotal": "5294000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "796549000.00",
                    "liabilitiesAndStockholdersEquity": "3838956000.00",
                    "cashAndShortTermInvestments": "96171000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2187095000.00",
                    "commonStockSharesOutstanding": "23915000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3362728000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "32150000.00",
                    "totalLiab": "2792348000.00",
                    "totalStockholderEquity": "570380000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3915000.00",
                    "commonStock": "239000.00",
                    "capitalStock": "220711000.00",
                    "retainedEarnings": "-446800000.00",
                    "otherLiab": "10369000.00",
                    "goodWill": null,
                    "otherAssets": "2672006000.00",
                    "cash": "68079000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3915000.00",
                    "currentDeferredRevenue": "-1773828000.00",
                    "netDebt": "2708879000.00",
                    "shortTermDebt": "999215000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3776173000.00",
                    "otherStockholderEquity": "796469000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "84229000.00",
                    "longTermInvestments": "2727129000.00",
                    "netTangibleAssets": "349908000.00",
                    "shortTermInvestments": "231000.00",
                    "netReceivables": "16150000.00",
                    "longTermDebt": "2776958000.00",
                    "inventory": "-230999.00",
                    "accountsPayable": "3915000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "239000.00",
                    "preferredStockTotalEquity": "220472000.00",
                    "retainedEarningsTotalEquity": "-446800000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-606493000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "606493000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2776958000.00",
                    "nonCurrentLiabilitiesOther": "10369000.00",
                    "nonCurrentLiabilitiesTotal": "3915000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "796469000.00",
                    "liabilitiesAndStockholdersEquity": "3362728000.00",
                    "cashAndShortTermInvestments": "68079000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3126866000.00",
                    "commonStockSharesOutstanding": "19096000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2373079000.00",
                    "intangibleAssets": "70000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27087000.00",
                    "totalLiab": "1883330000.00",
                    "totalStockholderEquity": "489749000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2167000.00",
                    "commonStock": "159000.00",
                    "capitalStock": "220631000.00",
                    "retainedEarnings": "-448058000.00",
                    "otherLiab": "11036000.00",
                    "goodWill": null,
                    "otherAssets": "1652157000.00",
                    "cash": "101749000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2167000.00",
                    "currentDeferredRevenue": "-1158352000.00",
                    "netDebt": "606672000.00",
                    "shortTermDebt": "708421000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2577361000.00",
                    "otherStockholderEquity": "717176000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "101749000.00",
                    "longTermInvestments": "1716189000.00",
                    "netTangibleAssets": "269277000.00",
                    "shortTermInvestments": "2199000.00",
                    "netReceivables": "11700000.00",
                    "longTermDebt": "1868940000.00",
                    "inventory": "-2198999.00",
                    "accountsPayable": "2167000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "159000.00",
                    "preferredStockTotalEquity": "220472000.00",
                    "retainedEarningsTotalEquity": "-448058000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-619173000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "619173000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1868940000.00",
                    "nonCurrentLiabilitiesOther": "11036000.00",
                    "nonCurrentLiabilitiesTotal": "708421000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "717176000.00",
                    "liabilitiesAndStockholdersEquity": "2373079000.00",
                    "cashAndShortTermInvestments": "101749000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "977698000.00",
                    "commonStockSharesOutstanding": "16077000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2168290000.00",
                    "intangibleAssets": "2608000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-50581000.00",
                    "totalLiab": "1702413000.00",
                    "totalStockholderEquity": "465877000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-29066000.00",
                    "commonStock": "162000.00",
                    "capitalStock": "220634000.00",
                    "retainedEarnings": "-474697000.00",
                    "otherLiab": "9018000.00",
                    "goodWill": null,
                    "otherAssets": "1233611000.00",
                    "cash": "64007000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29066000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1625994000.00",
                    "shortTermDebt": "25950000.00",
                    "shortLongTermDebt": "25950000.00",
                    "shortLongTermDebtTotal": "1715951000.00",
                    "otherStockholderEquity": "719940000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "64007000.00",
                    "longTermInvestments": "868064000.00",
                    "netTangibleAssets": "245405000.00",
                    "shortTermInvestments": "89000.00",
                    "netReceivables": "106247000.00",
                    "longTermDebt": "1690001000.00",
                    "inventory": "-89000.00",
                    "accountsPayable": "3116000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "162000.00",
                    "preferredStockTotalEquity": "220472000.00",
                    "retainedEarningsTotalEquity": "-474697000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-870672000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "870672000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1690001000.00",
                    "nonCurrentLiabilitiesOther": "9018000.00",
                    "nonCurrentLiabilitiesTotal": "1690001000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "719940000.00",
                    "liabilitiesAndStockholdersEquity": "2168290000.00",
                    "cashAndShortTermInvestments": "64007000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1935406000.00",
                    "commonStockSharesOutstanding": "15595000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1942600000.00",
                    "intangibleAssets": "3000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-4601000.00",
                    "totalLiab": "1487295000.00",
                    "totalStockholderEquity": "455305000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-27787000.00",
                    "commonStock": "465000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-482203000.00",
                    "otherLiab": "7875000.00",
                    "goodWill": null,
                    "otherAssets": "750008000.00",
                    "cash": "51637000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27787000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "318742000.00",
                    "shortTermDebt": "25950000.00",
                    "shortLongTermDebt": "25950000.00",
                    "shortLongTermDebtTotal": "1502579000.00",
                    "otherStockholderEquity": "710746000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "51637000.00",
                    "longTermInvestments": "803282000.00",
                    "netTangibleAssets": "229008000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4601000.00",
                    "longTermDebt": "1476629000.00",
                    "inventory": "1.00",
                    "accountsPayable": "1837000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "465000.00",
                    "preferredStockTotalEquity": "226297000.00",
                    "retainedEarningsTotalEquity": "-482203000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1140955000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1140955000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1476629000.00",
                    "nonCurrentLiabilitiesOther": "7875000.00",
                    "nonCurrentLiabilitiesTotal": "344429000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "710746000.00",
                    "liabilitiesAndStockholdersEquity": "1942600000.00",
                    "cashAndShortTermInvestments": "51637000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "599387000.00",
                    "commonStockSharesOutstanding": "14116000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1400045000.00",
                    "intangibleAssets": "3158000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-3869000.00",
                    "totalLiab": "990340000.00",
                    "totalStockholderEquity": "409705000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-116394000.00",
                    "commonStock": "414000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-518058000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1400045000.00",
                    "cash": "47926000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116394000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "370366000.00",
                    "shortTermDebt": "63133000.00",
                    "shortLongTermDebt": "63133000.00",
                    "shortLongTermDebtTotal": "982339000.00",
                    "otherStockholderEquity": "688871000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "47926000.00",
                    "longTermInvestments": "600067000.00",
                    "netTangibleAssets": "171227000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3869000.00",
                    "longTermDebt": "919206000.00",
                    "inventory": "1.00",
                    "accountsPayable": "53261000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "414000.00",
                    "preferredStockTotalEquity": "238478000.00",
                    "retainedEarningsTotalEquity": "-518058000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "584748000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1352119000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "919206000.00",
                    "nonCurrentLiabilitiesOther": "18755000.00",
                    "nonCurrentLiabilitiesTotal": "355159000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "688871000.00",
                    "liabilitiesAndStockholdersEquity": "1400045000.00",
                    "cashAndShortTermInvestments": "47926000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "589519000.00",
                    "commonStockSharesOutstanding": "14115985.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1101224000.00",
                    "intangibleAssets": "3526000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-3777000.00",
                    "totalLiab": "710755000.00",
                    "totalStockholderEquity": "390469000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-169004000.00",
                    "commonStock": "361000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-552959000.00",
                    "otherLiab": "20944000.00",
                    "goodWill": null,
                    "otherAssets": "566795000.00",
                    "cash": "44592000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "169004000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "375594000.00",
                    "shortTermDebt": "61200000.00",
                    "shortLongTermDebt": "61200000.00",
                    "shortLongTermDebtTotal": "645690000.00",
                    "otherStockholderEquity": "673105000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "44592000.00",
                    "longTermInvestments": "568337000.00",
                    "netTangibleAssets": "120507000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3777000.00",
                    "longTermDebt": "584490000.00",
                    "inventory": "1.00",
                    "accountsPayable": "107804000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "361000.00",
                    "preferredStockTotalEquity": "269962000.00",
                    "retainedEarningsTotalEquity": "-552959000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-489837000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "489837000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "584490000.00",
                    "nonCurrentLiabilitiesOther": "20944000.00",
                    "nonCurrentLiabilitiesTotal": "358986000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "673105000.00",
                    "liabilitiesAndStockholdersEquity": "1101224000.00",
                    "cashAndShortTermInvestments": "44592000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "540693000.00",
                    "commonStockSharesOutstanding": "11474000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "855598000.00",
                    "intangibleAssets": "12294000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-6930000.00",
                    "totalLiab": "490220000.00",
                    "totalStockholderEquity": "365378000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-66324000.00",
                    "commonStock": "338000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-573544000.00",
                    "otherLiab": "2200000.00",
                    "goodWill": null,
                    "otherAssets": "519754000.00",
                    "cash": "68150000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66324000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "193636000.00",
                    "shortTermDebt": "62812000.00",
                    "shortLongTermDebt": "62812000.00",
                    "shortLongTermDebtTotal": "512884000.00",
                    "otherStockholderEquity": "666127000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "68150000.00",
                    "longTermInvestments": "502751000.00",
                    "netTangibleAssets": "92921000.00",
                    "shortTermInvestments": "84000.00",
                    "netReceivables": "6930000.00",
                    "longTermDebt": "450072000.00",
                    "inventory": "-84000.00",
                    "accountsPayable": "3512000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "338000.00",
                    "preferredStockTotalEquity": "272457000.00",
                    "retainedEarningsTotalEquity": "-573544000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-267694000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "267694000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "450072000.00",
                    "nonCurrentLiabilitiesOther": "8446000.00",
                    "nonCurrentLiabilitiesTotal": "198974000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "666127000.00",
                    "liabilitiesAndStockholdersEquity": "855598000.00",
                    "cashAndShortTermInvestments": "68150000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "354707000.00",
                    "commonStockSharesOutstanding": "10953000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-06-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1558636000.00",
                    "intangibleAssets": "14066000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-19809000.00",
                    "totalLiab": "1199971000.00",
                    "totalStockholderEquity": "358665000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-528524000.00",
                    "commonStock": "327000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-576605000.00",
                    "otherLiab": "16425000.00",
                    "goodWill": null,
                    "otherAssets": "993504000.00",
                    "cash": "92299000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "528524000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "629854000.00",
                    "shortTermDebt": "524971000.00",
                    "shortLongTermDebt": "524971000.00",
                    "shortLongTermDebtTotal": "1692010000.00",
                    "otherStockholderEquity": "662486000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "92299000.00",
                    "longTermInvestments": "886172000.00",
                    "netTangibleAssets": "86208000.00",
                    "shortTermInvestments": "2745000.00",
                    "netReceivables": "19809000.00",
                    "longTermDebt": "1167039000.00",
                    "inventory": "-2744999.00",
                    "accountsPayable": "3553000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "327000.00",
                    "preferredStockTotalEquity": "272457000.00",
                    "retainedEarningsTotalEquity": "-576605000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-472833000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "472833000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1167039000.00",
                    "nonCurrentLiabilitiesOther": "32266000.00",
                    "nonCurrentLiabilitiesTotal": "197182000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "662486000.00",
                    "liabilitiesAndStockholdersEquity": "1558636000.00",
                    "cashAndShortTermInvestments": "92299000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "808361000.00",
                    "commonStockSharesOutstanding": "10916322.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4347817000.00",
                    "intangibleAssets": "17775000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-15245000.00",
                    "totalLiab": "3498771000.00",
                    "totalStockholderEquity": "849046000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-123550000.00",
                    "commonStock": "327000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-85921000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4347817000.00",
                    "cash": "81692000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "123550000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3376124000.00",
                    "shortTermDebt": "111502000.00",
                    "shortLongTermDebt": "111502000.00",
                    "shortLongTermDebtTotal": "3569318000.00",
                    "otherStockholderEquity": "662183000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "81692000.00",
                    "longTermInvestments": "574096000.00",
                    "netTangibleAssets": "576589000.00",
                    "shortTermInvestments": "2282000.00",
                    "netReceivables": "15245000.00",
                    "longTermDebt": "3457816000.00",
                    "inventory": "-2281999.00",
                    "accountsPayable": "12048000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "327000.00",
                    "preferredStockTotalEquity": "272457000.00",
                    "retainedEarningsTotalEquity": "-85921000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "642207000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4266125000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3457816000.00",
                    "nonCurrentLiabilitiesOther": "26221000.00",
                    "nonCurrentLiabilitiesTotal": "3457816000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "662183000.00",
                    "liabilitiesAndStockholdersEquity": "4347817000.00",
                    "cashAndShortTermInvestments": "81692000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10919655.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4748909000.00",
                    "intangibleAssets": "18155000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-22070000.00",
                    "totalLiab": "3914736000.00",
                    "totalStockholderEquity": "834173000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-28665000.00",
                    "commonStock": "327000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-100560000.00",
                    "otherLiab": "43436000.00",
                    "goodWill": null,
                    "otherAssets": "728549000.00",
                    "cash": "31468000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28665000.00",
                    "currentDeferredRevenue": "-3599800000.00",
                    "netDebt": "3825101000.00",
                    "shortTermDebt": "3627002000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7483571000.00",
                    "otherStockholderEquity": "662009000.00",
                    "propertyPlantEquipment": "136098000.00",
                    "totalCurrentAssets": "31468000.00",
                    "longTermInvestments": "520626000.00",
                    "netTangibleAssets": "561776000.00",
                    "shortTermInvestments": "2606000.00",
                    "netReceivables": "22070000.00",
                    "longTermDebt": "3856569000.00",
                    "inventory": "-2606000.00",
                    "accountsPayable": "28665000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "327000.00",
                    "preferredStockTotalEquity": "272397000.00",
                    "retainedEarningsTotalEquity": "-100560000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3988892000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3988892000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3856569000.00",
                    "nonCurrentLiabilitiesOther": "43436000.00",
                    "nonCurrentLiabilitiesTotal": "3856569000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "662009000.00",
                    "liabilitiesAndStockholdersEquity": "4748909000.00",
                    "cashAndShortTermInvestments": "31468000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "136098000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10915989.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3797915000.00",
                    "intangibleAssets": "20893000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-18669000.00",
                    "totalLiab": "3067051000.00",
                    "totalStockholderEquity": "730864000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-36459000.00",
                    "commonStock": "327000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-92510000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "511779000.00",
                    "cash": "60097000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36459000.00",
                    "currentDeferredRevenue": "-2957312000.00",
                    "netDebt": "2941766000.00",
                    "shortTermDebt": "2993233000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3001863000.00",
                    "otherStockholderEquity": "661833000.00",
                    "propertyPlantEquipment": "136374000.00",
                    "totalCurrentAssets": "60097000.00",
                    "longTermInvestments": "3405161000.00",
                    "netTangibleAssets": "569650000.00",
                    "shortTermInvestments": "780000.00",
                    "netReceivables": "18669000.00",
                    "longTermDebt": "2993233000.00",
                    "inventory": "-780000.00",
                    "accountsPayable": "36459000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "327000.00",
                    "preferredStockTotalEquity": "161214000.00",
                    "retainedEarningsTotalEquity": "-92510000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3226039000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3226039000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2993233000.00",
                    "nonCurrentLiabilitiesOther": "48833000.00",
                    "nonCurrentLiabilitiesTotal": "3001863000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "661833000.00",
                    "liabilitiesAndStockholdersEquity": "3797915000.00",
                    "cashAndShortTermInvestments": "60097000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "136374000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10912322.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "4007141000.00",
                    "intangibleAssets": "24301000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-82742000.00",
                    "totalLiab": "3275505000.00",
                    "totalStockholderEquity": "731636000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-150310000.00",
                    "commonStock": "327000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-91466000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "586039000.00",
                    "cash": "50779000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "150310000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3174645000.00",
                    "shortTermDebt": "128637000.00",
                    "shortLongTermDebt": "128637000.00",
                    "shortLongTermDebtTotal": "3343546000.00",
                    "otherStockholderEquity": "661561000.00",
                    "propertyPlantEquipment": "137886000.00",
                    "totalCurrentAssets": "50779000.00",
                    "longTermInvestments": "3548069000.00",
                    "netTangibleAssets": "570422000.00",
                    "shortTermInvestments": "4149000.00",
                    "netReceivables": "82742000.00",
                    "longTermDebt": "3214909000.00",
                    "inventory": "-4149000.00",
                    "accountsPayable": "21673000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "327000.00",
                    "preferredStockTotalEquity": "161214000.00",
                    "retainedEarningsTotalEquity": "-91466000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3370323000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3370323000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3214909000.00",
                    "nonCurrentLiabilitiesOther": "33729000.00",
                    "nonCurrentLiabilitiesTotal": "3225424000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "661561000.00",
                    "liabilitiesAndStockholdersEquity": "4007141000.00",
                    "cashAndShortTermInvestments": "50779000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "136289000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10193656.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3548926000.00",
                    "intangibleAssets": "26650000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-24826000.00",
                    "totalLiab": "2892915000.00",
                    "totalStockholderEquity": "656011000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-21312000.00",
                    "commonStock": "287000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-100902000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3548926000.00",
                    "cash": "31579000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19930000.00",
                    "currentDeferredRevenue": "-2700875000.00",
                    "netDebt": "2801784000.00",
                    "shortTermDebt": "2591000.00",
                    "shortLongTermDebt": "2591000.00",
                    "shortLongTermDebtTotal": "2833363000.00",
                    "otherStockholderEquity": "595412000.00",
                    "propertyPlantEquipment": "138678000.00",
                    "totalCurrentAssets": "31579000.00",
                    "longTermInvestments": "3167163000.00",
                    "netTangibleAssets": "494797000.00",
                    "shortTermInvestments": "11461000.00",
                    "netReceivables": "24826000.00",
                    "longTermDebt": "2822505000.00",
                    "inventory": "-1729000.00",
                    "accountsPayable": "19639000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "287000.00",
                    "preferredStockTotalEquity": "161214000.00",
                    "retainedEarningsTotalEquity": "-100902000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "509630000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3517347000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2822505000.00",
                    "nonCurrentLiabilitiesOther": "45180000.00",
                    "nonCurrentLiabilitiesTotal": "2833363000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "595412000.00",
                    "liabilitiesAndStockholdersEquity": "3548926000.00",
                    "cashAndShortTermInvestments": "31579000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9581000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3894789000.00",
                    "intangibleAssets": "30725000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-302390000.00",
                    "totalLiab": "3182917000.00",
                    "totalStockholderEquity": "711872000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-218133000.00",
                    "commonStock": "287000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-44939000.00",
                    "otherLiab": "225906000.00",
                    "goodWill": "0.00",
                    "otherAssets": "671039000.00",
                    "cash": "30341000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1299000.00",
                    "currentDeferredRevenue": "-2914411000.00",
                    "netDebt": "2894521000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2924862000.00",
                    "otherStockholderEquity": "595310000.00",
                    "propertyPlantEquipment": "140100000.00",
                    "totalCurrentAssets": "43164000.00",
                    "longTermInvestments": "3242348000.00",
                    "netTangibleAssets": "550658000.00",
                    "shortTermInvestments": "5750000.00",
                    "netReceivables": "302390000.00",
                    "longTermDebt": "1030000.00",
                    "inventory": "-4887000.00",
                    "accountsPayable": "218133000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "287000.00",
                    "preferredStockTotalEquity": "161214000.00",
                    "retainedEarningsTotalEquity": "-44939000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3180586000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3180586000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1030000.00",
                    "nonCurrentLiabilitiesOther": "2919111000.00",
                    "nonCurrentLiabilitiesTotal": "3181618000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "595310000.00",
                    "liabilitiesAndStockholdersEquity": "3894789000.00",
                    "cashAndShortTermInvestments": "30341000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "138259000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9479000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3512485224.00",
                    "intangibleAssets": "29281765.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-13720101.00",
                    "totalLiab": "2815927118.00",
                    "totalStockholderEquity": "696558106.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-140867037.00",
                    "commonStock": "282011.00",
                    "capitalStock": null,
                    "retainedEarnings": "-50579580.00",
                    "otherLiab": "144227000.00",
                    "goodWill": "0.00",
                    "otherAssets": "195696367.00",
                    "cash": "31145470.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "923448.00",
                    "currentDeferredRevenue": "-2634807871.00",
                    "netDebt": "-17161225.00",
                    "shortTermDebt": "2648792116.00",
                    "shortLongTermDebt": "2648792116.00",
                    "shortLongTermDebtTotal": "2649418106.00",
                    "otherStockholderEquity": "585641670.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "43301603.00",
                    "longTermInvestments": "3341557464.00",
                    "netTangibleAssets": "535344101.00",
                    "shortTermInvestments": "50981000.00",
                    "netReceivables": "13720101.00",
                    "longTermDebt": "625990.00",
                    "inventory": "-4222706.00",
                    "accountsPayable": "141790485.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "282011.00",
                    "preferredStockTotalEquity": "161214005.00",
                    "retainedEarningsTotalEquity": "-50579580.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3273487254.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3273487254.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "625990.00",
                    "nonCurrentLiabilitiesOther": "2634181881.00",
                    "nonCurrentLiabilitiesTotal": "2815003670.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "585641670.00",
                    "liabilitiesAndStockholdersEquity": "3512485224.00",
                    "cashAndShortTermInvestments": "31145470.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9409323.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "3697084432.00",
                    "intangibleAssets": "30746462.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-118432890.00",
                    "totalLiab": "2991258308.00",
                    "totalStockholderEquity": "705826124.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-122673708.00",
                    "commonStock": "281958.00",
                    "capitalStock": null,
                    "retainedEarnings": "-41279907.00",
                    "otherLiab": "128086000.00",
                    "goodWill": "0.00",
                    "otherAssets": "233255757.00",
                    "cash": "25293928.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "548448.00",
                    "currentDeferredRevenue": "-2827365533.00",
                    "netDebt": "-9797526.00",
                    "shortTermDebt": "2842861935.00",
                    "shortLongTermDebt": "2842861935.00",
                    "shortLongTermDebtTotal": "2843648146.00",
                    "otherStockholderEquity": "585610068.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "37690161.00",
                    "longTermInvestments": "3419835619.00",
                    "netTangibleAssets": "544612119.00",
                    "shortTermInvestments": "146933000.00",
                    "netReceivables": "118432890.00",
                    "longTermDebt": "786211.00",
                    "inventory": "-4571441.00",
                    "accountsPayable": "123222156.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "281958.00",
                    "preferredStockTotalEquity": "161214005.00",
                    "retainedEarningsTotalEquity": "-41279907.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3426138514.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3426138514.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "786211.00",
                    "nonCurrentLiabilitiesOther": "2826579322.00",
                    "nonCurrentLiabilitiesTotal": "2990709860.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "585610068.00",
                    "liabilitiesAndStockholdersEquity": "3697084432.00",
                    "cashAndShortTermInvestments": "25293928.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9405657.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3789295378.00",
                    "intangibleAssets": "5083514.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-13457900.00",
                    "totalLiab": "3075036171.00",
                    "totalStockholderEquity": "714259207.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-6099202.00",
                    "commonStock": "281927.00",
                    "capitalStock": null,
                    "retainedEarnings": "-32767017.00",
                    "otherLiab": "8820000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3789295378.00",
                    "cash": "15199655.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1545448.00",
                    "currentDeferredRevenue": "-3004857000.00",
                    "netDebt": "1278146.00",
                    "shortTermDebt": "3021335027.00",
                    "shortLongTermDebt": "3021335027.00",
                    "shortLongTermDebtTotal": "3021785235.00",
                    "otherStockholderEquity": "585530292.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "15199655.00",
                    "longTermInvestments": "3633255861.00",
                    "netTangibleAssets": "553045202.00",
                    "shortTermInvestments": "62286000.00",
                    "netReceivables": "13457900.00",
                    "longTermDebt": "450208.00",
                    "inventory": "-2127000.00",
                    "accountsPayable": "7644650.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "281927.00",
                    "preferredStockTotalEquity": "161214005.00",
                    "retainedEarningsTotalEquity": "-32767017.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "156773111.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3774095723.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "450208.00",
                    "nonCurrentLiabilitiesOther": "3028786374.00",
                    "nonCurrentLiabilitiesTotal": "3073490723.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "585530292.00",
                    "liabilitiesAndStockholdersEquity": "3789295378.00",
                    "cashAndShortTermInvestments": "15199655.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9403583.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "3544473934.00",
                    "intangibleAssets": "2680564.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1027846.00",
                    "totalLiab": "2837848053.00",
                    "totalStockholderEquity": "706625881.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "25303471.00",
                    "commonStock": "281896.00",
                    "capitalStock": null,
                    "retainedEarnings": "-40265586.00",
                    "otherLiab": "102547000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3348299000.00",
                    "cash": "61716545.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "126075158.00",
                    "currentDeferredRevenue": "-2696676374.00",
                    "netDebt": "-44495474.00",
                    "shortTermDebt": "2713897445.00",
                    "shortLongTermDebt": "2713897445.00",
                    "shortLongTermDebtTotal": "2716021995.00",
                    "otherStockholderEquity": "585395566.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "115935907.00",
                    "longTermInvestments": "3366138998.00",
                    "netTangibleAssets": "545411876.00",
                    "shortTermInvestments": "40854000.00",
                    "netReceivables": "12337802.00",
                    "longTermDebt": "2124550.00",
                    "inventory": "40853714.00",
                    "accountsPayable": "100771687.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "281896.00",
                    "preferredStockTotalEquity": "161214005.00",
                    "retainedEarningsTotalEquity": "-40265586.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "84613842.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3428538027.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2124550.00",
                    "nonCurrentLiabilitiesOther": "2694551824.00",
                    "nonCurrentLiabilitiesTotal": "2711772895.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "585395566.00",
                    "liabilitiesAndStockholdersEquity": "3544473934.00",
                    "cashAndShortTermInvestments": "61716545.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9285657.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3234514919.00",
                    "intangibleAssets": "2786501.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-14398548.00",
                    "totalLiab": "2551383224.00",
                    "totalStockholderEquity": "683131695.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-253516431.00",
                    "commonStock": "278053.00",
                    "capitalStock": null,
                    "retainedEarnings": "-56700741.00",
                    "otherLiab": "257264000.00",
                    "goodWill": "0.00",
                    "otherAssets": "139517462.00",
                    "cash": "29150477.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "801883.00",
                    "currentDeferredRevenue": "-2258511420.00",
                    "netDebt": "-10372308.00",
                    "shortTermDebt": "2277289589.00",
                    "shortLongTermDebt": "2277289589.00",
                    "shortLongTermDebtTotal": "2279058621.00",
                    "otherStockholderEquity": "578340378.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "39315098.00",
                    "longTermInvestments": "3079480368.00",
                    "netTangibleAssets": "521917690.00",
                    "shortTermInvestments": "48110000.00",
                    "netReceivables": "14398548.00",
                    "longTermDebt": "1769032.00",
                    "inventory": "-3129276.00",
                    "accountsPayable": "254318314.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "278053.00",
                    "preferredStockTotalEquity": "161214005.00",
                    "retainedEarningsTotalEquity": "-56700741.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3055682359.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3055682359.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1769032.00",
                    "nonCurrentLiabilitiesOther": "2256742388.00",
                    "nonCurrentLiabilitiesTotal": "2550581341.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "578340378.00",
                    "liabilitiesAndStockholdersEquity": "3234514919.00",
                    "cashAndShortTermInvestments": "29150477.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9243765.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2620638328.00",
                    "intangibleAssets": "1056123.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-21863722.00",
                    "totalLiab": "1956032619.00",
                    "totalStockholderEquity": "664605709.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-33853511.00",
                    "commonStock": "277019.00",
                    "capitalStock": null,
                    "retainedEarnings": "-73299035.00",
                    "otherLiab": "39698000.00",
                    "goodWill": "0.00",
                    "otherAssets": "136118905.00",
                    "cash": "29647529.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "426883.00",
                    "currentDeferredRevenue": "-1881847383.00",
                    "netDebt": "-9698790.00",
                    "shortTermDebt": "19948739.00",
                    "shortLongTermDebt": "19948739.00",
                    "shortLongTermDebtTotal": "22453600.00",
                    "otherStockholderEquity": "576413720.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "38428233.00",
                    "longTermInvestments": "2482967926.00",
                    "netTangibleAssets": "503391704.00",
                    "shortTermInvestments": "35616000.00",
                    "netReceivables": "21863722.00",
                    "longTermDebt": "2504861.00",
                    "inventory": "-1676948.00",
                    "accountsPayable": "34280394.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "277019.00",
                    "preferredStockTotalEquity": "161214005.00",
                    "retainedEarningsTotalEquity": "-73299035.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2446091190.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2446091190.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2504861.00",
                    "nonCurrentLiabilitiesOther": "1879342522.00",
                    "nonCurrentLiabilitiesTotal": "1955605736.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "576413720.00",
                    "liabilitiesAndStockholdersEquity": "2620638328.00",
                    "cashAndShortTermInvestments": "29647529.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9236336.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2628644566.00",
                    "intangibleAssets": "412648.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-13148848.00",
                    "totalLiab": "1972768176.00",
                    "totalStockholderEquity": "655876390.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-852971.00",
                    "commonStock": "277002.00",
                    "capitalStock": null,
                    "retainedEarnings": "-81890939.00",
                    "otherLiab": "8087000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2628644566.00",
                    "cash": "52469891.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1717883.00",
                    "currentDeferredRevenue": "-1903417061.00",
                    "netDebt": "-30978181.00",
                    "shortTermDebt": "1926708771.00",
                    "shortLongTermDebt": "1926708771.00",
                    "shortLongTermDebtTotal": "1929616026.00",
                    "otherStockholderEquity": "576276322.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "52469891.00",
                    "longTermInvestments": "2447680511.00",
                    "netTangibleAssets": "494662385.00",
                    "shortTermInvestments": "52897000.00",
                    "netReceivables": "13148848.00",
                    "longTermDebt": "2907255.00",
                    "inventory": "-3703366.00",
                    "accountsPayable": "2570854.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "277002.00",
                    "preferredStockTotalEquity": "161214005.00",
                    "retainedEarningsTotalEquity": "-81890939.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "169980458.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2576174675.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2907255.00",
                    "nonCurrentLiabilitiesOther": "1924674806.00",
                    "nonCurrentLiabilitiesTotal": "1971050293.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "576276322.00",
                    "liabilitiesAndStockholdersEquity": "2628644566.00",
                    "cashAndShortTermInvestments": "52469891.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9233375.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "3008093599.00",
                    "intangibleAssets": "309081.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-12018170.00",
                    "totalLiab": "2334721034.00",
                    "totalStockholderEquity": "673372565.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-2941051.00",
                    "commonStock": "276983.00",
                    "capitalStock": null,
                    "retainedEarnings": "-64284104.00",
                    "otherLiab": "18448000.00",
                    "goodWill": "0.00",
                    "otherAssets": "181629547.00",
                    "cash": "46039491.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1192883.00",
                    "currentDeferredRevenue": "-2240161953.00",
                    "netDebt": "-21688976.00",
                    "shortTermDebt": "24350515.00",
                    "shortLongTermDebt": "24350515.00",
                    "shortLongTermDebtTotal": "24350515.00",
                    "otherStockholderEquity": "576165681.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "54909980.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "673372565.00",
                    "shortTermInvestments": "45963750.00",
                    "netReceivables": "8870489.00",
                    "longTermDebt": "26151000.00",
                    "inventory": "-422695.00",
                    "accountsPayable": "2941051.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "276983.00",
                    "preferredStockTotalEquity": "161214000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2771554072.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2771554072.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2333528151.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3008093599.00",
                    "cashAndShortTermInvestments": "46039491.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9268000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3016488933.00",
                    "intangibleAssets": "346507.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-10588355.00",
                    "totalLiab": "2369967803.00",
                    "totalStockholderEquity": "646521130.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-2023271.00",
                    "commonStock": "278580.00",
                    "capitalStock": null,
                    "retainedEarnings": "-93892046.00",
                    "otherLiab": "28227000.00",
                    "goodWill": "0.00",
                    "otherAssets": "206185103.00",
                    "cash": "41898334.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "954716.00",
                    "currentDeferredRevenue": "-2273970091.00",
                    "netDebt": "-16110051.00",
                    "shortTermDebt": "25788283.00",
                    "shortLongTermDebt": "25788283.00",
                    "shortLongTermDebtTotal": "49762372.00",
                    "otherStockholderEquity": "578920591.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "51750767.00",
                    "longTermInvestments": "2608846639.00",
                    "netTangibleAssets": "485307125.00",
                    "shortTermInvestments": "206222422.00",
                    "netReceivables": "10588355.00",
                    "longTermDebt": "23974089.00",
                    "inventory": "-1225899.00",
                    "accountsPayable": "2977987.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "278580.00",
                    "preferredStockTotalEquity": "161214005.00",
                    "retainedEarningsTotalEquity": "-93892046.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2758553063.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2758553063.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "23974089.00",
                    "nonCurrentLiabilitiesOther": "2297238268.00",
                    "nonCurrentLiabilitiesTotal": "2369013087.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "578920591.00",
                    "liabilitiesAndStockholdersEquity": "3016488933.00",
                    "cashAndShortTermInvestments": "41898334.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9351475.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3281055422.00",
                    "intangibleAssets": "383843.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-12284800.00",
                    "totalLiab": "2634798645.00",
                    "totalStockholderEquity": "646256777.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-4247277.00",
                    "commonStock": "281690.00",
                    "capitalStock": null,
                    "retainedEarnings": "-98369286.00",
                    "otherLiab": "29117000.00",
                    "goodWill": "0.00",
                    "otherAssets": "203050838.00",
                    "cash": "40692737.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "579716.00",
                    "currentDeferredRevenue": "-2579987639.00",
                    "netDebt": "-12436048.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "28256689.00",
                    "otherStockholderEquity": "583130368.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "51868551.00",
                    "longTermInvestments": "2650503760.00",
                    "netTangibleAssets": "485042772.00",
                    "shortTermInvestments": "419340.00",
                    "netReceivables": "12284800.00",
                    "longTermDebt": "23071439.00",
                    "inventory": "-419340.00",
                    "accountsPayable": "4247277.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "281690.00",
                    "preferredStockTotalEquity": "161214005.00",
                    "retainedEarningsTotalEquity": "-98369286.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3026136033.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3026136033.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "23071439.00",
                    "nonCurrentLiabilitiesOther": "2558716200.00",
                    "nonCurrentLiabilitiesTotal": "2634218929.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "583130368.00",
                    "liabilitiesAndStockholdersEquity": "3281055422.00",
                    "cashAndShortTermInvestments": "40692737.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9424000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3164076232.00",
                    "intangibleAssets": "425311.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-36058953.00",
                    "totalLiab": "2497131519.00",
                    "totalStockholderEquity": "666944713.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-3930433.00",
                    "commonStock": "282863.00",
                    "capitalStock": null,
                    "retainedEarnings": "-79134150.00",
                    "otherLiab": "15210000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3164076232.00",
                    "cash": "46253291.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1714716.00",
                    "currentDeferredRevenue": "-2438721230.00",
                    "netDebt": "380687570.00",
                    "shortTermDebt": "2468768091.00",
                    "shortLongTermDebt": "2468768091.00",
                    "shortLongTermDebtTotal": "426940861.00",
                    "otherStockholderEquity": "584581995.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "46253291.00",
                    "longTermInvestments": "209045888.00",
                    "netTangibleAssets": "505730708.00",
                    "shortTermInvestments": "1755467.00",
                    "netReceivables": "36058953.00",
                    "longTermDebt": "30047000.00",
                    "inventory": "-1755466.00",
                    "accountsPayable": "3930433.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "282863.00",
                    "preferredStockTotalEquity": "161214000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "215959320.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3117822941.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2495416803.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3164076232.00",
                    "cashAndShortTermInvestments": "46253291.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9469000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3365491392.00",
                    "intangibleAssets": "455743.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-65980376.00",
                    "totalLiab": "2679553962.00",
                    "totalStockholderEquity": "685937430.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-12374375.00",
                    "commonStock": "284110.00",
                    "capitalStock": null,
                    "retainedEarnings": "-61782956.00",
                    "otherLiab": "32894000.00",
                    "goodWill": "0.00",
                    "otherAssets": "288848348.00",
                    "cash": "48118818.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1339716.00",
                    "currentDeferredRevenue": "-2484804713.00",
                    "netDebt": "336379233.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "384498051.00",
                    "otherStockholderEquity": "586222271.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "59440317.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25687500.00",
                    "netReceivables": "11321499.00",
                    "longTermDebt": "32804000.00",
                    "inventory": "-53007.00",
                    "accountsPayable": "12374375.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "284110.00",
                    "preferredStockTotalEquity": "161214000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3017202727.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3017202727.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2678214246.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3365491392.00",
                    "cashAndShortTermInvestments": "48118818.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9470000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3392022026.00",
                    "intangibleAssets": "529946.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-14768263.00",
                    "totalLiab": "2685454080.00",
                    "totalStockholderEquity": "706567946.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-2865826.00",
                    "commonStock": "283893.00",
                    "capitalStock": null,
                    "retainedEarnings": "-41071392.00",
                    "otherLiab": "10231000.00",
                    "goodWill": "0.00",
                    "otherAssets": "298636533.00",
                    "cash": "73802887.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "977216.00",
                    "currentDeferredRevenue": "-2516115880.00",
                    "netDebt": "-37793568.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "36009319.00",
                    "otherStockholderEquity": "586141440.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "85316404.00",
                    "longTermInvestments": "3092578345.00",
                    "netTangibleAssets": "545353941.00",
                    "shortTermInvestments": "104868750.00",
                    "netReceivables": "14768263.00",
                    "longTermDebt": "2897666.00",
                    "inventory": "-4313896.00",
                    "accountsPayable": "2865826.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "283893.00",
                    "preferredStockTotalEquity": "161214005.00",
                    "retainedEarningsTotalEquity": "-41071392.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3008069089.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3008069089.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2897666.00",
                    "nonCurrentLiabilitiesOther": "2616110011.00",
                    "nonCurrentLiabilitiesTotal": "2684476864.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "586141440.00",
                    "liabilitiesAndStockholdersEquity": "3392022026.00",
                    "cashAndShortTermInvestments": "73802887.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9463000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3559704682.00",
                    "intangibleAssets": "579734.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-16615289.00",
                    "totalLiab": "2834559367.00",
                    "totalStockholderEquity": "725145315.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-66035784.00",
                    "commonStock": "283877.00",
                    "capitalStock": null,
                    "retainedEarnings": "-22510955.00",
                    "otherLiab": "77925000.00",
                    "goodWill": "0.00",
                    "otherAssets": "229973603.00",
                    "cash": "42107692.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "596191.00",
                    "currentDeferredRevenue": "-2679427909.00",
                    "netDebt": "-3702529.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "38405163.00",
                    "otherStockholderEquity": "586158388.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "53896925.00",
                    "longTermInvestments": "3260998822.00",
                    "netTangibleAssets": "563931310.00",
                    "shortTermInvestments": "25125000.00",
                    "netReceivables": "16615289.00",
                    "longTermDebt": "8812676.00",
                    "inventory": "-4031370.00",
                    "accountsPayable": "66035784.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "283877.00",
                    "preferredStockTotalEquity": "161214005.00",
                    "retainedEarningsTotalEquity": "-22510955.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3275834154.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3275834154.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8812676.00",
                    "nonCurrentLiabilitiesOther": "2695624999.00",
                    "nonCurrentLiabilitiesTotal": "2833963176.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "586158388.00",
                    "liabilitiesAndStockholdersEquity": "3559704682.00",
                    "cashAndShortTermInvestments": "42107692.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9471000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "3458405131.00",
                    "intangibleAssets": "628367.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-16472931.00",
                    "totalLiab": "2725729988.00",
                    "totalStockholderEquity": "732675143.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-717978.00",
                    "commonStock": "283861.00",
                    "capitalStock": null,
                    "retainedEarnings": "-14874474.00",
                    "otherLiab": "17474000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3458405131.00",
                    "cash": "64363514.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1743516.00",
                    "currentDeferredRevenue": "-2653564157.00",
                    "netDebt": "-24585600.00",
                    "shortTermDebt": "2693342071.00",
                    "shortLongTermDebt": "2693342071.00",
                    "shortLongTermDebtTotal": "2701950280.00",
                    "otherStockholderEquity": "586051751.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "64363514.00",
                    "longTermInvestments": "3232424181.00",
                    "netTangibleAssets": "571461138.00",
                    "shortTermInvestments": "34478000.00",
                    "netReceivables": "16472931.00",
                    "longTermDebt": "8608209.00",
                    "inventory": "-38077712.00",
                    "accountsPayable": "2461494.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "283861.00",
                    "preferredStockTotalEquity": "161214005.00",
                    "retainedEarningsTotalEquity": "-14874474.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "257461550.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3394041617.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8608209.00",
                    "nonCurrentLiabilitiesOther": "2684733862.00",
                    "nonCurrentLiabilitiesTotal": "2723986472.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "586051751.00",
                    "liabilitiesAndStockholdersEquity": "3458405131.00",
                    "cashAndShortTermInvestments": "64363514.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9470725.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3618452827.00",
                    "intangibleAssets": "679752.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-167055004.00",
                    "totalLiab": "2880141285.00",
                    "totalStockholderEquity": "738311542.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-64068971.00",
                    "commonStock": "283844.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9129942.00",
                    "otherLiab": "87407000.00",
                    "goodWill": "0.00",
                    "otherAssets": "446968507.00",
                    "cash": "43711925.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1368516.00",
                    "currentDeferredRevenue": "-2745294011.00",
                    "netDebt": "2701582086.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2745294011.00",
                    "otherStockholderEquity": "585943635.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "55344978.00",
                    "longTermInvestments": "3223980845.00",
                    "netTangibleAssets": "577097537.00",
                    "shortTermInvestments": "28245000.00",
                    "netReceivables": "11633053.00",
                    "longTermDebt": "4947317.00",
                    "inventory": "-53157072.00",
                    "accountsPayable": "64068971.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "283844.00",
                    "preferredStockTotalEquity": "161214005.00",
                    "retainedEarningsTotalEquity": "-9129942.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3116139342.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3116139342.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4947317.00",
                    "nonCurrentLiabilitiesOther": "2768392632.00",
                    "nonCurrentLiabilitiesTotal": "2878772769.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "585943635.00",
                    "liabilitiesAndStockholdersEquity": "3618452827.00",
                    "cashAndShortTermInvestments": "43711925.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9468000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "3800159361.00",
                    "intangibleAssets": "730146.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-19622136.00",
                    "totalLiab": "3063924750.00",
                    "totalStockholderEquity": "736234611.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-2479235.00",
                    "commonStock": "283774.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11121592.00",
                    "otherLiab": "22343000.00",
                    "goodWill": "0.00",
                    "otherAssets": "241378508.00",
                    "cash": "11203229.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1086311.00",
                    "currentDeferredRevenue": "-2983978289.00",
                    "netDebt": "2972775060.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2983978289.00",
                    "otherStockholderEquity": "585858424.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "23471557.00",
                    "longTermInvestments": "3525346609.00",
                    "netTangibleAssets": "575020606.00",
                    "shortTermInvestments": "44050000.00",
                    "netReceivables": "12268328.00",
                    "longTermDebt": "8166941.00",
                    "inventory": "-53402809.00",
                    "accountsPayable": "2479235.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "283774.00",
                    "preferredStockTotalEquity": "161214005.00",
                    "retainedEarningsTotalEquity": "-11121592.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3535309296.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3535309296.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8166941.00",
                    "nonCurrentLiabilitiesOther": "3019308614.00",
                    "nonCurrentLiabilitiesTotal": "3062838439.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "585858424.00",
                    "liabilitiesAndStockholdersEquity": "3800159361.00",
                    "cashAndShortTermInvestments": "11203229.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9460000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3891449748.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-165855571.00",
                    "totalLiab": "3176097327.00",
                    "totalStockholderEquity": "715352421.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-16817194.00",
                    "commonStock": "283715.00",
                    "capitalStock": null,
                    "retainedEarnings": "-31891879.00",
                    "otherLiab": "41936000.00",
                    "goodWill": "0.00",
                    "otherAssets": "339239254.00",
                    "cash": "33252973.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "618516.00",
                    "currentDeferredRevenue": "-3072342910.00",
                    "netDebt": "3039089937.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3072342910.00",
                    "otherStockholderEquity": "585746580.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "45560450.00",
                    "longTermInvestments": "3478582147.00",
                    "netTangibleAssets": "554138416.00",
                    "shortTermInvestments": "43318750.00",
                    "netReceivables": "12307477.00",
                    "longTermDebt": "3165510.00",
                    "inventory": "-77581114.00",
                    "accountsPayable": "16817194.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "283715.00",
                    "preferredStockTotalEquity": "161214005.00",
                    "retainedEarningsTotalEquity": "-31891879.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3506650044.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3506650044.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3165510.00",
                    "nonCurrentLiabilitiesOther": "3112043416.00",
                    "nonCurrentLiabilitiesTotal": "3175478811.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "585746580.00",
                    "liabilitiesAndStockholdersEquity": "3891449748.00",
                    "cashAndShortTermInvestments": "33252973.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9458000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3684706374.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "86110081.00",
                    "totalLiab": "2980275640.00",
                    "totalStockholderEquity": "704430734.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-2897679750.00",
                    "commonStock": "283657.00",
                    "capitalStock": null,
                    "retainedEarnings": "-42686416.00",
                    "otherLiab": "37418000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3554036000.00",
                    "cash": "86190011.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61164036.00",
                    "currentDeferredRevenue": "-2893840705.00",
                    "netDebt": "2807650694.00",
                    "shortTermDebt": "2893840705.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2893840705.00",
                    "otherStockholderEquity": "585619488.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "185729731.00",
                    "longTermInvestments": "3431816590.00",
                    "netTangibleAssets": "543216729.00",
                    "shortTermInvestments": "27475000.00",
                    "netReceivables": "13429639.00",
                    "longTermDebt": "2206289.00",
                    "inventory": "31050006.00",
                    "accountsPayable": "3839045.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "283657.00",
                    "preferredStockTotalEquity": "161214005.00",
                    "retainedEarningsTotalEquity": "-42686416.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50748739.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3498976643.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2206289.00",
                    "nonCurrentLiabilitiesOther": "2919111604.00",
                    "nonCurrentLiabilitiesTotal": "2919111604.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "585619488.00",
                    "liabilitiesAndStockholdersEquity": "3684706374.00",
                    "cashAndShortTermInvestments": "86190011.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9458000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3892042141.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-120290731.00",
                    "totalLiab": "3184216525.00",
                    "totalStockholderEquity": "707825616.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-122936558.00",
                    "commonStock": "283601.00",
                    "capitalStock": null,
                    "retainedEarnings": "-39183494.00",
                    "otherLiab": "26668000.00",
                    "goodWill": "0.00",
                    "otherAssets": "287083765.00",
                    "cash": "35089032.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1373083.00",
                    "currentDeferredRevenue": "-2968572749.00",
                    "netDebt": "2933483717.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2968572749.00",
                    "otherStockholderEquity": "585511504.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "47762551.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "50125000.00",
                    "netReceivables": "12673519.00",
                    "longTermDebt": "0.00",
                    "inventory": "-83056394.00",
                    "accountsPayable": "122936558.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "283601.00",
                    "preferredStockTotalEquity": "161215000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3557195825.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3557195825.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3182843442.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3892042141.00",
                    "cashAndShortTermInvestments": "35089032.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9453000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4735235226.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-471258903.00",
                    "totalLiab": "4013124601.00",
                    "totalStockholderEquity": "722110625.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-127666501.00",
                    "commonStock": "283529.00",
                    "capitalStock": null,
                    "retainedEarnings": "-24799131.00",
                    "otherLiab": "36154000.00",
                    "goodWill": "0.00",
                    "otherAssets": "625980640.00",
                    "cash": "70511846.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3655779.00",
                    "currentDeferredRevenue": "-3832276220.00",
                    "netDebt": "3761764374.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3832276220.00",
                    "otherStockholderEquity": "585412222.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "85802921.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "111771699.00",
                    "netReceivables": "15291075.00",
                    "longTermDebt": "0.00",
                    "inventory": "-111771699.00",
                    "accountsPayable": "127666501.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "283529.00",
                    "preferredStockTotalEquity": "161215000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4023451665.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4023451665.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4009468822.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4735235226.00",
                    "cashAndShortTermInvestments": "70511846.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9356000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4929728606.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-144413423.00",
                    "totalLiab": "4128757493.00",
                    "totalStockholderEquity": "800971113.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-85321335.00",
                    "commonStock": "275946.00",
                    "capitalStock": null,
                    "retainedEarnings": "72489380.00",
                    "otherLiab": "35343000.00",
                    "goodWill": "0.00",
                    "otherAssets": "267152186.00",
                    "cash": "40714152.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2632269.00",
                    "currentDeferredRevenue": "-4012987029.00",
                    "netDebt": "3972272877.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4012987029.00",
                    "otherStockholderEquity": "566991782.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "56630581.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "104276854.00",
                    "netReceivables": "15916429.00",
                    "longTermDebt": "0.00",
                    "inventory": "-104276854.00",
                    "accountsPayable": "85321335.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "275946.00",
                    "preferredStockTotalEquity": "161214000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4605945839.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4605945839.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4126125224.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4929728606.00",
                    "cashAndShortTermInvestments": "40714152.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9134000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4855567281.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-112613481.00",
                    "totalLiab": "4060945500.00",
                    "totalStockholderEquity": "794621781.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-87862240.00",
                    "commonStock": "269620.00",
                    "capitalStock": null,
                    "retainedEarnings": "81070475.00",
                    "otherLiab": "40286000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4855567281.00",
                    "cash": "149594782.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88161009.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-149594782.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3911400000.00",
                    "otherStockholderEquity": "552067681.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "149594782.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "45122824.00",
                    "netReceivables": "112613481.00",
                    "longTermDebt": "0.00",
                    "inventory": "-45122824.00",
                    "accountsPayable": "87862240.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "269620.00",
                    "preferredStockTotalEquity": "161214000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "168943719.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4705972499.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4855567281.00",
                    "cashAndShortTermInvestments": "149594782.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7811000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "4769339066.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8066375.00",
                    "totalLiab": "4064860763.00",
                    "totalStockholderEquity": "704478303.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "61801226.00",
                    "commonStock": "228835.00",
                    "capitalStock": null,
                    "retainedEarnings": "84855174.00",
                    "otherLiab": "40789000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4655954000.00",
                    "cash": "80496926.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4064860763.00",
                    "currentDeferredRevenue": "23495232.00",
                    "netDebt": "3762731691.00",
                    "shortTermDebt": "3843228617.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3843228617.00",
                    "otherStockholderEquity": "458172393.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "116320324.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "100502572.00",
                    "netReceivables": "27757023.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "159830920.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "228835.00",
                    "preferredStockTotalEquity": "161222000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "706130.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4653018742.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4769339066.00",
                    "cashAndShortTermInvestments": "80496926.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6488000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2638884820.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2303178.00",
                    "totalLiab": "2294682204.00",
                    "totalStockholderEquity": "344202616.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37281137.00",
                    "commonStock": "157697.00",
                    "capitalStock": null,
                    "retainedEarnings": "41740810.00",
                    "otherLiab": "24663000.00",
                    "goodWill": null,
                    "otherAssets": "2468968000.00",
                    "cash": "17457490.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2294682204.00",
                    "currentDeferredRevenue": "13867922.00",
                    "netDebt": "2116272976.00",
                    "shortTermDebt": "2133730466.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2133730466.00",
                    "otherStockholderEquity": "302304109.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "169917040.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2303000.00",
                    "netReceivables": "150156372.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "123670601.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "157697.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35826.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2468967780.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2638884820.00",
                    "cashAndShortTermInvestments": "17457490.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5258000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2475817891.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4290342.00",
                    "totalLiab": "2165613720.00",
                    "totalStockholderEquity": "310204171.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "24165541.00",
                    "commonStock": "157648.00",
                    "capitalStock": null,
                    "retainedEarnings": "7866004.00",
                    "otherLiab": "10386000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2363681000.00",
                    "cash": "20812898.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2165613720.00",
                    "currentDeferredRevenue": "14828231.00",
                    "netDebt": "2065877416.00",
                    "shortTermDebt": "2086690314.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2086690314.00",
                    "otherStockholderEquity": "302180519.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "112563113.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3916000.00",
                    "netReceivables": "87146723.00",
                    "longTermDebt": "0.00",
                    "inventory": "4290342.00",
                    "accountsPayable": "54757865.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "157648.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "313150.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2363254778.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2475817891.00",
                    "cashAndShortTermInvestments": "20812898.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4727000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-19",
                    "currency_symbol": "USD",
                    "totalAssets": "1389986311.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-4748751.00",
                    "totalLiab": "1187900000.00",
                    "totalStockholderEquity": "206300000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "9955000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "8000000.00",
                    "otherLiab": "9059000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1350334000.00",
                    "cash": "35900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1170000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1114200000.00",
                    "shortTermDebt": "1150100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1150100000.00",
                    "otherStockholderEquity": "198200000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "35851249.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3037000.00",
                    "netReceivables": "4700000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "19900000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5235062.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1354135062.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1389986311.00",
                    "cashAndShortTermInvestments": "35900000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4727000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1366220398.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6568420.00",
                    "totalLiab": "1158806695.00",
                    "totalStockholderEquity": "207413703.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1104066011.00",
                    "commonStock": "100050.00",
                    "capitalStock": null,
                    "retainedEarnings": "9196824.00",
                    "otherLiab": "9786000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1295824000.00",
                    "cash": "61458348.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1158806695.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-61458348.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1088700000.00",
                    "otherStockholderEquity": "198116829.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "72139021.00",
                    "longTermInvestments": "1285132271.00",
                    "netTangibleAssets": "207413703.00",
                    "shortTermInvestments": "4299000.00",
                    "netReceivables": "4112253.00",
                    "longTermDebt": "8491027.00",
                    "inventory": "0.00",
                    "accountsPayable": "54740684.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "100050.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "9196824.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10691262.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1294081377.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8491027.00",
                    "nonCurrentLiabilitiesOther": "1088735885.00",
                    "nonCurrentLiabilitiesTotal": "1097226912.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "198116829.00",
                    "liabilitiesAndStockholdersEquity": "1366220398.00",
                    "cashAndShortTermInvestments": "61458348.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3128000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "64976409.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "63150227.00",
                    "totalLiab": "64991227.00",
                    "totalStockholderEquity": "-14818.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1841000.00",
                    "commonStock": "1.00",
                    "capitalStock": null,
                    "retainedEarnings": "-15818.00",
                    "otherLiab": "64991000.00",
                    "goodWill": null,
                    "otherAssets": "1825000.00",
                    "cash": "787.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64991227.00",
                    "currentDeferredRevenue": "63150227.00",
                    "netDebt": "-787.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "63151014.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-14818.00",
                    "shortTermInvestments": "63150000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1841000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-15818.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1825395.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1825395.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "63150227.00",
                    "nonCurrentLiabilitiesTotal": "63150227.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "999.00",
                    "liabilitiesAndStockholdersEquity": "64976409.00",
                    "cashAndShortTermInvestments": "787.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3083746.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "8711530000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-47868000.00",
                    "totalLiab": "8150796000.00",
                    "totalStockholderEquity": "560734000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-36040000.00",
                    "commonStock": "317000.00",
                    "capitalStock": "220789000.00",
                    "retainedEarnings": "-500456000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "76321000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "826394000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8024454000.00",
                    "shortTermDebt": "826394000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8100775000.00",
                    "otherStockholderEquity": "840401000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "76321000.00",
                    "longTermInvestments": "89743000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "47868000.00",
                    "longTermDebt": "8100775000.00",
                    "inventory": null,
                    "accountsPayable": "36040000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8635209000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7324402000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8711530000.00",
                    "cashAndShortTermInvestments": "76321000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "8441037000.00",
                    "commonStockSharesOutstanding": "31064000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "6913609000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "54836000.00",
                    "totalLiab": "6370186000.00",
                    "totalStockholderEquity": "543423000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39947000.00",
                    "commonStock": "296000.00",
                    "capitalStock": "220768000.00",
                    "retainedEarnings": "-501725000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "6913609000.00",
                    "cash": "118662000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "782395000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6211474000.00",
                    "shortTermDebt": "742448000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6330136000.00",
                    "otherStockholderEquity": "824380000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6658602000.00",
                    "longTermInvestments": "82808000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6484900000.00",
                    "longTermDebt": "6329796000.00",
                    "inventory": null,
                    "accountsPayable": "28342000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "172199000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "255007000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5587791000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6913609000.00",
                    "cashAndShortTermInvestments": "118866000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "6652747000.00",
                    "commonStockSharesOutstanding": "29514000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "6126428000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-142098000.00",
                    "totalLiab": "5598060000.00",
                    "totalStockholderEquity": "528368000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-23911000.00",
                    "commonStock": "294000.00",
                    "capitalStock": "220766000.00",
                    "retainedEarnings": "-516113000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "6126428000.00",
                    "cash": "111534000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "726058000.00",
                    "currentDeferredRevenue": "743681000.00",
                    "netDebt": "5452947000.00",
                    "shortTermDebt": "692549000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5564481000.00",
                    "otherStockholderEquity": "823715000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "142098000.00",
                    "longTermInvestments": "62809000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1321000.00",
                    "netReceivables": "30564000.00",
                    "longTermDebt": "5564481000.00",
                    "inventory": "-1320999.00",
                    "accountsPayable": "23911000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-294000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-62809000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "226755000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4872002000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6126428000.00",
                    "cashAndShortTermInvestments": "111534000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "5872377000.00",
                    "commonStockSharesOutstanding": "21097000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "4369778000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-106015000.00",
                    "totalLiab": "3906978000.00",
                    "totalStockholderEquity": "462800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-14121000.00",
                    "commonStock": "212000.00",
                    "capitalStock": "220684000.00",
                    "retainedEarnings": "-536490000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4369778000.00",
                    "cash": "84621000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23439000.00",
                    "currentDeferredRevenue": "-607066000.00",
                    "netDebt": "3798918000.00",
                    "shortTermDebt": "621187000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3883539000.00",
                    "otherStockholderEquity": "778606000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "155685000.00",
                    "longTermInvestments": "114783000.00",
                    "netTangibleAssets": "242328000.00",
                    "shortTermInvestments": "71064000.00",
                    "netReceivables": "21394000.00",
                    "longTermDebt": "3883539000.00",
                    "inventory": "-1218000.00",
                    "accountsPayable": "14121000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "462800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-73130000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "114783000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14121000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4369778000.00",
                    "cashAndShortTermInvestments": "84621000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4125867000.00",
                    "commonStockSharesOutstanding": "22890000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3362728000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-116379000.00",
                    "totalLiab": "2776958000.00",
                    "totalStockholderEquity": "585770000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3915000.00",
                    "commonStock": "239000.00",
                    "capitalStock": "220711000.00",
                    "retainedEarnings": "-446800000.00",
                    "otherLiab": "87000.00",
                    "goodWill": null,
                    "otherAssets": "2672006000.00",
                    "cash": "68079000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3915000.00",
                    "currentDeferredRevenue": "-1773828000.00",
                    "netDebt": "2708879000.00",
                    "shortTermDebt": "1777743000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4554701000.00",
                    "otherStockholderEquity": "226089000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "84229000.00",
                    "longTermInvestments": "2727129000.00",
                    "netTangibleAssets": "349908000.00",
                    "shortTermInvestments": "231000.00",
                    "netReceivables": "16150000.00",
                    "longTermDebt": "2776958000.00",
                    "inventory": "-230999.00",
                    "accountsPayable": "3915000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "570380000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "239000.00",
                    "preferredStockTotalEquity": "220472000.00",
                    "retainedEarningsTotalEquity": "-446800000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3362728000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "606493000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2776958000.00",
                    "nonCurrentLiabilitiesOther": "10369000.00",
                    "nonCurrentLiabilitiesTotal": "2776958000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "796469000.00",
                    "liabilitiesAndStockholdersEquity": "3362728000.00",
                    "cashAndShortTermInvestments": "68079000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3126866000.00",
                    "commonStockSharesOutstanding": "16234000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1400045000.00",
                    "intangibleAssets": "3158000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-66187000.00",
                    "totalLiab": "990340000.00",
                    "totalStockholderEquity": "409705000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-116394000.00",
                    "commonStock": "414000.00",
                    "capitalStock": "238892000.00",
                    "retainedEarnings": "-518058000.00",
                    "otherLiab": "18755000.00",
                    "goodWill": null,
                    "otherAssets": "580879000.00",
                    "cash": "47926000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116394000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "370366000.00",
                    "shortTermDebt": "63133000.00",
                    "shortLongTermDebt": "63133000.00",
                    "shortLongTermDebtTotal": "982339000.00",
                    "otherStockholderEquity": "279166000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "51795000.00",
                    "longTermInvestments": "600067000.00",
                    "netTangibleAssets": "171227000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3869000.00",
                    "longTermDebt": "919206000.00",
                    "inventory": "1.00",
                    "accountsPayable": "53261000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "409705000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "414000.00",
                    "preferredStockTotalEquity": "238478000.00",
                    "retainedEarningsTotalEquity": "-518058000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-767371000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "767371000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "919206000.00",
                    "nonCurrentLiabilitiesOther": "18755000.00",
                    "nonCurrentLiabilitiesTotal": "355159000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "688871000.00",
                    "liabilitiesAndStockholdersEquity": "1400045000.00",
                    "cashAndShortTermInvestments": "47926000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "-632674000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "589519000.00",
                    "commonStockSharesOutstanding": "11730333.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4347817000.00",
                    "intangibleAssets": "17775000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-140614000.00",
                    "totalLiab": "3498771000.00",
                    "totalStockholderEquity": "849046000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-123550000.00",
                    "commonStock": "327000.00",
                    "capitalStock": "272784000.00",
                    "retainedEarnings": "-85921000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "626962000.00",
                    "cash": "81692000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "123550000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3376124000.00",
                    "shortTermDebt": "111502000.00",
                    "shortLongTermDebt": "111502000.00",
                    "shortLongTermDebtTotal": "3569318000.00",
                    "otherStockholderEquity": "662183000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "96937000.00",
                    "longTermInvestments": "574096000.00",
                    "netTangibleAssets": "576589000.00",
                    "shortTermInvestments": "2282000.00",
                    "netReceivables": "15245000.00",
                    "longTermDebt": "3457816000.00",
                    "inventory": "-2281999.00",
                    "accountsPayable": "12048000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "327000.00",
                    "preferredStockTotalEquity": "272457000.00",
                    "retainedEarningsTotalEquity": "-85921000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3623918000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3623918000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3457816000.00",
                    "nonCurrentLiabilitiesOther": "26221000.00",
                    "nonCurrentLiabilitiesTotal": "3457816000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "662183000.00",
                    "liabilitiesAndStockholdersEquity": "4347817000.00",
                    "cashAndShortTermInvestments": "81692000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "-723899000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "912439000.00",
                    "commonStockSharesOutstanding": "10734333.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3548926000.00",
                    "intangibleAssets": "26650000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-24826000.00",
                    "totalLiab": "2892915000.00",
                    "totalStockholderEquity": "656011000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-19930000.00",
                    "commonStock": "287000.00",
                    "capitalStock": "161501000.00",
                    "retainedEarnings": "-100902000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "482706000.00",
                    "cash": "31579000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19930000.00",
                    "currentDeferredRevenue": "-2711416000.00",
                    "netDebt": "2801784000.00",
                    "shortTermDebt": "2822505000.00",
                    "shortLongTermDebt": "2591000.00",
                    "shortLongTermDebtTotal": "2833363000.00",
                    "otherStockholderEquity": "595412000.00",
                    "propertyPlantEquipment": "138678000.00",
                    "totalCurrentAssets": "56405000.00",
                    "longTermInvestments": "3167163000.00",
                    "netTangibleAssets": "494797000.00",
                    "shortTermInvestments": "11461000.00",
                    "netReceivables": "24826000.00",
                    "longTermDebt": "2822505000.00",
                    "inventory": "-1728999.00",
                    "accountsPayable": "19930000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "656011000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "287000.00",
                    "preferredStockTotalEquity": "161214000.00",
                    "retainedEarningsTotalEquity": "-100902000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2098000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3009815000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2822505000.00",
                    "nonCurrentLiabilitiesOther": "45180000.00",
                    "nonCurrentLiabilitiesTotal": "2833363000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "595412000.00",
                    "liabilitiesAndStockholdersEquity": "3548926000.00",
                    "cashAndShortTermInvestments": "31579000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "-3548926000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3328160000.00",
                    "commonStockSharesOutstanding": "9463990.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3789295378.00",
                    "intangibleAssets": "5083514.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-13457900.00",
                    "totalLiab": "3075036171.00",
                    "totalStockholderEquity": "714259207.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-6099202.00",
                    "commonStock": "281927.00",
                    "capitalStock": null,
                    "retainedEarnings": "-32767017.00",
                    "otherLiab": "8820000.00",
                    "goodWill": "0.00",
                    "otherAssets": "144165725.00",
                    "cash": "15199655.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1545448.00",
                    "currentDeferredRevenue": "-40857157.00",
                    "netDebt": "1278146.00",
                    "shortTermDebt": "3004407020.00",
                    "shortLongTermDebt": "3021335027.00",
                    "shortLongTermDebtTotal": "3004857228.00",
                    "otherStockholderEquity": "585530292.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "27807041.00",
                    "longTermInvestments": "3633255861.00",
                    "netTangibleAssets": "553045202.00",
                    "shortTermInvestments": "24671000.00",
                    "netReceivables": "13457900.00",
                    "longTermDebt": "450208.00",
                    "inventory": "-2127000.00",
                    "accountsPayable": "7644650.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "714259207.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "281927.00",
                    "preferredStockTotalEquity": "161214005.00",
                    "retainedEarningsTotalEquity": "-32767017.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3617322612.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3617322612.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "450208.00",
                    "nonCurrentLiabilitiesOther": "3028786374.00",
                    "nonCurrentLiabilitiesTotal": "3073490723.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "585530292.00",
                    "liabilitiesAndStockholdersEquity": "3789295378.00",
                    "cashAndShortTermInvestments": "15199655.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "-171972766.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "569523003.00",
                    "commonStockSharesOutstanding": "9294364.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2628644566.00",
                    "intangibleAssets": "412648.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-13148848.00",
                    "totalLiab": "1972768176.00",
                    "totalStockholderEquity": "655876390.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-852971.00",
                    "commonStock": "277002.00",
                    "capitalStock": null,
                    "retainedEarnings": "-81890939.00",
                    "otherLiab": "8087000.00",
                    "goodWill": "0.00",
                    "otherAssets": "161410075.00",
                    "cash": "52469891.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1717883.00",
                    "currentDeferredRevenue": "-45656710.00",
                    "netDebt": "-30978181.00",
                    "shortTermDebt": "1900509810.00",
                    "shortLongTermDebt": "1926708771.00",
                    "shortLongTermDebtTotal": "1903417065.00",
                    "otherStockholderEquity": "576276322.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "61040274.00",
                    "longTermInvestments": "2447680511.00",
                    "netTangibleAssets": "494662385.00",
                    "shortTermInvestments": "22680000.00",
                    "netReceivables": "13148848.00",
                    "longTermDebt": "2907255.00",
                    "inventory": "-3703366.00",
                    "accountsPayable": "2570854.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "655876390.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "277002.00",
                    "preferredStockTotalEquity": "161214005.00",
                    "retainedEarningsTotalEquity": "-81890939.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2406194217.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2406194217.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2907255.00",
                    "nonCurrentLiabilitiesOther": "1924674806.00",
                    "nonCurrentLiabilitiesTotal": "1971050293.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "576276322.00",
                    "liabilitiesAndStockholdersEquity": "2628644566.00",
                    "cashAndShortTermInvestments": "52469891.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "-222450349.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9317694.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3164076232.00",
                    "intangibleAssets": "425311.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-36058953.00",
                    "totalLiab": "2497131519.00",
                    "totalStockholderEquity": "666944713.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-2215717.00",
                    "commonStock": "282863.00",
                    "capitalStock": null,
                    "retainedEarnings": "-79134150.00",
                    "otherLiab": "15210000.00",
                    "goodWill": "0.00",
                    "otherAssets": "204804535.00",
                    "cash": "46253291.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1714716.00",
                    "currentDeferredRevenue": "-2431857460.00",
                    "netDebt": "380687570.00",
                    "shortTermDebt": "2431857460.00",
                    "shortLongTermDebt": "2468768091.00",
                    "shortLongTermDebtTotal": "2461904320.00",
                    "otherStockholderEquity": "584581995.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "57408076.00",
                    "longTermInvestments": "209045888.00",
                    "netTangibleAssets": "505730708.00",
                    "shortTermInvestments": "32201000.00",
                    "netReceivables": "36058953.00",
                    "longTermDebt": "30046860.00",
                    "inventory": "-1755466.00",
                    "accountsPayable": "3930433.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "282863.00",
                    "preferredStockTotalEquity": "161214000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2901863621.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2901863621.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "30046860.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2495416803.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "584582000.00",
                    "liabilitiesAndStockholdersEquity": "3164076232.00",
                    "cashAndShortTermInvestments": "46253291.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9469959.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "3458405131.00",
                    "intangibleAssets": "628367.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-16472931.00",
                    "totalLiab": "2725729988.00",
                    "totalStockholderEquity": "732675143.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-717978.00",
                    "commonStock": "283861.00",
                    "capitalStock": null,
                    "retainedEarnings": "-14874474.00",
                    "otherLiab": "17474000.00",
                    "goodWill": "0.00",
                    "otherAssets": "245575531.00",
                    "cash": "64363514.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1743516.00",
                    "currentDeferredRevenue": "-2653564157.00",
                    "netDebt": "-24585600.00",
                    "shortTermDebt": "2693342071.00",
                    "shortLongTermDebt": "2693342071.00",
                    "shortLongTermDebtTotal": "2701950280.00",
                    "otherStockholderEquity": "586051751.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "76249533.00",
                    "longTermInvestments": "3232424181.00",
                    "netTangibleAssets": "571461138.00",
                    "shortTermInvestments": "34478000.00",
                    "netReceivables": "16472931.00",
                    "longTermDebt": "8608209.00",
                    "inventory": "-38077712.00",
                    "accountsPayable": "2461494.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "283861.00",
                    "preferredStockTotalEquity": "161214005.00",
                    "retainedEarningsTotalEquity": "-14874474.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3136580067.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3136580067.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8608209.00",
                    "nonCurrentLiabilitiesOther": "2684733862.00",
                    "nonCurrentLiabilitiesTotal": "2723986472.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "586051751.00",
                    "liabilitiesAndStockholdersEquity": "3458405131.00",
                    "cashAndShortTermInvestments": "64363514.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9474713.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3684706374.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "86110081.00",
                    "totalLiab": "2980275640.00",
                    "totalStockholderEquity": "704430734.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-2897679750.00",
                    "commonStock": "283657.00",
                    "capitalStock": null,
                    "retainedEarnings": "-42686416.00",
                    "otherLiab": "37418000.00",
                    "goodWill": "0.00",
                    "otherAssets": "56307000.00",
                    "cash": "86190011.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61164036.00",
                    "currentDeferredRevenue": "-2893840705.00",
                    "netDebt": "2807650694.00",
                    "shortTermDebt": "2893840705.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2893840705.00",
                    "otherStockholderEquity": "585619488.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "185729731.00",
                    "longTermInvestments": "3431816590.00",
                    "netTangibleAssets": "543216729.00",
                    "shortTermInvestments": "27475000.00",
                    "netReceivables": "13429639.00",
                    "longTermDebt": "2206289.00",
                    "inventory": "31050006.00",
                    "accountsPayable": "3839045.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "283657.00",
                    "preferredStockTotalEquity": "161214005.00",
                    "retainedEarningsTotalEquity": "-42686416.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50748739.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3498976643.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2206289.00",
                    "nonCurrentLiabilitiesOther": "2919111604.00",
                    "nonCurrentLiabilitiesTotal": "2919111604.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "585619488.00",
                    "liabilitiesAndStockholdersEquity": "3684706374.00",
                    "cashAndShortTermInvestments": "86190011.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9341000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4855567281.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-271338263.00",
                    "totalLiab": "4060945500.00",
                    "totalStockholderEquity": "794621781.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "113149735.00",
                    "commonStock": "269620.00",
                    "capitalStock": null,
                    "retainedEarnings": "81070475.00",
                    "otherLiab": "40286000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4855567281.00",
                    "cash": "158724782.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3911419818.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3752695036.00",
                    "shortTermDebt": "3911419818.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3911419818.00",
                    "otherStockholderEquity": "552067681.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "271338263.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "45122824.00",
                    "netReceivables": "112613481.00",
                    "longTermDebt": "0.00",
                    "inventory": "-45122824.00",
                    "accountsPayable": "87862240.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "269620.00",
                    "preferredStockTotalEquity": "161214000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "454069.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4584229018.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "149525682.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4855567281.00",
                    "cashAndShortTermInvestments": "158724782.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6076000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-19",
                    "currency_symbol": "USD",
                    "totalAssets": "1394205951.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4783600.00",
                    "totalLiab": "1187922031.00",
                    "totalStockholderEquity": "206283920.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1168549028.00",
                    "commonStock": "100100.00",
                    "capitalStock": null,
                    "retainedEarnings": "7955126.00",
                    "otherLiab": "9059000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1481000.00",
                    "cash": "35851249.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1187922031.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-35851249.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1150100000.00",
                    "otherStockholderEquity": "198228694.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "45300974.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3037000.00",
                    "netReceivables": "4666125.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "19373003.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "100100.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8839356.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1348904977.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1394205951.00",
                    "cashAndShortTermInvestments": "35851249.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1978000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-10",
                    "currency_symbol": "USD",
                    "investments": "-23076000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "356732000.00",
                    "netBorrowings": "-352146000.00",
                    "totalCashFromFinancingActivities": "-364968000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14269000.00",
                    "changeInCash": "14440000.00",
                    "beginPeriodCashFlow": "67722000.00",
                    "endPeriodCashFlow": "82162000.00",
                    "totalCashFromOperatingActivities": "22676000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18331000.00",
                    "otherCashflowsFromInvestingActivities": "401971000.00",
                    "dividendsPaid": "12822000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10359000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2723000.00",
                    "stockBasedCompensation": "342000.00",
                    "otherNonCashItems": "-12989000.00",
                    "freeCashFlow": "22676000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-01",
                    "currency_symbol": "USD",
                    "investments": "-19716000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "326897000.00",
                    "netBorrowings": "-343154000.00",
                    "totalCashFromFinancingActivities": "-355837000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3562000.00",
                    "changeInCash": "-8599000.00",
                    "beginPeriodCashFlow": "76321000.00",
                    "endPeriodCashFlow": "67722000.00",
                    "totalCashFromOperatingActivities": "20341000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8413000.00",
                    "otherCashflowsFromInvestingActivities": "2749000.00",
                    "dividendsPaid": "12455000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-170000.00",
                    "otherCashflowsFromFinancingActivities": "-58000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "747000.00",
                    "stockBasedCompensation": "165000.00",
                    "otherNonCashItems": "22991000.00",
                    "freeCashFlow": "20341000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "investments": "-47676000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "287547000.00",
                    "netBorrowings": "-294772000.00",
                    "totalCashFromFinancingActivities": "-306710000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13285000.00",
                    "changeInCash": "-487000.00",
                    "beginPeriodCashFlow": "76808000.00",
                    "endPeriodCashFlow": "76321000.00",
                    "totalCashFromOperatingActivities": "18676000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1896000.00",
                    "otherCashflowsFromInvestingActivities": "344240000.00",
                    "dividendsPaid": "11921000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2152000.00",
                    "stockBasedCompensation": "164000.00",
                    "otherNonCashItems": "5483000.00",
                    "freeCashFlow": "18676000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "investments": "-1469553000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1469553000.00",
                    "netBorrowings": "1440697000.00",
                    "totalCashFromFinancingActivities": "1428813000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19961000.00",
                    "changeInCash": "-23361000.00",
                    "beginPeriodCashFlow": "100169000.00",
                    "endPeriodCashFlow": "76808000.00",
                    "totalCashFromOperatingActivities": "17379000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13812000.00",
                    "otherCashflowsFromInvestingActivities": "-1468710000.00",
                    "dividendsPaid": "11590000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-294000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1967000.00",
                    "stockBasedCompensation": "164000.00",
                    "otherNonCashItems": "-18525000.00",
                    "freeCashFlow": "17379000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "investments": "-170524000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-170524000.00",
                    "netBorrowings": "141264000.00",
                    "totalCashFromFinancingActivities": "129958000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3945000.00",
                    "changeInCash": "-29048000.00",
                    "beginPeriodCashFlow": "129217000.00",
                    "endPeriodCashFlow": "100169000.00",
                    "totalCashFromOperatingActivities": "11518000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-177916000.00",
                    "dividendsPaid": "11281000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-25000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "440000.00",
                    "stockBasedCompensation": "176000.00",
                    "otherNonCashItems": "6957000.00",
                    "freeCashFlow": "11518000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "investments": "-314725000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-314725000.00",
                    "netBorrowings": "304324000.00",
                    "totalCashFromFinancingActivities": "293377000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11477000.00",
                    "changeInCash": "-9351000.00",
                    "beginPeriodCashFlow": "138568000.00",
                    "endPeriodCashFlow": "129217000.00",
                    "totalCashFromOperatingActivities": "11997000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-287301000.00",
                    "dividendsPaid": "10938000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1296000.00",
                    "stockBasedCompensation": "208000.00",
                    "otherNonCashItems": "1608000.00",
                    "freeCashFlow": "11997000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "USD",
                    "investments": "-75242000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-75242000.00",
                    "netBorrowings": "95104000.00",
                    "totalCashFromFinancingActivities": "83937000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14282000.00",
                    "changeInCash": "24350000.00",
                    "beginPeriodCashFlow": "114218000.00",
                    "endPeriodCashFlow": "138568000.00",
                    "totalCashFromOperatingActivities": "15655000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8294000.00",
                    "otherCashflowsFromInvestingActivities": "-83178000.00",
                    "dividendsPaid": "11058000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-109000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2969000.00",
                    "stockBasedCompensation": "142000.00",
                    "otherNonCashItems": "-1738000.00",
                    "freeCashFlow": "15655000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "investments": "283627000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "283627000.00",
                    "netBorrowings": "-322137000.00",
                    "totalCashFromFinancingActivities": "-332323000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16640000.00",
                    "changeInCash": "-34216000.00",
                    "beginPeriodCashFlow": "148434000.00",
                    "endPeriodCashFlow": "114218000.00",
                    "totalCashFromOperatingActivities": "14480000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5907000.00",
                    "otherCashflowsFromInvestingActivities": "-195797000.00",
                    "dividendsPaid": "10186000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-6614000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2119000.00",
                    "stockBasedCompensation": "133000.00",
                    "otherNonCashItems": "-4412000.00",
                    "freeCashFlow": "14480000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "investments": "-673285000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-673285000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "691353000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3925000.00",
                    "changeInCash": "31800000.00",
                    "beginPeriodCashFlow": "116634000.00",
                    "endPeriodCashFlow": "148434000.00",
                    "totalCashFromOperatingActivities": "13732000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-252015000.00",
                    "dividendsPaid": "9887000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-674881000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "790000.00",
                    "stockBasedCompensation": "198000.00",
                    "otherNonCashItems": "8819000.00",
                    "freeCashFlow": "13732000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "investments": "-248231000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-248231000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "227320000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20890000.00",
                    "changeInCash": "-8939000.00",
                    "beginPeriodCashFlow": "125573000.00",
                    "endPeriodCashFlow": "116634000.00",
                    "totalCashFromOperatingActivities": "11972000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2428000.00",
                    "otherCashflowsFromInvestingActivities": "-144827000.00",
                    "dividendsPaid": "6058000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-142000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1479000.00",
                    "stockBasedCompensation": "194000.00",
                    "otherNonCashItems": "-7633000.00",
                    "freeCashFlow": "11972000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-11",
                    "currency_symbol": "USD",
                    "investments": "38085000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "38085000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-61788000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35353000.00",
                    "changeInCash": "-13689000.00",
                    "beginPeriodCashFlow": "139262000.00",
                    "endPeriodCashFlow": "125573000.00",
                    "totalCashFromOperatingActivities": "10014000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-4398000.00",
                    "otherCashflowsFromInvestingActivities": "-87375000.00",
                    "dividendsPaid": "10856000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "119000.00",
                    "otherCashflowsFromFinancingActivities": "33674000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "692000.00",
                    "stockBasedCompensation": "119000.00",
                    "otherNonCashItems": "-26150000.00",
                    "freeCashFlow": "10014000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "investments": "141915000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-314831000.00",
                    "netBorrowings": "354077000.00",
                    "totalCashFromFinancingActivities": "-4586000.00",
                    "changeToOperatingActivities": "1053000.00",
                    "netIncome": "-109000.00",
                    "changeInCash": "-5076000.00",
                    "beginPeriodCashFlow": "105364000.00",
                    "endPeriodCashFlow": "-5076000.00",
                    "totalCashFromOperatingActivities": "-490000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-2169000.00",
                    "otherCashflowsFromInvestingActivities": "19524000.00",
                    "dividendsPaid": "4586000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "4586000.00",
                    "changeToNetincome": "4139000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1053000.00",
                    "stockBasedCompensation": "87000.00",
                    "otherNonCashItems": "490000.00",
                    "freeCashFlow": "-490000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "investments": "221889000.00",
                    "changeToLiabilities": "2129000.00",
                    "totalCashflowsFromInvestingActivities": "463000.00",
                    "netBorrowings": "3141000.00",
                    "totalCashFromFinancingActivities": "-6085000.00",
                    "changeToOperatingActivities": "-652000.00",
                    "netIncome": "8056000.00",
                    "changeInCash": "2942000.00",
                    "beginPeriodCashFlow": "102422000.00",
                    "endPeriodCashFlow": "105364000.00",
                    "totalCashFromOperatingActivities": "8564000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14000000.00",
                    "otherCashflowsFromInvestingActivities": "-221426000.00",
                    "dividendsPaid": "8270000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1108000.00",
                    "otherCashflowsFromFinancingActivities": "152000.00",
                    "changeToNetincome": "828000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-5115000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2942000.00",
                    "changeInWorkingCapital": "-652000.00",
                    "stockBasedCompensation": "87000.00",
                    "otherNonCashItems": "-11504000.00",
                    "freeCashFlow": "8564000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "investments": "142027000.00",
                    "changeToLiabilities": "108000.00",
                    "totalCashflowsFromInvestingActivities": "-157222000.00",
                    "netBorrowings": "177014000.00",
                    "totalCashFromFinancingActivities": "154312000.00",
                    "changeToOperatingActivities": "-652000.00",
                    "netIncome": "12540000.00",
                    "changeInCash": "3619000.00",
                    "beginPeriodCashFlow": "98803000.00",
                    "endPeriodCashFlow": "102422000.00",
                    "totalCashFromOperatingActivities": "6529000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1492000.00",
                    "otherCashflowsFromInvestingActivities": "-299249000.00",
                    "dividendsPaid": "8432000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5244000.00",
                    "otherCashflowsFromFinancingActivities": "234945000.00",
                    "changeToNetincome": "87000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-7698000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3619000.00",
                    "changeInWorkingCapital": "1085000.00",
                    "stockBasedCompensation": "87000.00",
                    "otherNonCashItems": "-8675000.00",
                    "freeCashFlow": "6529000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "investments": "1289000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "1289000.00",
                    "netBorrowings": "16875000.00",
                    "totalCashFromFinancingActivities": "-7636000.00",
                    "changeToOperatingActivities": "-2724000.00",
                    "netIncome": "11694000.00",
                    "changeInCash": "-633000.00",
                    "beginPeriodCashFlow": "99436000.00",
                    "endPeriodCashFlow": "98803000.00",
                    "totalCashFromOperatingActivities": "5714000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5463000.00",
                    "otherCashflowsFromInvestingActivities": "19402000.00",
                    "dividendsPaid": "9241000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-4845000.00",
                    "otherCashflowsFromFinancingActivities": "380524000.00",
                    "changeToNetincome": "-3256000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2724000.00",
                    "stockBasedCompensation": "87000.00",
                    "otherNonCashItems": "-8806000.00",
                    "freeCashFlow": "5714000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "investments": "151161000.00",
                    "changeToLiabilities": "3887000.00",
                    "totalCashflowsFromInvestingActivities": "-729763000.00",
                    "netBorrowings": "716167000.00",
                    "totalCashFromFinancingActivities": "684641000.00",
                    "changeToOperatingActivities": "894000.00",
                    "netIncome": "-2869000.00",
                    "changeInCash": "-41214000.00",
                    "beginPeriodCashFlow": "140650000.00",
                    "endPeriodCashFlow": "99436000.00",
                    "totalCashFromOperatingActivities": "3908000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "598000.00",
                    "otherCashflowsFromInvestingActivities": "-791822000.00",
                    "dividendsPaid": "9309000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2339000.00",
                    "otherCashflowsFromFinancingActivities": "-20153000.00",
                    "changeToNetincome": "80000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "2212000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-41214000.00",
                    "changeInWorkingCapital": "894000.00",
                    "stockBasedCompensation": "80000.00",
                    "otherNonCashItems": "5803000.00",
                    "freeCashFlow": "3908000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "investments": "178953000.00",
                    "changeToLiabilities": "3954000.00",
                    "totalCashflowsFromInvestingActivities": "-137680000.00",
                    "netBorrowings": "185270000.00",
                    "totalCashFromFinancingActivities": "173789000.00",
                    "changeToOperatingActivities": "3131000.00",
                    "netIncome": "-48723000.00",
                    "changeInCash": "44479000.00",
                    "beginPeriodCashFlow": "96171000.00",
                    "endPeriodCashFlow": "140650000.00",
                    "totalCashFromOperatingActivities": "8370000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1400000.00",
                    "otherCashflowsFromInvestingActivities": "-446574000.00",
                    "dividendsPaid": "9608000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-11033000.00",
                    "otherCashflowsFromFinancingActivities": "9142000.00",
                    "changeToNetincome": "80000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "51659000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "44479000.00",
                    "changeInWorkingCapital": "3131000.00",
                    "stockBasedCompensation": "80000.00",
                    "otherNonCashItems": "53882000.00",
                    "freeCashFlow": "8370000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "investments": "196775000.00",
                    "changeToLiabilities": "1726000.00",
                    "totalCashflowsFromInvestingActivities": "-624197000.00",
                    "netBorrowings": "595056000.00",
                    "totalCashFromFinancingActivities": "615611000.00",
                    "changeToOperatingActivities": "-198000.00",
                    "netIncome": "-13202000.00",
                    "changeInCash": "-4058000.00",
                    "beginPeriodCashFlow": "100229000.00",
                    "endPeriodCashFlow": "96171000.00",
                    "totalCashFromOperatingActivities": "4528000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1818000.00",
                    "otherCashflowsFromInvestingActivities": "-796463000.00",
                    "dividendsPaid": "9607000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "30145000.00",
                    "changeToNetincome": "80000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "14106000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4058000.00",
                    "changeInWorkingCapital": "-198000.00",
                    "stockBasedCompensation": "80000.00",
                    "otherNonCashItems": "17848000.00",
                    "freeCashFlow": "4528000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "investments": "211389000.00",
                    "changeToLiabilities": "2663000.00",
                    "totalCashflowsFromInvestingActivities": "-1020985000.00",
                    "netBorrowings": "7623892000.00",
                    "totalCashFromFinancingActivities": "985845000.00",
                    "changeToOperatingActivities": "-29000.00",
                    "netIncome": "10865000.00",
                    "changeInCash": "-28607000.00",
                    "beginPeriodCashFlow": "128836000.00",
                    "endPeriodCashFlow": "100229000.00",
                    "totalCashFromOperatingActivities": "6533000.00",
                    "issuanceOfCapitalStock": "80001000.00",
                    "depreciation": "6082000.00",
                    "otherCashflowsFromInvestingActivities": "-1031075000.00",
                    "dividendsPaid": "7940000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-708000.00",
                    "otherCashflowsFromFinancingActivities": "-700000.00",
                    "changeToNetincome": "80000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "701000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-28607000.00",
                    "changeInWorkingCapital": "-29000.00",
                    "stockBasedCompensation": "80000.00",
                    "otherNonCashItems": "12785000.00",
                    "freeCashFlow": "6533000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "investments": "92792000.00",
                    "changeToLiabilities": "-953000.00",
                    "totalCashflowsFromInvestingActivities": "-136070000.00",
                    "netBorrowings": "4717937000.00",
                    "totalCashFromFinancingActivities": "167302000.00",
                    "changeToOperatingActivities": "-4151000.00",
                    "netIncome": "34579000.00",
                    "changeInCash": "41121000.00",
                    "beginPeriodCashFlow": "87715000.00",
                    "endPeriodCashFlow": "128836000.00",
                    "totalCashFromOperatingActivities": "9889000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2993000.00",
                    "otherCashflowsFromInvestingActivities": "-462654000.00",
                    "dividendsPaid": "7980000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2847000.00",
                    "otherCashflowsFromFinancingActivities": "-877000.00",
                    "changeToNetincome": "80000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "8132000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "41121000.00",
                    "changeInWorkingCapital": "-4151000.00",
                    "stockBasedCompensation": "80000.00",
                    "otherNonCashItems": "-20619000.00",
                    "freeCashFlow": "9889000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-03",
                    "currency_symbol": "USD",
                    "investments": "153767000.00",
                    "changeToLiabilities": "468000.00",
                    "totalCashflowsFromInvestingActivities": "-216182000.00",
                    "netBorrowings": "212740000.00",
                    "totalCashFromFinancingActivities": "208942000.00",
                    "changeToOperatingActivities": "-1594000.00",
                    "netIncome": "15493000.00",
                    "changeInCash": "-3840000.00",
                    "beginPeriodCashFlow": "91555000.00",
                    "endPeriodCashFlow": "87715000.00",
                    "totalCashFromOperatingActivities": "3399000.00",
                    "issuanceOfCapitalStock": "3100000.00",
                    "depreciation": "363000.00",
                    "otherCashflowsFromInvestingActivities": "-353998000.00",
                    "dividendsPaid": "7498000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "3100000.00",
                    "otherCashflowsFromFinancingActivities": "600000.00",
                    "changeToNetincome": "-10500000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "18428000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3841000.00",
                    "changeInWorkingCapital": "-1594000.00",
                    "stockBasedCompensation": "80000.00",
                    "otherNonCashItems": "-10580000.00",
                    "freeCashFlow": "3399000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "investments": "66425000.00",
                    "changeToLiabilities": "-143000.00",
                    "totalCashflowsFromInvestingActivities": "-526454000.00",
                    "netBorrowings": "2830178000.00",
                    "totalCashFromFinancingActivities": "549205000.00",
                    "changeToOperatingActivities": "178000.00",
                    "netIncome": "43249000.00",
                    "changeInCash": "29237000.00",
                    "beginPeriodCashFlow": "62318000.00",
                    "endPeriodCashFlow": "91555000.00",
                    "totalCashFromOperatingActivities": "6477000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-802000.00",
                    "otherCashflowsFromInvestingActivities": "-112361000.00",
                    "dividendsPaid": "6204000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "10033000.00",
                    "otherCashflowsFromFinancingActivities": "2852955000.00",
                    "changeToNetincome": "-26441000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-9386000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "29228000.00",
                    "changeInWorkingCapital": "178000.00",
                    "stockBasedCompensation": "80000.00",
                    "otherNonCashItems": "4038000.00",
                    "freeCashFlow": "6477000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "investments": "26022000.00",
                    "changeToLiabilities": "-1614000.00",
                    "totalCashflowsFromInvestingActivities": "-298424000.00",
                    "netBorrowings": "1302489000.00",
                    "totalCashFromFinancingActivities": "304586000.00",
                    "changeToOperatingActivities": "-1386000.00",
                    "netIncome": "40686000.00",
                    "changeInCash": "12618000.00",
                    "beginPeriodCashFlow": "49700000.00",
                    "endPeriodCashFlow": "62318000.00",
                    "totalCashFromOperatingActivities": "6440000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-5212000.00",
                    "otherCashflowsFromInvestingActivities": "14102000.00",
                    "dividendsPaid": "14882000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "1315780000.00",
                    "otherCashflowsFromFinancingActivities": "-8134000.00",
                    "changeToNetincome": "8571000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "294000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "12602000.00",
                    "changeInWorkingCapital": "-1386000.00",
                    "stockBasedCompensation": "66000.00",
                    "otherNonCashItems": "-661000.00",
                    "freeCashFlow": "6440000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "investments": "23063000.00",
                    "changeToLiabilities": "-1609000.00",
                    "totalCashflowsFromInvestingActivities": "-136545000.00",
                    "netBorrowings": "818882000.00",
                    "totalCashFromFinancingActivities": "120064000.00",
                    "changeToOperatingActivities": "593000.00",
                    "netIncome": "20046000.00",
                    "changeInCash": "-19534000.00",
                    "beginPeriodCashFlow": "69234000.00",
                    "endPeriodCashFlow": "49700000.00",
                    "totalCashFromOperatingActivities": "-3125000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-4401.00",
                    "otherCashflowsFromInvestingActivities": "-29901000.00",
                    "dividendsPaid": "14882000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "1170000.00",
                    "otherCashflowsFromFinancingActivities": "-2200000.00",
                    "changeToNetincome": "-1900000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "859000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-19606000.00",
                    "changeInWorkingCapital": "593000.00",
                    "stockBasedCompensation": "60000.00",
                    "otherNonCashItems": "-23824000.00",
                    "freeCashFlow": "-3125000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "investments": "403392000.00",
                    "changeToLiabilities": "415000.00",
                    "totalCashflowsFromInvestingActivities": "652148000.00",
                    "netBorrowings": "1251393000.00",
                    "totalCashFromFinancingActivities": "-709856000.00",
                    "changeToOperatingActivities": "3368000.00",
                    "netIncome": "2700000.00",
                    "changeInCash": "-64465000.00",
                    "beginPeriodCashFlow": "133699000.00",
                    "endPeriodCashFlow": "69234000.00",
                    "totalCashFromOperatingActivities": "-6590000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-975000.00",
                    "otherCashflowsFromInvestingActivities": "427048000.00",
                    "dividendsPaid": "20401000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "3499000.00",
                    "otherCashflowsFromFinancingActivities": "-16969000.00",
                    "changeToNetincome": "9762000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-985826000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-64298000.00",
                    "changeInWorkingCapital": "3368000.00",
                    "stockBasedCompensation": "153000.00",
                    "otherNonCashItems": "-12811000.00",
                    "freeCashFlow": "-6590000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-06-12",
                    "currency_symbol": "USD",
                    "investments": "75218000.00",
                    "changeToLiabilities": "-10831000.00",
                    "totalCashflowsFromInvestingActivities": "1976276000.00",
                    "netBorrowings": "11464383000.00",
                    "totalCashFromFinancingActivities": "-1975294000.00",
                    "changeToOperatingActivities": "-7342000.00",
                    "netIncome": "-485017000.00",
                    "changeInCash": "8330000.00",
                    "beginPeriodCashFlow": "125369000.00",
                    "endPeriodCashFlow": "133699000.00",
                    "totalCashFromOperatingActivities": "7431000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-2951000.00",
                    "otherCashflowsFromInvestingActivities": "-443622000.00",
                    "dividendsPaid": "20401000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "12007000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-27444000.00",
                    "changeToNetincome": "-7758000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "999005000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8413000.00",
                    "changeInWorkingCapital": "-7342000.00",
                    "stockBasedCompensation": "303000.00",
                    "otherNonCashItems": "499487000.00",
                    "freeCashFlow": "7431000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "investments": "163023000.00",
                    "changeToLiabilities": "8660000.00",
                    "totalCashflowsFromInvestingActivities": "451116000.00",
                    "netBorrowings": "12408394000.00",
                    "totalCashFromFinancingActivities": "-424977000.00",
                    "changeToOperatingActivities": "-7342000.00",
                    "netIncome": "39456000.00",
                    "changeInCash": "57528000.00",
                    "beginPeriodCashFlow": "67841000.00",
                    "endPeriodCashFlow": "125369000.00",
                    "totalCashFromOperatingActivities": "31430000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-3640000.00",
                    "otherCashflowsFromInvestingActivities": "86811000.00",
                    "dividendsPaid": "20398000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "12243818000.00",
                    "otherCashflowsFromFinancingActivities": "-105430000.00",
                    "changeToNetincome": "-49247000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "136607000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "57569000.00",
                    "changeInWorkingCapital": "11457000.00",
                    "stockBasedCompensation": "174000.00",
                    "otherNonCashItems": "-19657000.00",
                    "freeCashFlow": "31430000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "investments": "352601000.00",
                    "changeToLiabilities": "-1276000.00",
                    "totalCashflowsFromInvestingActivities": "-987141000.00",
                    "netBorrowings": "14422079000.00",
                    "totalCashFromFinancingActivities": "949917000.00",
                    "changeToOperatingActivities": "-730000.00",
                    "netIncome": "10049000.00",
                    "changeInCash": "-25109000.00",
                    "beginPeriodCashFlow": "92950000.00",
                    "endPeriodCashFlow": "67841000.00",
                    "totalCashFromOperatingActivities": "12033000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1013000.00",
                    "otherCashflowsFromInvestingActivities": "-201801000.00",
                    "dividendsPaid": "19723000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "111183000.00",
                    "otherCashflowsFromFinancingActivities": "113493000.00",
                    "changeToNetincome": "37980000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-35521000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-25191000.00",
                    "changeInWorkingCapital": "-730000.00",
                    "stockBasedCompensation": "176000.00",
                    "otherNonCashItems": "1525000.00",
                    "freeCashFlow": "12033000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "investments": "258147000.00",
                    "changeToLiabilities": "-3293000.00",
                    "totalCashflowsFromInvestingActivities": "235988000.00",
                    "netBorrowings": "10617927000.00",
                    "totalCashFromFinancingActivities": "-243138000.00",
                    "changeToOperatingActivities": "-7497000.00",
                    "netIncome": "18678000.00",
                    "changeInCash": "4905000.00",
                    "beginPeriodCashFlow": "88045000.00",
                    "endPeriodCashFlow": "92950000.00",
                    "totalCashFromOperatingActivities": "12055000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1180000.00",
                    "otherCashflowsFromInvestingActivities": "14642000.00",
                    "dividendsPaid": "19718000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "99000.00",
                    "otherCashflowsFromFinancingActivities": "-1842000.00",
                    "changeToNetincome": "-4574000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-199000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4905000.00",
                    "changeInWorkingCapital": "-7497000.00",
                    "stockBasedCompensation": "173000.00",
                    "otherNonCashItems": "-479000.00",
                    "freeCashFlow": "12055000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-03",
                    "currency_symbol": "USD",
                    "investments": "-404957000.00",
                    "changeToLiabilities": "-4004000.00",
                    "totalCashflowsFromInvestingActivities": "-446926000.00",
                    "netBorrowings": "10167128000.00",
                    "totalCashFromFinancingActivities": "440893000.00",
                    "changeToOperatingActivities": "-5029000.00",
                    "netIncome": "29155000.00",
                    "changeInCash": "3687000.00",
                    "beginPeriodCashFlow": "84358000.00",
                    "endPeriodCashFlow": "88045000.00",
                    "totalCashFromOperatingActivities": "9720000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1447000.00",
                    "otherCashflowsFromInvestingActivities": "-26266000.00",
                    "dividendsPaid": "17739000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "10167128000.00",
                    "otherCashflowsFromFinancingActivities": "264000.00",
                    "changeToNetincome": "-15832000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "610000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3687000.00",
                    "changeInWorkingCapital": "-5029000.00",
                    "stockBasedCompensation": "225000.00",
                    "otherNonCashItems": "-16078000.00",
                    "freeCashFlow": "9720000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "investments": "249214000.00",
                    "changeToLiabilities": "5264000.00",
                    "totalCashflowsFromInvestingActivities": "130285000.00",
                    "netBorrowings": "10882394000.00",
                    "totalCashFromFinancingActivities": "-143089000.00",
                    "changeToOperatingActivities": "12620000.00",
                    "netIncome": "-38225000.00",
                    "changeInCash": "8096000.00",
                    "beginPeriodCashFlow": "76262000.00",
                    "endPeriodCashFlow": "84358000.00",
                    "totalCashFromOperatingActivities": "20900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1842000.00",
                    "otherCashflowsFromInvestingActivities": "-102421000.00",
                    "dividendsPaid": "17736000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "597000.00",
                    "salePurchaseOfStock": "10873112000.00",
                    "otherCashflowsFromFinancingActivities": "-34476000.00",
                    "changeToNetincome": "49432000.00",
                    "capitalExpenditures": "25162285",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "414000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8096000.00",
                    "changeInWorkingCapital": "9114000.00",
                    "stockBasedCompensation": "128000.00",
                    "otherNonCashItems": "48041000.00",
                    "freeCashFlow": "46062285.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "investments": "-88387278.00",
                    "changeToLiabilities": "7361173.00",
                    "totalCashflowsFromInvestingActivities": "-300370839.00",
                    "netBorrowings": "14021391455.00",
                    "totalCashFromFinancingActivities": "274590000.00",
                    "changeToOperatingActivities": "1067587.00",
                    "netIncome": "23377446.00",
                    "changeInCash": "-5864309.00",
                    "beginPeriodCashFlow": "82126309.00",
                    "endPeriodCashFlow": "76262000.00",
                    "totalCashFromOperatingActivities": "19915505.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "494000.00",
                    "otherCashflowsFromInvestingActivities": "-186120584.00",
                    "dividendsPaid": "17468000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-576656.00",
                    "salePurchaseOfStock": "9507419.00",
                    "otherCashflowsFromFinancingActivities": "2338000.00",
                    "changeToNetincome": "7080360.00",
                    "capitalExpenditures": "140553000",
                    "changeReceivables": "-3892787.00",
                    "cashFlowsOtherOperating": "-12823994.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5864373.00",
                    "changeInWorkingCapital": "3772769.00",
                    "stockBasedCompensation": "166119.00",
                    "otherNonCashItems": "-7400829.00",
                    "freeCashFlow": "-120637495.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "investments": "318583081.00",
                    "changeToLiabilities": "-3343626.00",
                    "totalCashflowsFromInvestingActivities": "207883985.00",
                    "netBorrowings": "12931459245.00",
                    "totalCashFromFinancingActivities": "-205694000.00",
                    "changeToOperatingActivities": "-724982.00",
                    "netIncome": "8168145.00",
                    "changeInCash": "14553702.00",
                    "beginPeriodCashFlow": "67572607.00",
                    "endPeriodCashFlow": "82126309.00",
                    "totalCashFromOperatingActivities": "12364693.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "996180.00",
                    "otherCashflowsFromInvestingActivities": "-62469928.00",
                    "dividendsPaid": "16761000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-247774.00",
                    "salePurchaseOfStock": "-162274.00",
                    "otherCashflowsFromFinancingActivities": "3625000.00",
                    "changeToNetincome": "7050714.00",
                    "capitalExpenditures": "17558012",
                    "changeReceivables": "-645728.00",
                    "cashFlowsOtherOperating": "139008.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14553702.00",
                    "changeInWorkingCapital": "-4310089.00",
                    "stockBasedCompensation": "193929.00",
                    "otherNonCashItems": "8312708.00",
                    "freeCashFlow": "-5193319.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-03",
                    "currency_symbol": "USD",
                    "investments": "143772197.00",
                    "changeToLiabilities": "4542453.00",
                    "totalCashflowsFromInvestingActivities": "123243854.00",
                    "netBorrowings": "13806248300.00",
                    "totalCashFromFinancingActivities": "-133338000.00",
                    "changeToOperatingActivities": "4395.00",
                    "netIncome": "8247409.00",
                    "changeInCash": "14757671.00",
                    "beginPeriodCashFlow": "52814936.00",
                    "endPeriodCashFlow": "67572607.00",
                    "totalCashFromOperatingActivities": "24851802.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-959487.00",
                    "otherCashflowsFromInvestingActivities": "925512.00",
                    "dividendsPaid": "16758000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "227430.00",
                    "salePurchaseOfStock": "13806248300.00",
                    "otherCashflowsFromFinancingActivities": "27590252.00",
                    "changeToNetincome": "11046926.00",
                    "capitalExpenditures": "7604273",
                    "changeReceivables": "-21485.00",
                    "cashFlowsOtherOperating": "1995986.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14757671.00",
                    "changeInWorkingCapital": "4390320.00",
                    "stockBasedCompensation": "142952.00",
                    "otherNonCashItems": "12071121.00",
                    "freeCashFlow": "17247529.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "investments": "-322676932.00",
                    "changeToLiabilities": "-2244035.00",
                    "totalCashflowsFromInvestingActivities": "-358338829.00",
                    "netBorrowings": "15059596654.00",
                    "totalCashFromFinancingActivities": "290669564.00",
                    "changeToOperatingActivities": "257453.00",
                    "netIncome": "24257380.00",
                    "changeInCash": "-46516890.00",
                    "beginPeriodCashFlow": "61716545.00",
                    "endPeriodCashFlow": "15199655.00",
                    "totalCashFromOperatingActivities": "21152375.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10387427.00",
                    "otherCashflowsFromInvestingActivities": "9736162.00",
                    "dividendsPaid": "19576282.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-766661.00",
                    "salePurchaseOfStock": "15059596654.00",
                    "otherCashflowsFromFinancingActivities": "402926.00",
                    "changeToNetincome": "-6334484.00",
                    "capitalExpenditures": "963682",
                    "changeReceivables": "-824126.00",
                    "cashFlowsOtherOperating": "2174588.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-46516890.00",
                    "changeInWorkingCapital": "-2829012.00",
                    "stockBasedCompensation": "134757.00",
                    "otherNonCashItems": "-410750.00",
                    "freeCashFlow": "20188693.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-01",
                    "currency_symbol": "USD",
                    "investments": "-421741875.00",
                    "changeToLiabilities": "6183128.00",
                    "totalCashflowsFromInvestingActivities": "-415543805.00",
                    "netBorrowings": "11216514544.00",
                    "totalCashFromFinancingActivities": "424056858.00",
                    "changeToOperatingActivities": "-591623.00",
                    "netIncome": "36011437.00",
                    "changeInCash": "32566068.00",
                    "beginPeriodCashFlow": "29150477.00",
                    "endPeriodCashFlow": "61716545.00",
                    "totalCashFromOperatingActivities": "24053015.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3057804.00",
                    "otherCashflowsFromInvestingActivities": "3592998.00",
                    "dividendsPaid": "16572837.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-1612514.00",
                    "salePurchaseOfStock": "11216514544.00",
                    "otherCashflowsFromFinancingActivities": "2457690.00",
                    "changeToNetincome": "-17216747.00",
                    "capitalExpenditures": "12812",
                    "changeReceivables": "-1561779.00",
                    "cashFlowsOtherOperating": "-2420828.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "32566068.00",
                    "changeInWorkingCapital": "4135960.00",
                    "stockBasedCompensation": "121061.00",
                    "otherNonCashItems": "-16215443.00",
                    "freeCashFlow": "24040203.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "investments": "-350043065.00",
                    "changeToLiabilities": "210849.00",
                    "totalCashflowsFromInvestingActivities": "-383876779.00",
                    "netBorrowings": "8738335801.00",
                    "totalCashFromFinancingActivities": "365607036.00",
                    "changeToOperatingActivities": "697544.00",
                    "netIncome": "33171131.00",
                    "changeInCash": "-497052.00",
                    "beginPeriodCashFlow": "29647529.00",
                    "endPeriodCashFlow": "29150477.00",
                    "totalCashFromOperatingActivities": "17772691.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2292963.00",
                    "otherCashflowsFromInvestingActivities": "-7830303.00",
                    "dividendsPaid": "16525758.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-1405742.00",
                    "salePurchaseOfStock": "1830184.00",
                    "otherCashflowsFromFinancingActivities": "-561124.00",
                    "changeToNetincome": "-17204737.00",
                    "capitalExpenditures": "1858979",
                    "changeReceivables": "-1483189.00",
                    "cashFlowsOtherOperating": "785674.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-497052.00",
                    "changeInWorkingCapital": "-486666.00",
                    "stockBasedCompensation": "147507.00",
                    "otherNonCashItems": "-15059281.00",
                    "freeCashFlow": "15913712.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "investments": "-30949644.00",
                    "changeToLiabilities": "947852.00",
                    "totalCashflowsFromInvestingActivities": "-9565543.00",
                    "netBorrowings": "6201064049.00",
                    "totalCashFromFinancingActivities": "-29755173.00",
                    "changeToOperatingActivities": "-230376.00",
                    "netIncome": "25117662.00",
                    "changeInCash": "-22822362.00",
                    "beginPeriodCashFlow": "52469891.00",
                    "endPeriodCashFlow": "29647529.00",
                    "totalCashFromOperatingActivities": "16498354.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "913608.00",
                    "otherCashflowsFromInvestingActivities": "7063704.00",
                    "dividendsPaid": "16524927.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-211830.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "10507138.00",
                    "changeToNetincome": "-10059190.00",
                    "capitalExpenditures": "563826",
                    "changeReceivables": "-191202.00",
                    "cashFlowsOtherOperating": "-230376.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-22822362.00",
                    "changeInWorkingCapital": "526274.00",
                    "stockBasedCompensation": "137415.00",
                    "otherNonCashItems": "2428087.00",
                    "freeCashFlow": "15934528.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "investments": "480657927.00",
                    "changeToLiabilities": "-1972875.00",
                    "totalCashflowsFromInvestingActivities": "321354005.00",
                    "netBorrowings": "-529013287.00",
                    "totalCashFromFinancingActivities": "-330129682.00",
                    "changeToOperatingActivities": "-552561.00",
                    "netIncome": "-1081908.00",
                    "changeInCash": "6430400.00",
                    "beginPeriodCashFlow": "46039491.00",
                    "endPeriodCashFlow": "52469891.00",
                    "totalCashFromOperatingActivities": "15206077.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3653738.00",
                    "otherCashflowsFromInvestingActivities": "-9611283.00",
                    "dividendsPaid": "16524023.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "301615.00",
                    "salePurchaseOfStock": "8937921953.00",
                    "otherCashflowsFromFinancingActivities": "11228143.00",
                    "changeToNetincome": "3177840.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-653180.00",
                    "stockBasedCompensation": "110660.00",
                    "otherNonCashItems": "1665863.00",
                    "freeCashFlow": "15206077.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "investments": "26660824.00",
                    "changeToLiabilities": "636417.00",
                    "totalCashflowsFromInvestingActivities": "28295580.00",
                    "netBorrowings": "17427486316.00",
                    "totalCashFromFinancingActivities": "-43037270.00",
                    "changeToOperatingActivities": "-365619.00",
                    "netIncome": "46131965.00",
                    "changeInCash": "4141157.00",
                    "beginPeriodCashFlow": "41898334.00",
                    "endPeriodCashFlow": "46039491.00",
                    "totalCashFromOperatingActivities": "18882847.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "28235151.00",
                    "dividendsPaid": "16599901.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "981944.00",
                    "salePurchaseOfStock": "-2862251.00",
                    "otherCashflowsFromFinancingActivities": "57175.00",
                    "changeToNetincome": "-29895022.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1589944.00",
                    "stockBasedCompensation": "105743.00",
                    "otherNonCashItems": "-28944805.00",
                    "freeCashFlow": "18882847.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-05",
                    "currency_symbol": "USD",
                    "investments": "337173384.00",
                    "changeToLiabilities": "-1084673.00",
                    "totalCashflowsFromInvestingActivities": "305312955.00",
                    "netBorrowings": "21635900472.00",
                    "totalCashFromFinancingActivities": "-322294061.00",
                    "changeToOperatingActivities": "313972.00",
                    "netIncome": "21077141.00",
                    "changeInCash": "1205597.00",
                    "beginPeriodCashFlow": "40692737.00",
                    "endPeriodCashFlow": "41898334.00",
                    "totalCashFromOperatingActivities": "18186703.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2289386.00",
                    "otherCashflowsFromInvestingActivities": "35185835.00",
                    "dividendsPaid": "16790709.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "1323381.00",
                    "salePurchaseOfStock": "-4330042.00",
                    "otherCashflowsFromFinancingActivities": "5746888.00",
                    "changeToNetincome": "-5726448.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "1317325.00",
                    "cashFlowsOtherOperating": "313972.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1205597.00",
                    "changeInWorkingCapital": "546624.00",
                    "stockBasedCompensation": "117156.00",
                    "otherNonCashItems": "-3554218.00",
                    "freeCashFlow": "18186703.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "investments": "-103123205.00",
                    "changeToLiabilities": "-1727462.00",
                    "totalCashflowsFromInvestingActivities": "-114315882.00",
                    "netBorrowings": "25352939423.00",
                    "totalCashFromFinancingActivities": "94106702.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2444427.00",
                    "changeInCash": "-5560554.00",
                    "beginPeriodCashFlow": "46253291.00",
                    "endPeriodCashFlow": "40692737.00",
                    "totalCashFromOperatingActivities": "14648626.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2325974.00",
                    "otherCashflowsFromInvestingActivities": "12504136.00",
                    "dividendsPaid": "16863493.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-21029.00",
                    "salePurchaseOfStock": "-2736322.00",
                    "otherCashflowsFromFinancingActivities": "-12916489.00",
                    "changeToNetincome": "16186825.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-78521.00",
                    "cashFlowsOtherOperating": "386237.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5560554.00",
                    "changeInWorkingCapital": "-1419746.00",
                    "stockBasedCompensation": "84935.00",
                    "otherNonCashItems": "12986658.00",
                    "freeCashFlow": "14648626.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "investments": "315998105.00",
                    "changeToLiabilities": "-1602472.00",
                    "totalCashflowsFromInvestingActivities": "126720359.00",
                    "netBorrowings": "-326462361.00",
                    "totalCashFromFinancingActivities": "-146619916.00",
                    "changeToOperatingActivities": "2654590.00",
                    "netIncome": "-487701.00",
                    "changeInCash": "-1865527.00",
                    "beginPeriodCashFlow": "48118818.00",
                    "endPeriodCashFlow": "46253291.00",
                    "totalCashFromOperatingActivities": "18034030.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12194792.00",
                    "otherCashflowsFromInvestingActivities": "21487801.00",
                    "dividendsPaid": "20413916.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-476540.00",
                    "salePurchaseOfStock": "-472892.00",
                    "otherCashflowsFromFinancingActivities": "7552181.00",
                    "changeToNetincome": "71746060.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-50884.00",
                    "stockBasedCompensation": "29956.00",
                    "otherNonCashItems": "634729.00",
                    "freeCashFlow": "18034030.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-62409169.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16225653.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-297648.00",
                    "changeInCash": "-25684069.00",
                    "beginPeriodCashFlow": "73802887.00",
                    "endPeriodCashFlow": "48118818.00",
                    "totalCashFromOperatingActivities": "20499447.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "-17967735.00",
                    "dividendsPaid": "20400881.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "178139.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-15520893.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "704758.00",
                    "stockBasedCompensation": "81048.00",
                    "otherNonCashItems": "20011289.00",
                    "freeCashFlow": "20499447.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "investments": "253415492.00",
                    "changeToLiabilities": "1051566.00",
                    "totalCashflowsFromInvestingActivities": "176806191.00",
                    "netBorrowings": "8127040735.00",
                    "totalCashFromFinancingActivities": "-170339501.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1840444.00",
                    "changeInCash": "31695195.00",
                    "beginPeriodCashFlow": "42107692.00",
                    "endPeriodCashFlow": "73802887.00",
                    "totalCashFromOperatingActivities": "25228505.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2192775.00",
                    "otherCashflowsFromInvestingActivities": "-9390381.00",
                    "dividendsPaid": "20399923.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "275716.00",
                    "salePurchaseOfStock": "-83651.00",
                    "otherCashflowsFromFinancingActivities": "7457441.00",
                    "changeToNetincome": "18677060.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "1847026.00",
                    "cashFlowsOtherOperating": "-380366.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "31695195.00",
                    "changeInWorkingCapital": "3216472.00",
                    "stockBasedCompensation": "66719.00",
                    "otherNonCashItems": "20104870.00",
                    "freeCashFlow": "25228505.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "investments": "82916508.00",
                    "changeToLiabilities": "-2907564.00",
                    "totalCashflowsFromInvestingActivities": "72984542.00",
                    "netBorrowings": "7248785207.00",
                    "totalCashFromFinancingActivities": "-118534195.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12763442.00",
                    "changeInCash": "-22255822.00",
                    "beginPeriodCashFlow": "64363514.00",
                    "endPeriodCashFlow": "42107692.00",
                    "totalCashFromOperatingActivities": "23293831.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5491860.00",
                    "otherCashflowsFromInvestingActivities": "13793242.00",
                    "dividendsPaid": "20398963.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "490583.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-10430644.00",
                    "changeToNetincome": "7417659.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "251439.00",
                    "cashFlowsOtherOperating": "276995.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-22255822.00",
                    "changeInWorkingCapital": "-2379130.00",
                    "stockBasedCompensation": "106653.00",
                    "otherNonCashItems": "9649926.00",
                    "freeCashFlow": "23293831.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "investments": "72000847.00",
                    "changeToLiabilities": "-2321353.00",
                    "totalCashflowsFromInvestingActivities": "95975381.00",
                    "netBorrowings": "4646421958.00",
                    "totalCashFromFinancingActivities": "-96873867.00",
                    "changeToOperatingActivities": "-2428922.00",
                    "netIncome": "14654431.00",
                    "changeInCash": "20651589.00",
                    "beginPeriodCashFlow": "43711925.00",
                    "endPeriodCashFlow": "64363514.00",
                    "totalCashFromOperatingActivities": "21550075.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16773835.00",
                    "otherCashflowsFromInvestingActivities": "-27482685.00",
                    "dividendsPaid": "20397962.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-218532.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3184265.00",
                    "changeToNetincome": "3431578.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-1303350.00",
                    "cashFlowsOtherOperating": "4051478.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "20651589.00",
                    "changeInWorkingCapital": "-630832.00",
                    "stockBasedCompensation": "108133.00",
                    "otherNonCashItems": "5623767.00",
                    "freeCashFlow": "21550075.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-06",
                    "currency_symbol": "USD",
                    "investments": "320959296.00",
                    "changeToLiabilities": "2841744.00",
                    "totalCashflowsFromInvestingActivities": "308634812.00",
                    "netBorrowings": "5740551730.00",
                    "totalCashFromFinancingActivities": "-299103061.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22389612.00",
                    "changeInCash": "32508696.00",
                    "beginPeriodCashFlow": "11203229.00",
                    "endPeriodCashFlow": "43711925.00",
                    "totalCashFromOperatingActivities": "22976945.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3780388.00",
                    "otherCashflowsFromInvestingActivities": "-49767585.00",
                    "dividendsPaid": "20394996.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "758337.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-16075169.00",
                    "changeToNetincome": "-455907.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-578682.00",
                    "cashFlowsOtherOperating": "-5000210.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "32508696.00",
                    "changeInWorkingCapital": "-666140.00",
                    "stockBasedCompensation": "85281.00",
                    "otherNonCashItems": "1168192.00",
                    "freeCashFlow": "22976945.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-11",
                    "currency_symbol": "USD",
                    "investments": "174833374.00",
                    "changeToLiabilities": "-1896120.00",
                    "totalCashflowsFromInvestingActivities": "110993216.00",
                    "netBorrowings": "5707569099.00",
                    "totalCashFromFinancingActivities": "-158604645.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41165283.00",
                    "changeInCash": "-22049744.00",
                    "beginPeriodCashFlow": "33252973.00",
                    "endPeriodCashFlow": "11203229.00",
                    "totalCashFromOperatingActivities": "25561685.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7033903.00",
                    "otherCashflowsFromInvestingActivities": "-37221852.00",
                    "dividendsPaid": "20391705.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-66242.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-16543105.00",
                    "changeToNetincome": "-46295170.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-1193186.00",
                    "cashFlowsOtherOperating": "26746975.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-22049744.00",
                    "changeInWorkingCapital": "-3249743.00",
                    "stockBasedCompensation": "113911.00",
                    "otherNonCashItems": "-12467766.00",
                    "freeCashFlow": "25561685.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-07",
                    "currency_symbol": "USD",
                    "investments": "-127084778.00",
                    "changeToLiabilities": "-113968.00",
                    "totalCashflowsFromInvestingActivities": "-189021649.00",
                    "netBorrowings": "5267402235.00",
                    "totalCashFromFinancingActivities": "112337373.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31186242.00",
                    "changeInCash": "-52937038.00",
                    "beginPeriodCashFlow": "86190011.00",
                    "endPeriodCashFlow": "33252973.00",
                    "totalCashFromOperatingActivities": "23747238.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2922253.00",
                    "otherCashflowsFromInvestingActivities": "-62185884.00",
                    "dividendsPaid": "20388247.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-339191.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-8550007.00",
                    "changeToNetincome": "18895420.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "33398.00",
                    "cashFlowsOtherOperating": "-29176107.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-52937038.00",
                    "changeInWorkingCapital": "-333198.00",
                    "stockBasedCompensation": "131176.00",
                    "otherNonCashItems": "-416471.00",
                    "freeCashFlow": "23747238.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1037000.00",
                    "totalCashflowsFromInvestingActivities": "105450498.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-80117194.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16885325.00",
                    "changeInCash": "51100979.00",
                    "beginPeriodCashFlow": "35089032.00",
                    "endPeriodCashFlow": "86190011.00",
                    "totalCashFromOperatingActivities": "25767675.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41176196.00",
                    "otherCashflowsFromInvestingActivities": "36836644.00",
                    "dividendsPaid": "20384882.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "1017168.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "20147367.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1146064.00",
                    "stockBasedCompensation": "114078.00",
                    "otherNonCashItems": "7372624.00",
                    "freeCashFlow": "25767675.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3373000.00",
                    "totalCashflowsFromInvestingActivities": "988208754.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1050430369.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6000519.00",
                    "changeInCash": "-35422814.00",
                    "beginPeriodCashFlow": "70511846.00",
                    "endPeriodCashFlow": "35089032.00",
                    "totalCashFromOperatingActivities": "26798801.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "1780557.00",
                    "dividendsPaid": "26053222.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "3635055.00",
                    "salePurchaseOfStock": "7001855470.00",
                    "otherCashflowsFromFinancingActivities": "7659344.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3024081.00",
                    "stockBasedCompensation": "100950.00",
                    "otherNonCashItems": "17673251.00",
                    "freeCashFlow": "26798801.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3360000.00",
                    "totalCashflowsFromInvestingActivities": "121529113.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-133531623.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-71235289.00",
                    "changeInCash": "29797694.00",
                    "beginPeriodCashFlow": "40714152.00",
                    "endPeriodCashFlow": "70511846.00",
                    "totalCashFromOperatingActivities": "41800204.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70452870.00",
                    "otherCashflowsFromInvestingActivities": "-6941000.00",
                    "dividendsPaid": "25351904.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "387544.00",
                    "salePurchaseOfStock": "8030401916.00",
                    "otherCashflowsFromFinancingActivities": "4061068.00",
                    "changeToNetincome": "1925000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2264692.00",
                    "stockBasedCompensation": "63353.00",
                    "otherNonCashItems": "40254578.00",
                    "freeCashFlow": "41800204.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-306371186.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "161050680.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16770809.00",
                    "changeInCash": "-108880630.00",
                    "beginPeriodCashFlow": "149594782.00",
                    "endPeriodCashFlow": "40714152.00",
                    "totalCashFromOperatingActivities": "36439876.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15932405.00",
                    "otherCashflowsFromInvestingActivities": "-29873825.00",
                    "dividendsPaid": "21908021.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-2137987.00",
                    "salePurchaseOfStock": "8192410757.00",
                    "otherCashflowsFromFinancingActivities": "4908000.00",
                    "changeToNetincome": "2632000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1028996.00",
                    "stockBasedCompensation": "154783.00",
                    "otherNonCashItems": "-5335417.00",
                    "freeCashFlow": "36439876.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8895000.00",
                    "totalCashflowsFromInvestingActivities": "-129476860.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "146183885.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17847322.00",
                    "changeInCash": "69097856.00",
                    "beginPeriodCashFlow": "80496926.00",
                    "endPeriodCashFlow": "149594782.00",
                    "totalCashFromOperatingActivities": "52390831.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46753636.00",
                    "otherCashflowsFromInvestingActivities": "-4054623.00",
                    "dividendsPaid": "20675522.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "446683.00",
                    "salePurchaseOfStock": "7593770377.00",
                    "otherCashflowsFromFinancingActivities": "-6867149.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8311871.00",
                    "stockBasedCompensation": "440464.00",
                    "otherNonCashItems": "-172583664.00",
                    "freeCashFlow": "52390831.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2570000.00",
                    "totalCashflowsFromInvestingActivities": "-2029048290.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2065534843.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "61220379.00",
                    "changeInCash": "63039436.00",
                    "beginPeriodCashFlow": "17457490.00",
                    "endPeriodCashFlow": "80496926.00",
                    "totalCashFromOperatingActivities": "26552883.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "-1175528.00",
                    "dividendsPaid": "11564819.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-7522875.00",
                    "salePurchaseOfStock": "7874051428.00",
                    "otherCashflowsFromFinancingActivities": "159058623.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7266975.00",
                    "stockBasedCompensation": "41437.00",
                    "otherNonCashItems": "-27441958.00",
                    "freeCashFlow": "26552883.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2131000.00",
                    "totalCashflowsFromInvestingActivities": "-135624330.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "107926847.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44917778.00",
                    "changeInCash": "-3355408.00",
                    "beginPeriodCashFlow": "20812898.00",
                    "endPeriodCashFlow": "17457490.00",
                    "totalCashFromOperatingActivities": "24342075.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "2768993.00",
                    "dividendsPaid": "11039560.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1453178.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2454219.00",
                    "stockBasedCompensation": "40000.00",
                    "otherNonCashItems": "-23069922.00",
                    "freeCashFlow": "24342075.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1168956276.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1142389451.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10950438.00",
                    "changeInCash": "-15038351.00",
                    "beginPeriodCashFlow": "35851249.00",
                    "endPeriodCashFlow": "20812898.00",
                    "totalCashFromOperatingActivities": "11528474.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "889159.00",
                    "dividendsPaid": "7011171.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-107387000.00",
                    "salePurchaseOfStock": "4555962181.00",
                    "otherCashflowsFromFinancingActivities": "-20946.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3564337.00",
                    "stockBasedCompensation": "40005.00",
                    "otherNonCashItems": "4102368.00",
                    "freeCashFlow": "11528474.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2944000.00",
                    "totalCashflowsFromInvestingActivities": "-94200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "58100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5770000.00",
                    "changeInCash": "-25600000.00",
                    "beginPeriodCashFlow": "61500000.00",
                    "endPeriodCashFlow": "35900000.00",
                    "totalCashFromOperatingActivities": "10500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "652423706000.00",
                    "dividendsPaid": "4000000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-107387000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "62100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1122518923.00",
                    "stockBasedCompensation": "73892000.00",
                    "otherNonCashItems": "-1191680923.00",
                    "freeCashFlow": "10500000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1268049599.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1324624103.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13217042.00",
                    "changeInCash": "61457561.00",
                    "beginPeriodCashFlow": "787.00",
                    "endPeriodCashFlow": "61458348.00",
                    "totalCashFromOperatingActivities": "4883057.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "-1268049599.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "1124525103.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2372909.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5961076.00",
                    "freeCashFlow": "4883057.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15818.00",
                    "changeInCash": "787.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "787.00",
                    "totalCashFromOperatingActivities": "-213.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15605.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-15818.00",
                    "freeCashFlow": "-213.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "investments": "-57494000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1667255000.00",
                    "netBorrowings": "1591513000.00",
                    "totalCashFromFinancingActivities": "1545438000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48668000.00",
                    "changeInCash": "-62247000.00",
                    "beginPeriodCashFlow": "138568000.00",
                    "endPeriodCashFlow": "76321000.00",
                    "totalCashFromOperatingActivities": "59570000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22967000.00",
                    "otherCashflowsFromInvestingActivities": "-1592876000.00",
                    "dividendsPaid": "45730000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-345000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-186000.00",
                    "stockBasedCompensation": "712000.00",
                    "otherNonCashItems": "-12591000.00",
                    "freeCashFlow": "59570000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "USD",
                    "investments": "-713131000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-713131000.00",
                    "netBorrowings": "707727000.00",
                    "totalCashFromFinancingActivities": "670287000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "55737000.00",
                    "changeInCash": "12995000.00",
                    "beginPeriodCashFlow": "125573000.00",
                    "endPeriodCashFlow": "138568000.00",
                    "totalCashFromOperatingActivities": "55839000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10722000.00",
                    "otherCashflowsFromInvestingActivities": "-675817000.00",
                    "dividendsPaid": "37189000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-251000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4399000.00",
                    "stockBasedCompensation": "667000.00",
                    "otherNonCashItems": "-4964000.00",
                    "freeCashFlow": "55839000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-11",
                    "currency_symbol": "USD",
                    "investments": "-470301000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-433505000.00",
                    "netBorrowings": "483309000.00",
                    "totalCashFromFinancingActivities": "432141000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53784000.00",
                    "changeInCash": "26770000.00",
                    "beginPeriodCashFlow": "98803000.00",
                    "endPeriodCashFlow": "125573000.00",
                    "totalCashFromOperatingActivities": "28134000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8925000.00",
                    "otherCashflowsFromInvestingActivities": "-447366000.00",
                    "dividendsPaid": "35781000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-6352000.00",
                    "otherCashflowsFromFinancingActivities": "-9035000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2178000.00",
                    "stockBasedCompensation": "380000.00",
                    "otherNonCashItems": "-28208000.00",
                    "freeCashFlow": "28134000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "investments": "-1490351000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1490351000.00",
                    "netBorrowings": "1513678000.00",
                    "totalCashFromFinancingActivities": "1466405000.00",
                    "changeToOperatingActivities": "1103000.00",
                    "netIncome": "-53100000.00",
                    "changeInCash": "-1426000.00",
                    "beginPeriodCashFlow": "100229000.00",
                    "endPeriodCashFlow": "98803000.00",
                    "totalCashFromOperatingActivities": "22520000.00",
                    "issuanceOfCapitalStock": "80001000.00",
                    "depreciation": "5463000.00",
                    "otherCashflowsFromInvestingActivities": "138433000.00",
                    "dividendsPaid": "37765000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-18217000.00",
                    "otherCashflowsFromFinancingActivities": "3058941000.00",
                    "changeToNetincome": "74517000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1103000.00",
                    "stockBasedCompensation": "327000.00",
                    "otherNonCashItems": "68727000.00",
                    "freeCashFlow": "22520000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "investments": "462934000.00",
                    "changeToLiabilities": "2035000.00",
                    "totalCashflowsFromInvestingActivities": "-1899691000.00",
                    "netBorrowings": "20331598000.00",
                    "totalCashFromFinancingActivities": "1911294000.00",
                    "changeToOperatingActivities": "-5596000.00",
                    "netIncome": "104186000.00",
                    "changeInCash": "37911000.00",
                    "beginPeriodCashFlow": "62318000.00",
                    "endPeriodCashFlow": "100229000.00",
                    "totalCashFromOperatingActivities": "26298000.00",
                    "issuanceOfCapitalStock": "93134000.00",
                    "depreciation": "6082000.00",
                    "otherCashflowsFromInvestingActivities": "-2362625000.00",
                    "dividendsPaid": "29622000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3555000.00",
                    "otherCashflowsFromFinancingActivities": "20505520000.00",
                    "changeToNetincome": "306000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "17875000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "37901000.00",
                    "changeInWorkingCapital": "-5596000.00",
                    "stockBasedCompensation": "320000.00",
                    "otherNonCashItems": "-72612000.00",
                    "freeCashFlow": "26298000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "investments": "527695000.00",
                    "changeToLiabilities": "-13639000.00",
                    "totalCashflowsFromInvestingActivities": "2193455000.00",
                    "netBorrowings": "14837147000.00",
                    "totalCashFromFinancingActivities": "-2260500000.00",
                    "changeToOperatingActivities": "-4767000.00",
                    "netIncome": "-421585000.00",
                    "changeInCash": "-63051000.00",
                    "beginPeriodCashFlow": "125369000.00",
                    "endPeriodCashFlow": "62318000.00",
                    "totalCashFromOperatingActivities": "4156000.00",
                    "issuanceOfCapitalStock": "7018000.00",
                    "depreciation": "-5212000.00",
                    "otherCashflowsFromInvestingActivities": "1665760000.00",
                    "dividendsPaid": "35283000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "14876459000.00",
                    "otherCashflowsFromFinancingActivities": "-54747000.00",
                    "changeToNetincome": "8675000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "14332000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-62889000.00",
                    "changeInWorkingCapital": "-4767000.00",
                    "stockBasedCompensation": "582000.00",
                    "otherNonCashItems": "429926000.00",
                    "freeCashFlow": "4156000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "investments": "368814000.00",
                    "changeToLiabilities": "87000.00",
                    "totalCashflowsFromInvestingActivities": "-746963000.00",
                    "netBorrowings": "47615528000.00",
                    "totalCashFromFinancingActivities": "722695000.00",
                    "changeToOperatingActivities": "-1799000.00",
                    "netIncome": "97338000.00",
                    "changeInCash": "41011000.00",
                    "beginPeriodCashFlow": "84358000.00",
                    "endPeriodCashFlow": "125369000.00",
                    "totalCashFromOperatingActivities": "65238000.00",
                    "issuanceOfCapitalStock": "177306000.00",
                    "depreciation": "-4673000.00",
                    "otherCashflowsFromInvestingActivities": "-1115777000.00",
                    "dividendsPaid": "77578000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "47630672000.00",
                    "otherCashflowsFromFinancingActivities": "-1758000.00",
                    "changeToNetincome": "-31673000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "101497000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "40970000.00",
                    "changeInWorkingCapital": "-1799000.00",
                    "stockBasedCompensation": "748000.00",
                    "otherNonCashItems": "-31049000.00",
                    "freeCashFlow": "65238000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "investments": "623182000.00",
                    "changeToLiabilities": "13824000.00",
                    "totalCashflowsFromInvestingActivities": "161042000.00",
                    "netBorrowings": "51641493000.00",
                    "totalCashFromFinancingActivities": "-207531000.00",
                    "changeToOperatingActivities": "11107000.00",
                    "netIncome": "1568000.00",
                    "changeInCash": "31543000.00",
                    "beginPeriodCashFlow": "52815000.00",
                    "endPeriodCashFlow": "84358000.00",
                    "totalCashFromOperatingActivities": "78032000.00",
                    "issuanceOfCapitalStock": "9282000.00",
                    "depreciation": "2336000.00",
                    "otherCashflowsFromInvestingActivities": "-350086000.00",
                    "dividendsPaid": "68723000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "51642506000.00",
                    "otherCashflowsFromFinancingActivities": "102078000.00",
                    "changeToNetincome": "74610000.00",
                    "capitalExpenditures": "25162000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-10275000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "31543000.00",
                    "changeInWorkingCapital": "12967000.00",
                    "stockBasedCompensation": "631000.00",
                    "otherNonCashItems": "60530000.00",
                    "freeCashFlow": "52870000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "investments": "-1125411516.00",
                    "changeToLiabilities": "5097794.00",
                    "totalCashflowsFromInvestingActivities": "-1167324956.00",
                    "netBorrowings": "41215511048.00",
                    "totalCashFromFinancingActivities": "1050578285.00",
                    "changeToOperatingActivities": "1347000.00",
                    "netIncome": "118557610.00",
                    "changeInCash": "-37270236.00",
                    "beginPeriodCashFlow": "52469891.00",
                    "endPeriodCashFlow": "15199655.00",
                    "totalCashFromOperatingActivities": "79476435.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10387427.00",
                    "otherCashflowsFromInvestingActivities": "12562561.00",
                    "dividendsPaid": "69199804.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-3996747.00",
                    "salePurchaseOfStock": "41215511048.00",
                    "otherCashflowsFromFinancingActivities": "9732285.00",
                    "changeToNetincome": "-50815158.00",
                    "capitalExpenditures": "3399299",
                    "changeReceivables": "-4060296.00",
                    "cashFlowsOtherOperating": "309058.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-37270236.00",
                    "changeInWorkingCapital": "1346556.00",
                    "stockBasedCompensation": "540740.00",
                    "otherNonCashItems": "-40968471.00",
                    "freeCashFlow": "76077136.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "investments": "576688765.00",
                    "changeToLiabilities": "-3414986.00",
                    "totalCashflowsFromInvestingActivities": "540646658.00",
                    "netBorrowings": "73362012064.00",
                    "totalCashFromFinancingActivities": "-601354311.00",
                    "changeToOperatingActivities": "64000.00",
                    "netIncome": "63682771.00",
                    "changeInCash": "6216600.00",
                    "beginPeriodCashFlow": "46253291.00",
                    "endPeriodCashFlow": "52469891.00",
                    "totalCashFromOperatingActivities": "66924253.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3653738.00",
                    "otherCashflowsFromInvestingActivities": "66313839.00",
                    "dividendsPaid": "66778126.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "2585911.00",
                    "salePurchaseOfStock": "-9928615.00",
                    "otherCashflowsFromFinancingActivities": "4365975.00",
                    "changeToNetincome": "-475898.00",
                    "capitalExpenditures": "140854000",
                    "changeReceivables": "2889229.00",
                    "cashFlowsOtherOperating": "589399.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6216600.00",
                    "changeInWorkingCapital": "63642.00",
                    "stockBasedCompensation": "418494.00",
                    "otherNonCashItems": "10391118.00",
                    "freeCashFlow": "66924253.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "investments": "315998105.00",
                    "changeToLiabilities": "-1602472.00",
                    "totalCashflowsFromInvestingActivities": "314101923.00",
                    "netBorrowings": "-326462361.00",
                    "totalCashFromFinancingActivities": "-419267959.00",
                    "changeToOperatingActivities": "2654590.00",
                    "netIncome": "13818537.00",
                    "changeInCash": "-18110223.00",
                    "beginPeriodCashFlow": "64363514.00",
                    "endPeriodCashFlow": "46253291.00",
                    "totalCashFromOperatingActivities": "87055813.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12194792.00",
                    "otherCashflowsFromInvestingActivities": "7922927.00",
                    "dividendsPaid": "81613683.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "467898.00",
                    "salePurchaseOfStock": "-472892.00",
                    "otherCashflowsFromFinancingActivities": "-10385372.00",
                    "changeToNetincome": "71746060.00",
                    "capitalExpenditures": "140854000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1491216.00",
                    "stockBasedCompensation": "284376.00",
                    "otherNonCashItems": "17148069.00",
                    "freeCashFlow": "87055813.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "investments": "440708739.00",
                    "changeToLiabilities": "-1489697.00",
                    "totalCashflowsFromInvestingActivities": "326581760.00",
                    "netBorrowings": "21361945022.00",
                    "totalCashFromFinancingActivities": "-442244200.00",
                    "changeToOperatingActivities": "-2428922.00",
                    "netIncome": "109395568.00",
                    "changeInCash": "-21826497.00",
                    "beginPeriodCashFlow": "86190011.00",
                    "endPeriodCashFlow": "64363514.00",
                    "totalCashFromOperatingActivities": "93835943.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16773835.00",
                    "otherCashflowsFromInvestingActivities": "-176658006.00",
                    "dividendsPaid": "81572910.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "134372.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-43094224.00",
                    "changeToNetincome": "-24424079.00",
                    "capitalExpenditures": "730146",
                    "changeReceivables": "-3041820.00",
                    "cashFlowsOtherOperating": "-3377864.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-21826497.00",
                    "changeInWorkingCapital": "-4879913.00",
                    "stockBasedCompensation": "438501.00",
                    "otherNonCashItems": "-3637954.00",
                    "freeCashFlow": "93105797.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "investments": "1039789690.00",
                    "changeToLiabilities": "1530821.00",
                    "totalCashflowsFromInvestingActivities": "908817179.00",
                    "netBorrowings": "24482544919.00",
                    "totalCashFromFinancingActivities": "-1103028506.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-31578636.00",
                    "changeInCash": "-63404771.00",
                    "beginPeriodCashFlow": "149594782.00",
                    "endPeriodCashFlow": "86190011.00",
                    "totalCashFromOperatingActivities": "130806556.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41176196.00",
                    "otherCashflowsFromInvestingActivities": "1802376.00",
                    "dividendsPaid": "93698029.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "2901780.00",
                    "salePurchaseOfStock": "28044177637.00",
                    "otherCashflowsFromFinancingActivities": "36775779.00",
                    "changeToNetincome": "35182703.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "2375665.00",
                    "cashFlowsOtherOperating": "82119807.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-63404771.00",
                    "changeInWorkingCapital": "3113713.00",
                    "stockBasedCompensation": "433164.00",
                    "otherNonCashItems": "123861859.00",
                    "freeCashFlow": "130806556.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8895000.00",
                    "totalCashflowsFromInvestingActivities": "-3463105756.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3462035026.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "134935917.00",
                    "changeInCash": "113743533.00",
                    "beginPeriodCashFlow": "35851249.00",
                    "endPeriodCashFlow": "149594782.00",
                    "totalCashFromOperatingActivities": "114814263.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46753636.00",
                    "otherCashflowsFromInvestingActivities": "-1572000.00",
                    "dividendsPaid": "50291072.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-11198237.00",
                    "salePurchaseOfStock": "25448160685.00",
                    "otherCashflowsFromFinancingActivities": "154193059.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-65222.00",
                    "stockBasedCompensation": "561906.00",
                    "otherNonCashItems": "-29537240.00",
                    "freeCashFlow": "114814263.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2944000.00",
                    "totalCashflowsFromInvestingActivities": "-1362246674.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1382684559.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18970696.00",
                    "changeInCash": "1382684559.00",
                    "beginPeriodCashFlow": "-1346833310.00",
                    "endPeriodCashFlow": "35851249.00",
                    "totalCashFromOperatingActivities": "15413364.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "-4666921.00",
                    "dividendsPaid": "4004400.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-2714448.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-942306.00",
                    "stockBasedCompensation": "38023.00",
                    "otherNonCashItems": "-2653049.00",
                    "freeCashFlow": "15413364.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14457000.00",
                    "minorityInterest": null,
                    "netIncome": "14269000.00",
                    "sellingGeneralAdministrative": "2306000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "120163000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "118369000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "113545000.00",
                    "otherOperatingExpenses": "8929000.00",
                    "interestExpense": "103912000.00",
                    "taxProvision": "188000.00",
                    "interestIncome": "124155000.00",
                    "netInterestIncome": "20243000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "188000.00",
                    "totalRevenue": "122474000.00",
                    "totalOperatingExpenses": "6618000.00",
                    "costOfRevenue": "2311000.00",
                    "totalOtherIncomeExpenseNet": "-99088000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14269000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3380000.00",
                    "minorityInterest": null,
                    "netIncome": "-3562000.00",
                    "sellingGeneralAdministrative": "509000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "632000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "105785000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3380000.00",
                    "otherOperatingExpenses": "113177000.00",
                    "interestExpense": "109165000.00",
                    "taxProvision": "182000.00",
                    "interestIncome": "129808000.00",
                    "netInterestIncome": "20643000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "182000.00",
                    "totalRevenue": "109797000.00",
                    "totalOperatingExpenses": "4012000.00",
                    "costOfRevenue": "109165000.00",
                    "totalOtherIncomeExpenseNet": "-107165000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3562000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13430000.00",
                    "minorityInterest": null,
                    "netIncome": "13285000.00",
                    "sellingGeneralAdministrative": "510000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "125641999.00",
                    "reconciledDepreciation": null,
                    "ebit": "128601000.00",
                    "ebitda": "128601000.00",
                    "depreciationAndAmortization": "1896000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "130104999.00",
                    "otherOperatingExpenses": "2276000.00",
                    "interestExpense": "115171000.00",
                    "taxProvision": "145000.00",
                    "interestIncome": "135621000.00",
                    "netInterestIncome": "20450000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "145000.00",
                    "totalRevenue": "132380999.00",
                    "totalOperatingExpenses": "-4463000.00",
                    "costOfRevenue": "6739000.00",
                    "totalOtherIncomeExpenseNet": "-116674999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13285000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20650000.00",
                    "minorityInterest": null,
                    "netIncome": "19961000.00",
                    "sellingGeneralAdministrative": "508000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "115603000.00",
                    "reconciledDepreciation": null,
                    "ebit": "125882000.00",
                    "ebitda": "139694000.00",
                    "depreciationAndAmortization": "13812000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "126199000.00",
                    "otherOperatingExpenses": "3955000.00",
                    "interestExpense": "105232000.00",
                    "taxProvision": "689000.00",
                    "interestIncome": "124714000.00",
                    "netInterestIncome": "19482000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "689000.00",
                    "totalRevenue": "122244000.00",
                    "totalOperatingExpenses": "-10596000.00",
                    "costOfRevenue": "6641000.00",
                    "totalOtherIncomeExpenseNet": "-105549000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19961000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3945000.00",
                    "minorityInterest": null,
                    "netIncome": "3945000.00",
                    "sellingGeneralAdministrative": "2301000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "102417999.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "97058000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "99845000.00",
                    "otherOperatingExpenses": "8346999.00",
                    "interestExpense": "93113000.00",
                    "taxProvision": "26000.00",
                    "interestIncome": "110865000.00",
                    "netInterestIncome": "17752000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "108191999.00",
                    "totalOperatingExpenses": "2572999.00",
                    "costOfRevenue": "5774000.00",
                    "totalOtherIncomeExpenseNet": "-95900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3945000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11477000.00",
                    "minorityInterest": null,
                    "netIncome": "11477000.00",
                    "sellingGeneralAdministrative": "591000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17293000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "101758000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11477000.00",
                    "otherOperatingExpenses": "96097000.00",
                    "interestExpense": "90281000.00",
                    "taxProvision": "28000.00",
                    "interestIncome": "109130000.00",
                    "netInterestIncome": "18849000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "107574000.00",
                    "totalOperatingExpenses": "5816000.00",
                    "costOfRevenue": "90281000.00",
                    "totalOtherIncomeExpenseNet": "-90157000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11477000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14336000.00",
                    "minorityInterest": null,
                    "netIncome": "14282000.00",
                    "sellingGeneralAdministrative": "4131000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "108164000.00",
                    "reconciledDepreciation": null,
                    "ebit": "110086000.00",
                    "ebitda": "102606000.00",
                    "depreciationAndAmortization": "30805000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "102564000.00",
                    "otherOperatingExpenses": "11268000.00",
                    "interestExpense": "88270000.00",
                    "taxProvision": null,
                    "interestIncome": "105652000.00",
                    "netInterestIncome": "17382000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "54000.00",
                    "totalRevenue": "113832000.00",
                    "totalOperatingExpenses": "5600000.00",
                    "costOfRevenue": "5668000.00",
                    "totalOtherIncomeExpenseNet": "-88228000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14282000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16656000.00",
                    "minorityInterest": null,
                    "netIncome": "16640000.00",
                    "sellingGeneralAdministrative": "594000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "93729000.00",
                    "reconciledDepreciation": null,
                    "ebit": "111363000.00",
                    "ebitda": "109162000.00",
                    "depreciationAndAmortization": "-684000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "110695000.00",
                    "otherOperatingExpenses": "11847000.00",
                    "interestExpense": "92506000.00",
                    "taxProvision": "16000.00",
                    "interestIncome": "107456000.00",
                    "netInterestIncome": "14950000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16000.00",
                    "totalRevenue": "98848000.00",
                    "totalOperatingExpenses": "-16966000.00",
                    "costOfRevenue": "5119000.00",
                    "totalOtherIncomeExpenseNet": "-94039000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16640000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3925000.00",
                    "minorityInterest": null,
                    "netIncome": "3925000.00",
                    "sellingGeneralAdministrative": "1153000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "98901000.00",
                    "reconciledDepreciation": null,
                    "ebit": "93915000.00",
                    "ebitda": "87359000.00",
                    "depreciationAndAmortization": "-6986000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "86929000.00",
                    "otherOperatingExpenses": "17216000.00",
                    "interestExpense": "83434000.00",
                    "taxProvision": null,
                    "interestIncome": "99815000.00",
                    "netInterestIncome": "16381000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-911000.00",
                    "totalRevenue": "104145000.00",
                    "totalOperatingExpenses": "11972000.00",
                    "costOfRevenue": "5244000.00",
                    "totalOtherIncomeExpenseNet": "-83004000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3925000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20890000.00",
                    "minorityInterest": null,
                    "netIncome": "20890000.00",
                    "sellingGeneralAdministrative": "652000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "91345000.00",
                    "reconciledDepreciation": null,
                    "ebit": "121380000.00",
                    "ebitda": "99283000.00",
                    "depreciationAndAmortization": "-23135000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "98245000.00",
                    "otherOperatingExpenses": "1876000.00",
                    "interestExpense": "78393000.00",
                    "taxProvision": null,
                    "interestIncome": "95572000.00",
                    "netInterestIncome": "17179000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2037000.00",
                    "totalRevenue": "96369000.00",
                    "totalOperatingExpenses": "-6900000.00",
                    "costOfRevenue": "5024000.00",
                    "totalOtherIncomeExpenseNet": "-77355000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20890000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35353000.00",
                    "minorityInterest": null,
                    "netIncome": "35353000.00",
                    "sellingGeneralAdministrative": "485000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73284000.00",
                    "reconciledDepreciation": null,
                    "ebit": "84236000.00",
                    "ebitda": "99544000.00",
                    "depreciationAndAmortization": "-11474000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72762000.00",
                    "otherOperatingExpenses": "4946000.00",
                    "interestExpense": "64191000.00",
                    "taxProvision": null,
                    "interestIncome": "77527000.00",
                    "netInterestIncome": "13336000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2032000.00",
                    "totalRevenue": "77708000.00",
                    "totalOperatingExpenses": "522000.00",
                    "costOfRevenue": "4424000.00",
                    "totalOtherIncomeExpenseNet": "-37409000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35353000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2165000.00",
                    "minorityInterest": null,
                    "netIncome": "-2165000.00",
                    "sellingGeneralAdministrative": "2054000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69158000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5426000.00",
                    "ebitda": "50527000.00",
                    "depreciationAndAmortization": "-7591000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57936000.00",
                    "otherOperatingExpenses": "15623000.00",
                    "interestExpense": "52692000.00",
                    "taxProvision": null,
                    "interestIncome": "64211000.00",
                    "netInterestIncome": "11519000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-188000.00",
                    "totalRevenue": "73559000.00",
                    "totalOperatingExpenses": "11222000.00",
                    "costOfRevenue": "4401000.00",
                    "totalOtherIncomeExpenseNet": "-60101000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2165000.00",
                    "netIncomeApplicableToCommonShares": "-6751000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8056000.00",
                    "minorityInterest": null,
                    "netIncome": "8055999.00",
                    "sellingGeneralAdministrative": "450000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60223000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9850000.00",
                    "ebitda": "57485000.00",
                    "depreciationAndAmortization": "-10246000.00",
                    "nonOperatingIncomeNetOther": "3960000.00",
                    "operatingIncome": "57443000.00",
                    "otherOperatingExpenses": "7073000.00",
                    "interestExpense": "49429000.00",
                    "taxProvision": null,
                    "interestIncome": "60788000.00",
                    "netInterestIncome": "11359000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-438000.00",
                    "totalRevenue": "64516000.00",
                    "totalOperatingExpenses": "2780000.00",
                    "costOfRevenue": "4293000.00",
                    "totalOtherIncomeExpenseNet": "-49387000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8056000.00",
                    "netIncomeApplicableToCommonShares": "3470000.00",
                    "preferredStockAndOtherAdjustments": "4586000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12540000.00",
                    "minorityInterest": null,
                    "netIncome": "12540000.00",
                    "sellingGeneralAdministrative": "2075000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54522000.00",
                    "reconciledDepreciation": null,
                    "ebit": "58728000.00",
                    "ebitda": "60220000.00",
                    "depreciationAndAmortization": "1492000.00",
                    "nonOperatingIncomeNetOther": "9853000.00",
                    "operatingIncome": "60419000.00",
                    "otherOperatingExpenses": "1496000.00",
                    "interestExpense": "46188000.00",
                    "taxProvision": null,
                    "interestIncome": "57803000.00",
                    "netInterestIncome": "11615000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-16000.00",
                    "totalRevenue": "58923000.00",
                    "totalOperatingExpenses": "-5897000.00",
                    "costOfRevenue": "4401000.00",
                    "totalOtherIncomeExpenseNet": "-47879000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12524000.00",
                    "netIncomeApplicableToCommonShares": "7954000.00",
                    "preferredStockAndOtherAdjustments": "4586000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11694000.00",
                    "minorityInterest": null,
                    "netIncome": "11694000.00",
                    "sellingGeneralAdministrative": "2112000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75109000.00",
                    "reconciledDepreciation": "5463000.00",
                    "ebit": "56618000.00",
                    "ebitda": "62081000.00",
                    "depreciationAndAmortization": "5463000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58925000.00",
                    "otherOperatingExpenses": "20605000.00",
                    "interestExpense": "44924000.00",
                    "taxProvision": null,
                    "interestIncome": "57286000.00",
                    "netInterestIncome": "12362000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "44924000.00",
                    "totalRevenue": "79530000.00",
                    "totalOperatingExpenses": "16184000.00",
                    "costOfRevenue": "4421000.00",
                    "totalOtherIncomeExpenseNet": "-47231000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11694000.00",
                    "netIncomeApplicableToCommonShares": "7108000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2869000.00",
                    "minorityInterest": null,
                    "netIncome": "-2869000.00",
                    "sellingGeneralAdministrative": "2064000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "95543000.00",
                    "reconciledDepreciation": "598000.00",
                    "ebit": "31802919.00",
                    "ebitda": "31830000.00",
                    "depreciationAndAmortization": "-6650000.00",
                    "nonOperatingIncomeNetOther": "-5902000.00",
                    "operatingIncome": "38781000.00",
                    "otherOperatingExpenses": "61394000.00",
                    "interestExpense": "34699000.00",
                    "taxProvision": null,
                    "interestIncome": "50190000.00",
                    "netInterestIncome": "15491000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1626000.00",
                    "totalRevenue": "100175000.00",
                    "totalOperatingExpenses": "56762000.00",
                    "costOfRevenue": "4632000.00",
                    "totalOtherIncomeExpenseNet": "-41650000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2869000.00",
                    "netIncomeApplicableToCommonShares": "-7455000.00",
                    "preferredStockAndOtherAdjustments": "4586000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-48723000.00",
                    "minorityInterest": null,
                    "netIncome": "-48723000.00",
                    "sellingGeneralAdministrative": "1958000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32877000.00",
                    "reconciledDepreciation": "1400000.00",
                    "ebit": "-16513065.00",
                    "ebitda": "-25550000.00",
                    "depreciationAndAmortization": "36882000.00",
                    "nonOperatingIncomeNetOther": "-54432000.00",
                    "operatingIncome": "-16009000.00",
                    "otherOperatingExpenses": "53144000.00",
                    "interestExpense": "23173000.00",
                    "taxProvision": null,
                    "interestIncome": "39410000.00",
                    "netInterestIncome": "16237000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-16427000.00",
                    "totalRevenue": "37135000.00",
                    "totalOperatingExpenses": "48886000.00",
                    "costOfRevenue": "4258000.00",
                    "totalOtherIncomeExpenseNet": "-32714000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-42917000.00",
                    "netIncomeApplicableToCommonShares": "-53309000.00",
                    "preferredStockAndOtherAdjustments": "4586000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13201999.00",
                    "minorityInterest": null,
                    "netIncome": "-13202000.00",
                    "sellingGeneralAdministrative": "2457000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35947000.00",
                    "reconciledDepreciation": "1818000.00",
                    "ebit": "2920000.00",
                    "ebitda": "4738000.00",
                    "depreciationAndAmortization": "1818000.00",
                    "nonOperatingIncomeNetOther": "-17961000.00",
                    "operatingIncome": "10853000.00",
                    "otherOperatingExpenses": "29077000.00",
                    "interestExpense": "16122000.00",
                    "taxProvision": null,
                    "interestIncome": "33417000.00",
                    "netInterestIncome": "17295000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2054000.00",
                    "totalRevenue": "39930000.00",
                    "totalOperatingExpenses": "25094000.00",
                    "costOfRevenue": "3983000.00",
                    "totalOtherIncomeExpenseNet": "-24054999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11148000.00",
                    "netIncomeApplicableToCommonShares": "-17788000.00",
                    "preferredStockAndOtherAdjustments": "4586000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10865000.00",
                    "minorityInterest": null,
                    "netIncome": "10865000.00",
                    "sellingGeneralAdministrative": "1800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27292000.00",
                    "reconciledDepreciation": "6082000.00",
                    "ebit": "21563000.00",
                    "ebitda": "27645000.00",
                    "depreciationAndAmortization": "6082000.00",
                    "nonOperatingIncomeNetOther": "6555000.00",
                    "operatingIncome": "27767000.00",
                    "otherOperatingExpenses": "2377000.00",
                    "interestExpense": "10698000.00",
                    "taxProvision": null,
                    "interestIncome": "24686000.00",
                    "netInterestIncome": "13988000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2607000.00",
                    "totalRevenue": "30144000.00",
                    "totalOperatingExpenses": "-475000.00",
                    "costOfRevenue": "2852000.00",
                    "totalOtherIncomeExpenseNet": "-16902000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13472000.00",
                    "netIncomeApplicableToCommonShares": "6279000.00",
                    "preferredStockAndOtherAdjustments": "4586000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34579000.00",
                    "minorityInterest": null,
                    "netIncome": "34579000.00",
                    "sellingGeneralAdministrative": "2211000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7694000.00",
                    "reconciledDepreciation": "2993000.00",
                    "ebit": "41722000.00",
                    "ebitda": "41776000.00",
                    "depreciationAndAmortization": "-29710000.00",
                    "nonOperatingIncomeNetOther": "29699000.00",
                    "operatingIncome": "34894000.00",
                    "otherOperatingExpenses": "21909000.00",
                    "interestExpense": "7197000.00",
                    "taxProvision": null,
                    "interestIncome": "19629000.00",
                    "netInterestIncome": "12432000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6882000.00",
                    "totalRevenue": "12985000.00",
                    "totalOperatingExpenses": "-27200000.00",
                    "costOfRevenue": "5291000.00",
                    "totalOtherIncomeExpenseNet": "-315000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27697000.00",
                    "netIncomeApplicableToCommonShares": "29993000.00",
                    "preferredStockAndOtherAdjustments": "4586000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15493000.00",
                    "minorityInterest": null,
                    "netIncome": "15493000.00",
                    "sellingGeneralAdministrative": "1667000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12123000.00",
                    "reconciledDepreciation": "363000.00",
                    "ebit": "20731194.00",
                    "ebitda": "20787000.00",
                    "depreciationAndAmortization": "-16100000.00",
                    "nonOperatingIncomeNetOther": "13764000.00",
                    "operatingIncome": "19509000.00",
                    "otherOperatingExpenses": "2480000.00",
                    "interestExpense": "5294000.00",
                    "taxProvision": null,
                    "interestIncome": "14228000.00",
                    "netInterestIncome": "8934000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1278000.00",
                    "totalRevenue": "17029000.00",
                    "totalOperatingExpenses": "-7386000.00",
                    "costOfRevenue": "4906000.00",
                    "totalOtherIncomeExpenseNet": "-4016000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15493000.00",
                    "netIncomeApplicableToCommonShares": "10918000.00",
                    "preferredStockAndOtherAdjustments": "4575000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43249000.00",
                    "minorityInterest": null,
                    "netIncome": "43249000.00",
                    "sellingGeneralAdministrative": "2216000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4304000.00",
                    "reconciledDepreciation": "-802000.00",
                    "ebit": "20960000.00",
                    "ebitda": "47310000.00",
                    "depreciationAndAmortization": "-17546000.00",
                    "nonOperatingIncomeNetOther": "41443000.00",
                    "operatingIncome": "20960000.00",
                    "otherOperatingExpenses": "13597000.00",
                    "interestExpense": "4061000.00",
                    "taxProvision": null,
                    "interestIncome": "12119000.00",
                    "netInterestIncome": "8058000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-26336000.00",
                    "totalRevenue": "7363000.00",
                    "totalOperatingExpenses": "-16656000.00",
                    "costOfRevenue": "3059000.00",
                    "totalOtherIncomeExpenseNet": "22289000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16913000.00",
                    "netIncomeApplicableToCommonShares": "38683000.00",
                    "preferredStockAndOtherAdjustments": "4566000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40686000.00",
                    "minorityInterest": null,
                    "netIncome": "40991000.00",
                    "sellingGeneralAdministrative": "2201000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9460000.00",
                    "reconciledDepreciation": "-5207599.00",
                    "ebit": "44939869.00",
                    "ebitda": "44689999.00",
                    "depreciationAndAmortization": "-29360000.00",
                    "nonOperatingIncomeNetOther": "39225000.00",
                    "operatingIncome": "22954000.00",
                    "otherOperatingExpenses": "11299000.00",
                    "interestExpense": "4004000.00",
                    "taxProvision": null,
                    "interestIncome": "11171000.00",
                    "netInterestIncome": "7167000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-23210000.00",
                    "totalRevenue": "11655000.00",
                    "totalOperatingExpenses": "-13494000.00",
                    "costOfRevenue": "2195000.00",
                    "totalOtherIncomeExpenseNet": "17732000.00",
                    "discontinuedOperations": "305000.00",
                    "netIncomeFromContinuingOps": "18744000.00",
                    "netIncomeApplicableToCommonShares": "47374000.00",
                    "preferredStockAndOtherAdjustments": "-6383000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20046000.00",
                    "minorityInterest": null,
                    "netIncome": "20046000.00",
                    "sellingGeneralAdministrative": "2157000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-9891000.00",
                    "reconciledDepreciation": "-4401.00",
                    "ebit": "7216000.00",
                    "ebitda": "24403000.00",
                    "depreciationAndAmortization": "-4204000.00",
                    "nonOperatingIncomeNetOther": "24198000.00",
                    "operatingIncome": "4214000.00",
                    "otherOperatingExpenses": "8941000.00",
                    "interestExpense": "4357000.00",
                    "taxProvision": null,
                    "interestIncome": "9717000.00",
                    "netInterestIncome": "5360000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-17187000.00",
                    "totalRevenue": "-4727000.00",
                    "totalOperatingExpenses": "-14105000.00",
                    "costOfRevenue": "5164000.00",
                    "totalOtherIncomeExpenseNet": "15832000.00",
                    "discontinuedOperations": "305000.00",
                    "netIncomeFromContinuingOps": "2859000.00",
                    "netIncomeApplicableToCommonShares": "15022000.00",
                    "preferredStockAndOtherAdjustments": "5024000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2700000.00",
                    "minorityInterest": null,
                    "netIncome": "3061000.00",
                    "sellingGeneralAdministrative": "1678000.00",
                    "sellingAndMarketingExpenses": "163000.00",
                    "grossProfit": "-82075000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11622884.00",
                    "ebitda": "11313000.00",
                    "depreciationAndAmortization": "-13370000.00",
                    "nonOperatingIncomeNetOther": "11849000.00",
                    "operatingIncome": "6526000.00",
                    "otherOperatingExpenses": "84765000.00",
                    "interestExpense": "8613000.00",
                    "taxProvision": null,
                    "interestIncome": "13369000.00",
                    "netInterestIncome": "4756000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22344000.00",
                    "totalRevenue": "-78239000.00",
                    "totalOperatingExpenses": "-88601000.00",
                    "costOfRevenue": "3836000.00",
                    "totalOtherIncomeExpenseNet": "-3826000.00",
                    "discontinuedOperations": "361000.00",
                    "netIncomeFromContinuingOps": "-734000.00",
                    "netIncomeApplicableToCommonShares": "-2606000.00",
                    "preferredStockAndOtherAdjustments": "5667000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-06-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-485017000.00",
                    "minorityInterest": null,
                    "netIncome": "-485017000.00",
                    "sellingGeneralAdministrative": "2629000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-110474000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-465093300.00",
                    "ebitda": "-465046000.00",
                    "depreciationAndAmortization": "440140000.00",
                    "nonOperatingIncomeNetOther": "-500971000.00",
                    "operatingIncome": "-440974000.00",
                    "otherOperatingExpenses": "331025000.00",
                    "interestExpense": "19971000.00",
                    "taxProvision": null,
                    "interestIncome": "40268000.00",
                    "netInterestIncome": "20297000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "44192000.00",
                    "totalRevenue": "-109949000.00",
                    "totalOperatingExpenses": "330500000.00",
                    "costOfRevenue": "525000.00",
                    "totalOtherIncomeExpenseNet": "-44043000.00",
                    "discontinuedOperations": "361000.00",
                    "netIncomeFromContinuingOps": "-440825000.00",
                    "netIncomeApplicableToCommonShares": "-490684000.00",
                    "preferredStockAndOtherAdjustments": "5667000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36172000.00",
                    "minorityInterest": null,
                    "netIncome": "35040000.00",
                    "sellingGeneralAdministrative": "2808000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61104999.00",
                    "reconciledDepreciation": null,
                    "ebit": "54349533.00",
                    "ebitda": "59269000.00",
                    "depreciationAndAmortization": "-29889000.00",
                    "nonOperatingIncomeNetOther": "8897000.00",
                    "operatingIncome": "32421999.00",
                    "otherOperatingExpenses": "31833000.00",
                    "interestExpense": "19356000.00",
                    "taxProvision": null,
                    "interestIncome": "48534000.00",
                    "netInterestIncome": "29178000.00",
                    "extraordinaryItems": "-1132000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "715000.00",
                    "totalRevenue": "64254999.00",
                    "totalOperatingExpenses": "28683000.00",
                    "costOfRevenue": "3150000.00",
                    "totalOtherIncomeExpenseNet": "3750000.00",
                    "discontinuedOperations": "-1132000.00",
                    "netIncomeFromContinuingOps": "32527000.00",
                    "netIncomeApplicableToCommonShares": "29372000.00",
                    "preferredStockAndOtherAdjustments": "12402000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11106000.00",
                    "minorityInterest": null,
                    "netIncome": "10049000.00",
                    "sellingGeneralAdministrative": "2422000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24448000.00",
                    "reconciledDepreciation": "1013000.00",
                    "ebit": "32993000.00",
                    "ebitda": "34006000.00",
                    "depreciationAndAmortization": "1013000.00",
                    "nonOperatingIncomeNetOther": "4686000.00",
                    "operatingIncome": "14628000.00",
                    "otherOperatingExpenses": "15989000.00",
                    "interestExpense": "21887000.00",
                    "taxProvision": null,
                    "interestIncome": "40735000.00",
                    "netInterestIncome": "17601000.00",
                    "extraordinaryItems": "-1057000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23783000.00",
                    "totalRevenue": "30617000.00",
                    "totalOperatingExpenses": "9820000.00",
                    "costOfRevenue": "6169000.00",
                    "totalOtherIncomeExpenseNet": "-3522000.00",
                    "discontinuedOperations": "-1132000.00",
                    "netIncomeFromContinuingOps": "10613000.00",
                    "netIncomeApplicableToCommonShares": "6329000.00",
                    "preferredStockAndOtherAdjustments": "3720000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19870999.00",
                    "minorityInterest": null,
                    "netIncome": "18678000.00",
                    "sellingGeneralAdministrative": "2473000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21969000.00",
                    "reconciledDepreciation": "1180000.00",
                    "ebit": "42900999.00",
                    "ebitda": "44080999.00",
                    "depreciationAndAmortization": "1180000.00",
                    "nonOperatingIncomeNetOther": "12105000.00",
                    "operatingIncome": "28180000.00",
                    "otherOperatingExpenses": "2414000.00",
                    "interestExpense": "23030000.00",
                    "taxProvision": null,
                    "interestIncome": "40901000.00",
                    "netInterestIncome": "16624000.00",
                    "extraordinaryItems": "-1193000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32127000.00",
                    "totalRevenue": "25766000.00",
                    "totalOperatingExpenses": "-6211000.00",
                    "costOfRevenue": "3797000.00",
                    "totalOtherIncomeExpenseNet": "-8309000.00",
                    "discontinuedOperations": "-1132000.00",
                    "netIncomeFromContinuingOps": "16628000.00",
                    "netIncomeApplicableToCommonShares": "15311000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30189000.00",
                    "minorityInterest": null,
                    "netIncome": "29155000.00",
                    "sellingGeneralAdministrative": "2471000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22461000.00",
                    "reconciledDepreciation": "1447000.00",
                    "ebit": "52283000.00",
                    "ebitda": "53730000.00",
                    "depreciationAndAmortization": "1447000.00",
                    "nonOperatingIncomeNetOther": "21060000.00",
                    "operatingIncome": "34002000.00",
                    "otherOperatingExpenses": "7858000.00",
                    "interestExpense": "22094000.00",
                    "taxProvision": null,
                    "interestIncome": "41490000.00",
                    "netInterestIncome": "18149000.00",
                    "extraordinaryItems": "-1034000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40020000.00",
                    "totalRevenue": "26144000.00",
                    "totalOperatingExpenses": "-11541000.00",
                    "costOfRevenue": "3683000.00",
                    "totalOtherIncomeExpenseNet": "-3813000.00",
                    "discontinuedOperations": "-1132000.00",
                    "netIncomeFromContinuingOps": "29926000.00",
                    "netIncomeApplicableToCommonShares": "25788000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-36585000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-38224000.00",
                    "sellingGeneralAdministrative": "2362000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37360000.00",
                    "reconciledDepreciation": "1842000.00",
                    "ebit": "-16095000.00",
                    "ebitda": "-14253000.00",
                    "depreciationAndAmortization": "1842000.00",
                    "nonOperatingIncomeNetOther": "-46463394.00",
                    "operatingIncome": "-35155000.00",
                    "otherOperatingExpenses": "75050000.00",
                    "interestExpense": "21769000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "-1639000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17023000.00",
                    "totalRevenue": "39895000.00",
                    "totalOperatingExpenses": "72515000.00",
                    "costOfRevenue": "2535000.00",
                    "totalOtherIncomeExpenseNet": "-1430000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-36794311.00",
                    "netIncomeApplicableToCommonShares": "-41591846.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23377000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "23377000.00",
                    "sellingGeneralAdministrative": "2384000.00",
                    "sellingAndMarketingExpenses": "66000.00",
                    "grossProfit": "29260000.00",
                    "reconciledDepreciation": "494000.00",
                    "ebit": "42069000.00",
                    "ebitda": "42563000.00",
                    "depreciationAndAmortization": "494000.00",
                    "nonOperatingIncomeNetOther": "9656000.00",
                    "operatingIncome": "14407000.00",
                    "otherOperatingExpenses": "18693000.00",
                    "interestExpense": "18692000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "24793000.00",
                    "totalRevenue": "33100000.00",
                    "totalOperatingExpenses": "14853000.00",
                    "costOfRevenue": "3840000.00",
                    "totalOtherIncomeExpenseNet": "8970000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "9417000.00",
                    "netIncomeApplicableToCommonShares": "20010000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8168145.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8168145.00",
                    "sellingGeneralAdministrative": "2387000.00",
                    "sellingAndMarketingExpenses": "94000.00",
                    "grossProfit": "24570298.00",
                    "reconciledDepreciation": null,
                    "ebit": "8590819.00",
                    "ebitda": "24438966.00",
                    "depreciationAndAmortization": "-8220000.00",
                    "nonOperatingIncomeNetOther": "-5252003.00",
                    "operatingIncome": "8590819.00",
                    "otherOperatingExpenses": "18388326.00",
                    "interestExpense": "16271000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-323000.00",
                    "totalRevenue": "26979145.00",
                    "totalOperatingExpenses": "15979479.00",
                    "costOfRevenue": "2408847.00",
                    "totalOtherIncomeExpenseNet": "-422674.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7845178.00",
                    "netIncomeApplicableToCommonShares": "4800791.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8247409.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8247408.00",
                    "sellingGeneralAdministrative": "2439000.00",
                    "sellingAndMarketingExpenses": "51000.00",
                    "grossProfit": "24546763.00",
                    "reconciledDepreciation": null,
                    "ebit": "6507133.00",
                    "ebitda": "23573191.00",
                    "depreciationAndAmortization": "-5882000.00",
                    "nonOperatingIncomeNetOther": "-9633603.00",
                    "operatingIncome": "6507133.00",
                    "otherOperatingExpenses": "20540977.00",
                    "interestExpense": "15326000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2740000.00",
                    "totalRevenue": "27048110.00",
                    "totalOperatingExpenses": "18039630.00",
                    "costOfRevenue": "2501347.00",
                    "totalOtherIncomeExpenseNet": "1740276.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5507133.00",
                    "netIncomeApplicableToCommonShares": "4880055.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24257380.00",
                    "minorityInterest": "0.00",
                    "netIncome": "24257380.00",
                    "sellingGeneralAdministrative": "2426000.00",
                    "sellingAndMarketingExpenses": "75000.00",
                    "grossProfit": "29975505.00",
                    "reconciledDepreciation": null,
                    "ebit": "37657364.00",
                    "ebitda": "48044791.00",
                    "depreciationAndAmortization": "10387427.00",
                    "nonOperatingIncomeNetOther": "7263999.00",
                    "operatingIncome": "21335881.00",
                    "otherOperatingExpenses": "11150309.00",
                    "interestExpense": "13400000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9700000.00",
                    "totalRevenue": "32486190.00",
                    "totalOperatingExpenses": "8639624.00",
                    "costOfRevenue": "2510685.00",
                    "totalOtherIncomeExpenseNet": "2921499.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "21335881.00",
                    "netIncomeApplicableToCommonShares": "20890026.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "36011437.00",
                    "minorityInterest": "0.00",
                    "netIncome": "36011437.00",
                    "sellingGeneralAdministrative": "2454000.00",
                    "sellingAndMarketingExpenses": "61000.00",
                    "grossProfit": "30992672.00",
                    "reconciledDepreciation": null,
                    "ebit": "9677000.00",
                    "ebitda": "33310637.00",
                    "depreciationAndAmortization": "33593000.00",
                    "nonOperatingIncomeNetOther": "19893481.00",
                    "operatingIncome": "33310637.00",
                    "otherOperatingExpenses": "159109.00",
                    "interestExpense": "11959000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4701000.00",
                    "totalRevenue": "33469746.00",
                    "totalOperatingExpenses": "5515000.00",
                    "costOfRevenue": "2477074.00",
                    "totalOtherIncomeExpenseNet": "2700800.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "31310637.00",
                    "netIncomeApplicableToCommonShares": "32644083.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "33171131.00",
                    "minorityInterest": "0.00",
                    "netIncome": "33171131.00",
                    "sellingGeneralAdministrative": "2531000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18824673.00",
                    "reconciledDepreciation": null,
                    "ebit": "30674015.00",
                    "ebitda": "32783108.00",
                    "depreciationAndAmortization": "-31049000.00",
                    "nonOperatingIncomeNetOther": "17995663.00",
                    "operatingIncome": "32783108.00",
                    "otherOperatingExpenses": "11428654.00",
                    "interestExpense": "10201000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2497000.00",
                    "totalRevenue": "21354454.00",
                    "totalOperatingExpenses": "2531000.00",
                    "costOfRevenue": "2529781.00",
                    "totalOtherIncomeExpenseNet": "388023.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "30674015.00",
                    "netIncomeApplicableToCommonShares": "29803777.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22615616.00",
                    "minorityInterest": "0.00",
                    "netIncome": "25117662.00",
                    "sellingGeneralAdministrative": "2553000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24098048.00",
                    "reconciledDepreciation": null,
                    "ebit": "25315616.00",
                    "ebitda": "26229224.00",
                    "depreciationAndAmortization": "913608.00",
                    "nonOperatingIncomeNetOther": "11116711.00",
                    "operatingIncome": "25315616.00",
                    "otherOperatingExpenses": "1334249.00",
                    "interestExpense": "8161000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2502000.00",
                    "totalRevenue": "26649865.00",
                    "totalOperatingExpenses": "2553000.00",
                    "costOfRevenue": "2551817.00",
                    "totalOtherIncomeExpenseNet": "-2700000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "22615616.00",
                    "netIncomeApplicableToCommonShares": "21750308.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1446380.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1081908.00",
                    "sellingGeneralAdministrative": "2568000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30152665.00",
                    "reconciledDepreciation": null,
                    "ebit": "2353620.00",
                    "ebitda": "6007358.00",
                    "depreciationAndAmortization": "3653738.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2353620.00",
                    "otherOperatingExpenses": "30331139.00",
                    "interestExpense": "8302000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1519000.00",
                    "totalRevenue": "32684759.00",
                    "totalOperatingExpenses": "3355000.00",
                    "costOfRevenue": "2532094.00",
                    "totalOtherIncomeExpenseNet": "-3800000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "144013652.00",
                    "netIncomeApplicableToCommonShares": "7448355.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "45597832.00",
                    "minorityInterest": "0.00",
                    "netIncome": "46131965.00",
                    "sellingGeneralAdministrative": "2527000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36085523.00",
                    "reconciledDepreciation": null,
                    "ebit": "45597832.00",
                    "ebitda": "46597832.00",
                    "depreciationAndAmortization": "-45836000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46597832.00",
                    "otherOperatingExpenses": "6139116.00",
                    "interestExpense": "8525000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-534000.00",
                    "totalRevenue": "40458716.00",
                    "totalOperatingExpenses": "2527000.00",
                    "costOfRevenue": "4373193.00",
                    "totalOtherIncomeExpenseNet": "-1000000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-101408022.00",
                    "netIncomeApplicableToCommonShares": "42765000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20387000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "21077000.00",
                    "sellingGeneralAdministrative": "2508000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23270000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20387168.00",
                    "ebitda": "29849000.00",
                    "depreciationAndAmortization": "-20762000.00",
                    "nonOperatingIncomeNetOther": "4926038.00",
                    "operatingIncome": "23426000.00",
                    "otherOperatingExpenses": "2664000.00",
                    "interestExpense": "8397000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-690000.00",
                    "totalRevenue": "25934000.00",
                    "totalOperatingExpenses": "2508000.00",
                    "costOfRevenue": "2664000.00",
                    "totalOtherIncomeExpenseNet": "-1974000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "20387168.00",
                    "netIncomeApplicableToCommonShares": "17709787.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2444000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2444000.00",
                    "sellingGeneralAdministrative": "2505000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "505403.00",
                    "reconciledDepreciation": null,
                    "ebit": "4127000.00",
                    "ebitda": "6127000.00",
                    "depreciationAndAmortization": "2000000.00",
                    "nonOperatingIncomeNetOther": "-18549381.00",
                    "operatingIncome": "1047000.00",
                    "otherOperatingExpenses": "2635000.00",
                    "interestExpense": "8560000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "69716.00",
                    "totalRevenue": "3552000.00",
                    "totalOperatingExpenses": "2505000.00",
                    "costOfRevenue": "130370.00",
                    "totalOtherIncomeExpenseNet": "-3117000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-2374711.00",
                    "netIncomeApplicableToCommonShares": "-5811781.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1172000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-488000.00",
                    "sellingGeneralAdministrative": "2480000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-8071000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-16882000.00",
                    "ebitda": "7147000.00",
                    "depreciationAndAmortization": "24029000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16882000.00",
                    "otherOperatingExpenses": "4286000.00",
                    "interestExpense": "7635000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3398000.00",
                    "totalRevenue": "4286000.00",
                    "totalOperatingExpenses": "-7655000.00",
                    "costOfRevenue": "12357000.00",
                    "totalOtherIncomeExpenseNet": "15710000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "13818537.00",
                    "netIncomeApplicableToCommonShares": "349121.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1810000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-298000.00",
                    "sellingGeneralAdministrative": "2533000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1098000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4074000.00",
                    "ebitda": "5509000.00",
                    "depreciationAndAmortization": "1435000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1956000.00",
                    "otherOperatingExpenses": "2721000.00",
                    "interestExpense": "8507000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1512000.00",
                    "totalRevenue": "4488000.00",
                    "totalOperatingExpenses": "2533000.00",
                    "costOfRevenue": "188424.00",
                    "totalOtherIncomeExpenseNet": "-1878000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1840000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1840000.00",
                    "sellingGeneralAdministrative": "2539000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4434000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10634000.00",
                    "ebitda": "10634000.00",
                    "depreciationAndAmortization": "-1895000.00",
                    "nonOperatingIncomeNetOther": "-21518628.00",
                    "operatingIncome": "5181000.00",
                    "otherOperatingExpenses": "3286000.00",
                    "interestExpense": "7574000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-320000.00",
                    "totalRevenue": "7720000.00",
                    "totalOperatingExpenses": "2539000.00",
                    "costOfRevenue": "3286000.00",
                    "totalOtherIncomeExpenseNet": "-2965000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1520002.00",
                    "netIncomeApplicableToCommonShares": "-1526910.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11882000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12763000.00",
                    "sellingGeneralAdministrative": "2584000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14841000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20653000.00",
                    "ebitda": "26144860.00",
                    "depreciationAndAmortization": "5491860.00",
                    "nonOperatingIncomeNetOther": "-9890878.00",
                    "operatingIncome": "15335000.00",
                    "otherOperatingExpenses": "3078000.00",
                    "interestExpense": "7514000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-881000.00",
                    "totalRevenue": "17919000.00",
                    "totalOperatingExpenses": "2584000.00",
                    "costOfRevenue": "174999.00",
                    "totalOtherIncomeExpenseNet": "-2197000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "11882087.00",
                    "netIncomeApplicableToCommonShares": "9396088.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15129000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14654000.00",
                    "sellingGeneralAdministrative": "2602000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9583000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-55351000.00",
                    "ebitda": "21402000.00",
                    "depreciationAndAmortization": "76753000.00",
                    "nonOperatingIncomeNetOther": "-6870771.00",
                    "operatingIncome": "18856000.00",
                    "otherOperatingExpenses": "4096000.00",
                    "interestExpense": "6747000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "93207000.00",
                    "totalRevenue": "21457000.00",
                    "totalOperatingExpenses": "-7779000.00",
                    "costOfRevenue": "11874000.00",
                    "totalOtherIncomeExpenseNet": "70480000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "15129288.00",
                    "netIncomeApplicableToCommonShares": "11287077.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21694000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "22390000.00",
                    "sellingGeneralAdministrative": "2616000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24843000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21693587.00",
                    "ebitda": "29570000.00",
                    "depreciationAndAmortization": "-22227000.00",
                    "nonOperatingIncomeNetOther": "-714009.00",
                    "operatingIncome": "29037000.00",
                    "otherOperatingExpenses": "2773000.00",
                    "interestExpense": "6820000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-173000.00",
                    "totalRevenue": "27984000.00",
                    "totalOperatingExpenses": "2616000.00",
                    "costOfRevenue": "3140000.00",
                    "totalOtherIncomeExpenseNet": "-2617000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "21866296.00",
                    "netIncomeApplicableToCommonShares": "19022258.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "37983000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "41165000.00",
                    "sellingGeneralAdministrative": "2581000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40939000.00",
                    "reconciledDepreciation": null,
                    "ebit": "37983022.00",
                    "ebitda": "48417000.00",
                    "depreciationAndAmortization": "-38358000.00",
                    "nonOperatingIncomeNetOther": "17820426.00",
                    "operatingIncome": "48042000.00",
                    "otherOperatingExpenses": "2739000.00",
                    "interestExpense": "6784000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "92795.00",
                    "totalRevenue": "43678000.00",
                    "totalOperatingExpenses": "2581000.00",
                    "costOfRevenue": "2739000.00",
                    "totalOtherIncomeExpenseNet": "-375000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "37890227.00",
                    "netIncomeApplicableToCommonShares": "37797929.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "30825000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "31186000.00",
                    "sellingGeneralAdministrative": "2582000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33907000.00",
                    "reconciledDepreciation": null,
                    "ebit": "37833000.00",
                    "ebitda": "40755253.00",
                    "depreciationAndAmortization": "2922253.00",
                    "nonOperatingIncomeNetOther": "8554073.00",
                    "operatingIncome": "31325000.00",
                    "otherOperatingExpenses": "4864000.00",
                    "interestExpense": "6147000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "26566000.00",
                    "totalRevenue": "36550000.00",
                    "totalOperatingExpenses": "3426000.00",
                    "costOfRevenue": "2644000.00",
                    "totalOtherIncomeExpenseNet": "-500000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "30824947.00",
                    "netIncomeApplicableToCommonShares": "27818888.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16796000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16885000.00",
                    "sellingGeneralAdministrative": "2557000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-18377000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-14237000.00",
                    "ebitda": "22600000.00",
                    "depreciationAndAmortization": "36837000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16888000.00",
                    "otherOperatingExpenses": "5270000.00",
                    "interestExpense": "5804000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "262858.00",
                    "totalRevenue": "22510000.00",
                    "totalOperatingExpenses": "28223000.00",
                    "costOfRevenue": "40887000.00",
                    "totalOtherIncomeExpenseNet": "22510000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13518000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3968000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6001000.00",
                    "sellingGeneralAdministrative": "55105.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6920000.00",
                    "reconciledDepreciation": null,
                    "ebit": "12081000.00",
                    "ebitda": "12081000.00",
                    "depreciationAndAmortization": "-4341000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4341000.00",
                    "otherOperatingExpenses": "2819000.00",
                    "interestExpense": "5584000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "122979.00",
                    "totalRevenue": "9739000.00",
                    "totalOperatingExpenses": "3243000.00",
                    "costOfRevenue": "2819000.00",
                    "totalOtherIncomeExpenseNet": "-373000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2633000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-70972000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-71235000.00",
                    "sellingGeneralAdministrative": "17350.00",
                    "sellingAndMarketingExpenses": "2812650.00",
                    "grossProfit": "-67623000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-70213000.00",
                    "ebitda": "239870.00",
                    "depreciationAndAmortization": "70452870.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-70453000.00",
                    "otherOperatingExpenses": "2687000.00",
                    "interestExpense": "7289000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "23510.00",
                    "totalRevenue": "-64936000.00",
                    "totalOperatingExpenses": "5757000.00",
                    "costOfRevenue": "2687000.00",
                    "totalOtherIncomeExpenseNet": "-519000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-13403000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19407000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16771000.00",
                    "sellingGeneralAdministrative": "114528.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22881000.00",
                    "reconciledDepreciation": null,
                    "ebit": "26779000.00",
                    "ebitda": "42711405.00",
                    "depreciationAndAmortization": "15932405.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19907000.00",
                    "otherOperatingExpenses": "2274000.00",
                    "interestExpense": "6876000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2632000.00",
                    "totalRevenue": "25155000.00",
                    "totalOperatingExpenses": "5252000.00",
                    "costOfRevenue": "2274000.00",
                    "totalOtherIncomeExpenseNet": "-500000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13403000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "90018000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17847000.00",
                    "sellingGeneralAdministrative": "1301000.00",
                    "sellingAndMarketingExpenses": "1609000.00",
                    "grossProfit": "143498000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7929000.00",
                    "ebitda": "24352000.00",
                    "depreciationAndAmortization": "16423000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7929000.00",
                    "otherOperatingExpenses": "4813000.00",
                    "interestExpense": "6504000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "72171000.00",
                    "totalRevenue": "148941000.00",
                    "totalOperatingExpenses": "-4008000.00",
                    "costOfRevenue": "5443000.00",
                    "totalOtherIncomeExpenseNet": "82089000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "14501000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "61220000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "61220000.00",
                    "sellingGeneralAdministrative": "120612.00",
                    "sellingAndMarketingExpenses": "1537388.00",
                    "grossProfit": "63271000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3583000.00",
                    "ebitda": "65449000.00",
                    "depreciationAndAmortization": "69032000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61493000.00",
                    "otherOperatingExpenses": "68508000.00",
                    "interestExpense": "4229000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-24057000.00",
                    "totalRevenue": "64924000.00",
                    "totalOperatingExpenses": "68508000.00",
                    "costOfRevenue": "1654000.00",
                    "totalOtherIncomeExpenseNet": "64804000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "60430000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "44918000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "44918000.00",
                    "sellingGeneralAdministrative": "104771.00",
                    "sellingAndMarketingExpenses": "105000.00",
                    "grossProfit": "47236000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2318000.00",
                    "ebitda": "47368000.00",
                    "depreciationAndAmortization": "49686000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2318000.00",
                    "otherOperatingExpenses": "49554000.00",
                    "interestExpense": "2450000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-15538000.00",
                    "totalRevenue": "28801000.00",
                    "totalOperatingExpenses": "2213000.00",
                    "costOfRevenue": "760915.00",
                    "totalOtherIncomeExpenseNet": "47236000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "44918000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10950000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10950000.00",
                    "sellingGeneralAdministrative": "87329.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12978000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2027000.00",
                    "ebitda": "12778000.00",
                    "depreciationAndAmortization": "14805000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2028000.00",
                    "otherOperatingExpenses": "15006000.00",
                    "interestExpense": "1827000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-12169000.00",
                    "totalRevenue": "10020000.00",
                    "totalOperatingExpenses": "2028000.00",
                    "costOfRevenue": "813324.00",
                    "totalOtherIncomeExpenseNet": "12978000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10950000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5770000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5770000.00",
                    "sellingGeneralAdministrative": "200000.00",
                    "sellingAndMarketingExpenses": "2170000.00",
                    "grossProfit": "8140000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5770000.00",
                    "ebitda": "5770000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5770000.00",
                    "otherOperatingExpenses": "4250000.00",
                    "interestExpense": "1106000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "10020000.00",
                    "totalOperatingExpenses": "2370000.00",
                    "costOfRevenue": "1880000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5770000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13217042.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13217000.00",
                    "sellingGeneralAdministrative": "742557.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-818000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1561000.00",
                    "ebitda": "13807000.00",
                    "depreciationAndAmortization": "15368000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1561000.00",
                    "otherOperatingExpenses": "1561000.00",
                    "interestExpense": "590247.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-8136000.00",
                    "totalRevenue": "6641726.00",
                    "totalOperatingExpenses": "1561000.00",
                    "costOfRevenue": "818274.00",
                    "totalOtherIncomeExpenseNet": "6642000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "13217042.00",
                    "netIncomeApplicableToCommonShares": "13217042.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-15818.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-15818.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15818.00",
                    "otherOperatingExpenses": "15818.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15818.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "15818.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "15818.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49556000.00",
                    "minorityInterest": null,
                    "netIncome": "48668000.00",
                    "sellingGeneralAdministrative": "2141000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "447803000.00",
                    "reconciledDepreciation": null,
                    "ebit": "453353000.00",
                    "ebitda": "476320000.00",
                    "depreciationAndAmortization": "22967000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "457837000.00",
                    "otherOperatingExpenses": "14857000.00",
                    "interestExpense": "403797000.00",
                    "taxProvision": "888000.00",
                    "interestIncome": "480330000.00",
                    "netInterestIncome": "76533000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "888000.00",
                    "totalRevenue": "472694000.00",
                    "totalOperatingExpenses": "-10034000.00",
                    "costOfRevenue": "24891000.00",
                    "totalOtherIncomeExpenseNet": "-408281000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "48668000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55849000.00",
                    "minorityInterest": null,
                    "netIncome": "55737000.00",
                    "sellingGeneralAdministrative": "7533000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "392139000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "398452000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "398475000.00",
                    "otherOperatingExpenses": "14719000.00",
                    "interestExpense": "342603000.00",
                    "taxProvision": "112000.00",
                    "interestIncome": "408495000.00",
                    "netInterestIncome": "65892000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "112000.00",
                    "totalRevenue": "413194000.00",
                    "totalOperatingExpenses": "-6336000.00",
                    "costOfRevenue": "21055000.00",
                    "totalOtherIncomeExpenseNet": "-342626000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "55737000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.20",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53784000.00",
                    "minorityInterest": null,
                    "netIncome": "53784000.00",
                    "sellingGeneralAdministrative": "7711000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "257187000.00",
                    "reconciledDepreciation": null,
                    "ebit": "37510000.00",
                    "ebitda": "266284000.00",
                    "depreciationAndAmortization": "211050000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "248560000.00",
                    "otherOperatingExpenses": "26146000.00",
                    "interestExpense": "212500000.00",
                    "taxProvision": null,
                    "interestIncome": "240088000.00",
                    "netInterestIncome": "46855000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1390000.00",
                    "totalRevenue": "274706000.00",
                    "totalOperatingExpenses": "8627000.00",
                    "costOfRevenue": "17519000.00",
                    "totalOtherIncomeExpenseNet": "-194776000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30125000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.17",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-53100000.00",
                    "minorityInterest": null,
                    "netIncome": "-53100000.00",
                    "sellingGeneralAdministrative": "8096000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "239475999.00",
                    "reconciledDepreciation": null,
                    "ebit": "65818000.00",
                    "ebitda": "71281000.00",
                    "depreciationAndAmortization": "5463000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "92550000.00",
                    "otherOperatingExpenses": "164220000.00",
                    "interestExpense": "118918000.00",
                    "taxProvision": null,
                    "interestIncome": "180303000.00",
                    "netInterestIncome": "61385000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10258000.00",
                    "totalRevenue": "256769999.00",
                    "totalOperatingExpenses": "146926000.00",
                    "costOfRevenue": "17294000.00",
                    "totalOtherIncomeExpenseNet": "-145650000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-53100000.00",
                    "netIncomeApplicableToCommonShares": "-71444000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1.07",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "72297000.00",
                    "minorityInterest": null,
                    "netIncome": "104186000.00",
                    "sellingGeneralAdministrative": "6814000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86439000.00",
                    "reconciledDepreciation": null,
                    "ebit": "104186000.00",
                    "ebitda": "136075000.00",
                    "depreciationAndAmortization": "31889000.00",
                    "nonOperatingIncomeNetOther": "91461000.00",
                    "operatingIncome": "104186000.00",
                    "otherOperatingExpenses": "4390000.00",
                    "interestExpense": "27250000.00",
                    "taxProvision": null,
                    "interestIncome": "70662000.00",
                    "netInterestIncome": "43412000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-31889000.00",
                    "totalRevenue": "99796000.00",
                    "totalOperatingExpenses": "4390000.00",
                    "costOfRevenue": "13357000.00",
                    "totalOtherIncomeExpenseNet": "-31889000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "72297000.00",
                    "netIncomeApplicableToCommonShares": "85873000.00",
                    "preferredStockAndOtherAdjustments": "18313000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2.32",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-419956000.00",
                    "minorityInterest": null,
                    "netIncome": "-420919000.00",
                    "sellingGeneralAdministrative": "9087000.00",
                    "sellingAndMarketingExpenses": "163000.00",
                    "grossProfit": "-795223000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-420919000.00",
                    "ebitda": "-426131000.00",
                    "depreciationAndAmortization": "-5212000.00",
                    "nonOperatingIncomeNetOther": "-425699000.00",
                    "operatingIncome": "-420919000.00",
                    "otherOperatingExpenses": "30564000.00",
                    "interestExpense": "36945000.00",
                    "taxProvision": null,
                    "interestIncome": "74525000.00",
                    "netInterestIncome": "37580000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "963000.00",
                    "totalRevenue": "-390355000.00",
                    "totalOperatingExpenses": "-30564000.00",
                    "costOfRevenue": "404868000.00",
                    "totalOtherIncomeExpenseNet": "963000.00",
                    "discontinuedOperations": "666000.00",
                    "netIncomeFromContinuingOps": "-419956000.00",
                    "netIncomeApplicableToCommonShares": "-430894000.00",
                    "preferredStockAndOtherAdjustments": "9975000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.61",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "89694000.00",
                    "minorityInterest": null,
                    "netIncome": "92922000.00",
                    "sellingGeneralAdministrative": "10174000.00",
                    "sellingAndMarketingExpenses": "349000.00",
                    "grossProfit": "100399000.00",
                    "reconciledDepreciation": null,
                    "ebit": "92922000.00",
                    "ebitda": "92922000.00",
                    "depreciationAndAmortization": "-92737000.00",
                    "nonOperatingIncomeNetOther": "46748000.00",
                    "operatingIncome": "92922000.00",
                    "otherOperatingExpenses": "26115000.00",
                    "interestExpense": "90108000.00",
                    "taxProvision": null,
                    "interestIncome": "171660000.00",
                    "netInterestIncome": "81552000.00",
                    "extraordinaryItems": "-4416000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3228000.00",
                    "totalRevenue": "119037000.00",
                    "totalOperatingExpenses": "-26115000.00",
                    "costOfRevenue": "18638000.00",
                    "totalOtherIncomeExpenseNet": "-3228000.00",
                    "discontinuedOperations": "-4416000.00",
                    "netIncomeFromContinuingOps": "89694000.00",
                    "netIncomeApplicableToCommonShares": "76800000.00",
                    "preferredStockAndOtherAdjustments": "16122000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.09",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3504000.00",
                    "minorityInterest": null,
                    "netIncome": "1568000.00",
                    "sellingGeneralAdministrative": "9783000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "117429000.00",
                    "reconciledDepreciation": "2336000.00",
                    "ebit": "74006000.00",
                    "ebitda": "76342000.00",
                    "depreciationAndAmortization": "2336000.00",
                    "nonOperatingIncomeNetOther": "-51693000.00",
                    "operatingIncome": "-4175000.00",
                    "otherOperatingExpenses": "131580999.00",
                    "interestExpense": "70502000.00",
                    "taxProvision": null,
                    "interestIncome": "156475000.00",
                    "netInterestIncome": "84417000.00",
                    "extraordinaryItems": "-1936000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15593000.00",
                    "totalRevenue": "127406000.00",
                    "totalOperatingExpenses": "121603999.00",
                    "costOfRevenue": "9977000.00",
                    "totalOtherIncomeExpenseNet": "7679000.00",
                    "discontinuedOperations": "-1936000.00",
                    "netIncomeFromContinuingOps": "-14025000.00",
                    "netIncomeApplicableToCommonShares": "-11901000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.92",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "105936149.00",
                    "minorityInterest": null,
                    "netIncome": "118557610.00",
                    "sellingGeneralAdministrative": "10135781.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "117571930.00",
                    "reconciledDepreciation": null,
                    "ebit": "162279624.00",
                    "ebitda": "162279624.00",
                    "depreciationAndAmortization": "1215013.00",
                    "nonOperatingIncomeNetOther": "56269854.00",
                    "operatingIncome": "162279624.00",
                    "otherOperatingExpenses": "10965144.00",
                    "interestExpense": "43722014.00",
                    "taxProvision": null,
                    "interestIncome": "128844959.00",
                    "netInterestIncome": "85122945.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12621461.00",
                    "totalRevenue": "128537074.00",
                    "totalOperatingExpenses": "44707694.00",
                    "costOfRevenue": "10965144.00",
                    "totalOtherIncomeExpenseNet": "-56343475.00",
                    "discontinuedOperations": "-1936000.00",
                    "netIncomeFromContinuingOps": "105936149.00",
                    "netIncomeApplicableToCommonShares": "105088194.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.50",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "62163909.00",
                    "minorityInterest": null,
                    "netIncome": "63682771.00",
                    "sellingGeneralAdministrative": "10108019.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73785095.00",
                    "reconciledDepreciation": null,
                    "ebit": "97467802.00",
                    "ebitda": "97467802.00",
                    "depreciationAndAmortization": "44815349.00",
                    "nonOperatingIncomeNetOther": "-3222482.00",
                    "operatingIncome": "97467802.00",
                    "otherOperatingExpenses": "10290513.00",
                    "interestExpense": "33785031.00",
                    "taxProvision": "0.00",
                    "interestIncome": "123006112.00",
                    "netInterestIncome": "89221081.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1518862.00",
                    "totalRevenue": "84075608.00",
                    "totalOperatingExpenses": "23682707.00",
                    "costOfRevenue": "10290513.00",
                    "totalOtherIncomeExpenseNet": "-35303893.00",
                    "discontinuedOperations": "-1936000.00",
                    "netIncomeFromContinuingOps": "62163909.00",
                    "netIncomeApplicableToCommonShares": "50213355.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10420320.00",
                    "minorityInterest": null,
                    "netIncome": "13818537.00",
                    "sellingGeneralAdministrative": "10135774.00",
                    "sellingAndMarketingExpenses": "164487.00",
                    "grossProfit": "22056094.00",
                    "reconciledDepreciation": null,
                    "ebit": "45048906.00",
                    "ebitda": "45048906.00",
                    "depreciationAndAmortization": "-11920320.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45048906.00",
                    "otherOperatingExpenses": "12356644.00",
                    "interestExpense": "31230369.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3398217.00",
                    "totalRevenue": "34412738.00",
                    "totalOperatingExpenses": "22992812.00",
                    "costOfRevenue": "12356644.00",
                    "totalOtherIncomeExpenseNet": "-34628586.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13818537.00",
                    "netIncomeApplicableToCommonShares": "349120.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "105630844.00",
                    "minorityInterest": null,
                    "netIncome": "109395568.00",
                    "sellingGeneralAdministrative": "10380370.00",
                    "sellingAndMarketingExpenses": "291131.00",
                    "grossProfit": "117794753.00",
                    "reconciledDepreciation": null,
                    "ebit": "135813052.00",
                    "ebitda": "135813052.00",
                    "depreciationAndAmortization": "-107414383.00",
                    "nonOperatingIncomeNetOther": "18789719.00",
                    "operatingIncome": "135813052.00",
                    "otherOperatingExpenses": "11874427.00",
                    "interestExpense": "26497398.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-79914.00",
                    "totalRevenue": "129669180.00",
                    "totalOperatingExpenses": "18018299.00",
                    "costOfRevenue": "11874427.00",
                    "totalOtherIncomeExpenseNet": "-30182208.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "105710758.00",
                    "netIncomeApplicableToCommonShares": "95926152.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-28537020.00",
                    "minorityInterest": null,
                    "netIncome": "-31578636.00",
                    "sellingGeneralAdministrative": "251447.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2415482.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2983747.00",
                    "ebitda": "38192449.00",
                    "depreciationAndAmortization": "41176196.00",
                    "nonOperatingIncomeNetOther": "-132979452.00",
                    "operatingIncome": "-30800842.00",
                    "otherOperatingExpenses": "43905049.00",
                    "interestExpense": "25553000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3041616.00",
                    "totalRevenue": "13104207.00",
                    "totalOperatingExpenses": "33216324.00",
                    "costOfRevenue": "10688725.00",
                    "totalOtherIncomeExpenseNet": "2263822.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-33842458.00",
                    "netIncomeApplicableToCommonShares": "-45048052.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "134935917.00",
                    "minorityInterest": null,
                    "netIncome": "134935917.00",
                    "sellingGeneralAdministrative": "6813643.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "143497887.00",
                    "reconciledDepreciation": null,
                    "ebit": "149946361.00",
                    "ebitda": "149946361.00",
                    "depreciationAndAmortization": "-136684244.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "149946361.00",
                    "otherOperatingExpenses": "5443059.00",
                    "interestExpense": "15010444.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1748327.00",
                    "totalRevenue": "148940946.00",
                    "totalOperatingExpenses": "6448474.00",
                    "costOfRevenue": "5443059.00",
                    "totalOtherIncomeExpenseNet": "-15010444.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "130799000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18970696.00",
                    "minorityInterest": null,
                    "netIncome": "18970696.00",
                    "sellingGeneralAdministrative": "1512898.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21546443.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3185000.00",
                    "ebitda": "20667040.00",
                    "depreciationAndAmortization": "23852000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18970696.00",
                    "otherOperatingExpenses": "2575747.00",
                    "interestExpense": "1696000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-17052000.00",
                    "totalRevenue": "21546443.00",
                    "totalOperatingExpenses": "2575747.00",
                    "costOfRevenue": "2362000.00",
                    "totalOtherIncomeExpenseNet": "5104000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "18971000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
TPG Mortgage Investment Trust, Inc.

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
