MNTS.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. John Charles Rood	Chairman, President & CEO	1969
Mr. Rob Schwarz	CTO and Interim Head of Engineering & Operations	1973
Mr. Jon P. Layman	Chief Legal Officer & Corporate Secretary	1967
Mr. Lon Ensler	CFO & Principal Financial and Accounting Officer	1960
Mr. Darryl J. John Genovesi	Vice President of Investor Relations	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Dec 01, 2023	Brian Kabot	N/A	Sale	1.00	$649.74	$649.74	SEC
Nov 01, 2023	Brian Kabot	N/A	Sale	1.00	$874.65	$874.65	SEC
Oct 02, 2023	Brian Kabot	N/A	Sale	1.00	$542.28	$542.28	SEC
Sep 25, 2023	Movers Lab Fund I Lp Prime	N/A	Sale	125.00	$509.80	$63.73K	SEC
Sep 22, 2023	Movers Lab Fund I Lp Prime	N/A	Sale	54.00	$597.26	$32.25K	SEC
Sep 13, 2023	Movers Lab Fund I Lp Prime	N/A	Sale	74.00	$1.13K	$83.40K	SEC
Sep 11, 2023	Movers Lab Fund I Lp Prime	N/A	Sale	18.00	$1.39K	$25.05K	SEC
Sep 07, 2023	Movers Lab Fund I Lp Prime	N/A	Sale	47.00	$1.63K	$76.46K	SEC
Sep 01, 2023	Brian Kabot	N/A	Sale	1.00	$2.74K	$2.74K	SEC
Aug 17, 2023	Victorino Mercado	N/A	Sale	2.00	$3.87K	$7.75K	SEC
Aug 01, 2023	Brian Kabot	N/A	Sale	1.00	$5.25K	$5.25K	SEC
May 30, 2023	Brian Kabot	N/A	Sale	1.00	$4.12K	$4.12K	SEC
May 01, 2023	Brian Kabot	N/A	Sale	1.00	$5.25K	$5.25K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Davidson Kempner Capital Management LP	850.00K	Jun 30, 2026	3.87%	$0.07	0.00%
BlackRock Inc	351.50K	Jun 30, 2026	1.60%	$0.00	817,351.16%
Citadel Advisors Llc	294.37K	Jun 30, 2026	1.34%	$0.00	0.00%
Weiss Asset Management LP	179.42K	Jun 30, 2026	0.82%	$0.01	0.00%
Jefferies Financial Group Inc	146.00K	Jun 30, 2026	0.66%	$0.01	0.00%
UBS Group AG	142.40K	Jun 30, 2026	0.65%	$0.00	2,249.88%
Geode Capital Management, LLC	118.71K	Jun 30, 2026	0.54%	$0.00	445.30%
Vanguard Capital Management, LLC	115.78K	Jun 30, 2026	0.53%	$0.00	5,094.21%
State Street Corp	74.18K	Jun 30, 2026	0.34%	$0.00	0.00%
Penserra Capital Management, LLC	64.78K	Jun 30, 2026	0.30%	$0.00	-50.32%
Vanguard Fiduciary Trust Co	54.30K	Jun 30, 2026	0.25%	$0.00	1,872.50%
Northern Trust Corp	22.41K	Jun 30, 2026	0.10%	$0.00	0.00%
LPL Financial Corp	20.83K	Jun 30, 2026	0.09%	$0.00	0.00%
GSA Capital Partners LLP	19.51K	Jun 30, 2026	0.09%	$0.01	0.00%
Engineers Gate Manager LP	15.30K	Jun 30, 2026	0.07%	$0.00	0.00%
Parisi Gray Wealth Management	12.15K	Jun 30, 2026	0.06%	$0.02	0.00%
Susquehanna International Group, LLP	11.78K	Jun 30, 2026	0.05%	$0.00	0.00%
Pure Financial Advisors, INC.	10.00K	Jun 30, 2026	0.05%	$0.00	0.00%
International Assets Investment Management, LLC	10.00K	Jun 30, 2026	0.05%	$0.00	0.00%
Legacy Capital Wealth Partners, LLC	10.00K	Jun 30, 2026	0.05%	$0.01	0.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Procure Space ETF	76.66K	0.35%	▲ 0.00%	Oct 29, 2026
2	Fidelity Extended Market Index	56.08K	0.26%	▲ 16.03%	Aug 31, 2026
3	Abante Quant Value FI	25.92K	0.12%	▲ 0.00%	Aug 31, 2026
4	Fidelity Total Market Index	21.72K	0.10%	▲ 0.00%	Aug 31, 2026
5	Fidelity Series Total Market Index	16.97K	0.08%	▲ 0.00%	Aug 31, 2026
6	Themes Transatlantic Defense ETF	7.94K	0.04%	▲ 0.00%	Oct 29, 2026
7	Vanguard U.S. Eq Idx £ Acc	5.71K	0.03%	▲ 0.00%	Sep 30, 2026
8	Victory Extended Market Index	2.49K	0.01%	▲ 108.12%	Sep 30, 2026
9	JHVIT Total Stock Market Index I	350.00	0.00%	▲ 0.00%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $40.85M
EBITDA: $-30.58M
Book Value: $5.62
Earnings/Share: $-4.86
Profit Margin: 0.00%
Operating Margin: -32,420.00%
ROA (TTM): -28.49%
ROE (TTM): -68.26%
Revenue (TTM): $3.84M
Revenue/Share (TTM): $0.84
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): -86.90%
Valuation Metrics

Enterprise Value: $-59.77M
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 21.96M
Shares Float: 21.86M
% Insiders: 0.437%
% Institutions: 11.81%
Shares Short: 1.60M
Shares Short (Prior Month): 1.89M
Short Ratio: 2.35
Short % Float: 7.29%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$1.11M
Cost of Goods Sold
adjust
$-1.52M
Gross Profit
subtotal
$-413.00K
SG&A
adjust
$-19.17M
R&D
adjust
$-9.19M
Operating Income
subtotal
$-27.26M
Other / Non-Operating Items
adjust
$-3.33M
Net Income
subtotal
$-30.59M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "MNTS",
        "Type": "Common Stock",
        "Name": "Momentus Inc",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00QJCX1H8",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "MNTS.US",
        "CUSIP": null,
        "CIK": "0001781162",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2020-01-02",
        "InternationalDomestic": null,
        "Sector": "Industrials",
        "Industry": "Aerospace & Defense",
        "GicSector": "Industrials",
        "GicGroup": "Capital Goods",
        "GicIndustry": "Machinery",
        "GicSubIndustry": "Industrial Machinery & Supplies & Components",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Momentus Inc. operates as a commercial space company in the United States. The company offers satellites, satellite buses, solar arrays, and other satellite components; transportation, communication, and infrastructure services, including hosted payloads, and other in-orbit services for government and commercial customers. It serves satellite operators. The company is based in San Jose, California.",
        "Address": "1762 Automation Parkway, San Jose, CA, United States, 95131",
        "AddressData": {
            "Street": "1762 Automation Parkway",
            "City": "San Jose",
            "State": "CA",
            "Country": "United States",
            "ZIP": "95131"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. John Charles Rood",
                "Title": "Chairman, President & CEO",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. Rob  Schwarz",
                "Title": "CTO and Interim Head of Engineering & Operations",
                "YearBorn": "1973"
            },
            {
                "Name": "Mr. Jon P. Layman",
                "Title": "Chief Legal Officer & Corporate Secretary",
                "YearBorn": "1967"
            },
            {
                "Name": "Mr. Lon  Ensler",
                "Title": "CFO & Principal Financial and Accounting Officer",
                "YearBorn": "1960"
            },
            {
                "Name": "Mr. Darryl J. John Genovesi",
                "Title": "Vice President of Investor Relations",
                "YearBorn": "NA"
            }
        ],
        "Phone": "650 564 7820",
        "WebURL": "https://momentus.space",
        "LogoURL": "/img/logos/US/MNTS.png",
        "FullTimeEmployees": 35,
        "UpdatedAt": "2026-11-04"
    },
    "Highlights": {
        "MarketCapitalization": 40851924,
        "MarketCapitalizationMln": 40.8519,
        "EBITDA": -30583000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 8,
        "BookValue": 5.617,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -4.86,
        "EPSEstimateCurrentYear": -3.57,
        "EPSEstimateNextYear": -1.55,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0,
        "OperatingMarginTTM": -324.2,
        "ReturnOnAssetsTTM": -0.2849,
        "ReturnOnEquityTTM": -0.6826,
        "RevenueTTM": 3837000,
        "RevenuePerShareTTM": 0.838,
        "QuarterlyRevenueGrowthYOY": -0.869,
        "GrossProfitTTM": 2439000,
        "DilutedEpsTTM": -4.86,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 10.6468,
        "PriceBookMRQ": 0.3498,
        "EnterpriseValue": -59771611,
        "EnterpriseValueRevenue": 0.7933,
        "EnterpriseValueEbitda": -0.3182
    },
    "SharesStats": {
        "SharesOutstanding": 21963401,
        "SharesFloat": 21864346,
        "PercentInsiders": 0.437,
        "PercentInstitutions": 11.809,
        "SharesShort": 1600272,
        "SharesShortPriorMonth": 1893041,
        "ShortRatio": 2.35,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0729
    },
    "Technicals": {
        "Beta": 2.485,
        "52WeekHigh": 22.2,
        "52WeekLow": 1.7,
        "50DayMA": 3.4988,
        "200DayMA": 5.6602,
        "SharesShort": 1600272,
        "SharesShortPriorMonth": 1893041,
        "ShortRatio": 2.35,
        "ShortPercent": 0.0729
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "56:1000",
        "LastSplitDate": "2025-12-18",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 5,
        "TargetPrice": 8,
        "StrongBuy": 1,
        "Buy": 0,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Davidson Kempner Capital Management LP",
                "date": "2026-06-30",
                "totalShares": 3.8701,
                "totalAssets": 0.0679,
                "currentShares": 850000,
                "change": 850000,
                "change_p": 0
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 1.6004,
                "totalAssets": 0,
                "currentShares": 351504,
                "change": 351461,
                "change_p": 817351.1628
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-06-30",
                "totalShares": 1.3403,
                "totalAssets": 0.0002,
                "currentShares": 294365,
                "change": 294365,
                "change_p": 0
            },
            {
                "name": "Weiss Asset Management LP",
                "date": "2026-06-30",
                "totalShares": 0.8169,
                "totalAssets": 0.0126,
                "currentShares": 179416,
                "change": 179416,
                "change_p": 0
            },
            {
                "name": "Jefferies Financial Group Inc",
                "date": "2026-06-30",
                "totalShares": 0.6647,
                "totalAssets": 0.0065,
                "currentShares": 146000,
                "change": 146000,
                "change_p": 0
            },
            {
                "name": "UBS Group AG",
                "date": "2026-06-30",
                "totalShares": 0.6484,
                "totalAssets": 0.0001,
                "currentShares": 142403,
                "change": 136343,
                "change_p": 2249.8845
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.5405,
                "totalAssets": 0,
                "currentShares": 118712,
                "change": 96942,
                "change_p": 445.3009
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.5271,
                "totalAssets": 0,
                "currentShares": 115779,
                "change": 113550,
                "change_p": 5094.2127
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 0.3377,
                "totalAssets": 0,
                "currentShares": 74176,
                "change": 74176,
                "change_p": 0
            },
            {
                "name": "Penserra Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.295,
                "totalAssets": 0.0033,
                "currentShares": 64782,
                "change": -65623,
                "change_p": -50.3225
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-06-30",
                "totalShares": 0.2472,
                "totalAssets": 0.0001,
                "currentShares": 54303,
                "change": 51550,
                "change_p": 1872.5027
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-06-30",
                "totalShares": 0.102,
                "totalAssets": 0,
                "currentShares": 22405,
                "change": 22405,
                "change_p": 0
            },
            {
                "name": "LPL Financial Corp",
                "date": "2026-06-30",
                "totalShares": 0.0948,
                "totalAssets": 0,
                "currentShares": 20826,
                "change": 20826,
                "change_p": 0
            },
            {
                "name": "GSA Capital Partners LLP",
                "date": "2026-06-30",
                "totalShares": 0.0888,
                "totalAssets": 0.0083,
                "currentShares": 19512,
                "change": 19512,
                "change_p": 0
            },
            {
                "name": "Engineers Gate Manager LP",
                "date": "2026-06-30",
                "totalShares": 0.0697,
                "totalAssets": 0.0013,
                "currentShares": 15300,
                "change": 15300,
                "change_p": 0
            },
            {
                "name": "Parisi Gray Wealth Management",
                "date": "2026-06-30",
                "totalShares": 0.0553,
                "totalAssets": 0.0168,
                "currentShares": 12154,
                "change": 12154,
                "change_p": 0
            },
            {
                "name": "Susquehanna International Group, LLP",
                "date": "2026-06-30",
                "totalShares": 0.0536,
                "totalAssets": 0,
                "currentShares": 11776,
                "change": 11776,
                "change_p": 0
            },
            {
                "name": "Pure Financial Advisors, INC.",
                "date": "2026-06-30",
                "totalShares": 0.0455,
                "totalAssets": 0.0009,
                "currentShares": 10001,
                "change": 10001,
                "change_p": 0
            },
            {
                "name": "International Assets Investment Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.0455,
                "totalAssets": 0.0039,
                "currentShares": 10000,
                "change": 10000,
                "change_p": 0
            },
            {
                "name": "Legacy Capital Wealth Partners, LLC",
                "date": "2026-06-30",
                "totalShares": 0.0455,
                "totalAssets": 0.0129,
                "currentShares": 10000,
                "change": 10000,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "Procure Space ETF",
                "date": "2026-10-29",
                "totalShares": 0.349,
                "totalAssets": 0.0348,
                "currentShares": 76660,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.2553,
                "totalAssets": 0.0006,
                "currentShares": 56076,
                "change": 7747,
                "change_p": 16.0297
            },
            {
                "name": "Abante Quant Value FI",
                "date": "2026-08-31",
                "totalShares": 0.118,
                "totalAssets": 0.5201,
                "currentShares": 25918,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.0989,
                "totalAssets": 0.0001,
                "currentShares": 21722,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Series Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.0773,
                "totalAssets": 0.0001,
                "currentShares": 16969,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Themes Transatlantic Defense ETF",
                "date": "2026-10-29",
                "totalShares": 0.0362,
                "totalAssets": 0.019,
                "currentShares": 7941,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard U.S. Eq Idx \u00a3 Acc",
                "date": "2026-09-30",
                "totalShares": 0.026,
                "totalAssets": 0.0001,
                "currentShares": 5708,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Victory Extended Market Index",
                "date": "2026-09-30",
                "totalShares": 0.0113,
                "totalAssets": 0.0013,
                "currentShares": 2487,
                "change": 1292,
                "change_p": 108.1172
            },
            {
                "name": "JHVIT Total Stock Market Index I",
                "date": "2026-08-31",
                "totalShares": 0.0016,
                "totalAssets": 0.0001,
                "currentShares": 350,
                "change": 350,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2023-12-01",
            "ownerCik": null,
            "ownerName": "Brian Kabot",
            "transactionDate": "2023-12-01",
            "transactionCode": "S",
            "transactionAmount": 1,
            "transactionPrice": 649.74,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1781162/000178116223000064/xslF345X05/wk-form4_1701812641.xml"
        },
        {
            "date": "2023-11-01",
            "ownerCik": null,
            "ownerName": "Brian Kabot",
            "transactionDate": "2023-11-01",
            "transactionCode": "S",
            "transactionAmount": 1,
            "transactionPrice": 874.65,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1781162/000178116223000054/xslF345X05/wk-form4_1699044393.xml"
        },
        {
            "date": "2023-10-02",
            "ownerCik": null,
            "ownerName": "Brian Kabot",
            "transactionDate": "2023-10-02",
            "transactionCode": "S",
            "transactionAmount": 1,
            "transactionPrice": 542.28,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1781162/000178116223000053/xslF345X05/wf-form4_169645109130250.xml"
        },
        {
            "date": "2023-09-25",
            "ownerCik": null,
            "ownerName": "Movers Lab Fund I Lp Prime",
            "transactionDate": "2023-09-25",
            "transactionCode": "S",
            "transactionAmount": 125,
            "transactionPrice": 509.8,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1751631/000106299323018503/xslF345X05/form4.xml"
        },
        {
            "date": "2023-09-22",
            "ownerCik": null,
            "ownerName": "Movers Lab Fund I Lp Prime",
            "transactionDate": "2023-09-22",
            "transactionCode": "S",
            "transactionAmount": 54,
            "transactionPrice": 597.26,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1751631/000106299323018503/xslF345X05/form4.xml"
        },
        {
            "date": "2023-09-13",
            "ownerCik": null,
            "ownerName": "Movers Lab Fund I Lp Prime",
            "transactionDate": "2023-09-13",
            "transactionCode": "S",
            "transactionAmount": 74,
            "transactionPrice": 1127.05,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1751631/000106299323018036/xslF345X05/form4.xml"
        },
        {
            "date": "2023-09-11",
            "ownerCik": null,
            "ownerName": "Movers Lab Fund I Lp Prime",
            "transactionDate": "2023-09-11",
            "transactionCode": "S",
            "transactionAmount": 18,
            "transactionPrice": 1391.94,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1751631/000106299323018036/xslF345X05/form4.xml"
        },
        {
            "date": "2023-09-07",
            "ownerCik": null,
            "ownerName": "Movers Lab Fund I Lp Prime",
            "transactionDate": "2023-09-07",
            "transactionCode": "S",
            "transactionAmount": 47,
            "transactionPrice": 1626.85,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1751631/000106299323017915/xslF345X05/form4.xml"
        },
        {
            "date": "2023-09-01",
            "ownerCik": null,
            "ownerName": "Brian Kabot",
            "transactionDate": "2023-09-01",
            "transactionCode": "S",
            "transactionAmount": 1,
            "transactionPrice": 2736.41,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1781162/000178116223000052/xslF345X05/wf-form4_169403456299843.xml"
        },
        {
            "date": "2023-08-17",
            "ownerCik": null,
            "ownerName": "Victorino Mercado",
            "transactionDate": "2023-08-17",
            "transactionCode": "S",
            "transactionAmount": 2,
            "transactionPrice": 3873.45,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1781162/000178116223000050/xslF345X05/wf-form4_169239306741268.xml"
        },
        {
            "date": "2023-08-01",
            "ownerCik": null,
            "ownerName": "Brian Kabot",
            "transactionDate": "2023-08-01",
            "transactionCode": "S",
            "transactionAmount": 1,
            "transactionPrice": 5247.9,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1781162/000178116223000036/xslF345X05/wf-form4_169101278991670.xml"
        },
        {
            "date": "2023-05-30",
            "ownerCik": null,
            "ownerName": "Brian Kabot",
            "transactionDate": "2023-05-30",
            "transactionCode": "S",
            "transactionAmount": 1,
            "transactionPrice": 4123.35,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1781162/000178116223000034/xslF345X04/wf-form4_168567017938727.xml"
        },
        {
            "date": "2023-05-01",
            "ownerCik": null,
            "ownerName": "Brian Kabot",
            "transactionDate": "2023-05-01",
            "transactionCode": "S",
            "transactionAmount": 1,
            "transactionPrice": 5247.9,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1781162/000178116223000025/xslF345X04/wf-form4_168307494766957.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "11.8870",
                "shares": 11887000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "0.6229",
                "shares": 622900
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "0.1558",
                "shares": 155800
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "0.5917",
                "shares": 591700
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "0.4871",
                "shares": 487100
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "0.3564",
                "shares": 356400
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "0.3402",
                "shares": 340200
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "0.5617",
                "shares": 561700
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "11.8870",
                "shares": 11887000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "4.3997",
                "shares": 4399700
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "0.6229",
                "shares": 622900
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "10.2769",
                "shares": 10276900
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "0.7456",
                "shares": 745600
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "3.7615",
                "shares": 3761500
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "0.1558",
                "shares": 155800
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "1.0211",
                "shares": 1021099.9999999999
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "0.8765",
                "shares": 876500
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "2.9800",
                "shares": 2980000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "0.5917",
                "shares": 591700
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "0.6196",
                "shares": 619600
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "0.5646",
                "shares": 564600
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "0.5151",
                "shares": 515100
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "0.4871",
                "shares": 487100
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "0.4827",
                "shares": 482700
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "0.4784",
                "shares": 478400
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "0.4703",
                "shares": 470300
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "0.3564",
                "shares": 356400
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "0.3564",
                "shares": 356400
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "0.4097",
                "shares": 409700
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "0.5158",
                "shares": 515800.00000000006
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "0.3402",
                "shares": 340200
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "0.3690",
                "shares": 369000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "0.5072",
                "shares": 507200
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "0.5601",
                "shares": 560100
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "0.5617",
                "shares": 561700
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "0.5617",
                "shares": 561700
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "0.5617",
                "shares": 561700
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "0.5617",
                "shares": 561700
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-18",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": -0.36,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-11",
                "date": "2026-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.7,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-09-30": {
                "reportDate": "2025-11-20",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.08,
                "epsEstimate": 0,
                "epsDifference": -1.08,
                "surprisePercent": null
            },
            "2025-06-30": {
                "reportDate": "2025-08-19",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.23,
                "epsEstimate": 0,
                "epsDifference": -1.23,
                "surprisePercent": null
            },
            "2025-03-31": {
                "reportDate": "2025-05-15",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.64,
                "epsEstimate": -2.44,
                "epsDifference": 0.8,
                "surprisePercent": 32.7869
            },
            "2024-09-30": {
                "reportDate": "2024-11-12",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.4469,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-06-30": {
                "reportDate": "2024-09-16",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.4227,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-03-31": {
                "reportDate": "2024-06-06",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.6604,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-12-31": {
                "reportDate": "2024-03-05",
                "date": "2023-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -23.8311,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-09-30": {
                "reportDate": "2023-11-14",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -7.2,
                "epsEstimate": -7.09,
                "epsDifference": -0.11,
                "surprisePercent": -1.5515
            },
            "2023-06-30": {
                "reportDate": "2023-08-14",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.2,
                "epsEstimate": -0.17,
                "epsDifference": -0.03,
                "surprisePercent": -17.6471
            },
            "2023-03-31": {
                "reportDate": "2023-05-11",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.24,
                "epsEstimate": -0.23,
                "epsDifference": -0.01,
                "surprisePercent": -4.3478
            },
            "2022-12-31": {
                "reportDate": "2023-03-07",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.25,
                "epsEstimate": -0.28,
                "epsDifference": 0.03,
                "surprisePercent": 10.7143
            },
            "2022-09-30": {
                "reportDate": "2022-11-08",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.26,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-06-30": {
                "reportDate": "2022-08-11",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.28,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-03-31": {
                "reportDate": "2022-05-10",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.34,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-12-31": {
                "reportDate": "2022-03-08",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-11-09",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-09-15",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-06-10",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-03-08",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-11-16",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-08-11",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0016,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-03-31",
                "date": "2020-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 8.2158,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.5658",
                "earningsEstimateAvg": "-1.5500",
                "earningsEstimateLow": "-1.5500",
                "earningsEstimateHigh": "-1.5500",
                "earningsEstimateYearAgoEps": "-3.5700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.5658",
                "revenueEstimateAvg": "12000000.00",
                "revenueEstimateLow": "12000000.00",
                "revenueEstimateHigh": "12000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.4218",
                "epsTrendCurrent": "-1.5500",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-3.5700",
                "earningsEstimateLow": "-3.5700",
                "earningsEstimateHigh": "-3.5700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "8440000.00",
                "revenueEstimateLow": "8440000.00",
                "revenueEstimateHigh": "8440000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-3.5700",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.3600",
                "earningsEstimateLow": "-0.3600",
                "earningsEstimateHigh": "-0.3600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "2600000.00",
                "revenueEstimateLow": "2600000.00",
                "revenueEstimateHigh": "2600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.3600",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "+1y",
                "growth": "0.0790",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-9.8400",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.0790",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "0.6190",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "+1q",
                "growth": "0.8190",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-12.0000",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.8190",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "950000.00",
                "revenueEstimateHigh": "950000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "2.3930",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-2.1700",
                "epsTrend30daysAgo": "-2.1700",
                "epsTrend60daysAgo": "-2.1700",
                "epsTrend90daysAgo": "-2.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.8230",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-726.2497",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.8230",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "9.3310",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-7.0900",
                "earningsEstimateLow": "-7.0900",
                "earningsEstimateHigh": "-7.0900",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "400000.00",
                "revenueEstimateLow": "400000.00",
                "revenueEstimateHigh": "400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-7.0900",
                "epsTrend7daysAgo": "-7.0900",
                "epsTrend30daysAgo": "-7.0900",
                "epsTrend60daysAgo": "-0.1500",
                "epsTrend90daysAgo": "-0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1700",
                "earningsEstimateLow": "-0.1700",
                "earningsEstimateHigh": "-0.1700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "240000.00",
                "revenueEstimateLow": "240000.00",
                "revenueEstimateHigh": "240000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "3.8000",
                "epsTrendCurrent": "-0.1700",
                "epsTrend7daysAgo": "-0.1700",
                "epsTrend30daysAgo": "-0.1700",
                "epsTrend60daysAgo": "-0.1700",
                "epsTrend90daysAgo": "-0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "1.1710",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-1.1400",
                "earningsEstimateLow": "-1.1500",
                "earningsEstimateHigh": "-1.1400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "590000.00",
                "revenueEstimateLow": "500000.00",
                "revenueEstimateHigh": "680000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-1.1400",
                "epsTrend7daysAgo": "-1.1400",
                "epsTrend30daysAgo": "-1.1400",
                "epsTrend60daysAgo": "-1.1400",
                "epsTrend90daysAgo": "-1.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -6.18
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -31.4711
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -1.13
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.01
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 8.0774
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "129534000.00",
                    "intangibleAssets": "175000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4903000.00",
                    "totalLiab": "15274000.00",
                    "totalStockholderEquity": "114260000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3102000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-456327000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "107598000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8254000.00",
                    "currentDeferredRevenue": "209000.00",
                    "netDebt": "-99745000.00",
                    "shortTermDebt": "956000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7853000.00",
                    "otherStockholderEquity": "570587000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "113112000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "611000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3987000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8695000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16422000.00",
                    "capitalLeaseObligations": "7853000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7020000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "129534000.00",
                    "cashAndShortTermInvestments": "107598000.00",
                    "propertyPlantAndEquipmentGross": "8529000.00",
                    "propertyPlantAndEquipmentNet": "7552000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "104858000.00",
                    "netInvestedCapital": "114260000.00",
                    "commonStockSharesOutstanding": "11887008.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "45863000.00",
                    "intangibleAssets": "188000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5278000.00",
                    "totalLiab": "18698000.00",
                    "totalStockholderEquity": "27165000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4877000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-448058000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "23482000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11597000.00",
                    "currentDeferredRevenue": "357000.00",
                    "netDebt": "-13881000.00",
                    "shortTermDebt": "2623000.00",
                    "shortLongTermDebt": "1897000.00",
                    "shortLongTermDebtTotal": "9601000.00",
                    "otherStockholderEquity": "475223000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "29256000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "496000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3740000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8631000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16607000.00",
                    "capitalLeaseObligations": "7704000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7101000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "45863000.00",
                    "cashAndShortTermInvestments": "23482000.00",
                    "propertyPlantAndEquipmentGross": "8711000.00",
                    "propertyPlantAndEquipmentNet": "7788000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "17659000.00",
                    "netInvestedCapital": "29062000.00",
                    "commonStockSharesOutstanding": "4399749.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "40319000.00",
                    "intangibleAssets": "201000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9376000.00",
                    "totalLiab": "23179000.00",
                    "totalStockholderEquity": "17140000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3615000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-438578000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12806000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16069000.00",
                    "currentDeferredRevenue": "4058000.00",
                    "netDebt": "-1504000.00",
                    "shortTermDebt": "4315000.00",
                    "shortLongTermDebt": "3479000.00",
                    "shortLongTermDebtTotal": "11302000.00",
                    "otherStockholderEquity": "455718000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22282000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "100000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4081000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9197000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18037000.00",
                    "capitalLeaseObligations": "7823000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7110000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "40319000.00",
                    "cashAndShortTermInvestments": "12806000.00",
                    "propertyPlantAndEquipmentGross": "12937000.00",
                    "propertyPlantAndEquipmentNet": "8639000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6213000.00",
                    "netInvestedCapital": "20619000.00",
                    "commonStockSharesOutstanding": "622937.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-20",
                    "currency_symbol": "USD",
                    "totalAssets": "19601000.00",
                    "intangibleAssets": "214000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6284000.00",
                    "totalLiab": "20295000.00",
                    "totalStockholderEquity": "-694000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4321000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-431689000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "670000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17324000.00",
                    "currentDeferredRevenue": "3025000.00",
                    "netDebt": "3956000.00",
                    "shortTermDebt": "4626000.00",
                    "shortLongTermDebt": "4068000.00",
                    "shortLongTermDebtTotal": "4626000.00",
                    "otherStockholderEquity": "430995000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7054000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "100000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5352000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12547000.00",
                    "capitalLeaseObligations": "558000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "104000.00",
                    "nonCurrentLiabilitiesTotal": "2971000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19601000.00",
                    "cashAndShortTermInvestments": "670000.00",
                    "propertyPlantAndEquipmentGross": "5522000.00",
                    "propertyPlantAndEquipmentNet": "1533000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-10270000.00",
                    "netInvestedCapital": "3374000.00",
                    "commonStockSharesOutstanding": "10276939.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-19",
                    "currency_symbol": "USD",
                    "totalAssets": "9192000.00",
                    "intangibleAssets": "227000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3832000.00",
                    "totalLiab": "19163000.00",
                    "totalStockholderEquity": "-9971000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4002000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-420615000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "132000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18973000.00",
                    "currentDeferredRevenue": "2958000.00",
                    "netDebt": "5143000.00",
                    "shortTermDebt": "5275000.00",
                    "shortLongTermDebt": "4559000.00",
                    "shortLongTermDebtTotal": "5275000.00",
                    "otherStockholderEquity": "410644000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4264000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "300000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6738000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2832000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4928000.00",
                    "capitalLeaseObligations": "716000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "190000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9192000.00",
                    "cashAndShortTermInvestments": "132000.00",
                    "propertyPlantAndEquipmentGross": "5548000.00",
                    "propertyPlantAndEquipmentNet": "1869000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-14709000.00",
                    "netInvestedCapital": "-5412000.00",
                    "commonStockSharesOutstanding": "745566.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "11727000.00",
                    "intangibleAssets": "240000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3031000.00",
                    "totalLiab": "17699000.00",
                    "totalStockholderEquity": "-5972000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3310000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-414165000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3398000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16973000.00",
                    "currentDeferredRevenue": "2765000.00",
                    "netDebt": "1188000.00",
                    "shortTermDebt": "4586000.00",
                    "shortLongTermDebt": "3759000.00",
                    "shortLongTermDebtTotal": "4586000.00",
                    "otherStockholderEquity": "408193000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6837000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "408000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6312000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2491000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4890000.00",
                    "capitalLeaseObligations": "827000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "484000.00",
                    "nonCurrentLiabilitiesTotal": "726000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11727000.00",
                    "cashAndShortTermInvestments": "3398000.00",
                    "propertyPlantAndEquipmentGross": "5528000.00",
                    "propertyPlantAndEquipmentNet": "2159000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-10136000.00",
                    "netInvestedCapital": "-2213000.00",
                    "commonStockSharesOutstanding": "3761542.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "9952000.00",
                    "intangibleAssets": "253000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1667000.00",
                    "totalLiab": "17762000.00",
                    "totalStockholderEquity": "-7810000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "421000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-407993000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1572000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15010000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3385000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "4957000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4526000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "879000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5596000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2644000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5426000.00",
                    "capitalLeaseObligations": "1018000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "515000.00",
                    "nonCurrentLiabilitiesTotal": "2752000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "5587000.00",
                    "propertyPlantAndEquipmentNet": "2529000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-10484000.00",
                    "netInvestedCapital": "-2853000.00",
                    "commonStockSharesOutstanding": "155775.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "14105000.00",
                    "intangibleAssets": "265000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4187000.00",
                    "totalLiab": "19509000.00",
                    "totalStockholderEquity": "-5404000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4159000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-396134000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "798000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14026000.00",
                    "currentDeferredRevenue": "495000.00",
                    "netDebt": "6726000.00",
                    "shortTermDebt": "3695000.00",
                    "shortLongTermDebt": "2337000.00",
                    "shortLongTermDebtTotal": "7524000.00",
                    "otherStockholderEquity": "390730000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5393000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "408000.00",
                    "longTermDebt": null,
                    "inventory": "1973000.00",
                    "accountsPayable": "5677000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1590000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8712000.00",
                    "capitalLeaseObligations": "5187000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "508000.00",
                    "nonCurrentLiabilitiesTotal": "5483000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14105000.00",
                    "cashAndShortTermInvestments": "798000.00",
                    "propertyPlantAndEquipmentGross": "9728000.00",
                    "propertyPlantAndEquipmentNet": "6857000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-8633000.00",
                    "netInvestedCapital": "-3067000.00",
                    "commonStockSharesOutstanding": "1021053.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-16",
                    "currency_symbol": "USD",
                    "totalAssets": "20649000.00",
                    "intangibleAssets": "341000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8513000.00",
                    "totalLiab": "17462000.00",
                    "totalStockholderEquity": "3187000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4763000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-373047000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2118000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11109000.00",
                    "currentDeferredRevenue": "4754000.00",
                    "netDebt": "6286000.00",
                    "shortTermDebt": "3541000.00",
                    "shortLongTermDebt": "350000.00",
                    "shortLongTermDebtTotal": "8404000.00",
                    "otherStockholderEquity": "376234000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10731000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "100000.00",
                    "longTermDebt": null,
                    "inventory": "3675000.00",
                    "accountsPayable": "2805000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "975000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9918000.00",
                    "capitalLeaseObligations": "5506000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "502000.00",
                    "nonCurrentLiabilitiesTotal": "6353000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "20649000.00",
                    "cashAndShortTermInvestments": "2118000.00",
                    "propertyPlantAndEquipmentGross": "10595000.00",
                    "propertyPlantAndEquipmentNet": "8602000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-5342000.00",
                    "netInvestedCapital": "-1446000.00",
                    "commonStockSharesOutstanding": "876471.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-06-06",
                    "currency_symbol": "USD",
                    "totalAssets": "20649000.00",
                    "intangibleAssets": "341000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8513000.00",
                    "totalLiab": "17462000.00",
                    "totalStockholderEquity": "3187000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4763000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-373047000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2118000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11109000.00",
                    "currentDeferredRevenue": "4754000.00",
                    "netDebt": "6286000.00",
                    "shortTermDebt": "3541000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8404000.00",
                    "otherStockholderEquity": "376234000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10731000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "100000.00",
                    "longTermDebt": null,
                    "inventory": "3675000.00",
                    "accountsPayable": "2805000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "975000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9918000.00",
                    "capitalLeaseObligations": "5821000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "496000.00",
                    "nonCurrentLiabilitiesTotal": "6353000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "20649000.00",
                    "cashAndShortTermInvestments": "2118000.00",
                    "propertyPlantAndEquipmentGross": "10882000.00",
                    "propertyPlantAndEquipmentNet": "8602000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-295000.00",
                    "netInvestedCapital": "3485000.00",
                    "commonStockSharesOutstanding": "2980000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "20649000.00",
                    "intangibleAssets": "341000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4838000.00",
                    "totalLiab": "17462000.00",
                    "totalStockholderEquity": "3187000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-373047000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2118000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11109000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "155000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "2273000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10731000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "0.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2805000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "975000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9918000.00",
                    "capitalLeaseObligations": "6131000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "489000.00",
                    "nonCurrentLiabilitiesTotal": "6353000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "11165000.00",
                    "propertyPlantAndEquipmentNet": "8602000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-378000.00",
                    "netInvestedCapital": "5460000.00",
                    "commonStockSharesOutstanding": "591704.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "33489000.00",
                    "intangibleAssets": "329000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10863000.00",
                    "totalLiab": "29197000.00",
                    "totalStockholderEquity": "4292000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12444000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-358946000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9750000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23102000.00",
                    "currentDeferredRevenue": "1162000.00",
                    "netDebt": "2416000.00",
                    "shortTermDebt": "6979000.00",
                    "shortLongTermDebt": "5740000.00",
                    "shortLongTermDebtTotal": "12166000.00",
                    "otherStockholderEquity": "363238000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21157000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "544000.00",
                    "longTermDebt": null,
                    "inventory": "7264000.00",
                    "accountsPayable": "2517000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3021000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12332000.00",
                    "capitalLeaseObligations": "6426000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "483000.00",
                    "nonCurrentLiabilitiesTotal": "6095000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "33489000.00",
                    "cashAndShortTermInvestments": "9750000.00",
                    "propertyPlantAndEquipmentGross": "11331000.00",
                    "propertyPlantAndEquipmentNet": "8982000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1945000.00",
                    "netInvestedCapital": "10032000.00",
                    "commonStockSharesOutstanding": "619620.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-15",
                    "currency_symbol": "USD",
                    "totalAssets": "48716000.00",
                    "intangibleAssets": "335000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7259000.00",
                    "totalLiab": "35959000.00",
                    "totalStockholderEquity": "12757000.00",
                    "deferredLongTermLiab": "5268000.00",
                    "otherCurrentLiab": "15309000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-343787000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "21298000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28956000.00",
                    "currentDeferredRevenue": "1237000.00",
                    "netDebt": "-5880000.00",
                    "shortTermDebt": "9912000.00",
                    "shortLongTermDebt": "8702000.00",
                    "shortLongTermDebtTotal": "15418000.00",
                    "otherStockholderEquity": "356543000.00",
                    "propertyPlantEquipment": "3605000.00",
                    "totalCurrentAssets": "32991000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "12757000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4434000.00",
                    "longTermDebt": null,
                    "inventory": "4388000.00",
                    "accountsPayable": "2498000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-343787000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5882000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15725000.00",
                    "capitalLeaseObligations": "6716000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7003000.00",
                    "nonCurrentLiabilitiesTotal": "7003000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "356543000.00",
                    "liabilitiesAndStockholdersEquity": "48716000.00",
                    "cashAndShortTermInvestments": "21298000.00",
                    "propertyPlantAndEquipmentGross": "11655000.00",
                    "propertyPlantAndEquipmentNet": "9508000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4035000.00",
                    "netInvestedCapital": "21459000.00",
                    "commonStockSharesOutstanding": "564580.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "68842000.00",
                    "intangibleAssets": "340000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10403000.00",
                    "totalLiab": "39896000.00",
                    "totalStockholderEquity": "28946000.00",
                    "deferredLongTermLiab": "4832000.00",
                    "otherCurrentLiab": "15032000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-324952000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "38630000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31731000.00",
                    "currentDeferredRevenue": "2136000.00",
                    "netDebt": "-20167000.00",
                    "shortTermDebt": "12471000.00",
                    "shortLongTermDebt": "11290000.00",
                    "shortLongTermDebtTotal": "18463000.00",
                    "otherStockholderEquity": "353897000.00",
                    "propertyPlantEquipment": "3844000.00",
                    "totalCurrentAssets": "53033000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "28946000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4000000.00",
                    "longTermDebt": "171000.00",
                    "inventory": "879000.00",
                    "accountsPayable": "2092000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-324952000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5451000.00",
                    "deferredLongTermAssetCharges": "418000.00",
                    "nonCurrentAssetsTotal": "15809000.00",
                    "capitalLeaseObligations": "7002000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8165000.00",
                    "nonCurrentLiabilitiesTotal": "8165000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "353897000.00",
                    "liabilitiesAndStockholdersEquity": "68842000.00",
                    "cashAndShortTermInvestments": "38630000.00",
                    "propertyPlantAndEquipmentGross": "3844000.00",
                    "propertyPlantAndEquipmentNet": "10018000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "21302000.00",
                    "netInvestedCapital": "40407000.00",
                    "commonStockSharesOutstanding": "515056.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "92423000.00",
                    "intangibleAssets": "337000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11180000.00",
                    "totalLiab": "53816000.00",
                    "totalStockholderEquity": "38607000.00",
                    "deferredLongTermLiab": "4731000.00",
                    "otherCurrentLiab": "26553000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-304127000.00",
                    "otherLiab": "2055000.00",
                    "goodWill": null,
                    "otherAssets": "5355000.00",
                    "cash": "61094000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43226000.00",
                    "currentDeferredRevenue": "1654000.00",
                    "netDebt": "-39779000.00",
                    "shortTermDebt": "12780000.00",
                    "shortLongTermDebt": "11627000.00",
                    "shortLongTermDebtTotal": "21315000.00",
                    "otherStockholderEquity": "342733000.00",
                    "propertyPlantEquipment": "4016000.00",
                    "totalCurrentAssets": "76274000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "38607000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4000000.00",
                    "longTermDebt": "2404000.00",
                    "inventory": "1007000.00",
                    "accountsPayable": "2239000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-304127000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5355000.00",
                    "deferredLongTermAssetCharges": "331000.00",
                    "nonCurrentAssetsTotal": "16149000.00",
                    "capitalLeaseObligations": "7284000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10590000.00",
                    "nonCurrentLiabilitiesTotal": "10590000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "342733000.00",
                    "liabilitiesAndStockholdersEquity": "92423000.00",
                    "cashAndShortTermInvestments": "61094000.00",
                    "propertyPlantAndEquipmentGross": "4016000.00",
                    "propertyPlantAndEquipmentNet": "10457000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "33048000.00",
                    "netInvestedCapital": "52638000.00",
                    "commonStockSharesOutstanding": "487090.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "108700000.00",
                    "intangibleAssets": "343000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11226000.00",
                    "totalLiab": "48809000.00",
                    "totalStockholderEquity": "59891000.00",
                    "deferredLongTermLiab": "3909000.00",
                    "otherCurrentLiab": "17828000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-279686000.00",
                    "otherLiab": "4004000.00",
                    "goodWill": null,
                    "otherAssets": "4513000.00",
                    "cash": "81570000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32797000.00",
                    "currentDeferredRevenue": "1226000.00",
                    "netDebt": "-57578000.00",
                    "shortTermDebt": "11984000.00",
                    "shortLongTermDebt": "10844000.00",
                    "shortLongTermDebtTotal": "23992000.00",
                    "otherStockholderEquity": "339576000.00",
                    "propertyPlantEquipment": "4333000.00",
                    "totalCurrentAssets": "92796000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "59891000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3894000.00",
                    "longTermDebt": "5583000.00",
                    "inventory": null,
                    "accountsPayable": "1596000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-279686000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4513000.00",
                    "deferredLongTermAssetCharges": "309000.00",
                    "nonCurrentAssetsTotal": "15904000.00",
                    "capitalLeaseObligations": "7565000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "16012000.00",
                    "nonCurrentLiabilitiesTotal": "16012000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "339576000.00",
                    "liabilitiesAndStockholdersEquity": "108700000.00",
                    "cashAndShortTermInvestments": "81570000.00",
                    "propertyPlantAndEquipmentGross": "4333000.00",
                    "propertyPlantAndEquipmentNet": "11048000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "59999000.00",
                    "netInvestedCapital": "76318000.00",
                    "commonStockSharesOutstanding": "482738.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "133774000.00",
                    "intangibleAssets": "720000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8522000.00",
                    "totalLiab": "51569000.00",
                    "totalStockholderEquity": "82205000.00",
                    "deferredLongTermLiab": "3600000.00",
                    "otherCurrentLiab": "17691000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-258389000.00",
                    "otherLiab": "5605000.00",
                    "goodWill": null,
                    "otherAssets": "3975000.00",
                    "cash": "109052000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30704000.00",
                    "currentDeferredRevenue": "481000.00",
                    "netDebt": "-82547000.00",
                    "shortTermDebt": "11245000.00",
                    "shortLongTermDebt": "10113000.00",
                    "shortLongTermDebtTotal": "26505000.00",
                    "otherStockholderEquity": "340593000.00",
                    "propertyPlantEquipment": "4514000.00",
                    "totalCurrentAssets": "117574000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "82205000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3650000.00",
                    "longTermDebt": "8544000.00",
                    "inventory": null,
                    "accountsPayable": "1124000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-258389000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3975000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16200000.00",
                    "capitalLeaseObligations": "7848000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20865000.00",
                    "nonCurrentLiabilitiesTotal": "20865000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "340593000.00",
                    "liabilitiesAndStockholdersEquity": "133774000.00",
                    "cashAndShortTermInvestments": "109052000.00",
                    "propertyPlantAndEquipmentGross": "4514000.00",
                    "propertyPlantAndEquipmentNet": "11505000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "86870000.00",
                    "netInvestedCapital": "100862000.00",
                    "commonStockSharesOutstanding": "478350.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "162424000.00",
                    "intangibleAssets": "656000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8084000.00",
                    "totalLiab": "61169000.00",
                    "totalStockholderEquity": "101255000.00",
                    "deferredLongTermLiab": "5700000.00",
                    "otherCurrentLiab": "20490000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-235517000.00",
                    "otherLiab": "8342000.00",
                    "goodWill": null,
                    "otherAssets": "6074000.00",
                    "cash": "135602000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34522000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-106722000.00",
                    "shortTermDebt": "10575000.00",
                    "shortLongTermDebt": "9432000.00",
                    "shortLongTermDebtTotal": "28880000.00",
                    "otherStockholderEquity": "336771000.00",
                    "propertyPlantEquipment": "4726000.00",
                    "totalCurrentAssets": "143686000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "101255000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "11303000.00",
                    "inventory": null,
                    "accountsPayable": "3289000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-235517000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6074000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18738000.00",
                    "capitalLeaseObligations": "8145000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "26647000.00",
                    "nonCurrentLiabilitiesTotal": "26647000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "336771000.00",
                    "liabilitiesAndStockholdersEquity": "162424000.00",
                    "cashAndShortTermInvestments": "135602000.00",
                    "propertyPlantAndEquipmentGross": "4726000.00",
                    "propertyPlantAndEquipmentNet": "12008000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "109164000.00",
                    "netInvestedCapital": "121990000.00",
                    "commonStockSharesOutstanding": "470344.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "185825000.00",
                    "intangibleAssets": "349000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9628000.00",
                    "totalLiab": "53937000.00",
                    "totalStockholderEquity": "131888000.00",
                    "deferredLongTermLiab": "3000000.00",
                    "otherCurrentLiab": "14697000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-208683000.00",
                    "otherLiab": "7786000.00",
                    "goodWill": null,
                    "otherAssets": "3379000.00",
                    "cash": "160036000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38867000.00",
                    "currentDeferredRevenue": "9785000.00",
                    "netDebt": "-130656000.00",
                    "shortTermDebt": "22096000.00",
                    "shortLongTermDebt": "20907000.00",
                    "shortLongTermDebtTotal": "29380000.00",
                    "otherStockholderEquity": "340570000.00",
                    "propertyPlantEquipment": "4829000.00",
                    "totalCurrentAssets": "169664000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "131888000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1911000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-208683000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3379000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16161000.00",
                    "capitalLeaseObligations": "8473000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15070000.00",
                    "nonCurrentLiabilitiesTotal": "15070000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "340570000.00",
                    "liabilitiesAndStockholdersEquity": "185825000.00",
                    "cashAndShortTermInvestments": "160036000.00",
                    "propertyPlantAndEquipmentGross": "4829000.00",
                    "propertyPlantAndEquipmentNet": "12433000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "130797000.00",
                    "netInvestedCapital": "152795000.00",
                    "commonStockSharesOutstanding": "356409.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "205640000.00",
                    "intangibleAssets": "344000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11228000.00",
                    "totalLiab": "78122000.00",
                    "totalStockholderEquity": "127518000.00",
                    "deferredLongTermLiab": "3000000.00",
                    "otherCurrentLiab": "11471000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-205954000.00",
                    "otherLiab": "35244000.00",
                    "goodWill": null,
                    "otherAssets": "3377000.00",
                    "cash": "178059000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35313000.00",
                    "currentDeferredRevenue": "6733000.00",
                    "netDebt": "-151735000.00",
                    "shortTermDebt": "18759000.00",
                    "shortLongTermDebt": "17613000.00",
                    "shortLongTermDebtTotal": "26324000.00",
                    "otherStockholderEquity": "333471000.00",
                    "propertyPlantEquipment": "4786000.00",
                    "totalCurrentAssets": "189287000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "127518000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4755000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-205954000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3378000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16353000.00",
                    "capitalLeaseObligations": "8711000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "34808000.00",
                    "nonCurrentLiabilitiesTotal": "42809000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "333471000.00",
                    "liabilitiesAndStockholdersEquity": "205640000.00",
                    "cashAndShortTermInvestments": "178059000.00",
                    "propertyPlantAndEquipmentGross": "4786000.00",
                    "propertyPlantAndEquipmentNet": "12631000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "153974000.00",
                    "netInvestedCapital": "145131000.00",
                    "commonStockSharesOutstanding": "356409.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "60442993.00",
                    "intangibleAssets": "321595.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7141542.00",
                    "totalLiab": "234769364.00",
                    "totalStockholderEquity": "-174326371.00",
                    "deferredLongTermLiab": "44353975.00",
                    "otherCurrentLiab": "29236971.00",
                    "commonStock": "19.00",
                    "capitalStock": "149.00",
                    "retainedEarnings": "-200340043.00",
                    "otherLiab": "13359083.00",
                    "goodWill": null,
                    "otherAssets": "8883389.00",
                    "cash": "31152364.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50717218.00",
                    "currentDeferredRevenue": "1464200.00",
                    "netDebt": "156085119.00",
                    "shortTermDebt": "16544420.00",
                    "shortLongTermDebt": "15534593.00",
                    "shortLongTermDebtTotal": "187237483.00",
                    "otherStockholderEquity": "26013523.00",
                    "propertyPlantEquipment": "12944103.00",
                    "totalCurrentAssets": "38293906.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "118953689.00",
                    "shortTermInvestments": "172749491.00",
                    "netReceivables": null,
                    "longTermDebt": "162925780.00",
                    "inventory": null,
                    "accountsPayable": "3143818.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "19.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-37536388.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8883389.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22149087.00",
                    "capitalLeaseObligations": "8777110.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5431665.00",
                    "nonCurrentLiabilitiesTotal": "184052146.00",
                    "negativeGoodwill": null,
                    "warrants": "113953680.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "42535328.00",
                    "liabilitiesAndStockholdersEquity": "60442993.00",
                    "cashAndShortTermInvestments": "31152364.00",
                    "propertyPlantAndEquipmentGross": "12944103.00",
                    "propertyPlantAndEquipmentNet": "12944103.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-12423312.00",
                    "netInvestedCapital": "4133872.00",
                    "commonStockSharesOutstanding": "409725.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-06-10",
                    "currency_symbol": "USD",
                    "totalAssets": "173724002.00",
                    "intangibleAssets": "319706.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "493146.00",
                    "totalLiab": "51688352.00",
                    "totalStockholderEquity": "122035650.00",
                    "deferredLongTermLiab": "6900000.00",
                    "otherCurrentLiab": "4501689.00",
                    "commonStock": "117036680.00",
                    "capitalStock": null,
                    "retainedEarnings": "-34651553.00",
                    "otherLiab": "11923168.00",
                    "goodWill": null,
                    "otherAssets": "5672417.00",
                    "cash": "208550.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5430227.00",
                    "currentDeferredRevenue": "-2223360.00",
                    "netDebt": "391450.00",
                    "shortTermDebt": "600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "600000.00",
                    "otherStockholderEquity": "196337726.00",
                    "propertyPlantEquipment": "11468609.00",
                    "totalCurrentAssets": "701696.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "122035650.00",
                    "shortTermInvestments": "173022306.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2223360.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-117036824.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "159347.05",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-34651553.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-11788315.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "173022306.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "39358125.00",
                    "nonCurrentLiabilitiesTotal": "46258125.00",
                    "negativeGoodwill": null,
                    "warrants": "117035640.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "39650523.00",
                    "liabilitiesAndStockholdersEquity": "173724002.00",
                    "cashAndShortTermInvestments": "208550.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11468609.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "515793.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "36320000.00",
                    "intangibleAssets": "305000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4608000.00",
                    "totalLiab": "325791000.00",
                    "totalStockholderEquity": "-289471000.00",
                    "deferredLongTermLiab": "5000024.00",
                    "otherCurrentLiab": "2955000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-329338000.00",
                    "otherLiab": "3965901.00",
                    "goodWill": null,
                    "otherAssets": "6180024.00",
                    "cash": "23005000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7314000.00",
                    "currentDeferredRevenue": "1914000.00",
                    "netDebt": "291761000.00",
                    "shortTermDebt": "254000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "314766000.00",
                    "otherStockholderEquity": "39866000.00",
                    "propertyPlantEquipment": "2637140.00",
                    "totalCurrentAssets": "27613000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-289777131.00",
                    "shortTermInvestments": "173107749.00",
                    "netReceivables": null,
                    "longTermDebt": "314440000.00",
                    "inventory": null,
                    "accountsPayable": "1863000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5765000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8707000.00",
                    "capitalLeaseObligations": "326000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "48000.00",
                    "nonCurrentLiabilitiesTotal": "318477000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "36320000.00",
                    "cashAndShortTermInvestments": "23005000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2637000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "20299000.00",
                    "netInvestedCapital": "24969000.00",
                    "commonStockSharesOutstanding": "340238.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "174232876.00",
                    "intangibleAssets": "293427.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "368138.00",
                    "totalLiab": "6989141.00",
                    "totalStockholderEquity": "167243735.00",
                    "deferredLongTermLiab": "6900000.00",
                    "otherCurrentLiab": "-238610.00",
                    "commonStock": "162244318.00",
                    "capitalStock": null,
                    "retainedEarnings": "193592.00",
                    "otherLiab": "2285575.00",
                    "goodWill": null,
                    "otherAssets": "2599442.00",
                    "cash": "780336.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89141.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-780336.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "4805825.00",
                    "propertyPlantEquipment": "3012833.00",
                    "totalCurrentAssets": "1148474.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "167243735.00",
                    "shortTermInvestments": "173084402.00",
                    "netReceivables": "133983.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2482086.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "157.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "193592.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3306260.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "173084402.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6900000.00",
                    "negativeGoodwill": null,
                    "warrants": "162243730.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4805825.00",
                    "liabilitiesAndStockholdersEquity": "174232876.00",
                    "cashAndShortTermInvestments": "780336.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3012833.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "368955.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "174446821.00",
                    "intangibleAssets": "269939.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "466173.00",
                    "totalLiab": "7038476.00",
                    "totalStockholderEquity": "167408345.00",
                    "deferredLongTermLiab": "6900000.00",
                    "otherCurrentLiab": "-192504.00",
                    "commonStock": "162408926.00",
                    "capitalStock": null,
                    "retainedEarnings": "358202.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1602050.00",
                    "cash": "933897.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "138476.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-933897.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "4641217.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1400070.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "167408345.00",
                    "shortTermInvestments": "173046751.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "984057.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "162408926.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "358202.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3182809.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "173046751.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6900000.00",
                    "negativeGoodwill": null,
                    "warrants": "162408340.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4641217.00",
                    "liabilitiesAndStockholdersEquity": "174446821.00",
                    "cashAndShortTermInvestments": "933897.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2912870.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "507193.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "174612112.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "230895.00",
                    "totalLiab": "7240139.00",
                    "totalStockholderEquity": "167371973.00",
                    "deferredLongTermLiab": "6900000.00",
                    "otherCurrentLiab": "292572.00",
                    "commonStock": "162372557.00",
                    "capitalStock": null,
                    "retainedEarnings": "321830.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-11786242.00",
                    "cash": "-13002056.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "340139.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "13002056.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "4677586.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13002056.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "167371973.00",
                    "shortTermInvestments": "26004112.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "340139.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-162694387.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "162372557.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "321830.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "173396298.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "173396298.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6900000.00",
                    "negativeGoodwill": null,
                    "warrants": "162371970.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4677586.00",
                    "liabilitiesAndStockholdersEquity": "174612112.00",
                    "cashAndShortTermInvestments": "13002056.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "560071.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "19378745.00",
                    "intangibleAssets": "217911.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2392146.00",
                    "totalLiab": "4681759.00",
                    "totalStockholderEquity": "14696986.00",
                    "deferredLongTermLiab": "6900000.00",
                    "otherCurrentLiab": "767994.00",
                    "commonStock": "115.00",
                    "capitalStock": null,
                    "retainedEarnings": "-22307244.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1979550.00",
                    "cash": "13002056.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1416037.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-13002056.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "37003971.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15394202.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "167112502.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "695610.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "589.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "62359.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2004993.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2004993.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2500000.00",
                    "negativeGoodwill": null,
                    "warrants": "162112500.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4937054.00",
                    "liabilitiesAndStockholdersEquity": "174207811.00",
                    "cashAndShortTermInvestments": "13002056.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1787082.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "561727.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "561727.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "71230.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "47095.00",
                    "totalStockholderEquity": "24135.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47095.00",
                    "commonStock": "431.00",
                    "capitalStock": null,
                    "retainedEarnings": "-865.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47095.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "17095.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "17095.00",
                    "otherStockholderEquity": "24569.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "71230.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "71230.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "71230.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "561727.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "4304890.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-3754204.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "3754204.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "4304840.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3754204.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7508408.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "3754204.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "561727.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "40319000.00",
                    "intangibleAssets": "201000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9376000.00",
                    "totalLiab": "23179000.00",
                    "totalStockholderEquity": "17140000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3615000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-438578000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12806000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16069000.00",
                    "currentDeferredRevenue": "4058000.00",
                    "netDebt": "-1504000.00",
                    "shortTermDebt": "4315000.00",
                    "shortLongTermDebt": "3479000.00",
                    "shortLongTermDebtTotal": "11302000.00",
                    "otherStockholderEquity": "455718000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22282000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "100000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4081000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9197000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18037000.00",
                    "capitalLeaseObligations": "7823000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7110000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "40319000.00",
                    "cashAndShortTermInvestments": "12806000.00",
                    "propertyPlantAndEquipmentGross": "12937000.00",
                    "propertyPlantAndEquipmentNet": "8639000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6213000.00",
                    "netInvestedCapital": "20619000.00",
                    "commonStockSharesOutstanding": "622937.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-01",
                    "currency_symbol": "USD",
                    "totalAssets": "9952000.00",
                    "intangibleAssets": "253000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1667000.00",
                    "totalLiab": "17762000.00",
                    "totalStockholderEquity": "-7810000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3427000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-407993000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1572000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15010000.00",
                    "currentDeferredRevenue": "345000.00",
                    "netDebt": "4403000.00",
                    "shortTermDebt": "5642000.00",
                    "shortLongTermDebt": "4957000.00",
                    "shortLongTermDebtTotal": "5975000.00",
                    "otherStockholderEquity": "400183000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4526000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1287000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5596000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2644000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5426000.00",
                    "capitalLeaseObligations": "1018000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "515000.00",
                    "nonCurrentLiabilitiesTotal": "2752000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9952000.00",
                    "cashAndShortTermInvestments": "1572000.00",
                    "propertyPlantAndEquipmentGross": "5587000.00",
                    "propertyPlantAndEquipmentNet": "2529000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-10484000.00",
                    "netInvestedCapital": "-2853000.00",
                    "commonStockSharesOutstanding": "886606.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-06-06",
                    "currency_symbol": "USD",
                    "totalAssets": "20649000.00",
                    "intangibleAssets": "341000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8513000.00",
                    "totalLiab": "17462000.00",
                    "totalStockholderEquity": "3187000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4763000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-373047000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2118000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11109000.00",
                    "currentDeferredRevenue": "4754000.00",
                    "netDebt": "6286000.00",
                    "shortTermDebt": "3541000.00",
                    "shortLongTermDebt": "2273000.00",
                    "shortLongTermDebtTotal": "8404000.00",
                    "otherStockholderEquity": "376234000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10731000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "100000.00",
                    "longTermDebt": null,
                    "inventory": "3675000.00",
                    "accountsPayable": "2805000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "602000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9918000.00",
                    "capitalLeaseObligations": "6131000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "489000.00",
                    "nonCurrentLiabilitiesTotal": "6353000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "20649000.00",
                    "cashAndShortTermInvestments": "2118000.00",
                    "propertyPlantAndEquipmentGross": "11165000.00",
                    "propertyPlantAndEquipmentNet": "8602000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-378000.00",
                    "netInvestedCapital": "5460000.00",
                    "commonStockSharesOutstanding": "2980000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "92423000.00",
                    "intangibleAssets": "337000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11180000.00",
                    "totalLiab": "53816000.00",
                    "totalStockholderEquity": "38607000.00",
                    "deferredLongTermLiab": "4731000.00",
                    "otherCurrentLiab": "26553000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-304127000.00",
                    "otherLiab": "2055000.00",
                    "goodWill": null,
                    "otherAssets": "5355000.00",
                    "cash": "61094000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43226000.00",
                    "currentDeferredRevenue": "1654000.00",
                    "netDebt": "-39779000.00",
                    "shortTermDebt": "12780000.00",
                    "shortLongTermDebt": "11627000.00",
                    "shortLongTermDebtTotal": "21315000.00",
                    "otherStockholderEquity": "342733000.00",
                    "propertyPlantEquipment": "4016000.00",
                    "totalCurrentAssets": "76274000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "38607000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4000000.00",
                    "longTermDebt": "2404000.00",
                    "inventory": "1007000.00",
                    "accountsPayable": "2239000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-304127000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5355000.00",
                    "deferredLongTermAssetCharges": "331000.00",
                    "nonCurrentAssetsTotal": "16149000.00",
                    "capitalLeaseObligations": "7284000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10590000.00",
                    "nonCurrentLiabilitiesTotal": "10590000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "342733000.00",
                    "liabilitiesAndStockholdersEquity": "92423000.00",
                    "cashAndShortTermInvestments": "61094000.00",
                    "propertyPlantAndEquipmentGross": "4016000.00",
                    "propertyPlantAndEquipmentNet": "10457000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "33048000.00",
                    "netInvestedCapital": "52638000.00",
                    "commonStockSharesOutstanding": "479686.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "185825000.00",
                    "intangibleAssets": "349000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9628000.00",
                    "totalLiab": "53937000.00",
                    "totalStockholderEquity": "131888000.00",
                    "deferredLongTermLiab": "3000000.00",
                    "otherCurrentLiab": "14697000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-208683000.00",
                    "otherLiab": "7786000.00",
                    "goodWill": null,
                    "otherAssets": "3379000.00",
                    "cash": "160036000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38867000.00",
                    "currentDeferredRevenue": "9785000.00",
                    "netDebt": "-130656000.00",
                    "shortTermDebt": "22096000.00",
                    "shortLongTermDebt": "20907000.00",
                    "shortLongTermDebtTotal": "29380000.00",
                    "otherStockholderEquity": "340570000.00",
                    "propertyPlantEquipment": "4829000.00",
                    "totalCurrentAssets": "169664000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "131888000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1911000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-208683000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3379000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16161000.00",
                    "capitalLeaseObligations": "8473000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15070000.00",
                    "nonCurrentLiabilitiesTotal": "15070000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "340570000.00",
                    "liabilitiesAndStockholdersEquity": "185825000.00",
                    "cashAndShortTermInvestments": "160036000.00",
                    "propertyPlantAndEquipmentGross": "4829000.00",
                    "propertyPlantAndEquipmentNet": "12433000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "130797000.00",
                    "netInvestedCapital": "152795000.00",
                    "commonStockSharesOutstanding": "417169.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "36320000.00",
                    "intangibleAssets": "305000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4608000.00",
                    "totalLiab": "325791000.00",
                    "totalStockholderEquity": "-289471000.00",
                    "deferredLongTermLiab": "6900000.00",
                    "otherCurrentLiab": "2955000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-329338000.00",
                    "otherLiab": "3965901.00",
                    "goodWill": null,
                    "otherAssets": "6180024.00",
                    "cash": "23005000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7314000.00",
                    "currentDeferredRevenue": "1914000.00",
                    "netDebt": "291761000.00",
                    "shortTermDebt": "254000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "314766000.00",
                    "otherStockholderEquity": "39866000.00",
                    "propertyPlantEquipment": "2637140.00",
                    "totalCurrentAssets": "27613000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "116269164.00",
                    "shortTermInvestments": "173107749.00",
                    "netReceivables": null,
                    "longTermDebt": "314440000.00",
                    "inventory": null,
                    "accountsPayable": "1863000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "159347667.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-40418039.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5765000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8707000.00",
                    "capitalLeaseObligations": "326000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "48077888.00",
                    "nonCurrentLiabilitiesTotal": "318477000.00",
                    "negativeGoodwill": null,
                    "warrants": "111269160.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "45416946.00",
                    "liabilitiesAndStockholdersEquity": "36320000.00",
                    "cashAndShortTermInvestments": "23005000.00",
                    "propertyPlantAndEquipmentGross": "3419000.00",
                    "propertyPlantAndEquipmentNet": "2637000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "20299000.00",
                    "netInvestedCapital": "24969000.00",
                    "commonStockSharesOutstanding": "368489.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "174207811.00",
                    "intangibleAssets": "217911.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "268616.00",
                    "totalLiab": "7095309.00",
                    "totalStockholderEquity": "167112502.00",
                    "deferredLongTermLiab": "1932050.00",
                    "otherCurrentLiab": "-500301.00",
                    "commonStock": "162113089.00",
                    "capitalStock": null,
                    "retainedEarnings": "62359.00",
                    "otherLiab": "765722.00",
                    "goodWill": null,
                    "otherAssets": "1979550.00",
                    "cash": "1093184.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "195309.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1093184.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "167050143.00",
                    "propertyPlantEquipment": "1787082.00",
                    "totalCurrentAssets": "1361800.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "14478931.00",
                    "shortTermInvestments": "172846011.00",
                    "netReceivables": "166932.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "695610.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-162113233.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "162113089.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "62359.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2004993.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "172846011.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6900000.00",
                    "negativeGoodwill": null,
                    "warrants": "162112500.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4937054.00",
                    "liabilitiesAndStockholdersEquity": "174207811.00",
                    "cashAndShortTermInvestments": "1093184.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1787082.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "560899.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5021753.00",
                    "intangibleAssets": "87355.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "928178.00",
                    "totalLiab": "290070.00",
                    "totalStockholderEquity": "4304890.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "128514.00",
                    "commonStock": "115.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6552816.00",
                    "otherLiab": "426793.00",
                    "goodWill": null,
                    "otherAssets": "32500.00",
                    "cash": "3754204.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "290070.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3754204.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "10857541.00",
                    "propertyPlantEquipment": "219515.00",
                    "totalCurrentAssets": "4682383.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4217485.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "161556.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-306870.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "306870.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5021753.00",
                    "cashAndShortTermInvestments": "3754204.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "219515.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "587101.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "93216000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8269000.00",
                    "changeInCash": "84116000.00",
                    "beginPeriodCashFlow": "23588000.00",
                    "endPeriodCashFlow": "107704000.00",
                    "totalCashFromOperatingActivities": "-9069000.00",
                    "issuanceOfCapitalStock": "88695000.00",
                    "depreciation": "268000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-215000.00",
                    "salePurchaseOfStock": "-18000.00",
                    "otherCashflowsFromFinancingActivities": "-5099000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9541000.00",
                    "stockBasedCompensation": "189000.00",
                    "otherNonCashItems": "8284000.00",
                    "freeCashFlow": "-9100000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-185000.00",
                    "netBorrowings": "-783000.00",
                    "totalCashFromFinancingActivities": "16726000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9480000.00",
                    "changeInCash": "10726000.00",
                    "beginPeriodCashFlow": "12861000.00",
                    "endPeriodCashFlow": "23587000.00",
                    "totalCashFromOperatingActivities": "-5814000.00",
                    "issuanceOfCapitalStock": "18335000.00",
                    "depreciation": "724000.00",
                    "otherCashflowsFromInvestingActivities": "12000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-396000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-826000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "197000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1539000.00",
                    "stockBasedCompensation": "322000.00",
                    "otherNonCashItems": "1081000.00",
                    "freeCashFlow": "-6011000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12000.00",
                    "netBorrowings": "-131000.00",
                    "totalCashFromFinancingActivities": "22733000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6772000.00",
                    "changeInCash": "12191000.00",
                    "beginPeriodCashFlow": "670000.00",
                    "endPeriodCashFlow": "12861000.00",
                    "totalCashFromOperatingActivities": "-10530000.00",
                    "issuanceOfCapitalStock": "13552000.00",
                    "depreciation": "486000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "308000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-179000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4369000.00",
                    "stockBasedCompensation": "558000.00",
                    "otherNonCashItems": "-433000.00",
                    "freeCashFlow": "-10542000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-20",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "682000.00",
                    "totalCashFromFinancingActivities": "5861000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11074000.00",
                    "changeInCash": "538000.00",
                    "beginPeriodCashFlow": "132000.00",
                    "endPeriodCashFlow": "670000.00",
                    "totalCashFromOperatingActivities": "-5323000.00",
                    "issuanceOfCapitalStock": "4000000.00",
                    "depreciation": "349000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "200000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-167000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "309000.00",
                    "stockBasedCompensation": "691000.00",
                    "otherNonCashItems": "4402000.00",
                    "freeCashFlow": "-5323000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-19",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-206000.00",
                    "totalCashFromFinancingActivities": "-19000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6450000.00",
                    "changeInCash": "-3266000.00",
                    "beginPeriodCashFlow": "3398000.00",
                    "endPeriodCashFlow": "132000.00",
                    "totalCashFromOperatingActivities": "-3247000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "303000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-200000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "187000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "793000.00",
                    "stockBasedCompensation": "967000.00",
                    "otherNonCashItems": "1140000.00",
                    "freeCashFlow": "-3247000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-15",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-288000.00",
                    "totalCashFromFinancingActivities": "6001000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6172000.00",
                    "changeInCash": "1826000.00",
                    "beginPeriodCashFlow": "1572000.00",
                    "endPeriodCashFlow": "3398000.00",
                    "totalCashFromOperatingActivities": "-4175000.00",
                    "issuanceOfCapitalStock": "5000000.00",
                    "depreciation": "383000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "879000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "1290000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "803000.00",
                    "stockBasedCompensation": "1057000.00",
                    "otherNonCashItems": "-246000.00",
                    "freeCashFlow": "-4175000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "2030000.00",
                    "totalCashFromFinancingActivities": "6011000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11859000.00",
                    "changeInCash": "274000.00",
                    "beginPeriodCashFlow": "1298000.00",
                    "endPeriodCashFlow": "1572000.00",
                    "totalCashFromOperatingActivities": "-5737000.00",
                    "issuanceOfCapitalStock": "4960000.00",
                    "depreciation": "496000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-879000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-435000.00",
                    "stockBasedCompensation": "1608000.00",
                    "otherNonCashItems": "195000.00",
                    "freeCashFlow": "-5737000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "investments": "134000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "134000.00",
                    "netBorrowings": "1945000.00",
                    "totalCashFromFinancingActivities": "4387000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7758000.00",
                    "changeInCash": "21000.00",
                    "beginPeriodCashFlow": "1277000.00",
                    "endPeriodCashFlow": "1298000.00",
                    "totalCashFromOperatingActivities": "-4500000.00",
                    "issuanceOfCapitalStock": "2750000.00",
                    "depreciation": "506000.00",
                    "otherCashflowsFromInvestingActivities": "135000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "236000.00",
                    "changeToAccountReceivables": "15000.00",
                    "salePurchaseOfStock": "-3000.00",
                    "otherCashflowsFromFinancingActivities": "-308000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "870000.00",
                    "stockBasedCompensation": "1707000.00",
                    "otherNonCashItems": "175000.00",
                    "freeCashFlow": "-4501000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-16",
                    "currency_symbol": "USD",
                    "investments": "-1000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7829000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14101000.00",
                    "changeInCash": "-8022000.00",
                    "beginPeriodCashFlow": "10514000.00",
                    "endPeriodCashFlow": "2492000.00",
                    "totalCashFromOperatingActivities": "-15839000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "505000.00",
                    "otherCashflowsFromInvestingActivities": "75000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-236000.00",
                    "changeToAccountReceivables": "3944000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "7222000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8459000.00",
                    "stockBasedCompensation": "2027000.00",
                    "otherNonCashItems": "4189000.00",
                    "freeCashFlow": "-15851000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-06-06",
                    "currency_symbol": "USD",
                    "investments": "-39000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7829000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14101000.00",
                    "changeInCash": "-8022000.00",
                    "beginPeriodCashFlow": "10514000.00",
                    "endPeriodCashFlow": "2492000.00",
                    "totalCashFromOperatingActivities": "-15839000.00",
                    "issuanceOfCapitalStock": "8000000.00",
                    "depreciation": "505000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-236000.00",
                    "changeToAccountReceivables": "3944000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-661000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8459000.00",
                    "stockBasedCompensation": "2027000.00",
                    "otherNonCashItems": "175000.00",
                    "freeCashFlow": "-15851000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-12000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7829000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14101000.00",
                    "changeInCash": "-8022000.00",
                    "beginPeriodCashFlow": "10514000.00",
                    "endPeriodCashFlow": "2492000.00",
                    "totalCashFromOperatingActivities": "-15839000.00",
                    "issuanceOfCapitalStock": "4000000.00",
                    "depreciation": "505000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "12000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8459000.00",
                    "stockBasedCompensation": "2027000.00",
                    "otherNonCashItems": "175000.00",
                    "freeCashFlow": "-15851000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-14",
                    "currency_symbol": "USD",
                    "investments": "8000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "8000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1113000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15159000.00",
                    "changeInCash": "-11638000.00",
                    "beginPeriodCashFlow": "22152000.00",
                    "endPeriodCashFlow": "10514000.00",
                    "totalCashFromOperatingActivities": "-12759000.00",
                    "issuanceOfCapitalStock": "5000000.00",
                    "depreciation": "490000.00",
                    "otherCashflowsFromInvestingActivities": "49000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-198000.00",
                    "changeToAccountReceivables": "390000.00",
                    "salePurchaseOfStock": "-27000.00",
                    "otherCashflowsFromFinancingActivities": "-566000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-238000.00",
                    "stockBasedCompensation": "2156000.00",
                    "otherNonCashItems": "-8000.00",
                    "freeCashFlow": "-12801000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-15",
                    "currency_symbol": "USD",
                    "investments": "37000.00",
                    "changeToLiabilities": "744000.00",
                    "totalCashflowsFromInvestingActivities": "37000.00",
                    "netBorrowings": "-3196000.00",
                    "totalCashFromFinancingActivities": "-3225000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18835000.00",
                    "changeInCash": "-17720000.00",
                    "beginPeriodCashFlow": "39872000.00",
                    "endPeriodCashFlow": "22152000.00",
                    "totalCashFromOperatingActivities": "-14532000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "493000.00",
                    "otherCashflowsFromInvestingActivities": "47000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "434000.00",
                    "changeToAccountReceivables": "-434000.00",
                    "salePurchaseOfStock": "69000.00",
                    "otherCashflowsFromFinancingActivities": "-29000.00",
                    "changeToNetincome": "2144000.00",
                    "capitalExpenditures": "26000",
                    "changeReceivables": "-434000.00",
                    "cashFlowsOtherOperating": "1228000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-17720000.00",
                    "changeInWorkingCapital": "1173000.00",
                    "stockBasedCompensation": "2577000.00",
                    "otherNonCashItems": "60000.00",
                    "freeCashFlow": "-14558000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-12",
                    "currency_symbol": "USD",
                    "investments": "-52000.00",
                    "changeToLiabilities": "-1692000.00",
                    "totalCashflowsFromInvestingActivities": "-52000.00",
                    "netBorrowings": "-3102000.00",
                    "totalCashFromFinancingActivities": "-3793000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20825000.00",
                    "changeInCash": "-22541000.00",
                    "beginPeriodCashFlow": "62413000.00",
                    "endPeriodCashFlow": "39872000.00",
                    "totalCashFromOperatingActivities": "-18696000.00",
                    "issuanceOfCapitalStock": "10000000.00",
                    "depreciation": "496000.00",
                    "otherCashflowsFromInvestingActivities": "-9000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-10060000.00",
                    "otherCashflowsFromFinancingActivities": "-631000.00",
                    "changeToNetincome": "1832000.00",
                    "capitalExpenditures": "52000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1268000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-22541000.00",
                    "changeInWorkingCapital": "-787000.00",
                    "stockBasedCompensation": "1720000.00",
                    "otherNonCashItems": "700000.00",
                    "freeCashFlow": "-18748000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-08",
                    "currency_symbol": "USD",
                    "investments": "-92000.00",
                    "changeToLiabilities": "1066000.00",
                    "totalCashflowsFromInvestingActivities": "-92000.00",
                    "netBorrowings": "-3011000.00",
                    "totalCashFromFinancingActivities": "-3270000.00",
                    "changeToOperatingActivities": "203000.00",
                    "netIncome": "-24440000.00",
                    "changeInCash": "-19754000.00",
                    "beginPeriodCashFlow": "82167000.00",
                    "endPeriodCashFlow": "62413000.00",
                    "totalCashFromOperatingActivities": "-16392000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "533000.00",
                    "otherCashflowsFromInvestingActivities": "-127000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-66000.00",
                    "otherCashflowsFromFinancingActivities": "-193000.00",
                    "changeToNetincome": "1260000.00",
                    "capitalExpenditures": "119000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "4887000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-19754000.00",
                    "changeInWorkingCapital": "1179000.00",
                    "stockBasedCompensation": "3016000.00",
                    "otherNonCashItems": "3320000.00",
                    "freeCashFlow": "-16511000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "investments": "304000.00",
                    "changeToLiabilities": "-3860000.00",
                    "totalCashflowsFromInvestingActivities": "304000.00",
                    "netBorrowings": "-2923000.00",
                    "totalCashFromFinancingActivities": "-2967000.00",
                    "changeToOperatingActivities": "-8357000.00",
                    "netIncome": "-21298000.00",
                    "changeInCash": "-28215000.00",
                    "beginPeriodCashFlow": "110382000.00",
                    "endPeriodCashFlow": "82167000.00",
                    "totalCashFromOperatingActivities": "-25552000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "529000.00",
                    "otherCashflowsFromInvestingActivities": "434000.00",
                    "dividendsPaid": "124000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-168000.00",
                    "otherCashflowsFromFinancingActivities": "-168000.00",
                    "changeToNetincome": "1790000.00",
                    "capitalExpenditures": "130000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-3089000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-28215000.00",
                    "changeInWorkingCapital": "-7967000.00",
                    "stockBasedCompensation": "3317000.00",
                    "otherNonCashItems": "-133000.00",
                    "freeCashFlow": "-25682000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-11",
                    "currency_symbol": "USD",
                    "investments": "-424000.00",
                    "changeToLiabilities": "-4386000.00",
                    "totalCashflowsFromInvestingActivities": "-424000.00",
                    "netBorrowings": "-2836000.00",
                    "totalCashFromFinancingActivities": "-2339000.00",
                    "changeToOperatingActivities": "-297000.00",
                    "netIncome": "-22872000.00",
                    "changeInCash": "-25644000.00",
                    "beginPeriodCashFlow": "136026000.00",
                    "endPeriodCashFlow": "110382000.00",
                    "totalCashFromOperatingActivities": "-22881000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "575000.00",
                    "otherCashflowsFromInvestingActivities": "-226000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-38000.00",
                    "otherCashflowsFromFinancingActivities": "535000.00",
                    "changeToNetincome": "780000.00",
                    "capitalExpenditures": "431000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "2593000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-25644000.00",
                    "changeInWorkingCapital": "-2124000.00",
                    "stockBasedCompensation": "3035000.00",
                    "otherNonCashItems": "-1495000.00",
                    "freeCashFlow": "-23312000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-11",
                    "currency_symbol": "USD",
                    "investments": "-521000.00",
                    "changeToLiabilities": "1147000.00",
                    "totalCashflowsFromInvestingActivities": "-521000.00",
                    "netBorrowings": "-927000.00",
                    "totalCashFromFinancingActivities": "-938000.00",
                    "changeToOperatingActivities": "-1497000.00",
                    "netIncome": "-26834000.00",
                    "changeInCash": "-24521000.00",
                    "beginPeriodCashFlow": "160547000.00",
                    "endPeriodCashFlow": "136026000.00",
                    "totalCashFromOperatingActivities": "-23062000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "616000.00",
                    "otherCashflowsFromInvestingActivities": "-231000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-59000.00",
                    "otherCashflowsFromFinancingActivities": "48000.00",
                    "changeToNetincome": "2733000.00",
                    "capitalExpenditures": "521000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1144000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-24521000.00",
                    "changeInWorkingCapital": "-332000.00",
                    "stockBasedCompensation": "2212000.00",
                    "otherNonCashItems": "1276000.00",
                    "freeCashFlow": "-23583000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-09",
                    "currency_symbol": "USD",
                    "investments": "-238000.00",
                    "changeToLiabilities": "-312000.00",
                    "totalCashflowsFromInvestingActivities": "-238000.00",
                    "netBorrowings": "-1500000.00",
                    "totalCashFromFinancingActivities": "-3824000.00",
                    "changeToOperatingActivities": "6046000.00",
                    "netIncome": "-2730000.00",
                    "changeInCash": "-18644000.00",
                    "beginPeriodCashFlow": "179191000.00",
                    "endPeriodCashFlow": "160547000.00",
                    "totalCashFromOperatingActivities": "-14583000.00",
                    "issuanceOfCapitalStock": "100885000.00",
                    "depreciation": "324000.00",
                    "otherCashflowsFromInvestingActivities": "-101000.00",
                    "dividendsPaid": "58000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-151000.00",
                    "otherCashflowsFromFinancingActivities": "-103058000.00",
                    "changeToNetincome": "-20222000.00",
                    "capitalExpenditures": "239000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "3563000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-18645000.00",
                    "changeInWorkingCapital": "3251000.00",
                    "stockBasedCompensation": "7265000.00",
                    "otherNonCashItems": "-22693000.00",
                    "freeCashFlow": "-14822000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "investments": "-665000.00",
                    "changeToLiabilities": "7042313.00",
                    "totalCashflowsFromInvestingActivities": "-3233615.00",
                    "netBorrowings": "24534500.00",
                    "totalCashFromFinancingActivities": "230207126.00",
                    "changeToOperatingActivities": "-5337620.00",
                    "netIncome": "-5614000.00",
                    "changeInCash": "178869704.00",
                    "beginPeriodCashFlow": "9296.00",
                    "endPeriodCashFlow": "178879000.00",
                    "totalCashFromOperatingActivities": "-71095996.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "310000.00",
                    "otherCashflowsFromInvestingActivities": "-382615.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-39802874.00",
                    "otherCashflowsFromFinancingActivities": "77384000.00",
                    "changeToNetincome": "11984913.00",
                    "capitalExpenditures": "2835004",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-218328571.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "155877515.00",
                    "changeInWorkingCapital": "-11468615.00",
                    "stockBasedCompensation": "3075000.00",
                    "otherNonCashItems": "-54323381.00",
                    "freeCashFlow": "-73931000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-11",
                    "currency_symbol": "USD",
                    "investments": "-1756000.00",
                    "changeToLiabilities": "4350356.00",
                    "totalCashflowsFromInvestingActivities": "-1756000.00",
                    "netBorrowings": "21500.00",
                    "totalCashFromFinancingActivities": "11000.00",
                    "changeToOperatingActivities": "273344.00",
                    "netIncome": "64327000.00",
                    "changeInCash": "-24623000.00",
                    "beginPeriodCashFlow": "57591000.00",
                    "endPeriodCashFlow": "32968000.00",
                    "totalCashFromOperatingActivities": "-22878000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "910000.00",
                    "otherCashflowsFromInvestingActivities": "277126.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-197126.00",
                    "otherCashflowsFromFinancingActivities": "11000.00",
                    "changeToNetincome": "-1904150.00",
                    "capitalExpenditures": "1756000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "116375.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-199254.00",
                    "changeInWorkingCapital": "3461000.00",
                    "stockBasedCompensation": "2344000.00",
                    "otherNonCashItems": "-93920000.00",
                    "freeCashFlow": "-24634000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-06-10",
                    "currency_symbol": "USD",
                    "investments": "-431000.00",
                    "changeToLiabilities": "2344331.00",
                    "totalCashflowsFromInvestingActivities": "-431000.00",
                    "netBorrowings": "300000.00",
                    "totalCashFromFinancingActivities": "55702000.00",
                    "changeToOperatingActivities": "-2957724.00",
                    "netIncome": "64671000.00",
                    "changeInCash": "34071000.00",
                    "beginPeriodCashFlow": "23520000.00",
                    "endPeriodCashFlow": "57591000.00",
                    "totalCashFromOperatingActivities": "-21199000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "199000.00",
                    "otherCashflowsFromInvestingActivities": "-2000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-31000.00",
                    "changeToNetincome": "-8719763.00",
                    "capitalExpenditures": "432000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-101804.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6261.00",
                    "changeInWorkingCapital": "-3659000.00",
                    "stockBasedCompensation": "5768000.00",
                    "otherNonCashItems": "-88178000.00",
                    "freeCashFlow": "-21631000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-08",
                    "currency_symbol": "USD",
                    "investments": "-256000.00",
                    "changeToLiabilities": "-1627442.00",
                    "totalCashflowsFromInvestingActivities": "-256000.00",
                    "netBorrowings": "-1491329.00",
                    "totalCashFromFinancingActivities": "-1462000.00",
                    "changeToOperatingActivities": "1989496.00",
                    "netIncome": "-180698000.00",
                    "changeInCash": "-13186000.00",
                    "beginPeriodCashFlow": "36706000.00",
                    "endPeriodCashFlow": "23520000.00",
                    "totalCashFromOperatingActivities": "-11466000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "171000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "133983.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "30000.00",
                    "changeToNetincome": "168065227.00",
                    "capitalExpenditures": "257000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-588000.00",
                    "stockBasedCompensation": "1129000.00",
                    "otherNonCashItems": "168520000.00",
                    "freeCashFlow": "-11723000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-49335.00",
                    "totalCashflowsFromInvestingActivities": "-337059.00",
                    "netBorrowings": "35984557.00",
                    "totalCashFromFinancingActivities": "36033605.00",
                    "changeToOperatingActivities": "-3451286.00",
                    "netIncome": "-110923000.00",
                    "changeInCash": "26040065.00",
                    "beginPeriodCashFlow": "10665935.00",
                    "endPeriodCashFlow": "36706000.00",
                    "totalCashFromOperatingActivities": "-9657425.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "155215.00",
                    "otherCashflowsFromInvestingActivities": "-33043.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-49155.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "36033605.00",
                    "changeToNetincome": "101804595.00",
                    "capitalExpenditures": "304016",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "36494.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-153561.00",
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "1373000.00",
                    "otherNonCashItems": "101110360.00",
                    "freeCashFlow": "-9961441.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-201663.00",
                    "totalCashflowsFromInvestingActivities": "-423263.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1784021.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9152223.00",
                    "changeInCash": "-3761688.00",
                    "beginPeriodCashFlow": "14427623.00",
                    "endPeriodCashFlow": "10665935.00",
                    "totalCashFromOperatingActivities": "-5122446.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "140986.00",
                    "otherCashflowsFromInvestingActivities": "-36537.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1784021.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "386726",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-591102.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-51022.00",
                    "changeInWorkingCapital": "385919.00",
                    "stockBasedCompensation": "167133.00",
                    "otherNonCashItems": "3888791.00",
                    "freeCashFlow": "-5509172.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "investments": "119502.00",
                    "changeToLiabilities": "144830.00",
                    "totalCashflowsFromInvestingActivities": "-584678.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8298374.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6254645.00",
                    "changeInCash": "1425567.00",
                    "beginPeriodCashFlow": "13002056.00",
                    "endPeriodCashFlow": "14427623.00",
                    "totalCashFromOperatingActivities": "-6288129.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "122799.00",
                    "otherCashflowsFromInvestingActivities": "-30420.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8298374.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "554258",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-632068.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-108265.00",
                    "changeInWorkingCapital": "182551.00",
                    "stockBasedCompensation": "101542.00",
                    "otherNonCashItems": "-156283.00",
                    "freeCashFlow": "-6842387.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-66433.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6502927.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6121063.00",
                    "changeInCash": "467354.00",
                    "beginPeriodCashFlow": "12534702.00",
                    "endPeriodCashFlow": "13002056.00",
                    "totalCashFromOperatingActivities": "-5969140.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30031.00",
                    "otherCashflowsFromInvestingActivities": "-55925.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-166932.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "10508",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-166932.00",
                    "stockBasedCompensation": "77057.00",
                    "otherNonCashItems": "121892.00",
                    "freeCashFlow": "-5979648.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1258592.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1734157.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4504519.00",
                    "changeInCash": "-5566438.00",
                    "beginPeriodCashFlow": "18101140.00",
                    "endPeriodCashFlow": "12534702.00",
                    "totalCashFromOperatingActivities": "-6042003.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "82800.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1734157.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1258592",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "27978.00",
                    "otherNonCashItems": "-1620284.00",
                    "freeCashFlow": "-7300595.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-288300.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9855977.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2564422.00",
                    "changeInCash": "7173468.00",
                    "beginPeriodCashFlow": "10927672.00",
                    "endPeriodCashFlow": "18101140.00",
                    "totalCashFromOperatingActivities": "-2394209.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45336.00",
                    "otherCashflowsFromInvestingActivities": "-45000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9855977.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "243300",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "11976.00",
                    "otherNonCashItems": "124877.00",
                    "freeCashFlow": "-2637509.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-288301.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9855978.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2564423.00",
                    "changeInCash": "7173468.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "7173468.00",
                    "totalCashFromOperatingActivities": "-2394209.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45336.00",
                    "otherCashflowsFromInvestingActivities": "-45000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9855978.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "243301",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "11977.00",
                    "otherNonCashItems": "124878.00",
                    "freeCashFlow": "-2637510.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12000.00",
                    "netBorrowings": "57000.00",
                    "totalCashFromFinancingActivities": "34576000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-30468000.00",
                    "changeInCash": "11289000.00",
                    "beginPeriodCashFlow": "1572000.00",
                    "endPeriodCashFlow": "12861000.00",
                    "totalCashFromOperatingActivities": "-23275000.00",
                    "issuanceOfCapitalStock": "22552000.00",
                    "depreciation": "1521000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1187000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-2097000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2881000.00",
                    "stockBasedCompensation": "3273000.00",
                    "otherNonCashItems": "5280000.00",
                    "freeCashFlow": "-23287000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-01",
                    "currency_symbol": "USD",
                    "investments": "94000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "94000.00",
                    "netBorrowings": "2006000.00",
                    "totalCashFromFinancingActivities": "15597000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-34946000.00",
                    "changeInCash": "-920000.00",
                    "beginPeriodCashFlow": "2492000.00",
                    "endPeriodCashFlow": "1572000.00",
                    "totalCashFromOperatingActivities": "-16611000.00",
                    "issuanceOfCapitalStock": "15710000.00",
                    "depreciation": "2015000.00",
                    "otherCashflowsFromInvestingActivities": "135000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1187000.00",
                    "salePurchaseOfStock": "-4000.00",
                    "otherCashflowsFromFinancingActivities": "-2115000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5098000.00",
                    "stockBasedCompensation": "6493000.00",
                    "otherNonCashItems": "4729000.00",
                    "freeCashFlow": "-16652000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-06-06",
                    "currency_symbol": "USD",
                    "investments": "-99000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-12984000.00",
                    "totalCashFromFinancingActivities": "1924000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-68920000.00",
                    "changeInCash": "-59921000.00",
                    "beginPeriodCashFlow": "62413000.00",
                    "endPeriodCashFlow": "2492000.00",
                    "totalCashFromOperatingActivities": "-61826000.00",
                    "issuanceOfCapitalStock": "15000000.00",
                    "depreciation": "1984000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3900000.00",
                    "salePurchaseOfStock": "-10088000.00",
                    "otherCashflowsFromFinancingActivities": "-2048000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "132000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8311000.00",
                    "stockBasedCompensation": "8480000.00",
                    "otherNonCashItems": "1469000.00",
                    "freeCashFlow": "-61958000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-08",
                    "currency_symbol": "USD",
                    "investments": "-733000.00",
                    "changeToLiabilities": "-6033000.00",
                    "totalCashflowsFromInvestingActivities": "-733000.00",
                    "netBorrowings": "-9697000.00",
                    "totalCashFromFinancingActivities": "-9514000.00",
                    "changeToOperatingActivities": "-9948000.00",
                    "netIncome": "-95444000.00",
                    "changeInCash": "-98134000.00",
                    "beginPeriodCashFlow": "160547000.00",
                    "endPeriodCashFlow": "62413000.00",
                    "totalCashFromOperatingActivities": "-87887000.00",
                    "issuanceOfCapitalStock": "10000000.00",
                    "depreciation": "2253000.00",
                    "otherCashflowsFromInvestingActivities": "-150000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-331000.00",
                    "otherCashflowsFromFinancingActivities": "514000.00",
                    "changeToNetincome": "6563000.00",
                    "capitalExpenditures": "767000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "3247000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-98134000.00",
                    "changeInWorkingCapital": "-8449000.00",
                    "stockBasedCompensation": "11580000.00",
                    "otherNonCashItems": "2173000.00",
                    "freeCashFlow": "-88654000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-09",
                    "currency_symbol": "USD",
                    "investments": "-3090000.00",
                    "changeToLiabilities": "13425000.00",
                    "totalCashflowsFromInvestingActivities": "-3090000.00",
                    "netBorrowings": "23356000.00",
                    "totalCashFromFinancingActivities": "226829000.00",
                    "changeToOperatingActivities": "-1976000.00",
                    "netIncome": "120654000.00",
                    "changeInCash": "137027000.00",
                    "beginPeriodCashFlow": "23520000.00",
                    "endPeriodCashFlow": "160547000.00",
                    "totalCashFromOperatingActivities": "-86712000.00",
                    "issuanceOfCapitalStock": "238167000.00",
                    "depreciation": "1092000.00",
                    "otherCashflowsFromInvestingActivities": "-118000.00",
                    "dividendsPaid": "56189000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-40151000.00",
                    "otherCashflowsFromFinancingActivities": "86502000.00",
                    "changeToNetincome": "-18861000.00",
                    "capitalExpenditures": "3090000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-214751000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "137027000.00",
                    "changeInWorkingCapital": "-1485000.00",
                    "stockBasedCompensation": "18452000.00",
                    "otherNonCashItems": "-197562000.00",
                    "freeCashFlow": "-89802000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-08",
                    "currency_symbol": "USD",
                    "investments": "-1601000.00",
                    "changeToLiabilities": "2290587.00",
                    "totalCashflowsFromInvestingActivities": "-1601000.00",
                    "netBorrowings": "44601000.00",
                    "totalCashFromFinancingActivities": "44654000.00",
                    "changeToOperatingActivities": "-1434620.00",
                    "netIncome": "-307027000.00",
                    "changeInCash": "10518000.00",
                    "beginPeriodCashFlow": "13002000.00",
                    "endPeriodCashFlow": "23520000.00",
                    "totalCashFromOperatingActivities": "-32534000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "590000.00",
                    "otherCashflowsFromInvestingActivities": "-99000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "166932.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "53000.00",
                    "changeToNetincome": "40220713.00",
                    "capitalExpenditures": "1601000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1276163.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-878373.00",
                    "changeInWorkingCapital": "-1433000.00",
                    "stockBasedCompensation": "2771000.00",
                    "otherNonCashItems": "272565000.00",
                    "freeCashFlow": "-34135000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "821054.00",
                    "totalCashflowsFromInvestingActivities": "-172500000.00",
                    "netBorrowings": "10006760.00",
                    "totalCashFromFinancingActivities": "173950143.00",
                    "changeToOperatingActivities": "-2600243.00",
                    "netIncome": "62359.00",
                    "changeInCash": "-2661020.00",
                    "beginPeriodCashFlow": "3754204.00",
                    "endPeriodCashFlow": "1093184.00",
                    "totalCashFromOperatingActivities": "-356959.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "203503.00",
                    "otherCashflowsFromInvestingActivities": "-145925.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-166932.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "27949039.00",
                    "changeToNetincome": "697484.00",
                    "capitalExpenditures": "1755701",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-73307.00",
                    "stockBasedCompensation": "128987.00",
                    "otherNonCashItems": "-346011.00",
                    "freeCashFlow": "-2112660.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "522556.00",
                    "totalCashflowsFromInvestingActivities": "-306518.00",
                    "netBorrowings": "4724371.00",
                    "totalCashFromFinancingActivities": "7508398.00",
                    "changeToOperatingActivities": "-786198.00",
                    "netIncome": "-6225067.00",
                    "changeInCash": "3265921.00",
                    "beginPeriodCashFlow": "488283.00",
                    "endPeriodCashFlow": "3754204.00",
                    "totalCashFromOperatingActivities": "-3935959.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37650.00",
                    "otherCashflowsFromInvestingActivities": "-90000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-166932.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7508398.00",
                    "changeToNetincome": "2515100.00",
                    "capitalExpenditures": "216518",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "12875.00",
                    "otherNonCashItems": "2251458.00",
                    "freeCashFlow": "-4152477.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4226000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8269000.00",
                    "minorityInterest": null,
                    "netIncome": "-8269000.00",
                    "sellingGeneralAdministrative": "3904000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25000.00",
                    "reconciledDepreciation": "268000.00",
                    "ebit": "-8153000.00",
                    "ebitda": "-7885000.00",
                    "depreciationAndAmortization": "268000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8105000.00",
                    "otherOperatingExpenses": "8130000.00",
                    "interestExpense": "116000.00",
                    "taxProvision": null,
                    "interestIncome": "308000.00",
                    "netInterestIncome": "192000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "25000.00",
                    "totalOperatingExpenses": "8130000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "-164000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8269000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4169000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9480000.00",
                    "minorityInterest": null,
                    "netIncome": "-9480000.00",
                    "sellingGeneralAdministrative": "6340000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1093000.00",
                    "reconciledDepreciation": "724000.00",
                    "ebit": "-8894000.00",
                    "ebitda": "-8170000.00",
                    "depreciationAndAmortization": "724000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8692000.00",
                    "otherOperatingExpenses": "11907000.00",
                    "interestExpense": "586000.00",
                    "taxProvision": null,
                    "interestIncome": "114000.00",
                    "netInterestIncome": "-472000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "3215000.00",
                    "totalOperatingExpenses": "9785000.00",
                    "costOfRevenue": "2122000.00",
                    "totalOtherIncomeExpenseNet": "-788000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9480000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2754000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6772000.00",
                    "minorityInterest": null,
                    "netIncome": "-6772000.00",
                    "sellingGeneralAdministrative": "6489000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "363000.00",
                    "reconciledDepreciation": "486000.00",
                    "ebit": "-6207000.00",
                    "ebitda": "-5884000.00",
                    "depreciationAndAmortization": "323000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8880000.00",
                    "otherOperatingExpenses": "9243000.00",
                    "interestExpense": "565000.00",
                    "taxProvision": null,
                    "interestIncome": "51000.00",
                    "netInterestIncome": "-514000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "363000.00",
                    "totalOperatingExpenses": "9243000.00",
                    "costOfRevenue": "486000.00",
                    "totalOtherIncomeExpenseNet": "2108000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6772000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2328000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11074000.00",
                    "minorityInterest": null,
                    "netIncome": "-11074000.00",
                    "sellingGeneralAdministrative": "4152000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "234000.00",
                    "reconciledDepreciation": "349000.00",
                    "ebit": "-10897000.00",
                    "ebitda": "-10574000.00",
                    "depreciationAndAmortization": "323000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6246000.00",
                    "otherOperatingExpenses": "6480000.00",
                    "interestExpense": "177000.00",
                    "taxProvision": null,
                    "interestIncome": "0.00",
                    "netInterestIncome": "-177000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "234000.00",
                    "totalOperatingExpenses": "6480000.00",
                    "costOfRevenue": "349000.00",
                    "totalOtherIncomeExpenseNet": "-4828000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11074000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2193000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6450000.00",
                    "minorityInterest": null,
                    "netIncome": "-6450000.00",
                    "sellingGeneralAdministrative": "3940000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-101000.00",
                    "reconciledDepreciation": "303000.00",
                    "ebit": "-6359000.00",
                    "ebitda": "-6056000.00",
                    "depreciationAndAmortization": "303000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5944000.00",
                    "otherOperatingExpenses": "6135000.00",
                    "interestExpense": "91000.00",
                    "taxProvision": null,
                    "interestIncome": "2000.00",
                    "netInterestIncome": "-89000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "191000.00",
                    "totalOperatingExpenses": "5843000.00",
                    "costOfRevenue": "292000.00",
                    "totalOtherIncomeExpenseNet": "-506000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6450000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1915000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6172000.00",
                    "minorityInterest": null,
                    "netIncome": "-6172000.00",
                    "sellingGeneralAdministrative": "4592000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "322000.00",
                    "reconciledDepreciation": "383000.00",
                    "ebit": "-6328000.00",
                    "ebitda": "-6004000.00",
                    "depreciationAndAmortization": "324000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6185000.00",
                    "otherOperatingExpenses": "6507000.00",
                    "interestExpense": "156000.00",
                    "taxProvision": null,
                    "interestIncome": "160000.00",
                    "netInterestIncome": "160000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "322000.00",
                    "totalOperatingExpenses": "6507000.00",
                    "costOfRevenue": "383000.00",
                    "totalOtherIncomeExpenseNet": "13000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6172000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "2051000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11859000.00",
                    "minorityInterest": null,
                    "netIncome": "-11859000.00",
                    "sellingGeneralAdministrative": "5033000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "285000.00",
                    "reconciledDepreciation": "496000.00",
                    "ebit": "-6799000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6799000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "295000.00",
                    "taxProvision": null,
                    "interestIncome": "1000.00",
                    "netInterestIncome": "-294000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "285000.00",
                    "totalOperatingExpenses": "7084000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "-4766000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11859000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2205000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7758000.00",
                    "minorityInterest": null,
                    "netIncome": "-7758000.00",
                    "sellingGeneralAdministrative": "5323000.00",
                    "sellingAndMarketingExpenses": "5323000.00",
                    "grossProfit": "-465000.00",
                    "reconciledDepreciation": "506000.00",
                    "ebit": "-7715000.00",
                    "ebitda": "-7209000.00",
                    "depreciationAndAmortization": "506000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7593000.00",
                    "otherOperatingExpenses": "7700000.00",
                    "interestExpense": "43000.00",
                    "taxProvision": null,
                    "interestIncome": "2000.00",
                    "netInterestIncome": "-41000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-501000.00",
                    "totalRevenue": "107000.00",
                    "totalOperatingExpenses": "7128000.00",
                    "costOfRevenue": "572000.00",
                    "totalOtherIncomeExpenseNet": "-165000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7758000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8036000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14101000.00",
                    "minorityInterest": null,
                    "netIncome": "-14101000.00",
                    "sellingGeneralAdministrative": "10270000.00",
                    "sellingAndMarketingExpenses": "10007000.00",
                    "grossProfit": "170000.00",
                    "reconciledDepreciation": "508000.00",
                    "ebit": "-13946000.00",
                    "ebitda": "-13441000.00",
                    "depreciationAndAmortization": "505000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13845000.00",
                    "otherOperatingExpenses": "14868000.00",
                    "interestExpense": "155000.00",
                    "taxProvision": null,
                    "interestIncome": "4000.00",
                    "netInterestIncome": "4000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-45000.00",
                    "totalRevenue": "1023000.00",
                    "totalOperatingExpenses": "14015000.00",
                    "costOfRevenue": "853000.00",
                    "totalOtherIncomeExpenseNet": "-256000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7016000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-06-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8036000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14101000.00",
                    "minorityInterest": null,
                    "netIncome": "-14101000.00",
                    "sellingGeneralAdministrative": "6164000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "675000.00",
                    "reconciledDepreciation": "505000.00",
                    "ebit": "-13948000.00",
                    "ebitda": "-13443000.00",
                    "depreciationAndAmortization": "505000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13845000.00",
                    "otherOperatingExpenses": "14868000.00",
                    "interestExpense": "155000.00",
                    "taxProvision": null,
                    "interestIncome": "18000.00",
                    "netInterestIncome": "-39000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-45000.00",
                    "totalRevenue": "1023000.00",
                    "totalOperatingExpenses": "14520000.00",
                    "costOfRevenue": "348000.00",
                    "totalOtherIncomeExpenseNet": "-198000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8313000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "8036000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14101000.00",
                    "minorityInterest": null,
                    "netIncome": "-14101000.00",
                    "sellingGeneralAdministrative": "6484000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "675000.00",
                    "reconciledDepreciation": "505000.00",
                    "ebit": "-13845000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13845000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "155000.00",
                    "taxProvision": null,
                    "interestIncome": "97000.00",
                    "netInterestIncome": "-58000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1023000.00",
                    "totalOperatingExpenses": "14868000.00",
                    "costOfRevenue": "348000.00",
                    "totalOtherIncomeExpenseNet": "-198000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14101000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5992000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15159000.00",
                    "minorityInterest": null,
                    "netIncome": "-15159000.00",
                    "sellingGeneralAdministrative": "9294000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "220000.00",
                    "reconciledDepreciation": "490000.00",
                    "ebit": "-14629000.00",
                    "ebitda": "-14139000.00",
                    "depreciationAndAmortization": "490000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15066000.00",
                    "otherOperatingExpenses": "15405000.00",
                    "interestExpense": "530000.00",
                    "taxProvision": null,
                    "interestIncome": "216000.00",
                    "netInterestIncome": "-314000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-490000.00",
                    "totalRevenue": "339000.00",
                    "totalOperatingExpenses": "15286000.00",
                    "costOfRevenue": "119000.00",
                    "totalOtherIncomeExpenseNet": "-93000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15159000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10204000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18835000.00",
                    "minorityInterest": null,
                    "netIncome": "-18835000.00",
                    "sellingGeneralAdministrative": "10007000.00",
                    "sellingAndMarketingExpenses": "10007000.00",
                    "grossProfit": "1317000.00",
                    "reconciledDepreciation": "493000.00",
                    "ebit": "-18103000.00",
                    "ebitda": "-17610000.00",
                    "depreciationAndAmortization": "493000.00",
                    "nonOperatingIncomeNetOther": "791000.00",
                    "operatingIncome": "-18894000.00",
                    "otherOperatingExpenses": "20599000.00",
                    "interestExpense": "732000.00",
                    "taxProvision": null,
                    "interestIncome": "357000.00",
                    "netInterestIncome": "-375000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "732000.00",
                    "totalRevenue": "1705000.00",
                    "totalOperatingExpenses": "20211000.00",
                    "costOfRevenue": "388000.00",
                    "totalOtherIncomeExpenseNet": "59000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18835000.00",
                    "netIncomeApplicableToCommonShares": "-18835000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10119000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20825000.00",
                    "minorityInterest": null,
                    "netIncome": "-20825000.00",
                    "sellingGeneralAdministrative": "10270000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-474000.00",
                    "reconciledDepreciation": "496000.00",
                    "ebit": "-19905000.00",
                    "ebitda": "-19409000.00",
                    "depreciationAndAmortization": "496000.00",
                    "nonOperatingIncomeNetOther": "462000.00",
                    "operatingIncome": "-20367000.00",
                    "otherOperatingExpenses": "20389000.00",
                    "interestExpense": "920000.00",
                    "taxProvision": null,
                    "interestIncome": "555000.00",
                    "netInterestIncome": "-365000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1378000.00",
                    "totalRevenue": "22000.00",
                    "totalOperatingExpenses": "19893000.00",
                    "costOfRevenue": "496000.00",
                    "totalOtherIncomeExpenseNet": "-458000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20825000.00",
                    "netIncomeApplicableToCommonShares": "-20825000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10283000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24440000.00",
                    "minorityInterest": null,
                    "netIncome": "-24440000.00",
                    "sellingGeneralAdministrative": "10929000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "120000.00",
                    "reconciledDepreciation": "533000.00",
                    "ebit": "-23344000.00",
                    "ebitda": "-22811000.00",
                    "depreciationAndAmortization": "533000.00",
                    "nonOperatingIncomeNetOther": "-2252000.00",
                    "operatingIncome": "-21092000.00",
                    "otherOperatingExpenses": "21212000.00",
                    "interestExpense": "1096000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "489000.00",
                    "netInterestIncome": "-607000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3348000.00",
                    "totalRevenue": "120000.00",
                    "totalOperatingExpenses": "21212000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "-3348000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-24440000.00",
                    "netIncomeApplicableToCommonShares": "-24440000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10571000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21298000.00",
                    "minorityInterest": null,
                    "netIncome": "-21298000.00",
                    "sellingGeneralAdministrative": "11184000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "115000.00",
                    "reconciledDepreciation": "529000.00",
                    "ebit": "-20076000.00",
                    "ebitda": "-19547000.00",
                    "depreciationAndAmortization": "529000.00",
                    "nonOperatingIncomeNetOther": "1603000.00",
                    "operatingIncome": "-21640000.00",
                    "otherOperatingExpenses": "21769000.00",
                    "interestExpense": "1261000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "28000.00",
                    "netInterestIncome": "-1233000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1302000.00",
                    "totalRevenue": "129000.00",
                    "totalOperatingExpenses": "21755000.00",
                    "costOfRevenue": "14000.00",
                    "totalOtherIncomeExpenseNet": "342000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-21298000.00",
                    "netIncomeApplicableToCommonShares": "-21298000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10896000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22872000.00",
                    "minorityInterest": null,
                    "netIncome": "-22872000.00",
                    "sellingGeneralAdministrative": "12861000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38000.00",
                    "reconciledDepreciation": "897000.00",
                    "ebit": "-21459000.00",
                    "ebitda": "-20884000.00",
                    "depreciationAndAmortization": "575000.00",
                    "nonOperatingIncomeNetOther": "2260000.00",
                    "operatingIncome": "-23719000.00",
                    "otherOperatingExpenses": "23769000.00",
                    "interestExpense": "1413000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "5000.00",
                    "netInterestIncome": "-1408000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1413000.00",
                    "totalRevenue": "50000.00",
                    "totalOperatingExpenses": "23757000.00",
                    "costOfRevenue": "12000.00",
                    "totalOtherIncomeExpenseNet": "847000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-22872000.00",
                    "netIncomeApplicableToCommonShares": "-22872000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9971000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-26834000.00",
                    "minorityInterest": null,
                    "netIncome": "-26834000.00",
                    "sellingGeneralAdministrative": "14853000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-340000.00",
                    "reconciledDepreciation": "294000.00",
                    "ebit": "-25342000.00",
                    "ebitda": "-24726000.00",
                    "depreciationAndAmortization": "616000.00",
                    "nonOperatingIncomeNetOther": "-518000.00",
                    "operatingIncome": "-24824000.00",
                    "otherOperatingExpenses": "24824000.00",
                    "interestExpense": "1492000.00",
                    "taxProvision": null,
                    "interestIncome": "0.00",
                    "netInterestIncome": "-1492000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2010000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "24824000.00",
                    "costOfRevenue": "340000.00",
                    "totalOtherIncomeExpenseNet": "-2010000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-26834000.00",
                    "netIncomeApplicableToCommonShares": "-26834000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11574000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2729000.00",
                    "minorityInterest": null,
                    "netIncome": "-2729000.00",
                    "sellingGeneralAdministrative": "30082381.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-352000.00",
                    "reconciledDepreciation": "324000.00",
                    "ebit": "2815000.00",
                    "ebitda": "3139000.00",
                    "depreciationAndAmortization": "324000.00",
                    "nonOperatingIncomeNetOther": "206473191.00",
                    "operatingIncome": "-24677000.00",
                    "otherOperatingExpenses": "24677000.00",
                    "interestExpense": "5544000.00",
                    "taxProvision": "1000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-5544000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000.00",
                    "totalRevenue": "270000.00",
                    "totalOperatingExpenses": "24677000.00",
                    "costOfRevenue": "97000.00",
                    "totalOtherIncomeExpenseNet": "21948000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "122386349.00",
                    "netIncomeApplicableToCommonShares": "123386349.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9047000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5614000.00",
                    "minorityInterest": null,
                    "netIncome": "-5614000.00",
                    "sellingGeneralAdministrative": "12057000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "384000.00",
                    "reconciledDepreciation": "-341000.00",
                    "ebit": "-1286000.00",
                    "ebitda": "-976000.00",
                    "depreciationAndAmortization": "310000.00",
                    "nonOperatingIncomeNetOther": "19434000.00",
                    "operatingIncome": "-20721000.00",
                    "otherOperatingExpenses": "20921000.00",
                    "interestExpense": "4328000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-4328000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-109000.00",
                    "totalRevenue": "200000.00",
                    "totalOperatingExpenses": "21105000.00",
                    "costOfRevenue": "-184000.00",
                    "totalOtherIncomeExpenseNet": "15107000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5614000.00",
                    "netIncomeApplicableToCommonShares": "-5614000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "20794000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "64327000.00",
                    "minorityInterest": null,
                    "netIncome": "64327154.00",
                    "sellingGeneralAdministrative": "3793296.00",
                    "sellingAndMarketingExpenses": "5946559.00",
                    "grossProfit": "-873000.00",
                    "reconciledDepreciation": "910000.00",
                    "ebit": "67716000.00",
                    "ebitda": "68626000.00",
                    "depreciationAndAmortization": "910000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-30534000.00",
                    "otherOperatingExpenses": "30534000.00",
                    "interestExpense": "3389000.00",
                    "taxProvision": "800.00",
                    "interestIncome": "983.00",
                    "netInterestIncome": "-3388057.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000.00",
                    "totalRevenue": "-270000.00",
                    "totalOperatingExpenses": "30534000.00",
                    "costOfRevenue": "-194000.00",
                    "totalOtherIncomeExpenseNet": "94861000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1884835.00",
                    "netIncomeApplicableToCommonShares": "-2884835.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-06-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9906000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "64672000.00",
                    "minorityInterest": null,
                    "netIncome": "64671000.00",
                    "sellingGeneralAdministrative": "2972323.00",
                    "sellingAndMarketingExpenses": "11032677.00",
                    "grossProfit": "82000.00",
                    "reconciledDepreciation": "199000.00",
                    "ebit": "65640000.00",
                    "ebitda": "65839000.00",
                    "depreciationAndAmortization": "199000.00",
                    "nonOperatingIncomeNetOther": "8738809.00",
                    "operatingIncome": "-23829000.00",
                    "otherOperatingExpenses": "23959000.00",
                    "interestExpense": "968000.00",
                    "taxProvision": null,
                    "interestIncome": "1000.00",
                    "netInterestIncome": "-967000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000.00",
                    "totalRevenue": "130000.00",
                    "totalOperatingExpenses": "23911000.00",
                    "costOfRevenue": "48000.00",
                    "totalOtherIncomeExpenseNet": "88501000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5766486.00",
                    "netIncomeApplicableToCommonShares": "5766486.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8960000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-180697000.00",
                    "minorityInterest": null,
                    "netIncome": "-180698000.00",
                    "sellingGeneralAdministrative": "3168401.00",
                    "sellingAndMarketingExpenses": "1298599.00",
                    "grossProfit": "-3000.00",
                    "reconciledDepreciation": "171000.00",
                    "ebit": "-180372000.00",
                    "ebitda": "-180201000.00",
                    "depreciationAndAmortization": "171000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13430000.00",
                    "otherOperatingExpenses": "13795000.00",
                    "interestExpense": "325000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-325000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000.00",
                    "totalRevenue": "365000.00",
                    "totalOperatingExpenses": "13427000.00",
                    "costOfRevenue": "368000.00",
                    "totalOtherIncomeExpenseNet": "-167268000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-180697000.00",
                    "netIncomeApplicableToCommonShares": "-180697748.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5377000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-110923000.00",
                    "minorityInterest": null,
                    "netIncome": "-110923000.00",
                    "sellingGeneralAdministrative": "223942.00",
                    "sellingAndMarketingExpenses": "3832058.00",
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "-162401.00",
                    "ebitda": "-7186.00",
                    "depreciationAndAmortization": "155215.00",
                    "nonOperatingIncomeNetOther": "61541.00",
                    "operatingIncome": "-9433000.00",
                    "otherOperatingExpenses": "9433000.00",
                    "interestExpense": "67000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "1000.00",
                    "netInterestIncome": "-66000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2209.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "9433000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "-101490000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-164610.00",
                    "netIncomeApplicableToCommonShares": "-164610.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3963236.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40129.00",
                    "minorityInterest": null,
                    "netIncome": "36372.00",
                    "sellingGeneralAdministrative": "315695.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "40129.00",
                    "ebitda": "181115.00",
                    "depreciationAndAmortization": "140986.00",
                    "nonOperatingIncomeNetOther": "355824.00",
                    "operatingIncome": "-315695.00",
                    "otherOperatingExpenses": "315695.00",
                    "interestExpense": "355824.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3757.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "315695.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "355824.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36372.00",
                    "netIncomeApplicableToCommonShares": "36372.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4417565.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "432910.00",
                    "minorityInterest": null,
                    "netIncome": "259471.00",
                    "sellingGeneralAdministrative": "236879.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "432910.00",
                    "ebitda": "555709.00",
                    "depreciationAndAmortization": "122799.00",
                    "nonOperatingIncomeNetOther": "669789.00",
                    "operatingIncome": "-236879.00",
                    "otherOperatingExpenses": "236879.00",
                    "interestExpense": "669789.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "173439.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "236879.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "669789.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "259471.00",
                    "netIncomeApplicableToCommonShares": "259471.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4088720.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6120863.00",
                    "minorityInterest": null,
                    "netIncome": "-6121063.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "110791.00",
                    "ebitda": "140822.00",
                    "depreciationAndAmortization": "30031.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6131015.00",
                    "otherOperatingExpenses": "6124522.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "200.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "6124522.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "6241806.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2961425.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4504319.00",
                    "minorityInterest": null,
                    "netIncome": "-4504519.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-4450168.00",
                    "ebitda": "-4367368.00",
                    "depreciationAndAmortization": "82800.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4450168.00",
                    "otherOperatingExpenses": "4510511.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "200.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "4510511.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-54151.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1393589.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2564222.00",
                    "minorityInterest": null,
                    "netIncome": "-2564422.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-860.00",
                    "ebitda": "44476.00",
                    "depreciationAndAmortization": "45336.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2279707.00",
                    "otherOperatingExpenses": "2281414.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "200.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "2281414.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-284515.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1393589.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2564223.00",
                    "minorityInterest": null,
                    "netIncome": "-2564423.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-2279708.00",
                    "ebitda": "-2234372.00",
                    "depreciationAndAmortization": "45336.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2279708.00",
                    "otherOperatingExpenses": "2281415.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "200.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "2281415.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-284515.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9190000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-30468000.00",
                    "minorityInterest": null,
                    "netIncome": "-30585000.00",
                    "sellingGeneralAdministrative": "19173000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-413000.00",
                    "reconciledDepreciation": "1521000.00",
                    "ebit": "-29791000.00",
                    "ebitda": "-28270000.00",
                    "depreciationAndAmortization": "1521000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-27255000.00",
                    "otherOperatingExpenses": "28365000.00",
                    "interestExpense": "677000.00",
                    "taxProvision": null,
                    "interestIncome": "57000.00",
                    "netInterestIncome": "-620000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1110000.00",
                    "totalOperatingExpenses": "26842000.00",
                    "costOfRevenue": "1523000.00",
                    "totalOtherIncomeExpenseNet": "-3213000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-30468000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9782000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-34946000.00",
                    "minorityInterest": null,
                    "netIncome": "-34946000.00",
                    "sellingGeneralAdministrative": "21949000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32999.00",
                    "reconciledDepreciation": "2015000.00",
                    "ebit": "-34551000.00",
                    "ebitda": "-32536000.00",
                    "depreciationAndAmortization": "2015000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-29683000.00",
                    "otherOperatingExpenses": "31797000.00",
                    "interestExpense": "395000.00",
                    "taxProvision": null,
                    "interestIncome": "25000.00",
                    "netInterestIncome": "-370000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2114000.00",
                    "totalOperatingExpenses": "29716000.00",
                    "costOfRevenue": "2081000.00",
                    "totalOtherIncomeExpenseNet": "-5263000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-34946000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-06-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "34351000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-68920000.00",
                    "minorityInterest": null,
                    "netIncome": "-68920000.00",
                    "sellingGeneralAdministrative": "40500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2234000.00",
                    "reconciledDepreciation": "2012000.00",
                    "ebit": "-70156000.00",
                    "ebitda": "-68172000.00",
                    "depreciationAndAmortization": "1984000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-68172000.00",
                    "otherOperatingExpenses": "71261000.00",
                    "interestExpense": "2337000.00",
                    "taxProvision": null,
                    "interestIncome": "1617000.00",
                    "netInterestIncome": "-1661000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1984000.00",
                    "totalRevenue": "3089000.00",
                    "totalOperatingExpenses": "70406000.00",
                    "costOfRevenue": "855000.00",
                    "totalOtherIncomeExpenseNet": "-748000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-79259000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "41721000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-95444000.00",
                    "minorityInterest": null,
                    "netIncome": "-95444000.00",
                    "sellingGeneralAdministrative": "49827000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "273000.00",
                    "reconciledDepreciation": "2253000.00",
                    "ebit": "-90182000.00",
                    "ebitda": "-87929000.00",
                    "depreciationAndAmortization": "2253000.00",
                    "nonOperatingIncomeNetOther": "1093000.00",
                    "operatingIncome": "-91275000.00",
                    "otherOperatingExpenses": "91574000.00",
                    "interestExpense": "5262000.00",
                    "taxProvision": "1000.00",
                    "interestIncome": "522000.00",
                    "netInterestIncome": "-4740000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4169000.00",
                    "totalRevenue": "299000.00",
                    "totalOperatingExpenses": "91548000.00",
                    "costOfRevenue": "26000.00",
                    "totalOtherIncomeExpenseNet": "-4169000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-95444000.00",
                    "netIncomeApplicableToCommonShares": "-95444000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "51321000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "120656000.00",
                    "minorityInterest": null,
                    "netIncome": "120654000.00",
                    "sellingGeneralAdministrative": "48905000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "465000.00",
                    "reconciledDepreciation": "1092000.00",
                    "ebit": "134885000.00",
                    "ebitda": "137262000.00",
                    "depreciationAndAmortization": "2377000.00",
                    "nonOperatingIncomeNetOther": "234646000.00",
                    "operatingIncome": "-99761000.00",
                    "otherOperatingExpenses": "100091000.00",
                    "interestExpense": "14229000.00",
                    "taxProvision": "2000.00",
                    "interestIncome": "2000.00",
                    "netInterestIncome": "-14227000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2000.00",
                    "totalRevenue": "330000.00",
                    "totalOperatingExpenses": "100226000.00",
                    "costOfRevenue": "-135000.00",
                    "totalOtherIncomeExpenseNet": "220417000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "120654000.00",
                    "netIncomeApplicableToCommonShares": "120654000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "22718000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-307026000.00",
                    "minorityInterest": null,
                    "netIncome": "-307027000.00",
                    "sellingGeneralAdministrative": "3720975.00",
                    "sellingAndMarketingExpenses": "8224025.00",
                    "grossProfit": "-3000.00",
                    "reconciledDepreciation": "590000.00",
                    "ebit": "-306557000.00",
                    "ebitda": "-305967000.00",
                    "depreciationAndAmortization": "590000.00",
                    "nonOperatingIncomeNetOther": "-39086322.00",
                    "operatingIncome": "-34666000.00",
                    "otherOperatingExpenses": "35031000.00",
                    "interestExpense": "470000.00",
                    "taxProvision": "1000.00",
                    "interestIncome": "7000.00",
                    "netInterestIncome": "-463000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000.00",
                    "totalRevenue": "365000.00",
                    "totalOperatingExpenses": "34663000.00",
                    "costOfRevenue": "368000.00",
                    "totalOtherIncomeExpenseNet": "-272360000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-42986163.00",
                    "netIncomeApplicableToCommonShares": "-42986163.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9837323.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "109926.00",
                    "minorityInterest": null,
                    "netIncome": "62359.00",
                    "sellingGeneralAdministrative": "236085.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "109926.00",
                    "ebitda": "313429.00",
                    "depreciationAndAmortization": "203503.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-236080.00",
                    "otherOperatingExpenses": "236085.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "47567.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "236085.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "346011.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-15754427.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2465786.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6224267.00",
                    "minorityInterest": null,
                    "netIncome": "-6225067.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-3692527.00",
                    "ebitda": "-3654877.00",
                    "depreciationAndAmortization": "37650.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3692527.00",
                    "otherOperatingExpenses": "3688527.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "800.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "3688527.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-2531740.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-6225067.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Momentus Inc

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
