Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. James Henry Litinsky	Co-Founder, Chairman, President & CEO	1979
Mr. Michael Stuart Rosenthal	Co-Founder & COO	1979
Mr. Ryan S. Corbett	Chief Financial Officer	1990
Mr. Elliot Dean Hoops	General Counsel & Corporate Secretary	1975
Mr. David Gregory Infuso	Chief Accounting Officer & Principal Accounting Officer	1985
Mr. Zachary Lehman	Chief Technology Officer	NA
Mr. Martin Sheehan	Senior Vice President of Investor Relations	NA
Mr. Matt Sloustcher	Executive VP of Corporate Affairs & Chief Communications Officer	NA
Dr. Alan C. Lund Ph.D.	Executive Vice President of Magnetics	NA
Mr. Todd Litinsky	Executive Vice President of Strategic Planning	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Apr 20, 2026	James H Litinsky	N/A	Sale	259.18K	$64.03	$16.60M
Apr 17, 2026	James H Litinsky	N/A	Sale	40.82K	$64.05	$2.61M
Mar 17, 2026	Ryan Corbett	N/A	Sale	46.00K	$60.00	$2.76M
Jan 08, 2026	James H Litinsky	N/A	Sale	272.60K	$64.17	$17.49M
Jan 07, 2026	James H Litinsky	N/A	Sale	27.40K	$64.01	$1.75M
Dec 09, 2025	Ryan Corbett	N/A	Sale	38.15K	$60.00	$2.29M
Dec 05, 2025	James H Litinsky	N/A	Sale	385.00K	$62.94	$24.23M
Nov 20, 2025	James H Litinsky	N/A	Sale	248.41K	$63.86	$15.86M
Nov 17, 2025	Ryan Corbett	N/A	Sale	20.00K	$57.72	$1.15M
Aug 29, 2025	Michael Stuart Rosenthal	N/A	Sale	150.00K	$72.02	$10.80M
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	14.75M	Mar 31, 2026	8.28%	$0.01	9.42%
State Street Corp	7.40M	Mar 31, 2026	4.15%	$0.01	12.12%
Vanguard Capital Management, LLC	6.87M	Mar 31, 2026	3.86%	$0.01	0.00%
Vanguard Portfolio Management, LLC	6.77M	Mar 31, 2026	3.80%	$0.02	0.00%
D. E. Shaw & Co LP	5.83M	Jun 30, 2026	3.27%	$0.16	85.09%
Morgan Stanley - Brokerage Accounts	5.55M	Mar 31, 2026	3.12%	$0.02	74.72%
Van Eck Associates Corporation	4.59M	Mar 31, 2026	2.58%	$0.17	61.86%
Amvescap Plc.	3.80M	Mar 31, 2026	2.13%	$0.02	10.40%
UBS Group AG	3.47M	Mar 31, 2026	1.95%	$0.03	108.22%
Cooperman Leon G	3.00M	Jun 30, 2026	1.68%	$4.74	0.00%
JPMorgan Chase & Co	2.92M	Mar 31, 2026	1.64%	$0.01	14.68%
Reaves W H & Co Inc	2.61M	Jun 30, 2026	1.46%	$2.22	-0.07%
Geode Capital Management, LLC	2.52M	Mar 31, 2026	1.41%	$0.01	-0.98%
Dimensional Fund Advisors, Inc.	2.20M	Jun 30, 2026	1.23%	$0.02	17.27%
Bank of America Corp	2.01M	Mar 31, 2026	1.13%	$0.01	-7.39%
NORGES BANK	1.93M	Jun 30, 2026	1.09%	$0.01	18.42%
Two Sigma Investments LLC	1.51M	Mar 31, 2026	0.85%	$0.06	80.85%
T. Rowe Price Associates, Inc.	1.39M	Mar 31, 2026	0.78%	$0.01	-20.04%
BNP Paribas Investment Partners SA	1.34M	Mar 31, 2026	0.75%	$0.08	83.62%
Bank of New York Mellon Corp	1.20M	Mar 31, 2026	0.67%	$0.01	-0.50%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard MStar Total Stk Mkt Idx Invest	5.10M	2.86%	▲ 0.32%	Jul 31, 2026
2	iShares Core S&P Mid-Cap ETF	4.74M	2.66%	▲ 0.04%	Aug 31, 2026
3	Vanguard Small Cap Index	3.68M	2.07%	▲ 0.25%	Jul 31, 2026
4	Stt Strt®SPDR®S&P®Mtls &MngETF	3.48M	1.95%	▼ 0.48%	Aug 31, 2026
5	VanEck Rare Earth & Strat Mtls ETF	2.79M	1.57%	▲ 0.00%	Aug 29, 2026
6	Reaves Utility Income	2.46M	1.38%	▲ 0.00%	Jun 30, 2026
7	Vanguard MStar Small Cap Growth Indx Inv	2.13M	1.20%	▲ 0.38%	Jul 31, 2026
8	VanEck RreErth&StratMtlsETFA$Acc	1.65M	0.93%	▲ 0.57%	Aug 31, 2026
9	Vanguard Institutional Extnd Mkt Idx Tr	1.56M	0.88%	▲ 0.38%	Jul 31, 2026
10	Invesco S&P MidCap Momentum ETF	1.08M	0.61%	▲ 0.02%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $9.86B
EBITDA: $40.68M
Book Value: $10.99
Earnings/Share: $-0.33
Profit Margin: -14.56%
Operating Margin: -14.72%
ROA (TTM): -1.53%
ROE (TTM): -3.59%
Revenue (TTM): $416.25M
Revenue/Share (TTM): $2.35
Earnings Growth (YOY): -55.60%
Revenue Growth (YOY): 119.70%
Valuation Metrics

Enterprise Value: $9.19B
Trailing P/E: 0.00
Forward P/E: 30.96
Shares Statistics

Shares Outstanding: 178.10M
Shares Float: 144.32M
% Insiders: 19.62%
% Institutions: 77.66%
Short % Float: 17.84%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$224.44M
Cost of Goods Sold
adjust
$-282.06M
Gross Profit
subtotal
$-57.62M
SG&A
adjust
$-112.07M
R&D
adjust
$-24.21M
Operating Income
subtotal
$-145.09M
Other / Non-Operating Items
adjust
$59.21M
Net Income
subtotal
$-85.87M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "MP",
        "Type": "Common Stock",
        "Name": "MP Materials Corp",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00TJGL0F0",
        "ISIN": "US5533681012",
        "LEI": null,
        "PrimaryTicker": "MP.US",
        "CUSIP": "553368101",
        "CIK": "0001801368",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2020-06-22",
        "InternationalDomestic": null,
        "Sector": "Basic Materials",
        "Industry": "Other Industrial Metals & Mining",
        "GicSector": "Materials",
        "GicGroup": "Materials",
        "GicIndustry": "Metals & Mining",
        "GicSubIndustry": "Diversified Metals & Mining",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "MP Materials Corp., together with its subsidiaries, produces rare earth materials in the Western Hemisphere. It operates in two segments, Materials and Magnetics. The Materials segment owns and operates the Mountain Pass Rare Earth Mine and Processing facility located near Mountain Pass, San Bernardino County, California. The Magnetics segment produces magnetic precursor products, including NdPr metal; and manufactures NdFeB permanent magnets. MP Materials Corp. was founded in 2017 and is headquartered in Las Vegas, Nevada.",
        "Address": "1700 S. Pavilion Center Drive, Las Vegas, NV, United States, 89135",
        "AddressData": {
            "Street": "1700 S. Pavilion Center Drive",
            "City": "Las Vegas",
            "State": "NV",
            "Country": "United States",
            "ZIP": "89135"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. James Henry Litinsky",
                "Title": "Co-Founder, Chairman, President & CEO",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. Michael Stuart Rosenthal",
                "Title": "Co-Founder & COO",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. Ryan S. Corbett",
                "Title": "Chief Financial Officer",
                "YearBorn": "1990"
            },
            {
                "Name": "Mr. Elliot Dean Hoops",
                "Title": "General Counsel & Corporate Secretary",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. David Gregory Infuso",
                "Title": "Chief Accounting Officer & Principal Accounting Officer",
                "YearBorn": "1985"
            },
            {
                "Name": "Mr. Zachary  Lehman",
                "Title": "Chief Technology Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Martin  Sheehan",
                "Title": "Senior Vice President of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Matt  Sloustcher",
                "Title": "Executive VP of Corporate Affairs & Chief Communications Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Dr. Alan C. Lund Ph.D.",
                "Title": "Executive Vice President of Magnetics",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Todd  Litinsky",
                "Title": "Executive Vice President of Strategic Planning",
                "YearBorn": "NA"
            }
        ],
        "Phone": "702 844 6111",
        "WebURL": "https://mpmaterials.com",
        "LogoURL": "/img/logos/US/MP.png",
        "FullTimeEmployees": 998,
        "UpdatedAt": "2026-09-09"
    },
    "Highlights": {
        "MarketCapitalization": 9861484544,
        "MarketCapitalizationMln": 9861.4845,
        "EBITDA": 40676000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 75.375,
        "BookValue": 10.993,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.33,
        "EPSEstimateCurrentYear": -0.0037,
        "EPSEstimateNextYear": 0.8956,
        "EPSEstimateNextQuarter": 0.0282,
        "EPSEstimateCurrentQuarter": -0.0037,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.1456,
        "OperatingMarginTTM": -0.1472,
        "ReturnOnAssetsTTM": -0.0153,
        "ReturnOnEquityTTM": -0.0359,
        "RevenueTTM": 416246016,
        "RevenuePerShareTTM": 2.347,
        "QuarterlyRevenueGrowthYOY": 1.197,
        "GrossProfitTTM": 176182000,
        "DilutedEpsTTM": -0.33,
        "QuarterlyEarningsGrowthYOY": -0.556
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 30.9598,
        "PriceSalesTTM": 23.6915,
        "PriceBookMRQ": 4.9618,
        "EnterpriseValue": 9193823593,
        "EnterpriseValueRevenue": 30.1065,
        "EnterpriseValueEbitda": 148.8372
    },
    "SharesStats": {
        "SharesOutstanding": 178101588,
        "SharesFloat": 144321060,
        "PercentInsiders": 19.617,
        "PercentInstitutions": 77.661,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1784
    },
    "Technicals": {
        "Beta": 1.951,
        "52WeekHigh": 100.251,
        "52WeekLow": 37.81,
        "50DayMA": 51.3804,
        "200DayMA": 57.6503,
        "SharesShort": 29204644,
        "SharesShortPriorMonth": 28404013,
        "ShortRatio": 4.13,
        "ShortPercent": 0.1784
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.4444,
        "TargetPrice": 75.375,
        "StrongBuy": 6,
        "Buy": 1,
        "Hold": 2,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 8.2801,
                "totalAssets": 0.0124,
                "currentShares": 14746925,
                "change": 1270058,
                "change_p": 9.424
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 4.1534,
                "totalAssets": 0.0123,
                "currentShares": 7397227,
                "change": 799342,
                "change_p": 12.1151
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.8594,
                "totalAssets": 0.0082,
                "currentShares": 6873709,
                "change": 6873709,
                "change_p": 0
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.8013,
                "totalAssets": 0.0171,
                "currentShares": 6770141,
                "change": 6770141,
                "change_p": 0
            },
            {
                "name": "D. E. Shaw & Co LP",
                "date": "2026-06-30",
                "totalShares": 3.2728,
                "totalAssets": 0.1553,
                "currentShares": 5828919,
                "change": 2679767,
                "change_p": 85.0949
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 3.1175,
                "totalAssets": 0.0161,
                "currentShares": 5552307,
                "change": 2374501,
                "change_p": 74.7214
            },
            {
                "name": "Van Eck Associates Corporation",
                "date": "2026-03-31",
                "totalShares": 2.5764,
                "totalAssets": 0.1662,
                "currentShares": 4588527,
                "change": 1753613,
                "change_p": 61.8577
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 2.131,
                "totalAssets": 0.0179,
                "currentShares": 3795278,
                "change": 357571,
                "change_p": 10.4014
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 1.9511,
                "totalAssets": 0.0252,
                "currentShares": 3474972,
                "change": 1806080,
                "change_p": 108.2203
            },
            {
                "name": "Cooperman Leon G",
                "date": "2026-06-30",
                "totalShares": 1.6844,
                "totalAssets": 4.7367,
                "currentShares": 3000000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 1.6391,
                "totalAssets": 0.0086,
                "currentShares": 2919294,
                "change": 373585,
                "change_p": 14.6751
            },
            {
                "name": "Reaves W H & Co Inc",
                "date": "2026-06-30",
                "totalShares": 1.4637,
                "totalAssets": 2.2151,
                "currentShares": 2606844,
                "change": -1926,
                "change_p": -0.0738
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.4148,
                "totalAssets": 0.0076,
                "currentShares": 2519805,
                "change": -24938,
                "change_p": -0.98
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 1.2328,
                "totalAssets": 0.0223,
                "currentShares": 2195671,
                "change": 323320,
                "change_p": 17.2681
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 1.1307,
                "totalAssets": 0.0071,
                "currentShares": 2013795,
                "change": -160745,
                "change_p": -7.3921
            },
            {
                "name": "NORGES BANK",
                "date": "2026-06-30",
                "totalShares": 1.0862,
                "totalAssets": 0.0108,
                "currentShares": 1934575,
                "change": 300939,
                "change_p": 18.4214
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 0.847,
                "totalAssets": 0.0588,
                "currentShares": 1508573,
                "change": 674425,
                "change_p": 80.852
            },
            {
                "name": "T. Rowe Price Associates, Inc.",
                "date": "2026-03-31",
                "totalShares": 0.7824,
                "totalAssets": 0.0078,
                "currentShares": 1393457,
                "change": -349218,
                "change_p": -20.0392
            },
            {
                "name": "BNP Paribas Investment Partners SA",
                "date": "2026-03-31",
                "totalShares": 0.7513,
                "totalAssets": 0.075,
                "currentShares": 1338096,
                "change": 609351,
                "change_p": 83.6165
            },
            {
                "name": "Bank of New York Mellon Corp",
                "date": "2026-03-31",
                "totalShares": 0.6716,
                "totalAssets": 0.0106,
                "currentShares": 1196059,
                "change": -6053,
                "change_p": -0.5035
            }
        ],
        "Funds": [
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-07-31",
                "totalShares": 2.8647,
                "totalAssets": 0.0092,
                "currentShares": 5102111,
                "change": 16177,
                "change_p": 0.3181
            },
            {
                "name": "iShares Core S&P Mid-Cap ETF",
                "date": "2026-08-31",
                "totalShares": 2.6606,
                "totalAssets": 0.2076,
                "currentShares": 4738485,
                "change": 2002,
                "change_p": 0.0423
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 2.0685,
                "totalAssets": 0.0823,
                "currentShares": 3683945,
                "change": 9047,
                "change_p": 0.2462
            },
            {
                "name": "Stt Strt\u00aeSPDR\u00aeS&P\u00aeMtls &MngETF",
                "date": "2026-08-31",
                "totalShares": 1.9541,
                "totalAssets": 3.9007,
                "currentShares": 3480340,
                "change": -16844,
                "change_p": -0.4816
            },
            {
                "name": "VanEck Rare Earth & Strat Mtls ETF",
                "date": "2026-08-29",
                "totalShares": 1.5662,
                "totalAssets": 6.8354,
                "currentShares": 2789480,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Reaves Utility Income",
                "date": "2026-06-30",
                "totalShares": 1.3789,
                "totalAssets": 2.7973,
                "currentShares": 2455909,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard MStar Small Cap Growth Indx Inv",
                "date": "2026-07-31",
                "totalShares": 1.197,
                "totalAssets": 0.1973,
                "currentShares": 2131882,
                "change": 8075,
                "change_p": 0.3802
            },
            {
                "name": "VanEck RreErth&StratMtlsETFA$Acc",
                "date": "2026-08-31",
                "totalShares": 0.9268,
                "totalAssets": 6.6436,
                "currentShares": 1650561,
                "change": 9302,
                "change_p": 0.5668
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-07-31",
                "totalShares": 0.8752,
                "totalAssets": 0.0673,
                "currentShares": 1558723,
                "change": 5951,
                "change_p": 0.3833
            },
            {
                "name": "Invesco S&P MidCap Momentum ETF",
                "date": "2026-08-31",
                "totalShares": 0.6088,
                "totalAssets": 0.8135,
                "currentShares": 1084361,
                "change": 226,
                "change_p": 0.0208
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P MIDCAP 400\u00ae ETF",
                "date": "2026-07-31",
                "totalShares": 0.5618,
                "totalAssets": 0.1573,
                "currentShares": 1000605,
                "change": -40383,
                "change_p": -3.8793
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-07-31",
                "totalShares": 0.4944,
                "totalAssets": 0.0728,
                "currentShares": 880503,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Invesco Discovery A",
                "date": "2026-07-31",
                "totalShares": 0.419,
                "totalAssets": 0.419,
                "currentShares": 746196,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Invesco OFI Small Cap Growth",
                "date": "2026-06-30",
                "totalShares": 0.419,
                "totalAssets": 0.4947,
                "currentShares": 746196,
                "change": 20142,
                "change_p": 2.7742
            },
            {
                "name": "State Street SPDR Port S&P 400 Md CpETF",
                "date": "2026-08-31",
                "totalShares": 0.3961,
                "totalAssets": 0.2076,
                "currentShares": 705528,
                "change": 250,
                "change_p": 0.0354
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-07-31",
                "totalShares": 0.375,
                "totalAssets": 0.0689,
                "currentShares": 667903,
                "change": -21506,
                "change_p": -3.1195
            },
            {
                "name": "WisdomTree Strat Mtls&RareErthsMnrsETF$A",
                "date": "2026-08-31",
                "totalShares": 0.3431,
                "totalAssets": 3.5331,
                "currentShares": 611126,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell Mid-Cap ETF",
                "date": "2026-08-31",
                "totalShares": 0.329,
                "totalAssets": 0.0565,
                "currentShares": 585906,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Small Cap I",
                "date": "2026-07-31",
                "totalShares": 0.3193,
                "totalAssets": 0.1094,
                "currentShares": 568716,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Mid Cap Index",
                "date": "2026-07-31",
                "totalShares": 0.3051,
                "totalAssets": 0.0432,
                "currentShares": 543460,
                "change": -6746,
                "change_p": -1.2261
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-20",
            "ownerCik": null,
            "ownerName": "James H Litinsky",
            "transactionDate": "2026-04-20",
            "transactionCode": "S",
            "transactionAmount": 259179,
            "transactionPrice": 64.03,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1801368/000183174626000012/xslF345X06/wk-form4_1776734339.xml"
        },
        {
            "date": "2026-04-17",
            "ownerCik": null,
            "ownerName": "James H Litinsky",
            "transactionDate": "2026-04-17",
            "transactionCode": "S",
            "transactionAmount": 40821,
            "transactionPrice": 64.05,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1801368/000183174626000012/xslF345X06/wk-form4_1776734339.xml"
        },
        {
            "date": "2026-03-17",
            "ownerCik": null,
            "ownerName": "Ryan Corbett",
            "transactionDate": "2026-03-17",
            "transactionCode": "S",
            "transactionAmount": 46000,
            "transactionPrice": 60,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1801368/000183168626000005/xslF345X05/wk-form4_1773793135.xml"
        },
        {
            "date": "2026-01-08",
            "ownerCik": null,
            "ownerName": "James H Litinsky",
            "transactionDate": "2026-01-08",
            "transactionCode": "S",
            "transactionAmount": 272600,
            "transactionPrice": 64.17,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1801368/000183174626000003/xslF345X05/wk-form4_1768011706.xml"
        },
        {
            "date": "2026-01-07",
            "ownerCik": null,
            "ownerName": "James H Litinsky",
            "transactionDate": "2026-01-07",
            "transactionCode": "S",
            "transactionAmount": 27400,
            "transactionPrice": 64.01,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1801368/000183174626000003/xslF345X05/wk-form4_1768011706.xml"
        },
        {
            "date": "2025-12-09",
            "ownerCik": null,
            "ownerName": "Ryan Corbett",
            "transactionDate": "2025-12-09",
            "transactionCode": "S",
            "transactionAmount": 38146,
            "transactionPrice": 60,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1801368/000183168625000009/xslF345X05/wk-form4_1765419110.xml"
        },
        {
            "date": "2025-12-05",
            "ownerCik": null,
            "ownerName": "James H Litinsky",
            "transactionDate": "2025-12-05",
            "transactionCode": "S",
            "transactionAmount": 385000,
            "transactionPrice": 62.94,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1801368/000183174625000017/xslF345X05/wk-form4_1764989130.xml"
        },
        {
            "date": "2025-11-20",
            "ownerCik": null,
            "ownerName": "James H Litinsky",
            "transactionDate": "2025-11-20",
            "transactionCode": "S",
            "transactionAmount": 248411,
            "transactionPrice": 63.86,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1801368/000183174625000014/xslF345X05/wk-form4_1763692820.xml"
        },
        {
            "date": "2025-11-17",
            "ownerCik": null,
            "ownerName": "Ryan Corbett",
            "transactionDate": "2025-11-17",
            "transactionCode": "S",
            "transactionAmount": 20000,
            "transactionPrice": 57.72,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1801368/000183168625000005/xslF345X05/wk-form4_1763605280.xml"
        },
        {
            "date": "2025-08-29",
            "ownerCik": null,
            "ownerName": "Michael Stuart Rosenthal",
            "transactionDate": "2025-08-29",
            "transactionCode": "S",
            "transactionAmount": 150000,
            "transactionPrice": 72.02,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1801368/000162828025041426/xslF345X05/wk-form4_1756516997.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "178.2154",
                "shares": 178215400
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "199.2302",
                "shares": 199230200
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "163.3794",
                "shares": 163379400
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "177.6196",
                "shares": 177619600
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "193.4941",
                "shares": 193494100
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "193.3895",
                "shares": 193389500
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "123.0126",
                "shares": 123012600
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "68.8759",
                "shares": 68875900
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "178.2154",
                "shares": 178215400
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "199.2302",
                "shares": 199230200
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "199.2302",
                "shares": 199230200
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "175.0343",
                "shares": 175034300
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "163.8347",
                "shares": 163834700
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "163.7643",
                "shares": 163764300
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "163.3794",
                "shares": 163379400
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "164.1493",
                "shares": 164149300
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "165.3445",
                "shares": 165344500
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "186.7918",
                "shares": 186791800
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "177.6196",
                "shares": 177619600
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "177.2317",
                "shares": 177231700
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "177.8591",
                "shares": 177859100
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "193.6135",
                "shares": 193613500
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "193.4941",
                "shares": 193494100
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "193.4099",
                "shares": 193409900
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "193.4146",
                "shares": 193414600
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "193.4903",
                "shares": 193490300
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "193.3895",
                "shares": 193389500
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "193.2153",
                "shares": 193215300
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "193.1456",
                "shares": 193145600
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "179.3195",
                "shares": 179319500
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "123.0126",
                "shares": 123012600
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "71.9415",
                "shares": 71941500
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "68.0954",
                "shares": 68095400
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "71.9415",
                "shares": 71941500
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "68.8759",
                "shares": 68875900
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "68.8759",
                "shares": 68875900
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "68.8759",
                "shares": 68875900
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "68.8759",
                "shares": 68875900
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-06",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.02,
                "epsDifference": -0.03,
                "surprisePercent": -150
            },
            "2026-03-31": {
                "reportDate": "2026-05-07",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": -0.04,
                "epsDifference": 0.07,
                "surprisePercent": 175
            },
            "2025-12-31": {
                "reportDate": "2026-02-26",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.02,
                "epsDifference": 0.04,
                "surprisePercent": 200
            },
            "2025-09-30": {
                "reportDate": "2025-11-06",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.16,
                "epsDifference": 0.06,
                "surprisePercent": 37.5
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": -0.19,
                "epsDifference": 0.03,
                "surprisePercent": 15.7895
            },
            "2025-03-31": {
                "reportDate": "2025-05-08",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.12,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-12-31": {
                "reportDate": "2025-02-20",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.1321,
                "epsDifference": 0.0121,
                "surprisePercent": 9.1597
            },
            "2024-09-30": {
                "reportDate": "2024-11-07",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.13,
                "epsDifference": 0.01,
                "surprisePercent": 7.6923
            },
            "2024-06-30": {
                "reportDate": "2024-08-01",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": -0.09,
                "epsDifference": -0.08,
                "surprisePercent": -88.8889
            },
            "2024-03-31": {
                "reportDate": "2024-05-02",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.03,
                "epsDifference": -0.01,
                "surprisePercent": -33.3333
            },
            "2023-12-31": {
                "reportDate": "2024-02-22",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.04,
                "epsDifference": 0.02,
                "surprisePercent": 50
            },
            "2023-09-30": {
                "reportDate": "2023-11-02",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.01,
                "epsDifference": 0.03,
                "surprisePercent": 300
            },
            "2023-06-30": {
                "reportDate": "2023-08-03",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.07,
                "epsDifference": 0.02,
                "surprisePercent": 28.5714
            },
            "2023-03-31": {
                "reportDate": "2023-05-04",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.19,
                "epsDifference": 0.08,
                "surprisePercent": 42.1053
            },
            "2022-12-31": {
                "reportDate": "2023-02-23",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.17,
                "epsDifference": 0.25,
                "surprisePercent": 147.0588
            },
            "2022-09-30": {
                "reportDate": "2022-11-03",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.3,
                "epsDifference": 0.06,
                "surprisePercent": 20
            },
            "2022-06-30": {
                "reportDate": "2022-08-05",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.35,
                "epsDifference": 0.08,
                "surprisePercent": 22.8571
            },
            "2022-03-31": {
                "reportDate": "2022-05-05",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.4,
                "epsDifference": 0.1,
                "surprisePercent": 25
            },
            "2021-12-31": {
                "reportDate": "2022-02-24",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.24,
                "epsDifference": 0.07,
                "surprisePercent": 29.1667
            },
            "2021-09-30": {
                "reportDate": "2021-11-04",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.17,
                "epsDifference": 0.1,
                "surprisePercent": 58.8235
            },
            "2021-06-30": {
                "reportDate": "2021-08-05",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.13,
                "epsDifference": 0.04,
                "surprisePercent": 30.7692
            },
            "2021-03-31": {
                "reportDate": "2021-05-06",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.08,
                "epsDifference": 0.05,
                "surprisePercent": 62.5
            },
            "2020-12-31": {
                "reportDate": "2021-03-18",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.08,
                "epsDifference": 0.1,
                "surprisePercent": 125
            },
            "2020-09-30": {
                "reportDate": "2020-11-18",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0777,
                "epsEstimate": 0.0584,
                "epsDifference": 0.0193,
                "surprisePercent": 33.0479
            },
            "2020-06-30": {
                "reportDate": "2020-07-31",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-06-09",
                "date": "2020-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "240.4706",
                "earningsEstimateAvg": "0.8956",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "1.7600",
                "earningsEstimateYearAgoEps": "-0.0037",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "240.4706",
                "revenueEstimateAvg": "806139280.00",
                "revenueEstimateLow": "668000000.00",
                "revenueEstimateHigh": "1135550000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.8018",
                "epsTrendCurrent": "0.8956",
                "epsTrend7daysAgo": "0.8849",
                "epsTrend30daysAgo": "0.9101",
                "epsTrend60daysAgo": "1.0280",
                "epsTrend90daysAgo": "1.1513",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "10.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.9844",
                "earningsEstimateAvg": "-0.0037",
                "earningsEstimateLow": "-0.2400",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "-0.2400",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.9844",
                "revenueEstimateAvg": "447403680.00",
                "revenueEstimateLow": "421100000.00",
                "revenueEstimateHigh": "469031000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.9934",
                "epsTrendCurrent": "-0.0037",
                "epsTrend7daysAgo": "0.0008",
                "epsTrend30daysAgo": "0.0048",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.2854",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "8.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "1.0078",
                "earningsEstimateAvg": "0.0008",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.0530",
                "earningsEstimateYearAgoEps": "-0.1000",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "1.0078",
                "revenueEstimateAvg": "116962970.00",
                "revenueEstimateLow": "109100000.00",
                "revenueEstimateHigh": "128000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "1.1841",
                "epsTrendCurrent": "0.0008",
                "epsTrend7daysAgo": "0.0053",
                "epsTrend30daysAgo": "-0.0086",
                "epsTrend60daysAgo": "0.0341",
                "epsTrend90daysAgo": "0.0727",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "7.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.9718",
                "earningsEstimateAvg": "-0.0037",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "-0.1300",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.9718",
                "revenueEstimateAvg": "95945150.00",
                "revenueEstimateLow": "77000000.00",
                "revenueEstimateHigh": "105000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.6717",
                "epsTrendCurrent": "-0.0037",
                "epsTrend7daysAgo": "-0.0025",
                "epsTrend30daysAgo": "0.0154",
                "epsTrend60daysAgo": "0.0519",
                "epsTrend90daysAgo": "0.0509",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.6962",
                "earningsEstimateAvg": "-0.0365",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "-0.1200",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.6962",
                "revenueEstimateAvg": "75456000.00",
                "revenueEstimateLow": "69000000.00",
                "revenueEstimateHigh": "87300720.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.2408",
                "epsTrendCurrent": "-0.0365",
                "epsTrend7daysAgo": "-0.0365",
                "epsTrend30daysAgo": "0.0085",
                "epsTrend60daysAgo": "0.0112",
                "epsTrend90daysAgo": "0.0895",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.2622",
                "earningsEstimateAvg": "-0.3246",
                "earningsEstimateLow": "-0.3800",
                "earningsEstimateHigh": "-0.2600",
                "earningsEstimateYearAgoEps": "-0.4400",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.2622",
                "revenueEstimateAvg": "230684310.00",
                "revenueEstimateLow": "222453000.00",
                "revenueEstimateHigh": "239000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.1316",
                "epsTrendCurrent": "-0.3246",
                "epsTrend7daysAgo": "-0.3159",
                "epsTrend30daysAgo": "-0.2916",
                "epsTrend60daysAgo": "-0.2807",
                "epsTrend90daysAgo": "-0.2727",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.3514",
                "earningsEstimateAvg": "-0.1622",
                "earningsEstimateLow": "-0.2100",
                "earningsEstimateHigh": "-0.1000",
                "earningsEstimateYearAgoEps": "-0.1200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.3514",
                "revenueEstimateAvg": "53002090.00",
                "revenueEstimateLow": "48858000.00",
                "revenueEstimateHigh": "57905000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.1577",
                "epsTrendCurrent": "-0.1622",
                "epsTrend7daysAgo": "-0.1542",
                "epsTrend30daysAgo": "-0.1622",
                "epsTrend60daysAgo": "-0.1542",
                "epsTrend90daysAgo": "-0.1929",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.1704",
                "earningsEstimateAvg": "-0.1990",
                "earningsEstimateLow": "-0.3000",
                "earningsEstimateHigh": "-0.1500",
                "earningsEstimateYearAgoEps": "-0.1700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.1704",
                "revenueEstimateAvg": "45626790.00",
                "revenueEstimateLow": "35500000.00",
                "revenueEstimateHigh": "78103000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.4597",
                "epsTrendCurrent": "-0.1990",
                "epsTrend7daysAgo": "-0.2055",
                "epsTrend30daysAgo": "-0.2017",
                "epsTrend60daysAgo": "-0.2017",
                "epsTrend90daysAgo": "-0.1334",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-2.1290",
                "earningsEstimateAvg": "-0.1252",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-2.1290",
                "revenueEstimateAvg": "61796310.00",
                "revenueEstimateLow": "53000000.00",
                "revenueEstimateHigh": "71877870.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2693",
                "epsTrendCurrent": "-0.1252",
                "epsTrend7daysAgo": "-0.1065",
                "epsTrend30daysAgo": "-0.1038",
                "epsTrend60daysAgo": "-0.0825",
                "epsTrend90daysAgo": "-0.1240",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-2.1122",
                "earningsEstimateAvg": "-0.4338",
                "earningsEstimateLow": "-0.6400",
                "earningsEstimateHigh": "-0.2900",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-2.1122",
                "revenueEstimateAvg": "195696960.00",
                "revenueEstimateLow": "183400000.00",
                "revenueEstimateHigh": "203000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.2279",
                "epsTrendCurrent": "-0.4338",
                "epsTrend7daysAgo": "-0.4333",
                "epsTrend30daysAgo": "-0.4181",
                "epsTrend60daysAgo": "-0.4181",
                "epsTrend90daysAgo": "-0.3965",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-4.2500",
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.1900",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-4.2500",
                "revenueEstimateAvg": "40140000.00",
                "revenueEstimateLow": "29900000.00",
                "revenueEstimateHigh": "47400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.2360",
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.1300",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.1100",
                "epsTrend90daysAgo": "-0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-2.0000",
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-2.0000",
                "revenueEstimateAvg": "40590000.00",
                "revenueEstimateLow": "30500000.00",
                "revenueEstimateHigh": "48000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.3660",
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.0800",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-1.0740",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-1.0740",
                "revenueEstimateAvg": "48500000.00",
                "revenueEstimateLow": "43600000.00",
                "revenueEstimateHigh": "55860000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.4930",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.7860",
                "earningsEstimateAvg": "0.3600",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.4300",
                "earningsEstimateYearAgoEps": "1.6800",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.7860",
                "revenueEstimateAvg": "258520000.00",
                "revenueEstimateLow": "246700000.00",
                "revenueEstimateHigh": "267370000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "-0.5100",
                "epsTrendCurrent": "0.3600",
                "epsTrend7daysAgo": "0.3600",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3500",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.3600",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "51140000.00",
                "revenueEstimateLow": "40000000.00",
                "revenueEstimateHigh": "68640000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.5620",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.8600",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.4300",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.8600",
                "revenueEstimateAvg": "60990000.00",
                "revenueEstimateLow": "55300000.00",
                "revenueEstimateHigh": "69350000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.5750",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.6400",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.5000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.6400",
                "revenueEstimateAvg": "88500000.00",
                "revenueEstimateLow": "84300000.00",
                "revenueEstimateHigh": "95130000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.4680",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2300",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.6070",
                "earningsEstimateAvg": "1.4300",
                "earningsEstimateLow": "1.3500",
                "earningsEstimateHigh": "1.5000",
                "earningsEstimateYearAgoEps": "0.8900",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.6070",
                "revenueEstimateAvg": "512090000.00",
                "revenueEstimateLow": "491200000.00",
                "revenueEstimateHigh": "528760000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.5430",
                "epsTrendCurrent": "1.4300",
                "epsTrend7daysAgo": "1.4300",
                "epsTrend30daysAgo": "1.4400",
                "epsTrend60daysAgo": "1.4400",
                "epsTrend90daysAgo": "1.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.1110",
                "earningsEstimateAvg": "0.3000",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.1110",
                "revenueEstimateAvg": "116810000.00",
                "revenueEstimateLow": "103390000.00",
                "revenueEstimateHigh": "129500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3000",
                "epsTrend7daysAgo": "0.3000",
                "epsTrend30daysAgo": "0.3100",
                "epsTrend60daysAgo": "0.3300",
                "epsTrend90daysAgo": "0.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.9410",
                "earningsEstimateAvg": "0.3300",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.4600",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.9410",
                "revenueEstimateAvg": "128750000.00",
                "revenueEstimateLow": "103710000.00",
                "revenueEstimateHigh": "145700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "1.1980",
                "epsTrendCurrent": "0.3300",
                "epsTrend7daysAgo": "0.3300",
                "epsTrend30daysAgo": "0.3200",
                "epsTrend60daysAgo": "0.3100",
                "epsTrend90daysAgo": "0.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "2.1540",
                "earningsEstimateAvg": "0.4100",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "2.1540",
                "revenueEstimateAvg": "166258000.00",
                "revenueEstimateLow": "107070000.00",
                "revenueEstimateHigh": "157000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "1.7720",
                "epsTrendCurrent": "0.4100",
                "epsTrend7daysAgo": "0.4100",
                "epsTrend30daysAgo": "0.4000",
                "epsTrend60daysAgo": "0.4000",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.8100",
                "earningsEstimateLow": "0.6500",
                "earningsEstimateHigh": "0.9300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "325610000.00",
                "revenueEstimateLow": "302100000.00",
                "revenueEstimateHigh": "340550000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.8100",
                "epsTrend7daysAgo": "0.7900",
                "epsTrend30daysAgo": "0.7800",
                "epsTrend60daysAgo": "0.7600",
                "epsTrend90daysAgo": "0.7400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.3900",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "0.5300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "201300000.00",
                "revenueEstimateLow": "177500000.00",
                "revenueEstimateHigh": "227490000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3900",
                "epsTrend7daysAgo": "0.3900",
                "epsTrend30daysAgo": "0.3900",
                "epsTrend60daysAgo": "0.3200",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "73118000.00",
                "revenueEstimateLow": "56370000.00",
                "revenueEstimateHigh": "64000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "47230000.00",
                "revenueEstimateLow": "40000000.00",
                "revenueEstimateHigh": "55700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": -0.02
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.32
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -0.45
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.38
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 1.71
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.88
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.2477
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3726740000.00",
                    "intangibleAssets": "187544000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22624000.00",
                    "totalLiab": "1769404000.00",
                    "totalStockholderEquity": "1957336000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "91967000.00",
                    "commonStock": "19000.00",
                    "capitalStock": "19000.00",
                    "retainedEarnings": "206164000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "429075000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "183538000.00",
                    "currentDeferredRevenue": "45547000.00",
                    "netDebt": "505508000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "934583000.00",
                    "otherStockholderEquity": "1751411000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1745408000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1023564000.00",
                    "netReceivables": "96717000.00",
                    "longTermDebt": "934583000.00",
                    "inventory": "173428000.00",
                    "accountsPayable": "46024000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-258000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "372707000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1981332000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "68371000.00",
                    "nonCurrentLiabilitiesTotal": "1172255000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3726740000.00",
                    "cashAndShortTermInvestments": "1452639000.00",
                    "propertyPlantAndEquipmentGross": "1932908000.00",
                    "propertyPlantAndEquipmentNet": "1608625000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1561870000.00",
                    "netInvestedCapital": "2891919000.00",
                    "commonStockSharesOutstanding": "178215393.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3840203000.00",
                    "intangibleAssets": "198503000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19289000.00",
                    "totalLiab": "1459445000.00",
                    "totalStockholderEquity": "2380758000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "113988000.00",
                    "commonStock": "19000.00",
                    "capitalStock": "19000.00",
                    "retainedEarnings": "226460000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "887092000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "285252000.00",
                    "currentDeferredRevenue": "62062000.00",
                    "netDebt": "160862000.00",
                    "shortTermDebt": "76214000.00",
                    "shortLongTermDebt": "67499000.00",
                    "shortLongTermDebtTotal": "1047954000.00",
                    "otherStockholderEquity": "1740710000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2046903000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "852058000.00",
                    "netReceivables": "119272000.00",
                    "longTermDebt": "932942000.00",
                    "inventory": "169192000.00",
                    "accountsPayable": "32988000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "340517000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1793300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "67386000.00",
                    "nonCurrentLiabilitiesTotal": "1174193000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3840203000.00",
                    "cashAndShortTermInvestments": "1739150000.00",
                    "propertyPlantAndEquipmentGross": "1731996000.00",
                    "propertyPlantAndEquipmentNet": "1452783000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1761651000.00",
                    "netInvestedCapital": "2967588000.00",
                    "commonStockSharesOutstanding": "199230179.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "4009902000.00",
                    "intangibleAssets": "6175000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18275000.00",
                    "totalLiab": "1617534000.00",
                    "totalStockholderEquity": "2392368000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "113562000.00",
                    "commonStock": "19000.00",
                    "capitalStock": "19000.00",
                    "retainedEarnings": "234428000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "99485000.00",
                    "cash": "1166011000.00",
                    "cashAndEquivalents": "1149475000.00",
                    "totalCurrentLiabilities": "299049000.00",
                    "currentDeferredRevenue": "74301000.00",
                    "netDebt": "-122926000.00",
                    "shortTermDebt": "74531000.00",
                    "shortLongTermDebt": "67411000.00",
                    "shortLongTermDebtTotal": "1043085000.00",
                    "otherStockholderEquity": "1743923000.00",
                    "propertyPlantEquipment": "1592699000.00",
                    "totalCurrentAssets": "2165801000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "664275000.00",
                    "netReceivables": "146684000.00",
                    "longTermDebt": "931330000.00",
                    "inventory": "171560000.00",
                    "accountsPayable": "36655000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "387000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "308615000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1844101000.00",
                    "capitalLeaseObligations": "8429000.00",
                    "longTermDebtTotal": "951696000.00",
                    "nonCurrentLiabilitiesOther": "48576000.00",
                    "nonCurrentLiabilitiesTotal": "1318485000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1970970000.00",
                    "liabilitiesAndStockholdersEquity": "4009902000.00",
                    "cashAndShortTermInvestments": "1830286000.00",
                    "propertyPlantAndEquipmentGross": "1655732000.00",
                    "propertyPlantAndEquipmentNet": "1383031000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1866752000.00",
                    "netInvestedCapital": "2977498000.00",
                    "commonStockSharesOutstanding": "199230179.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3798314000.00",
                    "intangibleAssets": "6473000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74821000.00",
                    "totalLiab": "1419894000.00",
                    "totalStockholderEquity": "2378420000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "170303000.00",
                    "commonStock": "19000.00",
                    "capitalStock": "19000.00",
                    "retainedEarnings": "225002000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "297185000.00",
                    "cash": "1147155000.00",
                    "cashAndEquivalents": "1139576000.00",
                    "totalCurrentLiabilities": "270177000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-112278000.00",
                    "shortTermDebt": "74492000.00",
                    "shortLongTermDebt": "67522000.00",
                    "shortLongTermDebtTotal": "1034877000.00",
                    "otherStockholderEquity": "1739490000.00",
                    "propertyPlantEquipment": "1320305000.00",
                    "totalCurrentAssets": "2174351000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "793217000.00",
                    "netReceivables": "14792000.00",
                    "longTermDebt": "929745000.00",
                    "inventory": "144366000.00",
                    "accountsPayable": "25382000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "297999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "311331000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1623963000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "951138000.00",
                    "nonCurrentLiabilitiesOther": "58163000.00",
                    "nonCurrentLiabilitiesTotal": "1149717000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1966537000.00",
                    "liabilitiesAndStockholdersEquity": "3798314000.00",
                    "cashAndShortTermInvestments": "1940372000.00",
                    "propertyPlantAndEquipmentGross": "1556614000.00",
                    "propertyPlantAndEquipmentNet": "1306159000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1904174000.00",
                    "netInvestedCapital": "2962076000.00",
                    "commonStockSharesOutstanding": "175034287.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2336187000.00",
                    "intangibleAssets": "6772000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13791000.00",
                    "totalLiab": "1325637000.00",
                    "totalStockholderEquity": "1010550000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "95651000.00",
                    "commonStock": "18000.00",
                    "capitalStock": "18000.00",
                    "retainedEarnings": "266782000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "69022000.00",
                    "cash": "261535000.00",
                    "cashAndEquivalents": "213025000.00",
                    "totalCurrentLiabilities": "266867000.00",
                    "currentDeferredRevenue": "79894000.00",
                    "netDebt": "655284000.00",
                    "shortTermDebt": "67434000.00",
                    "shortLongTermDebt": "67434000.00",
                    "shortLongTermDebtTotal": "916819000.00",
                    "otherStockholderEquity": "743776000.00",
                    "propertyPlantEquipment": "1299998000.00",
                    "totalCurrentAssets": "960395000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "492122000.00",
                    "netReceivables": "64899000.00",
                    "longTermDebt": "843369000.00",
                    "inventory": "128048000.00",
                    "accountsPayable": "21726000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69791000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1375792000.00",
                    "capitalLeaseObligations": "6016000.00",
                    "longTermDebtTotal": "865955000.00",
                    "nonCurrentLiabilitiesOther": "48565000.00",
                    "nonCurrentLiabilitiesTotal": "1058770000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "970823000.00",
                    "liabilitiesAndStockholdersEquity": "2336187000.00",
                    "cashAndShortTermInvestments": "753657000.00",
                    "propertyPlantAndEquipmentGross": "1526011000.00",
                    "propertyPlantAndEquipmentNet": "1299229000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "693528000.00",
                    "netInvestedCapital": "1921353000.00",
                    "commonStockSharesOutstanding": "163834693.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2368124000.00",
                    "intangibleAssets": "7071000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17903000.00",
                    "totalLiab": "1332013000.00",
                    "totalStockholderEquity": "1036111000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "80988000.00",
                    "commonStock": "18000.00",
                    "capitalStock": "18000.00",
                    "retainedEarnings": "297654000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "48884000.00",
                    "cash": "198343000.00",
                    "cashAndEquivalents": "185349000.00",
                    "totalCurrentLiabilities": "248207000.00",
                    "currentDeferredRevenue": "75335000.00",
                    "netDebt": "717808000.00",
                    "shortTermDebt": "67346000.00",
                    "shortLongTermDebt": "67346000.00",
                    "shortLongTermDebtTotal": "916151000.00",
                    "otherStockholderEquity": "738440000.00",
                    "propertyPlantEquipment": "1289296000.00",
                    "totalCurrentAssets": "1022873000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "560814000.00",
                    "netReceivables": "112729000.00",
                    "longTermDebt": "842415000.00",
                    "inventory": "133084000.00",
                    "accountsPayable": "20867000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49721000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1345251000.00",
                    "capitalLeaseObligations": "6390000.00",
                    "longTermDebtTotal": "854003000.00",
                    "nonCurrentLiabilitiesOther": "37625000.00",
                    "nonCurrentLiabilitiesTotal": "1083806000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "965487000.00",
                    "liabilitiesAndStockholdersEquity": "2368124000.00",
                    "cashAndShortTermInvestments": "759157000.00",
                    "propertyPlantAndEquipmentGross": "1497650000.00",
                    "propertyPlantAndEquipmentNet": "1288459000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "774666000.00",
                    "netInvestedCapital": "1945872000.00",
                    "commonStockSharesOutstanding": "163764345.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2333558000.00",
                    "intangibleAssets": "7370000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10204000.00",
                    "totalLiab": "1278678000.00",
                    "totalStockholderEquity": "1054880000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "79538000.00",
                    "commonStock": "18000.00",
                    "capitalStock": "18000.00",
                    "retainedEarnings": "320302000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "33785000.00",
                    "cash": "282442000.00",
                    "cashAndEquivalents": "280553000.00",
                    "totalCurrentLiabilities": "164019000.00",
                    "currentDeferredRevenue": "56880000.00",
                    "netDebt": "632085000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "914527000.00",
                    "otherStockholderEquity": "734387000.00",
                    "propertyPlantEquipment": "1261081000.00",
                    "totalCurrentAssets": "1031322000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "568426000.00",
                    "netReceivables": "62345000.00",
                    "longTermDebt": "908729000.00",
                    "inventory": "107905000.00",
                    "accountsPayable": "23562000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "173000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34690000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1302236000.00",
                    "capitalLeaseObligations": "5798000.00",
                    "longTermDebtTotal": "909486000.00",
                    "nonCurrentLiabilitiesOther": "26114000.00",
                    "nonCurrentLiabilitiesTotal": "1114659000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "961434000.00",
                    "liabilitiesAndStockholdersEquity": "2333558000.00",
                    "cashAndShortTermInvestments": "850868000.00",
                    "propertyPlantAndEquipmentGross": "1451702000.00",
                    "propertyPlantAndEquipmentNet": "1260176000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "867303000.00",
                    "netInvestedCapital": "1963609000.00",
                    "commonStockSharesOutstanding": "163379389.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2300286000.00",
                    "intangibleAssets": "7970000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11599000.00",
                    "totalLiab": "1235746000.00",
                    "totalStockholderEquity": "1064540000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "70152000.00",
                    "commonStock": "18000.00",
                    "capitalStock": "18000.00",
                    "retainedEarnings": "342644000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "25648000.00",
                    "cash": "284434000.00",
                    "cashAndEquivalents": "279028000.00",
                    "totalCurrentLiabilities": "146789000.00",
                    "currentDeferredRevenue": "50000000.00",
                    "netDebt": "659216000.00",
                    "shortTermDebt": "1623000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "943650000.00",
                    "otherStockholderEquity": "721582000.00",
                    "propertyPlantEquipment": "1240523000.00",
                    "totalCurrentAssets": "1017183000.00",
                    "longTermInvestments": "8962000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "582056000.00",
                    "netReceivables": "22395000.00",
                    "longTermDebt": "937634000.00",
                    "inventory": "116699000.00",
                    "accountsPayable": "21711000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "296000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26650000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1283103000.00",
                    "capitalLeaseObligations": "6016000.00",
                    "longTermDebtTotal": "939149000.00",
                    "nonCurrentLiabilitiesOther": "4568000.00",
                    "nonCurrentLiabilitiesTotal": "1088957000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "948687000.00",
                    "liabilitiesAndStockholdersEquity": "2300286000.00",
                    "cashAndShortTermInvestments": "866490000.00",
                    "propertyPlantAndEquipmentGross": "1410564000.00",
                    "propertyPlantAndEquipmentNet": "1239521000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "870394000.00",
                    "netInvestedCapital": "2002174000.00",
                    "commonStockSharesOutstanding": "164149348.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2364326000.00",
                    "intangibleAssets": "8283000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9332000.00",
                    "totalLiab": "1255288000.00",
                    "totalStockholderEquity": "1109038000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "83745000.00",
                    "commonStock": "18000.00",
                    "capitalStock": "18000.00",
                    "retainedEarnings": "368160000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "296691000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "158078000.00",
                    "currentDeferredRevenue": "50000000.00",
                    "netDebt": "647708000.00",
                    "shortTermDebt": "1187000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "944399000.00",
                    "otherStockholderEquity": "740950000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1090635000.00",
                    "longTermInvestments": "9339000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "641398000.00",
                    "netReceivables": "27830000.00",
                    "longTermDebt": "936610000.00",
                    "inventory": "115384000.00",
                    "accountsPayable": "19755000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-90000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-78893000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1273691000.00",
                    "capitalLeaseObligations": "6314000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5504000.00",
                    "nonCurrentLiabilitiesTotal": "1097210000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2364326000.00",
                    "cashAndShortTermInvestments": "938089000.00",
                    "propertyPlantAndEquipmentGross": "1378154000.00",
                    "propertyPlantAndEquipmentNet": "1226911000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "932557000.00",
                    "netInvestedCapital": "2045648000.00",
                    "commonStockSharesOutstanding": "165344511.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2354039000.00",
                    "intangibleAssets": "8582000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9329000.00",
                    "totalLiab": "1216285000.00",
                    "totalStockholderEquity": "1137754000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "79401000.00",
                    "commonStock": "18000.00",
                    "capitalStock": "18000.00",
                    "retainedEarnings": "402215000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "297160000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107546000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "646496000.00",
                    "shortTermDebt": "1167000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "943656000.00",
                    "otherStockholderEquity": "735651000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1106199000.00",
                    "longTermInvestments": "9647000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "650299000.00",
                    "netReceivables": "40902000.00",
                    "longTermDebt": "935585000.00",
                    "inventory": "108509000.00",
                    "accountsPayable": "26139000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-130000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-99329000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1247840000.00",
                    "capitalLeaseObligations": "6573000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4247000.00",
                    "nonCurrentLiabilitiesTotal": "1108739000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2354039000.00",
                    "cashAndShortTermInvestments": "947459000.00",
                    "propertyPlantAndEquipmentGross": "1339200000.00",
                    "propertyPlantAndEquipmentNet": "1206727000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "998653000.00",
                    "netInvestedCapital": "2073339000.00",
                    "commonStockSharesOutstanding": "186791826.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2393096000.00",
                    "intangibleAssets": "8881000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7530000.00",
                    "totalLiab": "1027317000.00",
                    "totalStockholderEquity": "1365779000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "79401000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "385726000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "264641000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108550000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "425710000.00",
                    "shortTermDebt": "1154000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "690351000.00",
                    "otherStockholderEquity": "979891000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1131177000.00",
                    "longTermInvestments": "9673000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "734493000.00",
                    "netReceivables": "29331000.00",
                    "longTermDebt": "681980000.00",
                    "inventory": "95182000.00",
                    "accountsPayable": "27995000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "145000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17664000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1261919000.00",
                    "capitalLeaseObligations": "6829000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3025000.00",
                    "nonCurrentLiabilitiesTotal": "918767000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2393096000.00",
                    "cashAndShortTermInvestments": "999134000.00",
                    "propertyPlantAndEquipmentGross": "1282747000.00",
                    "propertyPlantAndEquipmentNet": "1168710000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1022627000.00",
                    "netInvestedCapital": "2047759000.00",
                    "commonStockSharesOutstanding": "177619628.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2322222000.00",
                    "intangibleAssets": "9179000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9162000.00",
                    "totalLiab": "946149000.00",
                    "totalStockholderEquity": "1376073000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1798000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "401985000.00",
                    "otherLiab": "157451000.00",
                    "goodWill": null,
                    "otherAssets": "16009000.00",
                    "cash": "547668000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "97012000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "147136000.00",
                    "shortTermDebt": "3118000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "694804000.00",
                    "otherStockholderEquity": "974103000.00",
                    "propertyPlantEquipment": "1108723000.00",
                    "totalCurrentAssets": "1188311000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1366894000.00",
                    "shortTermInvestments": "536994000.00",
                    "netReceivables": "17308000.00",
                    "longTermDebt": "681094000.00",
                    "inventory": "77179000.00",
                    "accountsPayable": "92096000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-32000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-118776000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1133911000.00",
                    "capitalLeaseObligations": "7742000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3578000.00",
                    "nonCurrentLiabilitiesTotal": "849137000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2322222000.00",
                    "cashAndShortTermInvestments": "1084662000.00",
                    "propertyPlantAndEquipmentGross": "1108073000.00",
                    "propertyPlantAndEquipmentNet": "1108073000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1091299000.00",
                    "netInvestedCapital": "2057167000.00",
                    "commonStockSharesOutstanding": "177231717.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2289445000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12788000.00",
                    "totalLiab": "924514000.00",
                    "totalStockholderEquity": "1364931000.00",
                    "deferredLongTermLiab": "135592000.00",
                    "otherCurrentLiab": "3803000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "406261000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "927245000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75773000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-239676000.00",
                    "shortTermDebt": "309000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "687569000.00",
                    "otherStockholderEquity": "958819000.00",
                    "propertyPlantEquipment": "1044839000.00",
                    "totalCurrentAssets": "1223877000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1364931000.00",
                    "shortTermInvestments": "200828000.00",
                    "netReceivables": "15233000.00",
                    "longTermDebt": "680210000.00",
                    "inventory": "67783000.00",
                    "accountsPayable": "71661000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-166000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "406261000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10596000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1065568000.00",
                    "capitalLeaseObligations": "7359000.00",
                    "longTermDebtTotal": "680210000.00",
                    "nonCurrentLiabilitiesOther": "32939000.00",
                    "nonCurrentLiabilitiesTotal": "848741000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "958819000.00",
                    "liabilitiesAndStockholdersEquity": "2289445000.00",
                    "cashAndShortTermInvestments": "1128073000.00",
                    "propertyPlantAndEquipmentGross": "1134196000.00",
                    "propertyPlantAndEquipmentNet": "1054972000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1148104000.00",
                    "netInvestedCapital": "2045141000.00",
                    "commonStockSharesOutstanding": "177859118.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2281102000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13566000.00",
                    "totalLiab": "929297000.00",
                    "totalStockholderEquity": "1351805000.00",
                    "deferredLongTermLiab": "129711000.00",
                    "otherCurrentLiab": "25300000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "398866000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "651215000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93874000.00",
                    "currentDeferredRevenue": "-2327000.00",
                    "netDebt": "28111000.00",
                    "shortTermDebt": "2327000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "681653000.00",
                    "otherStockholderEquity": "952791000.00",
                    "propertyPlantEquipment": "1009084000.00",
                    "totalCurrentAssets": "1267388000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1351805000.00",
                    "shortTermInvestments": "517831000.00",
                    "netReceivables": "22972000.00",
                    "longTermDebt": "679326000.00",
                    "inventory": "61804000.00",
                    "accountsPayable": "68574000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "131000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "398866000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-118237000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1013714000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "679326000.00",
                    "nonCurrentLiabilitiesOther": "26386000.00",
                    "nonCurrentLiabilitiesTotal": "835423000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "952791000.00",
                    "liabilitiesAndStockholdersEquity": "2281102000.00",
                    "cashAndShortTermInvestments": "1169046000.00",
                    "propertyPlantAndEquipmentGross": "1069348000.00",
                    "propertyPlantAndEquipmentNet": "1002240000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1173514000.00",
                    "netInvestedCapital": "2031131000.00",
                    "commonStockSharesOutstanding": "193613539.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2237787000.00",
                    "intangibleAssets": "89000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21073000.00",
                    "totalLiab": "925153000.00",
                    "totalStockholderEquity": "1312634000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60992000.00",
                    "commonStock": "18000.00",
                    "capitalStock": "18000.00",
                    "retainedEarnings": "361419000.00",
                    "otherLiab": "144485000.00",
                    "goodWill": "-24378000.00",
                    "otherAssets": "8216000.00",
                    "cash": "136627000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "97481000.00",
                    "currentDeferredRevenue": "122353000.00",
                    "netDebt": "541832000.00",
                    "shortTermDebt": "2392000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "678459000.00",
                    "otherStockholderEquity": "951008000.00",
                    "propertyPlantEquipment": "935743000.00",
                    "totalCurrentAssets": "1293828000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "1312634000.00",
                    "shortTermInvestments": "1045718000.00",
                    "netReceivables": "32856000.00",
                    "longTermDebt": "678444000.00",
                    "inventory": "57554000.00",
                    "accountsPayable": "15326000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "189000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8028000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "943959000.00",
                    "capitalLeaseObligations": "15000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5000000.00",
                    "nonCurrentLiabilitiesTotal": "827672000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2237787000.00",
                    "cashAndShortTermInvestments": "1182345000.00",
                    "propertyPlantAndEquipmentGross": "994478000.00",
                    "propertyPlantAndEquipmentNet": "935842000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1196347000.00",
                    "netInvestedCapital": "1991078000.00",
                    "commonStockSharesOutstanding": "193494131.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2189162000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11004000.00",
                    "totalLiab": "946856000.00",
                    "totalStockholderEquity": "1242306000.00",
                    "deferredLongTermLiab": "167028000.00",
                    "otherCurrentLiab": "-164947000.00",
                    "commonStock": "18000.00",
                    "capitalStock": "18000.00",
                    "retainedEarnings": "294412000.00",
                    "otherLiab": "189207000.00",
                    "goodWill": null,
                    "otherAssets": "2348000.00",
                    "cash": "427969000.00",
                    "cashAndEquivalents": "409339000.00",
                    "totalCurrentLiabilities": "74746000.00",
                    "currentDeferredRevenue": "167028000.00",
                    "netDebt": "249594000.00",
                    "shortTermDebt": "2423000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "679986000.00",
                    "otherStockholderEquity": "947973000.00",
                    "propertyPlantEquipment": "830033000.00",
                    "totalCurrentAssets": "1356781000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1242306000.00",
                    "shortTermInvestments": "836288000.00",
                    "netReceivables": "19875000.00",
                    "longTermDebt": "677563000.00",
                    "inventory": "61645000.00",
                    "accountsPayable": "70242000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-97000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "294412000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-164680000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "832381000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "677563000.00",
                    "nonCurrentLiabilitiesOther": "27519000.00",
                    "nonCurrentLiabilitiesTotal": "872110000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "947973000.00",
                    "liabilitiesAndStockholdersEquity": "2189162000.00",
                    "cashAndShortTermInvestments": "1264257000.00",
                    "propertyPlantAndEquipmentGross": "884014000.00",
                    "propertyPlantAndEquipmentNet": "830033000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1282035000.00",
                    "netInvestedCapital": "1919869000.00",
                    "commonStockSharesOutstanding": "193409857.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2101239000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5486000.00",
                    "totalLiab": "930502000.00",
                    "totalStockholderEquity": "1170737000.00",
                    "deferredLongTermLiab": "146606000.00",
                    "otherCurrentLiab": "-144995000.00",
                    "commonStock": "18000.00",
                    "capitalStock": "18000.00",
                    "retainedEarnings": "231235000.00",
                    "otherLiab": "181742000.00",
                    "goodWill": null,
                    "otherAssets": "2519000.00",
                    "cash": "664457000.00",
                    "cashAndEquivalents": "634789000.00",
                    "totalCurrentLiabilities": "66147000.00",
                    "currentDeferredRevenue": "146606000.00",
                    "netDebt": "12226000.00",
                    "shortTermDebt": "2439000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "679122000.00",
                    "otherStockholderEquity": "939900000.00",
                    "propertyPlantEquipment": "749848000.00",
                    "totalCurrentAssets": "1348872000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1170737000.00",
                    "shortTermInvestments": "599666000.00",
                    "netReceivables": "37019000.00",
                    "longTermDebt": "676683000.00",
                    "inventory": "42244000.00",
                    "accountsPayable": "62097000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-416000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "231235000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-808544000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "752367000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "676683000.00",
                    "nonCurrentLiabilitiesOther": "41066000.00",
                    "nonCurrentLiabilitiesTotal": "864355000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "939900000.00",
                    "liabilitiesAndStockholdersEquity": "2101239000.00",
                    "cashAndShortTermInvestments": "1264123000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "749848000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1282725000.00",
                    "netInvestedCapital": "1847420000.00",
                    "commonStockSharesOutstanding": "193414563.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1987211000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6447000.00",
                    "totalLiab": "896843000.00",
                    "totalStockholderEquity": "1090368000.00",
                    "deferredLongTermLiab": "127979000.00",
                    "otherCurrentLiab": "4675000.00",
                    "commonStock": "18000.00",
                    "capitalStock": "18000.00",
                    "retainedEarnings": "157966000.00",
                    "otherLiab": "162950000.00",
                    "goodWill": null,
                    "otherAssets": "2249000.00",
                    "cash": "1233300000.00",
                    "cashAndEquivalents": "1233300000.00",
                    "totalCurrentLiabilities": "51575000.00",
                    "currentDeferredRevenue": "-2484000.00",
                    "netDebt": "-557496000.00",
                    "shortTermDebt": "2484000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "675804000.00",
                    "otherStockholderEquity": "932384000.00",
                    "propertyPlantEquipment": "668488000.00",
                    "totalCurrentAssets": "1316474000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1090368000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "37108000.00",
                    "longTermDebt": "675804000.00",
                    "inventory": "39619000.00",
                    "accountsPayable": "41654000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "157966000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1721000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "670737000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "675804000.00",
                    "nonCurrentLiabilitiesOther": "41485000.00",
                    "nonCurrentLiabilitiesTotal": "845268000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "932384000.00",
                    "liabilitiesAndStockholdersEquity": "1987211000.00",
                    "cashAndShortTermInvestments": "1233300000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "668488000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1264899000.00",
                    "netInvestedCapital": "1766172000.00",
                    "commonStockSharesOutstanding": "193490330.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1889666000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7809000.00",
                    "totalLiab": "880934000.00",
                    "totalStockholderEquity": "1008732000.00",
                    "deferredLongTermLiab": "104500000.00",
                    "otherCurrentLiab": "4010000.00",
                    "commonStock": "18000.00",
                    "capitalStock": "18000.00",
                    "retainedEarnings": "72415000.00",
                    "otherLiab": "138815000.00",
                    "goodWill": null,
                    "otherAssets": "1149000.00",
                    "cash": "1179297000.00",
                    "cashAndEquivalents": "1179297000.00",
                    "totalCurrentLiabilities": "59543000.00",
                    "currentDeferredRevenue": "104500000.00",
                    "netDebt": "-487480000.00",
                    "shortTermDebt": "16336000.00",
                    "shortLongTermDebt": "16082000.00",
                    "shortLongTermDebtTotal": "691817000.00",
                    "otherStockholderEquity": "936299000.00",
                    "propertyPlantEquipment": "611710000.00",
                    "totalCurrentAssets": "1276807000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "954195000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "51009000.00",
                    "longTermDebt": "674927000.00",
                    "inventory": "38692000.00",
                    "accountsPayable": "35734000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "72415000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2247000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "612859000.00",
                    "capitalLeaseObligations": "808000.00",
                    "longTermDebtTotal": "675481000.00",
                    "nonCurrentLiabilitiesOther": "7197000.00",
                    "nonCurrentLiabilitiesTotal": "821391000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "936299000.00",
                    "liabilitiesAndStockholdersEquity": "1889666000.00",
                    "cashAndShortTermInvestments": "1179297000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "610612000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1217264000.00",
                    "netInvestedCapital": "1699741000.00",
                    "commonStockSharesOutstanding": "193389482.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1849454000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4954000.00",
                    "totalLiab": "895259000.00",
                    "totalStockholderEquity": "954195000.00",
                    "deferredLongTermLiab": "98444000.00",
                    "otherCurrentLiab": "3637000.00",
                    "commonStock": "18000.00",
                    "capitalStock": "18000.00",
                    "retainedEarnings": "23426000.00",
                    "otherLiab": "141988000.00",
                    "goodWill": null,
                    "otherAssets": "9802000.00",
                    "cash": "1179371000.00",
                    "cashAndEquivalents": "1179371000.00",
                    "totalCurrentLiabilities": "70767000.00",
                    "currentDeferredRevenue": "8097000.00",
                    "netDebt": "-473505000.00",
                    "shortTermDebt": "31191000.00",
                    "shortLongTermDebt": "30937000.00",
                    "shortLongTermDebtTotal": "705866000.00",
                    "otherStockholderEquity": "930751000.00",
                    "propertyPlantEquipment": "582838000.00",
                    "totalCurrentAssets": "1255546000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "906625000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "37095000.00",
                    "longTermDebt": "674050000.00",
                    "inventory": "34126000.00",
                    "accountsPayable": "27842000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "23426000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10223000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "593908000.00",
                    "capitalLeaseObligations": "879000.00",
                    "longTermDebtTotal": "674675000.00",
                    "nonCurrentLiabilitiesOther": "726048000.00",
                    "nonCurrentLiabilitiesTotal": "824492000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "930751000.00",
                    "liabilitiesAndStockholdersEquity": "1849454000.00",
                    "cashAndShortTermInvestments": "1179371000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "583685000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1184779000.00",
                    "netInvestedCapital": "1659182000.00",
                    "commonStockSharesOutstanding": "193215313.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1817956000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5558000.00",
                    "totalLiab": "911331000.00",
                    "totalStockholderEquity": "906625000.00",
                    "deferredLongTermLiab": "95578000.00",
                    "otherCurrentLiab": "44235000.00",
                    "commonStock": "18000.00",
                    "capitalStock": "18000.00",
                    "retainedEarnings": "-19337000.00",
                    "otherLiab": "138678000.00",
                    "goodWill": null,
                    "otherAssets": "9843000.00",
                    "cash": "1196875000.00",
                    "cashAndEquivalents": "1196875000.00",
                    "totalCurrentLiabilities": "90287000.00",
                    "currentDeferredRevenue": "-37730000.00",
                    "netDebt": "-477010000.00",
                    "shortTermDebt": "46052000.00",
                    "shortLongTermDebt": "45796000.00",
                    "shortLongTermDebtTotal": "719865000.00",
                    "otherStockholderEquity": "925944000.00",
                    "propertyPlantEquipment": "562001000.00",
                    "totalCurrentAssets": "1246112000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "906625000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8178000.00",
                    "longTermDebt": "673174000.00",
                    "inventory": "35501000.00",
                    "accountsPayable": "37730000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-19337000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10344000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "571844000.00",
                    "capitalLeaseObligations": "895000.00",
                    "longTermDebtTotal": "673813000.00",
                    "nonCurrentLiabilitiesOther": "8553000.00",
                    "nonCurrentLiabilitiesTotal": "821044000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "925944000.00",
                    "liabilitiesAndStockholdersEquity": "1817956000.00",
                    "cashAndShortTermInvestments": "1196875000.00",
                    "propertyPlantAndEquipmentGross": "561500000.00",
                    "propertyPlantAndEquipmentNet": "561500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1155825000.00",
                    "netInvestedCapital": "1625595000.00",
                    "commonStockSharesOutstanding": "193145644.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1782526000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8583000.00",
                    "totalLiab": "907369000.00",
                    "totalStockholderEquity": "875157000.00",
                    "deferredLongTermLiab": "91635000.00",
                    "otherCurrentLiab": "31080000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-46503000.00",
                    "otherLiab": "134178000.00",
                    "goodWill": null,
                    "otherAssets": "9348000.00",
                    "cash": "1181515000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72921000.00",
                    "currentDeferredRevenue": "-27500000.00",
                    "netDebt": "-448672000.00",
                    "shortTermDebt": "41841000.00",
                    "shortLongTermDebt": "41562000.00",
                    "shortLongTermDebtTotal": "732843000.00",
                    "otherStockholderEquity": "921643000.00",
                    "propertyPlantEquipment": "534057000.00",
                    "totalCurrentAssets": "1239121000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "875157000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13925000.00",
                    "longTermDebt": "690315000.00",
                    "inventory": "35098000.00",
                    "accountsPayable": "27500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-46503000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "233000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "543405000.00",
                    "capitalLeaseObligations": "966000.00",
                    "longTermDebtTotal": "691002000.00",
                    "nonCurrentLiabilitiesOther": "9273000.00",
                    "nonCurrentLiabilitiesTotal": "834448000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "921643000.00",
                    "liabilitiesAndStockholdersEquity": "1782526000.00",
                    "cashAndShortTermInvestments": "1181515000.00",
                    "propertyPlantAndEquipmentGross": "533478000.00",
                    "propertyPlantAndEquipmentNet": "534057000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1166200000.00",
                    "netInvestedCapital": "1607034000.00",
                    "commonStockSharesOutstanding": "179319489.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1074288000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5534000.00",
                    "totalLiab": "220411000.00",
                    "totalStockholderEquity": "853877000.00",
                    "deferredLongTermLiab": "87473000.00",
                    "otherCurrentLiab": "2163000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-62622000.00",
                    "otherLiab": "129649000.00",
                    "goodWill": null,
                    "otherAssets": "11267000.00",
                    "cash": "519652000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43061000.00",
                    "currentDeferredRevenue": "87473000.00",
                    "netDebt": "-448836000.00",
                    "shortTermDebt": "24739000.00",
                    "shortLongTermDebt": "24473000.00",
                    "shortLongTermDebtTotal": "70816000.00",
                    "otherStockholderEquity": "916482000.00",
                    "propertyPlantEquipment": "504092000.00",
                    "totalCurrentAssets": "561047000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "853877000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3589000.00",
                    "longTermDebt": "45341000.00",
                    "inventory": "32272000.00",
                    "accountsPayable": "16159000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-62622000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10239000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "513241000.00",
                    "capitalLeaseObligations": "1002000.00",
                    "longTermDebtTotal": "46077000.00",
                    "nonCurrentLiabilitiesOther": "89877000.00",
                    "nonCurrentLiabilitiesTotal": "177350000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "916482000.00",
                    "liabilitiesAndStockholdersEquity": "1074288000.00",
                    "cashAndShortTermInvestments": "519652000.00",
                    "propertyPlantAndEquipmentGross": "501974000.00",
                    "propertyPlantAndEquipmentNet": "503002000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "517986000.00",
                    "netInvestedCapital": "923691000.00",
                    "commonStockSharesOutstanding": "123012598.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "157187000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8810000.00",
                    "totalLiab": "167303000.00",
                    "totalStockholderEquity": "-10116000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4662999.00",
                    "commonStock": "20500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-86737000.00",
                    "otherLiab": "47041000.00",
                    "goodWill": null,
                    "otherAssets": "26194000.00",
                    "cash": "30244000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65832000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "66501000.00",
                    "shortTermDebt": "42315000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "96745000.00",
                    "otherStockholderEquity": "-43125000.00",
                    "propertyPlantEquipment": "57325000.00",
                    "totalCurrentAssets": "73668000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-66237000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3574000.00",
                    "longTermDebt": null,
                    "inventory": "31040000.00",
                    "accountsPayable": "18854000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "43125000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26194000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "83519000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "101471000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "157187000.00",
                    "cashAndShortTermInvestments": "30244000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "57325000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71941538.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "147604000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2243000.00",
                    "totalLiab": "172346000.00",
                    "totalStockholderEquity": "-24742000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4224000.00",
                    "commonStock": "20500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-101363000.00",
                    "otherLiab": "46564000.00",
                    "goodWill": null,
                    "otherAssets": "27619000.00",
                    "cash": "38551000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55637000.00",
                    "currentDeferredRevenue": "-13791000.00",
                    "netDebt": "69216000.00",
                    "shortTermDebt": "37622000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "107767000.00",
                    "otherStockholderEquity": "53846000.00",
                    "propertyPlantEquipment": "49297000.00",
                    "totalCurrentAssets": "70688000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-80863000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "183000.00",
                    "longTermDebt": null,
                    "inventory": "29711000.00",
                    "accountsPayable": "13791000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27618970.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "76916000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "116709000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "147604000.00",
                    "cashAndShortTermInvestments": "38551000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "49297030.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68095422.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-06-09",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "-18022000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4224000.00",
                    "commonStock": "20500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-101363000.00",
                    "otherLiab": "46564000.00",
                    "goodWill": null,
                    "otherAssets": "27619000.00",
                    "cash": "-2757000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55637000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2757000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "24137.00",
                    "propertyPlantEquipment": "49297000.00",
                    "totalCurrentAssets": "2757000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-18022000.00",
                    "shortTermInvestments": "5514000.00",
                    "netReceivables": "183000.00",
                    "longTermDebt": null,
                    "inventory": "29711000.00",
                    "accountsPayable": "13791000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18022000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2757000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-2757000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "-18022000.00",
                    "cashAndShortTermInvestments": "2757000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71941538.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "totalAssets": "101794000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1234000.00",
                    "totalLiab": "119816000.00",
                    "totalStockholderEquity": "-18022000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20028000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-40797000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2757000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31315000.00",
                    "currentDeferredRevenue": "6609000.00",
                    "netDebt": "15914000.00",
                    "shortTermDebt": "4678000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "18671000.00",
                    "otherStockholderEquity": "22768000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "27409000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "370000.00",
                    "longTermDebt": null,
                    "inventory": "23048000.00",
                    "accountsPayable": "13875000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27413000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "74385000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "88501000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "101794000.00",
                    "cashAndShortTermInvestments": "2757000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "46972000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68875874.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68875874.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68875874.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "-11267000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-2832000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "2832000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2832000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5664000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13542000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2832000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-2832000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "-11267000.00",
                    "cashAndShortTermInvestments": "2832000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68875874.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "4009902000.00",
                    "intangibleAssets": "6175000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18275000.00",
                    "totalLiab": "1617534000.00",
                    "totalStockholderEquity": "2392368000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "113562000.00",
                    "commonStock": "19000.00",
                    "capitalStock": "19000.00",
                    "retainedEarnings": "234428000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "99485000.00",
                    "cash": "1166011000.00",
                    "cashAndEquivalents": "1149475000.00",
                    "totalCurrentLiabilities": "299049000.00",
                    "currentDeferredRevenue": "74301000.00",
                    "netDebt": "-122926000.00",
                    "shortTermDebt": "74531000.00",
                    "shortLongTermDebt": "67411000.00",
                    "shortLongTermDebtTotal": "1043085000.00",
                    "otherStockholderEquity": "1743923000.00",
                    "propertyPlantEquipment": "1592699000.00",
                    "totalCurrentAssets": "2165801000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "664275000.00",
                    "netReceivables": "146684000.00",
                    "longTermDebt": "931330000.00",
                    "inventory": "171560000.00",
                    "accountsPayable": "36655000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "387000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "308615000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1844101000.00",
                    "capitalLeaseObligations": "8429000.00",
                    "longTermDebtTotal": "951696000.00",
                    "nonCurrentLiabilitiesOther": "48576000.00",
                    "nonCurrentLiabilitiesTotal": "1318485000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1970970000.00",
                    "liabilitiesAndStockholdersEquity": "4009902000.00",
                    "cashAndShortTermInvestments": "1830286000.00",
                    "propertyPlantAndEquipmentGross": "1655732000.00",
                    "propertyPlantAndEquipmentNet": "1383031000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1866752000.00",
                    "netInvestedCapital": "2977498000.00",
                    "commonStockSharesOutstanding": "170126753.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2333558000.00",
                    "intangibleAssets": "7370000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10204000.00",
                    "totalLiab": "1278678000.00",
                    "totalStockholderEquity": "1054880000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "79538000.00",
                    "commonStock": "18000.00",
                    "capitalStock": "18000.00",
                    "retainedEarnings": "320302000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "33785000.00",
                    "cash": "282442000.00",
                    "cashAndEquivalents": "280553000.00",
                    "totalCurrentLiabilities": "164019000.00",
                    "currentDeferredRevenue": "56880000.00",
                    "netDebt": "632085000.00",
                    "shortTermDebt": "3166000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "914527000.00",
                    "otherStockholderEquity": "734387000.00",
                    "propertyPlantEquipment": "1261081000.00",
                    "totalCurrentAssets": "1031322000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "568426000.00",
                    "netReceivables": "62345000.00",
                    "longTermDebt": "908729000.00",
                    "inventory": "107905000.00",
                    "accountsPayable": "23562000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "173000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34690000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1302236000.00",
                    "capitalLeaseObligations": "5798000.00",
                    "longTermDebtTotal": "909486000.00",
                    "nonCurrentLiabilitiesOther": "26114000.00",
                    "nonCurrentLiabilitiesTotal": "1114659000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "961434000.00",
                    "liabilitiesAndStockholdersEquity": "2333558000.00",
                    "cashAndShortTermInvestments": "850868000.00",
                    "propertyPlantAndEquipmentGross": "1451702000.00",
                    "propertyPlantAndEquipmentNet": "1260176000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "867303000.00",
                    "netInvestedCapital": "1963609000.00",
                    "commonStockSharesOutstanding": "169882640.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2336452000.00",
                    "intangibleAssets": "8881000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7990000.00",
                    "totalLiab": "970673000.00",
                    "totalStockholderEquity": "1365779000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77182000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "385726000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "18011000.00",
                    "cash": "263351000.00",
                    "cashAndEquivalents": "260556000.00",
                    "totalCurrentLiabilities": "108550000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "425458000.00",
                    "shortTermDebt": "2308000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "688809000.00",
                    "otherStockholderEquity": "979891000.00",
                    "propertyPlantEquipment": "1168710000.00",
                    "totalCurrentAssets": "1131177000.00",
                    "longTermInvestments": "9673000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "734493000.00",
                    "netReceivables": "30161000.00",
                    "longTermDebt": "681980000.00",
                    "inventory": "95182000.00",
                    "accountsPayable": "27995000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "145000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18602000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1205275000.00",
                    "capitalLeaseObligations": "6829000.00",
                    "longTermDebtTotal": "685005000.00",
                    "nonCurrentLiabilitiesOther": "3025000.00",
                    "nonCurrentLiabilitiesTotal": "862123000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "979891000.00",
                    "liabilitiesAndStockholdersEquity": "2336452000.00",
                    "cashAndShortTermInvestments": "997844000.00",
                    "propertyPlantAndEquipmentGross": "1282747000.00",
                    "propertyPlantAndEquipmentNet": "1168119000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1022627000.00",
                    "netInvestedCapital": "2047759000.00",
                    "commonStockSharesOutstanding": "178152212.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2237787000.00",
                    "intangibleAssets": "89000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21073000.00",
                    "totalLiab": "925153000.00",
                    "totalStockholderEquity": "1312634000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60992000.00",
                    "commonStock": "18000.00",
                    "capitalStock": "18000.00",
                    "retainedEarnings": "361419000.00",
                    "otherLiab": "144485000.00",
                    "goodWill": "-684000.00",
                    "otherAssets": "8216000.00",
                    "cash": "136627000.00",
                    "cashAndEquivalents": "129254000.00",
                    "totalCurrentLiabilities": "97481000.00",
                    "currentDeferredRevenue": "122353000.00",
                    "netDebt": "541832000.00",
                    "shortTermDebt": "2830000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "678459000.00",
                    "otherStockholderEquity": "951008000.00",
                    "propertyPlantEquipment": "935743000.00",
                    "totalCurrentAssets": "1293828000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "1312634000.00",
                    "shortTermInvestments": "1045718000.00",
                    "netReceivables": "32856000.00",
                    "longTermDebt": "678444000.00",
                    "inventory": "57554000.00",
                    "accountsPayable": "15326000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "189000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8028000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "943959000.00",
                    "capitalLeaseObligations": "15000.00",
                    "longTermDebtTotal": "678444000.00",
                    "nonCurrentLiabilitiesOther": "5000000.00",
                    "nonCurrentLiabilitiesTotal": "827672000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "951008000.00",
                    "liabilitiesAndStockholdersEquity": "2237787000.00",
                    "cashAndShortTermInvestments": "1182345000.00",
                    "propertyPlantAndEquipmentGross": "994478000.00",
                    "propertyPlantAndEquipmentNet": "935842000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1196347000.00",
                    "netInvestedCapital": "1991078000.00",
                    "commonStockSharesOutstanding": "193453087.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1889666000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7809000.00",
                    "totalLiab": "880934000.00",
                    "totalStockholderEquity": "1008732000.00",
                    "deferredLongTermLiab": "104500000.00",
                    "otherCurrentLiab": "4010000.00",
                    "commonStock": "18000.00",
                    "capitalStock": "18000.00",
                    "retainedEarnings": "72415000.00",
                    "otherLiab": "138815000.00",
                    "goodWill": null,
                    "otherAssets": "1149000.00",
                    "cash": "1179297000.00",
                    "cashAndEquivalents": "1179297000.00",
                    "totalCurrentLiabilities": "59543000.00",
                    "currentDeferredRevenue": "3463000.00",
                    "netDebt": "-487480000.00",
                    "shortTermDebt": "16336000.00",
                    "shortLongTermDebt": "16082000.00",
                    "shortLongTermDebtTotal": "691817000.00",
                    "otherStockholderEquity": "936299000.00",
                    "propertyPlantEquipment": "611710000.00",
                    "totalCurrentAssets": "1276807000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "954195000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "51009000.00",
                    "longTermDebt": "674927000.00",
                    "inventory": "38692000.00",
                    "accountsPayable": "35734000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "72415000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2247000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "612859000.00",
                    "capitalLeaseObligations": "808000.00",
                    "longTermDebtTotal": "675481000.00",
                    "nonCurrentLiabilitiesOther": "7197000.00",
                    "nonCurrentLiabilitiesTotal": "821391000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "936299000.00",
                    "liabilitiesAndStockholdersEquity": "1889666000.00",
                    "cashAndShortTermInvestments": "1179297000.00",
                    "propertyPlantAndEquipmentGross": "650999000.00",
                    "propertyPlantAndEquipmentNet": "610612000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1217264000.00",
                    "netInvestedCapital": "1699741000.00",
                    "commonStockSharesOutstanding": "189844028.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1074288000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5534000.00",
                    "totalLiab": "220411000.00",
                    "totalStockholderEquity": "853877000.00",
                    "deferredLongTermLiab": "87473000.00",
                    "otherCurrentLiab": "2163000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "-62622000.00",
                    "otherLiab": "129649000.00",
                    "goodWill": null,
                    "otherAssets": "11267000.00",
                    "cash": "519652000.00",
                    "cashAndEquivalents": "519652000.00",
                    "totalCurrentLiabilities": "43061000.00",
                    "currentDeferredRevenue": "-16159000.00",
                    "netDebt": "-448836000.00",
                    "shortTermDebt": "24739000.00",
                    "shortLongTermDebt": "24473000.00",
                    "shortLongTermDebtTotal": "70816000.00",
                    "otherStockholderEquity": "916482000.00",
                    "propertyPlantEquipment": "504092000.00",
                    "totalCurrentAssets": "561047000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "853877000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3589000.00",
                    "longTermDebt": "45341000.00",
                    "inventory": "32272000.00",
                    "accountsPayable": "16159000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-62622000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10239000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "513241000.00",
                    "capitalLeaseObligations": "1002000.00",
                    "longTermDebtTotal": "46077000.00",
                    "nonCurrentLiabilitiesOther": "1628000.00",
                    "nonCurrentLiabilitiesTotal": "177350000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "916482000.00",
                    "liabilitiesAndStockholdersEquity": "1074288000.00",
                    "cashAndShortTermInvestments": "519652000.00",
                    "propertyPlantAndEquipmentGross": "501974000.00",
                    "propertyPlantAndEquipmentNet": "503002000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "517986000.00",
                    "netInvestedCapital": "923691000.00",
                    "commonStockSharesOutstanding": "79690821.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "101794000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1234000.00",
                    "totalLiab": "119816000.00",
                    "totalStockholderEquity": "-18022000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20028000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "7000.00",
                    "retainedEarnings": "-40797000.00",
                    "otherLiab": "73012000.00",
                    "goodWill": null,
                    "otherAssets": "26842000.00",
                    "cash": "2757000.00",
                    "cashAndEquivalents": "2757000.00",
                    "totalCurrentLiabilities": "31315000.00",
                    "currentDeferredRevenue": "6609000.00",
                    "netDebt": "15914000.00",
                    "shortTermDebt": "4678000.00",
                    "shortLongTermDebt": "4484000.00",
                    "shortLongTermDebtTotal": "18671000.00",
                    "otherStockholderEquity": "22768000.00",
                    "propertyPlantEquipment": "47543000.00",
                    "totalCurrentAssets": "27409000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-18022000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "370000.00",
                    "longTermDebt": "13594000.00",
                    "inventory": "23048000.00",
                    "accountsPayable": "14175000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7826000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27413000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "74385000.00",
                    "capitalLeaseObligations": "593000.00",
                    "longTermDebtTotal": "13993000.00",
                    "nonCurrentLiabilitiesOther": "5052000.00",
                    "nonCurrentLiabilitiesTotal": "88501000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "22768000.00",
                    "liabilitiesAndStockholdersEquity": "101794000.00",
                    "cashAndShortTermInvestments": "2757000.00",
                    "propertyPlantAndEquipmentGross": "46972000.00",
                    "propertyPlantAndEquipmentNet": "46972000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3906000.00",
                    "netInvestedCapital": "56000.00",
                    "commonStockSharesOutstanding": "68875874.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "96270000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "947000.00",
                    "totalLiab": "107537000.00",
                    "totalStockholderEquity": "-11267000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9860000.00",
                    "commonStock": "20500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-34042000.00",
                    "otherLiab": "68960000.00",
                    "goodWill": null,
                    "otherAssets": "25858000.00",
                    "cash": "2832000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23047000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "18095000.00",
                    "shortTermDebt": "5397000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "20927000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "52934000.00",
                    "totalCurrentAssets": "17478000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-13542000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "225000.00",
                    "longTermDebt": null,
                    "inventory": "13474000.00",
                    "accountsPayable": "7790000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25858000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "78792000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "84490000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "96270000.00",
                    "cashAndShortTermInvestments": "2832000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "52934000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68875874.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-07",
                    "currency_symbol": "USD",
                    "investments": "-164613000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-394948000.00",
                    "netBorrowings": "-68764000.00",
                    "totalCashFromFinancingActivities": "-69376000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20296000.00",
                    "changeInCash": "-457476000.00",
                    "beginPeriodCashFlow": "887092000.00",
                    "endPeriodCashFlow": "429616000.00",
                    "totalCashFromOperatingActivities": "6848000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35379000.00",
                    "otherCashflowsFromInvestingActivities": "40000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-11956000.00",
                    "changeToAccountReceivables": "6855000.00",
                    "salePurchaseOfStock": "-612000.00",
                    "otherCashflowsFromFinancingActivities": "-18246000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "230335000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25905000.00",
                    "stockBasedCompensation": "11287000.00",
                    "otherNonCashItems": "14649000.00",
                    "freeCashFlow": "-223487000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "investments": "-182436000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-259812000.00",
                    "netBorrowings": "-912000.00",
                    "totalCashFromFinancingActivities": "-18546000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7968000.00",
                    "changeInCash": "-280267000.00",
                    "beginPeriodCashFlow": "1167359000.00",
                    "endPeriodCashFlow": "887092000.00",
                    "totalCashFromOperatingActivities": "-1909000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32137000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-8853000.00",
                    "changeToAccountReceivables": "-32649000.00",
                    "salePurchaseOfStock": "-17634000.00",
                    "otherCashflowsFromFinancingActivities": "-17634000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "77376000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10000000.00",
                    "stockBasedCompensation": "12930000.00",
                    "otherNonCashItems": "-23830000.00",
                    "freeCashFlow": "-79285000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": "135432000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "73026000.00",
                    "netBorrowings": "-1134000.00",
                    "totalCashFromFinancingActivities": "-7305000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9426000.00",
                    "changeInCash": "18867000.00",
                    "beginPeriodCashFlow": "1148492000.00",
                    "endPeriodCashFlow": "1167359000.00",
                    "totalCashFromOperatingActivities": "-46854000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3225000.00",
                    "otherCashflowsFromInvestingActivities": "-1666000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-30951000.00",
                    "changeToAccountReceivables": "-94461000.00",
                    "salePurchaseOfStock": "-31104000.00",
                    "otherCashflowsFromFinancingActivities": "24933000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "62406000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-78612000.00",
                    "stockBasedCompensation": "9572000.00",
                    "otherNonCashItems": "10439000.00",
                    "freeCashFlow": "-109260000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "investments": "-333052000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-333052000.00",
                    "netBorrowings": "60394000.00",
                    "totalCashFromFinancingActivities": "1260599000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-41780000.00",
                    "changeInCash": "885499000.00",
                    "beginPeriodCashFlow": "262993000.00",
                    "endPeriodCashFlow": "1148492000.00",
                    "totalCashFromOperatingActivities": "-42048000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22497000.00",
                    "otherCashflowsFromInvestingActivities": "12000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-31627000.00",
                    "changeToAccountReceivables": "1854000.00",
                    "salePurchaseOfStock": "-1647000.00",
                    "otherCashflowsFromFinancingActivities": "1263392000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50496000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15695000.00",
                    "stockBasedCompensation": "7686000.00",
                    "otherNonCashItems": "-3203000.00",
                    "freeCashFlow": "-92544000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "investments": "69681000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "69681000.00",
                    "netBorrowings": "-2496000.00",
                    "totalCashFromFinancingActivities": "-2731000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-30872000.00",
                    "changeInCash": "63295000.00",
                    "beginPeriodCashFlow": "199698000.00",
                    "endPeriodCashFlow": "262993000.00",
                    "totalCashFromOperatingActivities": "-3655000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42161000.00",
                    "otherCashflowsFromInvestingActivities": "24270000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-21338000.00",
                    "changeToAccountReceivables": "43380000.00",
                    "salePurchaseOfStock": "-235000.00",
                    "otherCashflowsFromFinancingActivities": "1263392000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29006000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14411000.00",
                    "stockBasedCompensation": "5552000.00",
                    "otherNonCashItems": "-21529000.00",
                    "freeCashFlow": "-32661000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "investments": "-15704000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15704000.00",
                    "netBorrowings": "-1361000.00",
                    "totalCashFromFinancingActivities": "-5003000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-22648000.00",
                    "changeInCash": "-83905000.00",
                    "beginPeriodCashFlow": "283603000.00",
                    "endPeriodCashFlow": "199698000.00",
                    "totalCashFromOperatingActivities": "-63198000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21384000.00",
                    "otherCashflowsFromInvestingActivities": "1666000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-31103000.00",
                    "changeToAccountReceivables": "-57318000.00",
                    "salePurchaseOfStock": "-3642000.00",
                    "otherCashflowsFromFinancingActivities": "-3642000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30467000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-56303000.00",
                    "stockBasedCompensation": "7353000.00",
                    "otherNonCashItems": "-8426000.00",
                    "freeCashFlow": "-93665000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "investments": "-21640000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21640000.00",
                    "netBorrowings": "-794000.00",
                    "totalCashFromFinancingActivities": "-10828000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-22342000.00",
                    "changeInCash": "-1991000.00",
                    "beginPeriodCashFlow": "285594000.00",
                    "endPeriodCashFlow": "283603000.00",
                    "totalCashFromOperatingActivities": "30477000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22118000.00",
                    "otherCashflowsFromInvestingActivities": "196475000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1314000.00",
                    "changeToAccountReceivables": "-39120000.00",
                    "salePurchaseOfStock": "-5535000.00",
                    "otherCashflowsFromFinancingActivities": "-4499000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41650000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "40549000.00",
                    "stockBasedCompensation": "4560000.00",
                    "otherNonCashItems": "-2873000.00",
                    "freeCashFlow": "-11173000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "investments": "20727000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "20727000.00",
                    "netBorrowings": "-541000.00",
                    "totalCashFromFinancingActivities": "-25329000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-25516000.00",
                    "changeInCash": "-11446000.00",
                    "beginPeriodCashFlow": "296691000.00",
                    "endPeriodCashFlow": "285594000.00",
                    "totalCashFromOperatingActivities": "-6844000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18883000.00",
                    "otherCashflowsFromInvestingActivities": "176465000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1310000.00",
                    "changeToAccountReceivables": "-1253000.00",
                    "salePurchaseOfStock": "-24304000.00",
                    "otherCashflowsFromFinancingActivities": "-484000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46442000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6481000.00",
                    "stockBasedCompensation": "5453000.00",
                    "otherNonCashItems": "10103000.00",
                    "freeCashFlow": "-53286000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "investments": "-29744000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29744000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1554000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-34055000.00",
                    "changeInCash": "-469000.00",
                    "beginPeriodCashFlow": "297160000.00",
                    "endPeriodCashFlow": "296691000.00",
                    "totalCashFromOperatingActivities": "30842000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18957000.00",
                    "otherCashflowsFromInvestingActivities": "16744000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-20598000.00",
                    "changeToAccountReceivables": "9921000.00",
                    "salePurchaseOfStock": "-175000.00",
                    "otherCashflowsFromFinancingActivities": "-175000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46488000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "49514000.00",
                    "stockBasedCompensation": "5703000.00",
                    "otherNonCashItems": "4821000.00",
                    "freeCashFlow": "-15646000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "investments": "40714000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "40714000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "32920000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16489000.00",
                    "changeInCash": "32519000.00",
                    "beginPeriodCashFlow": "264641000.00",
                    "endPeriodCashFlow": "297160000.00",
                    "totalCashFromOperatingActivities": "-41126000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18385000.00",
                    "otherCashflowsFromInvestingActivities": "96000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-20943000.00",
                    "changeToAccountReceivables": "-13188000.00",
                    "salePurchaseOfStock": "-200764000.00",
                    "otherCashflowsFromFinancingActivities": "-84406000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51838000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-43033000.00",
                    "stockBasedCompensation": "7467000.00",
                    "otherNonCashItems": "-47578000.00",
                    "freeCashFlow": "-92964000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "investments": "-269134000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-269134000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1340000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16259000.00",
                    "changeInCash": "-284255000.00",
                    "beginPeriodCashFlow": "548896000.00",
                    "endPeriodCashFlow": "264641000.00",
                    "totalCashFromOperatingActivities": "-13781000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18860000.00",
                    "otherCashflowsFromInvestingActivities": "1750000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-21601000.00",
                    "changeToAccountReceivables": "-14224000.00",
                    "salePurchaseOfStock": "-709000.00",
                    "otherCashflowsFromFinancingActivities": "-709000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "72970000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12463000.00",
                    "stockBasedCompensation": "6195000.00",
                    "otherNonCashItems": "-5413000.00",
                    "freeCashFlow": "-86751000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "investments": "-332642000.00",
                    "changeToLiabilities": "8349000.00",
                    "totalCashflowsFromInvestingActivities": "-390283000.00",
                    "netBorrowings": "-634000.00",
                    "totalCashFromFinancingActivities": "-978000.00",
                    "changeToOperatingActivities": "2249000.00",
                    "netIncome": "-4276000.00",
                    "changeInCash": "-380240000.00",
                    "beginPeriodCashFlow": "929483000.00",
                    "endPeriodCashFlow": "549243000.00",
                    "totalCashFromOperatingActivities": "11021000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13657000.00",
                    "otherCashflowsFromInvestingActivities": "1050000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-14092000.00",
                    "changeToAccountReceivables": "-2074000.00",
                    "salePurchaseOfStock": "-344000.00",
                    "otherCashflowsFromFinancingActivities": "-344000.00",
                    "changeToNetincome": "3004000.00",
                    "capitalExpenditures": "58691000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5569000.00",
                    "stockBasedCompensation": "6298000.00",
                    "otherNonCashItems": "1111000.00",
                    "freeCashFlow": "-47670000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "investments": "321700000.00",
                    "changeToLiabilities": "-17763000.00",
                    "totalCashflowsFromInvestingActivities": "265926000.00",
                    "netBorrowings": "-621000.00",
                    "totalCashFromFinancingActivities": "-777000.00",
                    "changeToOperatingActivities": "2249000.00",
                    "netIncome": "7395000.00",
                    "changeInCash": "275117000.00",
                    "beginPeriodCashFlow": "654366000.00",
                    "endPeriodCashFlow": "929483000.00",
                    "totalCashFromOperatingActivities": "9968000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7220000.00",
                    "otherCashflowsFromInvestingActivities": "321700000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6382000.00",
                    "changeToAccountReceivables": "10139000.00",
                    "salePurchaseOfStock": "-156000.00",
                    "otherCashflowsFromFinancingActivities": "-156000.00",
                    "changeToNetincome": "11817000.00",
                    "capitalExpenditures": "55774000",
                    "changeReceivables": "10139000.00",
                    "cashFlowsOtherOperating": "-3461000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "275117000.00",
                    "changeInWorkingCapital": "-17467000.00",
                    "stockBasedCompensation": "5730000.00",
                    "otherNonCashItems": "1111000.00",
                    "freeCashFlow": "-45806000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "investments": "536650000.00",
                    "changeToLiabilities": "-3440000.00",
                    "totalCashflowsFromInvestingActivities": "462188000.00",
                    "netBorrowings": "-846000.00",
                    "totalCashFromFinancingActivities": "-6822000.00",
                    "changeToOperatingActivities": "2249000.00",
                    "netIncome": "37447000.00",
                    "changeInCash": "510857000.00",
                    "beginPeriodCashFlow": "143509000.00",
                    "endPeriodCashFlow": "654366000.00",
                    "totalCashFromOperatingActivities": "55491000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8122000.00",
                    "otherCashflowsFromInvestingActivities": "536650000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5024000.00",
                    "changeToAccountReceivables": "11611000.00",
                    "salePurchaseOfStock": "-5976000.00",
                    "otherCashflowsFromFinancingActivities": "-5976000.00",
                    "changeToNetincome": "14385000.00",
                    "capitalExpenditures": "74462000",
                    "changeReceivables": "11611000.00",
                    "cashFlowsOtherOperating": "123000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "510857000.00",
                    "changeInWorkingCapital": "3270000.00",
                    "stockBasedCompensation": "7013000.00",
                    "otherNonCashItems": "-7738000.00",
                    "freeCashFlow": "-18971000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "investments": "-315244000.00",
                    "changeToLiabilities": "3233000.00",
                    "totalCashflowsFromInvestingActivities": "-315244000.00",
                    "netBorrowings": "-695000.00",
                    "totalCashFromFinancingActivities": "-4756000.00",
                    "changeToOperatingActivities": "-6323000.00",
                    "netIncome": "67007000.00",
                    "changeInCash": "-290905000.00",
                    "beginPeriodCashFlow": "434414000.00",
                    "endPeriodCashFlow": "143509000.00",
                    "totalCashFromOperatingActivities": "29095000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7689000.00",
                    "otherCashflowsFromInvestingActivities": "-852460000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1928000.00",
                    "changeToAccountReceivables": "-16838000.00",
                    "salePurchaseOfStock": "-4061000.00",
                    "otherCashflowsFromFinancingActivities": "-4061000.00",
                    "changeToNetincome": "-43915000.00",
                    "capitalExpenditures": "112263000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-63254000.00",
                    "stockBasedCompensation": "6761000.00",
                    "otherNonCashItems": "35209000.00",
                    "freeCashFlow": "-83168000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "investments": "-233330000.00",
                    "changeToLiabilities": "4427000.00",
                    "totalCashflowsFromInvestingActivities": "-325078000.00",
                    "netBorrowings": "-651000.00",
                    "totalCashFromFinancingActivities": "-651000.00",
                    "changeToOperatingActivities": "538000.00",
                    "netIncome": "63177000.00",
                    "changeInCash": "-231172000.00",
                    "beginPeriodCashFlow": "665586000.00",
                    "endPeriodCashFlow": "434414000.00",
                    "totalCashFromOperatingActivities": "94557000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2096000.00",
                    "otherCashflowsFromInvestingActivities": "525865000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-18834000.00",
                    "changeToAccountReceivables": "16730000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-651000.00",
                    "changeToNetincome": "28261000.00",
                    "capitalExpenditures": "91748000",
                    "changeReceivables": "16730000.00",
                    "cashFlowsOtherOperating": "316000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-231172000.00",
                    "changeInWorkingCapital": "23094000.00",
                    "stockBasedCompensation": "7806000.00",
                    "otherNonCashItems": "-22071000.00",
                    "freeCashFlow": "2809000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "investments": "-599195000.00",
                    "changeToLiabilities": "-4351000.00",
                    "totalCashflowsFromInvestingActivities": "-666847000.00",
                    "netBorrowings": "-671000.00",
                    "totalCashFromFinancingActivities": "-873000.00",
                    "changeToOperatingActivities": "-4333000.00",
                    "netIncome": "73269000.00",
                    "changeInCash": "-568829000.00",
                    "beginPeriodCashFlow": "1234415000.00",
                    "endPeriodCashFlow": "665586000.00",
                    "totalCashFromOperatingActivities": "98891000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5826000.00",
                    "otherCashflowsFromInvestingActivities": "-599195000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2625000.00",
                    "changeToAccountReceivables": "89000.00",
                    "salePurchaseOfStock": "-202000.00",
                    "otherCashflowsFromFinancingActivities": "-202000.00",
                    "changeToNetincome": "26068000.00",
                    "capitalExpenditures": "67652000",
                    "changeReceivables": "4360000.00",
                    "cashFlowsOtherOperating": "-3528000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-568829000.00",
                    "changeInWorkingCapital": "-6144000.00",
                    "stockBasedCompensation": "7440000.00",
                    "otherNonCashItems": "-127000.00",
                    "freeCashFlow": "31239000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "investments": "-49802000.00",
                    "changeToLiabilities": "-5263000.00",
                    "totalCashflowsFromInvestingActivities": "-49802000.00",
                    "netBorrowings": "-3817000.00",
                    "totalCashFromFinancingActivities": "-17911000.00",
                    "changeToOperatingActivities": "824000.00",
                    "netIncome": "85551000.00",
                    "changeInCash": "53258000.00",
                    "beginPeriodCashFlow": "1181157000.00",
                    "endPeriodCashFlow": "1234415000.00",
                    "totalCashFromOperatingActivities": "120971000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5260000.00",
                    "otherCashflowsFromInvestingActivities": "5130000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-927000.00",
                    "changeToAccountReceivables": "13901000.00",
                    "salePurchaseOfStock": "-14094000.00",
                    "otherCashflowsFromFinancingActivities": "-14094000.00",
                    "changeToNetincome": "33509000.00",
                    "capitalExpenditures": "54932000",
                    "changeReceivables": "13901000.00",
                    "cashFlowsOtherOperating": "-12872000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "53258000.00",
                    "changeInWorkingCapital": "31884000.00",
                    "stockBasedCompensation": "9773000.00",
                    "otherNonCashItems": "-34976000.00",
                    "freeCashFlow": "66039000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "investments": "-35683000.00",
                    "changeToLiabilities": "1226000.00",
                    "totalCashflowsFromInvestingActivities": "-35683000.00",
                    "netBorrowings": "-728000.00",
                    "totalCashFromFinancingActivities": "-3501000.00",
                    "changeToOperatingActivities": "-1551000.00",
                    "netIncome": "48989000.00",
                    "changeInCash": "-7677000.00",
                    "beginPeriodCashFlow": "1188834000.00",
                    "endPeriodCashFlow": "1181157000.00",
                    "totalCashFromOperatingActivities": "31507000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4615000.00",
                    "otherCashflowsFromInvestingActivities": "4382000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4566000.00",
                    "changeToAccountReceivables": "-13914000.00",
                    "salePurchaseOfStock": "-2767000.00",
                    "otherCashflowsFromFinancingActivities": "-6000.00",
                    "changeToNetincome": "-1249000.00",
                    "capitalExpenditures": "37450000",
                    "changeReceivables": "-13914000.00",
                    "cashFlowsOtherOperating": "-17772000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7677000.00",
                    "changeInWorkingCapital": "-17276000.00",
                    "stockBasedCompensation": "8208000.00",
                    "otherNonCashItems": "-30454000.00",
                    "freeCashFlow": "-5943000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "investments": "-39114000.00",
                    "changeToLiabilities": "5072000.00",
                    "totalCashflowsFromInvestingActivities": "-39114000.00",
                    "netBorrowings": "-717000.00",
                    "totalCashFromFinancingActivities": "-880000.00",
                    "changeToOperatingActivities": "-2472000.00",
                    "netIncome": "42763000.00",
                    "changeInCash": "-17499000.00",
                    "beginPeriodCashFlow": "1206333000.00",
                    "endPeriodCashFlow": "1188834000.00",
                    "totalCashFromOperatingActivities": "22495000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6951000.00",
                    "otherCashflowsFromInvestingActivities": "2615000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1375000.00",
                    "changeToAccountReceivables": "-28917000.00",
                    "salePurchaseOfStock": "-36000.00",
                    "otherCashflowsFromFinancingActivities": "-127000.00",
                    "changeToNetincome": "7891000.00",
                    "capitalExpenditures": "41729000",
                    "changeReceivables": "-28917000.00",
                    "cashFlowsOtherOperating": "-15336000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-17499000.00",
                    "changeInWorkingCapital": "-18692000.00",
                    "stockBasedCompensation": "4552000.00",
                    "otherNonCashItems": "-13261000.00",
                    "freeCashFlow": "-19234000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "investments": "-25393000.00",
                    "changeToLiabilities": "1178000.00",
                    "totalCashflowsFromInvestingActivities": "-25393000.00",
                    "netBorrowings": "-714000.00",
                    "totalCashFromFinancingActivities": "-1303000.00",
                    "changeToOperatingActivities": "1880000.00",
                    "netIncome": "27166000.00",
                    "changeInCash": "11938000.00",
                    "beginPeriodCashFlow": "1194395000.00",
                    "endPeriodCashFlow": "1206333000.00",
                    "totalCashFromOperatingActivities": "38634000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6666000.00",
                    "otherCashflowsFromInvestingActivities": "125000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2212000.00",
                    "changeToAccountReceivables": "5747000.00",
                    "salePurchaseOfStock": "-193000.00",
                    "otherCashflowsFromFinancingActivities": "-396000.00",
                    "changeToNetincome": "-4606000.00",
                    "capitalExpenditures": "25393000",
                    "changeReceivables": "5747000.00",
                    "cashFlowsOtherOperating": "-12367000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11938000.00",
                    "changeInWorkingCapital": "10536000.00",
                    "stockBasedCompensation": "4498000.00",
                    "otherNonCashItems": "-8810000.00",
                    "freeCashFlow": "13241000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-13",
                    "currency_symbol": "USD",
                    "investments": "-19173000.00",
                    "changeToLiabilities": "3058000.00",
                    "totalCashflowsFromInvestingActivities": "-19173000.00",
                    "netBorrowings": "689724000.00",
                    "totalCashFromFinancingActivities": "671793000.00",
                    "changeToOperatingActivities": "-2913000.00",
                    "netIncome": "16119000.00",
                    "changeInCash": "661955000.00",
                    "beginPeriodCashFlow": "532440000.00",
                    "endPeriodCashFlow": "1194395000.00",
                    "totalCashFromOperatingActivities": "9335000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6150000.00",
                    "otherCashflowsFromInvestingActivities": "125000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2826000.00",
                    "changeToAccountReceivables": "-10336000.00",
                    "salePurchaseOfStock": "-334000.00",
                    "otherCashflowsFromFinancingActivities": "-17931000.00",
                    "changeToNetincome": "-1574000.00",
                    "capitalExpenditures": "19298000",
                    "changeReceivables": "-10336000.00",
                    "cashFlowsOtherOperating": "-13507000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "661955000.00",
                    "changeInWorkingCapital": "-8855000.00",
                    "stockBasedCompensation": "5673000.00",
                    "otherNonCashItems": "-13914000.00",
                    "freeCashFlow": "-9963000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-22",
                    "currency_symbol": "USD",
                    "investments": "-12675000.00",
                    "changeToLiabilities": "-18766000.00",
                    "totalCashflowsFromInvestingActivities": "-12675000.00",
                    "netBorrowings": "-19131000.00",
                    "totalCashFromFinancingActivities": "485775000.00",
                    "changeToOperatingActivities": "-1277000.00",
                    "netIncome": "24114000.00",
                    "changeInCash": "476695000.00",
                    "beginPeriodCashFlow": "55745000.00",
                    "endPeriodCashFlow": "532440000.00",
                    "totalCashFromOperatingActivities": "3595000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5549000.00",
                    "otherCashflowsFromInvestingActivities": "-22370000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1232000.00",
                    "changeToAccountReceivables": "-15000.00",
                    "salePurchaseOfStock": "-996000.00",
                    "otherCashflowsFromFinancingActivities": "504906000.00",
                    "changeToNetincome": "-3172000.00",
                    "capitalExpenditures": "12675000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23006000.00",
                    "stockBasedCompensation": "5014000.00",
                    "otherNonCashItems": "9716000.00",
                    "freeCashFlow": "-9080000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-04",
                    "currency_symbol": "USD",
                    "investments": "-4867000.00",
                    "changeToLiabilities": "-1914000.00",
                    "totalCashflowsFromInvestingActivities": "-4867000.00",
                    "netBorrowings": "-963000.00",
                    "totalCashFromFinancingActivities": "-2542000.00",
                    "changeToOperatingActivities": "-1359000.00",
                    "netIncome": "14627000.00",
                    "changeInCash": "-9969000.00",
                    "beginPeriodCashFlow": "65714000.00",
                    "endPeriodCashFlow": "55745000.00",
                    "totalCashFromOperatingActivities": "-2560000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2179000.00",
                    "otherCashflowsFromInvestingActivities": "-345000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1329000.00",
                    "changeToAccountReceivables": "-3391000.00",
                    "salePurchaseOfStock": "338125000.00",
                    "otherCashflowsFromFinancingActivities": "-1579000.00",
                    "changeToNetincome": "-13061000.00",
                    "capitalExpenditures": "4867000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6992000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-12374000.00",
                    "freeCashFlow": "-7427000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-31",
                    "currency_symbol": "USD",
                    "investments": "-4210000.00",
                    "changeToLiabilities": "486500.00",
                    "totalCashflowsFromInvestingActivities": "-4210000.00",
                    "netBorrowings": "1639000.00",
                    "totalCashFromFinancingActivities": "38938000.00",
                    "changeToOperatingActivities": "-1431000.00",
                    "netIncome": "-62491000.00",
                    "changeInCash": "33236000.00",
                    "beginPeriodCashFlow": "32478000.00",
                    "endPeriodCashFlow": "65714000.00",
                    "totalCashFromOperatingActivities": "-1492000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1382000.00",
                    "otherCashflowsFromInvestingActivities": "-345000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2803000.00",
                    "changeToAccountReceivables": "228000.00",
                    "salePurchaseOfStock": "338125000.00",
                    "otherCashflowsFromFinancingActivities": "39128782.00",
                    "changeToNetincome": "33325500.00",
                    "capitalExpenditures": "4210000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7385000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "67002000.00",
                    "freeCashFlow": "-5702000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-06-09",
                    "currency_symbol": "USD",
                    "investments": "-618000.00",
                    "changeToLiabilities": "3613000.00",
                    "totalCashflowsFromInvestingActivities": "-618000.00",
                    "netBorrowings": "-210000.00",
                    "totalCashFromFinancingActivities": "-210000.00",
                    "changeToOperatingActivities": "23000.00",
                    "netIncome": "1925000.00",
                    "changeInCash": "2906000.00",
                    "beginPeriodCashFlow": "29572000.00",
                    "endPeriodCashFlow": "32478000.00",
                    "totalCashFromOperatingActivities": "3734000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1271000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-3860000.00",
                    "changeToAccountReceivables": "-41000.00",
                    "salePurchaseOfStock": "25000.00",
                    "otherCashflowsFromFinancingActivities": "-618000.00",
                    "changeToNetincome": "33325500.00",
                    "capitalExpenditures": "618000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-265000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "803000.00",
                    "freeCashFlow": "3116000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-616000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-162000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1037000.00",
                    "changeInCash": "1286000.00",
                    "beginPeriodCashFlow": "28286000.00",
                    "endPeriodCashFlow": "29572000.00",
                    "totalCashFromOperatingActivities": "2064000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1470000.00",
                    "otherCashflowsFromInvestingActivities": "-730000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8621000.00",
                    "changeToAccountReceivables": "1959000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-162000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "114000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4541000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4098000.00",
                    "freeCashFlow": "2178000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3413000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11378000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2812000.00",
                    "changeInCash": "764000.00",
                    "beginPeriodCashFlow": "27522000.00",
                    "endPeriodCashFlow": "28286000.00",
                    "totalCashFromOperatingActivities": "8729000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1881000.00",
                    "otherCashflowsFromInvestingActivities": "3177000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "483000.00",
                    "changeToAccountReceivables": "-2241000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11378000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "236000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5241000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9277000.00",
                    "freeCashFlow": "8965000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1413500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3722000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5302000.00",
                    "changeInCash": "-479500.00",
                    "beginPeriodCashFlow": "28001500.00",
                    "endPeriodCashFlow": "27522000.00",
                    "totalCashFromOperatingActivities": "-5615000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1715000.00",
                    "otherCashflowsFromInvestingActivities": "2725500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-717500.00",
                    "changeToAccountReceivables": "68500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3722000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1312000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-807500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1220500.00",
                    "freeCashFlow": "-6927000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1413500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3722000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5302000.00",
                    "changeInCash": "-479500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-479500.00",
                    "totalCashFromOperatingActivities": "-5615000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1715000.00",
                    "otherCashflowsFromInvestingActivities": "2725500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-717500.00",
                    "changeToAccountReceivables": "68500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3722000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1312000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-807500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1220500.00",
                    "freeCashFlow": "-6927000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": "-71610000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-206049000.00",
                    "netBorrowings": "55403000.00",
                    "totalCashFromFinancingActivities": "1245560000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-85874000.00",
                    "changeInCash": "883756000.00",
                    "beginPeriodCashFlow": "283603000.00",
                    "endPeriodCashFlow": "1167359000.00",
                    "totalCashFromOperatingActivities": "-155755000.00",
                    "issuanceOfCapitalStock": "1046902000.00",
                    "depreciation": "89267000.00",
                    "otherCashflowsFromInvestingActivities": "37936000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-115019000.00",
                    "changeToAccountReceivables": "-106436000.00",
                    "salePurchaseOfStock": "-31104000.00",
                    "otherCashflowsFromFinancingActivities": "284703000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "172375000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-136199000.00",
                    "stockBasedCompensation": "30163000.00",
                    "otherNonCashItems": "-22719000.00",
                    "freeCashFlow": "-328130000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "investments": "10057000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "10057000.00",
                    "netBorrowings": "316369000.00",
                    "totalCashFromFinancingActivities": "-4791000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-65424000.00",
                    "changeInCash": "18615000.00",
                    "beginPeriodCashFlow": "264988000.00",
                    "endPeriodCashFlow": "283603000.00",
                    "totalCashFromOperatingActivities": "13349000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "78057000.00",
                    "otherCashflowsFromInvestingActivities": "96000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-41537000.00",
                    "changeToAccountReceivables": "-9342000.00",
                    "salePurchaseOfStock": "-225068000.00",
                    "otherCashflowsFromFinancingActivities": "-96092000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "186418000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "58209000.00",
                    "stockBasedCompensation": "23183000.00",
                    "otherNonCashItems": "-52901000.00",
                    "freeCashFlow": "-173069000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "investments": "22587000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "68697000.00",
                    "netBorrowings": "-2732000.00",
                    "totalCashFromFinancingActivities": "-9917000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24307000.00",
                    "changeInCash": "121479000.00",
                    "beginPeriodCashFlow": "143509000.00",
                    "endPeriodCashFlow": "264988000.00",
                    "totalCashFromOperatingActivities": "62699000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "56617000.00",
                    "otherCashflowsFromInvestingActivities": "12491000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2285000.00",
                    "changeToAccountReceivables": "3525000.00",
                    "salePurchaseOfStock": "-7185000.00",
                    "otherCashflowsFromFinancingActivities": "-7185000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "261897000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32229000.00",
                    "stockBasedCompensation": "25236000.00",
                    "otherNonCashItems": "-19687000.00",
                    "freeCashFlow": "-199198000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "investments": "-1356971000.00",
                    "changeToLiabilities": "1962000.00",
                    "totalCashflowsFromInvestingActivities": "-1356971000.00",
                    "netBorrowings": "-5834000.00",
                    "totalCashFromFinancingActivities": "-24191000.00",
                    "changeToOperatingActivities": "-9294000.00",
                    "netIncome": "289004000.00",
                    "changeInCash": "-1037648000.00",
                    "beginPeriodCashFlow": "1181157000.00",
                    "endPeriodCashFlow": "143509000.00",
                    "totalCashFromOperatingActivities": "343514000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18356000.00",
                    "otherCashflowsFromInvestingActivities": "5130000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-24314000.00",
                    "changeToAccountReceivables": "15952000.00",
                    "salePurchaseOfStock": "-18357000.00",
                    "otherCashflowsFromFinancingActivities": "-18357000.00",
                    "changeToNetincome": "26436000.00",
                    "capitalExpenditures": "326595000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4207000.00",
                    "stockBasedCompensation": "31780000.00",
                    "otherNonCashItems": "-17622000.00",
                    "freeCashFlow": "16919000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "investments": "-119363000.00",
                    "changeToLiabilities": "5530000.00",
                    "totalCashflowsFromInvestingActivities": "-119363000.00",
                    "netBorrowings": "687565000.00",
                    "totalCashFromFinancingActivities": "666109000.00",
                    "changeToOperatingActivities": "-5056000.00",
                    "netIncome": "135037000.00",
                    "changeInCash": "648717000.00",
                    "beginPeriodCashFlow": "532440000.00",
                    "endPeriodCashFlow": "1181157000.00",
                    "totalCashFromOperatingActivities": "101971000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24382000.00",
                    "otherCashflowsFromInvestingActivities": "4382000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8229000.00",
                    "changeToAccountReceivables": "-47420000.00",
                    "salePurchaseOfStock": "-3330000.00",
                    "otherCashflowsFromFinancingActivities": "-18126000.00",
                    "changeToNetincome": "-15495000.00",
                    "capitalExpenditures": "123870000",
                    "changeReceivables": "-47420000.00",
                    "cashFlowsOtherOperating": "-58982000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "648717000.00",
                    "changeInWorkingCapital": "-34287000.00",
                    "stockBasedCompensation": "22931000.00",
                    "otherNonCashItems": "-63517000.00",
                    "freeCashFlow": "-21899000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-22",
                    "currency_symbol": "USD",
                    "investments": "-22370000.00",
                    "changeToLiabilities": "-19707000.00",
                    "totalCashflowsFromInvestingActivities": "-22370000.00",
                    "netBorrowings": "-16816000.00",
                    "totalCashFromFinancingActivities": "521961000.00",
                    "changeToOperatingActivities": "-5498000.00",
                    "netIncome": "-21825000.00",
                    "changeInCash": "502868000.00",
                    "beginPeriodCashFlow": "29572000.00",
                    "endPeriodCashFlow": "532440000.00",
                    "totalCashFromOperatingActivities": "3277000.00",
                    "issuanceOfCapitalStock": "544712000.00",
                    "depreciation": "6931000.00",
                    "otherCashflowsFromInvestingActivities": "4382000.00",
                    "dividendsPaid": "996000.00",
                    "changeToInventory": "-9224000.00",
                    "changeToAccountReceivables": "-3219000.00",
                    "salePurchaseOfStock": "-996000.00",
                    "otherCashflowsFromFinancingActivities": "504323000.00",
                    "changeToNetincome": "50418000.00",
                    "capitalExpenditures": "22370000",
                    "changeReceivables": "-3219000.00",
                    "cashFlowsOtherOperating": "-20331000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "502868000.00",
                    "changeInWorkingCapital": "-37648000.00",
                    "stockBasedCompensation": "5014000.00",
                    "otherNonCashItems": "68597000.00",
                    "freeCashFlow": "-19093000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "5624000.00",
                    "changeToLiabilities": "13308000.00",
                    "totalCashflowsFromInvestingActivities": "5624000.00",
                    "netBorrowings": "-4096000.00",
                    "totalCashFromFinancingActivities": "-4096000.00",
                    "changeToOperatingActivities": "-1679000.00",
                    "netIncome": "-6755000.00",
                    "changeInCash": "1091000.00",
                    "beginPeriodCashFlow": "28481000.00",
                    "endPeriodCashFlow": "29572000.00",
                    "totalCashFromOperatingActivities": "-437000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "4687000.00",
                    "otherCashflowsFromInvestingActivities": "7898000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9573000.00",
                    "changeToAccountReceivables": "-145000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7236000.00",
                    "changeToNetincome": "-3375000.00",
                    "capitalExpenditures": "2274000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1911000.00",
                    "stockBasedCompensation": "-4688000.00",
                    "otherNonCashItems": "-281000.00",
                    "freeCashFlow": "-2711000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "15551000.00",
                    "totalCashflowsFromInvestingActivities": "-5880000.00",
                    "netBorrowings": "-30740000.00",
                    "totalCashFromFinancingActivities": "-30740000.00",
                    "changeToOperatingActivities": "2187000.00",
                    "netIncome": "-13466000.00",
                    "changeInCash": "-16424000.00",
                    "beginPeriodCashFlow": "44905000.00",
                    "endPeriodCashFlow": "28481000.00",
                    "totalCashFromOperatingActivities": "20196000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4453000.00",
                    "otherCashflowsFromInvestingActivities": "1910000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4332000.00",
                    "changeToAccountReceivables": "4671000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-30740000.00",
                    "changeToNetincome": "716000.00",
                    "capitalExpenditures": "7790000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11190000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "18019000.00",
                    "freeCashFlow": "12406000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1283000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-29335000.00",
                    "minorityInterest": null,
                    "netIncome": "-20296000.00",
                    "sellingGeneralAdministrative": "35164000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36198000.00",
                    "reconciledDepreciation": "35379000.00",
                    "ebit": "-19632000.00",
                    "ebitda": "15747000.00",
                    "depreciationAndAmortization": "35379000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14677000.00",
                    "otherOperatingExpenses": "123167000.00",
                    "interestExpense": "9703000.00",
                    "taxProvision": "-9039000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9703000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9039000.00",
                    "totalRevenue": "108490000.00",
                    "totalOperatingExpenses": "50875000.00",
                    "costOfRevenue": "72292000.00",
                    "totalOtherIncomeExpenseNet": "-14658000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20296000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1905000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13642000.00",
                    "minorityInterest": null,
                    "netIncome": "-7968000.00",
                    "sellingGeneralAdministrative": "33640000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-15733000.00",
                    "reconciledDepreciation": "32137000.00",
                    "ebit": "-3796000.00",
                    "ebitda": "28341000.00",
                    "depreciationAndAmortization": "32137000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18233000.00",
                    "otherOperatingExpenses": "108882000.00",
                    "interestExpense": "7357000.00",
                    "taxProvision": "-5674000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9846000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5674000.00",
                    "totalRevenue": "90649000.00",
                    "totalOperatingExpenses": "2500000.00",
                    "costOfRevenue": "106382000.00",
                    "totalOtherIncomeExpenseNet": "4591000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7968000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2212000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10557000.00",
                    "minorityInterest": null,
                    "netIncome": "9426000.00",
                    "sellingGeneralAdministrative": "32066000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-16974000.00",
                    "reconciledDepreciation": "24609000.00",
                    "ebit": "20443000.00",
                    "ebitda": "45052000.00",
                    "depreciationAndAmortization": "24609000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2555000.00",
                    "otherOperatingExpenses": "55240000.00",
                    "interestExpense": "9886000.00",
                    "taxProvision": "1131000.00",
                    "interestIncome": "8904000.00",
                    "netInterestIncome": "-9886000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1131000.00",
                    "totalRevenue": "52685000.00",
                    "totalOperatingExpenses": "-14419000.00",
                    "costOfRevenue": "69659000.00",
                    "totalOtherIncomeExpenseNet": "13112000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9426000.00",
                    "netIncomeApplicableToCommonShares": "9426000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "19026000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-58432000.00",
                    "minorityInterest": null,
                    "netIncome": "-41780000.00",
                    "sellingGeneralAdministrative": "28405000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-17421000.00",
                    "reconciledDepreciation": "22497000.00",
                    "ebit": "-49866000.00",
                    "ebitda": "-27369000.00",
                    "depreciationAndAmortization": "22497000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-65610000.00",
                    "otherOperatingExpenses": "119163000.00",
                    "interestExpense": "8566000.00",
                    "taxProvision": "-16652000.00",
                    "interestIncome": "6848000.00",
                    "netInterestIncome": "-8566000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-16652000.00",
                    "totalRevenue": "53553000.00",
                    "totalOperatingExpenses": "48189000.00",
                    "costOfRevenue": "70974000.00",
                    "totalOtherIncomeExpenseNet": "7178000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-41780000.00",
                    "netIncomeApplicableToCommonShares": "-41780000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2496000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-42724000.00",
                    "minorityInterest": null,
                    "netIncome": "-30872000.00",
                    "sellingGeneralAdministrative": "27429000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-13815000.00",
                    "reconciledDepreciation": "20777000.00",
                    "ebit": "-37310000.00",
                    "ebitda": "-16533000.00",
                    "depreciationAndAmortization": "20777000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-43882000.00",
                    "otherOperatingExpenses": "101275000.00",
                    "interestExpense": "5414000.00",
                    "taxProvision": "-11852000.00",
                    "interestIncome": "5414000.00",
                    "netInterestIncome": "-5414000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11852000.00",
                    "totalRevenue": "57393000.00",
                    "totalOperatingExpenses": "30067000.00",
                    "costOfRevenue": "71208000.00",
                    "totalOtherIncomeExpenseNet": "1158000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-30872000.00",
                    "netIncomeApplicableToCommonShares": "-30872000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "474000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27175000.00",
                    "minorityInterest": null,
                    "netIncome": "-22648000.00",
                    "sellingGeneralAdministrative": "24166000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-9405000.00",
                    "reconciledDepreciation": "21384000.00",
                    "ebit": "-19560000.00",
                    "ebitda": "1824000.00",
                    "depreciationAndAmortization": "21384000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-34778000.00",
                    "otherOperatingExpenses": "95588000.00",
                    "interestExpense": "7615000.00",
                    "taxProvision": "-4527000.00",
                    "interestIncome": "7615000.00",
                    "netInterestIncome": "-7615000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4527000.00",
                    "totalRevenue": "60810000.00",
                    "totalOperatingExpenses": "25373000.00",
                    "costOfRevenue": "70215000.00",
                    "totalOtherIncomeExpenseNet": "7603000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-22648000.00",
                    "netIncomeApplicableToCommonShares": "-22648000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1164000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-33961000.00",
                    "minorityInterest": null,
                    "netIncome": "-22342000.00",
                    "sellingGeneralAdministrative": "19073000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-19395000.00",
                    "reconciledDepreciation": "22118000.00",
                    "ebit": "-27199000.00",
                    "ebitda": "-5081000.00",
                    "depreciationAndAmortization": "22118000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-43962000.00",
                    "otherOperatingExpenses": "104948000.00",
                    "interestExpense": "6762000.00",
                    "taxProvision": "-11619000.00",
                    "interestIncome": "6762000.00",
                    "netInterestIncome": "-6762000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11619000.00",
                    "totalRevenue": "60986000.00",
                    "totalOperatingExpenses": "24567000.00",
                    "costOfRevenue": "80381000.00",
                    "totalOtherIncomeExpenseNet": "10001000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-22342000.00",
                    "netIncomeApplicableToCommonShares": "-22342000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2051000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-34866000.00",
                    "minorityInterest": null,
                    "netIncome": "-25516000.00",
                    "sellingGeneralAdministrative": "21525000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-13683000.00",
                    "reconciledDepreciation": "19344000.00",
                    "ebit": "-28220000.00",
                    "ebitda": "-8876000.00",
                    "depreciationAndAmortization": "19344000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-39540000.00",
                    "otherOperatingExpenses": "102467000.00",
                    "interestExpense": "6646000.00",
                    "taxProvision": "-9350000.00",
                    "interestIncome": "6646000.00",
                    "netInterestIncome": "-6646000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9350000.00",
                    "totalRevenue": "62927000.00",
                    "totalOperatingExpenses": "25857000.00",
                    "costOfRevenue": "76610000.00",
                    "totalOtherIncomeExpenseNet": "4674000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-25516000.00",
                    "netIncomeApplicableToCommonShares": "-25516000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1886000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-48153000.00",
                    "minorityInterest": null,
                    "netIncome": "-34055000.00",
                    "sellingGeneralAdministrative": "21434000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-28415000.00",
                    "reconciledDepreciation": "18210000.00",
                    "ebit": "-41408000.00",
                    "ebitda": "-23198000.00",
                    "depreciationAndAmortization": "18210000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-53492000.00",
                    "otherOperatingExpenses": "84750000.00",
                    "interestExpense": "6745000.00",
                    "taxProvision": "-14098000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6745000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14098000.00",
                    "totalRevenue": "31258000.00",
                    "totalOperatingExpenses": "25077000.00",
                    "costOfRevenue": "59673000.00",
                    "totalOtherIncomeExpenseNet": "5339000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-34055000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "409000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23633000.00",
                    "minorityInterest": null,
                    "netIncome": "16489000.00",
                    "sellingGeneralAdministrative": "21267000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-5295000.00",
                    "reconciledDepreciation": "18385000.00",
                    "ebit": "26490000.00",
                    "ebitda": "45106000.00",
                    "depreciationAndAmortization": "18616000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-26971000.00",
                    "otherOperatingExpenses": "75655000.00",
                    "interestExpense": "2857000.00",
                    "taxProvision": "7144000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2857000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7144000.00",
                    "totalRevenue": "48684000.00",
                    "totalOperatingExpenses": "21676000.00",
                    "costOfRevenue": "53979000.00",
                    "totalOtherIncomeExpenseNet": "50604000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16489000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10779000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20657000.00",
                    "minorityInterest": null,
                    "netIncome": "-16259000.00",
                    "sellingGeneralAdministrative": "19403000.00",
                    "sellingAndMarketingExpenses": "2013000.00",
                    "grossProfit": "-1005000.00",
                    "reconciledDepreciation": "18633000.00",
                    "ebit": "-19550000.00",
                    "ebitda": "-917000.00",
                    "depreciationAndAmortization": "18633000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-33628000.00",
                    "otherOperatingExpenses": "74833000.00",
                    "interestExpense": "1107000.00",
                    "taxProvision": "-4398000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1107000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4398000.00",
                    "totalRevenue": "41205000.00",
                    "totalOperatingExpenses": "32623000.00",
                    "costOfRevenue": "42210000.00",
                    "totalOtherIncomeExpenseNet": "12971000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16259000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2873000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4476000.00",
                    "minorityInterest": null,
                    "netIncome": "-4276000.00",
                    "sellingGeneralAdministrative": "19561000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13548000.00",
                    "reconciledDepreciation": "16751000.00",
                    "ebit": "-3080000.00",
                    "ebitda": "13671000.00",
                    "depreciationAndAmortization": "16751000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17536000.00",
                    "otherOperatingExpenses": "70052000.00",
                    "interestExpense": "1396000.00",
                    "taxProvision": "-200000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1396000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-200000.00",
                    "totalRevenue": "52516000.00",
                    "totalOperatingExpenses": "31084000.00",
                    "costOfRevenue": "38968000.00",
                    "totalOtherIncomeExpenseNet": "13060000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4276000.00",
                    "netIncomeApplicableToCommonShares": "-4276000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3101000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12912000.00",
                    "minorityInterest": null,
                    "netIncome": "7395000.00",
                    "sellingGeneralAdministrative": "18865000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29117000.00",
                    "reconciledDepreciation": "12203000.00",
                    "ebit": "14304000.00",
                    "ebitda": "26507000.00",
                    "depreciationAndAmortization": "12203000.00",
                    "nonOperatingIncomeNetOther": "13821000.00",
                    "operatingIncome": "483000.00",
                    "otherOperatingExpenses": "63541000.00",
                    "interestExpense": "1392000.00",
                    "taxProvision": "5517000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1392000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2320000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "5517000.00",
                    "totalRevenue": "64024000.00",
                    "totalOperatingExpenses": "28634000.00",
                    "costOfRevenue": "34907000.00",
                    "totalOtherIncomeExpenseNet": "12429000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7395000.00",
                    "netIncomeApplicableToCommonShares": "7395000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3611000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45296000.00",
                    "minorityInterest": null,
                    "netIncome": "37447000.00",
                    "sellingGeneralAdministrative": "19403000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63362000.00",
                    "reconciledDepreciation": "8122000.00",
                    "ebit": "46655000.00",
                    "ebitda": "54777000.00",
                    "depreciationAndAmortization": "8122000.00",
                    "nonOperatingIncomeNetOther": "13693000.00",
                    "operatingIncome": "32962000.00",
                    "otherOperatingExpenses": "62738000.00",
                    "interestExpense": "1359000.00",
                    "taxProvision": "7849000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1359000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2490000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "7849000.00",
                    "totalRevenue": "95700000.00",
                    "totalOperatingExpenses": "30400000.00",
                    "costOfRevenue": "32338000.00",
                    "totalOtherIncomeExpenseNet": "12334000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37447000.00",
                    "netIncomeApplicableToCommonShares": "37447000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5588000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47088000.00",
                    "minorityInterest": null,
                    "netIncome": "67007000.00",
                    "sellingGeneralAdministrative": "19449000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63116000.00",
                    "reconciledDepreciation": "5593000.00",
                    "ebit": "48419000.00",
                    "ebitda": "54012000.00",
                    "depreciationAndAmortization": "5593000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37466000.00",
                    "otherOperatingExpenses": "55779000.00",
                    "interestExpense": "1331000.00",
                    "taxProvision": "-19919000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1331000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-19919000.00",
                    "totalRevenue": "93245000.00",
                    "totalOperatingExpenses": "25650000.00",
                    "costOfRevenue": "30129000.00",
                    "totalOtherIncomeExpenseNet": "9622000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "67007000.00",
                    "netIncomeApplicableToCommonShares": "67007000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2625000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "84111000.00",
                    "minorityInterest": null,
                    "netIncome": "63177000.00",
                    "sellingGeneralAdministrative": "17604000.00",
                    "sellingAndMarketingExpenses": "118000.00",
                    "grossProfit": "99932000.00",
                    "reconciledDepreciation": "2096000.00",
                    "ebit": "85335000.00",
                    "ebitda": "87431000.00",
                    "depreciationAndAmortization": "2096000.00",
                    "nonOperatingIncomeNetOther": "6168000.00",
                    "operatingIncome": "79167000.00",
                    "otherOperatingExpenses": "45278000.00",
                    "interestExpense": "1224000.00",
                    "taxProvision": "20934000.00",
                    "interestIncome": "1224000.00",
                    "netInterestIncome": "-1224000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20934000.00",
                    "totalRevenue": "124445000.00",
                    "totalOperatingExpenses": "20765000.00",
                    "costOfRevenue": "24513000.00",
                    "totalOtherIncomeExpenseNet": "4944000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "63177000.00",
                    "netIncomeApplicableToCommonShares": "63177000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1769000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "96640000.00",
                    "minorityInterest": null,
                    "netIncome": "73269000.00",
                    "sellingGeneralAdministrative": "18222000.00",
                    "sellingAndMarketingExpenses": "102000.00",
                    "grossProfit": "116063000.00",
                    "reconciledDepreciation": "5407000.00",
                    "ebit": "97966000.00",
                    "ebitda": "103373000.00",
                    "depreciationAndAmortization": "5407000.00",
                    "nonOperatingIncomeNetOther": "2212000.00",
                    "operatingIncome": "95754000.00",
                    "otherOperatingExpenses": "47808000.00",
                    "interestExpense": "1326000.00",
                    "taxProvision": "23371000.00",
                    "interestIncome": "1326000.00",
                    "netInterestIncome": "-1326000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23371000.00",
                    "totalRevenue": "143562000.00",
                    "totalOperatingExpenses": "20309000.00",
                    "costOfRevenue": "27499000.00",
                    "totalOtherIncomeExpenseNet": "886000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "73269000.00",
                    "netIncomeApplicableToCommonShares": "73269000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1818000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "113313000.00",
                    "minorityInterest": null,
                    "netIncome": "85551000.00",
                    "sellingGeneralAdministrative": "20308000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "137825000.00",
                    "reconciledDepreciation": "5260000.00",
                    "ebit": "115218000.00",
                    "ebitda": "120478000.00",
                    "depreciationAndAmortization": "5260000.00",
                    "nonOperatingIncomeNetOther": "194000.00",
                    "operatingIncome": "115024000.00",
                    "otherOperatingExpenses": "51234000.00",
                    "interestExpense": "1905000.00",
                    "taxProvision": "27762000.00",
                    "interestIncome": "1905000.00",
                    "netInterestIncome": "-1905000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27762000.00",
                    "totalRevenue": "166258000.00",
                    "totalOperatingExpenses": "22801000.00",
                    "costOfRevenue": "28433000.00",
                    "totalOtherIncomeExpenseNet": "-1711000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "85551000.00",
                    "netIncomeApplicableToCommonShares": "85551000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2137000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54689000.00",
                    "minorityInterest": null,
                    "netIncome": "48989000.00",
                    "sellingGeneralAdministrative": "16229000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76039000.00",
                    "reconciledDepreciation": "4615000.00",
                    "ebit": "57176000.00",
                    "ebitda": "61791000.00",
                    "depreciationAndAmortization": "4615000.00",
                    "nonOperatingIncomeNetOther": "98000.00",
                    "operatingIncome": "57078000.00",
                    "otherOperatingExpenses": "42031000.00",
                    "interestExpense": "2487000.00",
                    "taxProvision": "5700000.00",
                    "interestIncome": "2487000.00",
                    "netInterestIncome": "-2487000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5700000.00",
                    "totalRevenue": "99109000.00",
                    "totalOperatingExpenses": "18961000.00",
                    "costOfRevenue": "23070000.00",
                    "totalOtherIncomeExpenseNet": "-2389000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "48989000.00",
                    "netIncomeApplicableToCommonShares": "48989000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1327000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51566000.00",
                    "minorityInterest": null,
                    "netIncome": "42763000.00",
                    "sellingGeneralAdministrative": "14881000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70896000.00",
                    "reconciledDepreciation": "6951000.00",
                    "ebit": "54190000.00",
                    "ebitda": "61141000.00",
                    "depreciationAndAmortization": "6951000.00",
                    "nonOperatingIncomeNetOther": "97000.00",
                    "operatingIncome": "54093000.00",
                    "otherOperatingExpenses": "45661000.00",
                    "interestExpense": "2624000.00",
                    "taxProvision": "8803000.00",
                    "interestIncome": "2624000.00",
                    "netInterestIncome": "-2624000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8803000.00",
                    "totalRevenue": "99754000.00",
                    "totalOperatingExpenses": "16803000.00",
                    "costOfRevenue": "28858000.00",
                    "totalOtherIncomeExpenseNet": "-2527000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42763000.00",
                    "netIncomeApplicableToCommonShares": "42763000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "984000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33330000.00",
                    "minorityInterest": null,
                    "netIncome": "27166000.00",
                    "sellingGeneralAdministrative": "12647000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48497000.00",
                    "reconciledDepreciation": "6666000.00",
                    "ebit": "35969000.00",
                    "ebitda": "42635000.00",
                    "depreciationAndAmortization": "6666000.00",
                    "nonOperatingIncomeNetOther": "3504000.00",
                    "operatingIncome": "32465000.00",
                    "otherOperatingExpenses": "40653000.00",
                    "interestExpense": "2639000.00",
                    "taxProvision": "6164000.00",
                    "interestIncome": "2639000.00",
                    "netInterestIncome": "-2639000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6164000.00",
                    "totalRevenue": "73118000.00",
                    "totalOperatingExpenses": "16032000.00",
                    "costOfRevenue": "24621000.00",
                    "totalOtherIncomeExpenseNet": "865000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27166000.00",
                    "netIncomeApplicableToCommonShares": "27166000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "125000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20610000.00",
                    "minorityInterest": null,
                    "netIncome": "16119000.00",
                    "sellingGeneralAdministrative": "13458000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35885000.00",
                    "reconciledDepreciation": "6150000.00",
                    "ebit": "21764000.00",
                    "ebitda": "27914000.00",
                    "depreciationAndAmortization": "6150000.00",
                    "nonOperatingIncomeNetOther": "55000.00",
                    "operatingIncome": "21709000.00",
                    "otherOperatingExpenses": "38262000.00",
                    "interestExpense": "1154000.00",
                    "taxProvision": "4491000.00",
                    "interestIncome": "1154000.00",
                    "netInterestIncome": "-1154000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4491000.00",
                    "totalRevenue": "59971000.00",
                    "totalOperatingExpenses": "14176000.00",
                    "costOfRevenue": "24086000.00",
                    "totalOtherIncomeExpenseNet": "-1099000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16119000.00",
                    "netIncomeApplicableToCommonShares": "16119000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6267000.00",
                    "minorityInterest": null,
                    "netIncome": "24114000.00",
                    "sellingGeneralAdministrative": "12531000.00",
                    "sellingAndMarketingExpenses": "14477000.00",
                    "grossProfit": "20740000.00",
                    "reconciledDepreciation": "2099000.00",
                    "ebit": "7694000.00",
                    "ebitda": "9793000.00",
                    "depreciationAndAmortization": "2099000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7741000.00",
                    "otherOperatingExpenses": "34437000.00",
                    "interestExpense": "1427000.00",
                    "taxProvision": "-17847000.00",
                    "interestIncome": "5077820.00",
                    "netInterestIncome": "-1427000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-17847000.00",
                    "totalRevenue": "42178000.00",
                    "totalOperatingExpenses": "12999000.00",
                    "costOfRevenue": "21438000.00",
                    "totalOtherIncomeExpenseNet": "-1474000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24114000.00",
                    "netIncomeApplicableToCommonShares": "24114000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14502000.00",
                    "minorityInterest": null,
                    "netIncome": "14627000.00",
                    "sellingGeneralAdministrative": "5635000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22363000.00",
                    "reconciledDepreciation": "2179000.00",
                    "ebit": "16215000.00",
                    "ebitda": "18394000.00",
                    "depreciationAndAmortization": "2179000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16154000.00",
                    "otherOperatingExpenses": "24868000.00",
                    "interestExpense": "1713000.00",
                    "taxProvision": "-125000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1713000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-125000.00",
                    "totalRevenue": "41022000.00",
                    "totalOperatingExpenses": "6209000.00",
                    "costOfRevenue": "18659000.00",
                    "totalOtherIncomeExpenseNet": "-1652000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14627000.00",
                    "netIncomeApplicableToCommonShares": "14627000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-62155000.00",
                    "minorityInterest": null,
                    "netIncome": "-62491000.00",
                    "sellingGeneralAdministrative": "5843000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11778000.00",
                    "reconciledDepreciation": "1382000.00",
                    "ebit": "-61089000.00",
                    "ebitda": "-59707000.00",
                    "depreciationAndAmortization": "1382000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-61244000.00",
                    "otherOperatingExpenses": "91635000.00",
                    "interestExpense": "1066000.00",
                    "taxProvision": "336000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1066000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "336000.00",
                    "totalRevenue": "30391000.00",
                    "totalOperatingExpenses": "73022000.00",
                    "costOfRevenue": "18613000.00",
                    "totalOtherIncomeExpenseNet": "-911000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-62491000.00",
                    "netIncomeApplicableToCommonShares": "-30283000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-06-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1925000.00",
                    "minorityInterest": null,
                    "netIncome": "1925000.00",
                    "sellingGeneralAdministrative": "3084000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6294000.00",
                    "reconciledDepreciation": "1271000.00",
                    "ebit": "2728000.00",
                    "ebitda": "3999000.00",
                    "depreciationAndAmortization": "1271000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2646000.00",
                    "otherOperatingExpenses": "18073000.00",
                    "interestExpense": "803000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-803000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1271000.00",
                    "totalRevenue": "20719000.00",
                    "totalOperatingExpenses": "3648000.00",
                    "costOfRevenue": "14425000.00",
                    "totalOtherIncomeExpenseNet": "-721000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1925000.00",
                    "netIncomeApplicableToCommonShares": "1925000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1037000.00",
                    "minorityInterest": null,
                    "netIncome": "1037000.00",
                    "sellingGeneralAdministrative": "937000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4020000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1614000.00",
                    "ebitda": "3084000.00",
                    "depreciationAndAmortization": "1470000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1614000.00",
                    "otherOperatingExpenses": "19434000.00",
                    "interestExpense": "741000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "21048000.00",
                    "totalOperatingExpenses": "2406000.00",
                    "costOfRevenue": "17028000.00",
                    "totalOtherIncomeExpenseNet": "-577000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2812000.00",
                    "minorityInterest": null,
                    "netIncome": "2812000.00",
                    "sellingGeneralAdministrative": "2917000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6707000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1908000.00",
                    "ebitda": "3789000.00",
                    "depreciationAndAmortization": "1881000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1908000.00",
                    "otherOperatingExpenses": "25008000.00",
                    "interestExpense": "696000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "26916000.00",
                    "totalOperatingExpenses": "4799000.00",
                    "costOfRevenue": "20209000.00",
                    "totalOtherIncomeExpenseNet": "904000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5301500.00",
                    "minorityInterest": null,
                    "netIncome": "-5302000.00",
                    "sellingGeneralAdministrative": "3625000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-231000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-5571000.00",
                    "ebitda": "-3856000.00",
                    "depreciationAndAmortization": "1715000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5571000.00",
                    "otherOperatingExpenses": "18294500.00",
                    "interestExpense": "793000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "500.00",
                    "totalRevenue": "12723500.00",
                    "totalOperatingExpenses": "5340000.00",
                    "costOfRevenue": "12954500.00",
                    "totalOtherIncomeExpenseNet": "269500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5301500.00",
                    "minorityInterest": null,
                    "netIncome": "-5302000.00",
                    "sellingGeneralAdministrative": "3625000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-231000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-5571000.00",
                    "ebitda": "-3856000.00",
                    "depreciationAndAmortization": "1715000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5571000.00",
                    "otherOperatingExpenses": "18294500.00",
                    "interestExpense": "793000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "500.00",
                    "totalRevenue": "12723500.00",
                    "totalOperatingExpenses": "5340000.00",
                    "costOfRevenue": "12954500.00",
                    "totalOtherIncomeExpenseNet": "269500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "24208000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-117774000.00",
                    "minorityInterest": null,
                    "netIncome": "-85874000.00",
                    "sellingGeneralAdministrative": "112066000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-57615000.00",
                    "reconciledDepreciation": "89267000.00",
                    "ebit": "-86293000.00",
                    "ebitda": "2974000.00",
                    "depreciationAndAmortization": "89267000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-145088000.00",
                    "otherOperatingExpenses": "369529000.00",
                    "interestExpense": "31481000.00",
                    "taxProvision": "-31900000.00",
                    "interestIncome": "21834000.00",
                    "netInterestIncome": "-31481000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-31900000.00",
                    "totalRevenue": "224441000.00",
                    "totalOperatingExpenses": "87473000.00",
                    "costOfRevenue": "282056000.00",
                    "totalOtherIncomeExpenseNet": "27314000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-85874000.00",
                    "netIncomeApplicableToCommonShares": "-85874000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9307000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-93347000.00",
                    "minorityInterest": null,
                    "netIncome": "-65424000.00",
                    "sellingGeneralAdministrative": "83299000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-66788000.00",
                    "reconciledDepreciation": "78057000.00",
                    "ebit": "-70337000.00",
                    "ebitda": "7720000.00",
                    "depreciationAndAmortization": "78057000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-169426000.00",
                    "otherOperatingExpenses": "373281000.00",
                    "interestExpense": "23010000.00",
                    "taxProvision": "-27923000.00",
                    "interestIncome": "24109000.00",
                    "netInterestIncome": "-23010000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-27923000.00",
                    "totalRevenue": "203855000.00",
                    "totalOperatingExpenses": "102638000.00",
                    "costOfRevenue": "270643000.00",
                    "totalOtherIncomeExpenseNet": "76079000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-65424000.00",
                    "netIncomeApplicableToCommonShares": "-65424000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "14932000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33075000.00",
                    "minorityInterest": null,
                    "netIncome": "24307000.00",
                    "sellingGeneralAdministrative": "77519000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "105022000.00",
                    "reconciledDepreciation": "42669000.00",
                    "ebit": "38329000.00",
                    "ebitda": "94038000.00",
                    "depreciationAndAmortization": "55709000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17719000.00",
                    "otherOperatingExpenses": "271164000.00",
                    "interestExpense": "5254000.00",
                    "taxProvision": "-6753000.00",
                    "interestIncome": "50755000.00",
                    "netInterestIncome": "-5478000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8768000.00",
                    "totalRevenue": "253445000.00",
                    "totalOperatingExpenses": "122741000.00",
                    "costOfRevenue": "148423000.00",
                    "totalOtherIncomeExpenseNet": "50794000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "107573000.00",
                    "netIncomeApplicableToCommonShares": "24307000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4249000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "341152000.00",
                    "minorityInterest": null,
                    "netIncome": "289004000.00",
                    "sellingGeneralAdministrative": "75840000.00",
                    "sellingAndMarketingExpenses": "17000.00",
                    "grossProfit": "416936000.00",
                    "reconciledDepreciation": "18356000.00",
                    "ebit": "346938000.00",
                    "ebitda": "365294000.00",
                    "depreciationAndAmortization": "18356000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "327411000.00",
                    "otherOperatingExpenses": "200099000.00",
                    "interestExpense": "5786000.00",
                    "taxProvision": "52148000.00",
                    "interestIncome": "5786000.00",
                    "netInterestIncome": "-5786000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "52148000.00",
                    "totalRevenue": "527510000.00",
                    "totalOperatingExpenses": "89525000.00",
                    "costOfRevenue": "110574000.00",
                    "totalOtherIncomeExpenseNet": "13741000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "289004000.00",
                    "netIncomeApplicableToCommonShares": "289004000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4195000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "160195000.00",
                    "minorityInterest": null,
                    "netIncome": "135037000.00",
                    "sellingGeneralAdministrative": "57215000.00",
                    "sellingAndMarketingExpenses": "569000.00",
                    "grossProfit": "231317000.00",
                    "reconciledDepreciation": "24382000.00",
                    "ebit": "169099000.00",
                    "ebitda": "193481000.00",
                    "depreciationAndAmortization": "24382000.00",
                    "nonOperatingIncomeNetOther": "3754000.00",
                    "operatingIncome": "165345000.00",
                    "otherOperatingExpenses": "166607000.00",
                    "interestExpense": "8904000.00",
                    "taxProvision": "25158000.00",
                    "interestIncome": "8904000.00",
                    "netInterestIncome": "-8904000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25158000.00",
                    "totalRevenue": "331952000.00",
                    "totalOperatingExpenses": "65972000.00",
                    "costOfRevenue": "100635000.00",
                    "totalOtherIncomeExpenseNet": "-5150000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "135037000.00",
                    "netIncomeApplicableToCommonShares": "135037000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "140000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-39461000.00",
                    "minorityInterest": null,
                    "netIncome": "-21825000.00",
                    "sellingGeneralAdministrative": "26767000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63581000.00",
                    "reconciledDepreciation": "6931000.00",
                    "ebit": "-34452000.00",
                    "ebitda": "-27521000.00",
                    "depreciationAndAmortization": "6931000.00",
                    "nonOperatingIncomeNetOther": "251000.00",
                    "operatingIncome": "-34703000.00",
                    "otherOperatingExpenses": "169013000.00",
                    "interestExpense": "5009000.00",
                    "taxProvision": "-17636000.00",
                    "interestIncome": "163000.00",
                    "netInterestIncome": "-5009000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2406000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-17636000.00",
                    "totalRevenue": "134310000.00",
                    "totalOperatingExpenses": "98284000.00",
                    "costOfRevenue": "70729000.00",
                    "totalOtherIncomeExpenseNet": "-4758000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-21825000.00",
                    "netIncomeApplicableToCommonShares": "-21825000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6754000.00",
                    "minorityInterest": null,
                    "netIncome": "-6755000.00",
                    "sellingGeneralAdministrative": "11104000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5578000.00",
                    "reconciledDepreciation": "4687000.00",
                    "ebit": "-3342000.00",
                    "ebitda": "1345000.00",
                    "depreciationAndAmortization": "4687000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7620000.00",
                    "otherOperatingExpenses": "81031000.00",
                    "interestExpense": "3412000.00",
                    "taxProvision": "1000.00",
                    "interestIncome": "461000.00",
                    "netInterestIncome": "-2951000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000.00",
                    "totalRevenue": "73411000.00",
                    "totalOperatingExpenses": "13198000.00",
                    "costOfRevenue": "67833000.00",
                    "totalOtherIncomeExpenseNet": "866000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6755000.00",
                    "netIncomeApplicableToCommonShares": "-6755000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13465000.00",
                    "minorityInterest": null,
                    "netIncome": "-13466000.00",
                    "sellingGeneralAdministrative": "14565000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10134000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-8884000.00",
                    "ebitda": "-4431000.00",
                    "depreciationAndAmortization": "4453000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8884000.00",
                    "otherOperatingExpenses": "76302000.00",
                    "interestExpense": "5016000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000.00",
                    "totalRevenue": "67418000.00",
                    "totalOperatingExpenses": "19018000.00",
                    "costOfRevenue": "57284000.00",
                    "totalOtherIncomeExpenseNet": "-4581000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-13466000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
MP Materials Corp

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
