NN.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Ms. Mariam Sorond	Chairman, CEO & President	1973
Mr. Timothy A. Gray CPA	Chief Financial Officer	1970
Mr. James S. Black	Senior VP, General Counsel & Corporate Secretary	1972
Dr. Arun Raghupathy Ph.D.	Co-Founder, Senior VP & CTO	1969
Ms. Susan Insley	Executive VP & COO	1968
Sammaad R. Shams	Chief Accounting Officer	NA
Mr. Ganesh M. Pattabiraman	Senior Advisor	1973
Dr. John Kim	Senior Vice President of Technology Development	NA
Mr. Vijay Venkateswaran	Chief Business Development Officer	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Mar 26, 2026	Sammaad Shams	N/A	Sale	3.95K	$19.54	$77.09K	SEC
Mar 20, 2026	James S Black	N/A	Sale	9.43K	$17.97	$169.44K	SEC
Mar 20, 2026	Sammaad Shams	N/A	Sale	1.77K	$18.11	$32.00K	SEC
Mar 20, 2026	Timothy Gray	N/A	Sale	1.41K	$18.11	$25.44K	SEC
Mar 19, 2026	Sammaad Shams	N/A	Sale	115.00	$17.80	$2.05K	SEC
Mar 17, 2026	Mariam Sorond	N/A	Sale	11.32K	$16.85	$190.78K	SEC
Mar 17, 2026	Sammaad Shams	N/A	Sale	3.30K	$16.86	$55.59K	SEC
Mar 03, 2026	Mariam Sorond	N/A	Sale	69.85K	$16.91	$1.18M	SEC
Dec 19, 2025	Sammaad Shams	N/A	Sale	115.00	$16.91	$1.94K	SEC
Dec 16, 2025	Sammaad Shams	N/A	Sale	1.58K	$16.24	$25.59K	SEC
Dec 02, 2025	Mariam Sorond	N/A	Sale	69.85K	$13.82	$965.37K	SEC
Nov 21, 2025	Joseph D Samberg	N/A	Purchase	58.46K	$11.86	$693.30K	SEC
Nov 13, 2025	Joseph D Samberg	N/A	Sale	600.00K	$12.35	$7.41M	SEC
Sep 19, 2025	Sammaad Shams	N/A	Sale	102.00	$17.34	$1.77K	SEC
Jun 20, 2025	Mariam Sorond	N/A	Sale	69.85K	$14.38	$1.00M	SEC
Jun 20, 2025	Sammaad Shams	N/A	Sale	102.00	$14.61	$1.49K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Fortress Investment Group LLC	18.17M	Jun 30, 2026	10.76%	$61.04	28.14%
Clutterbuck Capital Management LLC	8.96M	Jun 30, 2026	5.31%	$90.61	-3.62%
BlackRock Inc	8.35M	Jun 30, 2026	4.94%	$0.00	11.61%
Vanguard Capital Management, LLC	3.93M	Jun 30, 2026	2.33%	$0.00	0.81%
MILFAM LLC	3.27M	Sep 30, 2026	1.94%	$32.48	0.00%
PointState Capital LP	3.11M	Jun 30, 2026	1.85%	$0.71	0.00%
Wolf Hill Capital Management, LP	2.74M	Jun 30, 2026	1.62%	$4.08	-61.10%
Van Eck Associates Corporation	2.73M	Jun 30, 2026	1.62%	$0.03	41.79%
Vanguard Portfolio Management, LLC	2.57M	Jun 30, 2026	1.52%	$0.00	9.29%
Geode Capital Management, LLC	2.55M	Jun 30, 2026	1.51%	$0.00	9.05%
State Street Corp	2.34M	Jun 30, 2026	1.39%	$0.00	4.85%
Citadel Advisors Llc	2.19M	Jun 30, 2026	1.30%	$0.00	330.29%
T. Rowe Price Investment Management,Inc.	1.89M	Jun 30, 2026	1.12%	$0.02	0.00%
Millennium Management LLC	1.87M	Jun 30, 2026	1.11%	$0.01	40.01%
Whitefort Capital Management, LP.	1.60M	Jun 30, 2026	0.95%	$7.01	2,531.47%
UBS Group AG	1.34M	Jun 30, 2026	0.79%	$0.00	-49.05%
PlusTick Management LLC	1.25M	Jun 30, 2026	0.74%	$8.29	-26.82%
Jane Street Group LLC	1.22M	Jun 30, 2026	0.72%	$0.00	13.04%
Ancora Advisors LLC	1.08M	Jun 30, 2026	0.64%	$0.37	-50.08%
Susquehanna International Group, LLP	1.08M	Jun 30, 2026	0.64%	$0.00	1.15%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard MStar Total Stk Mkt Idx Invest	3.74M	2.22%	▲ 33.25%	Sep 30, 2026
2	VanEck Space Innovators ETF A USD Acc	3.35M	1.99%	▼ 0.23%	Oct 29, 2026
3	iShares Russell 2000 ETF	2.55M	1.51%	▼ 0.41%	Oct 29, 2026
4	Vanguard Information Technology ETF	1.84M	1.09%	▲ 0.23%	Sep 30, 2026
5	Fidelity Small Cap Index	1.11M	0.66%	▲ 0.82%	Jul 31, 2026
6	iShares Russell 2000 Growth ETF	955.49K	0.57%	▲ 0.25%	Oct 29, 2026
7	Schwab US Small-Cap ETF™	703.69K	0.42%	▲ 0.00%	Oct 30, 2026
8	iShares Expanded Tech-Software Sect ETF	635.55K	0.38%	▼ 2.01%	Oct 29, 2026
9	General American Investors	620.21K	0.37%	▼ 22.49%	Mar 31, 2026
10	Vanguard Russell 2000 ETF	590.11K	0.35%	▲ 1.18%	Sep 30, 2026
Financial Highlights

▼
Market Cap: $1.48B
EBITDA: $-68.23M
Book Value: $2.00
Earnings/Share: $-0.94
Profit Margin: 0.00%
Operating Margin: -1,752.09%
ROA (TTM): -14.07%
ROE (TTM): -77.87%
Revenue (TTM): $3.98M
Revenue/Share (TTM): $0.03
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): -4.30%
Valuation Metrics

Enterprise Value: $1.26B
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 168.81M
Shares Float: 116.53M
% Insiders: 22.55%
% Institutions: 61.89%
Shares Short: 22.86M
Shares Short (Prior Month): 21.24M
Short Ratio: 7.51
Short % Float: 17.04%
Stock Price History

▼
Open price histogram Stock regimes
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$4.57M
Cost of Goods Sold
adjust
$-16.29M
Gross Profit
subtotal
$-11.72M
SG&A
adjust
$-39.56M
R&D
adjust
$-18.95M
Operating Income
subtotal
$-70.23M
Other / Non-Operating Items
adjust
$-119.02M
Net Income
subtotal
$-189.25M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "NN",
        "Type": "Common Stock",
        "Name": "NextNav Inc.",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG017XG00X4",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "NN.US",
        "CUSIP": null,
        "CIK": "0001865631",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2021-10-28",
        "InternationalDomestic": null,
        "Sector": "Technology",
        "Industry": "Software - Infrastructure",
        "GicSector": "Information Technology",
        "GicGroup": "Software & Services",
        "GicIndustry": "Software",
        "GicSubIndustry": "Application Software",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "NextNav Inc. provides positioning, navigation, and timing (PNT) solutions in the United States. The company offers Pinnacle, an accurate altitude service for public safety applications, including enhanced 911 for Verizon and national cellular network providers. It also provides TerraPoiNT, a 3D PNT system, provides positioning, navigation, and timing services provided by GPS through a land-based GPS satellite constellation. The company serves Wi-Fi, telecom, public safety, location apps, and critical infrastructure industries. The company has a strategic partnership with AiRANACULUS to advance integrated sensing and communications across NextNav's licensed lower 900 MHz spectrum. The company was founded in 2007 and is headquartered in Reston, Virginia.",
        "Address": "11911 Freedom Drive, Reston, VA, United States, 20190",
        "AddressData": {
            "Street": "11911 Freedom Drive",
            "City": "Reston",
            "State": "VA",
            "Country": "United States",
            "ZIP": "20190"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Ms. Mariam  Sorond",
                "Title": "Chairman, CEO & President",
                "YearBorn": "1973"
            },
            {
                "Name": "Mr. Timothy A. Gray CPA",
                "Title": "Chief Financial Officer",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. James S. Black",
                "Title": "Senior VP, General Counsel & Corporate Secretary",
                "YearBorn": "1972"
            },
            {
                "Name": "Dr. Arun  Raghupathy Ph.D.",
                "Title": "Co-Founder, Senior VP & CTO",
                "YearBorn": "1969"
            },
            {
                "Name": "Ms. Susan  Insley",
                "Title": "Executive VP & COO",
                "YearBorn": "1968"
            },
            {
                "Name": "Sammaad R. Shams",
                "Title": "Chief Accounting Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Ganesh M. Pattabiraman",
                "Title": "Senior Advisor",
                "YearBorn": "1973"
            },
            {
                "Name": "Dr. John  Kim",
                "Title": "Senior Vice President of Technology Development",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Vijay  Venkateswaran",
                "Title": "Chief Business Development Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "800 775 0982",
        "WebURL": "https://nextnav.com",
        "LogoURL": "",
        "FullTimeEmployees": 103,
        "UpdatedAt": "2026-11-05"
    },
    "Highlights": {
        "MarketCapitalization": 1478774784,
        "MarketCapitalizationMln": 1478.7748,
        "EBITDA": -68226000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 33.6667,
        "BookValue": 2.003,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.94,
        "EPSEstimateCurrentYear": -0.46,
        "EPSEstimateNextYear": -0.57,
        "EPSEstimateNextQuarter": -0.11,
        "EPSEstimateCurrentQuarter": -0.155,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0,
        "OperatingMarginTTM": -17.5209,
        "ReturnOnAssetsTTM": -0.1407,
        "ReturnOnEquityTTM": -0.7787,
        "RevenueTTM": 3977000,
        "RevenuePerShareTTM": 0.029,
        "QuarterlyRevenueGrowthYOY": -0.043,
        "GrossProfitTTM": -4172000,
        "DilutedEpsTTM": -0.94,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 371.8317,
        "PriceBookMRQ": 4.9684,
        "EnterpriseValue": 1259724613,
        "EnterpriseValueRevenue": 363.6559,
        "EnterpriseValueEbitda": 89.1707
    },
    "SharesStats": {
        "SharesOutstanding": 168809910,
        "SharesFloat": 116525916,
        "PercentInsiders": 22.551,
        "PercentInstitutions": 61.893,
        "SharesShort": 22861504,
        "SharesShortPriorMonth": 21235474,
        "ShortRatio": 7.51,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1704
    },
    "Technicals": {
        "Beta": 1.162,
        "52WeekHigh": 24.42,
        "52WeekLow": 8.045,
        "50DayMA": 13.1224,
        "200DayMA": 16.3591,
        "SharesShort": 22861504,
        "SharesShortPriorMonth": 21235474,
        "ShortRatio": 7.51,
        "ShortPercent": 0.1704
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 5,
        "TargetPrice": 33.6667,
        "StrongBuy": 3,
        "Buy": 0,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Fortress Investment Group LLC",
                "date": "2026-06-30",
                "totalShares": 10.7623,
                "totalAssets": 61.0444,
                "currentShares": 18167792,
                "change": 3989738,
                "change_p": 28.1402
            },
            {
                "name": "Clutterbuck Capital Management LLC",
                "date": "2026-06-30",
                "totalShares": 5.3103,
                "totalAssets": 90.6079,
                "currentShares": 8964292,
                "change": -336514,
                "change_p": -3.6181
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 4.944,
                "totalAssets": 0.0022,
                "currentShares": 8345940,
                "change": 868345,
                "change_p": 11.6126
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.3307,
                "totalAssets": 0.0015,
                "currentShares": 3934461,
                "change": 31802,
                "change_p": 0.8149
            },
            {
                "name": "MILFAM LLC",
                "date": "2026-09-30",
                "totalShares": 1.9359,
                "totalAssets": 32.4823,
                "currentShares": 3267920,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "PointState Capital LP",
                "date": "2026-06-30",
                "totalShares": 1.8452,
                "totalAssets": 0.7099,
                "currentShares": 3114953,
                "change": 3114953,
                "change_p": 0
            },
            {
                "name": "Wolf Hill Capital Management, LP",
                "date": "2026-06-30",
                "totalShares": 1.6223,
                "totalAssets": 4.0829,
                "currentShares": 2738547,
                "change": -4301644,
                "change_p": -61.1012
            },
            {
                "name": "Van Eck Associates Corporation",
                "date": "2026-06-30",
                "totalShares": 1.6177,
                "totalAssets": 0.0297,
                "currentShares": 2730772,
                "change": 804865,
                "change_p": 41.7915
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.523,
                "totalAssets": 0.0021,
                "currentShares": 2570992,
                "change": 218616,
                "change_p": 9.2934
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.5132,
                "totalAssets": 0.0024,
                "currentShares": 2554434,
                "change": 212064,
                "change_p": 9.0534
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 1.3881,
                "totalAssets": 0.0012,
                "currentShares": 2343255,
                "change": 108338,
                "change_p": 4.8475
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-06-30",
                "totalShares": 1.2962,
                "totalAssets": 0.0045,
                "currentShares": 2188090,
                "change": 1679569,
                "change_p": 330.2851
            },
            {
                "name": "T. Rowe Price Investment Management,Inc.",
                "date": "2026-06-30",
                "totalShares": 1.1224,
                "totalAssets": 0.0221,
                "currentShares": 1894769,
                "change": 1894769,
                "change_p": 0
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-06-30",
                "totalShares": 1.1099,
                "totalAssets": 0.0121,
                "currentShares": 1873548,
                "change": 535377,
                "change_p": 40.0081
            },
            {
                "name": "Whitefort Capital Management, LP.",
                "date": "2026-06-30",
                "totalShares": 0.9455,
                "totalAssets": 7.0148,
                "currentShares": 1596116,
                "change": 1535461,
                "change_p": 2531.4665
            },
            {
                "name": "UBS Group AG",
                "date": "2026-06-30",
                "totalShares": 0.7915,
                "totalAssets": 0.003,
                "currentShares": 1336198,
                "change": -1286400,
                "change_p": -49.0506
            },
            {
                "name": "PlusTick Management LLC",
                "date": "2026-06-30",
                "totalShares": 0.7405,
                "totalAssets": 8.2854,
                "currentShares": 1250000,
                "change": -458000,
                "change_p": -26.815
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-06-30",
                "totalShares": 0.7202,
                "totalAssets": 0.0018,
                "currentShares": 1215747,
                "change": 140205,
                "change_p": 13.0358
            },
            {
                "name": "Ancora Advisors LLC",
                "date": "2026-06-30",
                "totalShares": 0.6418,
                "totalAssets": 0.3722,
                "currentShares": 1083439,
                "change": -1086736,
                "change_p": -50.076
            },
            {
                "name": "Susquehanna International Group, LLP",
                "date": "2026-06-30",
                "totalShares": 0.6408,
                "totalAssets": 0.0015,
                "currentShares": 1081680,
                "change": 12348,
                "change_p": 1.1547
            }
        ],
        "Funds": [
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 2.218,
                "totalAssets": 0.0023,
                "currentShares": 3744209,
                "change": 934400,
                "change_p": 33.2549
            },
            {
                "name": "VanEck Space Innovators ETF A USD Acc",
                "date": "2026-10-29",
                "totalShares": 1.9853,
                "totalAssets": 2.4964,
                "currentShares": 3351313,
                "change": -7695,
                "change_p": -0.2291
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-10-29",
                "totalShares": 1.5084,
                "totalAssets": 0.0401,
                "currentShares": 2546337,
                "change": -10362,
                "change_p": -0.4053
            },
            {
                "name": "Vanguard Information Technology ETF",
                "date": "2026-09-30",
                "totalShares": 1.0878,
                "totalAssets": 0.0148,
                "currentShares": 1836340,
                "change": 4231,
                "change_p": 0.2309
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 0.657,
                "totalAssets": 0.0427,
                "currentShares": 1109095,
                "change": 9030,
                "change_p": 0.8209
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-10-29",
                "totalShares": 0.566,
                "totalAssets": 0.0807,
                "currentShares": 955486,
                "change": 2404,
                "change_p": 0.2522
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-10-30",
                "totalShares": 0.4169,
                "totalAssets": 0.038,
                "currentShares": 703694,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Expanded Tech-Software Sect ETF",
                "date": "2026-10-29",
                "totalShares": 0.3765,
                "totalAssets": 0.0551,
                "currentShares": 635552,
                "change": -13038,
                "change_p": -2.0102
            },
            {
                "name": "General American Investors",
                "date": "2026-03-31",
                "totalShares": 0.3674,
                "totalAssets": 0.626,
                "currentShares": 620210,
                "change": -180000,
                "change_p": -22.4941
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 0.3496,
                "totalAssets": 0.048,
                "currentShares": 590114,
                "change": 6900,
                "change_p": 1.1831
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.2637,
                "totalAssets": 0.0176,
                "currentShares": 445151,
                "change": -1660,
                "change_p": -0.3715
            },
            {
                "name": "T. Rowe Price Small-Cap Value",
                "date": "2026-09-30",
                "totalShares": 0.2038,
                "totalAssets": 0.0544,
                "currentShares": 343969,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab Small Cap Index",
                "date": "2026-09-30",
                "totalShares": 0.1458,
                "totalAssets": 0.0486,
                "currentShares": 246088,
                "change": -2526,
                "change_p": -1.016
            },
            {
                "name": "State StreetSPDRS&PSftwr&SvcsETF",
                "date": "2026-10-29",
                "totalShares": 0.1446,
                "totalAssets": 0.55,
                "currentShares": 244168,
                "change": 2907,
                "change_p": 1.2049
            },
            {
                "name": "Fidelity MSCI Information Tech ETF",
                "date": "2026-10-29",
                "totalShares": 0.1344,
                "totalAssets": 0.0126,
                "currentShares": 226897,
                "change": 456,
                "change_p": 0.2014
            },
            {
                "name": "iShares Russell 2000 Small-Cap Idx Instl",
                "date": "2026-09-30",
                "totalShares": 0.1101,
                "totalAssets": 0.0485,
                "currentShares": 185787,
                "change": -3961,
                "change_p": -2.0875
            },
            {
                "name": "iShares Core S&P Total US Stock Mkt ETF",
                "date": "2026-10-28",
                "totalShares": 0.1083,
                "totalAssets": 0.0024,
                "currentShares": 182894,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Stt Strt SPDR\u00ae Russell2000 US SmCapETF",
                "date": "2026-09-30",
                "totalShares": 0.1057,
                "totalAssets": 0.05,
                "currentShares": 178421,
                "change": -12404,
                "change_p": -6.5002
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.1018,
                "totalAssets": 0.0019,
                "currentShares": 171810,
                "change": 2031,
                "change_p": 1.1963
            },
            {
                "name": "Fidelity Series Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.0829,
                "totalAssets": 0.0019,
                "currentShares": 140007,
                "change": 1467,
                "change_p": 1.0589
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-26",
            "ownerCik": null,
            "ownerName": "Sammaad Shams",
            "transactionDate": "2026-03-26",
            "transactionCode": "S",
            "transactionAmount": 3945,
            "transactionPrice": 19.54,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1865631/000155485526000439/xslF345X06/primary_doc.xml"
        },
        {
            "date": "2026-03-20",
            "ownerCik": null,
            "ownerName": "James S Black",
            "transactionDate": "2026-03-20",
            "transactionCode": "S",
            "transactionAmount": 9429,
            "transactionPrice": 17.97,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1865631/000155485526000394/xslF345X06/primary_doc.xml"
        },
        {
            "date": "2026-03-20",
            "ownerCik": null,
            "ownerName": "Sammaad Shams",
            "transactionDate": "2026-03-20",
            "transactionCode": "S",
            "transactionAmount": 1767,
            "transactionPrice": 18.11,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1865631/000155485526000395/xslF345X06/primary_doc.xml"
        },
        {
            "date": "2026-03-20",
            "ownerCik": null,
            "ownerName": "Timothy Gray",
            "transactionDate": "2026-03-20",
            "transactionCode": "S",
            "transactionAmount": 1405,
            "transactionPrice": 18.11,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1629762/000155485526000396/xslF345X06/primary_doc.xml"
        },
        {
            "date": "2026-03-19",
            "ownerCik": null,
            "ownerName": "Sammaad Shams",
            "transactionDate": "2026-03-19",
            "transactionCode": "S",
            "transactionAmount": 115,
            "transactionPrice": 17.8,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1865631/000155485526000350/xslF345X06/primary_doc.xml"
        },
        {
            "date": "2026-03-17",
            "ownerCik": null,
            "ownerName": "Mariam Sorond",
            "transactionDate": "2026-03-17",
            "transactionCode": "S",
            "transactionAmount": 11322,
            "transactionPrice": 16.85,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1865631/000155485526000349/xslF345X06/primary_doc.xml"
        },
        {
            "date": "2026-03-17",
            "ownerCik": null,
            "ownerName": "Sammaad Shams",
            "transactionDate": "2026-03-17",
            "transactionCode": "S",
            "transactionAmount": 3297,
            "transactionPrice": 16.86,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1865631/000155485526000350/xslF345X06/primary_doc.xml"
        },
        {
            "date": "2026-03-03",
            "ownerCik": null,
            "ownerName": "Mariam Sorond",
            "transactionDate": "2026-03-03",
            "transactionCode": "S",
            "transactionAmount": 69853,
            "transactionPrice": 16.91,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1865631/000155485526000199/xslF345X05/form4.xml"
        },
        {
            "date": "2025-12-19",
            "ownerCik": null,
            "ownerName": "Sammaad Shams",
            "transactionDate": "2025-12-19",
            "transactionCode": "S",
            "transactionAmount": 115,
            "transactionPrice": 16.91,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1865631/000155485525002302/xslF345X05/form4.xml"
        },
        {
            "date": "2025-12-16",
            "ownerCik": null,
            "ownerName": "Sammaad Shams",
            "transactionDate": "2025-12-16",
            "transactionCode": "S",
            "transactionAmount": 1576,
            "transactionPrice": 16.24,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1865631/000155485525002268/xslF345X05/form4.xml"
        },
        {
            "date": "2025-12-02",
            "ownerCik": null,
            "ownerName": "Mariam Sorond",
            "transactionDate": "2025-12-02",
            "transactionCode": "S",
            "transactionAmount": 69853,
            "transactionPrice": 13.82,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1865631/000155485525002185/xslF345X05/form4.xml"
        },
        {
            "date": "2025-11-21",
            "ownerCik": null,
            "ownerName": "Joseph D Samberg",
            "transactionDate": "2025-11-21",
            "transactionCode": "P",
            "transactionAmount": 58457,
            "transactionPrice": 11.86,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1264542/000110465925115524/xslF345X05/tm2532069-2_4seq1.xml"
        },
        {
            "date": "2025-11-13",
            "ownerCik": null,
            "ownerName": "Joseph D Samberg",
            "transactionDate": "2025-11-13",
            "transactionCode": "S",
            "transactionAmount": 600000,
            "transactionPrice": 12.35,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1264542/000110465925113308/xslF345X05/tm2531497-2_4seq1.xml"
        },
        {
            "date": "2025-09-19",
            "ownerCik": null,
            "ownerName": "Sammaad Shams",
            "transactionDate": "2025-09-19",
            "transactionCode": "S",
            "transactionAmount": 102,
            "transactionPrice": 17.34,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1865631/000155485525001732/xslF345X05/form4.xml"
        },
        {
            "date": "2025-06-20",
            "ownerCik": null,
            "ownerName": "Mariam Sorond",
            "transactionDate": "2025-06-20",
            "transactionCode": "S",
            "transactionAmount": 69853,
            "transactionPrice": 14.38,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1865631/000106299325012108/xslF345X05/form4.xml"
        },
        {
            "date": "2025-06-20",
            "ownerCik": null,
            "ownerName": "Sammaad Shams",
            "transactionDate": "2025-06-20",
            "transactionCode": "S",
            "transactionAmount": 102,
            "transactionPrice": 14.61,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1865631/000106299325012109/xslF345X05/form4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "141.6290",
                "shares": 141629000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "132.8660",
                "shares": 132866000.00000001
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "121.5000",
                "shares": 121500000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "109.5821",
                "shares": 109582100
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "106.4173",
                "shares": 106417300
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "95.4753",
                "shares": 95475300
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "20.9002",
                "shares": 20900200
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "141.6290",
                "shares": 141629000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "151.6220",
                "shares": 151622000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "132.8660",
                "shares": 132866000.00000001
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "149.5570",
                "shares": 149557000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "132.3180",
                "shares": 132318000.00000001
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "131.1040",
                "shares": 131104000.00000001
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "121.5000",
                "shares": 121500000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "126.4290",
                "shares": 126429000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "115.2100",
                "shares": 115210000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "111.0610",
                "shares": 111061000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "109.5821",
                "shares": 109582100
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "108.0450",
                "shares": 108045000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "106.7490",
                "shares": 106749000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "106.4050",
                "shares": 106405000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "106.4173",
                "shares": 106417300
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "101.3970",
                "shares": 101397000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "102.3810",
                "shares": 102381000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "100.8680",
                "shares": 100868000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "95.4753",
                "shares": 95475300
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "95.4753",
                "shares": 95475300
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "95.4753",
                "shares": 95475300
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "95.4753",
                "shares": 95475300
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "20.9002",
                "shares": 20900200
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "15.9960",
                "shares": 15996000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "15.9690",
                "shares": 15969000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "15.9690",
                "shares": 15969000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-10",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": -0.12,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-11",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.16,
                "epsDifference": -0.02,
                "surprisePercent": -12.5
            },
            "2026-03-31": {
                "reportDate": "2026-05-14",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.15,
                "epsDifference": 0.07,
                "surprisePercent": 46.6667
            },
            "2025-12-31": {
                "reportDate": "2026-03-25",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.5,
                "epsEstimate": -0.16,
                "epsDifference": -0.34,
                "surprisePercent": -212.5
            },
            "2025-09-30": {
                "reportDate": "2025-11-06",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.14,
                "epsDifference": 0.02,
                "surprisePercent": 14.2857
            },
            "2025-06-30": {
                "reportDate": "2025-08-06",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.48,
                "epsEstimate": -0.13,
                "epsDifference": -0.35,
                "surprisePercent": -269.2308
            },
            "2025-03-31": {
                "reportDate": "2025-05-16",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.45,
                "epsEstimate": -0.135,
                "epsDifference": -0.315,
                "surprisePercent": -233.3333
            },
            "2024-12-31": {
                "reportDate": "2025-03-12",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.25,
                "epsEstimate": -0.15,
                "epsDifference": -0.1,
                "surprisePercent": -66.6667
            },
            "2024-09-30": {
                "reportDate": "2024-11-13",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.15,
                "epsDifference": 0.04,
                "surprisePercent": 26.6667
            },
            "2024-06-30": {
                "reportDate": "2024-08-07",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.21,
                "epsEstimate": -0.14,
                "epsDifference": -0.07,
                "surprisePercent": -50
            },
            "2024-03-31": {
                "reportDate": "2024-05-08",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.28,
                "epsEstimate": -0.14,
                "epsDifference": -0.14,
                "surprisePercent": -100
            },
            "2023-12-31": {
                "reportDate": "2024-03-13",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.12,
                "epsDifference": -0.03,
                "surprisePercent": -25
            },
            "2023-09-30": {
                "reportDate": "2023-11-08",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.21,
                "epsEstimate": -0.13,
                "epsDifference": -0.08,
                "surprisePercent": -61.5385
            },
            "2023-06-30": {
                "reportDate": "2023-08-09",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.14,
                "epsDifference": -0.01,
                "surprisePercent": -7.1429
            },
            "2023-03-31": {
                "reportDate": "2023-05-10",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.17,
                "epsDifference": 0.02,
                "surprisePercent": 11.7647
            },
            "2022-12-31": {
                "reportDate": "2023-03-22",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.16,
                "epsDifference": 0.04,
                "surprisePercent": 25
            },
            "2022-09-30": {
                "reportDate": "2022-11-10",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.15,
                "epsDifference": -0.03,
                "surprisePercent": -20
            },
            "2022-06-30": {
                "reportDate": "2022-08-10",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": -0.1,
                "epsDifference": -0.07,
                "surprisePercent": -70
            },
            "2022-03-31": {
                "reportDate": "2022-05-12",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.06,
                "epsDifference": -0.04,
                "surprisePercent": -66.6667
            },
            "2021-12-31": {
                "reportDate": "2022-03-23",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.68,
                "epsEstimate": -0.13,
                "epsDifference": -0.55,
                "surprisePercent": -423.0769
            },
            "2021-09-30": {
                "reportDate": "2021-11-23",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.57,
                "epsEstimate": -1.35,
                "epsDifference": -0.22,
                "surprisePercent": -16.2963
            },
            "2021-06-30": {
                "reportDate": "2021-09-01",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.865,
                "epsEstimate": -0.87,
                "epsDifference": 0.005,
                "surprisePercent": 0.5747
            },
            "2021-03-31": {
                "reportDate": "2021-05-21",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-03-24",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-11-20",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.2391",
                "earningsEstimateAvg": "-0.5700",
                "earningsEstimateLow": "-0.5700",
                "earningsEstimateHigh": "-0.5700",
                "earningsEstimateYearAgoEps": "-0.4600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2391",
                "revenueEstimateAvg": "3200000.00",
                "revenueEstimateLow": "3200000.00",
                "revenueEstimateHigh": "3200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2251",
                "epsTrendCurrent": "-0.5700",
                "epsTrend7daysAgo": "-0.5700",
                "epsTrend30daysAgo": "-0.5700",
                "epsTrend60daysAgo": "-0.5700",
                "epsTrend90daysAgo": "-0.5300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.6504",
                "earningsEstimateAvg": "-0.4600",
                "earningsEstimateLow": "-0.4600",
                "earningsEstimateHigh": "-0.4600",
                "earningsEstimateYearAgoEps": "-1.3158",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.6504",
                "revenueEstimateAvg": "4129500.00",
                "revenueEstimateLow": "3745000.00",
                "revenueEstimateHigh": "4514000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0970",
                "epsTrendCurrent": "-0.4600",
                "epsTrend7daysAgo": "-0.4400",
                "epsTrend30daysAgo": "-0.4100",
                "epsTrend60daysAgo": "-0.4600",
                "epsTrend90daysAgo": "-0.5900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.0417",
                "earningsEstimateAvg": "-0.1150",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "-0.1000",
                "earningsEstimateYearAgoEps": "-0.1200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0417",
                "revenueEstimateAvg": "986500.00",
                "revenueEstimateLow": "800000.00",
                "revenueEstimateHigh": "1173000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1122",
                "epsTrendCurrent": "-0.1150",
                "epsTrend7daysAgo": "-0.1150",
                "epsTrend30daysAgo": "-0.1150",
                "epsTrend60daysAgo": "-0.1150",
                "epsTrend90daysAgo": "-0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.6771",
                "earningsEstimateAvg": "-0.1550",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.1500",
                "earningsEstimateYearAgoEps": "-0.4800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.6771",
                "revenueEstimateAvg": "900000.00",
                "revenueEstimateLow": "800000.00",
                "revenueEstimateHigh": "1000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.2512",
                "epsTrendCurrent": "-0.1550",
                "epsTrend7daysAgo": "-0.1550",
                "epsTrend30daysAgo": "-0.1550",
                "epsTrend60daysAgo": "-0.1500",
                "epsTrend90daysAgo": "-0.1450",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.6667",
                "earningsEstimateAvg": "-0.1500",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.1400",
                "earningsEstimateYearAgoEps": "-0.4500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.6667",
                "revenueEstimateAvg": "943500.00",
                "revenueEstimateLow": "800000.00",
                "revenueEstimateHigh": "1087000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.3869",
                "epsTrendCurrent": "-0.1500",
                "epsTrend7daysAgo": "-0.1500",
                "epsTrend30daysAgo": "-0.1500",
                "epsTrend60daysAgo": "-0.1500",
                "epsTrend90daysAgo": "-0.1500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.1667",
                "earningsEstimateAvg": "-0.9800",
                "earningsEstimateLow": "-1.0000",
                "earningsEstimateHigh": "-0.9600",
                "earningsEstimateYearAgoEps": "-0.8400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1667",
                "revenueEstimateAvg": "4485000.00",
                "revenueEstimateLow": "4428000.00",
                "revenueEstimateHigh": "4542000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.2089",
                "epsTrendCurrent": "-0.9800",
                "epsTrend7daysAgo": "-1.1050",
                "epsTrend30daysAgo": "-1.1050",
                "epsTrend60daysAgo": "-1.1050",
                "epsTrend90daysAgo": "-1.1050",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.2727",
                "earningsEstimateAvg": "-0.1400",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.1200",
                "earningsEstimateYearAgoEps": "-0.1100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2727",
                "revenueEstimateAvg": "1131500.00",
                "revenueEstimateLow": "1025000.00",
                "revenueEstimateHigh": "1238000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.2959",
                "epsTrendCurrent": "-0.1400",
                "epsTrend7daysAgo": "-0.1400",
                "epsTrend30daysAgo": "-0.1400",
                "epsTrend60daysAgo": "-0.1400",
                "epsTrend90daysAgo": "-0.1350",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.3571",
                "earningsEstimateAvg": "-0.1350",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "-0.1200",
                "earningsEstimateYearAgoEps": "-0.2100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.3571",
                "revenueEstimateAvg": "1592000.00",
                "revenueEstimateLow": "1570000.00",
                "revenueEstimateHigh": "1614000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.4407",
                "epsTrendCurrent": "-0.1350",
                "epsTrend7daysAgo": "-0.1350",
                "epsTrend30daysAgo": "-0.1350",
                "epsTrend60daysAgo": "-0.1350",
                "epsTrend90daysAgo": "-0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.5179",
                "earningsEstimateAvg": "-0.1350",
                "earningsEstimateLow": "-0.1700",
                "earningsEstimateHigh": "-0.1000",
                "earningsEstimateYearAgoEps": "-0.2800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.5179",
                "revenueEstimateAvg": "1869500.00",
                "revenueEstimateLow": "1675000.00",
                "revenueEstimateHigh": "2064000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.7873",
                "epsTrendCurrent": "-0.1350",
                "epsTrend7daysAgo": "-0.1350",
                "epsTrend30daysAgo": "-0.1350",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.1212",
                "earningsEstimateAvg": "-0.7400",
                "earningsEstimateLow": "-0.7600",
                "earningsEstimateHigh": "-0.7200",
                "earningsEstimateYearAgoEps": "-0.6600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1212",
                "revenueEstimateAvg": "5484000.00",
                "revenueEstimateLow": "5442000.00",
                "revenueEstimateHigh": "5526000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.4200",
                "epsTrendCurrent": "-0.7400",
                "epsTrend7daysAgo": "-0.7400",
                "epsTrend30daysAgo": "-0.7400",
                "epsTrend60daysAgo": "-0.7400",
                "epsTrend90daysAgo": "-0.7950",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.2860",
                "earningsEstimateAvg": "-0.1500",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.1500",
                "earningsEstimateYearAgoEps": "-0.2100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2860",
                "revenueEstimateAvg": "1100000.00",
                "revenueEstimateLow": "1050000.00",
                "revenueEstimateHigh": "1160000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0710",
                "epsTrendCurrent": "-0.1500",
                "epsTrend7daysAgo": "-0.1500",
                "epsTrend30daysAgo": "-0.1500",
                "epsTrend60daysAgo": "-0.1500",
                "epsTrend90daysAgo": "-0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.0670",
                "earningsEstimateAvg": "-0.1400",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.1300",
                "earningsEstimateYearAgoEps": "-0.1500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0670",
                "revenueEstimateAvg": "1620000.00",
                "revenueEstimateLow": "1200000.00",
                "revenueEstimateHigh": "2050000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "1.0250",
                "epsTrendCurrent": "-0.1400",
                "epsTrend7daysAgo": "-0.1400",
                "epsTrend30daysAgo": "-0.1400",
                "epsTrend60daysAgo": "-0.1400",
                "epsTrend90daysAgo": "-0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.2670",
                "earningsEstimateAvg": "-0.1900",
                "earningsEstimateLow": "-0.2800",
                "earningsEstimateHigh": "-0.1100",
                "earningsEstimateYearAgoEps": "-0.1500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2670",
                "revenueEstimateAvg": "1140000.00",
                "revenueEstimateLow": "1050000.00",
                "revenueEstimateHigh": "1230000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.3730",
                "epsTrendCurrent": "-0.1900",
                "epsTrend7daysAgo": "-0.1400",
                "epsTrend30daysAgo": "-0.1400",
                "epsTrend60daysAgo": "-0.1400",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.6250",
                "earningsEstimateAvg": "-0.6500",
                "earningsEstimateLow": "-0.7200",
                "earningsEstimateHigh": "-0.5900",
                "earningsEstimateYearAgoEps": "-0.4000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.6250",
                "revenueEstimateAvg": "4010000.00",
                "revenueEstimateLow": "3860000.00",
                "revenueEstimateHigh": "4300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0210",
                "epsTrendCurrent": "-0.6500",
                "epsTrend7daysAgo": "-0.6500",
                "epsTrend30daysAgo": "-0.6700",
                "epsTrend60daysAgo": "-0.6700",
                "epsTrend90daysAgo": "-0.6700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.2780",
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "-0.1200",
                "earningsEstimateYearAgoEps": "-0.1800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2780",
                "revenueEstimateAvg": "1030000.00",
                "revenueEstimateLow": "960000.00",
                "revenueEstimateHigh": "1100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "1.0480",
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.1300",
                "epsTrend30daysAgo": "-0.1300",
                "epsTrend60daysAgo": "-0.1300",
                "epsTrend90daysAgo": "-0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-15.0000",
                "earningsEstimateAvg": "-0.1400",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.1200",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-15.0000",
                "revenueEstimateAvg": "990000.00",
                "revenueEstimateLow": "870000.00",
                "revenueEstimateHigh": "1100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.3030",
                "epsTrendCurrent": "-0.1400",
                "epsTrend7daysAgo": "-0.1400",
                "epsTrend30daysAgo": "-0.1400",
                "epsTrend60daysAgo": "-0.1400",
                "epsTrend90daysAgo": "-0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.7000",
                "earningsEstimateAvg": "-0.1700",
                "earningsEstimateLow": "-0.1900",
                "earningsEstimateHigh": "-0.1600",
                "earningsEstimateYearAgoEps": "-0.1000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.7000",
                "revenueEstimateAvg": "980000.00",
                "revenueEstimateLow": "600000.00",
                "revenueEstimateHigh": "1360000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1830",
                "epsTrendCurrent": "-0.1700",
                "epsTrend7daysAgo": "-0.1700",
                "epsTrend30daysAgo": "-0.1700",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.9350",
                "earningsEstimateAvg": "-0.4400",
                "earningsEstimateLow": "-0.4500",
                "earningsEstimateHigh": "-0.4300",
                "earningsEstimateYearAgoEps": "-6.7300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.9350",
                "revenueEstimateAvg": "3650000.00",
                "revenueEstimateLow": "3420000.00",
                "revenueEstimateHigh": "3880000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "3.7840",
                "epsTrendCurrent": "-0.4400",
                "epsTrend7daysAgo": "-0.4400",
                "epsTrend30daysAgo": "-0.4400",
                "epsTrend60daysAgo": "-0.4400",
                "epsTrend90daysAgo": "-0.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1500",
                "earningsEstimateLow": "-0.1800",
                "earningsEstimateHigh": "-0.1200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "2420000.00",
                "revenueEstimateLow": "2000000.00",
                "revenueEstimateHigh": "2840000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1500",
                "epsTrend7daysAgo": "-0.1500",
                "epsTrend30daysAgo": "-0.1500",
                "epsTrend60daysAgo": "-0.1500",
                "epsTrend90daysAgo": "-0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1290000.00",
                "revenueEstimateLow": "1080000.00",
                "revenueEstimateHigh": "1500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "810000.00",
                "revenueEstimateLow": "620000.00",
                "revenueEstimateHigh": "1000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.7700",
                "earningsEstimateLow": "-1.1600",
                "earningsEstimateHigh": "-0.3800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "763000.00",
                "revenueEstimateLow": "1690000.00",
                "revenueEstimateHigh": "2000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.7700",
                "epsTrend7daysAgo": "-0.7700",
                "epsTrend30daysAgo": "-0.7700",
                "epsTrend60daysAgo": "-0.7700",
                "epsTrend90daysAgo": "-0.7900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -0.26
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -1.55
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -0.85
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.66
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -0.57
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -2.885
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.01
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "389051000.00",
                    "intangibleAssets": "41772000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72866000.00",
                    "totalLiab": "54551000.00",
                    "totalStockholderEquity": "334500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7971000.00",
                    "commonStock": "18000.00",
                    "capitalStock": "18000.00",
                    "retainedEarnings": "-1095735000.00",
                    "otherLiab": null,
                    "goodWill": "18580000.00",
                    "otherAssets": null,
                    "cash": "77715000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11852000.00",
                    "currentDeferredRevenue": "537000.00",
                    "netDebt": "-64552000.00",
                    "shortTermDebt": "2386000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "13163000.00",
                    "otherStockholderEquity": "1427366000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "303812000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "151122000.00",
                    "netReceivables": "2109000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "958000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2851000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1510000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "85239000.00",
                    "capitalLeaseObligations": "13163000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2806000.00",
                    "nonCurrentLiabilitiesTotal": "42699000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "389051000.00",
                    "cashAndShortTermInvestments": "228837000.00",
                    "propertyPlantAndEquipmentGross": "41133000.00",
                    "propertyPlantAndEquipmentNet": "23377000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "291960000.00",
                    "netInvestedCapital": "334500000.00",
                    "commonStockSharesOutstanding": "141629000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "235644000.00",
                    "intangibleAssets": "41890000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3523000.00",
                    "totalLiab": "325611000.00",
                    "totalStockholderEquity": "-89967000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9461000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-1061980000.00",
                    "otherLiab": null,
                    "goodWill": "18703000.00",
                    "otherAssets": null,
                    "cash": "30598000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14102000.00",
                    "currentDeferredRevenue": "633000.00",
                    "netDebt": "250871000.00",
                    "shortTermDebt": "2506000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "281469000.00",
                    "otherStockholderEquity": "968964000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "147862000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "112361000.00",
                    "netReceivables": "1380000.00",
                    "longTermDebt": "267190000.00",
                    "inventory": null,
                    "accountsPayable": "1502000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3034000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1566000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "87782000.00",
                    "capitalLeaseObligations": "14279000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2809000.00",
                    "nonCurrentLiabilitiesTotal": "311509000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "235644000.00",
                    "cashAndShortTermInvestments": "142959000.00",
                    "propertyPlantAndEquipmentGross": "42592000.00",
                    "propertyPlantAndEquipmentNet": "25623000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "133760000.00",
                    "netInvestedCapital": "177223000.00",
                    "commonStockSharesOutstanding": "151622000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "248094000.00",
                    "intangibleAssets": "42167000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2927000.00",
                    "totalLiab": "334329000.00",
                    "totalStockholderEquity": "-86235000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8560000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-1051358999.00",
                    "otherLiab": null,
                    "goodWill": "19161000.00",
                    "otherAssets": null,
                    "cash": "44757000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12385000.00",
                    "currentDeferredRevenue": "491000.00",
                    "netDebt": "243842000.00",
                    "shortTermDebt": "2673000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "288599000.00",
                    "otherStockholderEquity": "961298000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "157411000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "107381000.00",
                    "netReceivables": "2346000.00",
                    "longTermDebt": "273589000.00",
                    "inventory": null,
                    "accountsPayable": "661000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3811000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "561000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "90683000.00",
                    "capitalLeaseObligations": "15010000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1776000.00",
                    "nonCurrentLiabilitiesTotal": "321944000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "248094000.00",
                    "cashAndShortTermInvestments": "152138000.00",
                    "propertyPlantAndEquipmentGross": "43077000.00",
                    "propertyPlantAndEquipmentNet": "26619000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "145026000.00",
                    "netInvestedCapital": "187354000.00",
                    "commonStockSharesOutstanding": "132866000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "263070000.00",
                    "intangibleAssets": "42384000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3244000.00",
                    "totalLiab": "285188000.00",
                    "totalStockholderEquity": "-22118000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10907000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-983397000.00",
                    "otherLiab": null,
                    "goodWill": "19099000.00",
                    "otherAssets": null,
                    "cash": "89994000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14933000.00",
                    "currentDeferredRevenue": "422000.00",
                    "netDebt": "155815000.00",
                    "shortTermDebt": "2767000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "245809000.00",
                    "otherStockholderEquity": "957523000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "172253000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "77583000.00",
                    "netReceivables": "1432000.00",
                    "longTermDebt": "230124000.00",
                    "inventory": null,
                    "accountsPayable": "837000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3741000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "984000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "90817000.00",
                    "capitalLeaseObligations": "15685000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1753000.00",
                    "nonCurrentLiabilitiesTotal": "270255000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "263070000.00",
                    "cashAndShortTermInvestments": "167577000.00",
                    "propertyPlantAndEquipmentGross": "44038000.00",
                    "propertyPlantAndEquipmentNet": "28350000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "157320000.00",
                    "netInvestedCapital": "208006000.00",
                    "commonStockSharesOutstanding": "149557000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "256743000.00",
                    "intangibleAssets": "9637000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3663000.00",
                    "totalLiab": "303958000.00",
                    "totalStockholderEquity": "-47215000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7369000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-983880000.00",
                    "otherLiab": null,
                    "goodWill": "19094000.00",
                    "otherAssets": null,
                    "cash": "58866000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12156000.00",
                    "currentDeferredRevenue": "353000.00",
                    "netDebt": "203736000.00",
                    "shortTermDebt": "2824000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "262602000.00",
                    "otherStockholderEquity": "932844000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "181952000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "117186000.00",
                    "netReceivables": "2237000.00",
                    "longTermDebt": "246295000.00",
                    "inventory": null,
                    "accountsPayable": "1610000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3806000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13662000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "74791000.00",
                    "capitalLeaseObligations": "16307000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1763000.00",
                    "nonCurrentLiabilitiesTotal": "291802000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "256743000.00",
                    "cashAndShortTermInvestments": "176052000.00",
                    "propertyPlantAndEquipmentGross": "48140000.00",
                    "propertyPlantAndEquipmentNet": "32398000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "169796000.00",
                    "netInvestedCapital": "199080000.00",
                    "commonStockSharesOutstanding": "132318000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "268606000.00",
                    "intangibleAssets": "9454000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3413000.00",
                    "totalLiab": "262033000.00",
                    "totalStockholderEquity": "6573000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7312000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-920685000.00",
                    "otherLiab": null,
                    "goodWill": "17641000.00",
                    "otherAssets": null,
                    "cash": "150422000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11548000.00",
                    "currentDeferredRevenue": "310000.00",
                    "netDebt": "79672000.00",
                    "shortTermDebt": "2795000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "230094000.00",
                    "otherStockholderEquity": "925587000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "193466000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "37986000.00",
                    "netReceivables": "1645000.00",
                    "longTermDebt": "213101000.00",
                    "inventory": null,
                    "accountsPayable": "1131000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1657000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13744000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "75140000.00",
                    "capitalLeaseObligations": "16993000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1761000.00",
                    "nonCurrentLiabilitiesTotal": "250485000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "268606000.00",
                    "cashAndShortTermInvestments": "188408000.00",
                    "propertyPlantAndEquipmentGross": "49026000.00",
                    "propertyPlantAndEquipmentNet": "34301000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "181918000.00",
                    "netInvestedCapital": "219674000.00",
                    "commonStockSharesOutstanding": "131104000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "161740000.00",
                    "intangibleAssets": "9589000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2629000.00",
                    "totalLiab": "111619000.00",
                    "totalStockholderEquity": "50121000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8536000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-862106000.00",
                    "otherLiab": null,
                    "goodWill": "16966000.00",
                    "otherAssets": null,
                    "cash": "39330000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12144000.00",
                    "currentDeferredRevenue": "288000.00",
                    "netDebt": "32105000.00",
                    "shortTermDebt": "2462000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "71435000.00",
                    "otherStockholderEquity": "911548000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "86045000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "40785000.00",
                    "netReceivables": "3301000.00",
                    "longTermDebt": "54621000.00",
                    "inventory": null,
                    "accountsPayable": "858000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "665000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13798000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "75695000.00",
                    "capitalLeaseObligations": "16814000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1795000.00",
                    "nonCurrentLiabilitiesTotal": "99475000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "161740000.00",
                    "cashAndShortTermInvestments": "80115000.00",
                    "propertyPlantAndEquipmentGross": "49058000.00",
                    "propertyPlantAndEquipmentNet": "35342000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "73901000.00",
                    "netInvestedCapital": "104742000.00",
                    "commonStockSharesOutstanding": "121500000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "171672000.00",
                    "intangibleAssets": "10179000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15393000.00",
                    "totalLiab": "106101000.00",
                    "totalStockholderEquity": "65571000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17059000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-829836000.00",
                    "otherLiab": null,
                    "goodWill": "18185000.00",
                    "otherAssets": null,
                    "cash": "67905000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20822000.00",
                    "currentDeferredRevenue": "303000.00",
                    "netDebt": "2988000.00",
                    "shortTermDebt": "2542000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "70893000.00",
                    "otherStockholderEquity": "892891000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "104398000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "18865000.00",
                    "netReceivables": "2235000.00",
                    "longTermDebt": "52974000.00",
                    "inventory": null,
                    "accountsPayable": "918000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2502000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1331000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "67274000.00",
                    "capitalLeaseObligations": "17919000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1875000.00",
                    "nonCurrentLiabilitiesTotal": "85279000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "171672000.00",
                    "cashAndShortTermInvestments": "86770000.00",
                    "propertyPlantAndEquipmentGross": "50292000.00",
                    "propertyPlantAndEquipmentNet": "37579000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "83576000.00",
                    "netInvestedCapital": "118545000.00",
                    "commonStockSharesOutstanding": "126429000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "172335000.00",
                    "intangibleAssets": "10137000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15588000.00",
                    "totalLiab": "108486000.00",
                    "totalStockholderEquity": "63849000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13784000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-816227000.00",
                    "otherLiab": null,
                    "goodWill": "17450000.00",
                    "otherAssets": null,
                    "cash": "62973000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17572000.00",
                    "currentDeferredRevenue": "215000.00",
                    "netDebt": "6842000.00",
                    "shortTermDebt": "2428000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "69815000.00",
                    "otherStockholderEquity": "878565000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "104161000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "23352000.00",
                    "netReceivables": "2248000.00",
                    "longTermDebt": "51397000.00",
                    "inventory": null,
                    "accountsPayable": "1145000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1497000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1476000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "68174000.00",
                    "capitalLeaseObligations": "18418000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1584000.00",
                    "nonCurrentLiabilitiesTotal": "90914000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "172335000.00",
                    "cashAndShortTermInvestments": "86325000.00",
                    "propertyPlantAndEquipmentGross": "50829000.00",
                    "propertyPlantAndEquipmentNet": "39111000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "86589000.00",
                    "netInvestedCapital": "115246000.00",
                    "commonStockSharesOutstanding": "115210000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "165630000.00",
                    "intangibleAssets": "10362000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16053000.00",
                    "totalLiab": "108361000.00",
                    "totalStockholderEquity": "55907000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20161000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-791837000.00",
                    "otherLiab": null,
                    "goodWill": "17581000.00",
                    "otherAssets": null,
                    "cash": "73317000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24140000.00",
                    "currentDeferredRevenue": "287000.00",
                    "netDebt": "-6030000.00",
                    "shortTermDebt": "2423000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "67287000.00",
                    "otherStockholderEquity": "846056000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "96788000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5922000.00",
                    "netReceivables": "1496000.00",
                    "longTermDebt": "49890000.00",
                    "inventory": null,
                    "accountsPayable": "1269000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1676000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1572000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "68842000.00",
                    "capitalLeaseObligations": "17397000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1596000.00",
                    "nonCurrentLiabilitiesTotal": "84221000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "165630000.00",
                    "cashAndShortTermInvestments": "79239000.00",
                    "propertyPlantAndEquipmentGross": "50049000.00",
                    "propertyPlantAndEquipmentNet": "39327000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "72648000.00",
                    "netInvestedCapital": "105797000.00",
                    "commonStockSharesOutstanding": "111061000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "162158000.00",
                    "intangibleAssets": "10625000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3056000.00",
                    "totalLiab": "82062000.00",
                    "totalStockholderEquity": "78734000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6592000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-760227000.00",
                    "otherLiab": null,
                    "goodWill": "17977000.00",
                    "otherAssets": "1.00",
                    "cash": "81878000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9803000.00",
                    "currentDeferredRevenue": "297000.00",
                    "netDebt": "-15763000.00",
                    "shortTermDebt": "2523000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "66115000.00",
                    "otherStockholderEquity": "836751000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "91220000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3954000.00",
                    "netReceivables": "2332000.00",
                    "longTermDebt": "48447000.00",
                    "inventory": "1.00",
                    "accountsPayable": "391000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2198000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1508000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "70938000.00",
                    "capitalLeaseObligations": "17668000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1614000.00",
                    "nonCurrentLiabilitiesTotal": "72259000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "162158000.00",
                    "cashAndShortTermInvestments": "85832000.00",
                    "propertyPlantAndEquipmentGross": "50552000.00",
                    "propertyPlantAndEquipmentNet": "40828000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "81417000.00",
                    "netInvestedCapital": "127181000.00",
                    "commonStockSharesOutstanding": "109582105.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "173121000.00",
                    "intangibleAssets": "10349000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2323000.00",
                    "totalLiab": "89016000.00",
                    "totalStockholderEquity": "80258000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7581000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-743831000.00",
                    "otherLiab": null,
                    "goodWill": "17238000.00",
                    "otherAssets": null,
                    "cash": "90132000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11202000.00",
                    "currentDeferredRevenue": "71000.00",
                    "netDebt": "-25355000.00",
                    "shortTermDebt": "2634000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "64777000.00",
                    "otherStockholderEquity": "822924000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "102155000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6962000.00",
                    "netReceivables": "2738000.00",
                    "longTermDebt": "47067000.00",
                    "inventory": "1.00",
                    "accountsPayable": "916000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1153000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1569000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "70966000.00",
                    "capitalLeaseObligations": "17710000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1671000.00",
                    "nonCurrentLiabilitiesTotal": "77814000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "173121000.00",
                    "cashAndShortTermInvestments": "97094000.00",
                    "propertyPlantAndEquipmentGross": "50537000.00",
                    "propertyPlantAndEquipmentNet": "41810000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "90953000.00",
                    "netInvestedCapital": "127325000.00",
                    "commonStockSharesOutstanding": "108045000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "161468000.00",
                    "intangibleAssets": "10615000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2933000.00",
                    "totalLiab": "66390000.00",
                    "totalStockholderEquity": "91231000.00",
                    "deferredLongTermLiab": "7263000.00",
                    "otherCurrentLiab": "5976000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-720611000.00",
                    "otherLiab": "8910000.00",
                    "goodWill": "17739000.00",
                    "otherAssets": "1652000.00",
                    "cash": "52784000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9676000.00",
                    "currentDeferredRevenue": "64000.00",
                    "netDebt": "-2223000.00",
                    "shortTermDebt": "2757000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "50561000.00",
                    "otherStockholderEquity": "810007000.00",
                    "propertyPlantEquipment": "20938000.00",
                    "totalCurrentAssets": "89775000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "62877000.00",
                    "shortTermInvestments": "32228000.00",
                    "netReceivables": "1830000.00",
                    "longTermDebt": "34042000.00",
                    "inventory": null,
                    "accountsPayable": "879000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3847000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1823000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-720611000.00",
                    "treasuryStock": "-4000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1652000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "71693000.00",
                    "capitalLeaseObligations": "16519000.00",
                    "longTermDebtTotal": "34042000.00",
                    "nonCurrentLiabilitiesOther": "15409000.00",
                    "nonCurrentLiabilitiesTotal": "56714000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "810011000.00",
                    "liabilitiesAndStockholdersEquity": "161468000.00",
                    "cashAndShortTermInvestments": "85012000.00",
                    "propertyPlantAndEquipmentGross": "49446000.00",
                    "propertyPlantAndEquipmentNet": "41687000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "80099000.00",
                    "netInvestedCapital": "125273000.00",
                    "commonStockSharesOutstanding": "106749000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "117013000.00",
                    "intangibleAssets": "10602000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3635000.00",
                    "totalLiab": "24493000.00",
                    "totalStockholderEquity": "88673000.00",
                    "deferredLongTermLiab": "7000000.00",
                    "otherCurrentLiab": "4993000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-704841000.00",
                    "otherLiab": null,
                    "goodWill": "17821000.00",
                    "otherAssets": null,
                    "cash": "43813000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8149000.00",
                    "currentDeferredRevenue": "60000.00",
                    "netDebt": "-33629000.00",
                    "shortTermDebt": "2440000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10184000.00",
                    "otherStockholderEquity": "791699000.00",
                    "propertyPlantEquipment": "20184000.00",
                    "totalCurrentAssets": "51623000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "60250000.00",
                    "shortTermInvestments": "2986000.00",
                    "netReceivables": "1189000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "656000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3847000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1803000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-704841000.00",
                    "treasuryStock": "-4000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1732000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "65390000.00",
                    "capitalLeaseObligations": "10184000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9344000.00",
                    "nonCurrentLiabilitiesTotal": "16344000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "791703000.00",
                    "liabilitiesAndStockholdersEquity": "117013000.00",
                    "cashAndShortTermInvestments": "46799000.00",
                    "propertyPlantAndEquipmentGross": "42079000.00",
                    "propertyPlantAndEquipmentNet": "35235000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "43474000.00",
                    "netInvestedCapital": "88673000.00",
                    "commonStockSharesOutstanding": "106405000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "123788000.00",
                    "intangibleAssets": "10397000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3576000.00",
                    "totalLiab": "19924000.00",
                    "totalStockholderEquity": "100017000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5241000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-688492000.00",
                    "otherLiab": "5747000.00",
                    "goodWill": "17493000.00",
                    "otherAssets": null,
                    "cash": "47230000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8887000.00",
                    "currentDeferredRevenue": "95000.00",
                    "netDebt": "-39408000.00",
                    "shortTermDebt": "2532000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7822000.00",
                    "otherStockholderEquity": "787126000.00",
                    "propertyPlantEquipment": "29323000.00",
                    "totalCurrentAssets": "61190000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "72127000.00",
                    "shortTermInvestments": "8216000.00",
                    "netReceivables": "2168000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1019000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1371000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5407100.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "62598000.00",
                    "capitalLeaseObligations": "7822000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1547000.00",
                    "nonCurrentLiabilitiesTotal": "11037000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "123788000.00",
                    "cashAndShortTermInvestments": "55446000.00",
                    "propertyPlantAndEquipmentGross": "38868000.00",
                    "propertyPlantAndEquipmentNet": "29300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "52303000.00",
                    "netInvestedCapital": "100017000.00",
                    "commonStockSharesOutstanding": "106417265.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "113876000.00",
                    "intangibleAssets": "4149000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1693000.00",
                    "totalLiab": "21435000.00",
                    "totalStockholderEquity": "92441000.00",
                    "deferredLongTermLiab": "5687000.00",
                    "otherCurrentLiab": "4694000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-675990000.00",
                    "otherLiab": "6820000.00",
                    "goodWill": "4148995.00",
                    "otherAssets": "3556000.00",
                    "cash": "63588000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9009000.00",
                    "currentDeferredRevenue": "44000.00",
                    "netDebt": "-55227000.00",
                    "shortTermDebt": "2755000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8361000.00",
                    "otherStockholderEquity": "768564999.00",
                    "propertyPlantEquipment": "19458000.00",
                    "totalCurrentAssets": "74896000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "88292000.00",
                    "shortTermInvestments": "8173000.00",
                    "netReceivables": "1442000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "1516000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-144999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-675990000.00",
                    "treasuryStock": "-4000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "915001.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38980000.00",
                    "capitalLeaseObligations": "8361000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6739000.00",
                    "nonCurrentLiabilitiesTotal": "12426000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "768569000.00",
                    "liabilitiesAndStockholdersEquity": "113876000.00",
                    "cashAndShortTermInvestments": "71761000.00",
                    "propertyPlantAndEquipmentGross": "38060000.00",
                    "propertyPlantAndEquipmentNet": "32915999.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "65887000.00",
                    "netInvestedCapital": "92441000.00",
                    "commonStockSharesOutstanding": "101397000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "123949000.00",
                    "intangibleAssets": "4098000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2031000.00",
                    "totalLiab": "19408000.00",
                    "totalStockholderEquity": "104541000.00",
                    "deferredLongTermLiab": "4725000.00",
                    "otherCurrentLiab": "4264000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-657260000.00",
                    "otherLiab": "5840000.00",
                    "goodWill": "4097995.00",
                    "otherAssets": "2605000.00",
                    "cash": "82522000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7671000.00",
                    "currentDeferredRevenue": "10000.00",
                    "netDebt": "-73655000.00",
                    "shortTermDebt": "2970000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8867000.00",
                    "otherStockholderEquity": "761933000.00",
                    "propertyPlantEquipment": "31722000.00",
                    "totalCurrentAssets": "85524000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "100443000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "971000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "437000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-143000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-657260000.00",
                    "treasuryStock": "-1000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "976000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38425000.00",
                    "capitalLeaseObligations": "8867000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7012000.00",
                    "nonCurrentLiabilitiesTotal": "11737000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "761934000.00",
                    "liabilitiesAndStockholdersEquity": "123949000.00",
                    "cashAndShortTermInvestments": "82522000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "33351000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "77853000.00",
                    "netInvestedCapital": "104541000.00",
                    "commonStockSharesOutstanding": "102381000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "136138000.00",
                    "intangibleAssets": "4.06",
                    "earningAssets": null,
                    "otherCurrentAssets": "2907000.00",
                    "totalLiab": "39200000.00",
                    "totalStockholderEquity": "96938000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4382000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-658087000.00",
                    "otherLiab": "23464000.00",
                    "goodWill": "4057995.00",
                    "otherAssets": "0.00",
                    "cash": "93781000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9110000.00",
                    "currentDeferredRevenue": "469000.00",
                    "netDebt": "-84034000.00",
                    "shortTermDebt": "3121000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "25609000.00",
                    "otherStockholderEquity": "755148000.00",
                    "propertyPlantEquipment": "20943000.00",
                    "totalCurrentAssets": "96725000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "92880000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "37000.00",
                    "longTermDebt": "22488000.00",
                    "inventory": "1.00",
                    "accountsPayable": "1138000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-134000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-658087000.00",
                    "treasuryStock": "-1000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1948000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39413000.00",
                    "capitalLeaseObligations": "9747000.00",
                    "longTermDebtTotal": "22488000.00",
                    "nonCurrentLiabilitiesOther": "7602000.00",
                    "nonCurrentLiabilitiesTotal": "30090000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "755149000.00",
                    "liabilitiesAndStockholdersEquity": "136138000.00",
                    "cashAndShortTermInvestments": "93781000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "33407000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "87615000.00",
                    "netInvestedCapital": "96938000.00",
                    "commonStockSharesOutstanding": "100868000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-23",
                    "currency_symbol": "USD",
                    "totalAssets": "136823000.00",
                    "intangibleAssets": "4095000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4516000.00",
                    "totalLiab": "36866000.00",
                    "totalStockholderEquity": "99957000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4600000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-647861000.00",
                    "otherLiab": "30186000.00",
                    "goodWill": null,
                    "otherAssets": "0.00",
                    "cash": "100076000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6680000.00",
                    "currentDeferredRevenue": "1632000.00",
                    "netDebt": "-100076000.00",
                    "shortTermDebt": "4599995.40",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "747927999.00",
                    "propertyPlantEquipment": "21757000.00",
                    "totalCurrentAssets": "106332000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "95862000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1740000.00",
                    "longTermDebt": "28875000.00",
                    "inventory": null,
                    "accountsPayable": "448000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-120999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-647861000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4639000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30491000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "28875000.00",
                    "nonCurrentLiabilitiesOther": "1311000.00",
                    "nonCurrentLiabilitiesTotal": "30186000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "747928000.00",
                    "liabilitiesAndStockholdersEquity": "136823000.00",
                    "cashAndShortTermInvestments": "100076000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "21757000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "99652000.00",
                    "netInvestedCapital": "99957000.00",
                    "commonStockSharesOutstanding": "95475334.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-22",
                    "currency_symbol": "USD",
                    "totalAssets": "40180000.00",
                    "intangibleAssets": "4106000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8417000.00",
                    "totalLiab": "258170000.00",
                    "totalStockholderEquity": "-217990000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5019000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "-601659000.00",
                    "otherLiab": "169166000.00",
                    "goodWill": null,
                    "otherAssets": "20293000.00",
                    "cash": "1641000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6812000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "80551000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "82192000.00",
                    "otherStockholderEquity": "346999.00",
                    "propertyPlantEquipment": "5723000.00",
                    "totalCurrentAssets": "10058000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-293081.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1793000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-114999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-293081.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3472000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30122000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "251358000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "40180000.00",
                    "cashAndShortTermInvestments": "1641000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "22544000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "-293081.00",
                    "commonStockSharesOutstanding": "95475334.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "44534000.00",
                    "intangibleAssets": "4067000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9708000.00",
                    "totalLiab": "230431000.00",
                    "totalStockholderEquity": "-185897000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5398000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-569238000.00",
                    "otherLiab": "146879000.00",
                    "goodWill": null,
                    "otherAssets": "17006000.00",
                    "cash": "7739000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7465000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "68348000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "76087000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "6014000.00",
                    "totalCurrentAssets": "17447000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-573399000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "300.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2067000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-96000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "153000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27087000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "222966000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "44534000.00",
                    "cashAndShortTermInvestments": "7739000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "22867000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "95475334.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "203914431.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "549526.00",
                    "totalLiab": "23980351.00",
                    "totalStockholderEquity": "179934080.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "430351.00",
                    "commonStock": "174934856.00",
                    "capitalStock": null,
                    "retainedEarnings": "2108283.00",
                    "otherLiab": "146879000.00",
                    "goodWill": null,
                    "otherAssets": "17006000.00",
                    "cash": "306217.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "430351.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-306217.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "123664941.00",
                    "propertyPlantEquipment": "6014000.00",
                    "totalCurrentAssets": "855743.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-494522000.00",
                    "shortTermInvestments": "17338000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2067000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-490378000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "203058688.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23549999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "203914431.00",
                    "cashAndShortTermInvestments": "306217.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "95475334.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "44902000.00",
                    "intangibleAssets": "4144000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9324000.00",
                    "totalLiab": "535280000.00",
                    "totalStockholderEquity": "-490378000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3561000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-490284000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8669000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4241000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "50202000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "58871000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18070000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "77000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "680000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-96000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16982000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "26832000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "531039000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "44902000.00",
                    "cashAndShortTermInvestments": "8669000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5706000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20900162.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15996000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15969000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "9177000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-14481000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "14481000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14481000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "28962000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-327355000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-14481000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-14481000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9177000.00",
                    "cashAndShortTermInvestments": "14481000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15969000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "248094000.00",
                    "intangibleAssets": "42167000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2927000.00",
                    "totalLiab": "334329000.00",
                    "totalStockholderEquity": "-86235000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8560000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-1051358999.00",
                    "otherLiab": null,
                    "goodWill": "19161000.00",
                    "otherAssets": null,
                    "cash": "44757000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12385000.00",
                    "currentDeferredRevenue": "491000.00",
                    "netDebt": "243842000.00",
                    "shortTermDebt": "2673000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "288599000.00",
                    "otherStockholderEquity": "961298000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "157411000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "107381000.00",
                    "netReceivables": "2346000.00",
                    "longTermDebt": "273589000.00",
                    "inventory": null,
                    "accountsPayable": "661000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3811000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "561000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "90683000.00",
                    "capitalLeaseObligations": "15010000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1776000.00",
                    "nonCurrentLiabilitiesTotal": "321944000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "248094000.00",
                    "cashAndShortTermInvestments": "152138000.00",
                    "propertyPlantAndEquipmentGross": "43077000.00",
                    "propertyPlantAndEquipmentNet": "26619000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "145026000.00",
                    "netInvestedCapital": "187354000.00",
                    "commonStockSharesOutstanding": "132866000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "161740000.00",
                    "intangibleAssets": "9589000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2629000.00",
                    "totalLiab": "111619000.00",
                    "totalStockholderEquity": "50121000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8536000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-862106000.00",
                    "otherLiab": null,
                    "goodWill": "16966000.00",
                    "otherAssets": null,
                    "cash": "39330000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12144000.00",
                    "currentDeferredRevenue": "288000.00",
                    "netDebt": "32105000.00",
                    "shortTermDebt": "2462000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "71435000.00",
                    "otherStockholderEquity": "911548000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "86045000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "40785000.00",
                    "netReceivables": "3301000.00",
                    "longTermDebt": "54621000.00",
                    "inventory": null,
                    "accountsPayable": "858000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "665000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13798000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "75695000.00",
                    "capitalLeaseObligations": "16814000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1795000.00",
                    "nonCurrentLiabilitiesTotal": "99475000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "161740000.00",
                    "cashAndShortTermInvestments": "80115000.00",
                    "propertyPlantAndEquipmentGross": "49058000.00",
                    "propertyPlantAndEquipmentNet": "35342000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "73901000.00",
                    "netInvestedCapital": "104742000.00",
                    "commonStockSharesOutstanding": "121500000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "162158000.00",
                    "intangibleAssets": "10625000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3056000.00",
                    "totalLiab": "82062000.00",
                    "totalStockholderEquity": "78734000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6592000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-760227000.00",
                    "otherLiab": null,
                    "goodWill": "17977000.00",
                    "otherAssets": "1.00",
                    "cash": "81878000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9803000.00",
                    "currentDeferredRevenue": "297000.00",
                    "netDebt": "-15763000.00",
                    "shortTermDebt": "2523000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "66115000.00",
                    "otherStockholderEquity": "836751000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "91220000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3954000.00",
                    "netReceivables": "2332000.00",
                    "longTermDebt": "48447000.00",
                    "inventory": "1.00",
                    "accountsPayable": "391000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1362000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2198000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1508000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "70938000.00",
                    "capitalLeaseObligations": "17668000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1614000.00",
                    "nonCurrentLiabilitiesTotal": "72259000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "162158000.00",
                    "cashAndShortTermInvestments": "85832000.00",
                    "propertyPlantAndEquipmentGross": "50552000.00",
                    "propertyPlantAndEquipmentNet": "40828000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "81417000.00",
                    "netInvestedCapital": "127181000.00",
                    "commonStockSharesOutstanding": "107972000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "123788000.00",
                    "intangibleAssets": "10397000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3576000.00",
                    "totalLiab": "19924000.00",
                    "totalStockholderEquity": "100017000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5241000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-688492000.00",
                    "otherLiab": "5747000.00",
                    "goodWill": "17493000.00",
                    "otherAssets": null,
                    "cash": "47230000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8887000.00",
                    "currentDeferredRevenue": "95000.00",
                    "netDebt": "-39408000.00",
                    "shortTermDebt": "2532000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7822000.00",
                    "otherStockholderEquity": "787126000.00",
                    "propertyPlantEquipment": "29323000.00",
                    "totalCurrentAssets": "61190000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "72127000.00",
                    "shortTermInvestments": "8216000.00",
                    "netReceivables": "2168000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1019000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3847000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1371000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1811000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "62598000.00",
                    "capitalLeaseObligations": "7822000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1547000.00",
                    "nonCurrentLiabilitiesTotal": "11037000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "123788000.00",
                    "cashAndShortTermInvestments": "55446000.00",
                    "propertyPlantAndEquipmentGross": "38868000.00",
                    "propertyPlantAndEquipmentNet": "32897000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "52303000.00",
                    "netInvestedCapital": "100017000.00",
                    "commonStockSharesOutstanding": "101029000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-23",
                    "currency_symbol": "USD",
                    "totalAssets": "136823000.00",
                    "intangibleAssets": "4095000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4516000.00",
                    "totalLiab": "36866000.00",
                    "totalStockholderEquity": "99957000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4600000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-647861000.00",
                    "otherLiab": "30186000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4639000.00",
                    "cash": "100076000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6680000.00",
                    "currentDeferredRevenue": "1632000.00",
                    "netDebt": "-100076000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "747927999.00",
                    "propertyPlantEquipment": "21757000.00",
                    "totalCurrentAssets": "106332000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "95862000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1740000.00",
                    "longTermDebt": "28875000.00",
                    "inventory": null,
                    "accountsPayable": "448000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-120999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-647861000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4639000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30491000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "28875000.00",
                    "nonCurrentLiabilitiesOther": "1311000.00",
                    "nonCurrentLiabilitiesTotal": "30186000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "747928000.00",
                    "liabilitiesAndStockholdersEquity": "136823000.00",
                    "cashAndShortTermInvestments": "100076000.00",
                    "propertyPlantAndEquipmentGross": "24471000.00",
                    "propertyPlantAndEquipmentNet": "21757000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "99652000.00",
                    "netInvestedCapital": "99957000.00",
                    "commonStockSharesOutstanding": "98171667.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "44902000.00",
                    "intangibleAssets": "4144000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9324000.00",
                    "totalLiab": "535280000.00",
                    "totalStockholderEquity": "-490378000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3561000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-490284000.00",
                    "otherLiab": "102564000.00",
                    "goodWill": null,
                    "otherAssets": "16982000.00",
                    "cash": "8669000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4241000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "50202000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "58871000.00",
                    "otherStockholderEquity": "-369604000.00",
                    "propertyPlantEquipment": "5706000.00",
                    "totalCurrentAssets": "18070000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-494522000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "77000.00",
                    "longTermDebt": "58871000.00",
                    "inventory": "5000000.00",
                    "accountsPayable": "680000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-96000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16982000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "26832000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1239000.00",
                    "nonCurrentLiabilitiesTotal": "531039000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "44902000.00",
                    "cashAndShortTermInvestments": "8669000.00",
                    "propertyPlantAndEquipmentGross": "6968000.00",
                    "propertyPlantAndEquipmentNet": "5706000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "13829000.00",
                    "netInvestedCapital": "-431507000.00",
                    "commonStockSharesOutstanding": "25000000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "39294000.00",
                    "intangibleAssets": "3467000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4709000.00",
                    "totalLiab": "30117000.00",
                    "totalStockholderEquity": "9177000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8743000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-327272000.00",
                    "otherLiab": "4705000.00",
                    "goodWill": null,
                    "otherAssets": "16592000.00",
                    "cash": "14481000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9580000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1351000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "15832000.00",
                    "otherStockholderEquity": "-84000.00",
                    "propertyPlantEquipment": "45000.00",
                    "totalCurrentAssets": "19190000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-330822000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "837000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-84000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16592000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20104000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "20537000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "39294000.00",
                    "cashAndShortTermInvestments": "14481000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "45000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15742000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-11",
                    "currency_symbol": "USD",
                    "investments": "-37731000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-37925000.00",
                    "netBorrowings": "-20000.00",
                    "totalCashFromFinancingActivities": "103043000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-33755000.00",
                    "changeInCash": "47117000.00",
                    "beginPeriodCashFlow": "30598000.00",
                    "endPeriodCashFlow": "77715000.00",
                    "totalCashFromOperatingActivities": "-17980000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1320000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-729000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "194000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3252000.00",
                    "stockBasedCompensation": "5885000.00",
                    "otherNonCashItems": "11822000.00",
                    "freeCashFlow": "-18174000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-14",
                    "currency_symbol": "USD",
                    "investments": "-4020000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4156000.00",
                    "netBorrowings": "-30000.00",
                    "totalCashFromFinancingActivities": "233000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10621000.00",
                    "changeInCash": "-14159000.00",
                    "beginPeriodCashFlow": "44757000.00",
                    "endPeriodCashFlow": "30598000.00",
                    "totalCashFromOperatingActivities": "-10041000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1534000.00",
                    "otherCashflowsFromInvestingActivities": "-126000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "966000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "10000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4811000.00",
                    "stockBasedCompensation": "5089000.00",
                    "otherNonCashItems": "-10854000.00",
                    "freeCashFlow": "-10051000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-17",
                    "currency_symbol": "USD",
                    "investments": "-28936000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29585000.00",
                    "netBorrowings": "-30000.00",
                    "totalCashFromFinancingActivities": "405000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-67962000.00",
                    "changeInCash": "-45237000.00",
                    "beginPeriodCashFlow": "89994000.00",
                    "endPeriodCashFlow": "44757000.00",
                    "totalCashFromOperatingActivities": "-16077000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1402000.00",
                    "otherCashflowsFromInvestingActivities": "-114000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-914000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "86000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3774000.00",
                    "stockBasedCompensation": "4098000.00",
                    "otherNonCashItems": "50159000.00",
                    "freeCashFlow": "-16163000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "investments": "40529000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "40529000.00",
                    "netBorrowings": "-730000.00",
                    "totalCashFromFinancingActivities": "-354000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "483000.00",
                    "changeInCash": "31128000.00",
                    "beginPeriodCashFlow": "58866000.00",
                    "endPeriodCashFlow": "89994000.00",
                    "totalCashFromOperatingActivities": "-8965000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3546000.00",
                    "otherCashflowsFromInvestingActivities": "-110000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "805000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "376000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "118000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4386000.00",
                    "stockBasedCompensation": "4565000.00",
                    "otherNonCashItems": "-21945000.00",
                    "freeCashFlow": "-9083000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "investments": "-78504000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-78504000.00",
                    "netBorrowings": "-29000.00",
                    "totalCashFromFinancingActivities": "259000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-63195000.00",
                    "changeInCash": "-91556000.00",
                    "beginPeriodCashFlow": "150422000.00",
                    "endPeriodCashFlow": "58866000.00",
                    "totalCashFromOperatingActivities": "-13524000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1350000.00",
                    "otherCashflowsFromInvestingActivities": "-99000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-592000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "259000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "162000.00",
                    "stockBasedCompensation": "3650000.00",
                    "otherNonCashItems": "44509000.00",
                    "freeCashFlow": "-13551000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "investments": "3006000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3006000.00",
                    "netBorrowings": "119973000.00",
                    "totalCashFromFinancingActivities": "120172000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-58579000.00",
                    "changeInCash": "111092000.00",
                    "beginPeriodCashFlow": "39330000.00",
                    "endPeriodCashFlow": "150422000.00",
                    "totalCashFromOperatingActivities": "-12179000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1452000.00",
                    "otherCashflowsFromInvestingActivities": "-101000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1656000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "199000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "131000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1176000.00",
                    "stockBasedCompensation": "4324000.00",
                    "otherNonCashItems": "39448000.00",
                    "freeCashFlow": "-12310000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-12",
                    "currency_symbol": "USD",
                    "investments": "-21805000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21805000.00",
                    "netBorrowings": "-29000.00",
                    "totalCashFromFinancingActivities": "5367000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-32270000.00",
                    "changeInCash": "-28575000.00",
                    "beginPeriodCashFlow": "67905000.00",
                    "endPeriodCashFlow": "39330000.00",
                    "totalCashFromOperatingActivities": "-11948000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1312000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1066000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5396000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "256000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "52000.00",
                    "stockBasedCompensation": "2694000.00",
                    "otherNonCashItems": "16264000.00",
                    "freeCashFlow": "-12204000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-13",
                    "currency_symbol": "USD",
                    "investments": "4657000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4657000.00",
                    "netBorrowings": "-27000.00",
                    "totalCashFromFinancingActivities": "7065000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13609000.00",
                    "changeInCash": "4932000.00",
                    "beginPeriodCashFlow": "62973000.00",
                    "endPeriodCashFlow": "67905000.00",
                    "totalCashFromOperatingActivities": "-6781000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1313000.00",
                    "otherCashflowsFromInvestingActivities": "-354000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "13000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7092000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3362000.00",
                    "stockBasedCompensation": "3266000.00",
                    "otherNonCashItems": "-1113000.00",
                    "freeCashFlow": "-6782000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "investments": "-20206000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20166000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22115000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-24390000.00",
                    "changeInCash": "-10344000.00",
                    "beginPeriodCashFlow": "73317000.00",
                    "endPeriodCashFlow": "62973000.00",
                    "totalCashFromOperatingActivities": "-12294000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1294000.00",
                    "otherCashflowsFromInvestingActivities": "-2732000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-752000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "22182000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "149000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-823000.00",
                    "stockBasedCompensation": "3652000.00",
                    "otherNonCashItems": "7973000.00",
                    "freeCashFlow": "-12443000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "investments": "-2113000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2113000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "516000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-31610000.00",
                    "changeInCash": "-8561000.00",
                    "beginPeriodCashFlow": "81878000.00",
                    "endPeriodCashFlow": "73317000.00",
                    "totalCashFromOperatingActivities": "-6985000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1319000.00",
                    "otherCashflowsFromInvestingActivities": "-163000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "836000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "544000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "195000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4438000.00",
                    "stockBasedCompensation": "4244000.00",
                    "otherNonCashItems": "14624000.00",
                    "freeCashFlow": "-7180000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "investments": "2568000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2568000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16396000.00",
                    "changeInCash": "-8254000.00",
                    "beginPeriodCashFlow": "90132000.00",
                    "endPeriodCashFlow": "81878000.00",
                    "totalCashFromOperatingActivities": "-10833000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1262000.00",
                    "otherCashflowsFromInvestingActivities": "2778000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3094000.00",
                    "changeToAccountReceivables": "405000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "7000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "210000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-579000.00",
                    "stockBasedCompensation": "9195000.00",
                    "otherNonCashItems": "-4315000.00",
                    "freeCashFlow": "-11043000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "investments": "25165000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "25165000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20859000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-23220000.00",
                    "changeInCash": "37348000.00",
                    "beginPeriodCashFlow": "52784000.00",
                    "endPeriodCashFlow": "90132000.00",
                    "totalCashFromOperatingActivities": "-8688000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1256000.00",
                    "otherCashflowsFromInvestingActivities": "30534000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1686000.00",
                    "changeToAccountReceivables": "-907000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "55000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "208000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1062000.00",
                    "stockBasedCompensation": "4407000.00",
                    "otherNonCashItems": "7807000.00",
                    "freeCashFlow": "-8896000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "investments": "-29034000.00",
                    "changeToLiabilities": "886000.00",
                    "totalCashflowsFromInvestingActivities": "-30675000.00",
                    "netBorrowings": "48134000.00",
                    "totalCashFromFinancingActivities": "48147000.00",
                    "changeToOperatingActivities": "1559000.00",
                    "netIncome": "-15770000.00",
                    "changeInCash": "8971000.00",
                    "beginPeriodCashFlow": "43813000.00",
                    "endPeriodCashFlow": "52784000.00",
                    "totalCashFromOperatingActivities": "-8492000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1178000.00",
                    "otherCashflowsFromInvestingActivities": "-30534000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1408000.00",
                    "changeToAccountReceivables": "-641000.00",
                    "salePurchaseOfStock": "13000.00",
                    "otherCashflowsFromFinancingActivities": "48162000.00",
                    "changeToNetincome": "4457000.00",
                    "capitalExpenditures": "1477000",
                    "changeReceivables": "-641000.00",
                    "cashFlowsOtherOperating": "900000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8980000.00",
                    "changeInWorkingCapital": "1145000.00",
                    "stockBasedCompensation": "4370000.00",
                    "otherNonCashItems": "585000.00",
                    "freeCashFlow": "-9969000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "investments": "5213000.00",
                    "changeToLiabilities": "-3000.00",
                    "totalCashflowsFromInvestingActivities": "4016000.00",
                    "netBorrowings": "-27000.00",
                    "totalCashFromFinancingActivities": "-1000.00",
                    "changeToOperatingActivities": "1559000.00",
                    "netIncome": "-16349000.00",
                    "changeInCash": "-3417000.00",
                    "beginPeriodCashFlow": "47230000.00",
                    "endPeriodCashFlow": "43813000.00",
                    "totalCashFromOperatingActivities": "-7427000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1125000.00",
                    "otherCashflowsFromInvestingActivities": "4872000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "979000.00",
                    "salePurchaseOfStock": "26000.00",
                    "otherCashflowsFromFinancingActivities": "26000.00",
                    "changeToNetincome": "6737000.00",
                    "capitalExpenditures": "1197000",
                    "changeReceivables": "979000.00",
                    "cashFlowsOtherOperating": "69000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3412000.00",
                    "changeInWorkingCapital": "1045000.00",
                    "stockBasedCompensation": "3866000.00",
                    "otherNonCashItems": "2886000.00",
                    "freeCashFlow": "-8624000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "investments": "-4439000.00",
                    "changeToLiabilities": "-531000.00",
                    "totalCashflowsFromInvestingActivities": "-4439000.00",
                    "netBorrowings": "-17000.00",
                    "totalCashFromFinancingActivities": "-1000.00",
                    "changeToOperatingActivities": "-3584000.00",
                    "netIncome": "-12502000.00",
                    "changeInCash": "-16358000.00",
                    "beginPeriodCashFlow": "63588000.00",
                    "endPeriodCashFlow": "47230000.00",
                    "totalCashFromOperatingActivities": "-11910000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1014000.00",
                    "otherCashflowsFromInvestingActivities": "-305000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-726000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "9000.00",
                    "changeToNetincome": "4404000.00",
                    "capitalExpenditures": "1244000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4841000.00",
                    "stockBasedCompensation": "5908000.00",
                    "otherNonCashItems": "-1489000.00",
                    "freeCashFlow": "-13154000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "investments": "-9298000.00",
                    "changeToLiabilities": "1618000.00",
                    "totalCashflowsFromInvestingActivities": "-10512000.00",
                    "netBorrowings": "-17000.00",
                    "totalCashFromFinancingActivities": "-3000.00",
                    "changeToOperatingActivities": "999000.00",
                    "netIncome": "-18730000.00",
                    "changeInCash": "-18934000.00",
                    "beginPeriodCashFlow": "82522000.00",
                    "endPeriodCashFlow": "63588000.00",
                    "totalCashFromOperatingActivities": "-8411000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "891000.00",
                    "otherCashflowsFromInvestingActivities": "-1125000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-471000.00",
                    "salePurchaseOfStock": "-3000.00",
                    "otherCashflowsFromFinancingActivities": "-3000.00",
                    "changeToNetincome": "7813000.00",
                    "capitalExpenditures": "1214000",
                    "changeReceivables": "-471000.00",
                    "cashFlowsOtherOperating": "494000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-18926000.00",
                    "changeInWorkingCapital": "1641000.00",
                    "stockBasedCompensation": "6635000.00",
                    "otherNonCashItems": "1152000.00",
                    "freeCashFlow": "-9625000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-10",
                    "currency_symbol": "USD",
                    "investments": "-577000.00",
                    "changeToLiabilities": "-1117000.00",
                    "totalCashflowsFromInvestingActivities": "-577000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22000.00",
                    "changeToOperatingActivities": "650000.00",
                    "netIncome": "827000.00",
                    "changeInCash": "-11259000.00",
                    "beginPeriodCashFlow": "93781000.00",
                    "endPeriodCashFlow": "82522000.00",
                    "totalCashFromOperatingActivities": "-10677000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "884000.00",
                    "otherCashflowsFromInvestingActivities": "-114000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-935000.00",
                    "salePurchaseOfStock": "46975.00",
                    "otherCashflowsFromFinancingActivities": "22000.00",
                    "changeToNetincome": "-11000000.00",
                    "capitalExpenditures": "463000",
                    "changeReceivables": "767296.00",
                    "cashFlowsOtherOperating": "1970215.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-17505720.00",
                    "changeInWorkingCapital": "-1402000.00",
                    "stockBasedCompensation": "6763000.00",
                    "otherNonCashItems": "-17749000.00",
                    "freeCashFlow": "-11140000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-12",
                    "currency_symbol": "USD",
                    "investments": "-208000.00",
                    "changeToLiabilities": "-577.00",
                    "totalCashflowsFromInvestingActivities": "-208000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "25000.00",
                    "changeToOperatingActivities": "724000.00",
                    "netIncome": "-9711000.00",
                    "changeInCash": "-6295000.00",
                    "beginPeriodCashFlow": "100076000.00",
                    "endPeriodCashFlow": "93781000.00",
                    "totalCashFromOperatingActivities": "-6097000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "882000.00",
                    "otherCashflowsFromInvestingActivities": "-37000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1704000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "26000.00",
                    "changeToNetincome": "808.00",
                    "capitalExpenditures": "171000",
                    "changeReceivables": "1704.00",
                    "cashFlowsOtherOperating": "785.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6280.00",
                    "changeInWorkingCapital": "1912000.00",
                    "stockBasedCompensation": "7195000.00",
                    "otherNonCashItems": "-6375000.00",
                    "freeCashFlow": "-6268000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-23",
                    "currency_symbol": "USD",
                    "investments": "-9298000.00",
                    "changeToLiabilities": "-8168000.00",
                    "totalCashflowsFromInvestingActivities": "-228000.00",
                    "netBorrowings": "-90700000.00",
                    "totalCashFromFinancingActivities": "117172000.00",
                    "changeToOperatingActivities": "3867000.00",
                    "netIncome": "-32369999.00",
                    "changeInCash": "98435000.00",
                    "beginPeriodCashFlow": "1641000.00",
                    "endPeriodCashFlow": "100076000.00",
                    "totalCashFromOperatingActivities": "-18503000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "713000.00",
                    "otherCashflowsFromInvestingActivities": "-63000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8450000.00",
                    "changeToAccountReceivables": "-1663000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "111001000.00",
                    "changeToNetincome": "27817000.00",
                    "capitalExpenditures": "165000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3062000.00",
                    "stockBasedCompensation": "642000.00",
                    "otherNonCashItems": "15573999.00",
                    "freeCashFlow": "-18668000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-22",
                    "currency_symbol": "USD",
                    "investments": "-136000.00",
                    "changeToLiabilities": "-272000.00",
                    "totalCashflowsFromInvestingActivities": "-136000.00",
                    "netBorrowings": "1820000.00",
                    "totalCashFromFinancingActivities": "1822000.00",
                    "changeToOperatingActivities": "-28000.00",
                    "netIncome": "-32422000.00",
                    "changeInCash": "-6098000.00",
                    "beginPeriodCashFlow": "7739000.00",
                    "endPeriodCashFlow": "1641000.00",
                    "totalCashFromOperatingActivities": "-7770000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "398000.00",
                    "otherCashflowsFromInvestingActivities": "-168000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5297000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "2000.00",
                    "changeToNetincome": "24316000.00",
                    "capitalExpenditures": "32000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-300000.00",
                    "stockBasedCompensation": "345000.00",
                    "otherNonCashItems": "24209000.00",
                    "freeCashFlow": "-7738000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "-7000.00",
                    "changeToLiabilities": "710000.00",
                    "totalCashflowsFromInvestingActivities": "-7000.00",
                    "netBorrowings": "8323500.00",
                    "totalCashFromFinancingActivities": "8580000.00",
                    "changeToOperatingActivities": "-2949000.00",
                    "netIncome": "-38975000.00",
                    "changeInCash": "-4632000.00",
                    "beginPeriodCashFlow": "12371000.00",
                    "endPeriodCashFlow": "7739000.00",
                    "totalCashFromOperatingActivities": "-13205000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "328000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-74000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-7000.00",
                    "changeToNetincome": "30766500.00",
                    "capitalExpenditures": "7000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3951000.00",
                    "stockBasedCompensation": "325000.00",
                    "otherNonCashItems": "1641000.00",
                    "freeCashFlow": "-13212000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-911000.00",
                    "changeToLiabilities": "-52000.00",
                    "totalCashflowsFromInvestingActivities": "-911000.00",
                    "netBorrowings": "8067000.00",
                    "totalCashFromFinancingActivities": "8067000.00",
                    "changeToOperatingActivities": "-549000.00",
                    "netIncome": "-27068000.00",
                    "changeInCash": "-1298000.00",
                    "beginPeriodCashFlow": "13669000.00",
                    "endPeriodCashFlow": "12371000.00",
                    "totalCashFromOperatingActivities": "-8454000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "343000.00",
                    "otherCashflowsFromInvestingActivities": "-29000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "74000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-911000.00",
                    "changeToNetincome": "18559000.00",
                    "capitalExpenditures": "882000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-527000.00",
                    "stockBasedCompensation": "363000.00",
                    "otherNonCashItems": "18435000.00",
                    "freeCashFlow": "-9336000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1456000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4934000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-122369000.00",
                    "changeInCash": "-6091000.00",
                    "beginPeriodCashFlow": "19760000.00",
                    "endPeriodCashFlow": "13669000.00",
                    "totalCashFromOperatingActivities": "-9570000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "480000.00",
                    "otherCashflowsFromInvestingActivities": "-738000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-860000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-158000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "718000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2661000.00",
                    "stockBasedCompensation": "7310000.00",
                    "otherNonCashItems": "107670000.00",
                    "freeCashFlow": "-10288000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "389000.00",
                    "totalCashflowsFromInvestingActivities": "-4039000.00",
                    "netBorrowings": "4173000.00",
                    "totalCashFromFinancingActivities": "4173000.00",
                    "changeToOperatingActivities": "2484000.00",
                    "netIncome": "-15241000.00",
                    "changeInCash": "-3882000.00",
                    "beginPeriodCashFlow": "23642000.00",
                    "endPeriodCashFlow": "19760000.00",
                    "totalCashFromOperatingActivities": "-4015000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59000.00",
                    "otherCashflowsFromInvestingActivities": "-20999.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4173000.00",
                    "changeToNetincome": "8152000.00",
                    "capitalExpenditures": "4018000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2484000.00",
                    "stockBasedCompensation": "15000.00",
                    "otherNonCashItems": "8668000.00",
                    "freeCashFlow": "-8033000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-841500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12832000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16399000.00",
                    "changeInCash": "4580500.00",
                    "beginPeriodCashFlow": "19061500.00",
                    "endPeriodCashFlow": "23642000.00",
                    "totalCashFromOperatingActivities": "-7410000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "12832000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "841500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-284500.00",
                    "stockBasedCompensation": "19000.00",
                    "otherNonCashItems": "9233500.00",
                    "freeCashFlow": "-8251500.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-841500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12832000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16399000.00",
                    "changeInCash": "4580500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "4580500.00",
                    "totalCashFromOperatingActivities": "-7410000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "12832000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "841500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-284500.00",
                    "stockBasedCompensation": "19000.00",
                    "otherNonCashItems": "9233500.00",
                    "freeCashFlow": "-8251500.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-17",
                    "currency_symbol": "USD",
                    "investments": "-63530000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64554000.00",
                    "netBorrowings": "119184000.00",
                    "totalCashFromFinancingActivities": "120482000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-189253000.00",
                    "changeInCash": "5427000.00",
                    "beginPeriodCashFlow": "39330000.00",
                    "endPeriodCashFlow": "44757000.00",
                    "totalCashFromOperatingActivities": "-50745000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7750000.00",
                    "otherCashflowsFromInvestingActivities": "-424000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "955000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "50000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1950000.00",
                    "stockBasedCompensation": "16637000.00",
                    "otherNonCashItems": "112171000.00",
                    "freeCashFlow": "-50795000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-12",
                    "currency_symbol": "USD",
                    "investments": "-39467000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39467000.00",
                    "netBorrowings": "-111000.00",
                    "totalCashFromFinancingActivities": "35103000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-101879000.00",
                    "changeInCash": "-42548000.00",
                    "beginPeriodCashFlow": "81878000.00",
                    "endPeriodCashFlow": "39330000.00",
                    "totalCashFromOperatingActivities": "-38008000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5238000.00",
                    "otherCashflowsFromInvestingActivities": "-3174000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-969000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "35214000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "350000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7029000.00",
                    "stockBasedCompensation": "13856000.00",
                    "otherNonCashItems": "37748000.00",
                    "freeCashFlow": "-38358000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "investments": "1074000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1074000.00",
                    "netBorrowings": "69890000.00",
                    "totalCashFromFinancingActivities": "68984000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-71735000.00",
                    "changeInCash": "34648000.00",
                    "beginPeriodCashFlow": "47230000.00",
                    "endPeriodCashFlow": "81878000.00",
                    "totalCashFromOperatingActivities": "-35440000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "4821000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-164000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-906000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2751000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2673000.00",
                    "stockBasedCompensation": "21838000.00",
                    "otherNonCashItems": "6963000.00",
                    "freeCashFlow": "-38191000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "investments": "-15736000.00",
                    "changeToLiabilities": "-1051000.00",
                    "totalCashflowsFromInvestingActivities": "-15736000.00",
                    "netBorrowings": "-17000.00",
                    "totalCashFromFinancingActivities": "43000.00",
                    "changeToOperatingActivities": "-1211000.00",
                    "netIncome": "-40116000.00",
                    "changeInCash": "-52846000.00",
                    "beginPeriodCashFlow": "100076000.00",
                    "endPeriodCashFlow": "47230000.00",
                    "totalCashFromOperatingActivities": "-37095000.00",
                    "issuanceOfCapitalStock": "7000.00",
                    "depreciation": "3671000.00",
                    "otherCashflowsFromInvestingActivities": "-9882000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-428000.00",
                    "salePurchaseOfStock": "-4000.00",
                    "otherCashflowsFromFinancingActivities": "57000.00",
                    "changeToNetincome": "1984000.00",
                    "capitalExpenditures": "3577000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2690000.00",
                    "stockBasedCompensation": "26501000.00",
                    "otherNonCashItems": "-24461000.00",
                    "freeCashFlow": "-40672000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-23",
                    "currency_symbol": "USD",
                    "investments": "-1282000.00",
                    "changeToLiabilities": "-8200000.00",
                    "totalCashflowsFromInvestingActivities": "-1282000.00",
                    "netBorrowings": "111001000.00",
                    "totalCashFromFinancingActivities": "135641000.00",
                    "changeToOperatingActivities": "-7356000.00",
                    "netIncome": "-144666000.00",
                    "changeInCash": "86407000.00",
                    "beginPeriodCashFlow": "13669000.00",
                    "endPeriodCashFlow": "100076000.00",
                    "totalCashFromOperatingActivities": "-47932000.00",
                    "issuanceOfCapitalStock": "2000.00",
                    "depreciation": "1782000.00",
                    "otherCashflowsFromInvestingActivities": "-207872000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5297000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "207872000.00",
                    "changeToNetincome": "90706000.00",
                    "capitalExpenditures": "1282000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "12210000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "86407000.00",
                    "changeInWorkingCapital": "-14376000.00",
                    "stockBasedCompensation": "1675000.00",
                    "otherNonCashItems": "14207000.00",
                    "freeCashFlow": "-49214000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-7178000.00",
                    "changeToLiabilities": "-157000.00",
                    "totalCashflowsFromInvestingActivities": "-7178000.00",
                    "netBorrowings": "40307000.00",
                    "totalCashFromFinancingActivities": "34771000.00",
                    "changeToOperatingActivities": "114000.00",
                    "netIncome": "-137336000.00",
                    "changeInCash": "-812000.00",
                    "beginPeriodCashFlow": "14481000.00",
                    "endPeriodCashFlow": "13669000.00",
                    "totalCashFromOperatingActivities": "-28405000.00",
                    "issuanceOfCapitalStock": "3000.00",
                    "depreciation": "235000.00",
                    "otherCashflowsFromInvestingActivities": "-759000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-860000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5539000.00",
                    "changeToNetincome": "141852000.00",
                    "capitalExpenditures": "7178000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-903000.00",
                    "stockBasedCompensation": "7363000.00",
                    "otherNonCashItems": "102236000.00",
                    "freeCashFlow": "-35583000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-9269000.00",
                    "changeToLiabilities": "526000.00",
                    "totalCashflowsFromInvestingActivities": "-59000.00",
                    "netBorrowings": "26857000.00",
                    "totalCashFromFinancingActivities": "24004000.00",
                    "changeToOperatingActivities": "1196000.00",
                    "netIncome": "-98770000.00",
                    "changeInCash": "8429000.00",
                    "beginPeriodCashFlow": "6052000.00",
                    "endPeriodCashFlow": "14481000.00",
                    "totalCashFromOperatingActivities": "-15515000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "115000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-860000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "24004000.00",
                    "changeToNetincome": "79933000.00",
                    "capitalExpenditures": "59000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1196000.00",
                    "stockBasedCompensation": "70000.00",
                    "otherNonCashItems": "81874000.00",
                    "freeCashFlow": "-15574000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5463000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-33695000.00",
                    "minorityInterest": null,
                    "netIncome": "-33755000.00",
                    "sellingGeneralAdministrative": "12561000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-905000.00",
                    "reconciledDepreciation": "1320000.00",
                    "ebit": "-30615000.00",
                    "ebitda": "-29295000.00",
                    "depreciationAndAmortization": "1320000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20249000.00",
                    "otherOperatingExpenses": "21399000.00",
                    "interestExpense": "3080000.00",
                    "taxProvision": "60000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3080000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "60000.00",
                    "totalRevenue": "1150000.00",
                    "totalOperatingExpenses": "19344000.00",
                    "costOfRevenue": "2055000.00",
                    "totalOtherIncomeExpenseNet": "-13446000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-33755000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5941000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10565000.00",
                    "minorityInterest": null,
                    "netIncome": "-10621000.00",
                    "sellingGeneralAdministrative": "10741000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2661000.00",
                    "reconciledDepreciation": "1534000.00",
                    "ebit": "-14478000.00",
                    "ebitda": "-12944000.00",
                    "depreciationAndAmortization": "1534000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19343000.00",
                    "otherOperatingExpenses": "20338000.00",
                    "interestExpense": "3913000.00",
                    "taxProvision": "56000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3913000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "56000.00",
                    "totalRevenue": "995000.00",
                    "totalOperatingExpenses": "16681999.00",
                    "costOfRevenue": "3656000.00",
                    "totalOtherIncomeExpenseNet": "8778000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10621000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4937000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-67910000.00",
                    "minorityInterest": null,
                    "netIncome": "-67962000.00",
                    "sellingGeneralAdministrative": "8798000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2388000.00",
                    "reconciledDepreciation": "1402000.00",
                    "ebit": "-64404000.00",
                    "ebitda": "-63002000.00",
                    "depreciationAndAmortization": "1402000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16123000.00",
                    "otherOperatingExpenses": "17068000.00",
                    "interestExpense": "3506000.00",
                    "taxProvision": "52000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3506000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "52000.00",
                    "totalRevenue": "945000.00",
                    "totalOperatingExpenses": "13735000.00",
                    "costOfRevenue": "3333000.00",
                    "totalOtherIncomeExpenseNet": "-51787000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-67962000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5153000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "529000.00",
                    "minorityInterest": null,
                    "netIncome": "483000.00",
                    "sellingGeneralAdministrative": "10012000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1154000.00",
                    "reconciledDepreciation": "3546000.00",
                    "ebit": "3708000.00",
                    "ebitda": "7254000.00",
                    "depreciationAndAmortization": "3546000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19865000.00",
                    "otherOperatingExpenses": "20752000.00",
                    "interestExpense": "3179000.00",
                    "taxProvision": "46000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3179000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46000.00",
                    "totalRevenue": "887000.00",
                    "totalOperatingExpenses": "18711000.00",
                    "costOfRevenue": "2041000.00",
                    "totalOtherIncomeExpenseNet": "20394000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "483000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4824000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-63153000.00",
                    "minorityInterest": null,
                    "netIncome": "-63195000.00",
                    "sellingGeneralAdministrative": "10233000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2183000.00",
                    "reconciledDepreciation": "1350000.00",
                    "ebit": "-60133000.00",
                    "ebitda": "-58783000.00",
                    "depreciationAndAmortization": "1350000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17240000.00",
                    "otherOperatingExpenses": "18442000.00",
                    "interestExpense": "3020000.00",
                    "taxProvision": "42000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3020000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "42000.00",
                    "totalRevenue": "1202000.00",
                    "totalOperatingExpenses": "15057000.00",
                    "costOfRevenue": "3385000.00",
                    "totalOtherIncomeExpenseNet": "-45913000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-63195000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4038000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-58521000.00",
                    "minorityInterest": null,
                    "netIncome": "-58579000.00",
                    "sellingGeneralAdministrative": "10520000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-994000.00",
                    "reconciledDepreciation": "1452000.00",
                    "ebit": "-55783000.00",
                    "ebitda": "-54331000.00",
                    "depreciationAndAmortization": "1452000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17004000.00",
                    "otherOperatingExpenses": "18543000.00",
                    "interestExpense": "2738000.00",
                    "taxProvision": "58000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2738000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "58000.00",
                    "totalRevenue": "1539000.00",
                    "totalOperatingExpenses": "16010000.00",
                    "costOfRevenue": "2533000.00",
                    "totalOtherIncomeExpenseNet": "-41517000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-58579000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3917000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-32235000.00",
                    "minorityInterest": null,
                    "netIncome": "-32270000.00",
                    "sellingGeneralAdministrative": "8940000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-596000.00",
                    "reconciledDepreciation": "1312000.00",
                    "ebit": "2667000.00",
                    "ebitda": "3979000.00",
                    "depreciationAndAmortization": "1312000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14765000.00",
                    "otherOperatingExpenses": "16676000.00",
                    "interestExpense": "2695000.00",
                    "taxProvision": "35000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2695000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "35000.00",
                    "totalRevenue": "1911000.00",
                    "totalOperatingExpenses": "14169000.00",
                    "costOfRevenue": "2507000.00",
                    "totalOtherIncomeExpenseNet": "-17470000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-32270000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3545000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13583000.00",
                    "minorityInterest": null,
                    "netIncome": "-13609000.00",
                    "sellingGeneralAdministrative": "8016000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-978000.00",
                    "reconciledDepreciation": "1313000.00",
                    "ebit": "-11366000.00",
                    "ebitda": "-10053000.00",
                    "depreciationAndAmortization": "1313000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13852000.00",
                    "otherOperatingExpenses": "15459000.00",
                    "interestExpense": "2217000.00",
                    "taxProvision": "26000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2217000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26000.00",
                    "totalRevenue": "1607000.00",
                    "totalOperatingExpenses": "12874000.00",
                    "costOfRevenue": "2585000.00",
                    "totalOtherIncomeExpenseNet": "269000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13609000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4110000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24322000.00",
                    "minorityInterest": null,
                    "netIncome": "-24390000.00",
                    "sellingGeneralAdministrative": "8108000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1819000.00",
                    "reconciledDepreciation": "1294000.00",
                    "ebit": "-22002000.00",
                    "ebitda": "-20708000.00",
                    "depreciationAndAmortization": "1294000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15332000.00",
                    "otherOperatingExpenses": "16437000.00",
                    "interestExpense": "2320000.00",
                    "taxProvision": "68000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2320000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "68000.00",
                    "totalRevenue": "1105000.00",
                    "totalOperatingExpenses": "13513000.00",
                    "costOfRevenue": "2924000.00",
                    "totalOtherIncomeExpenseNet": "-8990000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-24390000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4670000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31566000.00",
                    "minorityInterest": null,
                    "netIncome": "-31610000.00",
                    "sellingGeneralAdministrative": "8446000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1715000.00",
                    "reconciledDepreciation": "1319000.00",
                    "ebit": "-29398000.00",
                    "ebitda": "-28079000.00",
                    "depreciationAndAmortization": "1319000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16149999.00",
                    "otherOperatingExpenses": "17195999.00",
                    "interestExpense": "2168000.00",
                    "taxProvision": "44000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2168000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "44000.00",
                    "totalRevenue": "1046000.00",
                    "totalOperatingExpenses": "14434999.00",
                    "costOfRevenue": "2761000.00",
                    "totalOtherIncomeExpenseNet": "-15416001.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-31610000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4924000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16334000.00",
                    "minorityInterest": null,
                    "netIncome": "-16396000.00",
                    "sellingGeneralAdministrative": "11602000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2141000.00",
                    "reconciledDepreciation": "1262000.00",
                    "ebit": "-9963000.00",
                    "ebitda": "-8701000.00",
                    "depreciationAndAmortization": "1262000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19929000.00",
                    "otherOperatingExpenses": "21134000.00",
                    "interestExpense": "2049999.00",
                    "taxProvision": "62000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2050000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "62000.00",
                    "totalRevenue": "1205000.00",
                    "totalOperatingExpenses": "17788000.00",
                    "costOfRevenue": "3346000.00",
                    "totalOtherIncomeExpenseNet": "3595000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16396000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5007000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23196000.00",
                    "minorityInterest": null,
                    "netIncome": "-23220000.00",
                    "sellingGeneralAdministrative": "6152000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2205000.00",
                    "reconciledDepreciation": "1256000.00",
                    "ebit": "-21456000.00",
                    "ebitda": "-20200000.00",
                    "depreciationAndAmortization": "1256000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14620000.00",
                    "otherOperatingExpenses": "15647000.00",
                    "interestExpense": "1740000.00",
                    "taxProvision": "24000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1740000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24000.00",
                    "totalRevenue": "1027000.00",
                    "totalOperatingExpenses": "12415000.00",
                    "costOfRevenue": "3232000.00",
                    "totalOtherIncomeExpenseNet": "-8576000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-23220000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4994000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15622000.00",
                    "minorityInterest": null,
                    "netIncome": "-15770000.00",
                    "sellingGeneralAdministrative": "9658000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2342000.00",
                    "reconciledDepreciation": "1178000.00",
                    "ebit": "-15279000.00",
                    "ebitda": "-14101000.00",
                    "depreciationAndAmortization": "1178000.00",
                    "nonOperatingIncomeNetOther": "-249000.00",
                    "operatingIncome": "-15030000.00",
                    "otherOperatingExpenses": "15830000.00",
                    "interestExpense": "343000.00",
                    "taxProvision": "148000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-343000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "148000.00",
                    "totalRevenue": "800000.00",
                    "totalOperatingExpenses": "12688000.00",
                    "costOfRevenue": "3142000.00",
                    "totalOtherIncomeExpenseNet": "-592000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15770000.00",
                    "netIncomeApplicableToCommonShares": "-15770000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4578000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16336000.00",
                    "minorityInterest": null,
                    "netIncome": "-16349000.00",
                    "sellingGeneralAdministrative": "9077000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2193000.00",
                    "reconciledDepreciation": "1125000.00",
                    "ebit": "-16336000.00",
                    "ebitda": "-15211000.00",
                    "depreciationAndAmortization": "1125000.00",
                    "nonOperatingIncomeNetOther": "-2881000.00",
                    "operatingIncome": "-13950000.00",
                    "otherOperatingExpenses": "14780000.00",
                    "interestExpense": "5212000.00",
                    "taxProvision": "-13000.00",
                    "interestIncome": "469000.00",
                    "netInterestIncome": "469000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13000.00",
                    "totalRevenue": "830000.00",
                    "totalOperatingExpenses": "11757000.00",
                    "costOfRevenue": "3023000.00",
                    "totalOtherIncomeExpenseNet": "-2386000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16349000.00",
                    "netIncomeApplicableToCommonShares": "-16349000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4334000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12571000.00",
                    "minorityInterest": null,
                    "netIncome": "-12502000.00",
                    "sellingGeneralAdministrative": "7052000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2135000.00",
                    "reconciledDepreciation": "1014000.00",
                    "ebit": "-13635000.00",
                    "ebitda": "-12621000.00",
                    "depreciationAndAmortization": "1014000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14535000.00",
                    "otherOperatingExpenses": "15338000.00",
                    "interestExpense": "456000.00",
                    "taxProvision": "-69000.00",
                    "interestIncome": null,
                    "netInterestIncome": "456000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-69000.00",
                    "totalRevenue": "803000.00",
                    "totalOperatingExpenses": "12400000.00",
                    "costOfRevenue": "2938000.00",
                    "totalOtherIncomeExpenseNet": "1964000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12502000.00",
                    "netIncomeApplicableToCommonShares": "-12502000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4567000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18715000.00",
                    "minorityInterest": null,
                    "netIncome": "-18730000.00",
                    "sellingGeneralAdministrative": "12982000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2327000.00",
                    "reconciledDepreciation": "891000.00",
                    "ebit": "-18715000.00",
                    "ebitda": "-17824000.00",
                    "depreciationAndAmortization": "891000.00",
                    "nonOperatingIncomeNetOther": "-1114000.00",
                    "operatingIncome": "-17937000.00",
                    "otherOperatingExpenses": "18440000.00",
                    "interestExpense": "336000.00",
                    "taxProvision": "15000.00",
                    "interestIncome": "336000.00",
                    "netInterestIncome": "336000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15000.00",
                    "totalRevenue": "503000.00",
                    "totalOperatingExpenses": "15610000.00",
                    "costOfRevenue": "2830000.00",
                    "totalOtherIncomeExpenseNet": "-778000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18730000.00",
                    "netIncomeApplicableToCommonShares": "-18730000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4170000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "819000.00",
                    "minorityInterest": null,
                    "netIncome": "827000.00",
                    "sellingGeneralAdministrative": "10382000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1580000.00",
                    "reconciledDepreciation": "884000.00",
                    "ebit": "819000.00",
                    "ebitda": "1703000.00",
                    "depreciationAndAmortization": "884000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17016000.00",
                    "otherOperatingExpenses": "18437000.00",
                    "interestExpense": "109000.00",
                    "taxProvision": "-8000.00",
                    "interestIncome": null,
                    "netInterestIncome": "109000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8000.00",
                    "totalRevenue": "1421000.00",
                    "totalOperatingExpenses": "15436000.00",
                    "costOfRevenue": "3001000.00",
                    "totalOtherIncomeExpenseNet": "17835000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "827000.00",
                    "netIncomeApplicableToCommonShares": "827000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3988000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9677000.00",
                    "minorityInterest": null,
                    "netIncome": "-9711000.00",
                    "sellingGeneralAdministrative": "9340000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1838000.00",
                    "reconciledDepreciation": "882000.00",
                    "ebit": "-9677000.00",
                    "ebitda": "-8795000.00",
                    "depreciationAndAmortization": "882000.00",
                    "nonOperatingIncomeNetOther": "-16000.00",
                    "operatingIncome": "-16047999.00",
                    "otherOperatingExpenses": "17246999.00",
                    "interestExpense": "6387000.00",
                    "taxProvision": "34000.00",
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "34000.00",
                    "totalRevenue": "1199000.00",
                    "totalOperatingExpenses": "14209999.00",
                    "costOfRevenue": "3037000.00",
                    "totalOtherIncomeExpenseNet": "6370999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9711000.00",
                    "netIncomeApplicableToCommonShares": "-9711000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2571000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-46189000.00",
                    "minorityInterest": null,
                    "netIncome": "-32369999.00",
                    "sellingGeneralAdministrative": "4170000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-6702000.00",
                    "reconciledDepreciation": "713000.00",
                    "ebit": "-28347000.00",
                    "ebitda": "-27634000.00",
                    "depreciationAndAmortization": "713000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14156000.00",
                    "otherOperatingExpenses": "14176000.00",
                    "interestExpense": "17842000.00",
                    "taxProvision": "12000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8943000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12000.00",
                    "totalRevenue": "20000.00",
                    "totalOperatingExpenses": "7454000.00",
                    "costOfRevenue": "6722000.00",
                    "totalOtherIncomeExpenseNet": "-32033000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-78538417.00",
                    "netIncomeApplicableToCommonShares": "-46201000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1980000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-32409999.00",
                    "minorityInterest": null,
                    "netIncome": "-32421000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1792000.00",
                    "reconciledDepreciation": "398000.00",
                    "ebit": "-29368999.00",
                    "ebitda": "-28970999.00",
                    "depreciationAndAmortization": "398000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7026000.00",
                    "otherOperatingExpenses": "7302000.00",
                    "interestExpense": "3041000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11000.00",
                    "totalRevenue": "276000.00",
                    "totalOperatingExpenses": "5234000.00",
                    "costOfRevenue": "2068000.00",
                    "totalOtherIncomeExpenseNet": "-25383999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-84583.00",
                    "netIncomeApplicableToCommonShares": "-84583.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2531000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-38962000.00",
                    "minorityInterest": null,
                    "netIncome": "-44618000.00",
                    "sellingGeneralAdministrative": "3792000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1986000.00",
                    "reconciledDepreciation": "328000.00",
                    "ebit": "-35885000.00",
                    "ebitda": "-35557000.00",
                    "depreciationAndAmortization": "328000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8637000.00",
                    "otherOperatingExpenses": "8853000.00",
                    "interestExpense": "3077000.00",
                    "taxProvision": "13000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3077000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13000.00",
                    "totalRevenue": "216000.00",
                    "totalOperatingExpenses": "6651000.00",
                    "costOfRevenue": "2202000.00",
                    "totalOtherIncomeExpenseNet": "-30325000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-38975000.00",
                    "netIncomeApplicableToCommonShares": "-39937000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2383000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27053000.00",
                    "minorityInterest": null,
                    "netIncome": "-27068000.00",
                    "sellingGeneralAdministrative": "2737000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-7147000.00",
                    "reconciledDepreciation": "343000.00",
                    "ebit": "-24272000.00",
                    "ebitda": "-23929000.00",
                    "depreciationAndAmortization": "343000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12610000.00",
                    "otherOperatingExpenses": "12861000.00",
                    "interestExpense": "2781000.00",
                    "taxProvision": "15000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2781000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15000.00",
                    "totalRevenue": "251000.00",
                    "totalOperatingExpenses": "5463000.00",
                    "costOfRevenue": "7398000.00",
                    "totalOtherIncomeExpenseNet": "-14443000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-27068000.00",
                    "netIncomeApplicableToCommonShares": "-27068000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3600000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-113909000.00",
                    "minorityInterest": null,
                    "netIncome": "-122369000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2431000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-12954000.00",
                    "ebitda": "-12474000.00",
                    "depreciationAndAmortization": "480000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12954000.00",
                    "otherOperatingExpenses": "13060000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13000.00",
                    "totalRevenue": "106000.00",
                    "totalOperatingExpenses": "10523000.00",
                    "costOfRevenue": "2537000.00",
                    "totalOtherIncomeExpenseNet": "-100955000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1971000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6803000.00",
                    "minorityInterest": null,
                    "netIncome": "-15241000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1051000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-5448000.00",
                    "ebitda": "-5389000.00",
                    "depreciationAndAmortization": "59000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5448000.00",
                    "otherOperatingExpenses": "5649000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12000.00",
                    "totalRevenue": "201000.00",
                    "totalOperatingExpenses": "4397000.00",
                    "costOfRevenue": "1252000.00",
                    "totalOtherIncomeExpenseNet": "-1355000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-15241000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1603000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8292999.00",
                    "minorityInterest": null,
                    "netIncome": "-16399000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1859500.00",
                    "reconciledDepreciation": null,
                    "ebit": "-5533500.00",
                    "ebitda": "-5512500.00",
                    "depreciationAndAmortization": "21000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5533500.00",
                    "otherOperatingExpenses": "5664500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6500.00",
                    "totalRevenue": "131000.00",
                    "totalOperatingExpenses": "3674000.00",
                    "costOfRevenue": "1990500.00",
                    "totalOtherIncomeExpenseNet": "-2759499.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1603000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8292999.00",
                    "minorityInterest": null,
                    "netIncome": "-16399000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1859500.00",
                    "reconciledDepreciation": null,
                    "ebit": "-5533500.00",
                    "ebitda": "-5512500.00",
                    "depreciationAndAmortization": "21000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5533500.00",
                    "otherOperatingExpenses": "5664500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6500.00",
                    "totalRevenue": "131000.00",
                    "totalOperatingExpenses": "3674000.00",
                    "costOfRevenue": "1990500.00",
                    "totalOtherIncomeExpenseNet": "-2759499.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "18952000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-189055000.00",
                    "minorityInterest": null,
                    "netIncome": "-189253000.00",
                    "sellingGeneralAdministrative": "39563000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-11717000.00",
                    "reconciledDepreciation": "7750000.00",
                    "ebit": "-176612000.00",
                    "ebitda": "-168862000.00",
                    "depreciationAndAmortization": "7750000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-70232000.00",
                    "otherOperatingExpenses": "74805000.00",
                    "interestExpense": "12443000.00",
                    "taxProvision": "198000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-12443000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "198000.00",
                    "totalRevenue": "4573000.00",
                    "totalOperatingExpenses": "58515000.00",
                    "costOfRevenue": "16290000.00",
                    "totalOtherIncomeExpenseNet": "-118823000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-189253000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "16242000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-101706000.00",
                    "minorityInterest": null,
                    "netIncome": "-101879000.00",
                    "sellingGeneralAdministrative": "33510000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-5108000.00",
                    "reconciledDepreciation": "5238000.00",
                    "ebit": "-92305000.00",
                    "ebitda": "-87067000.00",
                    "depreciationAndAmortization": "5238000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-60098000.00",
                    "otherOperatingExpenses": "65767000.00",
                    "interestExpense": "9401000.00",
                    "taxProvision": "173000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9401000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "173000.00",
                    "totalRevenue": "5669000.00",
                    "totalOperatingExpenses": "54990000.00",
                    "costOfRevenue": "10777000.00",
                    "totalOtherIncomeExpenseNet": "-41608000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-101879000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "19503000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-71514000.00",
                    "minorityInterest": null,
                    "netIncome": "-71735000.00",
                    "sellingGeneralAdministrative": "30324000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-8881000.00",
                    "reconciledDepreciation": "4821000.00",
                    "ebit": "-67850000.00",
                    "ebitda": "-63029000.00",
                    "depreciationAndAmortization": "4821000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-63529000.00",
                    "otherOperatingExpenses": "67391000.00",
                    "interestExpense": "3664000.00",
                    "taxProvision": "221000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3664000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "221000.00",
                    "totalRevenue": "3862000.00",
                    "totalOperatingExpenses": "54648000.00",
                    "costOfRevenue": "12743000.00",
                    "totalOtherIncomeExpenseNet": "-7985000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-71735000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "17059000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-40144000.00",
                    "minorityInterest": null,
                    "netIncome": "-40116000.00",
                    "sellingGeneralAdministrative": "36926000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-7880000.00",
                    "reconciledDepreciation": "3671000.00",
                    "ebit": "-64635999.00",
                    "ebitda": "-60964999.00",
                    "depreciationAndAmortization": "3671000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-65536000.00",
                    "otherOperatingExpenses": "69462000.00",
                    "interestExpense": "901000.00",
                    "taxProvision": "-28000.00",
                    "interestIncome": "901000.00",
                    "netInterestIncome": "901000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-28000.00",
                    "totalRevenue": "3926000.00",
                    "totalOperatingExpenses": "57656000.00",
                    "costOfRevenue": "11806000.00",
                    "totalOtherIncomeExpenseNet": "25392000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-40116000.00",
                    "netIncomeApplicableToCommonShares": "-40116000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9465000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-144614000.00",
                    "minorityInterest": null,
                    "netIncome": "-144666000.00",
                    "sellingGeneralAdministrative": "13555000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-17627000.00",
                    "reconciledDepreciation": "1782000.00",
                    "ebit": "-126772000.00",
                    "ebitda": "-124990000.00",
                    "depreciationAndAmortization": "1782000.00",
                    "nonOperatingIncomeNetOther": "-26000.00",
                    "operatingIncome": "-42429000.00",
                    "otherOperatingExpenses": "43192000.00",
                    "interestExpense": "17842000.00",
                    "taxProvision": "52000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-17842000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "52000.00",
                    "totalRevenue": "763000.00",
                    "totalOperatingExpenses": "24802000.00",
                    "costOfRevenue": "18390000.00",
                    "totalOtherIncomeExpenseNet": "-102185000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-144666000.00",
                    "netIncomeApplicableToCommonShares": "-158497000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8777000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-137298000.00",
                    "minorityInterest": null,
                    "netIncome": "-137336000.00",
                    "sellingGeneralAdministrative": "13256000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-7201000.00",
                    "reconciledDepreciation": "235000.00",
                    "ebit": "-127261000.00",
                    "ebitda": "-127026000.00",
                    "depreciationAndAmortization": "235000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-29469000.00",
                    "otherOperatingExpenses": "30038000.00",
                    "interestExpense": "10037000.00",
                    "taxProvision": "38000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-10037000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38000.00",
                    "totalRevenue": "569000.00",
                    "totalOperatingExpenses": "22268000.00",
                    "costOfRevenue": "7770000.00",
                    "totalOtherIncomeExpenseNet": "-107829000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-137336000.00",
                    "netIncomeApplicableToCommonShares": "-170408000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6615000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18283000.00",
                    "minorityInterest": null,
                    "netIncome": "-98770000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-5523000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-17281000.00",
                    "ebitda": "-17166000.00",
                    "depreciationAndAmortization": "115000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17281000.00",
                    "otherOperatingExpenses": "17445000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19000.00",
                    "totalRevenue": "164000.00",
                    "totalOperatingExpenses": "11758000.00",
                    "costOfRevenue": "5687000.00",
                    "totalOtherIncomeExpenseNet": "-1002000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-98770000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
NextNav Inc.

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
