Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Dr. David Eifrig Jr., M.D.	CEO & Director	1959
Mr. Frank Porter Stansberry	Founder & Director	1973
Mr. Erik Mickels CPA	COO, CFO & Principal Accounting Officer	1977
Mr. Marco Galsim	Chief Information Officer	1975
Mr. Michael Alan Palmer	MD, Copywriter & Director	1972
Mr. Scott Daniel Forney J.D.	General Counsel & Corporate Secretary	1986
Mr. Lee Harris	Senior Vice President of Financial Planning & Analysis	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 23, 2026	Erik Mickels	N/A	Sale	6.00K	$14.70	$88.20K
Mar 20, 2026	Frank Porter Stansberry	N/A	Purchase	17.27K	$15.19	$262.33K
Mar 19, 2026	Erik Mickels	N/A	Sale	3.33K	$13.83	$46.11K
Mar 19, 2026	Frank Porter Stansberry	N/A	Purchase	23.10K	$14.28	$329.91K
Mar 18, 2026	Erik Mickels	N/A	Sale	6.67K	$14.10	$93.99K
Mar 11, 2026	Erik Mickels	N/A	Sale	6.67K	$14.73	$98.19K
Mar 10, 2026	Erik Mickels	N/A	Sale	3.33K	$15.20	$50.68K
Jun 17, 2025	Erik Mickels	N/A	Purchase	940.00	$17.94	$16.86K
Shares Statistics

▼
Shares Outstanding: 2.64M
Shares Float: 1.67M
% Insiders: 2,303.10%
% Institutions: 2,819.20%
Short % Float: 2.83%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	NT Col R2000 Val Idx Fd -DC -L -TierFour	27.30K	0.01%	▲ 0.00%	Mar 31, 2025
2	State Street Russell 2000 Value CIT	15.44K	0.00%	▲ 0.00%	Mar 31, 2025
3	SSgA U.S. Total Market Index Strategy	4.90K	0.00%	▲ 0.00%	Mar 31, 2025
4	SSgA Russell Small Cap Completeness Idx	4.10K	0.00%	▲ 0.00%	Mar 31, 2025
5	Aon Small Mid Cap Equity Index I	2.80K	0.00%	▲ 0.00%	Apr 30, 2025
6	Rydex Russell 2000 2x Strategy A	199.00	0.00%	▲ 0.00%	Mar 31, 2025
7	Rydex Russell 2000 1.5x Strategy H	54.00	0.00%	▲ 0.00%	Mar 31, 2025
8	Rydex Var Russell 2000® 1.5x Strategy	10.00	0.00%	▲ 0.00%	Mar 31, 2025
Valuation Metrics

▼
Enterprise Value: $6.28M
Trailing P/E: 12.07
Forward P/E: 12.15
Financial Highlights

▼
Market Cap: $53.20M
EBITDA: $46.92M
P/E Ratio: $12.07
Book Value: $-4.83
Dividend/Share: $0.85
Dividend Yield: 4.32%
Earnings/Share: $1.67
Profit Margin: 1.29%
Operating Margin: -1.55%
ROA (TTM): 12.98%
ROE (TTM): 0.00%
Revenue (TTM): $321.64M
Revenue/Share (TTM): $131.66
Earnings Growth (YOY): -28.80%
Revenue Growth (YOY): -7.80%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$70.14M	$N/A	$218.38M	$432.00M	$-11.68M
2024-12-31	$97.88M	$N/A	$259.52M	$477.44M	$-12.54M
2023-12-31	$155.17M	$N/A	$396.56M	$685.50M	$-11.08M
2022-12-31	$158.58M	$N/A	$442.51M	$740.89M	$-21.20M
2021-12-31	$139.08M	$N/A	$421.55M	$826.82M	$-48.55M
2020-12-31	$114.42M	$N/A	$284.81M	$1.21B	$-914.75M
2019-12-31	$170.52M	$N/A	$276.21M	$544.27M	$-262.30M
2018-12-31	$N/A	$N/A	$N/A	$N/A	$N/A
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	0.56x	-0.08x	1.98x	N/A	0.01x
2024-12-31	0.65x	-0.13x	1.84x	0.02x	0.02x
2023-12-31	0.72x	-0.13x	1.73x	10.56x	0.02x
2022-12-31	0.72x	-0.07x	1.67x	295.87x	0.01x
2021-12-31	0.62x	-0.03x	1.96x	-8,796.30x	0.00x
2020-12-31	0.52x	0.00x	4.23x	N/A	0.00x
2019-12-31	0.81x	-0.03x	1.97x	N/A	0.27x
2018-12-31	N/A	N/A	N/A	N/A	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "MKTW",
        "Type": "Common Stock",
        "Name": "Marketwise Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00VWBGTZ2",
        "ISIN": "US57064P1075",
        "LEI": null,
        "PrimaryTicker": "MKTW.US",
        "CUSIP": "57064P107",
        "CIK": "0001805651",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2021-07-22",
        "InternationalDomestic": null,
        "Sector": "Financial Services",
        "Industry": "Financial Data & Stock Exchanges",
        "GicSector": "Information Technology",
        "GicGroup": "Software & Services",
        "GicIndustry": "Software",
        "GicSubIndustry": "Application Software",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "MarketWise, Inc. operates a content and technology multi-brand platform for self-directed investors in the United States and Internationally. Its platform provides financial research, software, education, and tools to navigate the financial markets through subscription businesses. The company also offers various investment strategies, such as value investing, income, growth, commodities, cryptocurrencies, venture, crowdfunded investing, biotechnology, mutual funds, options, and trading; and investment research product portfolio through a range of media, including desktops, laptops, tablets, and mobile. In addition, it provides a diversified product portfolio for various financial research products under the Stansberry Research, Chaikin Analytics, Brownstone Research, InvestorPlace, Altimetry, Wide Moat Research, Brownstone Research, The Opportunistic Trader, and TradeSmith brand names. Further, the company develops screeners, monitors, portfolio management tools, and proprietary indicators that produce a composite score to rank publicly traded companies. The company was founded in 1999 and is based in Baltimore, Maryland.",
        "Address": "1125 North Charles Street, Baltimore, MD, United States, 21201",
        "AddressData": {
            "Street": "1125 North Charles Street",
            "City": "Baltimore",
            "State": "MD",
            "Country": "United States",
            "ZIP": "21201"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Dr. David  Eifrig Jr., M.D.",
                "Title": "CEO & Director",
                "YearBorn": "1959"
            },
            {
                "Name": "Mr. Frank Porter Stansberry",
                "Title": "Founder & Director",
                "YearBorn": "1973"
            },
            {
                "Name": "Mr. Erik  Mickels CPA",
                "Title": "COO, CFO & Principal Accounting Officer",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. Marco  Galsim",
                "Title": "Chief Information Officer",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Michael Alan Palmer",
                "Title": "MD, Copywriter & Director",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Scott Daniel Forney J.D.",
                "Title": "General Counsel & Corporate Secretary",
                "YearBorn": "1986"
            },
            {
                "Name": "Mr. Lee  Harris",
                "Title": "Senior Vice President of Financial Planning & Analysis",
                "YearBorn": "NA"
            }
        ],
        "Phone": "888 261 2693",
        "WebURL": "https://www.marketwise.com",
        "LogoURL": "/img/logos/US/MKTW.png",
        "FullTimeEmployees": 451,
        "UpdatedAt": "2026-07-12"
    },
    "Highlights": {
        "MarketCapitalization": 53197804,
        "MarketCapitalizationMln": 53.1978,
        "EBITDA": 46919000,
        "PERatio": 12.0719,
        "PEGRatio": null,
        "WallStreetTargetPrice": 22.66,
        "BookValue": -4.831,
        "DividendShare": 0.85,
        "DividendYield": 0.0432,
        "EarningsShare": 1.67,
        "EPSEstimateCurrentYear": 1.8723,
        "EPSEstimateNextYear": 2.5423,
        "EPSEstimateNextQuarter": 0.695,
        "EPSEstimateCurrentQuarter": 0.67,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0129,
        "OperatingMarginTTM": -0.0155,
        "ReturnOnAssetsTTM": 0.1298,
        "ReturnOnEquityTTM": 0,
        "RevenueTTM": 321644000,
        "RevenuePerShareTTM": 131.659,
        "QuarterlyRevenueGrowthYOY": -0.078,
        "GrossProfitTTM": 277388992,
        "DilutedEpsTTM": 1.67,
        "QuarterlyEarningsGrowthYOY": -0.288
    },
    "Valuation": {
        "TrailingPE": 12.0719,
        "ForwardPE": 12.1507,
        "PriceSalesTTM": 0.1654,
        "PriceBookMRQ": 7.0009,
        "EnterpriseValue": 6282529,
        "EnterpriseValueRevenue": 0.0195,
        "EnterpriseValueEbitda": 0.134
    },
    "SharesStats": {
        "SharesOutstanding": 2638780,
        "SharesFloat": 1671825,
        "PercentInsiders": 23.031,
        "PercentInstitutions": 28.192,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0283
    },
    "Technicals": {
        "Beta": 0.21,
        "52WeekHigh": 20.8628,
        "52WeekLow": 12.4445,
        "50DayMA": 17.499,
        "200DayMA": 16.24,
        "SharesShort": 65331,
        "SharesShortPriorMonth": 56459,
        "ShortRatio": 3.74,
        "ShortPercent": 0.0283
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.9,
        "ForwardAnnualDividendYield": 0.0458,
        "PayoutRatio": 1.0366,
        "DividendDate": "2026-06-25",
        "ExDividendDate": "2026-05-15",
        "LastSplitFactor": "1:20",
        "LastSplitDate": "2025-04-03",
        "NumberDividendsByYear": [
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 5
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3,
        "TargetPrice": 22.66,
        "StrongBuy": 0,
        "Buy": 0,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [],
        "Funds": [
            {
                "name": "NT Col R2000 Val Idx Fd -DC -L -TierFour",
                "date": "2025-03-31",
                "totalShares": 0.0086,
                "totalAssets": 0.001,
                "currentShares": 27303,
                "change": 27303,
                "change_p": 0
            },
            {
                "name": "State Street Russell 2000 Value CIT",
                "date": "2025-03-31",
                "totalShares": 0.0049,
                "totalAssets": 0.0012,
                "currentShares": 15435,
                "change": 15435,
                "change_p": 0
            },
            {
                "name": "SSgA U.S. Total Market Index Strategy",
                "date": "2025-03-31",
                "totalShares": 0.0016,
                "totalAssets": 0,
                "currentShares": 4904,
                "change": 4904,
                "change_p": 0
            },
            {
                "name": "SSgA Russell Small Cap Completeness Idx",
                "date": "2025-03-31",
                "totalShares": 0.0013,
                "totalAssets": 0.0003,
                "currentShares": 4100,
                "change": 4100,
                "change_p": 0
            },
            {
                "name": "Aon Small Mid Cap Equity Index I",
                "date": "2025-04-30",
                "totalShares": 0.0009,
                "totalAssets": 0.0008,
                "currentShares": 2800,
                "change": 2800,
                "change_p": 0
            },
            {
                "name": "Rydex Russell 2000 2x Strategy A",
                "date": "2025-03-31",
                "totalShares": 0.0001,
                "totalAssets": 0.0002,
                "currentShares": 199,
                "change": 199,
                "change_p": 0
            },
            {
                "name": "Rydex Russell 2000 1.5x Strategy H",
                "date": "2025-03-31",
                "totalShares": 0,
                "totalAssets": 0.0005,
                "currentShares": 54,
                "change": 54,
                "change_p": 0
            },
            {
                "name": "Rydex Var Russell 2000\u00ae 1.5x Strategy",
                "date": "2025-03-31",
                "totalShares": 0,
                "totalAssets": 0.0002,
                "currentShares": 10,
                "change": 10,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-23",
            "ownerCik": null,
            "ownerName": "Erik Mickels",
            "transactionDate": "2026-03-23",
            "transactionCode": "S",
            "transactionAmount": 6000,
            "transactionPrice": 14.7,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1805651/000162828026020838/xslF345X06/wk-form4_1774385502.xml"
        },
        {
            "date": "2026-03-20",
            "ownerCik": null,
            "ownerName": "Frank Porter Stansberry",
            "transactionDate": "2026-03-20",
            "transactionCode": "P",
            "transactionAmount": 17270,
            "transactionPrice": 15.19,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1805651/000162828026020670/xslF345X06/wk-form4_1774304330.xml"
        },
        {
            "date": "2026-03-19",
            "ownerCik": null,
            "ownerName": "Erik Mickels",
            "transactionDate": "2026-03-19",
            "transactionCode": "S",
            "transactionAmount": 3334,
            "transactionPrice": 13.83,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1805651/000162828026020239/xslF345X06/wk-form4_1774040899.xml"
        },
        {
            "date": "2026-03-19",
            "ownerCik": null,
            "ownerName": "Frank Porter Stansberry",
            "transactionDate": "2026-03-19",
            "transactionCode": "P",
            "transactionAmount": 23103,
            "transactionPrice": 14.28,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1805651/000162828026020670/xslF345X06/wk-form4_1774304330.xml"
        },
        {
            "date": "2026-03-18",
            "ownerCik": null,
            "ownerName": "Erik Mickels",
            "transactionDate": "2026-03-18",
            "transactionCode": "S",
            "transactionAmount": 6666,
            "transactionPrice": 14.1,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1805651/000162828026020239/xslF345X06/wk-form4_1774040899.xml"
        },
        {
            "date": "2026-03-11",
            "ownerCik": null,
            "ownerName": "Erik Mickels",
            "transactionDate": "2026-03-11",
            "transactionCode": "S",
            "transactionAmount": 6666,
            "transactionPrice": 14.73,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1805651/000196048026000002/xslF345X05/wk-form4_1773347798.xml"
        },
        {
            "date": "2026-03-10",
            "ownerCik": null,
            "ownerName": "Erik Mickels",
            "transactionDate": "2026-03-10",
            "transactionCode": "S",
            "transactionAmount": 3334,
            "transactionPrice": 15.2,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1805651/000196048026000002/xslF345X05/wk-form4_1773347798.xml"
        },
        {
            "date": "2025-06-17",
            "ownerCik": null,
            "ownerName": "Erik Mickels",
            "transactionDate": "2025-06-17",
            "transactionCode": "P",
            "transactionAmount": 940,
            "transactionPrice": 17.94,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1805651/000162828025032235/xslF345X05/wk-form4_1750420267.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "2.4910",
                "shares": 2491000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "2.4360",
                "shares": 2436000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "1.9876",
                "shares": 1987600
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "1.8192",
                "shares": 1819200
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "29.1870",
                "shares": 29187000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "1.8900",
                "shares": 1890000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "2.5875",
                "shares": 2587500
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "2.4910",
                "shares": 2491000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "2.4360",
                "shares": 2436000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "2.5980",
                "shares": 2598000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "2.4450",
                "shares": 2445000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "2.1600",
                "shares": 2160000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "1.9876",
                "shares": 1987600
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "1.9831",
                "shares": 1983100
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "1.9417",
                "shares": 1941700
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "1.9718",
                "shares": 1971800
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "1.8192",
                "shares": 1819200
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "1.6816",
                "shares": 1681600
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "1.5919",
                "shares": 1591900
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "1.5248",
                "shares": 1524800
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "29.1870",
                "shares": 29187000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "1.1767",
                "shares": 1176700
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "1.1148",
                "shares": 1114800
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "1.1926",
                "shares": 1192600
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "1.8900",
                "shares": 1890000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "1.8900",
                "shares": 1890000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "2.5875",
                "shares": 2587500
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "2.5875",
                "shares": 2587500
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "2.5875",
                "shares": 2587500
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "2.5875",
                "shares": 2587500
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "2.5875",
                "shares": 2587500
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "2.5875",
                "shares": 2587500
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-06",
                "date": "2026-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.55,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-07",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.23,
                "epsEstimate": 0.67,
                "epsDifference": -0.9,
                "surprisePercent": -134.3284
            },
            "2025-12-31": {
                "reportDate": "2026-03-06",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.76,
                "epsEstimate": -0.2202,
                "epsDifference": 0.9802,
                "surprisePercent": 445.1408
            },
            "2025-09-30": {
                "reportDate": "2025-11-06",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": -1.3177,
                "epsDifference": 1.8977,
                "surprisePercent": 144.0161
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.6359,
                "epsDifference": -0.1059,
                "surprisePercent": -16.6536
            },
            "2025-03-31": {
                "reportDate": "2025-05-13",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": -0.9851,
                "epsDifference": 1.4151,
                "surprisePercent": 143.6504
            },
            "2024-12-31": {
                "reportDate": "2025-03-01",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0182,
                "epsEstimate": 0.0306,
                "epsDifference": -0.0124,
                "surprisePercent": -40.5229
            },
            "2024-09-30": {
                "reportDate": "2024-11-07",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0712,
                "epsEstimate": 0.0268,
                "epsDifference": 0.0444,
                "surprisePercent": 165.6716
            },
            "2024-06-30": {
                "reportDate": "2024-08-15",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.12,
                "epsDifference": -0.08,
                "surprisePercent": -66.6667
            },
            "2024-03-31": {
                "reportDate": "2024-05-08",
                "date": "2024-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0051,
                "epsEstimate": 0.01,
                "epsDifference": -0.0049,
                "surprisePercent": -49
            },
            "2023-12-31": {
                "reportDate": "2024-03-07",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.05,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-09-30": {
                "reportDate": "2023-11-09",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.01,
                "epsDifference": 0.01,
                "surprisePercent": 100
            },
            "2023-06-30": {
                "reportDate": "2023-08-10",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.05,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-03-31": {
                "reportDate": "2023-05-11",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.0214,
                "epsDifference": 0.0286,
                "surprisePercent": 133.6449
            },
            "2022-12-31": {
                "reportDate": "2023-03-30",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.02,
                "epsDifference": 0.12,
                "surprisePercent": 600
            },
            "2022-09-30": {
                "reportDate": "2022-11-03",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": 0.09,
                "epsDifference": -0.26,
                "surprisePercent": -288.8889
            },
            "2022-06-30": {
                "reportDate": "2022-08-08",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.07,
                "epsDifference": -0.03,
                "surprisePercent": -42.8571
            },
            "2022-03-31": {
                "reportDate": "2022-05-09",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.05,
                "epsDifference": -0.03,
                "surprisePercent": -60
            },
            "2021-12-31": {
                "reportDate": "2022-03-10",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.07,
                "epsDifference": -0.04,
                "surprisePercent": -57.1429
            },
            "2021-09-30": {
                "reportDate": "2021-11-10",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.155,
                "epsEstimate": 0.04,
                "epsDifference": 0.115,
                "surprisePercent": 287.5
            },
            "2021-06-30": {
                "reportDate": "2021-07-19",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.125,
                "epsDifference": -0.005,
                "surprisePercent": -4
            },
            "2021-03-31": {
                "reportDate": "2021-05-10",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.57,
                "epsEstimate": -0.99,
                "epsDifference": 0.42,
                "surprisePercent": 42.4242
            },
            "2020-12-31": {
                "reportDate": "2021-03-31",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1162.594,
                "epsEstimate": 0,
                "epsDifference": -1162.594,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-11-16",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0009,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-07-24",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-03-31",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -30.0168,
                "epsEstimate": 0,
                "epsDifference": -30.0168,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "2.5423",
                "earningsEstimateLow": "1.2869",
                "earningsEstimateHigh": "3.3300",
                "earningsEstimateYearAgoEps": "1.8723",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.3579",
                "revenueEstimateAvg": "330023760.00",
                "revenueEstimateLow": "298743270.00",
                "revenueEstimateHigh": "350200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0395",
                "epsTrendCurrent": "2.5423",
                "epsTrend7daysAgo": "3.1700",
                "epsTrend30daysAgo": "3.1700",
                "epsTrend60daysAgo": "3.4850",
                "epsTrend90daysAgo": "3.6100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "1.8723",
                "earningsEstimateLow": "1.6300",
                "earningsEstimateHigh": "2.3269",
                "earningsEstimateYearAgoEps": "2.3100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1895",
                "revenueEstimateAvg": "317477750.00",
                "revenueEstimateLow": "302621240.00",
                "revenueEstimateHigh": "333300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0324",
                "epsTrendCurrent": "1.8723",
                "epsTrend7daysAgo": "1.6450",
                "epsTrend30daysAgo": "1.6450",
                "epsTrend60daysAgo": "2.9150",
                "epsTrend90daysAgo": "3.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.6415",
                "earningsEstimateLow": "0.6200",
                "earningsEstimateHigh": "0.6544",
                "earningsEstimateYearAgoEps": "0.5800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1060",
                "revenueEstimateAvg": "79031680.00",
                "revenueEstimateLow": "74635040.00",
                "revenueEstimateHigh": "84200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0276",
                "epsTrendCurrent": "0.6415",
                "epsTrend7daysAgo": "0.6350",
                "epsTrend30daysAgo": "0.6350",
                "epsTrend60daysAgo": "0.7600",
                "epsTrend90daysAgo": "0.8100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.6457",
                "earningsEstimateLow": "0.5100",
                "earningsEstimateHigh": "0.8370",
                "earningsEstimateYearAgoEps": "0.5300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2182",
                "revenueEstimateAvg": "78724150.00",
                "revenueEstimateLow": "73222440.00",
                "revenueEstimateHigh": "83900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0153",
                "epsTrendCurrent": "0.6457",
                "epsTrend7daysAgo": "0.5500",
                "epsTrend30daysAgo": "0.5500",
                "epsTrend60daysAgo": "0.6950",
                "epsTrend90daysAgo": "0.7900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.6700",
                "earningsEstimateLow": "0.5900",
                "earningsEstimateHigh": "0.7500",
                "earningsEstimateYearAgoEps": "0.4300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.5581",
                "revenueEstimateAvg": "81076610.00",
                "revenueEstimateLow": "71159840.00",
                "revenueEstimateHigh": "86900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0291",
                "epsTrendCurrent": "0.6700",
                "epsTrend7daysAgo": "0.7500",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0090",
                "earningsEstimateLow": "0.0090",
                "earningsEstimateHigh": "0.0090",
                "earningsEstimateYearAgoEps": "3.6000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.9975",
                "revenueEstimateAvg": "315328300.00",
                "revenueEstimateLow": "315328300.00",
                "revenueEstimateHigh": "315328300.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2285",
                "epsTrendCurrent": "0.0090",
                "epsTrend7daysAgo": "-2.1795",
                "epsTrend30daysAgo": "-2.1795",
                "epsTrend60daysAgo": "-2.1795",
                "epsTrend90daysAgo": "-2.1795",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-1.3177",
                "earningsEstimateLow": "-1.3177",
                "earningsEstimateHigh": "-1.3177",
                "earningsEstimateYearAgoEps": "0.8000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-2.6472",
                "revenueEstimateAvg": "69222260.00",
                "revenueEstimateLow": "69222260.00",
                "revenueEstimateHigh": "69222260.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2877",
                "epsTrendCurrent": "-1.3177",
                "epsTrend7daysAgo": "0.6739",
                "epsTrend30daysAgo": "0.6739",
                "epsTrend60daysAgo": "0.6739",
                "epsTrend90daysAgo": "0.3097",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "73617170.00",
                "revenueEstimateLow": "73617170.00",
                "revenueEstimateHigh": "73617170.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2992",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "78993250.00",
                "revenueEstimateLow": "78993250.00",
                "revenueEstimateHigh": "78993250.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2727",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.3458",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.3458",
                "revenueEstimateAvg": "388583610.00",
                "revenueEstimateLow": "388583610.00",
                "revenueEstimateHigh": "388583610.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1330",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.5000",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "82100000.00",
                "revenueEstimateLow": "82100000.00",
                "revenueEstimateHigh": "82100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2270",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "115020000.00",
                "revenueEstimateLow": "97950000.00",
                "revenueEstimateHigh": "132100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1100",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.2000",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2000",
                "revenueEstimateAvg": "108991000.00",
                "revenueEstimateLow": "105110000.00",
                "revenueEstimateHigh": "121500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1370",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.9180",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.7300",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.9180",
                "revenueEstimateAvg": "448182000.00",
                "revenueEstimateLow": "444210000.00",
                "revenueEstimateHigh": "449100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1250",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.1700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "106150000.00",
                "revenueEstimateLow": "104000000.00",
                "revenueEstimateHigh": "105350000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1150",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.2500",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2500",
                "revenueEstimateAvg": "109320000.00",
                "revenueEstimateLow": "101700000.00",
                "revenueEstimateHigh": "117000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1460",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "126233000.00",
                "revenueEstimateLow": "105000000.00",
                "revenueEstimateHigh": "113150000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0770",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "1.0280",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "-3.2100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.0280",
                "revenueEstimateAvg": "512403000.00",
                "revenueEstimateLow": "493000000.00",
                "revenueEstimateHigh": "502980000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0670",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.2300",
                "epsTrend90daysAgo": "0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "119850000.00",
                "revenueEstimateLow": "111300000.00",
                "revenueEstimateHigh": "128400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1770",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "131040000.00",
                "revenueEstimateLow": "122750000.00",
                "revenueEstimateHigh": "138000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0780",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "129970000.00",
                "revenueEstimateLow": "117880000.00",
                "revenueEstimateHigh": "148000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-3.1800",
                "earningsEstimateLow": "-3.6200",
                "earningsEstimateHigh": "-2.8400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "549183000.00",
                "revenueEstimateLow": "536800000.00",
                "revenueEstimateHigh": "548400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-3.1800",
                "epsTrend7daysAgo": "-3.1800",
                "epsTrend30daysAgo": "-3.1800",
                "epsTrend60daysAgo": "-3.1800",
                "epsTrend90daysAgo": "-2.8900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "145700000.00",
                "revenueEstimateLow": "142350000.00",
                "revenueEstimateHigh": "149130000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "142130000.00",
                "revenueEstimateLow": "132880000.00",
                "revenueEstimateHigh": "148900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2200",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": -0.23
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 2.3
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.1345
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.17
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.03
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.265
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -1162.5949
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -30.0168
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "201916000.00",
                    "intangibleAssets": "3461000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11528000.00",
                    "totalLiab": "428810000.00",
                    "totalStockholderEquity": "-12241000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37739000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-114237000.00",
                    "otherLiab": null,
                    "goodWill": "30043000.00",
                    "otherAssets": null,
                    "cash": "52669000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "229143000.00",
                    "currentDeferredRevenue": "184775000.00",
                    "netDebt": "-46955000.00",
                    "shortTermDebt": "728000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5714000.00",
                    "otherStockholderEquity": "101968000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "69068000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4871000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5901000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "27000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "81339000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "132848000.00",
                    "capitalLeaseObligations": "5714000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2479000.00",
                    "nonCurrentLiabilitiesTotal": "199667000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "201916000.00",
                    "cashAndShortTermInvestments": "52669000.00",
                    "propertyPlantAndEquipmentGross": "9687000.00",
                    "propertyPlantAndEquipmentNet": "7183000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-117309000.00",
                    "netInvestedCapital": "-12241000.00",
                    "commonStockSharesOutstanding": "2491000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "218379000.00",
                    "intangibleAssets": "3813000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55001000.00",
                    "totalLiab": "432004000.00",
                    "totalStockholderEquity": "-11682000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45630000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-113664000.00",
                    "otherLiab": null,
                    "goodWill": "30043000.00",
                    "otherAssets": null,
                    "cash": "70140000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "234204000.00",
                    "currentDeferredRevenue": "183798000.00",
                    "netDebt": "-64057000.00",
                    "shortTermDebt": "908000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6083000.00",
                    "otherStockholderEquity": "101945000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "131701000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6560000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3868000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "36000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34678000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "86678000.00",
                    "capitalLeaseObligations": "6083000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "197800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "218379000.00",
                    "cashAndShortTermInvestments": "70140000.00",
                    "propertyPlantAndEquipmentGross": "9688000.00",
                    "propertyPlantAndEquipmentNet": "7137000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-102503000.00",
                    "netInvestedCapital": "-11682000.00",
                    "commonStockSharesOutstanding": "2436000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "201656000.00",
                    "intangibleAssets": "3965000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61858000.00",
                    "totalLiab": "427607000.00",
                    "totalStockholderEquity": "-14517000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36114000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-115592000.00",
                    "otherLiab": null,
                    "goodWill": "30043000.00",
                    "otherAssets": null,
                    "cash": "50535000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "229192000.00",
                    "currentDeferredRevenue": "188680000.00",
                    "netDebt": "-44396000.00",
                    "shortTermDebt": "779000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6139000.00",
                    "otherStockholderEquity": "101052000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "117015000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4622000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3619000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34202000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "84641000.00",
                    "capitalLeaseObligations": "6139000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2549000.00",
                    "nonCurrentLiabilitiesTotal": "198415000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "201656000.00",
                    "cashAndShortTermInvestments": "50535000.00",
                    "propertyPlantAndEquipmentGross": "9722000.00",
                    "propertyPlantAndEquipmentNet": "7208000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-112177000.00",
                    "netInvestedCapital": "-14517000.00",
                    "commonStockSharesOutstanding": "2598000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "211753000.00",
                    "intangibleAssets": "4122000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56083000.00",
                    "totalLiab": "438771000.00",
                    "totalStockholderEquity": "-15759000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34795000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-117097000.00",
                    "otherLiab": null,
                    "goodWill": "30043000.00",
                    "otherAssets": null,
                    "cash": "69112000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "239519000.00",
                    "currentDeferredRevenue": "201141000.00",
                    "netDebt": "-67602000.00",
                    "shortTermDebt": "946000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1510000.00",
                    "otherStockholderEquity": "101281000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "130044000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4849000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2637000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "56000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34597000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "81709000.00",
                    "capitalLeaseObligations": "1510000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2099000.00",
                    "nonCurrentLiabilitiesTotal": "199252000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "211753000.00",
                    "cashAndShortTermInvestments": "69112000.00",
                    "propertyPlantAndEquipmentGross": "5138000.00",
                    "propertyPlantAndEquipmentNet": "2656000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-109475000.00",
                    "netInvestedCapital": "-15759000.00",
                    "commonStockSharesOutstanding": "2445000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "239560000.00",
                    "intangibleAssets": "4391000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63360000.00",
                    "totalLiab": "457291000.00",
                    "totalStockholderEquity": "-15806000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30783000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-118394000.00",
                    "otherLiab": null,
                    "goodWill": "30043000.00",
                    "otherAssets": null,
                    "cash": "79178000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "248192000.00",
                    "currentDeferredRevenue": "213004000.00",
                    "netDebt": "-77415000.00",
                    "shortTermDebt": "1110000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1763000.00",
                    "otherStockholderEquity": "102531000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "152910000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10372000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3295000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "56000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38954000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "86650000.00",
                    "capitalLeaseObligations": "1763000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2610000.00",
                    "nonCurrentLiabilitiesTotal": "209099000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "239560000.00",
                    "cashAndShortTermInvestments": "79178000.00",
                    "propertyPlantAndEquipmentGross": "5490000.00",
                    "propertyPlantAndEquipmentNet": "2973000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-95282000.00",
                    "netInvestedCapital": "-15806000.00",
                    "commonStockSharesOutstanding": "2160000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "259515000.00",
                    "intangibleAssets": "4673000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "68534000.00",
                    "totalLiab": "477439000.00",
                    "totalStockholderEquity": "-12536000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59867000.00",
                    "commonStock": "32000.00",
                    "capitalStock": "32000.00",
                    "retainedEarnings": "-119284000.00",
                    "otherLiab": null,
                    "goodWill": "30043000.00",
                    "otherAssets": "-90534104000.00",
                    "cash": "97876000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "260208000.00",
                    "currentDeferredRevenue": "217973000.00",
                    "netDebt": "-93509000.00",
                    "shortTermDebt": "1629000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4367000.00",
                    "otherStockholderEquity": "106660000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "168833000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "97778124000.00",
                    "netReceivables": "2423000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4011000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "56000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42121000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "90682000.00",
                    "capitalLeaseObligations": "4367000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "217231000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "259515000.00",
                    "cashAndShortTermInvestments": "97876000.00",
                    "propertyPlantAndEquipmentGross": "7066000.00",
                    "propertyPlantAndEquipmentNet": "3774000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-91375000.00",
                    "netInvestedCapital": "-12536000.00",
                    "commonStockSharesOutstanding": "1987596.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "278351000.00",
                    "intangibleAssets": "7687000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "75230000.00",
                    "totalLiab": "525466000.00",
                    "totalStockholderEquity": "-19477000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50272000.00",
                    "commonStock": "32000.00",
                    "capitalStock": "32000.00",
                    "retainedEarnings": "-121422000.00",
                    "otherLiab": null,
                    "goodWill": "33560000.00",
                    "otherAssets": null,
                    "cash": "94111000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "283972000.00",
                    "currentDeferredRevenue": "229735000.00",
                    "netDebt": "-89372000.00",
                    "shortTermDebt": "1639000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4739000.00",
                    "otherStockholderEquity": "101857000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "172495000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3154000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2326000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "56000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49772000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "105856000.00",
                    "capitalLeaseObligations": "4739000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2313000.00",
                    "nonCurrentLiabilitiesTotal": "241494000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "278351000.00",
                    "cashAndShortTermInvestments": "94111000.00",
                    "propertyPlantAndEquipmentGross": "9603000.00",
                    "propertyPlantAndEquipmentNet": "6368000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-111477000.00",
                    "netInvestedCapital": "-19477000.00",
                    "commonStockSharesOutstanding": "1983100.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "315305000.00",
                    "intangibleAssets": "8301000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "83350000.00",
                    "totalLiab": "579259000.00",
                    "totalStockholderEquity": "-23668000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55304000.00",
                    "commonStock": "32000.00",
                    "capitalStock": "32000.00",
                    "retainedEarnings": "-123142000.00",
                    "otherLiab": null,
                    "goodWill": "33560000.00",
                    "otherAssets": null,
                    "cash": "109342000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "312828000.00",
                    "currentDeferredRevenue": "252299000.00",
                    "netDebt": "-104239000.00",
                    "shortTermDebt": "1649000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5103000.00",
                    "otherStockholderEquity": "99432000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "198462000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5770000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3576000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58829000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "116843000.00",
                    "capitalLeaseObligations": "5103000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2269000.00",
                    "nonCurrentLiabilitiesTotal": "266431000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "315305000.00",
                    "cashAndShortTermInvestments": "109342000.00",
                    "propertyPlantAndEquipmentGross": "10097000.00",
                    "propertyPlantAndEquipmentNet": "6920000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-114366000.00",
                    "netInvestedCapital": "-23668000.00",
                    "commonStockSharesOutstanding": "1941650.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "359290000.00",
                    "intangibleAssets": "8437000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "96024000.00",
                    "totalLiab": "628676000.00",
                    "totalStockholderEquity": "-9367000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49179000.00",
                    "commonStock": "33000.00",
                    "capitalStock": "33000.00",
                    "retainedEarnings": "-124686000.00",
                    "otherLiab": null,
                    "goodWill": "33560000.00",
                    "otherAssets": null,
                    "cash": "131175000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "333903000.00",
                    "currentDeferredRevenue": "280314000.00",
                    "netDebt": "-125714000.00",
                    "shortTermDebt": "1474000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5461000.00",
                    "otherStockholderEquity": "115259000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "232557000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5358000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "2936000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "27000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67912000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "126733000.00",
                    "capitalLeaseObligations": "5461000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2378000.00",
                    "nonCurrentLiabilitiesTotal": "294773000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "359290000.00",
                    "cashAndShortTermInvestments": "131175000.00",
                    "propertyPlantAndEquipmentGross": "10578000.00",
                    "propertyPlantAndEquipmentNet": "7457000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-101346000.00",
                    "netInvestedCapital": "-9367000.00",
                    "commonStockSharesOutstanding": "1971800.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "396555000.00",
                    "intangibleAssets": "6255000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "102957000.00",
                    "totalLiab": "685498000.00",
                    "totalStockholderEquity": "-11081000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "84137000.00",
                    "commonStock": "32000.00",
                    "capitalStock": "33000.00",
                    "retainedEarnings": "-126343000.00",
                    "otherLiab": null,
                    "goodWill": "31038000.00",
                    "otherAssets": null,
                    "cash": "155174000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "373893000.00",
                    "currentDeferredRevenue": "287751000.00",
                    "netDebt": "-149362000.00",
                    "shortTermDebt": "1446000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5812000.00",
                    "otherStockholderEquity": "115165000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "267841000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9710000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "559000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "65000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73707000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "128714000.00",
                    "capitalLeaseObligations": "5812000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "311605000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "396555000.00",
                    "cashAndShortTermInvestments": "155174000.00",
                    "propertyPlantAndEquipmentGross": "11082000.00",
                    "propertyPlantAndEquipmentNet": "8021000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-106052000.00",
                    "netInvestedCapital": "-11081000.00",
                    "commonStockSharesOutstanding": "1819249.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "451945000.00",
                    "intangibleAssets": "14271000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "111979000.00",
                    "totalLiab": "698545000.00",
                    "totalStockholderEquity": "-13256000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65439000.00",
                    "commonStock": "32000.00",
                    "capitalStock": "32000.00",
                    "retainedEarnings": "-126482000.00",
                    "otherLiab": null,
                    "goodWill": "31392000.00",
                    "otherAssets": null,
                    "cash": "194023000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "362421000.00",
                    "currentDeferredRevenue": "293528000.00",
                    "netDebt": "-187776000.00",
                    "shortTermDebt": "1504000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6247000.00",
                    "otherStockholderEquity": "113139000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "312963000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6961000.00",
                    "longTermDebt": null,
                    "inventory": "108921000.00",
                    "accountsPayable": "1950000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "55000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76899000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "138982000.00",
                    "capitalLeaseObligations": "6247000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5693000.00",
                    "nonCurrentLiabilitiesTotal": "336124000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "451945000.00",
                    "cashAndShortTermInvestments": "194023000.00",
                    "propertyPlantAndEquipmentGross": "11670000.00",
                    "propertyPlantAndEquipmentNet": "8669000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-49458000.00",
                    "netInvestedCapital": "-13256000.00",
                    "commonStockSharesOutstanding": "1681600.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "445596000.00",
                    "intangibleAssets": "15180000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "113137000.00",
                    "totalLiab": "702847000.00",
                    "totalStockholderEquity": "-14414000.00",
                    "deferredLongTermLiab": "1982000.00",
                    "otherCurrentLiab": "61608000.00",
                    "commonStock": "32000.00",
                    "capitalStock": "32000.00",
                    "retainedEarnings": "-126622000.00",
                    "otherLiab": "343109000.00",
                    "goodWill": "31307000.00",
                    "otherAssets": "85546000.00",
                    "cash": "187022000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "354617000.00",
                    "currentDeferredRevenue": "288375000.00",
                    "netDebt": "-180394000.00",
                    "shortTermDebt": "1507000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6628000.00",
                    "otherStockholderEquity": "112146000.00",
                    "propertyPlantEquipment": "799000.00",
                    "totalCurrentAssets": "304305000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-14414000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4146000.00",
                    "longTermDebt": null,
                    "inventory": "110270000.00",
                    "accountsPayable": "3127000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-242837000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "30000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "32000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-126622000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "78281000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "141291000.00",
                    "capitalLeaseObligations": "6628000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "346248000.00",
                    "nonCurrentLiabilitiesTotal": "348230000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "112146000.00",
                    "liabilitiesAndStockholdersEquity": "445596000.00",
                    "cashAndShortTermInvestments": "187022000.00",
                    "propertyPlantAndEquipmentGross": "12201000.00",
                    "propertyPlantAndEquipmentNet": "9258000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-50312000.00",
                    "netInvestedCapital": "-14414000.00",
                    "commonStockSharesOutstanding": "1591850.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "431696000.00",
                    "intangibleAssets": "15515000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "115769000.00",
                    "totalLiab": "696360000.00",
                    "totalStockholderEquity": "-16636000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50718000.00",
                    "commonStock": "32000.00",
                    "capitalStock": "32000.00",
                    "retainedEarnings": "-126658000.00",
                    "otherLiab": null,
                    "goodWill": "31307000.00",
                    "otherAssets": null,
                    "cash": "161459000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "333671000.00",
                    "currentDeferredRevenue": "279317000.00",
                    "netDebt": "-154505000.00",
                    "shortTermDebt": "1480000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6954000.00",
                    "otherStockholderEquity": "109925000.00",
                    "propertyPlantEquipment": "835000.00",
                    "totalCurrentAssets": "280947000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-63458000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3719000.00",
                    "longTermDebt": null,
                    "inventory": "111685000.00",
                    "accountsPayable": "2156000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-248028000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "65000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "32000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-126658000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "87706000.00",
                    "deferredLongTermAssetCharges": "87161000.00",
                    "nonCurrentAssetsTotal": "150749000.00",
                    "capitalLeaseObligations": "6954000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "360397000.00",
                    "nonCurrentLiabilitiesTotal": "362689000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "109925000.00",
                    "liabilitiesAndStockholdersEquity": "431696000.00",
                    "cashAndShortTermInvestments": "161459000.00",
                    "propertyPlantAndEquipmentGross": "9786000.00",
                    "propertyPlantAndEquipmentNet": "9786000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-52724000.00",
                    "netInvestedCapital": "-16636000.00",
                    "commonStockSharesOutstanding": "1524800.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "442508000.00",
                    "intangibleAssets": "16047000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3363000.00",
                    "totalLiab": "740891000.00",
                    "totalStockholderEquity": "-21197000.00",
                    "deferredLongTermLiab": "97658000.00",
                    "otherCurrentLiab": "68105000.00",
                    "commonStock": "32000.00",
                    "capitalStock": "32000.00",
                    "retainedEarnings": "-128125000.00",
                    "otherLiab": "349554000.00",
                    "goodWill": "31307000.00",
                    "otherAssets": "105619000.00",
                    "cash": "158575000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "385506000.00",
                    "currentDeferredRevenue": "315231000.00",
                    "netDebt": "-151260000.00",
                    "shortTermDebt": "1484000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7315000.00",
                    "otherStockholderEquity": "106852000.00",
                    "propertyPlantEquipment": "10360000.00",
                    "totalCurrentAssets": "279175000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-68551000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5552000.00",
                    "longTermDebt": null,
                    "inventory": "111685000.00",
                    "accountsPayable": "686000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "44000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "98287000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "163333000.00",
                    "capitalLeaseObligations": "7315000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "355385000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "442508000.00",
                    "cashAndShortTermInvestments": "158575000.00",
                    "propertyPlantAndEquipmentGross": "10360000.00",
                    "propertyPlantAndEquipmentNet": "10360000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-106331000.00",
                    "netInvestedCapital": "-21197000.00",
                    "commonStockSharesOutstanding": "29187000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "435187000.00",
                    "intangibleAssets": "17014000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "111471000.00",
                    "totalLiab": "763210000.00",
                    "totalStockholderEquity": "-27665000.00",
                    "deferredLongTermLiab": "105293000.00",
                    "otherCurrentLiab": "60312000.00",
                    "commonStock": "32000.00",
                    "capitalStock": "32000.00",
                    "retainedEarnings": "-132421000.00",
                    "otherLiab": "373241000.00",
                    "goodWill": "31307000.00",
                    "otherAssets": "111324000.00",
                    "cash": "147216000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "383719000.00",
                    "currentDeferredRevenue": "318804000.00",
                    "netDebt": "-139514000.00",
                    "shortTermDebt": "1452000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7702000.00",
                    "otherStockholderEquity": "104833000.00",
                    "propertyPlantEquipment": "963000.00",
                    "totalCurrentAssets": "264600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-44679000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5913000.00",
                    "longTermDebt": null,
                    "inventory": "107964000.00",
                    "accountsPayable": "3151000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-300358000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-109000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "32000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-132421000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "106009000.00",
                    "deferredLongTermAssetCharges": "105293000.00",
                    "nonCurrentAssetsTotal": "170587000.00",
                    "capitalLeaseObligations": "7702000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "379491000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "104833000.00",
                    "liabilitiesAndStockholdersEquity": "435187000.00",
                    "cashAndShortTermInvestments": "147216000.00",
                    "propertyPlantAndEquipmentGross": "13675000.00",
                    "propertyPlantAndEquipmentNet": "10942000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-119119000.00",
                    "netInvestedCapital": "-27665000.00",
                    "commonStockSharesOutstanding": "1176650.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "426622000.00",
                    "intangibleAssets": "7660000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "106594000.00",
                    "totalLiab": "786229000.00",
                    "totalStockholderEquity": "-38445000.00",
                    "deferredLongTermLiab": "114596000.00",
                    "otherCurrentLiab": "63704000.00",
                    "commonStock": "31000.00",
                    "capitalStock": "31000.00",
                    "retainedEarnings": "-128409000.00",
                    "otherLiab": "393838000.00",
                    "goodWill": "23288000.00",
                    "otherAssets": "122483000.00",
                    "cash": "151185000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "385835000.00",
                    "currentDeferredRevenue": "318911000.00",
                    "netDebt": "-143231000.00",
                    "shortTermDebt": "1398000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7954000.00",
                    "otherStockholderEquity": "90048000.00",
                    "propertyPlantEquipment": "11466000.00",
                    "totalCurrentAssets": "261725000.00",
                    "longTermInvestments": "574000.00",
                    "netTangibleAssets": "-69393000.00",
                    "shortTermInvestments": "-114596000.00",
                    "netReceivables": "3946000.00",
                    "longTermDebt": null,
                    "inventory": "103333000.00",
                    "accountsPayable": "1822000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-321162000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-115000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-128409000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "115973000.00",
                    "deferredLongTermAssetCharges": "114596000.00",
                    "nonCurrentAssetsTotal": "164897000.00",
                    "capitalLeaseObligations": "7954000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "392678000.00",
                    "nonCurrentLiabilitiesTotal": "400394000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "90048000.00",
                    "liabilitiesAndStockholdersEquity": "426622000.00",
                    "cashAndShortTermInvestments": "151185000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11466000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-124110000.00",
                    "netInvestedCapital": "-38445000.00",
                    "commonStockSharesOutstanding": "1114800.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "416421000.00",
                    "intangibleAssets": "8141999.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13197000.00",
                    "totalLiab": "810432000.00",
                    "totalStockholderEquity": "-51640000.00",
                    "deferredLongTermLiab": "118279000.00",
                    "otherCurrentLiab": "64159000.00",
                    "commonStock": "31000.00",
                    "capitalStock": "31000.00",
                    "retainedEarnings": "-140290000.00",
                    "otherLiab": "417980000.00",
                    "goodWill": "23288000.00",
                    "otherAssets": "128802000.00",
                    "cash": "126237000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "385742000.00",
                    "currentDeferredRevenue": "317860000.00",
                    "netDebt": "-118166000.00",
                    "shortTermDebt": "2722000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8071000.00",
                    "otherStockholderEquity": "88645000.00",
                    "propertyPlantEquipment": "11415000.00",
                    "totalCurrentAssets": "156333000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-83070000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "16899000.00",
                    "longTermDebt": null,
                    "inventory": "100650000.00",
                    "accountsPayable": "2362000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "208939999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "260087999.00",
                    "capitalLeaseObligations": "8071000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "424690000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "416421000.00",
                    "cashAndShortTermInvestments": "126237000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11415000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-140968000.00",
                    "netInvestedCapital": "-51640000.00",
                    "commonStockSharesOutstanding": "1192550.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "421554000.00",
                    "intangibleAssets": "8612000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "98712000.00",
                    "totalLiab": "826816000.00",
                    "totalStockholderEquity": "-48545000.00",
                    "deferredLongTermLiab": "120386000.00",
                    "otherCurrentLiab": "72328000.00",
                    "commonStock": "31000.00",
                    "capitalStock": "31000.00",
                    "retainedEarnings": "-146115000.00",
                    "otherLiab": "424390000.00",
                    "goodWill": "23288000.00",
                    "otherAssets": "131176000.00",
                    "cash": "139078000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "395493000.00",
                    "currentDeferredRevenue": "317133000.00",
                    "netDebt": "-130871000.00",
                    "shortTermDebt": "1274000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8207000.00",
                    "otherStockholderEquity": "97548000.00",
                    "propertyPlantEquipment": "12089000.00",
                    "totalCurrentAssets": "246389000.00",
                    "longTermInvestments": "861000.00",
                    "netTangibleAssets": "-80445000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8599000.00",
                    "longTermDebt": null,
                    "inventory": "96228000.00",
                    "accountsPayable": "4758000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-356717000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-146115000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "965000.00",
                    "deferredLongTermAssetCharges": "120386000.00",
                    "nonCurrentAssetsTotal": "175165000.00",
                    "capitalLeaseObligations": "8207000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "393043000.00",
                    "nonCurrentLiabilitiesTotal": "431323000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "97548000.00",
                    "liabilitiesAndStockholdersEquity": "421554000.00",
                    "cashAndShortTermInvestments": "139078000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "12089000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-149104000.00",
                    "netInvestedCapital": "-48545000.00",
                    "commonStockSharesOutstanding": "1890025.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "403429000.00",
                    "intangibleAssets": "9096000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "90548000.00",
                    "totalLiab": "845356000.00",
                    "totalStockholderEquity": "-58361000.00",
                    "deferredLongTermLiab": "114816000.00",
                    "otherCurrentLiab": "90429000.00",
                    "commonStock": "31000.00",
                    "capitalStock": "31000.00",
                    "retainedEarnings": "-154687000.00",
                    "otherLiab": "403950000.00",
                    "goodWill": "23338000.00",
                    "otherAssets": "122689000.00",
                    "cash": "137588000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "434216000.00",
                    "currentDeferredRevenue": "338186000.00",
                    "netDebt": "-129146000.00",
                    "shortTermDebt": "1252000.00",
                    "shortLongTermDebt": "1238000.00",
                    "shortLongTermDebtTotal": "8442000.00",
                    "otherStockholderEquity": "96344000.00",
                    "propertyPlantEquipment": "12555000.00",
                    "totalCurrentAssets": "235751000.00",
                    "longTermInvestments": "861000.00",
                    "netTangibleAssets": "-90795000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7615000.00",
                    "longTermDebt": null,
                    "inventory": "87896000.00",
                    "accountsPayable": "4349000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-383566000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-49000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-154687000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "115718000.00",
                    "deferredLongTermAssetCharges": "114816000.00",
                    "nonCurrentAssetsTotal": "167678000.00",
                    "capitalLeaseObligations": "8442000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "366676000.00",
                    "nonCurrentLiabilitiesTotal": "411140000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "96344000.00",
                    "liabilitiesAndStockholdersEquity": "403429000.00",
                    "cashAndShortTermInvestments": "137588000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "12555000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-198465000.00",
                    "netInvestedCapital": "-57123000.00",
                    "commonStockSharesOutstanding": "1890025.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-19",
                    "currency_symbol": "USD",
                    "totalAssets": "491175000.00",
                    "intangibleAssets": "9496000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "80113000.00",
                    "totalLiab": "2050484000.00",
                    "totalStockholderEquity": "-1552292000.00",
                    "deferredLongTermLiab": "113029000.00",
                    "otherCurrentLiab": "416631000.00",
                    "commonStock": "-1552174000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-29736505.00",
                    "otherLiab": "1620400000.00",
                    "goodWill": "23338000.00",
                    "otherAssets": "114605000.00",
                    "cash": "241532000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "422572000.00",
                    "currentDeferredRevenue": "324675000.00",
                    "netDebt": "-232797000.00",
                    "shortTermDebt": "1223000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8735000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "13126000.00",
                    "totalCurrentAssets": "330610000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "346859128.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8965000.00",
                    "longTermDebt": null,
                    "inventory": "76959000.00",
                    "accountsPayable": "4718000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-117999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "341860876.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-29736505.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "114605000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "160565000.00",
                    "capitalLeaseObligations": "8735000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "64987400.00",
                    "nonCurrentLiabilitiesTotal": "1627912000.00",
                    "negativeGoodwill": null,
                    "warrants": "341859120.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "34734757.00",
                    "liabilitiesAndStockholdersEquity": "491175000.00",
                    "cashAndShortTermInvestments": "241532000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13126000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2422049.00",
                    "netInvestedCapital": "346859128.00",
                    "commonStockSharesOutstanding": "2587500.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-24",
                    "currency_symbol": "USD",
                    "totalAssets": "415925000.00",
                    "intangibleAssets": "9749000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "71274000.00",
                    "totalLiab": "1964992000.00",
                    "totalStockholderEquity": "-1543132000.00",
                    "deferredLongTermLiab": "98396000.00",
                    "otherCurrentLiab": "412074000.00",
                    "commonStock": "-1543098000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7919540.00",
                    "otherLiab": "1537197000.00",
                    "goodWill": "23177000.00",
                    "otherAssets": "100242000.00",
                    "cash": "184712000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "419966000.00",
                    "currentDeferredRevenue": "-6697000.00",
                    "netDebt": "-175688000.00",
                    "shortTermDebt": "1195000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9024000.00",
                    "otherStockholderEquity": "12918005.00",
                    "propertyPlantEquipment": "13652000.00",
                    "totalCurrentAssets": "269105000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "368676093.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13119000.00",
                    "longTermDebt": null,
                    "inventory": "-13119000.00",
                    "accountsPayable": "6697000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "395768317.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-7919540.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100242000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "146820000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "46153240.00",
                    "nonCurrentLiabilitiesTotal": "1545026000.00",
                    "negativeGoodwill": null,
                    "warrants": "363676090.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "12918005.00",
                    "liabilitiesAndStockholdersEquity": "415925000.00",
                    "cashAndShortTermInvestments": "184712000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13652000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "571085.00",
                    "netInvestedCapital": "368676093.00",
                    "commonStockSharesOutstanding": "2587500.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-22",
                    "currency_symbol": "USD",
                    "totalAssets": "284813000.00",
                    "intangibleAssets": "5278000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52943000.00",
                    "totalLiab": "1205423000.00",
                    "totalStockholderEquity": "-914745000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54225000.00",
                    "commonStock": "393717745.00",
                    "capitalStock": null,
                    "retainedEarnings": "-29629640.00",
                    "otherLiab": null,
                    "goodWill": "18101000.00",
                    "otherAssets": null,
                    "cash": "114422000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "345538000.00",
                    "currentDeferredRevenue": "278267000.00",
                    "netDebt": "-105519000.00",
                    "shortTermDebt": "1077000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8903000.00",
                    "otherStockholderEquity": "-914728000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "180637000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13272000.00",
                    "longTermDebt": null,
                    "inventory": "51054000.00",
                    "accountsPayable": "11969000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67043000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "104176000.00",
                    "capitalLeaseObligations": "8903000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "859885000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "284813000.00",
                    "cashAndShortTermInvestments": "114422000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13754000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-164901000.00",
                    "netInvestedCapital": "-914745000.00",
                    "commonStockSharesOutstanding": "2587500.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "415422378.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "380687.00",
                    "totalLiab": "14605692.00",
                    "totalStockholderEquity": "400816686.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "110788.00",
                    "commonStock": "395817897.00",
                    "capitalStock": null,
                    "retainedEarnings": "-90697.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "952223.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115692.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-952223.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "5089486.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1332910.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "400816686.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4904.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "395817897.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-90697.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "414089468.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "414089468.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14490000.00",
                    "nonCurrentLiabilitiesTotal": "14490000.00",
                    "negativeGoodwill": null,
                    "warrants": "395816680.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5089486.00",
                    "liabilitiesAndStockholdersEquity": "415422378.00",
                    "cashAndShortTermInvestments": "952223.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1217218.00",
                    "netInvestedCapital": "400816686.00",
                    "commonStockSharesOutstanding": "2587500.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2587500.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-06-22",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "-268064000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-170520000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "170520000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-5768000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "170520000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-287578000.00",
                    "shortTermInvestments": "341040000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-262296000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-170520000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-170520000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "-268064000.00",
                    "cashAndShortTermInvestments": "170520000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2587500.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "218379000.00",
                    "intangibleAssets": "3813000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55001000.00",
                    "totalLiab": "432004000.00",
                    "totalStockholderEquity": "-11682000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45630000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-113664000.00",
                    "otherLiab": null,
                    "goodWill": "30043000.00",
                    "otherAssets": null,
                    "cash": "70140000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "234204000.00",
                    "currentDeferredRevenue": "183798000.00",
                    "netDebt": "-64057000.00",
                    "shortTermDebt": "908000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6083000.00",
                    "otherStockholderEquity": "101945000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "131701000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6560000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3868000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "36000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34678000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "86678000.00",
                    "capitalLeaseObligations": "6083000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "197800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "218379000.00",
                    "cashAndShortTermInvestments": "70140000.00",
                    "propertyPlantAndEquipmentGross": "9688000.00",
                    "propertyPlantAndEquipmentNet": "7137000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-102503000.00",
                    "netInvestedCapital": "-11682000.00",
                    "commonStockSharesOutstanding": "2436000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "259515000.00",
                    "intangibleAssets": "4673000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "68534000.00",
                    "totalLiab": "477439000.00",
                    "totalStockholderEquity": "-12536000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59867000.00",
                    "commonStock": "32000.00",
                    "capitalStock": "32000.00",
                    "retainedEarnings": "-119284000.00",
                    "otherLiab": null,
                    "goodWill": "30043000.00",
                    "otherAssets": null,
                    "cash": "97876000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "260208000.00",
                    "currentDeferredRevenue": "217973000.00",
                    "netDebt": "-93509000.00",
                    "shortTermDebt": "1629000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4367000.00",
                    "otherStockholderEquity": "106660000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "168833000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2423000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4011000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "56000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42121000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "90682000.00",
                    "capitalLeaseObligations": "4367000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "217231000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "259515000.00",
                    "cashAndShortTermInvestments": "97876000.00",
                    "propertyPlantAndEquipmentGross": "7066000.00",
                    "propertyPlantAndEquipmentNet": "3774000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-91375000.00",
                    "netInvestedCapital": "-12536000.00",
                    "commonStockSharesOutstanding": "1970350.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "396555000.00",
                    "intangibleAssets": "6255000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "102957000.00",
                    "totalLiab": "685498000.00",
                    "totalStockholderEquity": "-11081000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "84137000.00",
                    "commonStock": "33000.00",
                    "capitalStock": "33000.00",
                    "retainedEarnings": "-126343000.00",
                    "otherLiab": null,
                    "goodWill": "31038000.00",
                    "otherAssets": null,
                    "cash": "155174000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "373893000.00",
                    "currentDeferredRevenue": "287751000.00",
                    "netDebt": "-149362000.00",
                    "shortTermDebt": "1446000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5812000.00",
                    "otherStockholderEquity": "115164000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "267841000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9710000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "559000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "65000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73707000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "128714000.00",
                    "capitalLeaseObligations": "5812000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "311605000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "396555000.00",
                    "cashAndShortTermInvestments": "155174000.00",
                    "propertyPlantAndEquipmentGross": "11082000.00",
                    "propertyPlantAndEquipmentNet": "8021000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-106052000.00",
                    "netInvestedCapital": "-11081000.00",
                    "commonStockSharesOutstanding": "1665600.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "442508000.00",
                    "intangibleAssets": "16047000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3363000.00",
                    "totalLiab": "740891000.00",
                    "totalStockholderEquity": "-21197000.00",
                    "deferredLongTermLiab": "97658000.00",
                    "otherCurrentLiab": "68105000.00",
                    "commonStock": "32000.00",
                    "capitalStock": "32000.00",
                    "retainedEarnings": "-128125000.00",
                    "otherLiab": "349554000.00",
                    "goodWill": "31307000.00",
                    "otherAssets": "105619000.00",
                    "cash": "158575000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "385506000.00",
                    "currentDeferredRevenue": "315231000.00",
                    "netDebt": "-151260000.00",
                    "shortTermDebt": "1484000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7315000.00",
                    "otherStockholderEquity": "106852000.00",
                    "propertyPlantEquipment": "10360000.00",
                    "totalCurrentAssets": "279175000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-68551000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5552000.00",
                    "longTermDebt": null,
                    "inventory": "111685000.00",
                    "accountsPayable": "686000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "44000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "98287000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "163333000.00",
                    "capitalLeaseObligations": "7315000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "355385000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "442508000.00",
                    "cashAndShortTermInvestments": "158575000.00",
                    "propertyPlantAndEquipmentGross": "10360000.00",
                    "propertyPlantAndEquipmentNet": "10360000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-106331000.00",
                    "netInvestedCapital": "-21197000.00",
                    "commonStockSharesOutstanding": "1237350.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "421554000.00",
                    "intangibleAssets": "8612000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "98712000.00",
                    "totalLiab": "826816000.00",
                    "totalStockholderEquity": "-48545000.00",
                    "deferredLongTermLiab": "120386000.00",
                    "otherCurrentLiab": "72328000.00",
                    "commonStock": "31000.00",
                    "capitalStock": "31000.00",
                    "retainedEarnings": "-146115000.00",
                    "otherLiab": "424390000.00",
                    "goodWill": "23288000.00",
                    "otherAssets": "131176000.00",
                    "cash": "139078000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "395493000.00",
                    "currentDeferredRevenue": "317133000.00",
                    "netDebt": "-130871000.00",
                    "shortTermDebt": "1274000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8207000.00",
                    "otherStockholderEquity": "97548000.00",
                    "propertyPlantEquipment": "12089000.00",
                    "totalCurrentAssets": "246389000.00",
                    "longTermInvestments": "861000.00",
                    "netTangibleAssets": "-80445000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8599000.00",
                    "longTermDebt": null,
                    "inventory": "96228000.00",
                    "accountsPayable": "4758000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-356717000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-146115000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "122212000.00",
                    "deferredLongTermAssetCharges": "120386000.00",
                    "nonCurrentAssetsTotal": "175165000.00",
                    "capitalLeaseObligations": "8207000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "393043000.00",
                    "nonCurrentLiabilitiesTotal": "431323000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "97548000.00",
                    "liabilitiesAndStockholdersEquity": "421554000.00",
                    "cashAndShortTermInvestments": "139078000.00",
                    "propertyPlantAndEquipmentGross": "12089000.00",
                    "propertyPlantAndEquipmentNet": "12089000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-149104000.00",
                    "netInvestedCapital": "-48545000.00",
                    "commonStockSharesOutstanding": "1890025.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-22",
                    "currency_symbol": "USD",
                    "totalAssets": "284813000.00",
                    "intangibleAssets": "5278000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52943000.00",
                    "totalLiab": "1205423000.00",
                    "totalStockholderEquity": "-914745000.00",
                    "deferredLongTermLiab": "65217000.00",
                    "otherCurrentLiab": "54225000.00",
                    "commonStock": "-914728000.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "-140280.00",
                    "otherLiab": "852059000.00",
                    "goodWill": "18101000.00",
                    "otherAssets": "67047000.00",
                    "cash": "114422000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "345538000.00",
                    "currentDeferredRevenue": "278267000.00",
                    "netDebt": "-105519000.00",
                    "shortTermDebt": "1077000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8903000.00",
                    "otherStockholderEquity": "-914728000.00",
                    "propertyPlantEquipment": "13754000.00",
                    "totalCurrentAssets": "180637000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "346965993.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13272000.00",
                    "longTermDebt": null,
                    "inventory": "51054000.00",
                    "accountsPayable": "11969000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "395768317.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-29629640.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67043000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "104176000.00",
                    "capitalLeaseObligations": "8903000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "68291110.00",
                    "nonCurrentLiabilitiesTotal": "859885000.00",
                    "negativeGoodwill": null,
                    "warrants": "341965990.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "34627888.00",
                    "liabilitiesAndStockholdersEquity": "284813000.00",
                    "cashAndShortTermInvestments": "114422000.00",
                    "propertyPlantAndEquipmentGross": "15795000.00",
                    "propertyPlantAndEquipmentNet": "13754000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1047510.00",
                    "netInvestedCapital": "400767103.00",
                    "commonStockSharesOutstanding": "2587500.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "276205000.00",
                    "intangibleAssets": "7181000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27848000.00",
                    "totalLiab": "544269000.00",
                    "totalStockholderEquity": "-262296000.00",
                    "deferredLongTermLiab": "23007000.00",
                    "otherCurrentLiab": "243112000.00",
                    "commonStock": "-262293000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "280214000.00",
                    "goodWill": "18101000.00",
                    "otherAssets": "29143000.00",
                    "cash": "170520000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "254431000.00",
                    "currentDeferredRevenue": "192992000.00",
                    "netDebt": "-154556000.00",
                    "shortTermDebt": "6340000.00",
                    "shortLongTermDebt": "4256000.00",
                    "shortLongTermDebtTotal": "15964000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "16080000.00",
                    "totalCurrentAssets": "205700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-287578000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7332000.00",
                    "longTermDebt": "1134000.00",
                    "inventory": "25978000.00",
                    "accountsPayable": "4979000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29143001.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "70505000.00",
                    "capitalLeaseObligations": "10574000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "289838000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "276205000.00",
                    "cashAndShortTermInvestments": "170520000.00",
                    "propertyPlantAndEquipmentGross": "17670000.00",
                    "propertyPlantAndEquipmentNet": "16079999.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-48731000.00",
                    "netInvestedCapital": "-256906000.00",
                    "commonStockSharesOutstanding": "2587500.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2587500.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14787000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-554000.00",
                    "changeInCash": "-17471000.00",
                    "beginPeriodCashFlow": "70140000.00",
                    "endPeriodCashFlow": "52669000.00",
                    "totalCashFromOperatingActivities": "-2075000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "518000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-1142000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1122000.00",
                    "salePurchaseOfStock": "-57000.00",
                    "otherCashflowsFromFinancingActivities": "-13588000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "473000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4503000.00",
                    "stockBasedCompensation": "2207000.00",
                    "otherNonCashItems": "194000.00",
                    "freeCashFlow": "-2548000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-529000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4094000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29926000.00",
                    "changeInCash": "19605000.00",
                    "beginPeriodCashFlow": "50535000.00",
                    "endPeriodCashFlow": "70140000.00",
                    "totalCashFromOperatingActivities": "24214000.00",
                    "issuanceOfCapitalStock": "135000.00",
                    "depreciation": "504000.00",
                    "otherCashflowsFromInvestingActivities": "-1574000.00",
                    "dividendsPaid": "-974000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-501000.00",
                    "salePurchaseOfStock": "-478000.00",
                    "otherCashflowsFromFinancingActivities": "-2777000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1045000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8397000.00",
                    "stockBasedCompensation": "16804000.00",
                    "otherNonCashItems": "-34022000.00",
                    "freeCashFlow": "25259000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "investments": "-477000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-477000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20235000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17915000.00",
                    "changeInCash": "-18577000.00",
                    "beginPeriodCashFlow": "69112000.00",
                    "endPeriodCashFlow": "50535000.00",
                    "totalCashFromOperatingActivities": "2169000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "651000.00",
                    "otherCashflowsFromInvestingActivities": "-462000.00",
                    "dividendsPaid": "-1044000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-38000.00",
                    "salePurchaseOfStock": "-1050000.00",
                    "otherCashflowsFromFinancingActivities": "-18141000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "477000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20282000.00",
                    "stockBasedCompensation": "2750000.00",
                    "otherNonCashItems": "67000.00",
                    "freeCashFlow": "1692000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "-339000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-339000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-27569000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31261000.00",
                    "changeInCash": "-10066000.00",
                    "beginPeriodCashFlow": "79178000.00",
                    "endPeriodCashFlow": "69112000.00",
                    "totalCashFromOperatingActivities": "17842000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "500000.00",
                    "otherCashflowsFromInvestingActivities": "-221000.00",
                    "dividendsPaid": "-772000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4721000.00",
                    "salePurchaseOfStock": "-1851000.00",
                    "otherCashflowsFromFinancingActivities": "-25229000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "118000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1068000.00",
                    "stockBasedCompensation": "2557000.00",
                    "otherNonCashItems": "-16021000.00",
                    "freeCashFlow": "17724000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "investments": "-222000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-222000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20209000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "890000.00",
                    "changeInCash": "-18698000.00",
                    "beginPeriodCashFlow": "97876000.00",
                    "endPeriodCashFlow": "79178000.00",
                    "totalCashFromOperatingActivities": "1733000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "531000.00",
                    "otherCashflowsFromInvestingActivities": "-177000.00",
                    "dividendsPaid": "-1986000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6913000.00",
                    "salePurchaseOfStock": "-583000.00",
                    "otherCashflowsFromFinancingActivities": "-17640000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19464000.00",
                    "stockBasedCompensation": "3141000.00",
                    "otherNonCashItems": "15597000.00",
                    "freeCashFlow": "1688000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "investments": "107000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "107000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2327000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2138000.00",
                    "changeInCash": "3765000.00",
                    "beginPeriodCashFlow": "94111000.00",
                    "endPeriodCashFlow": "97876000.00",
                    "totalCashFromOperatingActivities": "5985000.00",
                    "issuanceOfCapitalStock": "88000.00",
                    "depreciation": "756000.00",
                    "otherCashflowsFromInvestingActivities": "188000.00",
                    "dividendsPaid": "-393000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2970000.00",
                    "salePurchaseOfStock": "25029000.00",
                    "otherCashflowsFromFinancingActivities": "-2022000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "81000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28737000.00",
                    "stockBasedCompensation": "3534000.00",
                    "otherNonCashItems": "31092000.00",
                    "freeCashFlow": "5904000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": "-40000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9408000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22746000.00",
                    "changeInCash": "-15231000.00",
                    "beginPeriodCashFlow": "109342000.00",
                    "endPeriodCashFlow": "94111000.00",
                    "totalCashFromOperatingActivities": "-5829000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "635000.00",
                    "otherCashflowsFromInvestingActivities": "-17000.00",
                    "dividendsPaid": "-389000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2251000.00",
                    "salePurchaseOfStock": "-196000.00",
                    "otherCashflowsFromFinancingActivities": "-9019000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33252000.00",
                    "stockBasedCompensation": "3204000.00",
                    "otherNonCashItems": "-44000.00",
                    "freeCashFlow": "-5869000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-14",
                    "currency_symbol": "USD",
                    "investments": "-496000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-496000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17525000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1544000.00",
                    "changeInCash": "-21833000.00",
                    "beginPeriodCashFlow": "131175000.00",
                    "endPeriodCashFlow": "109342000.00",
                    "totalCashFromOperatingActivities": "-3795000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "669000.00",
                    "otherCashflowsFromInvestingActivities": "-467000.00",
                    "dividendsPaid": "-381000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1125000.00",
                    "salePurchaseOfStock": "-10803000.00",
                    "otherCashflowsFromFinancingActivities": "-6554000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "496000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29204000.00",
                    "stockBasedCompensation": "1657000.00",
                    "otherNonCashItems": "20963000.00",
                    "freeCashFlow": "-4291000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-15",
                    "currency_symbol": "USD",
                    "investments": "-252000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-252000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5198000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1657000.00",
                    "changeInCash": "-23999000.00",
                    "beginPeriodCashFlow": "155174000.00",
                    "endPeriodCashFlow": "131175000.00",
                    "totalCashFromOperatingActivities": "-18511000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "693000.00",
                    "otherCashflowsFromInvestingActivities": "-252000.00",
                    "dividendsPaid": "-343000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1178000.00",
                    "salePurchaseOfStock": "-1172000.00",
                    "otherCashflowsFromFinancingActivities": "-3683000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "252000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-46849000.00",
                    "stockBasedCompensation": "3807000.00",
                    "otherNonCashItems": "21503000.00",
                    "freeCashFlow": "-18763000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "investments": "-239000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-239000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-56147000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "139000.00",
                    "changeInCash": "-38849000.00",
                    "beginPeriodCashFlow": "194023000.00",
                    "endPeriodCashFlow": "155174000.00",
                    "totalCashFromOperatingActivities": "17527000.00",
                    "issuanceOfCapitalStock": "346000.00",
                    "depreciation": "842000.00",
                    "otherCashflowsFromInvestingActivities": "-234000.00",
                    "dividendsPaid": "-5445000.00",
                    "changeToInventory": "1189000.00",
                    "changeToAccountReceivables": "1430000.00",
                    "salePurchaseOfStock": "-5744000.00",
                    "otherCashflowsFromFinancingActivities": "-45304000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "239000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1654000.00",
                    "stockBasedCompensation": "13071000.00",
                    "otherNonCashItems": "5372000.00",
                    "freeCashFlow": "17288000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "investments": "-699000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-699000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4380000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12044000.00",
                    "changeInCash": "7001000.00",
                    "beginPeriodCashFlow": "187022000.00",
                    "endPeriodCashFlow": "194023000.00",
                    "totalCashFromOperatingActivities": "12055000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1001000.00",
                    "otherCashflowsFromInvestingActivities": "-515000.00",
                    "dividendsPaid": "-299000.00",
                    "changeToInventory": "1219000.00",
                    "changeToAccountReceivables": "-2820000.00",
                    "salePurchaseOfStock": "-414000.00",
                    "otherCashflowsFromFinancingActivities": "-3667000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "529000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7379000.00",
                    "stockBasedCompensation": "2932000.00",
                    "otherNonCashItems": "2767000.00",
                    "freeCashFlow": "11526000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-10",
                    "currency_symbol": "USD",
                    "investments": "-564000.00",
                    "changeToLiabilities": "8268000.00",
                    "totalCashflowsFromInvestingActivities": "-564000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2816000.00",
                    "changeToOperatingActivities": "18797000.00",
                    "netIncome": "36000.00",
                    "changeInCash": "25563000.00",
                    "beginPeriodCashFlow": "161459000.00",
                    "endPeriodCashFlow": "187022000.00",
                    "totalCashFromOperatingActivities": "28978000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "994000.00",
                    "otherCashflowsFromInvestingActivities": "-531000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-928000.00",
                    "changeToAccountReceivables": "2000.00",
                    "salePurchaseOfStock": "-476000.00",
                    "otherCashflowsFromFinancingActivities": "-2340000.00",
                    "changeToNetincome": "3811000.00",
                    "capitalExpenditures": "33000",
                    "changeReceivables": "2000.00",
                    "cashFlowsOtherOperating": "6160000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "25598000.00",
                    "changeInWorkingCapital": "18799000.00",
                    "stockBasedCompensation": "3678000.00",
                    "otherNonCashItems": "5471000.00",
                    "freeCashFlow": "28945000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-11",
                    "currency_symbol": "USD",
                    "investments": "-395000.00",
                    "changeToLiabilities": "-15126000.00",
                    "totalCashflowsFromInvestingActivities": "-395000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-610000.00",
                    "changeToOperatingActivities": "18797000.00",
                    "netIncome": "1467000.00",
                    "changeInCash": "2884000.00",
                    "beginPeriodCashFlow": "158575000.00",
                    "endPeriodCashFlow": "161459000.00",
                    "totalCashFromOperatingActivities": "3868000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "984000.00",
                    "otherCashflowsFromInvestingActivities": "-382000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1480000.00",
                    "changeToAccountReceivables": "900000.00",
                    "salePurchaseOfStock": "-630000.00",
                    "otherCashflowsFromFinancingActivities": "20000.00",
                    "changeToNetincome": "5601000.00",
                    "capitalExpenditures": "13000",
                    "changeReceivables": "900000.00",
                    "cashFlowsOtherOperating": "-19096000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2863000.00",
                    "changeInWorkingCapital": "-6055000.00",
                    "stockBasedCompensation": "3703000.00",
                    "otherNonCashItems": "3769000.00",
                    "freeCashFlow": "3855000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "-29680000.00",
                    "totalCashflowsFromInvestingActivities": "-564000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "595000.00",
                    "changeToOperatingActivities": "11168000.00",
                    "netIncome": "27601000.00",
                    "changeInCash": "11359000.00",
                    "beginPeriodCashFlow": "147216000.00",
                    "endPeriodCashFlow": "158575000.00",
                    "totalCashFromOperatingActivities": "10611000.00",
                    "issuanceOfCapitalStock": "310000.00",
                    "depreciation": "1038000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1159000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "524000.00",
                    "salePurchaseOfStock": "-13054000.00",
                    "otherCashflowsFromFinancingActivities": "15657000.00",
                    "changeToNetincome": "14054000.00",
                    "capitalExpenditures": "107000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17988000.00",
                    "stockBasedCompensation": "1855000.00",
                    "otherNonCashItems": "264000.00",
                    "freeCashFlow": "10504000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "investments": "-13131000.00",
                    "changeToLiabilities": "-14351000.00",
                    "totalCashflowsFromInvestingActivities": "-13131000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-745000.00",
                    "changeToOperatingActivities": "34000.00",
                    "netIncome": "-4011999.00",
                    "changeInCash": "-3969000.00",
                    "beginPeriodCashFlow": "151185000.00",
                    "endPeriodCashFlow": "147216000.00",
                    "totalCashFromOperatingActivities": "9901000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "836000.00",
                    "otherCashflowsFromInvestingActivities": "-55000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1288000.00",
                    "changeToAccountReceivables": "-1254000.00",
                    "salePurchaseOfStock": "-511000.00",
                    "otherCashflowsFromFinancingActivities": "-234000.00",
                    "changeToNetincome": "28648000.00",
                    "capitalExpenditures": "9000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1220000.00",
                    "stockBasedCompensation": "2153000.00",
                    "otherNonCashItems": "12143999.00",
                    "freeCashFlow": "9892000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-08",
                    "currency_symbol": "USD",
                    "investments": "-62000.00",
                    "changeToLiabilities": "-10984000.00",
                    "totalCashflowsFromInvestingActivities": "-62000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1695000.00",
                    "changeToOperatingActivities": "-1136000.00",
                    "netIncome": "11881000.00",
                    "changeInCash": "24948000.00",
                    "beginPeriodCashFlow": "126237000.00",
                    "endPeriodCashFlow": "151185000.00",
                    "totalCashFromOperatingActivities": "26794000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "613000.00",
                    "otherCashflowsFromInvestingActivities": "-50000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "13102000.00",
                    "salePurchaseOfStock": "-1563000.00",
                    "otherCashflowsFromFinancingActivities": "-132000.00",
                    "changeToNetincome": "13318000.00",
                    "capitalExpenditures": "12000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11966000.00",
                    "stockBasedCompensation": "2449000.00",
                    "otherNonCashItems": "-115000.00",
                    "freeCashFlow": "26782000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-09",
                    "currency_symbol": "USD",
                    "investments": "-45000.00",
                    "changeToLiabilities": "-940000.00",
                    "totalCashflowsFromInvestingActivities": "-45000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14347000.00",
                    "changeToOperatingActivities": "-10748000.00",
                    "netIncome": "23023000.00",
                    "changeInCash": "-13341000.00",
                    "beginPeriodCashFlow": "139578000.00",
                    "endPeriodCashFlow": "126237000.00",
                    "totalCashFromOperatingActivities": "1068000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "604000.00",
                    "otherCashflowsFromInvestingActivities": "-31000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8607000.00",
                    "salePurchaseOfStock": "-11491000.00",
                    "otherCashflowsFromFinancingActivities": "-2856000.00",
                    "changeToNetincome": "14934000.00",
                    "capitalExpenditures": "45000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20295000.00",
                    "stockBasedCompensation": "2588000.00",
                    "otherNonCashItems": "-6374000.00",
                    "freeCashFlow": "1023000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "investments": "-109000.00",
                    "changeToLiabilities": "5699000.00",
                    "totalCashflowsFromInvestingActivities": "-109000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3453000.00",
                    "changeToOperatingActivities": "-31788000.00",
                    "netIncome": "8572000.00",
                    "changeInCash": "1490000.00",
                    "beginPeriodCashFlow": "138088000.00",
                    "endPeriodCashFlow": "139578000.00",
                    "totalCashFromOperatingActivities": "5012000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "600000.00",
                    "otherCashflowsFromInvestingActivities": "-25000.00",
                    "dividendsPaid": "23803000.00",
                    "changeToInventory": "-17389919.00",
                    "changeToAccountReceivables": "-988000.00",
                    "salePurchaseOfStock": "-3340000.00",
                    "otherCashflowsFromFinancingActivities": "-113000.00",
                    "changeToNetincome": "22917000.00",
                    "capitalExpenditures": "84000",
                    "changeReceivables": "-988000.00",
                    "cashFlowsOtherOperating": "-8733000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1450000.00",
                    "changeInWorkingCapital": "-32776000.00",
                    "stockBasedCompensation": "2266000.00",
                    "otherNonCashItems": "26350000.00",
                    "freeCashFlow": "4928000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "investments": "-124000.00",
                    "changeToLiabilities": "-3105000.00",
                    "totalCashflowsFromInvestingActivities": "-8202000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-27221096.00",
                    "changeToOperatingActivities": "-14049000.00",
                    "netIncome": "-399533000.00",
                    "changeInCash": "137671220.00",
                    "beginPeriodCashFlow": "416780.00",
                    "endPeriodCashFlow": "138088000.00",
                    "totalCashFromOperatingActivities": "59061070.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "629000.00",
                    "otherCashflowsFromInvestingActivities": "-113000.00",
                    "dividendsPaid": "-135451000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2148000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "108226000.00",
                    "changeToNetincome": "321312000.00",
                    "capitalExpenditures": "73000",
                    "changeReceivables": "5581000.00",
                    "cashFlowsOtherOperating": "811566193.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "23637974.00",
                    "changeInWorkingCapital": "113804511.00",
                    "stockBasedCompensation": "164766000.00",
                    "otherNonCashItems": "341075559.00",
                    "freeCashFlow": "58988070.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-19",
                    "currency_symbol": "USD",
                    "investments": "-244000.00",
                    "changeToLiabilities": "2663321.00",
                    "totalCashflowsFromInvestingActivities": "-244000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1765000.00",
                    "changeToOperatingActivities": "-22956000.00",
                    "netIncome": "-7895000.00",
                    "changeInCash": "56820000.00",
                    "beginPeriodCashFlow": "185212000.00",
                    "endPeriodCashFlow": "242032000.00",
                    "totalCashFromOperatingActivities": "58914000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "696000.00",
                    "otherCashflowsFromInvestingActivities": "-195000.00",
                    "dividendsPaid": "-1181000.00",
                    "changeToInventory": "3716919.00",
                    "changeToAccountReceivables": "4155000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-584000.00",
                    "changeToNetincome": "18834160.00",
                    "capitalExpenditures": "49000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "41171.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-278313.00",
                    "changeInWorkingCapital": "-18801000.00",
                    "stockBasedCompensation": "47445000.00",
                    "otherNonCashItems": "37469000.00",
                    "freeCashFlow": "58865000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-24",
                    "currency_symbol": "USD",
                    "investments": "-7834000.00",
                    "changeToLiabilities": "251473.00",
                    "totalCashflowsFromInvestingActivities": "-7834000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14169000.00",
                    "changeToOperatingActivities": "-14315000.00",
                    "netIncome": "-615083000.00",
                    "changeInCash": "70285000.00",
                    "beginPeriodCashFlow": "114927000.00",
                    "endPeriodCashFlow": "185212000.00",
                    "totalCashFromOperatingActivities": "92304000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "751000.00",
                    "otherCashflowsFromInvestingActivities": "-682000.00",
                    "dividendsPaid": "-13917000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-722000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-252000.00",
                    "changeToNetincome": "-22137870.00",
                    "capitalExpenditures": "695000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "9636.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-166661.00",
                    "changeInWorkingCapital": "110485000.00",
                    "stockBasedCompensation": "43880000.00",
                    "otherNonCashItems": "552271000.00",
                    "freeCashFlow": "91609000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-22",
                    "currency_symbol": "USD",
                    "investments": "-61000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-61000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23514000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-375380000.00",
                    "changeInCash": "-40666000.00",
                    "beginPeriodCashFlow": "155593000.00",
                    "endPeriodCashFlow": "114927000.00",
                    "totalCashFromOperatingActivities": "-17109000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "641000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-23803000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4610000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "289000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8039000.00",
                    "stockBasedCompensation": "5347000.00",
                    "otherNonCashItems": "471000.00",
                    "freeCashFlow": "-17170000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-16",
                    "currency_symbol": "USD",
                    "investments": "-210000.00",
                    "changeToLiabilities": "45407000.00",
                    "totalCashflowsFromInvestingActivities": "-9588000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-79855000.00",
                    "changeToOperatingActivities": "2178000.00",
                    "netIncome": "-67599000.00",
                    "changeInCash": "952223.00",
                    "beginPeriodCashFlow": "119983000.00",
                    "endPeriodCashFlow": "952223.00",
                    "totalCashFromOperatingActivities": "72984000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "639000.00",
                    "otherCashflowsFromInvestingActivities": "-195000.00",
                    "dividendsPaid": "-77964000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "158000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3499000.00",
                    "changeToNetincome": "67002000.00",
                    "capitalExpenditures": "229000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "105508149.00",
                    "stockBasedCompensation": "2140000.00",
                    "otherNonCashItems": "34435851.00",
                    "freeCashFlow": "72755000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "39095000.00",
                    "totalCashflowsFromInvestingActivities": "-30000.00",
                    "netBorrowings": "-4257000.00",
                    "totalCashFromFinancingActivities": "-8591000.00",
                    "changeToOperatingActivities": "-912000.00",
                    "netIncome": "-80045000.00",
                    "changeInCash": "23066000.00",
                    "beginPeriodCashFlow": "96917000.00",
                    "endPeriodCashFlow": "119983000.00",
                    "totalCashFromOperatingActivities": "31584000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "559000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-8378000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1058000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-213000.00",
                    "changeToNetincome": "73842000.00",
                    "capitalExpenditures": "30000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1970000.00",
                    "stockBasedCompensation": "78627000.00",
                    "otherNonCashItems": "34413000.00",
                    "freeCashFlow": "31554000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "42574000.00",
                    "totalCashflowsFromInvestingActivities": "-9348000.00",
                    "netBorrowings": "-1133000.00",
                    "totalCashFromFinancingActivities": "-59358000.00",
                    "changeToOperatingActivities": "-22360000.00",
                    "netIncome": "-16501000.00",
                    "changeInCash": "-75167000.00",
                    "beginPeriodCashFlow": "172084000.00",
                    "endPeriodCashFlow": "96917000.00",
                    "totalCashFromOperatingActivities": "-6385000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "507000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-57767000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "444000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1591000.00",
                    "changeToNetincome": "-11153000.00",
                    "capitalExpenditures": "184000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21916000.00",
                    "stockBasedCompensation": "20497000.00",
                    "otherNonCashItems": "11028000.00",
                    "freeCashFlow": "-6569000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1567000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-72107000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "64041000.00",
                    "changeInCash": "-27736000.00",
                    "beginPeriodCashFlow": "97876000.00",
                    "endPeriodCashFlow": "70140000.00",
                    "totalCashFromOperatingActivities": "45958000.00",
                    "issuanceOfCapitalStock": "418000.00",
                    "depreciation": "2186000.00",
                    "otherCashflowsFromInvestingActivities": "-1176000.00",
                    "dividendsPaid": "-4776000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2731000.00",
                    "salePurchaseOfStock": "-3379000.00",
                    "otherCashflowsFromFinancingActivities": "-64370000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "391000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32417000.00",
                    "stockBasedCompensation": "11106000.00",
                    "otherNonCashItems": "88000.00",
                    "freeCashFlow": "45567000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "investments": "-681000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-681000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-34458000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "93108000.00",
                    "changeInCash": "-57298000.00",
                    "beginPeriodCashFlow": "155174000.00",
                    "endPeriodCashFlow": "97876000.00",
                    "totalCashFromOperatingActivities": "-22150000.00",
                    "issuanceOfCapitalStock": "301000.00",
                    "depreciation": "2753000.00",
                    "otherCashflowsFromInvestingActivities": "-548000.00",
                    "dividendsPaid": "-1506000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2652000.00",
                    "salePurchaseOfStock": "-10803000.00",
                    "otherCashflowsFromFinancingActivities": "-22450000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "681000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-138042000.00",
                    "stockBasedCompensation": "12202000.00",
                    "otherNonCashItems": "4957000.00",
                    "freeCashFlow": "-22831000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "investments": "-1658000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1897000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-63953000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1782000.00",
                    "changeInCash": "-3401000.00",
                    "beginPeriodCashFlow": "158575000.00",
                    "endPeriodCashFlow": "155174000.00",
                    "totalCashFromOperatingActivities": "62428000.00",
                    "issuanceOfCapitalStock": "642000.00",
                    "depreciation": "3821000.00",
                    "otherCashflowsFromInvestingActivities": "-1662000.00",
                    "dividendsPaid": "-5744000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-488000.00",
                    "salePurchaseOfStock": "-5744000.00",
                    "otherCashflowsFromFinancingActivities": "-53143000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1727000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28978000.00",
                    "stockBasedCompensation": "23384000.00",
                    "otherNonCashItems": "60616000.00",
                    "freeCashFlow": "60701000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-13238000.00",
                    "changeToLiabilities": "-55955000.00",
                    "totalCashflowsFromInvestingActivities": "-13238000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-16192000.00",
                    "changeToOperatingActivities": "-682000.00",
                    "netIncome": "101170000.00",
                    "changeInCash": "18997000.00",
                    "beginPeriodCashFlow": "139578000.00",
                    "endPeriodCashFlow": "158575000.00",
                    "totalCashFromOperatingActivities": "48374000.00",
                    "issuanceOfCapitalStock": "827000.00",
                    "depreciation": "3091000.00",
                    "otherCashflowsFromInvestingActivities": "-136000.00",
                    "dividendsPaid": "1159000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3765000.00",
                    "salePurchaseOfStock": "-13054000.00",
                    "otherCashflowsFromFinancingActivities": "-5124000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "171000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-52872000.00",
                    "stockBasedCompensation": "9045000.00",
                    "otherNonCashItems": "-13550000.00",
                    "freeCashFlow": "48203000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "investments": "-8311000.00",
                    "changeToLiabilities": "168271000.00",
                    "totalCashflowsFromInvestingActivities": "-8311000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-30678000.00",
                    "changeToOperatingActivities": "-83108000.00",
                    "netIncome": "-953883000.00",
                    "changeInCash": "24651000.00",
                    "beginPeriodCashFlow": "114927000.00",
                    "endPeriodCashFlow": "139578000.00",
                    "totalCashFromOperatingActivities": "63632000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2676000.00",
                    "otherCashflowsFromInvestingActivities": "-8154000.00",
                    "dividendsPaid": "135451000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4593000.00",
                    "salePurchaseOfStock": "-3340000.00",
                    "otherCashflowsFromFinancingActivities": "108113000.00",
                    "changeToNetincome": "984509000.00",
                    "capitalExpenditures": "1172000",
                    "changeReceivables": "4593000.00",
                    "cashFlowsOtherOperating": "802884000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "24643000.00",
                    "changeInWorkingCapital": "89756000.00",
                    "stockBasedCompensation": "210912000.00",
                    "otherNonCashItems": "711813000.00",
                    "freeCashFlow": "62460000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-22",
                    "currency_symbol": "USD",
                    "investments": "-9649000.00",
                    "changeToLiabilities": "185839000.00",
                    "totalCashflowsFromInvestingActivities": "-9649000.00",
                    "netBorrowings": "-5390000.00",
                    "totalCashFromFinancingActivities": "-103369000.00",
                    "changeToOperatingActivities": "-67208000.00",
                    "netIncome": "-541091000.00",
                    "changeInCash": "-57157000.00",
                    "beginPeriodCashFlow": "172084000.00",
                    "endPeriodCashFlow": "114927000.00",
                    "totalCashFromOperatingActivities": "55875000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2553000.00",
                    "otherCashflowsFromInvestingActivities": "-9359000.00",
                    "dividendsPaid": "101767000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5066000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "3788000.00",
                    "changeToNetincome": "478130000.00",
                    "capitalExpenditures": "485000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "113565000.00",
                    "stockBasedCompensation": "18745000.00",
                    "otherNonCashItems": "2577000.00",
                    "freeCashFlow": "55390000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "12395000.00",
                    "changeToLiabilities": "31452000.00",
                    "totalCashflowsFromInvestingActivities": "12395000.00",
                    "netBorrowings": "-1932000.00",
                    "totalCashFromFinancingActivities": "-27341000.00",
                    "changeToOperatingActivities": "-9517000.00",
                    "netIncome": "27993000.00",
                    "changeInCash": "39214000.00",
                    "beginPeriodCashFlow": "132870000.00",
                    "endPeriodCashFlow": "172084000.00",
                    "totalCashFromOperatingActivities": "54201000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2334000.00",
                    "otherCashflowsFromInvestingActivities": "-752000.00",
                    "dividendsPaid": "20471000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6513000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-4938000.00",
                    "changeToNetincome": "8488000.00",
                    "capitalExpenditures": "929000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15422000.00",
                    "stockBasedCompensation": "8611000.00",
                    "otherNonCashItems": "3102000.00",
                    "freeCashFlow": "53272000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "-16503000.00",
                    "changeToLiabilities": "46736000.00",
                    "totalCashflowsFromInvestingActivities": "-16503000.00",
                    "netBorrowings": "-4108000.00",
                    "totalCashFromFinancingActivities": "-30123000.00",
                    "changeToOperatingActivities": "-8244000.00",
                    "netIncome": "18671000.00",
                    "changeInCash": "29905000.00",
                    "beginPeriodCashFlow": "102965000.00",
                    "endPeriodCashFlow": "132870000.00",
                    "totalCashFromOperatingActivities": "76493000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2534000.00",
                    "otherCashflowsFromInvestingActivities": "-848000.00",
                    "dividendsPaid": "-22017000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1080000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3998000.00",
                    "changeToNetincome": "15786000.00",
                    "capitalExpenditures": "1503000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "39572000.00",
                    "stockBasedCompensation": "5343000.00",
                    "otherNonCashItems": "4322000.00",
                    "freeCashFlow": "74990000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2325000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-492000.00",
                    "minorityInterest": "-19000.00",
                    "netIncome": "-573000.00",
                    "sellingGeneralAdministrative": "24167000.00",
                    "sellingAndMarketingExpenses": "39695000.00",
                    "grossProfit": "65882000.00",
                    "reconciledDepreciation": "518000.00",
                    "ebit": "-492000.00",
                    "ebitda": "26000.00",
                    "depreciationAndAmortization": "518000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1096000.00",
                    "otherOperatingExpenses": "78125000.00",
                    "interestExpense": null,
                    "taxProvision": "62000.00",
                    "interestIncome": "510000.00",
                    "netInterestIncome": "510000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "62000.00",
                    "totalRevenue": "77029000.00",
                    "totalOperatingExpenses": "66978000.00",
                    "costOfRevenue": "11147000.00",
                    "totalOtherIncomeExpenseNet": "604000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-554000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2186000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13814000.00",
                    "minorityInterest": "-12047000.00",
                    "netIncome": "1928000.00",
                    "sellingGeneralAdministrative": "23004000.00",
                    "sellingAndMarketingExpenses": "34104000.00",
                    "grossProfit": "72543000.00",
                    "reconciledDepreciation": "504000.00",
                    "ebit": "13814000.00",
                    "ebitda": "14318000.00",
                    "depreciationAndAmortization": "504000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13185000.00",
                    "otherOperatingExpenses": "70209000.00",
                    "interestExpense": null,
                    "taxProvision": "-161000.00",
                    "interestIncome": null,
                    "netInterestIncome": "568000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-161000.00",
                    "totalRevenue": "83394000.00",
                    "totalOperatingExpenses": "59358000.00",
                    "costOfRevenue": "10851000.00",
                    "totalOtherIncomeExpenseNet": "629000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13975000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2526000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18983000.00",
                    "minorityInterest": "-16410000.00",
                    "netIncome": "1505000.00",
                    "sellingGeneralAdministrative": "18427000.00",
                    "sellingAndMarketingExpenses": "31146000.00",
                    "grossProfit": "70539000.00",
                    "reconciledDepreciation": "651000.00",
                    "ebit": "18983000.00",
                    "ebitda": "19249000.00",
                    "depreciationAndAmortization": "266000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17820000.00",
                    "otherOperatingExpenses": "63451000.00",
                    "interestExpense": null,
                    "taxProvision": "1068000.00",
                    "interestIncome": "685000.00",
                    "netInterestIncome": "685000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1068000.00",
                    "totalRevenue": "81271000.00",
                    "totalOperatingExpenses": "52719000.00",
                    "costOfRevenue": "10732000.00",
                    "totalOtherIncomeExpenseNet": "1163000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17915000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2141000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15923000.00",
                    "minorityInterest": "-14013000.00",
                    "netIncome": "1297000.00",
                    "sellingGeneralAdministrative": "19744000.00",
                    "sellingAndMarketingExpenses": "31626000.00",
                    "grossProfit": "69000000.00",
                    "reconciledDepreciation": "500000.00",
                    "ebit": "15923000.00",
                    "ebitda": "16423000.00",
                    "depreciationAndAmortization": "500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14811000.00",
                    "otherOperatingExpenses": "65139000.00",
                    "interestExpense": null,
                    "taxProvision": "613000.00",
                    "interestIncome": "769000.00",
                    "netInterestIncome": "769000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "613000.00",
                    "totalRevenue": "79950000.00",
                    "totalOperatingExpenses": "54189000.00",
                    "costOfRevenue": "10950000.00",
                    "totalOtherIncomeExpenseNet": "1112000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15310000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2346000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17879000.00",
                    "minorityInterest": "-15951000.00",
                    "netIncome": "890000.00",
                    "sellingGeneralAdministrative": "17328000.00",
                    "sellingAndMarketingExpenses": "34078000.00",
                    "grossProfit": "71572000.00",
                    "reconciledDepreciation": "531000.00",
                    "ebit": "17160000.00",
                    "ebitda": "17691000.00",
                    "depreciationAndAmortization": "531000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16780000.00",
                    "otherOperatingExpenses": "66727000.00",
                    "interestExpense": null,
                    "taxProvision": "1038000.00",
                    "interestIncome": "941000.00",
                    "netInterestIncome": "941000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1038000.00",
                    "totalRevenue": "83507000.00",
                    "totalOperatingExpenses": "54792000.00",
                    "costOfRevenue": "11935000.00",
                    "totalOtherIncomeExpenseNet": "1099000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16841000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2974000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27176000.00",
                    "minorityInterest": "-24272000.00",
                    "netIncome": "2138000.00",
                    "sellingGeneralAdministrative": "20441000.00",
                    "sellingAndMarketingExpenses": "34044000.00",
                    "grossProfit": "86464000.00",
                    "reconciledDepreciation": "756000.00",
                    "ebit": "28642000.00",
                    "ebitda": "29398000.00",
                    "depreciationAndAmortization": "756000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24197000.00",
                    "otherOperatingExpenses": "73281000.00",
                    "interestExpense": null,
                    "taxProvision": "766000.00",
                    "interestIncome": null,
                    "netInterestIncome": "1104000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "766000.00",
                    "totalRevenue": "97478000.00",
                    "totalOperatingExpenses": "62267000.00",
                    "costOfRevenue": "11014000.00",
                    "totalOtherIncomeExpenseNet": "2979000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26410000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2614000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23719000.00",
                    "minorityInterest": "-21026000.00",
                    "netIncome": "1720000.00",
                    "sellingGeneralAdministrative": "22480000.00",
                    "sellingAndMarketingExpenses": "36644000.00",
                    "grossProfit": "84284000.00",
                    "reconciledDepreciation": "635000.00",
                    "ebit": "23719000.00",
                    "ebitda": "24354000.00",
                    "depreciationAndAmortization": "635000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21902000.00",
                    "otherOperatingExpenses": "75284000.00",
                    "interestExpense": null,
                    "taxProvision": "973000.00",
                    "interestIncome": "1185000.00",
                    "netInterestIncome": "1185000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "973000.00",
                    "totalRevenue": "97186000.00",
                    "totalOperatingExpenses": "62382000.00",
                    "costOfRevenue": "12902000.00",
                    "totalOtherIncomeExpenseNet": "1817000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22746000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2171000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22019000.00",
                    "minorityInterest": "-19696000.00",
                    "netIncome": "1544000.00",
                    "sellingGeneralAdministrative": "24514000.00",
                    "sellingAndMarketingExpenses": "42722000.00",
                    "grossProfit": "91667000.00",
                    "reconciledDepreciation": "669000.00",
                    "ebit": "22019000.00",
                    "ebitda": "22688000.00",
                    "depreciationAndAmortization": "669000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21334000.00",
                    "otherOperatingExpenses": "83712000.00",
                    "interestExpense": null,
                    "taxProvision": "779000.00",
                    "interestIncome": "1341000.00",
                    "netInterestIncome": "1341000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "779000.00",
                    "totalRevenue": "105046000.00",
                    "totalOperatingExpenses": "70333000.00",
                    "costOfRevenue": "13379000.00",
                    "totalOtherIncomeExpenseNet": "685000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21240000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2149000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23447000.00",
                    "minorityInterest": "-21055000.00",
                    "netIncome": "1657000.00",
                    "sellingGeneralAdministrative": "23802000.00",
                    "sellingAndMarketingExpenses": "47297000.00",
                    "grossProfit": "95623000.00",
                    "reconciledDepreciation": "693000.00",
                    "ebit": "23447000.00",
                    "ebitda": "24140000.00",
                    "depreciationAndAmortization": "693000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21555000.00",
                    "otherOperatingExpenses": "87436000.00",
                    "interestExpense": null,
                    "taxProvision": "735000.00",
                    "interestIncome": "1658000.00",
                    "netInterestIncome": "1658000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "735000.00",
                    "totalRevenue": "108991000.00",
                    "totalOperatingExpenses": "74068000.00",
                    "costOfRevenue": "13368000.00",
                    "totalOtherIncomeExpenseNet": "1892000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22712000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2053000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1660000.00",
                    "minorityInterest": "-1764000.00",
                    "netIncome": "139000.00",
                    "sellingGeneralAdministrative": "45081000.00",
                    "sellingAndMarketingExpenses": "48366000.00",
                    "grossProfit": "99090000.00",
                    "reconciledDepreciation": "842000.00",
                    "ebit": "3235000.00",
                    "ebitda": "4077000.00",
                    "depreciationAndAmortization": "842000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1236000.00",
                    "otherOperatingExpenses": "110919000.00",
                    "interestExpense": "1842000.00",
                    "taxProvision": "-243000.00",
                    "interestIncome": null,
                    "netInterestIncome": "1842000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-243000.00",
                    "totalRevenue": "112155000.00",
                    "totalOperatingExpenses": "97854000.00",
                    "costOfRevenue": "13065000.00",
                    "totalOtherIncomeExpenseNet": "424000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1903000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2085000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12735000.00",
                    "minorityInterest": "-11904000.00",
                    "netIncome": "140000.00",
                    "sellingGeneralAdministrative": "25005000.00",
                    "sellingAndMarketingExpenses": "52466000.00",
                    "grossProfit": "92338000.00",
                    "reconciledDepreciation": "1001000.00",
                    "ebit": "11626000.00",
                    "ebitda": "12627000.00",
                    "depreciationAndAmortization": "1001000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11042000.00",
                    "otherOperatingExpenses": "95108000.00",
                    "interestExpense": "1511000.00",
                    "taxProvision": "691000.00",
                    "interestIncome": null,
                    "netInterestIncome": "1511000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "691000.00",
                    "totalRevenue": "106150000.00",
                    "totalOperatingExpenses": "81296000.00",
                    "costOfRevenue": "13812000.00",
                    "totalOtherIncomeExpenseNet": "1693000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12044000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2230000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10170000.00",
                    "minorityInterest": "9707000.00",
                    "netIncome": "36000.00",
                    "sellingGeneralAdministrative": "27629000.00",
                    "sellingAndMarketingExpenses": "49033000.00",
                    "grossProfit": "89009000.00",
                    "reconciledDepreciation": "994000.00",
                    "ebit": "10170000.00",
                    "ebitda": "11018000.00",
                    "depreciationAndAmortization": "848000.00",
                    "nonOperatingIncomeNetOther": "238000.00",
                    "operatingIncome": "8919000.00",
                    "otherOperatingExpenses": "94725000.00",
                    "interestExpense": "1013000.00",
                    "taxProvision": "427000.00",
                    "interestIncome": null,
                    "netInterestIncome": "1013000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "427000.00",
                    "totalRevenue": "103644000.00",
                    "totalOperatingExpenses": "80090000.00",
                    "costOfRevenue": "14635000.00",
                    "totalOtherIncomeExpenseNet": "1251000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9743000.00",
                    "netIncomeApplicableToCommonShares": "36000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2463000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31533000.00",
                    "minorityInterest": "29138000.00",
                    "netIncome": "1467000.00",
                    "sellingGeneralAdministrative": "28033000.00",
                    "sellingAndMarketingExpenses": "48727000.00",
                    "grossProfit": "110943000.00",
                    "reconciledDepreciation": "984000.00",
                    "ebit": "31533000.00",
                    "ebitda": "32374000.00",
                    "depreciationAndAmortization": "841000.00",
                    "nonOperatingIncomeNetOther": "387000.00",
                    "operatingIncome": "30608000.00",
                    "otherOperatingExpenses": "95625000.00",
                    "interestExpense": "538000.00",
                    "taxProvision": "928000.00",
                    "interestIncome": "538000.00",
                    "netInterestIncome": "538000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "928000.00",
                    "totalRevenue": "126233000.00",
                    "totalOperatingExpenses": "80335000.00",
                    "costOfRevenue": "15290000.00",
                    "totalOtherIncomeExpenseNet": "925000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30605000.00",
                    "netIncomeApplicableToCommonShares": "1467000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2077000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25146000.00",
                    "minorityInterest": "-23305000.00",
                    "netIncome": "27601000.00",
                    "sellingGeneralAdministrative": "35004000.00",
                    "sellingAndMarketingExpenses": "50404000.00",
                    "grossProfit": "113288000.00",
                    "reconciledDepreciation": "1038000.00",
                    "ebit": "24765000.00",
                    "ebitda": "25803000.00",
                    "depreciationAndAmortization": "1038000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24765000.00",
                    "otherOperatingExpenses": "102892000.00",
                    "interestExpense": "478000.00",
                    "taxProvision": "-2455000.00",
                    "interestIncome": null,
                    "netInterestIncome": "277000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2455000.00",
                    "totalRevenue": "127657000.00",
                    "totalOperatingExpenses": "88523000.00",
                    "costOfRevenue": "14369000.00",
                    "totalOtherIncomeExpenseNet": "381000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27601000.00",
                    "netIncomeApplicableToCommonShares": "4296000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2173000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17892000.00",
                    "minorityInterest": "20521000.00",
                    "netIncome": "-4012000.00",
                    "sellingGeneralAdministrative": "28986000.00",
                    "sellingAndMarketingExpenses": "51635000.00",
                    "grossProfit": "105452000.00",
                    "reconciledDepreciation": "836000.00",
                    "ebit": "18075000.00",
                    "ebitda": "18778000.00",
                    "depreciationAndAmortization": "703000.00",
                    "nonOperatingIncomeNetOther": "-3651000.00",
                    "operatingIncome": "21726000.00",
                    "otherOperatingExpenses": "98208000.00",
                    "interestExpense": "183000.00",
                    "taxProvision": "1383000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-183000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1383000.00",
                    "totalRevenue": "119934000.00",
                    "totalOperatingExpenses": "83726000.00",
                    "costOfRevenue": "14482000.00",
                    "totalOtherIncomeExpenseNet": "-3834000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16509000.00",
                    "netIncomeApplicableToCommonShares": "-4012000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2289000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35077000.00",
                    "minorityInterest": "-22156000.00",
                    "netIncome": "11881000.00",
                    "sellingGeneralAdministrative": "20364000.00",
                    "sellingAndMarketingExpenses": "65050000.00",
                    "grossProfit": "111785000.00",
                    "reconciledDepreciation": "613000.00",
                    "ebit": "35295000.00",
                    "ebitda": "35777000.00",
                    "depreciationAndAmortization": "482000.00",
                    "nonOperatingIncomeNetOther": "11923000.00",
                    "operatingIncome": "23372000.00",
                    "otherOperatingExpenses": "104642000.00",
                    "interestExpense": "218000.00",
                    "taxProvision": "1040000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-218000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1040000.00",
                    "totalRevenue": "128014000.00",
                    "totalOperatingExpenses": "88413000.00",
                    "costOfRevenue": "16229000.00",
                    "totalOtherIncomeExpenseNet": "11705000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34037000.00",
                    "netIncomeApplicableToCommonShares": "11881000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2278000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24545000.00",
                    "minorityInterest": "-17198000.00",
                    "netIncome": "5825000.00",
                    "sellingGeneralAdministrative": "30642000.00",
                    "sellingAndMarketingExpenses": "68237000.00",
                    "grossProfit": "119181000.00",
                    "reconciledDepreciation": "604000.00",
                    "ebit": "24716000.00",
                    "ebitda": "25798000.00",
                    "depreciationAndAmortization": "1082000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17420000.00",
                    "otherOperatingExpenses": "119378000.00",
                    "interestExpense": "171000.00",
                    "taxProvision": "1522000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-171000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1522000.00",
                    "totalRevenue": "136798000.00",
                    "totalOperatingExpenses": "101761000.00",
                    "costOfRevenue": "17617000.00",
                    "totalOtherIncomeExpenseNet": "7125000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23023000.00",
                    "netIncomeApplicableToCommonShares": "5825000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1645000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35154000.00",
                    "minorityInterest": "26178000.00",
                    "netIncome": "8572000.00",
                    "sellingGeneralAdministrative": "31908000.00",
                    "sellingAndMarketingExpenses": "65665000.00",
                    "grossProfit": "129083000.00",
                    "reconciledDepreciation": "600000.00",
                    "ebit": "45443000.00",
                    "ebitda": "46043000.00",
                    "depreciationAndAmortization": "600000.00",
                    "nonOperatingIncomeNetOther": "3015290.00",
                    "operatingIncome": "29265000.00",
                    "otherOperatingExpenses": "117407000.00",
                    "interestExpense": "127000.00",
                    "taxProvision": "-727000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-127000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-727000.00",
                    "totalRevenue": "146672000.00",
                    "totalOperatingExpenses": "99818000.00",
                    "costOfRevenue": "17589000.00",
                    "totalOtherIncomeExpenseNet": "5889000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-587432151.00",
                    "netIncomeApplicableToCommonShares": "1040133000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2137000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-363200000.00",
                    "minorityInterest": "33248000.00",
                    "netIncome": "-399533000.00",
                    "sellingGeneralAdministrative": "366383000.00",
                    "sellingAndMarketingExpenses": "82558000.00",
                    "grossProfit": "78643000.00",
                    "reconciledDepreciation": "629000.00",
                    "ebit": "-363200000.00",
                    "ebitda": "-362571000.00",
                    "depreciationAndAmortization": "629000.00",
                    "nonOperatingIncomeNetOther": "9859000.00",
                    "operatingIncome": "-373064000.00",
                    "otherOperatingExpenses": "513731000.00",
                    "interestExpense": "5000.00",
                    "taxProvision": "3085000.00",
                    "interestIncome": "5000.00",
                    "netInterestIncome": "5000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3085000.00",
                    "totalRevenue": "140667000.00",
                    "totalOperatingExpenses": "451707000.00",
                    "costOfRevenue": "62024000.00",
                    "totalOtherIncomeExpenseNet": "9864000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-366285000.00",
                    "netIncomeApplicableToCommonShares": "-399533000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1927000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8396000.00",
                    "minorityInterest": "-7017000.00",
                    "netIncome": "-7895000.00",
                    "sellingGeneralAdministrative": "64688000.00",
                    "sellingAndMarketingExpenses": "56926000.00",
                    "grossProfit": "115304000.00",
                    "reconciledDepreciation": "696000.00",
                    "ebit": "-8396000.00",
                    "ebitda": "-7802000.00",
                    "depreciationAndAmortization": "594000.00",
                    "nonOperatingIncomeNetOther": "-18834160.00",
                    "operatingIncome": "-8933000.00",
                    "otherOperatingExpenses": "151063000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": "10329.00",
                    "netInterestIncome": "10329.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-508000.00",
                    "totalRevenue": "142130000.00",
                    "totalOperatingExpenses": "124237000.00",
                    "costOfRevenue": "26826000.00",
                    "totalOtherIncomeExpenseNet": "537000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-21827294.00",
                    "netIncomeApplicableToCommonShares": "-21816965.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1778000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-615083000.00",
                    "minorityInterest": "-5935000.00",
                    "netIncome": "-614453000.00",
                    "sellingGeneralAdministrative": "507449000.00",
                    "sellingAndMarketingExpenses": "91785000.00",
                    "grossProfit": "-13098000.00",
                    "reconciledDepreciation": "751000.00",
                    "ebit": "-614861000.00",
                    "ebitda": "-614110000.00",
                    "depreciationAndAmortization": "751000.00",
                    "nonOperatingIncomeNetOther": "22137870.00",
                    "operatingIncome": "-614861000.00",
                    "otherOperatingExpenses": "734575000.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": "48655.00",
                    "netInterestIncome": "48655.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-635000.00",
                    "totalRevenue": "119714000.00",
                    "totalOperatingExpenses": "601763000.00",
                    "costOfRevenue": "132812000.00",
                    "totalOtherIncomeExpenseNet": "-222000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21661445.00",
                    "netIncomeApplicableToCommonShares": "21710100.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1298000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-375380000.00",
                    "minorityInterest": "1152000.00",
                    "netIncome": "-374228000.00",
                    "sellingGeneralAdministrative": "325781000.00",
                    "sellingAndMarketingExpenses": "67770000.00",
                    "grossProfit": "21145000.00",
                    "reconciledDepreciation": "641000.00",
                    "ebit": "-374345000.00",
                    "ebitda": "-373704000.00",
                    "depreciationAndAmortization": "641000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-374345000.00",
                    "otherOperatingExpenses": "481188000.00",
                    "interestExpense": "12000.00",
                    "taxProvision": null,
                    "interestIncome": "12000.00",
                    "netInterestIncome": "-12000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1140000.00",
                    "totalRevenue": "106843000.00",
                    "totalOperatingExpenses": "395490000.00",
                    "costOfRevenue": "85698000.00",
                    "totalOtherIncomeExpenseNet": "-1035000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-375380000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1255000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-68293000.00",
                    "minorityInterest": "694000.00",
                    "netIncome": "-67599000.00",
                    "sellingGeneralAdministrative": "79919000.00",
                    "sellingAndMarketingExpenses": "56914000.00",
                    "grossProfit": "71410000.00",
                    "reconciledDepreciation": "639000.00",
                    "ebit": "-67317000.00",
                    "ebitda": "-66678000.00",
                    "depreciationAndAmortization": "639000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-67317000.00",
                    "otherOperatingExpenses": "165476000.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": "89468.00",
                    "netInterestIncome": "89468.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-711000.00",
                    "totalRevenue": "98159000.00",
                    "totalOperatingExpenses": "138727000.00",
                    "costOfRevenue": "26749000.00",
                    "totalOtherIncomeExpenseNet": "-976000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-134386.00",
                    "netIncomeApplicableToCommonShares": "-44918.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1190000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-80956000.00",
                    "minorityInterest": "-5935000.00",
                    "netIncome": "-80045000.00",
                    "sellingGeneralAdministrative": "84481000.00",
                    "sellingAndMarketingExpenses": "49241000.00",
                    "grossProfit": "55318000.00",
                    "reconciledDepreciation": "662000.00",
                    "ebit": "-80256000.00",
                    "ebitda": "-79594000.00",
                    "depreciationAndAmortization": "662000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-80256000.00",
                    "otherOperatingExpenses": "163051000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1278000.00",
                    "totalRevenue": "82795000.00",
                    "totalOperatingExpenses": "135574000.00",
                    "costOfRevenue": "27477000.00",
                    "totalOtherIncomeExpenseNet": "-700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-80045000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-06-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1027000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16462000.00",
                    "minorityInterest": "-5935000.00",
                    "netIncome": "-16501000.00",
                    "sellingGeneralAdministrative": "36502000.00",
                    "sellingAndMarketingExpenses": "40332000.00",
                    "grossProfit": "61701000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-16778000.00",
                    "ebitda": "-13590000.00",
                    "depreciationAndAmortization": "3188000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16771000.00",
                    "otherOperatingExpenses": "93153000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39000.00",
                    "totalRevenue": "76382000.00",
                    "totalOperatingExpenses": "78472000.00",
                    "costOfRevenue": "14681000.00",
                    "totalOtherIncomeExpenseNet": "309000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-16501000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8814000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "66599000.00",
                    "minorityInterest": "-58421000.00",
                    "netIncome": "5620000.00",
                    "sellingGeneralAdministrative": "78857000.00",
                    "sellingAndMarketingExpenses": "130954000.00",
                    "grossProfit": "283787000.00",
                    "reconciledDepreciation": "2186000.00",
                    "ebit": "66599000.00",
                    "ebitda": "68785000.00",
                    "depreciationAndAmortization": "2186000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "62976000.00",
                    "otherOperatingExpenses": "265146000.00",
                    "interestExpense": null,
                    "taxProvision": "2558000.00",
                    "interestIncome": null,
                    "netInterestIncome": "2963000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2558000.00",
                    "totalRevenue": "328122000.00",
                    "totalOperatingExpenses": "220811000.00",
                    "costOfRevenue": "44335000.00",
                    "totalOtherIncomeExpenseNet": "3623000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "64041000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9908000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "96361000.00",
                    "minorityInterest": "-86049000.00",
                    "netIncome": "7059000.00",
                    "sellingGeneralAdministrative": "91237000.00",
                    "sellingAndMarketingExpenses": "160707000.00",
                    "grossProfit": "358038000.00",
                    "reconciledDepreciation": "2753000.00",
                    "ebit": "93433000.00",
                    "ebitda": "96186000.00",
                    "depreciationAndAmortization": "2753000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "88988000.00",
                    "otherOperatingExpenses": "319713000.00",
                    "interestExpense": "5288000000.00",
                    "taxProvision": "3253000.00",
                    "interestIncome": null,
                    "netInterestIncome": "5288000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3253000.00",
                    "totalRevenue": "408701000.00",
                    "totalOperatingExpenses": "269050000.00",
                    "costOfRevenue": "50663000.00",
                    "totalOtherIncomeExpenseNet": "7373000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "93108000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8831000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "56098000.00",
                    "minorityInterest": "-74054000.00",
                    "netIncome": "1782000.00",
                    "sellingGeneralAdministrative": "125748000.00",
                    "sellingAndMarketingExpenses": "198592000.00",
                    "grossProfit": "391380000.00",
                    "reconciledDepreciation": "4017000.00",
                    "ebit": "54388000.00",
                    "ebitda": "58209000.00",
                    "depreciationAndAmortization": "3821000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51805000.00",
                    "otherOperatingExpenses": "396377000.00",
                    "interestExpense": "4904000.00",
                    "taxProvision": "-409000.00",
                    "interestIncome": null,
                    "netInterestIncome": "3339000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1803000.00",
                    "totalRevenue": "448182000.00",
                    "totalOperatingExpenses": "339575000.00",
                    "costOfRevenue": "56802000.00",
                    "totalOtherIncomeExpenseNet": "4293000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "79993000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8817000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "102660000.00",
                    "minorityInterest": "-83180000.00",
                    "netIncome": "17990000.00",
                    "sellingGeneralAdministrative": "115189000.00",
                    "sellingAndMarketingExpenses": "235326000.00",
                    "grossProfit": "449706000.00",
                    "reconciledDepreciation": "3091000.00",
                    "ebit": "102955000.00",
                    "ebitda": "105532000.00",
                    "depreciationAndAmortization": "2577000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87283000.00",
                    "otherOperatingExpenses": "425120000.00",
                    "interestExpense": "295000.00",
                    "taxProvision": "1490000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-295000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1490000.00",
                    "totalRevenue": "512403000.00",
                    "totalOperatingExpenses": "362423000.00",
                    "costOfRevenue": "62697000.00",
                    "totalOtherIncomeExpenseNet": "15377000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "101170000.00",
                    "netIncomeApplicableToCommonShares": "17990000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7487000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-951525000.00",
                    "minorityInterest": "59426000.00",
                    "netIncome": "-1013309000.00",
                    "sellingGeneralAdministrative": "970428000.00",
                    "sellingAndMarketingExpenses": "296934000.00",
                    "grossProfit": "309932000.00",
                    "reconciledDepreciation": "2676000.00",
                    "ebit": "-951415000.00",
                    "ebitda": "-948739000.00",
                    "depreciationAndAmortization": "2676000.00",
                    "nonOperatingIncomeNetOther": "16178000.00",
                    "operatingIncome": "-967593000.00",
                    "otherOperatingExpenses": "1516776000.00",
                    "interestExpense": "110000.00",
                    "taxProvision": "2358000.00",
                    "interestIncome": "5000.00",
                    "netInterestIncome": "-110000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2358000.00",
                    "totalRevenue": "549183000.00",
                    "totalOperatingExpenses": "1277525000.00",
                    "costOfRevenue": "239251000.00",
                    "totalOtherIncomeExpenseNet": "16068000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-953883000.00",
                    "netIncomeApplicableToCommonShares": "18252000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4770000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-541091000.00",
                    "minorityInterest": "-5865000.00",
                    "netIncome": "-538373000.00",
                    "sellingGeneralAdministrative": "526683000.00",
                    "sellingAndMarketingExpenses": "214257000.00",
                    "grossProfit": "209574000.00",
                    "reconciledDepreciation": "2553000.00",
                    "ebit": "-538689000.00",
                    "ebitda": "-536136000.00",
                    "depreciationAndAmortization": "2553000.00",
                    "nonOperatingIncomeNetOther": "-28500000.00",
                    "operatingIncome": "-538689000.00",
                    "otherOperatingExpenses": "902868000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "0.00",
                    "interestIncome": "477000.00",
                    "netInterestIncome": "477000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3195000.00",
                    "totalRevenue": "364179000.00",
                    "totalOperatingExpenses": "748263000.00",
                    "costOfRevenue": "154605000.00",
                    "totalOtherIncomeExpenseNet": "-2402000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-28500000.00",
                    "netIncomeApplicableToCommonShares": "-28500000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3672000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27993000.00",
                    "minorityInterest": "-5768000.00",
                    "netIncome": "27957000.00",
                    "sellingGeneralAdministrative": "92000000.00",
                    "sellingAndMarketingExpenses": "106094000.00",
                    "grossProfit": "229670000.00",
                    "reconciledDepreciation": "2334000.00",
                    "ebit": "25570000.00",
                    "ebitda": "27904000.00",
                    "depreciationAndAmortization": "2334000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25570000.00",
                    "otherOperatingExpenses": "246653000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "0.00",
                    "interestIncome": "1558000.00",
                    "netInterestIncome": "1558000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1522000.00",
                    "totalRevenue": "272223000.00",
                    "totalOperatingExpenses": "204100000.00",
                    "costOfRevenue": "42553000.00",
                    "totalOtherIncomeExpenseNet": "2423000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27993000.00",
                    "netIncomeApplicableToCommonShares": "24819000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2303000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18671000.00",
                    "minorityInterest": "-5768000.00",
                    "netIncome": "18601000.00",
                    "sellingGeneralAdministrative": "60311000.00",
                    "sellingAndMarketingExpenses": "97332000.00",
                    "grossProfit": "180806000.00",
                    "reconciledDepreciation": "2534000.00",
                    "ebit": "18326000.00",
                    "ebitda": "20860000.00",
                    "depreciationAndAmortization": "2534000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18326000.00",
                    "otherOperatingExpenses": "220122000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": "67000.00",
                    "netInterestIncome": "67000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "345000.00",
                    "totalRevenue": "238448000.00",
                    "totalOperatingExpenses": "162480000.00",
                    "costOfRevenue": "57642000.00",
                    "totalOtherIncomeExpenseNet": "345000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18671000.00",
                    "netIncomeApplicableToCommonShares": "18601000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
