Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Timothy T. Hwang	Co-Founder & Executive Chairman	1993
Mr. Key Compton	President, CEO & Director	1971
Mr. Gerald Yao	Co- Founder, Chief Strategy Officer & Director	1993
Mr. Jon A. Slabaugh	CFO, Chief Investment Officer & Senior VP of Corporate Development	NA
Ms. Yojin Yoon	Vice President of Operations	NA
Mr. Paul Donnell	Chief Accounting Officer	NA
Mr. Greg Alexander	Senior Vice President of Technology & Engineering	NA
Ms. Taryn McKinnon	Vice President of Marketing	NA
Ms. Becki Miltenberger	Senior Vice President of Sales	NA
Janine Lydon	Vice President of People	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Feb 02, 2026	Tim Hwang	N/A	Sale	4.09K	$1.20	$4.91K
Jan 02, 2026	Tim Hwang	N/A	Sale	1.72K	$1.61	$2.76K
Dec 02, 2025	Tim Hwang	N/A	Sale	5.59K	$1.91	$10.68K
Nov 06, 2025	Tim Hwang	N/A	Sale	7.70K	$2.59	$19.93K
Oct 01, 2025	Tim Hwang	N/A	Sale	4.77K	$4.80	$22.88K
Sep 03, 2025	Tim Hwang	N/A	Sale	5.79K	$4.24	$24.53K
Aug 01, 2025	Tim Hwang	N/A	Sale	4.68K	$6.96	$32.57K
Jul 01, 2025	Tim Hwang	N/A	Sale	3.10K	$7.80	$24.18K
Jun 02, 2025	Josh Resnik	N/A	Sale	323.00	$7.68	$2.48K
Jun 02, 2025	Tim Hwang	N/A	Sale	3.42K	$7.68	$26.23K
May 19, 2025	Todd Aman	N/A	Sale	44.00	$8.28	$364.32
May 07, 2025	Paul Donnell	N/A	Sale	43.00	$7.68	$330.24
May 07, 2025	Tim Hwang	N/A	Sale	792.00	$7.68	$6.08K
May 07, 2025	Todd Aman	N/A	Sale	65.00	$7.68	$499.20
May 01, 2025	Tim Hwang	N/A	Sale	2.43K	$7.68	$18.62K
Apr 30, 2025	Josh Resnik	N/A	Sale	307.00	$7.44	$2.28K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
SIMPLEX TRADING, LLC	5.59K	Mar 31, 2026	0.02%	$0.00	96.45%
Rockefeller Capital Management L.P.	83.00	Mar 31, 2026	0.00%	$0.00	0.00%
Goldman Sachs Asset Management, L.P.	0.00	Mar 31, 2026	0.00%	$0.00	-100.00%
International Assets Investment Management, LLC	0.00	Mar 31, 2026	0.00%	$0.00	-100.00%
State Street Corp	0.00	Mar 31, 2026	0.00%	$0.00	-100.00%
Front Row Advisors LLC	0.00	Mar 31, 2026	0.00%	$0.00	-100.00%
Stonehill Capital Management LLC	0.00	Mar 31, 2026	0.00%	$0.00	-100.00%
Susquehanna International Group, LLP	0.00	Mar 31, 2026	0.00%	$0.00	-100.00%
BlackRock Inc	0.00	Mar 31, 2026	0.00%	$0.00	-100.00%
Jane Street Group LLC	0.00	Mar 31, 2026	0.00%	$0.00	-100.00%
Northern Trust Corp	0.00	Mar 31, 2026	0.00%	$0.00	-100.00%
Bridgeway Capital Management, LLC	0.00	Mar 31, 2026	0.00%	$0.00	-100.00%
Citadel Advisors Llc	0.00	Mar 31, 2026	0.00%	$0.00	-100.00%
Millennium Management LLC	0.00	Mar 31, 2026	0.00%	$0.00	-100.00%
Danske Bank A/S.	0.00	Mar 31, 2026	0.00%	$0.00	-100.00%
BNP Paribas Arbitrage, SA	0.00	Mar 31, 2026	0.00%	$0.00	-100.00%
Morgan Stanley - Brokerage Accounts	0.00	Mar 31, 2026	0.00%	$0.00	-100.00%
Atlantic Union Bankshares Corp	0.00	Mar 31, 2026	0.00%	$0.00	-100.00%
GSA Capital Partners LLP	0.00	Mar 31, 2026	0.00%	$0.00	-100.00%
SBI Securities Co Ltd	0.00	Mar 31, 2026	0.00%	$0.00	-100.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Extended Equity Market Fund E	17.18K	0.06%	▲ 0.00%	Dec 31, 2025
2	Extended Equity Market Fund B	17.18K	0.06%	▲ 0.00%	Dec 31, 2025
3	U.S. Equity Market Fund B	1.83K	0.01%	▲ 0.00%	Dec 31, 2025
4	U.S. Equity Market Fund	1.83K	0.01%	▲ 0.00%	Dec 31, 2025
5	Multi Lux SICAV-FIS Crcm ICON Ba ITL2	74.00	0.00%	▼ 2.63%	Jul 31, 2026
Financial Highlights

▼
Market Cap: $1.22M
EBITDA: $-17.42M
Book Value: $0.01
Earnings/Share: $-6.52
Profit Margin: -141.47%
Operating Margin: -16.23%
ROA (TTM): -6.91%
ROE (TTM): -249.92%
Revenue (TTM): $84.24M
Revenue/Share (TTM): $4.52
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): -15.80%
Valuation Metrics

Enterprise Value: $121.45M
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 29.78M
Shares Float: 27.36M
% Insiders: 9.61%
% Institutions: 8.13%
Short % Float: 0.06%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$95.41M
Cost of Goods Sold
adjust
$-30.31M
Gross Profit
subtotal
$65.10M
SG&A
adjust
$-52.14M
R&D
adjust
$-9.57M
Other Operating Expense
adjust
$-30.50M
Operating Income
subtotal
$-27.11M
Other / Non-Operating Items
adjust
$-38.14M
Net Income
subtotal
$-65.25M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "NOTE",
        "Type": "Common Stock",
        "Name": "FiscalNote Holdings Inc.",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00XRJ9FF7",
        "ISIN": "US3376551046",
        "LEI": null,
        "PrimaryTicker": "NOTE.US",
        "CUSIP": null,
        "CIK": "0001823466",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2020-12-07",
        "InternationalDomestic": null,
        "Sector": "Technology",
        "Industry": "Information Technology Services",
        "GicSector": "Information Technology",
        "GicGroup": "Software & Services",
        "GicIndustry": "Software",
        "GicSubIndustry": "Application Software",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "FiscalNote Holdings, Inc. operates as a technology provider for global policy and regulatory intelligence in North America, Europe, Australia, and Asia. The company operates PolicyNote which delivers legislative tracking, regulatory analysis, and stakeholder engagement. It also delivers extensive policy data integrated with AI-powered monitoring and expert analysis. The company serves midsized and smaller businesses, government agencies, law firms, professional services organizations, trade groups, and non-profits. FiscalNote Holdings, Inc. was founded in 2013 and is headquartered in Washington, the District Of Columbia.",
        "Address": "1201 Pennsylvania Avenue NW, Washington, DC, United States, 20004",
        "AddressData": {
            "Street": "1201 Pennsylvania Avenue NW",
            "City": "Washington",
            "State": "DC",
            "Country": "United States",
            "ZIP": "20004"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Timothy T. Hwang",
                "Title": "Co-Founder & Executive Chairman",
                "YearBorn": "1993"
            },
            {
                "Name": "Mr. Key  Compton",
                "Title": "President, CEO & Director",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Gerald  Yao",
                "Title": "Co- Founder, Chief Strategy Officer & Director",
                "YearBorn": "1993"
            },
            {
                "Name": "Mr. Jon A. Slabaugh",
                "Title": "CFO, Chief Investment Officer & Senior VP of Corporate Development",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Yojin  Yoon",
                "Title": "Vice President of Operations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Paul  Donnell",
                "Title": "Chief Accounting Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Greg  Alexander",
                "Title": "Senior Vice President of Technology & Engineering",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Taryn  McKinnon",
                "Title": "Vice President of Marketing",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Becki  Miltenberger",
                "Title": "Senior Vice President of Sales",
                "YearBorn": "NA"
            },
            {
                "Name": "Janine  Lydon",
                "Title": "Vice President of People",
                "YearBorn": "NA"
            }
        ],
        "Phone": "202 793 5300",
        "WebURL": "https://fiscalnote.com",
        "LogoURL": "",
        "FullTimeEmployees": 343,
        "UpdatedAt": "2026-09-11"
    },
    "Highlights": {
        "MarketCapitalization": 1218710,
        "MarketCapitalizationMln": 1.2187,
        "EBITDA": -17424000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 2.5,
        "BookValue": 0.01,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -6.52,
        "EPSEstimateCurrentYear": -0.43,
        "EPSEstimateNextYear": -0.165,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": -0.115,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -1.4147,
        "OperatingMarginTTM": -0.1623,
        "ReturnOnAssetsTTM": -0.0691,
        "ReturnOnEquityTTM": -2.4992,
        "RevenueTTM": 84238000,
        "RevenuePerShareTTM": 4.517,
        "QuarterlyRevenueGrowthYOY": -0.158,
        "GrossProfitTTM": 66844000,
        "DilutedEpsTTM": -6.52,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 0.0145,
        "PriceBookMRQ": 4.4256,
        "EnterpriseValue": 121453616,
        "EnterpriseValueRevenue": 1.4418,
        "EnterpriseValueEbitda": 9.98
    },
    "SharesStats": {
        "SharesOutstanding": 29776858,
        "SharesFloat": 27361883,
        "PercentInsiders": 9.610000000000001,
        "PercentInstitutions": 8.131,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0006
    },
    "Technicals": {
        "Beta": 0.695,
        "52WeekHigh": 5.56,
        "52WeekLow": 0.026,
        "50DayMA": 0.0902,
        "200DayMA": 0.6947,
        "SharesShort": 3986,
        "SharesShortPriorMonth": 2863207,
        "ShortRatio": 0.01,
        "ShortPercent": 0.0006
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:12",
        "LastSplitDate": "2025-09-02",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.8,
        "TargetPrice": 2.5,
        "StrongBuy": 4,
        "Buy": 1,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "SIMPLEX TRADING, LLC",
                "date": "2026-03-31",
                "totalShares": 0.021,
                "totalAssets": 0,
                "currentShares": 5587,
                "change": 2743,
                "change_p": 96.4487
            },
            {
                "name": "Rockefeller Capital Management L.P.",
                "date": "2026-03-31",
                "totalShares": 0.0003,
                "totalAssets": 0,
                "currentShares": 83,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Goldman Sachs Asset Management, L.P.",
                "date": "2026-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -40362,
                "change_p": -100
            },
            {
                "name": "International Assets Investment Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -4791,
                "change_p": -100
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -32922,
                "change_p": -100
            },
            {
                "name": "Front Row Advisors LLC",
                "date": "2026-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -12,
                "change_p": -100
            },
            {
                "name": "Stonehill Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -221050,
                "change_p": -100
            },
            {
                "name": "Susquehanna International Group, LLP",
                "date": "2026-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -29001,
                "change_p": -100
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -81174,
                "change_p": -100
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -99126,
                "change_p": -100
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -14903,
                "change_p": -100
            },
            {
                "name": "Bridgeway Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -13000,
                "change_p": -100
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -115934,
                "change_p": -100
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -47722,
                "change_p": -100
            },
            {
                "name": "Danske Bank A/S.",
                "date": "2026-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -1,
                "change_p": -100
            },
            {
                "name": "BNP Paribas Arbitrage, SA",
                "date": "2026-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -36,
                "change_p": -100
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -187949,
                "change_p": -100
            },
            {
                "name": "Atlantic Union Bankshares Corp",
                "date": "2026-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -462,
                "change_p": -100
            },
            {
                "name": "GSA Capital Partners LLP",
                "date": "2026-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -33533,
                "change_p": -100
            },
            {
                "name": "SBI Securities Co Ltd",
                "date": "2026-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -142,
                "change_p": -100
            }
        ],
        "Funds": [
            {
                "name": "Extended Equity Market Fund E",
                "date": "2025-12-31",
                "totalShares": 0.0564,
                "totalAssets": 0.0001,
                "currentShares": 17177,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Extended Equity Market Fund B",
                "date": "2025-12-31",
                "totalShares": 0.0564,
                "totalAssets": 0.0001,
                "currentShares": 17177,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "U.S. Equity Market Fund B",
                "date": "2025-12-31",
                "totalShares": 0.006,
                "totalAssets": 0,
                "currentShares": 1827,
                "change": 1827,
                "change_p": 0
            },
            {
                "name": "U.S. Equity Market Fund",
                "date": "2025-12-31",
                "totalShares": 0.006,
                "totalAssets": 0,
                "currentShares": 1827,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Multi Lux SICAV-FIS Crcm ICON Ba ITL2",
                "date": "2026-07-31",
                "totalShares": 0.0002,
                "totalAssets": 0.0036,
                "currentShares": 74,
                "change": -2,
                "change_p": -2.6316
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-02-02",
            "ownerCik": null,
            "ownerName": "Tim Hwang",
            "transactionDate": "2026-02-02",
            "transactionCode": "S",
            "transactionAmount": 4090,
            "transactionPrice": 1.2,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1823466/000119312526038014/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-01-02",
            "ownerCik": null,
            "ownerName": "Tim Hwang",
            "transactionDate": "2026-01-02",
            "transactionCode": "S",
            "transactionAmount": 1716,
            "transactionPrice": 1.61,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1823466/000119312526005078/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-12-02",
            "ownerCik": null,
            "ownerName": "Tim Hwang",
            "transactionDate": "2025-12-02",
            "transactionCode": "S",
            "transactionAmount": 5590,
            "transactionPrice": 1.91,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1823466/000119312525308288/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-11-06",
            "ownerCik": null,
            "ownerName": "Tim Hwang",
            "transactionDate": "2025-11-06",
            "transactionCode": "S",
            "transactionAmount": 7695,
            "transactionPrice": 2.59,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1823466/000119312525274398/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-10-01",
            "ownerCik": null,
            "ownerName": "Tim Hwang",
            "transactionDate": "2025-10-01",
            "transactionCode": "S",
            "transactionAmount": 4766,
            "transactionPrice": 4.8,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1823466/000119312525230425/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-09-03",
            "ownerCik": null,
            "ownerName": "Tim Hwang",
            "transactionDate": "2025-09-03",
            "transactionCode": "S",
            "transactionAmount": 5785,
            "transactionPrice": 4.24,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1823466/000119312525230425/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-08-01",
            "ownerCik": null,
            "ownerName": "Tim Hwang",
            "transactionDate": "2025-08-01",
            "transactionCode": "S",
            "transactionAmount": 4679,
            "transactionPrice": 6.96,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1823466/000095017025103229/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-07-01",
            "ownerCik": null,
            "ownerName": "Tim Hwang",
            "transactionDate": "2025-07-01",
            "transactionCode": "S",
            "transactionAmount": 3100,
            "transactionPrice": 7.8,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1823466/000095017025093976/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-06-02",
            "ownerCik": null,
            "ownerName": "Josh Resnik",
            "transactionDate": "2025-06-02",
            "transactionCode": "S",
            "transactionAmount": 323,
            "transactionPrice": 7.68,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1823466/000095017025081699/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-06-02",
            "ownerCik": null,
            "ownerName": "Tim Hwang",
            "transactionDate": "2025-06-02",
            "transactionCode": "S",
            "transactionAmount": 3416,
            "transactionPrice": 7.68,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1823466/000095017025081695/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-05-19",
            "ownerCik": null,
            "ownerName": "Todd Aman",
            "transactionDate": "2025-05-19",
            "transactionCode": "S",
            "transactionAmount": 44,
            "transactionPrice": 8.28,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1823466/000095017025075913/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-05-07",
            "ownerCik": null,
            "ownerName": "Paul Donnell",
            "transactionDate": "2025-05-07",
            "transactionCode": "S",
            "transactionAmount": 43,
            "transactionPrice": 7.68,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1823466/000095017025068257/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-05-07",
            "ownerCik": null,
            "ownerName": "Tim Hwang",
            "transactionDate": "2025-05-07",
            "transactionCode": "S",
            "transactionAmount": 792,
            "transactionPrice": 7.68,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1823466/000095017025068248/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-05-07",
            "ownerCik": null,
            "ownerName": "Todd Aman",
            "transactionDate": "2025-05-07",
            "transactionCode": "S",
            "transactionAmount": 65,
            "transactionPrice": 7.68,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1823466/000095017025068259/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-05-01",
            "ownerCik": null,
            "ownerName": "Tim Hwang",
            "transactionDate": "2025-05-01",
            "transactionCode": "S",
            "transactionAmount": 2425,
            "transactionPrice": 7.68,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1823466/000095017025063655/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-04-30",
            "ownerCik": null,
            "ownerName": "Josh Resnik",
            "transactionDate": "2025-04-30",
            "transactionCode": "S",
            "transactionAmount": 307,
            "transactionPrice": 7.44,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1823466/000095017025062893/xslF345X05/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "26.1452",
                "shares": 26145200
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "15.7608",
                "shares": 15760800
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "137.7255",
                "shares": 137725500
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "10.8031",
                "shares": 10803100
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "10.9239",
                "shares": 10923900
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "1.0000",
                "shares": 1000000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "1.8229",
                "shares": 1822900
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "26.1452",
                "shares": 26145200
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "18.2453",
                "shares": 18245300
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "15.7608",
                "shares": 15760800
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "14.3768",
                "shares": 14376800
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "13.3334",
                "shares": 13333400
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "12.6074",
                "shares": 12607400
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "137.7255",
                "shares": 137725500
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "11.2542",
                "shares": 11254200
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "11.2006",
                "shares": 11200600
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "12.1689",
                "shares": 12168900
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "10.8031",
                "shares": 10803100
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "10.7360",
                "shares": 10736000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "11.1764",
                "shares": 11176400
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "11.0902",
                "shares": 11090200
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "10.9239",
                "shares": 10923900
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "8.0197",
                "shares": 8019700
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "1.5850",
                "shares": 1585000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "1.5631",
                "shares": 1563100
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "1.0000",
                "shares": 1000000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "1.3937",
                "shares": 1393700
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "1.8229",
                "shares": 1822900
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "1.8229",
                "shares": 1822900
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-06",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -0.2044,
                "epsEstimate": -0.11,
                "epsDifference": -0.0944,
                "surprisePercent": -85.8182
            },
            "2026-03-31": {
                "reportDate": "2026-05-07",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.33,
                "epsEstimate": -0.2,
                "epsDifference": -0.13,
                "surprisePercent": -65
            },
            "2025-12-31": {
                "reportDate": "2026-03-20",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.2984,
                "epsEstimate": -0.205,
                "epsDifference": -0.0934,
                "surprisePercent": -45.561
            },
            "2025-09-30": {
                "reportDate": "2025-11-06",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.38,
                "epsEstimate": -0.36,
                "epsDifference": -0.02,
                "surprisePercent": -5.5556
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.39,
                "epsEstimate": -0.48,
                "epsDifference": 0.09,
                "surprisePercent": 18.75
            },
            "2025-03-31": {
                "reportDate": "2025-05-12",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.66,
                "epsEstimate": -0.54,
                "epsDifference": -0.12,
                "surprisePercent": -22.2222
            },
            "2024-12-31": {
                "reportDate": "2025-03-13",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.08,
                "epsDifference": -0.02,
                "surprisePercent": -25
            },
            "2024-09-30": {
                "reportDate": "2024-11-12",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.61,
                "epsEstimate": -0.6,
                "epsDifference": -0.01,
                "surprisePercent": -1.6667
            },
            "2024-06-30": {
                "reportDate": "2024-08-08",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.12,
                "epsEstimate": -0.6,
                "epsDifference": -0.52,
                "surprisePercent": -86.6667
            },
            "2024-03-31": {
                "reportDate": "2024-05-09",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.92,
                "epsEstimate": -0.96,
                "epsDifference": 0.04,
                "surprisePercent": 4.1667
            },
            "2023-12-31": {
                "reportDate": "2024-03-12",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.39,
                "epsEstimate": -0.15,
                "epsDifference": -0.24,
                "surprisePercent": -160
            },
            "2023-09-30": {
                "reportDate": "2023-11-14",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.42,
                "epsEstimate": -1.11,
                "epsDifference": -0.31,
                "surprisePercent": -27.9279
            },
            "2023-06-30": {
                "reportDate": "2023-08-09",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.6,
                "epsEstimate": -1.08,
                "epsDifference": -0.52,
                "surprisePercent": -48.1481
            },
            "2023-03-31": {
                "reportDate": "2023-05-10",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.75,
                "epsEstimate": -1.2,
                "epsDifference": -0.55,
                "surprisePercent": -45.8333
            },
            "2022-12-31": {
                "reportDate": "2023-03-28",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.32,
                "epsEstimate": -0.12,
                "epsDifference": -0.2,
                "surprisePercent": -166.6667
            },
            "2022-09-30": {
                "reportDate": "2022-11-14",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -6.87,
                "epsEstimate": -1.24,
                "epsDifference": -5.63,
                "surprisePercent": -454.0323
            },
            "2022-06-30": {
                "reportDate": "2022-08-15",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -33.41,
                "epsEstimate": -2.76,
                "epsDifference": -30.65,
                "surprisePercent": -1110.5072
            },
            "2022-03-31": {
                "reportDate": "2022-05-16",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.53,
                "epsEstimate": -0.25,
                "epsDifference": -0.28,
                "surprisePercent": -112
            },
            "2021-12-31": {
                "reportDate": "2021-12-31",
                "date": "2021-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -6.3697,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-11-24",
                "date": "2021-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-08-23",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-03-31",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.9201,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-03-31",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-12-14",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.6163",
                "earningsEstimateAvg": "-0.1650",
                "earningsEstimateLow": "-0.3600",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "-0.4300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.6163",
                "revenueEstimateAvg": "77623000.00",
                "revenueEstimateLow": "71635000.00",
                "revenueEstimateHigh": "84000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0081",
                "epsTrendCurrent": "-0.1650",
                "epsTrend7daysAgo": "0.2950",
                "epsTrend30daysAgo": "0.2950",
                "epsTrend60daysAgo": "0.2950",
                "epsTrend90daysAgo": "0.2950",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.7458",
                "earningsEstimateAvg": "-0.4300",
                "earningsEstimateLow": "-0.4500",
                "earningsEstimateHigh": "-0.4100",
                "earningsEstimateYearAgoEps": "-1.6915",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.7458",
                "revenueEstimateAvg": "76997670.00",
                "revenueEstimateLow": "75740000.00",
                "revenueEstimateHigh": "78106000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1930",
                "epsTrendCurrent": "-0.4300",
                "epsTrend7daysAgo": "0.9700",
                "epsTrend30daysAgo": "0.9700",
                "epsTrend60daysAgo": "0.9700",
                "epsTrend90daysAgo": "0.9700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.8543",
                "earningsEstimateAvg": "-0.0550",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.3774",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.8543",
                "revenueEstimateAvg": "19315670.00",
                "revenueEstimateLow": "18996000.00",
                "revenueEstimateHigh": "19750000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1388",
                "epsTrendCurrent": "-0.0550",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.7042",
                "earningsEstimateAvg": "-0.1150",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": "-0.3888",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.7042",
                "revenueEstimateAvg": "19852000.00",
                "revenueEstimateLow": "19561000.00",
                "revenueEstimateHigh": "20050000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1467",
                "epsTrendCurrent": "-0.1150",
                "epsTrend7daysAgo": "-0.0750",
                "epsTrend30daysAgo": "-0.0750",
                "epsTrend60daysAgo": "-0.2100",
                "epsTrend90daysAgo": "-0.2100",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.8496",
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "-0.1000",
                "earningsEstimateYearAgoEps": "-0.6648",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.8496",
                "revenueEstimateAvg": "20368330.00",
                "revenueEstimateLow": "20025000.00",
                "revenueEstimateHigh": "20650000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.2596",
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "-0.2050",
                "epsTrend30daysAgo": "-0.2050",
                "epsTrend60daysAgo": "-0.2450",
                "epsTrend90daysAgo": "-0.2450",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.3935",
                "earningsEstimateAvg": "-1.6900",
                "earningsEstimateLow": "-1.8400",
                "earningsEstimateHigh": "-1.5400",
                "earningsEstimateYearAgoEps": "-2.7865",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.3935",
                "revenueEstimateAvg": "95634400.00",
                "revenueEstimateLow": "95335000.00",
                "revenueEstimateHigh": "95821000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.2048",
                "epsTrendCurrent": "-1.6900",
                "epsTrend7daysAgo": "-1.6900",
                "epsTrend30daysAgo": "-1.6900",
                "epsTrend60daysAgo": "-1.8601",
                "epsTrend90daysAgo": "-1.8601",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.4059",
                "earningsEstimateAvg": "-0.3600",
                "earningsEstimateLow": "-0.3600",
                "earningsEstimateHigh": "-0.3600",
                "earningsEstimateYearAgoEps": "-0.6060",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.4059",
                "revenueEstimateAvg": "22825750.00",
                "revenueEstimateLow": "22433000.00",
                "revenueEstimateHigh": "23306000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.2246",
                "epsTrendCurrent": "-0.3600",
                "epsTrend7daysAgo": "-0.4200",
                "epsTrend30daysAgo": "-0.4200",
                "epsTrend60daysAgo": "-0.4200",
                "epsTrend90daysAgo": "-0.4200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.5731",
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": "-0.0937",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.5731",
                "revenueEstimateAvg": "22828000.00",
                "revenueEstimateLow": "22229000.00",
                "revenueEstimateHigh": "23292000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.2194",
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0350",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.4156",
                "earningsEstimateAvg": "-0.0450",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": "-0.0770",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.4156",
                "revenueEstimateAvg": "26481200.00",
                "revenueEstimateLow": "26306000.00",
                "revenueEstimateHigh": "26705000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1753",
                "epsTrendCurrent": "-0.0450",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.6041",
                "earningsEstimateAvg": "-0.2000",
                "earningsEstimateLow": "-0.2000",
                "earningsEstimateHigh": "-0.2000",
                "earningsEstimateYearAgoEps": "-0.5052",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.6041",
                "revenueEstimateAvg": "119794250.00",
                "revenueEstimateLow": "119700000.00",
                "revenueEstimateHigh": "119963000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0969",
                "epsTrendCurrent": "-0.2000",
                "epsTrend7daysAgo": "-0.2200",
                "epsTrend30daysAgo": "-0.2200",
                "epsTrend60daysAgo": "-0.2200",
                "epsTrend90daysAgo": "-0.1800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.0910",
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": "-0.1100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0910",
                "revenueEstimateAvg": "29000000.00",
                "revenueEstimateLow": "28980000.00",
                "revenueEstimateHigh": "29030000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1470",
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.4350",
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "-0.1200",
                "earningsEstimateYearAgoEps": "-0.2300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.4350",
                "revenueEstimateAvg": "29246000.00",
                "revenueEstimateLow": "28970000.00",
                "revenueEstimateHigh": "29400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1090",
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.1300",
                "epsTrend30daysAgo": "-0.1300",
                "epsTrend60daysAgo": "-0.1300",
                "epsTrend90daysAgo": "-0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.2140",
                "earningsEstimateAvg": "-0.1700",
                "earningsEstimateLow": "-0.1700",
                "earningsEstimateHigh": "-0.1600",
                "earningsEstimateYearAgoEps": "-0.1400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.2140",
                "revenueEstimateAvg": "31110000.00",
                "revenueEstimateLow": "30850000.00",
                "revenueEstimateHigh": "32000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0130",
                "epsTrendCurrent": "-0.1700",
                "epsTrend7daysAgo": "-0.1700",
                "epsTrend30daysAgo": "-0.1700",
                "epsTrend60daysAgo": "-0.1600",
                "epsTrend90daysAgo": "-0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.8260",
                "earningsEstimateAvg": "-0.6400",
                "earningsEstimateLow": "-0.6600",
                "earningsEstimateHigh": "-0.6200",
                "earningsEstimateYearAgoEps": "-3.6800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.8260",
                "revenueEstimateAvg": "132920000.00",
                "revenueEstimateLow": "132780000.00",
                "revenueEstimateHigh": "133190000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1680",
                "epsTrendCurrent": "-0.6400",
                "epsTrend7daysAgo": "-0.6400",
                "epsTrend30daysAgo": "-0.6400",
                "epsTrend60daysAgo": "-0.6400",
                "epsTrend90daysAgo": "-0.6400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.8850",
                "earningsEstimateAvg": "-0.1600",
                "earningsEstimateLow": "-0.1800",
                "earningsEstimateHigh": "-0.1300",
                "earningsEstimateYearAgoEps": "-1.3900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.8850",
                "revenueEstimateAvg": "34610000.00",
                "revenueEstimateLow": "34360000.00",
                "revenueEstimateHigh": "35000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1910",
                "epsTrendCurrent": "-0.1600",
                "epsTrend7daysAgo": "-0.1600",
                "epsTrend30daysAgo": "-0.1600",
                "epsTrend60daysAgo": "-0.1600",
                "epsTrend90daysAgo": "-0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.9580",
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.1700",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": "-3.0600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.9580",
                "revenueEstimateAvg": "33120000.00",
                "revenueEstimateLow": "32610000.00",
                "revenueEstimateHigh": "33500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2190",
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.1200",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "-0.1300",
                "epsTrend90daysAgo": "-0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1500",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.1400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "31370000.00",
                "revenueEstimateLow": "31110000.00",
                "revenueEstimateHigh": "31500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2030",
                "epsTrendCurrent": "-0.1500",
                "epsTrend7daysAgo": "-0.1500",
                "epsTrend30daysAgo": "-0.1500",
                "epsTrend60daysAgo": "-0.1300",
                "epsTrend90daysAgo": "-0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-1.9200",
                "earningsEstimateLow": "-2.0800",
                "earningsEstimateHigh": "-1.7700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "114270000.00",
                "revenueEstimateLow": "113780000.00",
                "revenueEstimateHigh": "115710000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-1.9200",
                "epsTrend7daysAgo": "-1.9200",
                "epsTrend30daysAgo": "-2.0700",
                "epsTrend60daysAgo": "-1.9200",
                "epsTrend90daysAgo": "-1.9200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.1700",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "32790000.00",
                "revenueEstimateLow": "31980000.00",
                "revenueEstimateHigh": "33900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.1300",
                "epsTrend30daysAgo": "-0.1100",
                "epsTrend60daysAgo": "-0.1300",
                "epsTrend90daysAgo": "-0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.4400",
                "earningsEstimateLow": "-0.4400",
                "earningsEstimateHigh": "-0.4400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "29140000.00",
                "revenueEstimateLow": "29020000.00",
                "revenueEstimateHigh": "29250000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.4400",
                "epsTrend7daysAgo": "-0.4400",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": -0.5344
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -1.7284
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -2.75
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -5.16
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -41.13
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -4.2496
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.03
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "182246000.00",
                    "intangibleAssets": "7530000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2077000.00",
                    "totalLiab": "181972000.00",
                    "totalStockholderEquity": "274000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-30584715000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-943593000.00",
                    "otherLiab": null,
                    "goodWill": "68251000000.00",
                    "otherAssets": null,
                    "cash": "18588000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "148301000.00",
                    "currentDeferredRevenue": "30616000000.00",
                    "netDebt": "121607000.00",
                    "shortTermDebt": "110184000.00",
                    "shortLongTermDebt": "106815000.00",
                    "shortLongTermDebtTotal": "140195000.00",
                    "otherStockholderEquity": "942787000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "31911000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2001000.00",
                    "netReceivables": "9245000.00",
                    "longTermDebt": "12432000.00",
                    "inventory": null,
                    "accountsPayable": "6832000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1077000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-92054665000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "150335000.00",
                    "capitalLeaseObligations": "20948000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2712000.00",
                    "nonCurrentLiabilitiesTotal": "33671000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "182246000.00",
                    "cashAndShortTermInvestments": "20589000.00",
                    "propertyPlantAndEquipmentGross": "16424000.00",
                    "propertyPlantAndEquipmentNet": "16424000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-114412000.00",
                    "netInvestedCapital": "119521000.00",
                    "commonStockSharesOutstanding": "26145210.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "213437000.00",
                    "intangibleAssets": "7876000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5749000.00",
                    "totalLiab": "188642000.00",
                    "totalStockholderEquity": "24795000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "79000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-915759000.00",
                    "otherLiab": null,
                    "goodWill": "87358000.00",
                    "otherAssets": null,
                    "cash": "23835000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "155597000.00",
                    "currentDeferredRevenue": "34987000.00",
                    "netDebt": "121130000.00",
                    "shortTermDebt": "114955000.00",
                    "shortLongTermDebt": "111612000.00",
                    "shortLongTermDebtTotal": "144965000.00",
                    "otherStockholderEquity": "940441000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "43087000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2004000.00",
                    "netReceivables": "11499000.00",
                    "longTermDebt": "11540000.00",
                    "inventory": null,
                    "accountsPayable": "5576000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "111000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57975000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "170350000.00",
                    "capitalLeaseObligations": "21813000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2430000.00",
                    "nonCurrentLiabilitiesTotal": "33045000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "213437000.00",
                    "cashAndShortTermInvestments": "25839000.00",
                    "propertyPlantAndEquipmentGross": "17141000.00",
                    "propertyPlantAndEquipmentNet": "17141000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-112510000.00",
                    "netInvestedCapital": "147947000.00",
                    "commonStockSharesOutstanding": "18245337.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "255138000.00",
                    "intangibleAssets": "8208000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6802000.00",
                    "totalLiab": "193187000.00",
                    "totalStockholderEquity": "61951000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-29740964000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-872146000.00",
                    "otherLiab": null,
                    "goodWill": "122984000000.00",
                    "otherAssets": null,
                    "cash": "24952000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50426000.00",
                    "currentDeferredRevenue": "29778000000.00",
                    "netDebt": "126128000.00",
                    "shortTermDebt": "6133000.00",
                    "shortLongTermDebt": "2813000.00",
                    "shortLongTermDebtTotal": "151080000.00",
                    "otherStockholderEquity": "933905000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "45550000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1995000.00",
                    "netReceivables": "14257000.00",
                    "longTermDebt": "125635000.00",
                    "inventory": null,
                    "accountsPayable": "7257000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "190000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-148805412000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "209588000.00",
                    "capitalLeaseObligations": "22632000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2595000.00",
                    "nonCurrentLiabilitiesTotal": "142761000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "255138000.00",
                    "cashAndShortTermInvestments": "26947000.00",
                    "propertyPlantAndEquipmentGross": "25767000.00",
                    "propertyPlantAndEquipmentNet": "17823000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1124000.00",
                    "netInvestedCapital": "190399000.00",
                    "commonStockSharesOutstanding": "15760839.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "273866000.00",
                    "intangibleAssets": "67616000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8167000.00",
                    "totalLiab": "198368000.00",
                    "totalStockholderEquity": "75498000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31494000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-849275000.00",
                    "otherLiab": null,
                    "goodWill": "135363000.00",
                    "otherAssets": null,
                    "cash": "26682000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48547000.00",
                    "currentDeferredRevenue": "31401000.00",
                    "netDebt": "128253000.00",
                    "shortTermDebt": "9636000.00",
                    "shortLongTermDebt": "6344000.00",
                    "shortLongTermDebtTotal": "154935000.00",
                    "otherStockholderEquity": "924524000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "49073000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4511000.00",
                    "netReceivables": "9713000.00",
                    "longTermDebt": "125160000.00",
                    "inventory": null,
                    "accountsPayable": "7417000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "247999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3340000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "224793000.00",
                    "capitalLeaseObligations": "23431000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2658000.00",
                    "nonCurrentLiabilitiesTotal": "149821000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "273866000.00",
                    "cashAndShortTermInvestments": "31193000.00",
                    "propertyPlantAndEquipmentGross": "18474000.00",
                    "propertyPlantAndEquipmentNet": "18474000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "526000.00",
                    "netInvestedCapital": "207002000.00",
                    "commonStockSharesOutstanding": "14376802.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-15",
                    "currency_symbol": "USD",
                    "totalAssets": "288349000.00",
                    "intangibleAssets": "70044000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8798000.00",
                    "totalLiab": "190535000.00",
                    "totalStockholderEquity": "97814000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "706000.00",
                    "commonStock": "2735000.00",
                    "capitalStock": "2735000.00",
                    "retainedEarnings": "-824420000.00",
                    "otherLiab": null,
                    "goodWill": "139776000.00",
                    "otherAssets": null,
                    "cash": "34009000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45432000.00",
                    "currentDeferredRevenue": "33818000.00",
                    "netDebt": "106954000.00",
                    "shortTermDebt": "6534000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "140963000.00",
                    "otherStockholderEquity": "914362000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "56672000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4508000.00",
                    "netReceivables": "9357000.00",
                    "longTermDebt": "116748000.00",
                    "inventory": null,
                    "accountsPayable": "7641000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5137000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2695000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "231677000.00",
                    "capitalLeaseObligations": "24215000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4816000.00",
                    "nonCurrentLiabilitiesTotal": "145103000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "288349000.00",
                    "cashAndShortTermInvestments": "38517000.00",
                    "propertyPlantAndEquipmentGross": "19162000.00",
                    "propertyPlantAndEquipmentNet": "19162000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "11240000.00",
                    "netInvestedCapital": "214562000.00",
                    "commonStockSharesOutstanding": "13333373.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "299685000.00",
                    "intangibleAssets": "72202000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8075000.00",
                    "totalLiab": "198269000.00",
                    "totalStockholderEquity": "101416000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1714000.00",
                    "commonStock": "2734000.00",
                    "capitalStock": "2734000.00",
                    "retainedEarnings": "-811149000.00",
                    "otherLiab": null,
                    "goodWill": "139575000.00",
                    "otherAssets": null,
                    "cash": "41730000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51019000.00",
                    "currentDeferredRevenue": "36646000.00",
                    "netDebt": "101096000.00",
                    "shortTermDebt": "3102000.00",
                    "shortLongTermDebt": "9000.00",
                    "shortLongTermDebtTotal": "142826000.00",
                    "otherStockholderEquity": "904744000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "65453000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4526000.00",
                    "netReceivables": "11122000.00",
                    "longTermDebt": "117949000.00",
                    "inventory": null,
                    "accountsPayable": "9557000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5087000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2765000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "234232000.00",
                    "capitalLeaseObligations": "24868000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3436000.00",
                    "nonCurrentLiabilitiesTotal": "147250000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "299685000.00",
                    "cashAndShortTermInvestments": "46256000.00",
                    "propertyPlantAndEquipmentGross": "19690000.00",
                    "propertyPlantAndEquipmentNet": "19690000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "14434000.00",
                    "netInvestedCapital": "219374000.00",
                    "commonStockSharesOutstanding": "12607439.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "326197000000.00",
                    "intangibleAssets": "13018000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9112000000.00",
                    "totalLiab": "228366000000.00",
                    "totalStockholderEquity": "97831000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12578000000.00",
                    "commonStock": "15000000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-806899000000.00",
                    "otherLiab": null,
                    "goodWill": "159061000000.00",
                    "otherAssets": null,
                    "cash": "28814000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67122000000.00",
                    "currentDeferredRevenue": "35253000000.00",
                    "netDebt": "12967000000.00",
                    "shortTermDebt": "19291000000.00",
                    "shortLongTermDebt": "36000.00",
                    "shortLongTermDebtTotal": "41781000000.00",
                    "otherStockholderEquity": "899929000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "57187000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5796000000.00",
                    "netReceivables": "13465000000.00",
                    "longTermDebt": "147041000.00",
                    "inventory": null,
                    "accountsPayable": "8462000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4786000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76260000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "269010000000.00",
                    "capitalLeaseObligations": "25876000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2968000.00",
                    "nonCurrentLiabilitiesTotal": "161244000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "326197000000.00",
                    "cashAndShortTermInvestments": "34610000000.00",
                    "propertyPlantAndEquipmentGross": "27860000.00",
                    "propertyPlantAndEquipmentNet": "20671000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5934000.00",
                    "netInvestedCapital": "244908000.00",
                    "commonStockSharesOutstanding": "137725461.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "337949000.00",
                    "intangibleAssets": "91272000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10385000.00",
                    "totalLiab": "239432000.00",
                    "totalStockholderEquity": "98517000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5226000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-793516000.00",
                    "otherLiab": null,
                    "goodWill": "165964000.00",
                    "otherAssets": null,
                    "cash": "25688000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66786000.00",
                    "currentDeferredRevenue": "40257000.00",
                    "netDebt": "154114000.00",
                    "shortTermDebt": "13668000.00",
                    "shortLongTermDebt": "10018000.00",
                    "shortLongTermDebtTotal": "179802000.00",
                    "otherStockholderEquity": "885872000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "54362000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7040000.00",
                    "netReceivables": "11249000.00",
                    "longTermDebt": "142152000.00",
                    "inventory": null,
                    "accountsPayable": "7635000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6147000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3845000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "283587000.00",
                    "capitalLeaseObligations": "27632000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2808000.00",
                    "nonCurrentLiabilitiesTotal": "172646000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "337949000.00",
                    "cashAndShortTermInvestments": "32728000.00",
                    "propertyPlantAndEquipmentGross": "22506000.00",
                    "propertyPlantAndEquipmentNet": "22506000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-12424000.00",
                    "netInvestedCapital": "250687000.00",
                    "commonStockSharesOutstanding": "11254173.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "346265000.00",
                    "intangibleAssets": "92818000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10693000.00",
                    "totalLiab": "239373000.00",
                    "totalStockholderEquity": "106892000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6056000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-778581000.00",
                    "otherLiab": null,
                    "goodWill": "164431000.00",
                    "otherAssets": null,
                    "cash": "30649000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61373000.00",
                    "currentDeferredRevenue": "43920000.00",
                    "netDebt": "143605000.00",
                    "shortTermDebt": "3584000.00",
                    "shortLongTermDebt": "67000.00",
                    "shortLongTermDebtTotal": "174254000.00",
                    "otherStockholderEquity": "880435000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "61950000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7055000.00",
                    "netReceivables": "13553000.00",
                    "longTermDebt": "145825000.00",
                    "inventory": null,
                    "accountsPayable": "7813000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5024000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3965000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "284315000.00",
                    "capitalLeaseObligations": "28362000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2813000.00",
                    "nonCurrentLiabilitiesTotal": "178000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "346265000.00",
                    "cashAndShortTermInvestments": "37704000.00",
                    "propertyPlantAndEquipmentGross": "23101000.00",
                    "propertyPlantAndEquipmentNet": "23101000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "577000.00",
                    "netInvestedCapital": "252784000.00",
                    "commonStockSharesOutstanding": "11200591.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "357760000.00",
                    "intangibleAssets": "95542000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10643000.00",
                    "totalLiab": "251664000.00",
                    "totalStockholderEquity": "106096000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4164000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-765817000.00",
                    "otherLiab": null,
                    "goodWill": "164334000.00",
                    "otherAssets": null,
                    "cash": "36464000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63761000.00",
                    "currentDeferredRevenue": "45034000.00",
                    "netDebt": "145805000.00",
                    "shortTermDebt": "3462000.00",
                    "shortLongTermDebt": "67000.00",
                    "shortLongTermDebtTotal": "182269000.00",
                    "otherStockholderEquity": "866932000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "69666000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7134000.00",
                    "netReceivables": "15425000.00",
                    "longTermDebt": "152962000.00",
                    "inventory": "1.00",
                    "accountsPayable": "11101000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4969000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4289000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "288094000.00",
                    "capitalLeaseObligations": "29240000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2805000.00",
                    "nonCurrentLiabilitiesTotal": "187903000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "357760000.00",
                    "cashAndShortTermInvestments": "43598000.00",
                    "propertyPlantAndEquipmentGross": "23929000.00",
                    "propertyPlantAndEquipmentNet": "23929000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5905000.00",
                    "netInvestedCapital": "259125000.00",
                    "commonStockSharesOutstanding": "12168923.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "370561000.00",
                    "intangibleAssets": "104240000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8106000.00",
                    "totalLiab": "327102000.00",
                    "totalStockholderEquity": "43459000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3008000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-816416000.00",
                    "otherLiab": null,
                    "goodWill": "187703000.00",
                    "otherAssets": null,
                    "cash": "16451000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65650000.00",
                    "currentDeferredRevenue": "46562000.00",
                    "netDebt": "235192000.00",
                    "shortTermDebt": "3171000.00",
                    "shortLongTermDebt": "105000.00",
                    "shortLongTermDebtTotal": "251643000.00",
                    "otherStockholderEquity": "860485000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "49805000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7134000.00",
                    "netReceivables": "18114000.00",
                    "longTermDebt": "222310000.00",
                    "inventory": "1.00",
                    "accountsPayable": "12909000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-622000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4890000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "320756000.00",
                    "capitalLeaseObligations": "29228000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5166000.00",
                    "nonCurrentLiabilitiesTotal": "261452000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "370561000.00",
                    "cashAndShortTermInvestments": "23585000.00",
                    "propertyPlantAndEquipmentGross": "30240000.00",
                    "propertyPlantAndEquipmentNet": "23923000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-15845000.00",
                    "netInvestedCapital": "265874000.00",
                    "commonStockSharesOutstanding": "10803071.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "400863000.00",
                    "intangibleAssets": "116353000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10828000.00",
                    "totalLiab": "317294000.00",
                    "totalStockholderEquity": "83569000.00",
                    "deferredLongTermLiab": "4248000.00",
                    "otherCurrentLiab": "5195000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-765668000.00",
                    "otherLiab": "12176000.00",
                    "goodWill": "206887000.00",
                    "otherAssets": "4783000.00",
                    "cash": "16489000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65124000.00",
                    "currentDeferredRevenue": "45708000.00",
                    "netDebt": "226800000.00",
                    "shortTermDebt": "3295000.00",
                    "shortLongTermDebt": "68000.00",
                    "shortLongTermDebtTotal": "243289000.00",
                    "otherStockholderEquity": "851047000.00",
                    "propertyPlantEquipment": "24657000.00",
                    "totalCurrentAssets": "48183000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-239671000.00",
                    "shortTermInvestments": "7113000.00",
                    "netReceivables": "13753000.00",
                    "longTermDebt": "213157000.00",
                    "inventory": "7528000.00",
                    "accountsPayable": "10926000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1822000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4783000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "352680000.00",
                    "capitalLeaseObligations": "30064000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5718000.00",
                    "nonCurrentLiabilitiesTotal": "252170000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "400863000.00",
                    "cashAndShortTermInvestments": "23602000.00",
                    "propertyPlantAndEquipmentGross": "24657000.00",
                    "propertyPlantAndEquipmentNet": "24657000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-16941000.00",
                    "netInvestedCapital": "296794000.00",
                    "commonStockSharesOutstanding": "10736041.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "422960000.00",
                    "intangibleAssets": "122707000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9965000.00",
                    "totalLiab": "329240000.00",
                    "totalStockholderEquity": "93720000.00",
                    "deferredLongTermLiab": "4029000.00",
                    "otherCurrentLiab": "3122000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-751201000.00",
                    "otherLiab": "16200000.00",
                    "goodWill": "208077000.00",
                    "otherAssets": "4459000.00",
                    "cash": "37260000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70779000.00",
                    "currentDeferredRevenue": "50819000.00",
                    "netDebt": "208540000.00",
                    "shortTermDebt": "3539000.00",
                    "shortLongTermDebt": "68000.00",
                    "shortLongTermDebtTotal": "245800000.00",
                    "otherStockholderEquity": "845725000.00",
                    "propertyPlantEquipment": "6724000.00",
                    "totalCurrentAssets": "62167000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-157207000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "14942000.00",
                    "longTermDebt": "214700000.00",
                    "inventory": "3840000.00",
                    "accountsPayable": "13299000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-816000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-751201000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4459000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "360793000.00",
                    "capitalLeaseObligations": "31032000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5413000.00",
                    "nonCurrentLiabilitiesTotal": "258461000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "845725000.00",
                    "liabilitiesAndStockholdersEquity": "422960000.00",
                    "cashAndShortTermInvestments": "37260000.00",
                    "propertyPlantAndEquipmentGross": "25550000.00",
                    "propertyPlantAndEquipmentNet": "25550000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-8612000.00",
                    "netInvestedCapital": "308488000.00",
                    "commonStockSharesOutstanding": "11176426.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "440999000.00",
                    "intangibleAssets": "126166000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12126000.00",
                    "totalLiab": "300565000.00",
                    "totalStockholderEquity": "140434000.00",
                    "deferredLongTermLiab": "4363000.00",
                    "otherCurrentLiab": "3152000.00",
                    "commonStock": "13000.00",
                    "capitalStock": "13000.00",
                    "retainedEarnings": "-720228000.00",
                    "otherLiab": null,
                    "goodWill": "208056000.00",
                    "otherAssets": null,
                    "cash": "46665000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70650000.00",
                    "currentDeferredRevenue": "50267000.00",
                    "netDebt": "161804000.00",
                    "shortTermDebt": "3444000.00",
                    "shortLongTermDebt": "68000.00",
                    "shortLongTermDebtTotal": "208469000.00",
                    "otherStockholderEquity": "861793000.00",
                    "propertyPlantEquipment": "7008000.00",
                    "totalCurrentAssets": "76071000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-111583000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "17280000.00",
                    "longTermDebt": "176678000.00",
                    "inventory": "8989000.00",
                    "accountsPayable": "13787000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1144000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "13000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-720228000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4569000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "364928000.00",
                    "capitalLeaseObligations": "31723000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15612000.00",
                    "nonCurrentLiabilitiesTotal": "229915000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "861793000.00",
                    "liabilitiesAndStockholdersEquity": "440999000.00",
                    "cashAndShortTermInvestments": "46665000.00",
                    "propertyPlantAndEquipmentGross": "26137000.00",
                    "propertyPlantAndEquipmentNet": "26137000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5421000.00",
                    "netInvestedCapital": "317180000.00",
                    "commonStockSharesOutstanding": "11090219.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "433157000.00",
                    "intangibleAssets": "120042000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10708000.00",
                    "totalLiab": "288467000.00",
                    "totalStockholderEquity": "144690000.00",
                    "deferredLongTermLiab": "1632000.00",
                    "otherCurrentLiab": "2775000.00",
                    "commonStock": "13000.00",
                    "capitalStock": "13000.00",
                    "retainedEarnings": "-700743000.00",
                    "otherLiab": "35265000.00",
                    "goodWill": "194362000.00",
                    "otherAssets": "4418000.00",
                    "cash": "60388000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62112000.00",
                    "currentDeferredRevenue": "38821000.00",
                    "netDebt": "137479000.00",
                    "shortTermDebt": "6777000.00",
                    "shortLongTermDebt": "68000.00",
                    "shortLongTermDebtTotal": "197867000.00",
                    "otherStockholderEquity": "846205000.00",
                    "propertyPlantEquipment": "7325000.00",
                    "totalCurrentAssets": "86005000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-92346000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "14909000.00",
                    "longTermDebt": "161980000.00",
                    "inventory": "7944000.00",
                    "accountsPayable": "13739000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-785000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "13000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-700743000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4418000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "347152000.00",
                    "capitalLeaseObligations": "35819000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "224723000.00",
                    "nonCurrentLiabilitiesTotal": "226355000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "846205000.00",
                    "liabilitiesAndStockholdersEquity": "433157000.00",
                    "cashAndShortTermInvestments": "60388000.00",
                    "propertyPlantAndEquipmentGross": "28330000.00",
                    "propertyPlantAndEquipmentNet": "28330000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "23893000.00",
                    "netInvestedCapital": "306738000.00",
                    "commonStockSharesOutstanding": "10923858.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "450381000.00",
                    "intangibleAssets": "121808000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11955000.00",
                    "totalLiab": "269377000.00",
                    "totalStockholderEquity": "181004000.00",
                    "deferredLongTermLiab": "3729000.00",
                    "otherCurrentLiab": "2588000.00",
                    "commonStock": "13000.00",
                    "capitalStock": "13000.00",
                    "retainedEarnings": "-658199000.00",
                    "otherLiab": "17954000.00",
                    "goodWill": "192462000.00",
                    "otherAssets": "4124000.00",
                    "cash": "78010000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61799000.00",
                    "currentDeferredRevenue": "39999000.00",
                    "netDebt": "119622000.00",
                    "shortTermDebt": "8008000.00",
                    "shortLongTermDebt": "68000.00",
                    "shortLongTermDebtTotal": "197632000.00",
                    "otherStockholderEquity": "841598000.00",
                    "propertyPlantEquipment": "29536000.00",
                    "totalCurrentAssets": "102451000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-133266000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12486000.00",
                    "longTermDebt": "160047000.00",
                    "inventory": "8690000.00",
                    "accountsPayable": "11204000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2408000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "13000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-658199000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4124000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "347930000.00",
                    "capitalLeaseObligations": "37517000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3115000.00",
                    "nonCurrentLiabilitiesTotal": "207578000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "841598000.00",
                    "liabilitiesAndStockholdersEquity": "450381000.00",
                    "cashAndShortTermInvestments": "78010000.00",
                    "propertyPlantAndEquipmentGross": "29536000.00",
                    "propertyPlantAndEquipmentNet": "29536000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "40652000.00",
                    "netInvestedCapital": "341119000.00",
                    "commonStockSharesOutstanding": "8019660.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-22",
                    "currency_symbol": "USD",
                    "totalAssets": "175577276.00",
                    "intangibleAssets": "121369000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11388799.00",
                    "totalLiab": "25308011.00",
                    "totalStockholderEquity": "150269265.00",
                    "deferredLongTermLiab": "3864000.00",
                    "otherCurrentLiab": "7843011.00",
                    "commonStock": "175261225.00",
                    "capitalStock": "451430000.00",
                    "retainedEarnings": "-24991960.00",
                    "otherLiab": "7821000.00",
                    "goodWill": "187918000.00",
                    "otherAssets": "3864000.00",
                    "cash": "14689.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7843011.00",
                    "currentDeferredRevenue": "43881000.00",
                    "netDebt": "288991.00",
                    "shortTermDebt": "9453680.00",
                    "shortLongTermDebt": "18065000.00",
                    "shortLongTermDebtTotal": "303680.00",
                    "otherStockholderEquity": "-249441265.00",
                    "propertyPlantEquipment": "29937000.00",
                    "totalCurrentAssets": "216488.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "150269265.00",
                    "shortTermInvestments": null,
                    "netReceivables": "15200000.00",
                    "longTermDebt": "372171000.00",
                    "inventory": "11922000.00",
                    "accountsPayable": "1745196.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1404999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "437.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-24991960.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "175360788.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "175360788.00",
                    "capitalLeaseObligations": "38441000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17465000.00",
                    "nonCurrentLiabilitiesTotal": "17465000.00",
                    "negativeGoodwill": null,
                    "warrants": "350521576.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "175577276.00",
                    "cashAndShortTermInvestments": "14689.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "29937000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-32977000.00",
                    "netInvestedCapital": "-160366000.00",
                    "commonStockSharesOutstanding": "1585030.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": "USD",
                    "totalAssets": "415343000.00",
                    "intangibleAssets": "122829000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12256000.00",
                    "totalLiab": "475963000.00",
                    "totalStockholderEquity": "-60620000.00",
                    "deferredLongTermLiab": "3814000.00",
                    "otherCurrentLiab": "59581000.00",
                    "commonStock": "175000437.00",
                    "capitalStock": null,
                    "retainedEarnings": "-500895000.00",
                    "otherLiab": "8135000.00",
                    "goodWill": "188707000.00",
                    "otherAssets": "3814000.00",
                    "cash": "39684000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90073000.00",
                    "currentDeferredRevenue": "33137000.00",
                    "netDebt": "366593000.00",
                    "shortTermDebt": "28522000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "406277000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "31617000.00",
                    "totalCurrentAssets": "68376000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-812977000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "16436000.00",
                    "longTermDebt": null,
                    "inventory": "-16436000.00",
                    "accountsPayable": "1970000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-545999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3814000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "346967000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "385890000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "415343000.00",
                    "cashAndShortTermInvestments": "39684000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "31617000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1563088.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3628000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": "2709000.00",
                    "otherCurrentLiab": "40105000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-481414000.00",
                    "otherLiab": "24246000.00",
                    "goodWill": null,
                    "otherAssets": "2709000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69468000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-631000.00",
                    "propertyPlantEquipment": "7509000.00",
                    "totalCurrentAssets": "54298000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-796022000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12649000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4213000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-24",
                    "currency_symbol": "USD",
                    "totalAssets": "360682000.00",
                    "intangibleAssets": "122627000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8100000.00",
                    "totalLiab": "380361000.00",
                    "totalStockholderEquity": "-19679000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14906000.00",
                    "commonStock": "437.00",
                    "capitalStock": "469805000.00",
                    "retainedEarnings": "-488875000.00",
                    "otherLiab": null,
                    "goodWill": "175684000.00",
                    "otherAssets": null,
                    "cash": "35722000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56228000.00",
                    "currentDeferredRevenue": "29297000.00",
                    "netDebt": "270270000.00",
                    "shortTermDebt": "9350000.00",
                    "shortLongTermDebt": "9350000.00",
                    "shortLongTermDebtTotal": "305992000.00",
                    "otherStockholderEquity": "-6378518.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "52846000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9024000.00",
                    "longTermDebt": "296642000.00",
                    "inventory": "3201000.00",
                    "accountsPayable": "2675000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-609000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1872000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "307836000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "13517000.00",
                    "nonCurrentLiabilitiesTotal": "324133000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "360682000.00",
                    "cashAndShortTermInvestments": "35722000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7653000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3382000.00",
                    "netInvestedCapital": "-183492000.00",
                    "commonStockSharesOutstanding": "1393672.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-26",
                    "currency_symbol": "USD",
                    "totalAssets": "175641121.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "535450.00",
                    "totalLiab": "21237021.00",
                    "totalStockholderEquity": "154404100.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "318037.00",
                    "commonStock": "693.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3629223.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "23534.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2002021.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-23534.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "17257773.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "558984.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "88454000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1683984.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-693.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "175082137.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19235000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "175641121.00",
                    "cashAndShortTermInvestments": "23534.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1822916.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": "-445123000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "280106000.00",
                    "intangibleAssets": "93222000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5653000.00",
                    "totalLiab": "272373000.00",
                    "totalStockholderEquity": "7733000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10097000.00",
                    "commonStock": "-20804792.00",
                    "capitalStock": null,
                    "retainedEarnings": "-236975000.00",
                    "otherLiab": "25257000.00",
                    "goodWill": "120671000.00",
                    "otherAssets": "1799000.00",
                    "cash": "44227000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35148000.00",
                    "currentDeferredRevenue": "18889000.00",
                    "netDebt": "170992000.00",
                    "shortTermDebt": "3251000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "215219000.00",
                    "otherStockholderEquity": "5808000.00",
                    "propertyPlantEquipment": "8145000.00",
                    "totalCurrentAssets": "56269000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-445123000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6389000.00",
                    "longTermDebt": null,
                    "inventory": "2915000.00",
                    "accountsPayable": "2911000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-63000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1799000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "223837000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "237225000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "280106000.00",
                    "cashAndShortTermInvestments": "44227000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8145000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1822916.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "255138000.00",
                    "intangibleAssets": "65541000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4979000.00",
                    "totalLiab": "193187000.00",
                    "totalStockholderEquity": "61951000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "191000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-872146000.00",
                    "otherLiab": null,
                    "goodWill": "122984000.00",
                    "otherAssets": null,
                    "cash": "24319000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44426000.00",
                    "currentDeferredRevenue": "30845000.00",
                    "netDebt": "126761000.00",
                    "shortTermDebt": "6133000.00",
                    "shortLongTermDebt": "2813000.00",
                    "shortLongTermDebtTotal": "151080000.00",
                    "otherStockholderEquity": "933905000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "45550000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1995000.00",
                    "netReceivables": "14257000.00",
                    "longTermDebt": "125635000.00",
                    "inventory": null,
                    "accountsPayable": "7257000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "190000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3240000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "209588000.00",
                    "capitalLeaseObligations": "22632000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2595000.00",
                    "nonCurrentLiabilitiesTotal": "243308000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "255138000.00",
                    "cashAndShortTermInvestments": "26314000.00",
                    "propertyPlantAndEquipmentGross": "25767000.00",
                    "propertyPlantAndEquipmentNet": "17823000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1124000.00",
                    "netInvestedCapital": "190399000.00",
                    "commonStockSharesOutstanding": "14025448.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-01",
                    "currency_symbol": "USD",
                    "totalAssets": "326197000.00",
                    "intangibleAssets": "85981000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9112000.00",
                    "totalLiab": "228366000.00",
                    "totalStockholderEquity": "97831000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4116000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-806899000.00",
                    "otherLiab": null,
                    "goodWill": "159061000.00",
                    "otherAssets": null,
                    "cash": "28814000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51253000.00",
                    "currentDeferredRevenue": "35253000.00",
                    "netDebt": "144139000.00",
                    "shortTermDebt": "3422000.00",
                    "shortLongTermDebt": "36000.00",
                    "shortLongTermDebtTotal": "172953000.00",
                    "otherStockholderEquity": "899929000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "57187000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5796000.00",
                    "netReceivables": "13465000.00",
                    "longTermDebt": "147041000.00",
                    "inventory": null,
                    "accountsPayable": "8462000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4786000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3297000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "269010000.00",
                    "capitalLeaseObligations": "25876000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2968000.00",
                    "nonCurrentLiabilitiesTotal": "177113000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "326197000.00",
                    "cashAndShortTermInvestments": "34610000.00",
                    "propertyPlantAndEquipmentGross": "27860000.00",
                    "propertyPlantAndEquipmentNet": "20671000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5934000.00",
                    "netInvestedCapital": "244908000.00",
                    "commonStockSharesOutstanding": "11440049.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "370561000.00",
                    "intangibleAssets": "104240000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8106000.00",
                    "totalLiab": "327102000.00",
                    "totalStockholderEquity": "43459000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6040000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-816416000.00",
                    "otherLiab": null,
                    "goodWill": "187703000.00",
                    "otherAssets": null,
                    "cash": "16451000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65650000.00",
                    "currentDeferredRevenue": "43530000.00",
                    "netDebt": "235192000.00",
                    "shortTermDebt": "3171000.00",
                    "shortLongTermDebt": "105000.00",
                    "shortLongTermDebtTotal": "251643000.00",
                    "otherStockholderEquity": "860485000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "49805000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7134000.00",
                    "netReceivables": "18114000.00",
                    "longTermDebt": "222310000.00",
                    "inventory": "1.00",
                    "accountsPayable": "12909000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-622000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4890000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "320756000.00",
                    "capitalLeaseObligations": "29228000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5166000.00",
                    "nonCurrentLiabilitiesTotal": "261452000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "370561000.00",
                    "cashAndShortTermInvestments": "23585000.00",
                    "propertyPlantAndEquipmentGross": "30240000.00",
                    "propertyPlantAndEquipmentNet": "23923000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-15845000.00",
                    "netInvestedCapital": "265874000.00",
                    "commonStockSharesOutstanding": "10950008.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "433157000.00",
                    "intangibleAssets": "120042000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10708000.00",
                    "totalLiab": "288467000.00",
                    "totalStockholderEquity": "144690000.00",
                    "deferredLongTermLiab": "1632000.00",
                    "otherCurrentLiab": "2775000.00",
                    "commonStock": "13000.00",
                    "capitalStock": "13000.00",
                    "retainedEarnings": "-700743000.00",
                    "otherLiab": "35265000.00",
                    "goodWill": "194362000.00",
                    "otherAssets": "4418000.00",
                    "cash": "60388000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62112000.00",
                    "currentDeferredRevenue": "38821000.00",
                    "netDebt": "137479000.00",
                    "shortTermDebt": "6777000.00",
                    "shortLongTermDebt": "68000.00",
                    "shortLongTermDebtTotal": "197867000.00",
                    "otherStockholderEquity": "846205000.00",
                    "propertyPlantEquipment": "7325000.00",
                    "totalCurrentAssets": "86005000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-92346000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "14909000.00",
                    "longTermDebt": "161980000.00",
                    "inventory": "1.00",
                    "accountsPayable": "13739000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-785000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "13000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-700743000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4418000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "347152000.00",
                    "capitalLeaseObligations": "35819000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "224723000.00",
                    "nonCurrentLiabilitiesTotal": "226355000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "846205000.00",
                    "liabilitiesAndStockholdersEquity": "433157000.00",
                    "cashAndShortTermInvestments": "60388000.00",
                    "propertyPlantAndEquipmentGross": "28330000.00",
                    "propertyPlantAndEquipmentNet": "28330000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "23893000.00",
                    "netInvestedCapital": "306738000.00",
                    "commonStockSharesOutstanding": "5542808.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-14",
                    "currency_symbol": "USD",
                    "totalAssets": "378493000.00",
                    "intangibleAssets": "125209000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10956000.00",
                    "totalLiab": "411327000.00",
                    "totalStockholderEquity": "-32834000.00",
                    "deferredLongTermLiab": "2709000.00",
                    "otherCurrentLiab": "6968000.00",
                    "commonStock": "437.00",
                    "capitalStock": "449211000.00",
                    "retainedEarnings": "-481414000.00",
                    "otherLiab": "24246000.00",
                    "goodWill": "188768000.00",
                    "otherAssets": "2709000.00",
                    "cash": "32168000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69468000.00",
                    "currentDeferredRevenue": "33137000.00",
                    "netDebt": "301102000.00",
                    "shortTermDebt": "13567000.00",
                    "shortLongTermDebt": "13567000.00",
                    "shortLongTermDebtTotal": "333270000.00",
                    "otherStockholderEquity": "5808000.00",
                    "propertyPlantEquipment": "7509000.00",
                    "totalCurrentAssets": "54298000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-796022000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11174000.00",
                    "longTermDebt": "317613000.00",
                    "inventory": "5431000.00",
                    "accountsPayable": "15796000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-631000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2709000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "324195000.00",
                    "capitalLeaseObligations": "2090000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9909000.00",
                    "nonCurrentLiabilitiesTotal": "341859000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "378493000.00",
                    "cashAndShortTermInvestments": "32168000.00",
                    "propertyPlantAndEquipmentGross": "11428000.00",
                    "propertyPlantAndEquipmentNet": "7509000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-15170000.00",
                    "netInvestedCapital": "-150865000.00",
                    "commonStockSharesOutstanding": "1291985.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "280106000.00",
                    "intangibleAssets": "93222000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5653000.00",
                    "totalLiab": "272373000.00",
                    "totalStockholderEquity": "7733000.00",
                    "deferredLongTermLiab": "1799000.00",
                    "otherCurrentLiab": "10097000.00",
                    "commonStock": "175000437.00",
                    "capitalStock": "238963000.00",
                    "retainedEarnings": "-236975000.00",
                    "otherLiab": "25257000.00",
                    "goodWill": "120671000.00",
                    "otherAssets": "1799000.00",
                    "cash": "44227000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35148000.00",
                    "currentDeferredRevenue": "18889000.00",
                    "netDebt": "170992000.00",
                    "shortTermDebt": "3251000.00",
                    "shortLongTermDebt": "3251000.00",
                    "shortLongTermDebtTotal": "215219000.00",
                    "otherStockholderEquity": "5808000.00",
                    "propertyPlantEquipment": "8145000.00",
                    "totalCurrentAssets": "56269000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "-445123000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6389000.00",
                    "longTermDebt": "211968000.00",
                    "inventory": "2915000.00",
                    "accountsPayable": "2911000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-63000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1799000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "223837000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9664000.00",
                    "nonCurrentLiabilitiesTotal": "237225000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "280106000.00",
                    "cashAndShortTermInvestments": "44227000.00",
                    "propertyPlantAndEquipmentGross": "13408000.00",
                    "propertyPlantAndEquipmentNet": "8145000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "21121000.00",
                    "netInvestedCapital": "-16011000.00",
                    "commonStockSharesOutstanding": "1822916.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "243120000.00",
                    "intangibleAssets": "93923000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3606000.00",
                    "totalLiab": "225480000.00",
                    "totalStockholderEquity": "17640000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7852000.00",
                    "commonStock": "154000.00",
                    "capitalStock": "206972000.00",
                    "retainedEarnings": "-189178000.00",
                    "otherLiab": "23555000.00",
                    "goodWill": "120569000.00",
                    "otherAssets": null,
                    "cash": "6280000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46498000.00",
                    "currentDeferredRevenue": "19205000.00",
                    "netDebt": "164514000.00",
                    "shortTermDebt": "15367000.00",
                    "shortLongTermDebt": "15367000.00",
                    "shortLongTermDebtTotal": "170794000.00",
                    "otherStockholderEquity": "-154000.00",
                    "propertyPlantEquipment": "8724000.00",
                    "totalCurrentAssets": "19817000.00",
                    "longTermInvestments": "87000.00",
                    "netTangibleAssets": "-403824000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9931000.00",
                    "longTermDebt": "155427000.00",
                    "inventory": "792000.00",
                    "accountsPayable": "4074000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-154000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-223303000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "223303000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9366000.00",
                    "nonCurrentLiabilitiesTotal": "178982000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "243120000.00",
                    "cashAndShortTermInvestments": "6280000.00",
                    "propertyPlantAndEquipmentGross": "12883000.00",
                    "propertyPlantAndEquipmentNet": "8724000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-26681000.00",
                    "netInvestedCapital": "-18538000.00",
                    "commonStockSharesOutstanding": "10768446.89"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1671000.00",
                    "netBorrowings": "-1875000.00",
                    "totalCashFromFinancingActivities": "-1875000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-71403387000.00",
                    "changeInCash": "-5881000.00",
                    "beginPeriodCashFlow": "24469000.00",
                    "endPeriodCashFlow": "18588000.00",
                    "totalCashFromOperatingActivities": "-2125000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7499281000.00",
                    "otherCashflowsFromInvestingActivities": "3319677000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2071000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5060.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3321348000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2362000.00",
                    "stockBasedCompensation": "3865959000.00",
                    "otherNonCashItems": "60370446000.00",
                    "freeCashFlow": "-2429368000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1652000.00",
                    "netBorrowings": "-1875000.00",
                    "totalCashFromFinancingActivities": "-1830000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-43613000.00",
                    "changeInCash": "-483000.00",
                    "beginPeriodCashFlow": "24952000.00",
                    "endPeriodCashFlow": "24469000.00",
                    "totalCashFromOperatingActivities": "3020000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3719000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2588000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1830000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1652000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4539000.00",
                    "stockBasedCompensation": "3041000.00",
                    "otherNonCashItems": "35548000.00",
                    "freeCashFlow": "1368000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1448658.00",
                    "netBorrowings": "-468000.00",
                    "totalCashFromFinancingActivities": "-622466.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-65204624000.00",
                    "changeInCash": "-2376000.00",
                    "beginPeriodCashFlow": "27328000.00",
                    "endPeriodCashFlow": "24952000.00",
                    "totalCashFromOperatingActivities": "-332903.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17959959000.00",
                    "otherCashflowsFromInvestingActivities": "7195766600.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2341417.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "0.08",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1672397",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1736967.00",
                    "stockBasedCompensation": "14774025000.00",
                    "otherNonCashItems": "32659756064.00",
                    "freeCashFlow": "-2005300.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "investments": "4557000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4557000.00",
                    "netBorrowings": "-196000.00",
                    "totalCashFromFinancingActivities": "-3549000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-24855000.00",
                    "changeInCash": "-7325000.00",
                    "beginPeriodCashFlow": "34653000.00",
                    "endPeriodCashFlow": "27328000.00",
                    "totalCashFromOperatingActivities": "-8269000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3963000.00",
                    "otherCashflowsFromInvestingActivities": "6644000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1115000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "97632000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2087000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4206000.00",
                    "stockBasedCompensation": "3636000.00",
                    "otherNonCashItems": "14420000.00",
                    "freeCashFlow": "-10356000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-15",
                    "currency_symbol": "USD",
                    "investments": "-1492000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1492000.00",
                    "netBorrowings": "-9000.00",
                    "totalCashFromFinancingActivities": "-9000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13271000.00",
                    "changeInCash": "-7719000.00",
                    "beginPeriodCashFlow": "42372000.00",
                    "endPeriodCashFlow": "34653000.00",
                    "totalCashFromOperatingActivities": "-6181000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3960000.00",
                    "otherCashflowsFromInvestingActivities": "1923679.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1120000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-0.62",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1492000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6798000.00",
                    "stockBasedCompensation": "3964000.00",
                    "otherNonCashItems": "5986000.00",
                    "freeCashFlow": "-7673000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-13",
                    "currency_symbol": "USD",
                    "investments": "38287000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "38287000.00",
                    "netBorrowings": "-27163000.00",
                    "totalCashFromFinancingActivities": "-28808000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4250000.00",
                    "changeInCash": "12918000.00",
                    "beginPeriodCashFlow": "29454000.00",
                    "endPeriodCashFlow": "42372000.00",
                    "totalCashFromOperatingActivities": "3286000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6118000.00",
                    "otherCashflowsFromInvestingActivities": "97573169.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-112000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1793000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1982000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8088000.00",
                    "stockBasedCompensation": "3375000.00",
                    "otherNonCashItems": "-10006000.00",
                    "freeCashFlow": "1304000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "473000.00",
                    "totalCashFromFinancingActivities": "142000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13383000.00",
                    "changeInCash": "3083000.00",
                    "beginPeriodCashFlow": "26371000.00",
                    "endPeriodCashFlow": "29454000.00",
                    "totalCashFromOperatingActivities": "-1348000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4265000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2313000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2009000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3895000.00",
                    "stockBasedCompensation": "4064000.00",
                    "otherNonCashItems": "4257000.00",
                    "freeCashFlow": "-3357000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "investments": "-2442000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2442000.00",
                    "netBorrowings": "-27000.00",
                    "totalCashFromFinancingActivities": "251000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14935000.00",
                    "changeInCash": "-4956000.00",
                    "beginPeriodCashFlow": "31327000.00",
                    "endPeriodCashFlow": "26371000.00",
                    "totalCashFromOperatingActivities": "-2962000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4961000.00",
                    "otherCashflowsFromInvestingActivities": "-750.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2216425.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-738.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2442000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4506723.00",
                    "stockBasedCompensation": "4181000.00",
                    "otherNonCashItems": "7615992.00",
                    "freeCashFlow": "-5404000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "investments": "-2241000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2241000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-27000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12764000.00",
                    "changeInCash": "-5989000.00",
                    "beginPeriodCashFlow": "37316000.00",
                    "endPeriodCashFlow": "31327000.00",
                    "totalCashFromOperatingActivities": "-3729000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5226000.00",
                    "otherCashflowsFromInvestingActivities": "500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "619000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-33.20",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2741000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3007232.00",
                    "stockBasedCompensation": "3529000.00",
                    "otherNonCashItems": "3777327.00",
                    "freeCashFlow": "-6470000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-10",
                    "currency_symbol": "USD",
                    "investments": "89192000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "89192000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-71798000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "50599000.00",
                    "changeInCash": "20016000.00",
                    "beginPeriodCashFlow": "17300000.00",
                    "endPeriodCashFlow": "37316000.00",
                    "totalCashFromOperatingActivities": "2741000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5417000.00",
                    "otherCashflowsFromInvestingActivities": "90884000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1320000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7068000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1692000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7541000.00",
                    "stockBasedCompensation": "6175000.00",
                    "otherNonCashItems": "-66920000.00",
                    "freeCashFlow": "1049000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "investments": "-1981000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1981000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5507000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-50748000.00",
                    "changeInCash": "-33000.00",
                    "beginPeriodCashFlow": "17333000.00",
                    "endPeriodCashFlow": "17300000.00",
                    "totalCashFromOperatingActivities": "-3554000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8642000.00",
                    "otherCashflowsFromInvestingActivities": "27011.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3265012.00",
                    "changeToAccountReceivables": "-2849120.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-889.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1981000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2230284.00",
                    "stockBasedCompensation": "8845000.00",
                    "otherNonCashItems": "31785284.00",
                    "freeCashFlow": "-5535000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-14",
                    "currency_symbol": "USD",
                    "investments": "-9240000.00",
                    "changeToLiabilities": "-5878000.00",
                    "totalCashflowsFromInvestingActivities": "-9240000.00",
                    "netBorrowings": "-27000.00",
                    "totalCashFromFinancingActivities": "6000.00",
                    "changeToOperatingActivities": "-2666000.00",
                    "netIncome": "-14467000.00",
                    "changeInCash": "-20769000.00",
                    "beginPeriodCashFlow": "38102000.00",
                    "endPeriodCashFlow": "17333000.00",
                    "totalCashFromOperatingActivities": "-11734000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8031000.00",
                    "otherCashflowsFromInvestingActivities": "-7369000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1479146.00",
                    "changeToAccountReceivables": "-437000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "33000.00",
                    "changeToNetincome": "1376000.00",
                    "capitalExpenditures": "1871000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7628000.00",
                    "stockBasedCompensation": "6224000.00",
                    "otherNonCashItems": "-3600000.00",
                    "freeCashFlow": "-13605000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "investments": "-2217000.00",
                    "changeToLiabilities": "-1669000.00",
                    "totalCashflowsFromInvestingActivities": "-2217000.00",
                    "netBorrowings": "-26000.00",
                    "totalCashFromFinancingActivities": "327000.00",
                    "changeToOperatingActivities": "377000.00",
                    "netIncome": "-30973000.00",
                    "changeInCash": "-9402000.00",
                    "beginPeriodCashFlow": "47504000.00",
                    "endPeriodCashFlow": "38102000.00",
                    "totalCashFromOperatingActivities": "-7380000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6297000.00",
                    "otherCashflowsFromInvestingActivities": "-210.21",
                    "dividendsPaid": null,
                    "changeToInventory": "1688793.00",
                    "changeToAccountReceivables": "1556000.00",
                    "salePurchaseOfStock": "353000.00",
                    "otherCashflowsFromFinancingActivities": "353000.00",
                    "changeToNetincome": "11648000.00",
                    "capitalExpenditures": "2217000",
                    "changeReceivables": "2340000.00",
                    "cashFlowsOtherOperating": "10939000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9270000.00",
                    "changeInWorkingCapital": "1311000.00",
                    "stockBasedCompensation": "5482000.00",
                    "otherNonCashItems": "10071000.00",
                    "freeCashFlow": "-9597000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-15",
                    "currency_symbol": "USD",
                    "investments": "-6879000.00",
                    "changeToLiabilities": "5547000.00",
                    "totalCashflowsFromInvestingActivities": "-6879000.00",
                    "netBorrowings": "5973000.00",
                    "totalCashFromFinancingActivities": "6237000.00",
                    "changeToOperatingActivities": "377000.00",
                    "netIncome": "-19273000.00",
                    "changeInCash": "-13719000.00",
                    "beginPeriodCashFlow": "61223000.00",
                    "endPeriodCashFlow": "47504000.00",
                    "totalCashFromOperatingActivities": "-12826000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5747000.00",
                    "otherCashflowsFromInvestingActivities": "-5010000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1822000.00",
                    "salePurchaseOfStock": "264000.00",
                    "otherCashflowsFromFinancingActivities": "264000.00",
                    "changeToNetincome": "14359000.00",
                    "capitalExpenditures": "1869000",
                    "changeReceivables": "-696000.00",
                    "cashFlowsOtherOperating": "-13099000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13468000.00",
                    "changeInWorkingCapital": "-1643000.00",
                    "stockBasedCompensation": "6506000.00",
                    "otherNonCashItems": "-3945000.00",
                    "freeCashFlow": "-14695000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-28",
                    "currency_symbol": "USD",
                    "investments": "-2508000.00",
                    "changeToLiabilities": "-6388000.00",
                    "totalCashflowsFromInvestingActivities": "-2537626.00",
                    "netBorrowings": "-81000.00",
                    "totalCashFromFinancingActivities": "401922.00",
                    "changeToOperatingActivities": "751000.00",
                    "netIncome": "-42544000.00",
                    "changeInCash": "-17617000.00",
                    "beginPeriodCashFlow": "78840000.00",
                    "endPeriodCashFlow": "61223000.00",
                    "totalCashFromOperatingActivities": "-15342337.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7167000.00",
                    "otherCashflowsFromInvestingActivities": "-1123.88",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "255690.00",
                    "salePurchaseOfStock": "-305.32",
                    "otherCashflowsFromFinancingActivities": "607170.00",
                    "changeToNetincome": "26889000.00",
                    "capitalExpenditures": "2541532",
                    "changeReceivables": "270000.00",
                    "cashFlowsOtherOperating": "6301000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-17619000.00",
                    "changeInWorkingCapital": "-6493145.00",
                    "stockBasedCompensation": "7179000.00",
                    "otherNonCashItems": "26905612.00",
                    "freeCashFlow": "-17883870.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1499000.00",
                    "totalCashflowsFromInvestingActivities": "-1693000.00",
                    "netBorrowings": "-42458000.00",
                    "totalCashFromFinancingActivities": "91788000.00",
                    "changeToOperatingActivities": "-6825000.00",
                    "netIncome": "-109002000.00",
                    "changeInCash": "50845000.00",
                    "beginPeriodCashFlow": "27995000.00",
                    "endPeriodCashFlow": "78840000.00",
                    "totalCashFromOperatingActivities": "-39151000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5744000.00",
                    "otherCashflowsFromInvestingActivities": "1125000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2155000.00",
                    "salePurchaseOfStock": "-88.00",
                    "otherCashflowsFromFinancingActivities": "134246000.00",
                    "changeToNetincome": "70176000.00",
                    "capitalExpenditures": "2818000",
                    "changeReceivables": "-4211000.00",
                    "cashFlowsOtherOperating": "3662309.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "46885449.00",
                    "changeInWorkingCapital": "-6744000.00",
                    "stockBasedCompensation": "30043000.00",
                    "otherNonCashItems": "43003000.00",
                    "freeCashFlow": "-41969000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1756471.00",
                    "totalCashflowsFromInvestingActivities": "-3913000.00",
                    "netBorrowings": "-30000.00",
                    "totalCashFromFinancingActivities": "34000.00",
                    "changeToOperatingActivities": "-4020000.00",
                    "netIncome": "-38360000.00",
                    "changeInCash": "-12529000.00",
                    "beginPeriodCashFlow": "40524000.00",
                    "endPeriodCashFlow": "27995000.00",
                    "totalCashFromOperatingActivities": "-8145000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4913000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-834000.00",
                    "changeToAccountReceivables": "-95000.00",
                    "salePurchaseOfStock": "-88000.00",
                    "otherCashflowsFromFinancingActivities": "64000.00",
                    "changeToNetincome": "787500.00",
                    "capitalExpenditures": "3913000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-84880.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-198598.00",
                    "changeInWorkingCapital": "-1799000.00",
                    "stockBasedCompensation": "565000.00",
                    "otherNonCashItems": "26663000.00",
                    "freeCashFlow": "-12058000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": "USD",
                    "investments": "-2128000.00",
                    "changeToLiabilities": "7344000.00",
                    "totalCashflowsFromInvestingActivities": "-2128000.00",
                    "netBorrowings": "19478000.00",
                    "totalCashFromFinancingActivities": "19693000.00",
                    "changeToOperatingActivities": "-5828000.00",
                    "netIncome": "-28351000.00",
                    "changeInCash": "7515000.00",
                    "beginPeriodCashFlow": "33009000.00",
                    "endPeriodCashFlow": "40524000.00",
                    "totalCashFromOperatingActivities": "-10203000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4717000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-74739.00",
                    "changeToAccountReceivables": "-3627000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "215000.00",
                    "changeToNetincome": "14988000.00",
                    "capitalExpenditures": "2128000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2111000.00",
                    "stockBasedCompensation": "260000.00",
                    "otherNonCashItems": "15668000.00",
                    "freeCashFlow": "-12331000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2597000.00",
                    "totalCashflowsFromInvestingActivities": "-18887000.00",
                    "netBorrowings": "28018000.00",
                    "totalCashFromFinancingActivities": "28315000.00",
                    "changeToOperatingActivities": "-4318000.00",
                    "netIncome": "-20959000.00",
                    "changeInCash": "-3555000.00",
                    "beginPeriodCashFlow": "45020000.00",
                    "endPeriodCashFlow": "36564000.00",
                    "totalCashFromOperatingActivities": "-12867000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3015000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-727000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "129758000.00",
                    "changeToNetincome": "4968000.00",
                    "capitalExpenditures": "1639000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30260639.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "45770826.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-27958000.00",
                    "changeInCash": "75131.00",
                    "beginPeriodCashFlow": "23534.00",
                    "endPeriodCashFlow": "98665.00",
                    "totalCashFromOperatingActivities": "-24016154.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4378000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "830000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "12313101.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3924725",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-473847.00",
                    "stockBasedCompensation": "187000.00",
                    "otherNonCashItems": "5328238.00",
                    "freeCashFlow": "-27940880.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2561000.00",
                    "totalCashflowsFromInvestingActivities": "-22941000.00",
                    "netBorrowings": "11165000.00",
                    "totalCashFromFinancingActivities": "17559000.00",
                    "changeToOperatingActivities": "1522000.00",
                    "netIncome": "-34078000.00",
                    "changeInCash": "-10700000.00",
                    "beginPeriodCashFlow": "52324000.00",
                    "endPeriodCashFlow": "41624000.00",
                    "totalCashFromOperatingActivities": "-5128000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4372000.00",
                    "otherCashflowsFromInvestingActivities": "23000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4314000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6394000.00",
                    "changeToNetincome": "21303000.00",
                    "capitalExpenditures": "1402000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5836000.00",
                    "stockBasedCompensation": "394000.00",
                    "otherNonCashItems": "18348000.00",
                    "freeCashFlow": "-6530000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6226000.00",
                    "totalCashflowsFromInvestingActivities": "-4854000.00",
                    "netBorrowings": "12077000.00",
                    "totalCashFromFinancingActivities": "17527000.00",
                    "changeToOperatingActivities": "-195000.00",
                    "netIncome": "-26426000.00",
                    "changeInCash": "7304000.00",
                    "beginPeriodCashFlow": "45020000.00",
                    "endPeriodCashFlow": "52324000.00",
                    "totalCashFromOperatingActivities": "-5495000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2219000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3998000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "14906000.00",
                    "capitalExpenditures": "1188000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-6000.00",
                    "changeToLiabilities": "-2000000.00",
                    "totalCashflowsFromInvestingActivities": "-3387000.00",
                    "netBorrowings": "18040000.00",
                    "totalCashFromFinancingActivities": "18185000.00",
                    "changeToOperatingActivities": "2328000.00",
                    "netIncome": "-13300000.00",
                    "changeInCash": "9591000.00",
                    "beginPeriodCashFlow": "35429000.00",
                    "endPeriodCashFlow": "45020000.00",
                    "totalCashFromOperatingActivities": "-5104000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2812000.00",
                    "otherCashflowsFromInvestingActivities": "-1261000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2411000.00",
                    "changeToAccountReceivables": "-1247000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "145000.00",
                    "changeToNetincome": "5025000.00",
                    "capitalExpenditures": "3352000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-162000.00",
                    "stockBasedCompensation": "192000.00",
                    "otherNonCashItems": "6812000.00",
                    "freeCashFlow": "-8456000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "39710000.00",
                    "netBorrowings": "-27836000.00",
                    "totalCashFromFinancingActivities": "-32833000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-65247000.00",
                    "changeInCash": "-4502000.00",
                    "beginPeriodCashFlow": "29454000.00",
                    "endPeriodCashFlow": "24952000.00",
                    "totalCashFromOperatingActivities": "-11443000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17974000.00",
                    "otherCashflowsFromInvestingActivities": "46866087000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1269000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5273000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7203000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4635000.00",
                    "stockBasedCompensation": "14785000.00",
                    "otherNonCashItems": "25869000.00",
                    "freeCashFlow": "-18646000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-01",
                    "currency_symbol": "USD",
                    "investments": "89168000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "89168000.00",
                    "netBorrowings": "-64507000.00",
                    "totalCashFromFinancingActivities": "-71432000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9517000.00",
                    "changeInCash": "12154000.00",
                    "beginPeriodCashFlow": "17300000.00",
                    "endPeriodCashFlow": "29454000.00",
                    "totalCashFromOperatingActivities": "-5298000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19869000.00",
                    "otherCashflowsFromInvestingActivities": "98052000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1836000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7399000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8884000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3868000.00",
                    "stockBasedCompensation": "17949000.00",
                    "otherNonCashItems": "-48603000.00",
                    "freeCashFlow": "-14182000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "investments": "-20844000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20317000.00",
                    "netBorrowings": "11393000.00",
                    "totalCashFromFinancingActivities": "12077000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-115461000.00",
                    "changeInCash": "-43923000.00",
                    "beginPeriodCashFlow": "61223000.00",
                    "endPeriodCashFlow": "17300000.00",
                    "totalCashFromOperatingActivities": "-35494000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28717000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-287000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "684000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7938000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10176000.00",
                    "stockBasedCompensation": "27057000.00",
                    "otherNonCashItems": "34297000.00",
                    "freeCashFlow": "-43432000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-28",
                    "currency_symbol": "USD",
                    "investments": "-10242000.00",
                    "changeToLiabilities": "1003000.00",
                    "totalCashflowsFromInvestingActivities": "-10242000.00",
                    "netBorrowings": "-23091000.00",
                    "totalCashFromFinancingActivities": "111530000.00",
                    "changeToOperatingActivities": "-15922000.00",
                    "netIncome": "-218257000.00",
                    "changeInCash": "28214000.00",
                    "beginPeriodCashFlow": "33009000.00",
                    "endPeriodCashFlow": "61223000.00",
                    "totalCashFromOperatingActivities": "-72625000.00",
                    "issuanceOfCapitalStock": "145000.00",
                    "depreciation": "11689000.00",
                    "otherCashflowsFromInvestingActivities": "1125000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3941000.00",
                    "salePurchaseOfStock": "-88000.00",
                    "otherCashflowsFromFinancingActivities": "134709000.00",
                    "changeToNetincome": "137367000.00",
                    "capitalExpenditures": "11367000",
                    "changeReceivables": "-3941000.00",
                    "cashFlowsOtherOperating": "9965000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "28663000.00",
                    "changeInWorkingCapital": "-17103000.00",
                    "stockBasedCompensation": "38047000.00",
                    "otherNonCashItems": "116075000.00",
                    "freeCashFlow": "-83992000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-14",
                    "currency_symbol": "USD",
                    "investments": "-49196000.00",
                    "changeToLiabilities": "4402000.00",
                    "totalCashflowsFromInvestingActivities": "-49196000.00",
                    "netBorrowings": "61165000.00",
                    "totalCashFromFinancingActivities": "74307000.00",
                    "changeToOperatingActivities": "-6316000.00",
                    "netIncome": "-109421000.00",
                    "changeInCash": "-12011000.00",
                    "beginPeriodCashFlow": "45020000.00",
                    "endPeriodCashFlow": "33009000.00",
                    "totalCashFromOperatingActivities": "-37046000.00",
                    "issuanceOfCapitalStock": "12626000.00",
                    "depreciation": "16380000.00",
                    "otherCashflowsFromInvestingActivities": "175000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "385000.00",
                    "changeToAccountReceivables": "-3133000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "25427626.00",
                    "changeToNetincome": "54233000.00",
                    "capitalExpenditures": "5570000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-848000.00",
                    "stockBasedCompensation": "1010000.00",
                    "otherNonCashItems": "62463000.00",
                    "freeCashFlow": "-42616000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-5490000.00",
                    "changeToLiabilities": "-2181000.00",
                    "totalCashflowsFromInvestingActivities": "-5490000.00",
                    "netBorrowings": "60435000.00",
                    "totalCashFromFinancingActivities": "60682000.00",
                    "changeToOperatingActivities": "1721000.00",
                    "netIncome": "-51272000.00",
                    "changeInCash": "37948000.00",
                    "beginPeriodCashFlow": "7072000.00",
                    "endPeriodCashFlow": "45020000.00",
                    "totalCashFromOperatingActivities": "-17167000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11509000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "385000.00",
                    "changeToAccountReceivables": "1498000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "247000.00",
                    "changeToNetincome": "17488000.00",
                    "capitalExpenditures": "5490000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3159000.00",
                    "stockBasedCompensation": "1004000.00",
                    "otherNonCashItems": "20719000.00",
                    "freeCashFlow": "-22657000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-154000.00",
                    "changeToLiabilities": "2087000.00",
                    "totalCashflowsFromInvestingActivities": "-3145000.00",
                    "netBorrowings": "23873000.00",
                    "totalCashFromFinancingActivities": "23587000.00",
                    "changeToOperatingActivities": "6050000.00",
                    "netIncome": "-33335000.00",
                    "changeInCash": "3522000.00",
                    "beginPeriodCashFlow": "3550000.00",
                    "endPeriodCashFlow": "7072000.00",
                    "totalCashFromOperatingActivities": "-16903000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11516000.00",
                    "otherCashflowsFromInvestingActivities": "-305000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2832000.00",
                    "changeToAccountReceivables": "-1073000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-286000.00",
                    "changeToNetincome": "-2148000.00",
                    "capitalExpenditures": "2991000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7064000.00",
                    "stockBasedCompensation": "537000.00",
                    "otherNonCashItems": "16935000.00",
                    "freeCashFlow": "-19894000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "60958000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27922000.00",
                    "minorityInterest": null,
                    "netIncome": "-27834000.00",
                    "sellingGeneralAdministrative": "3118496000.00",
                    "sellingAndMarketingExpenses": "392281000.00",
                    "grossProfit": "13482000.00",
                    "reconciledDepreciation": "3784000.00",
                    "ebit": "-4628000.00",
                    "ebitda": "-844000.00",
                    "depreciationAndAmortization": "3784000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4628000.00",
                    "otherOperatingExpenses": "24209000.00",
                    "interestExpense": "3904000.00",
                    "taxProvision": "-88000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3904000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-88000.00",
                    "totalRevenue": "19581000.00",
                    "totalOperatingExpenses": "18110000.00",
                    "costOfRevenue": "6099000.00",
                    "totalOtherIncomeExpenseNet": "-23294000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-27834000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2042000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-43814000.00",
                    "minorityInterest": null,
                    "netIncome": "-43613000.00",
                    "sellingGeneralAdministrative": "9504000.00",
                    "sellingAndMarketingExpenses": "5719000.00",
                    "grossProfit": "13741000.00",
                    "reconciledDepreciation": "3719000.00",
                    "ebit": "-6094000.00",
                    "ebitda": "-2375000.00",
                    "depreciationAndAmortization": "3719000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6094000.00",
                    "otherOperatingExpenses": "26119000.00",
                    "interestExpense": "3356000.00",
                    "taxProvision": "-201000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3356000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-201000.00",
                    "totalRevenue": "20025000.00",
                    "totalOperatingExpenses": "19835000.00",
                    "costOfRevenue": "6284000.00",
                    "totalOtherIncomeExpenseNet": "-37720000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-43613000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2120000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23050000.00",
                    "minorityInterest": null,
                    "netIncome": "-22871000.00",
                    "sellingGeneralAdministrative": "10561000.00",
                    "sellingAndMarketingExpenses": "5911000.00",
                    "grossProfit": "9640000.00",
                    "reconciledDepreciation": "3933000.00",
                    "ebit": "-6839000.00",
                    "ebitda": "-2905000.00",
                    "depreciationAndAmortization": "3934000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6198000.00",
                    "otherOperatingExpenses": "28400999.00",
                    "interestExpense": "3328000.00",
                    "taxProvision": "-179000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3328000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-179000.00",
                    "totalRevenue": "22203000.00",
                    "totalOperatingExpenses": "15838000.00",
                    "costOfRevenue": "12563000.00",
                    "totalOtherIncomeExpenseNet": "-16852000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-22871000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2081000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25092000.00",
                    "minorityInterest": null,
                    "netIncome": "-24855000.00",
                    "sellingGeneralAdministrative": "13900000.00",
                    "sellingAndMarketingExpenses": "6262000.00",
                    "grossProfit": "17655000.00",
                    "reconciledDepreciation": "3963000.00",
                    "ebit": "-21397000.00",
                    "ebitda": "-17435000.00",
                    "depreciationAndAmortization": "3962000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9739000.00",
                    "otherOperatingExpenses": "32168000.00",
                    "interestExpense": "3695000.00",
                    "taxProvision": "-237000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3695000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-237000.00",
                    "totalRevenue": "22429000.00",
                    "totalOperatingExpenses": "27394000.00",
                    "costOfRevenue": "4774000.00",
                    "totalOtherIncomeExpenseNet": "-15353000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-24855000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2267000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14066000.00",
                    "minorityInterest": null,
                    "netIncome": "-13271000.00",
                    "sellingGeneralAdministrative": "11378000.00",
                    "sellingAndMarketingExpenses": "6692000.00",
                    "grossProfit": "18316000.00",
                    "reconciledDepreciation": "3960000.00",
                    "ebit": "-9728000.00",
                    "ebitda": "-5768000.00",
                    "depreciationAndAmortization": "3960000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7427000.00",
                    "otherOperatingExpenses": "30691000.00",
                    "interestExpense": "4338000.00",
                    "taxProvision": "-795000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4338000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-795000.00",
                    "totalRevenue": "23264000.00",
                    "totalOperatingExpenses": "25743000.00",
                    "costOfRevenue": "4948000.00",
                    "totalOtherIncomeExpenseNet": "-6639000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13271000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3103000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4289000.00",
                    "minorityInterest": null,
                    "netIncome": "-4250000.00",
                    "sellingGeneralAdministrative": "16298000.00",
                    "sellingAndMarketingExpenses": "7759000.00",
                    "grossProfit": "20527000.00",
                    "reconciledDepreciation": "6118000.00",
                    "ebit": "838000.00",
                    "ebitda": "6956000.00",
                    "depreciationAndAmortization": "6118000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13762000.00",
                    "otherOperatingExpenses": "41273000.00",
                    "interestExpense": "5127000.00",
                    "taxProvision": "-39000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5127000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-39000.00",
                    "totalRevenue": "27511000.00",
                    "totalOperatingExpenses": "34289000.00",
                    "costOfRevenue": "6984000.00",
                    "totalOtherIncomeExpenseNet": "9473000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4250000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2893000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13976000000.00",
                    "minorityInterest": null,
                    "netIncome": "-13383000000.00",
                    "sellingGeneralAdministrative": "12278000000.00",
                    "sellingAndMarketingExpenses": "7571000000.00",
                    "grossProfit": "24172000000.00",
                    "reconciledDepreciation": "4265000.00",
                    "ebit": null,
                    "ebitda": "-5730000000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5730000000.00",
                    "otherOperatingExpenses": "35199000000.00",
                    "interestExpense": "5322000000.00",
                    "taxProvision": "-593000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5322000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-593000000.00",
                    "totalRevenue": "29469000000.00",
                    "totalOperatingExpenses": "29902000000.00",
                    "costOfRevenue": "5297000000.00",
                    "totalOtherIncomeExpenseNet": "-8246000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13383000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3250000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15556000.00",
                    "minorityInterest": null,
                    "netIncome": "-14935000.00",
                    "sellingGeneralAdministrative": "10622000.00",
                    "sellingAndMarketingExpenses": "9068000.00",
                    "grossProfit": "18565000.00",
                    "reconciledDepreciation": "4961000.00",
                    "ebit": "-9971000.00",
                    "ebitda": "-5010000.00",
                    "depreciationAndAmortization": "4961000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6811000.00",
                    "otherOperatingExpenses": "36250000.00",
                    "interestExpense": "5585000.00",
                    "taxProvision": "-621000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5585000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-621000.00",
                    "totalRevenue": "29439000.00",
                    "totalOperatingExpenses": "25376000.00",
                    "costOfRevenue": "10874000.00",
                    "totalOtherIncomeExpenseNet": "-8745000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14935000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3205000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12440000.00",
                    "minorityInterest": null,
                    "netIncome": "-12764000.00",
                    "sellingGeneralAdministrative": "11260000.00",
                    "sellingAndMarketingExpenses": "9001000.00",
                    "grossProfit": "17930000.00",
                    "reconciledDepreciation": "5226000.00",
                    "ebit": "-7120000.00",
                    "ebitda": "-1894000.00",
                    "depreciationAndAmortization": "5226000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7956000.00",
                    "otherOperatingExpenses": "37202000.00",
                    "interestExpense": "5320000.00",
                    "taxProvision": "324000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5320000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "324000.00",
                    "totalRevenue": "29246000.00",
                    "totalOperatingExpenses": "25886000.00",
                    "costOfRevenue": "11316000.00",
                    "totalOtherIncomeExpenseNet": "-4484000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12764000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3480000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52025000.00",
                    "minorityInterest": null,
                    "netIncome": "50599000.00",
                    "sellingGeneralAdministrative": "16076000.00",
                    "sellingAndMarketingExpenses": "9415000.00",
                    "grossProfit": "20208000.00",
                    "reconciledDepreciation": "5417000.00",
                    "ebit": "59387000.00",
                    "ebitda": "64804000.00",
                    "depreciationAndAmortization": "5417000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11444000.00",
                    "otherOperatingExpenses": "43556000.00",
                    "interestExpense": "7362000.00",
                    "taxProvision": "1426000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7362000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1426000.00",
                    "totalRevenue": "32112000.00",
                    "totalOperatingExpenses": "31652000.00",
                    "costOfRevenue": "11904000.00",
                    "totalOtherIncomeExpenseNet": "63469000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "50599000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4016000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-50706000.00",
                    "minorityInterest": null,
                    "netIncome": "-50748000.00",
                    "sellingGeneralAdministrative": "16737000.00",
                    "sellingAndMarketingExpenses": "10500000.00",
                    "grossProfit": "18541000.00",
                    "reconciledDepreciation": "8642000.00",
                    "ebit": "-42619000.00",
                    "ebitda": "-33977000.00",
                    "depreciationAndAmortization": "8642000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-39929000.00",
                    "otherOperatingExpenses": "74194000.00",
                    "interestExpense": "8087000.00",
                    "taxProvision": "42000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8087000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "42000.00",
                    "totalRevenue": "34265000.00",
                    "totalOperatingExpenses": "58470000.00",
                    "costOfRevenue": "15724000.00",
                    "totalOtherIncomeExpenseNet": "-10777000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-50748000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4540000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14529000.00",
                    "minorityInterest": null,
                    "netIncome": "-14467000.00",
                    "sellingGeneralAdministrative": "14418000.00",
                    "sellingAndMarketingExpenses": "11235000.00",
                    "grossProfit": "19052000.00",
                    "reconciledDepreciation": "8031000.00",
                    "ebit": "-6511000.00",
                    "ebitda": "-1620000.00",
                    "depreciationAndAmortization": "4891000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13461000.00",
                    "otherOperatingExpenses": "47470000.00",
                    "interestExpense": "8018000.00",
                    "taxProvision": "-62000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8018000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-62000.00",
                    "totalRevenue": "34009000.00",
                    "totalOperatingExpenses": "32513000.00",
                    "costOfRevenue": "14957000.00",
                    "totalOtherIncomeExpenseNet": "-1068000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14467000.00",
                    "netIncomeApplicableToCommonShares": "-14467000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4510000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-30760000.00",
                    "minorityInterest": null,
                    "netIncome": "-30973000.00",
                    "sellingGeneralAdministrative": "16174000.00",
                    "sellingAndMarketingExpenses": "11689000.00",
                    "grossProfit": "18605000.00",
                    "reconciledDepreciation": "6297000.00",
                    "ebit": "-23606000.00",
                    "ebitda": "-17309000.00",
                    "depreciationAndAmortization": "6297000.00",
                    "nonOperatingIncomeNetOther": "-3154000.00",
                    "operatingIncome": "-16978000.00",
                    "otherOperatingExpenses": "49820000.00",
                    "interestExpense": "7154000.00",
                    "taxProvision": "213000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7154000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3474000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "213000.00",
                    "totalRevenue": "32842000.00",
                    "totalOperatingExpenses": "35583000.00",
                    "costOfRevenue": "14237000.00",
                    "totalOtherIncomeExpenseNet": "-13782000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-30973000.00",
                    "netIncomeApplicableToCommonShares": "-30973000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5120000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19243000.00",
                    "minorityInterest": null,
                    "netIncome": "-19273000.00",
                    "sellingGeneralAdministrative": "18221000.00",
                    "sellingAndMarketingExpenses": "12298000.00",
                    "grossProfit": "22592000.00",
                    "reconciledDepreciation": "5747000.00",
                    "ebit": "-12562000.00",
                    "ebitda": "-4983000.00",
                    "depreciationAndAmortization": "7579000.00",
                    "nonOperatingIncomeNetOther": "14809000.00",
                    "operatingIncome": "-20126000.00",
                    "otherOperatingExpenses": "51655000.00",
                    "interestExpense": "6681000.00",
                    "taxProvision": "30000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6681000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "5837000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "30000.00",
                    "totalRevenue": "31529000.00",
                    "totalOperatingExpenses": "42718000.00",
                    "costOfRevenue": "8937000.00",
                    "totalOtherIncomeExpenseNet": "883000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19273000.00",
                    "netIncomeApplicableToCommonShares": "-19273000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5298000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-42962000.00",
                    "minorityInterest": null,
                    "netIncome": "-42544000.00",
                    "sellingGeneralAdministrative": "18266000.00",
                    "sellingAndMarketingExpenses": "10956000.00",
                    "grossProfit": "18377000.00",
                    "reconciledDepreciation": "5409000.00",
                    "ebit": "-36893000.00",
                    "ebitda": "-31484000.00",
                    "depreciationAndAmortization": "5409000.00",
                    "nonOperatingIncomeNetOther": "-8723483.00",
                    "operatingIncome": "-19914000.00",
                    "otherOperatingExpenses": "51363000.00",
                    "interestExpense": "6069000.00",
                    "taxProvision": "-418000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6069000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-418000.00",
                    "totalRevenue": "31449000.00",
                    "totalOperatingExpenses": "38291000.00",
                    "costOfRevenue": "13072000.00",
                    "totalOtherIncomeExpenseNet": "-23048000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-113833038.00",
                    "netIncomeApplicableToCommonShares": "-116052038.00",
                    "preferredStockAndOtherAdjustments": "-50921000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5629000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-111288000.00",
                    "minorityInterest": null,
                    "netIncome": "-109002000.00",
                    "sellingGeneralAdministrative": "38945000.00",
                    "sellingAndMarketingExpenses": "11830000.00",
                    "grossProfit": "16154000.00",
                    "reconciledDepreciation": "2601000.00",
                    "ebit": "-68394000.00",
                    "ebitda": "-62650000.00",
                    "depreciationAndAmortization": "5744000.00",
                    "nonOperatingIncomeNetOther": "-46178000.00",
                    "operatingIncome": "-44126000.00",
                    "otherOperatingExpenses": "73197000.00",
                    "interestExpense": "42894000.00",
                    "taxProvision": "-2286000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-42894000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2286000.00",
                    "totalRevenue": "29071000.00",
                    "totalOperatingExpenses": "60280000.00",
                    "costOfRevenue": "12917000.00",
                    "totalOtherIncomeExpenseNet": "-67162000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-109002000.00",
                    "netIncomeApplicableToCommonShares": "-133353000.00",
                    "preferredStockAndOtherAdjustments": "24351000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3791000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-38536000.00",
                    "minorityInterest": null,
                    "netIncome": "-38360000.00",
                    "sellingGeneralAdministrative": "10033000.00",
                    "sellingAndMarketingExpenses": "10395000.00",
                    "grossProfit": "16116000.00",
                    "reconciledDepreciation": "2609000.00",
                    "ebit": "-14281000.00",
                    "ebitda": "-9368000.00",
                    "depreciationAndAmortization": "4913000.00",
                    "nonOperatingIncomeNetOther": "-551047.00",
                    "operatingIncome": "-11739000.00",
                    "otherOperatingExpenses": "38913000.00",
                    "interestExpense": "24255000.00",
                    "taxProvision": "-176000.00",
                    "interestIncome": "236453.00",
                    "netInterestIncome": "-24255000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-176000.00",
                    "totalRevenue": "27174000.00",
                    "totalOperatingExpenses": "27855000.00",
                    "costOfRevenue": "11058000.00",
                    "totalOtherIncomeExpenseNet": "-26797000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2657689.00",
                    "netIncomeApplicableToCommonShares": "-2657689.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6018000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-28725000.00",
                    "minorityInterest": null,
                    "netIncome": "-28351000.00",
                    "sellingGeneralAdministrative": "10557000.00",
                    "sellingAndMarketingExpenses": "9497000.00",
                    "grossProfit": "15225000.00",
                    "reconciledDepreciation": "4717000.00",
                    "ebit": "-6202000.00",
                    "ebitda": "-1485000.00",
                    "depreciationAndAmortization": "4717000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12410000.00",
                    "otherOperatingExpenses": "38481000.00",
                    "interestExpense": "22523000.00",
                    "taxProvision": "-374000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-22523000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-374000.00",
                    "totalRevenue": "26071000.00",
                    "totalOperatingExpenses": "27635000.00",
                    "costOfRevenue": "10846000.00",
                    "totalOtherIncomeExpenseNet": "-16315000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-28351000.00",
                    "netIncomeApplicableToCommonShares": "-19956000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-14562000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1152000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-220000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6433000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-28950000.00",
                    "minorityInterest": null,
                    "netIncome": "-27958000.00",
                    "sellingGeneralAdministrative": "9337000.00",
                    "sellingAndMarketingExpenses": "7454000.00",
                    "grossProfit": "12576000.00",
                    "reconciledDepreciation": "2512000.00",
                    "ebit": "-12689000.00",
                    "ebitda": "-10177000.00",
                    "depreciationAndAmortization": "2512000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15287000.00",
                    "otherOperatingExpenses": "37061000.00",
                    "interestExpense": "16261000.00",
                    "taxProvision": "-992000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-16261000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-992000.00",
                    "totalRevenue": "21774000.00",
                    "totalOperatingExpenses": "27863000.00",
                    "costOfRevenue": "9198000.00",
                    "totalOtherIncomeExpenseNet": "-13663000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-27958000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5255000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23237001.00",
                    "minorityInterest": null,
                    "netIncome": "-26426000.00",
                    "sellingGeneralAdministrative": "8722000.00",
                    "sellingAndMarketingExpenses": "6839000.00",
                    "grossProfit": "13151000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-9806000.00",
                    "ebitda": "-7587000.00",
                    "depreciationAndAmortization": "2219000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10058000.00",
                    "otherOperatingExpenses": "27407000.00",
                    "interestExpense": "5928.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3188999.00",
                    "totalRevenue": "17349000.00",
                    "totalOperatingExpenses": "23209000.00",
                    "costOfRevenue": "4198000.00",
                    "totalOtherIncomeExpenseNet": "-13179001.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-167183000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-9806000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3189000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-33534000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3818000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14553000.00",
                    "minorityInterest": null,
                    "netIncome": "-13300000.00",
                    "sellingGeneralAdministrative": "5796000.00",
                    "sellingAndMarketingExpenses": "5947000.00",
                    "grossProfit": "10463000.00",
                    "reconciledDepreciation": "2812000.00",
                    "ebit": "-5207000.00",
                    "ebitda": "-2395000.00",
                    "depreciationAndAmortization": "2812000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9369000.00",
                    "otherOperatingExpenses": "26016000.00",
                    "interestExpense": "9346000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1253000.00",
                    "totalRevenue": "16647000.00",
                    "totalOperatingExpenses": "19832000.00",
                    "costOfRevenue": "6184000.00",
                    "totalOtherIncomeExpenseNet": "-5184000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-48650000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9571000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-66497000.00",
                    "minorityInterest": null,
                    "netIncome": "-65247000.00",
                    "sellingGeneralAdministrative": "52137000.00",
                    "sellingAndMarketingExpenses": "26624000.00",
                    "grossProfit": "65099000.00",
                    "reconciledDepreciation": "17974000.00",
                    "ebit": "-27111000.00",
                    "ebitda": "-9137000.00",
                    "depreciationAndAmortization": "17974000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-27111000.00",
                    "otherOperatingExpenses": "122518000.00",
                    "interestExpense": "16488000.00",
                    "taxProvision": "-1250000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-16488000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1250000.00",
                    "totalRevenue": "95407000.00",
                    "totalOperatingExpenses": "92210000.00",
                    "costOfRevenue": "30308000.00",
                    "totalOtherIncomeExpenseNet": "-39386000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-65247000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "12828000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10053000.00",
                    "minorityInterest": null,
                    "netIncome": "9517000.00",
                    "sellingGeneralAdministrative": "50236000.00",
                    "sellingAndMarketingExpenses": "35055000.00",
                    "grossProfit": "76099000.00",
                    "reconciledDepreciation": "19869000.00",
                    "ebit": "33642000.00",
                    "ebitda": "53511000.00",
                    "depreciationAndAmortization": "19869000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-31941000.00",
                    "otherOperatingExpenses": "152207000.00",
                    "interestExpense": "23589000.00",
                    "taxProvision": "536000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-23589000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "536000.00",
                    "totalRevenue": "120266000.00",
                    "totalOperatingExpenses": "108040000.00",
                    "costOfRevenue": "44167000.00",
                    "totalOtherIncomeExpenseNet": "41994000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9517000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "18186000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-115238000.00",
                    "minorityInterest": null,
                    "netIncome": "-115461000.00",
                    "sellingGeneralAdministrative": "65550000.00",
                    "sellingAndMarketingExpenses": "45722000.00",
                    "grossProfit": "74525000.00",
                    "reconciledDepreciation": "25484000.00",
                    "ebit": "-85298000.00",
                    "ebitda": "-56581000.00",
                    "depreciationAndAmortization": "28717000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-97739000.00",
                    "otherOperatingExpenses": "230384000.00",
                    "interestExpense": "29940000.00",
                    "taxProvision": "-237000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-27922000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "223000.00",
                    "totalRevenue": "132645000.00",
                    "totalOperatingExpenses": "172264000.00",
                    "costOfRevenue": "58120000.00",
                    "totalOtherIncomeExpenseNet": "-17499000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-107257000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "20736000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-221511000.00",
                    "minorityInterest": null,
                    "netIncome": "-218257000.00",
                    "sellingGeneralAdministrative": "77801000.00",
                    "sellingAndMarketingExpenses": "42678000.00",
                    "grossProfit": "65872000.00",
                    "reconciledDepreciation": "20783000.00",
                    "ebit": "-125770000.00",
                    "ebitda": "-104987000.00",
                    "depreciationAndAmortization": "20783000.00",
                    "nonOperatingIncomeNetOther": "-46295000.00",
                    "operatingIncome": "-88189000.00",
                    "otherOperatingExpenses": "201954000.00",
                    "interestExpense": "95741000.00",
                    "taxProvision": "-3254000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-95741000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3254000.00",
                    "totalRevenue": "113765000.00",
                    "totalOperatingExpenses": "154061000.00",
                    "costOfRevenue": "47893000.00",
                    "totalOtherIncomeExpenseNet": "-133322000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-218257000.00",
                    "netIncomeApplicableToCommonShares": "-244827000.00",
                    "preferredStockAndOtherAdjustments": "-26570000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "24017000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-117310000.00",
                    "minorityInterest": null,
                    "netIncome": "-109421000.00",
                    "sellingGeneralAdministrative": "34308000.00",
                    "sellingAndMarketingExpenses": "29676000.00",
                    "grossProfit": "46476000.00",
                    "reconciledDepreciation": "16380000.00",
                    "ebit": "-52510000.00",
                    "ebitda": "-36130000.00",
                    "depreciationAndAmortization": "16380000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-55582000.00",
                    "otherOperatingExpenses": "138494000.00",
                    "interestExpense": "64800000.00",
                    "taxProvision": "-7889000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-64800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7889000.00",
                    "totalRevenue": "82912000.00",
                    "totalOperatingExpenses": "102058000.00",
                    "costOfRevenue": "36436000.00",
                    "totalOtherIncomeExpenseNet": "-61728000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-109421000.00",
                    "netIncomeApplicableToCommonShares": "-306932000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "15122000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-52707000.00",
                    "minorityInterest": null,
                    "netIncome": "-51272000.00",
                    "sellingGeneralAdministrative": "20740000.00",
                    "sellingAndMarketingExpenses": "21559000.00",
                    "grossProfit": "38233000.00",
                    "reconciledDepreciation": "11509000.00",
                    "ebit": "-20797000.00",
                    "ebitda": "-9288000.00",
                    "depreciationAndAmortization": "11509000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-28966000.00",
                    "otherOperatingExpenses": "94123000.00",
                    "interestExpense": "31829000.00",
                    "taxProvision": "-1435000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-31829000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1435000.00",
                    "totalRevenue": "65157000.00",
                    "totalOperatingExpenses": "67199000.00",
                    "costOfRevenue": "26924000.00",
                    "totalOtherIncomeExpenseNet": "-23741000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-51272000.00",
                    "netIncomeApplicableToCommonShares": "-83263000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "14810000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-52092000.00",
                    "minorityInterest": null,
                    "netIncome": "-33268000.00",
                    "sellingGeneralAdministrative": "37871000.00",
                    "sellingAndMarketingExpenses": "21817000.00",
                    "grossProfit": "52677000.00",
                    "reconciledDepreciation": "11516000.00",
                    "ebit": "-29152000.00",
                    "ebitda": "-17636000.00",
                    "depreciationAndAmortization": "11516000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-29125000.00",
                    "otherOperatingExpenses": "94995000.00",
                    "interestExpense": "22940000.00",
                    "taxProvision": "-18824000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-22940000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-18824000.00",
                    "totalRevenue": "65870000.00",
                    "totalOperatingExpenses": "81802000.00",
                    "costOfRevenue": "13193000.00",
                    "totalOtherIncomeExpenseNet": "-22967000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-33335000.00",
                    "netIncomeApplicableToCommonShares": "-44052000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
FiscalNote Holdings Inc.

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
