NOVA
Sunnova Energy International Inc.

NOVA.US sunnova.com
Technology · Solar
Price N/A
USD · NYSE
52-week range
0.00
Market Cap
N/A
P/E Ratio
0.00
Forward P/E
0.00
Book Value
N/A
Div. Yield
N/A
% Institutions
0.00%
% Insiders
0.00%
1 Year

-100.0%
3 Year

-100.0%
10 Year

-100.0%
Description
Sunnova Energy International Inc. provides solar energy services in the United States. The company offers electricity; non-solar financing and loan programs; and maintenance, monitoring, repairs and replacements, equipment upgrades, on-site power optimization, and solar energy system and energy storage system diagnostics services. As of December 31, 2024, it operated a fleet of residential solar energy systems with a generation capacity of approximately 2,892 megawatts serving over 441,000 customers. Sunnova Energy International Inc. was founded in 2012 and is headquartered in Houston, Texas. On June 8, 2025, Sunnova Energy International Inc., along with its affiliates, filed a voluntary petition for reorganization under Chapter 11 in the U.S. Bankruptcy Court for the Southern District of Texas.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Paul S. Mathews	President, CEO & Director	1981
Mr. David C. Searle	Executive VP & General Counsel	1976
Mr. Michael P. Grasso	Executive VP & Chief Revenue Officer	1972
Ms. Robyn Liska	Interim Chief Financial Officer	NA
Ms. Alisha Leveston	Executive Vice President of Operations	NA
Mr. Jackson O. Lynch III	Executive VP & Chief Human Resources Officer	1969
Ms. Meghan Nutting	Executive Vice President of Government & Regulatory Affairs	1981
Mr. Ryan Omohundro	Chief Restructuring Officer	1984
Ms. Margaret C. Fitzgerald	Senior VP, Deputy General Counsel & Secretary	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Nov 18, 2024	Akbar Mohamed	N/A	Purchase	50.00K	$3.64	$182.00K
Nov 18, 2024	Eric Michael Williams	N/A	Purchase	13.80K	$3.60	$49.68K
Nov 15, 2024	Akbar Mohamed	N/A	Purchase	54.72K	$3.80	$207.92K
Financial Highlights

▼
Profit Margin: 0.00%
Operating Margin: 0.00%
ROA (TTM): 0.00%
ROE (TTM): 0.00%
Revenue (TTM): $0.00
Revenue/Share (TTM): $0.00
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 0.00%
Valuation Metrics

Enterprise Value: $0.00
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 0.00
Shares Float: 0.00
% Insiders: 0.00%
% Institutions: 0.00%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$839.92M
Cost of Goods Sold
adjust
$-462.96M
Gross Profit
subtotal
$376.96M
SG&A
adjust
$-359.05M
Other Operating Expense
adjust
$-257.45M
Operating Income
subtotal
$-239.54M
Other / Non-Operating Items
adjust
$-128.35M
Net Income
subtotal
$-367.89M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "NOVA",
        "Type": "Common Stock",
        "Name": "Sunnova Energy International Inc.",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": null,
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": null,
        "CUSIP": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Technology",
        "Industry": "Solar",
        "GicSector": null,
        "GicGroup": null,
        "GicIndustry": null,
        "GicSubIndustry": null,
        "HomeCategory": null,
        "IsDelisted": true,
        "DelistedDate": "2026-09-10",
        "Description": "Sunnova Energy International Inc. provides solar energy services in the United States. The company offers electricity; non-solar financing and loan programs; and maintenance, monitoring, repairs and replacements, equipment upgrades, on-site power optimization, and solar energy system and energy storage system diagnostics services. As of December 31, 2024, it operated a fleet of residential solar energy systems with a generation capacity of approximately 2,892 megawatts serving over 441,000 customers. Sunnova Energy International Inc. was founded in 2012 and is headquartered in Houston, Texas. On June 8, 2025, Sunnova Energy International Inc., along with its affiliates, filed a voluntary petition for reorganization under Chapter 11 in the U.S. Bankruptcy Court for the Southern District of Texas.",
        "Address": "20 East Greenway Plaza, Houston, TX, United States, 77046",
        "AddressData": {
            "Street": "20 East Greenway Plaza",
            "City": "Houston",
            "State": "TX",
            "Country": "United States",
            "ZIP": "77046"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Paul S. Mathews",
                "Title": "President, CEO & Director",
                "YearBorn": "1981"
            },
            {
                "Name": "Mr. David C. Searle",
                "Title": "Executive VP & General Counsel",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. Michael P. Grasso",
                "Title": "Executive VP & Chief Revenue Officer",
                "YearBorn": "1972"
            },
            {
                "Name": "Ms. Robyn  Liska",
                "Title": "Interim Chief Financial Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Alisha  Leveston",
                "Title": "Executive Vice President of Operations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Jackson O. Lynch III",
                "Title": "Executive VP & Chief Human Resources Officer",
                "YearBorn": "1969"
            },
            {
                "Name": "Ms. Meghan  Nutting",
                "Title": "Executive Vice President of Government & Regulatory Affairs",
                "YearBorn": "1981"
            },
            {
                "Name": "Mr. Ryan  Omohundro",
                "Title": "Chief Restructuring Officer",
                "YearBorn": "1984"
            },
            {
                "Name": "Ms. Margaret C. Fitzgerald",
                "Title": "Senior VP, Deputy General Counsel & Secretary",
                "YearBorn": "NA"
            }
        ],
        "Phone": "281 892 1588",
        "WebURL": "https://www.sunnova.com",
        "LogoURL": "",
        "FullTimeEmployees": 1796,
        "UpdatedAt": "2025-06-14"
    },
    "Highlights": {
        "MarketCapitalization": null,
        "MarketCapitalizationMln": null,
        "EBITDA": null,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": null,
        "BookValue": null,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": null,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": null,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": null,
        "ProfitMargin": 0,
        "OperatingMarginTTM": 0,
        "ReturnOnAssetsTTM": 0,
        "ReturnOnEquityTTM": 0,
        "RevenueTTM": 0,
        "RevenuePerShareTTM": 0,
        "QuarterlyRevenueGrowthYOY": 0,
        "GrossProfitTTM": 0,
        "DilutedEpsTTM": 0,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 0,
        "PriceBookMRQ": 0,
        "EnterpriseValue": 0,
        "EnterpriseValueRevenue": 0,
        "EnterpriseValueEbitda": 0
    },
    "SharesStats": {
        "SharesOutstanding": 0,
        "SharesFloat": 0,
        "PercentInsiders": 0,
        "PercentInstitutions": 0,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": null,
        "52WeekHigh": 0,
        "52WeekLow": 0,
        "50DayMA": 0,
        "200DayMA": 0,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": []
    },
    "Holders": null,
    "InsiderTransactions": [
        {
            "date": "2024-11-18",
            "ownerCik": null,
            "ownerName": "Akbar Mohamed",
            "transactionDate": "2024-11-18",
            "transactionCode": "P",
            "transactionAmount": 50000,
            "transactionPrice": 3.64,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1772695/000160882824000069/xslF345X05/wk-form4_1732058530.xml"
        },
        {
            "date": "2024-11-18",
            "ownerCik": null,
            "ownerName": "Eric Michael Williams",
            "transactionDate": "2024-11-18",
            "transactionCode": "P",
            "transactionAmount": 13800,
            "transactionPrice": 3.6,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1772695/000160882824000071/xslF345X05/wk-form4_1732118572.xml"
        },
        {
            "date": "2024-11-15",
            "ownerCik": null,
            "ownerName": "Akbar Mohamed",
            "transactionDate": "2024-11-15",
            "transactionCode": "P",
            "transactionAmount": 54717,
            "transactionPrice": 3.8,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1772695/000160882824000069/xslF345X05/wk-form4_1732058530.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "124.2405",
                "shares": 124240500
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "125.0679",
                "shares": 125067900
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "122.4202",
                "shares": 122420200
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "114.9192",
                "shares": 114919200
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "112.9478",
                "shares": 112947800
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "95.5989",
                "shares": 95598900
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "83.9809",
                "shares": 83980900
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "83.1156",
                "shares": 83115600
            }
        ],
        "quarterly": [
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "124.2405",
                "shares": 124240500
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "125.0679",
                "shares": 125067900
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "124.8521",
                "shares": 124852100
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "124.2396",
                "shares": 124239600
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "122.8945",
                "shares": 122894500
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "122.4202",
                "shares": 122420200
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "119.5540",
                "shares": 119554000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "116.2367",
                "shares": 116236700
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "115.0740",
                "shares": 115074000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "114.9192",
                "shares": 114919200
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "114.8169",
                "shares": 114816900
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "114.5490",
                "shares": 114549000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "113.4994",
                "shares": 113499400
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "112.9478",
                "shares": 112947800
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "112.1597",
                "shares": 112159700
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "111.9733",
                "shares": 111973300
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "106.3592",
                "shares": 106359200
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "95.5989",
                "shares": 95598900
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "87.7687",
                "shares": 87768700
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "84.0333",
                "shares": 84033300
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "84.0012",
                "shares": 84001200
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "83.9809",
                "shares": 83980900
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "60.8901",
                "shares": 60890100
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "86.7585",
                "shares": 86758500
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "83.1156",
                "shares": 83115600
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "83.1156",
                "shares": 83115600
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "83.1156",
                "shares": 83115600
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "83.1156",
                "shares": 83115600
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "83.1156",
                "shares": 83115600
            }
        ]
    },
    "Earnings": {
        "History": {
            "2024-12-31": {
                "reportDate": "2025-03-03",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 1.3,
                "epsEstimate": -0.67,
                "epsDifference": 1.97,
                "surprisePercent": 294.0299
            },
            "2024-09-30": {
                "reportDate": "2024-10-30",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.17,
                "epsEstimate": -0.56,
                "epsDifference": 0.73,
                "surprisePercent": 130.3571
            }
        },
        "Trend": [],
        "Annual": {
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 1.47
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": null,
                    "totalAssets": "13353699000.00",
                    "intangibleAssets": "105214000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "93163000.00",
                    "totalLiab": "10668606000.00",
                    "totalStockholderEquity": "1831644000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "297127000.00",
                    "commonStock": "13000.00",
                    "capitalStock": null,
                    "retainedEarnings": "46590000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "211192000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1323751000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8249215000.00",
                    "shortTermDebt": "327228000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8460407000.00",
                    "otherStockholderEquity": "1785041000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1027503000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "565690000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "699396000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4809028000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12326196000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9344855000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13353699000.00",
                    "cashAndShortTermInvestments": "211192000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7411954000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "124240517.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "13353699000.00",
                    "intangibleAssets": "105214000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14923000.00",
                    "totalLiab": "10668606000.00",
                    "totalStockholderEquity": "1831644000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31641000.00",
                    "commonStock": null,
                    "capitalStock": "13000.00",
                    "retainedEarnings": "46590000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "211192000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1323751000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8249215000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "327228000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1027503000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "43670000.00",
                    "longTermDebt": "8133179000.00",
                    "inventory": "126695000.00",
                    "accountsPayable": "699396000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "828237000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12326196000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1211676000.00",
                    "nonCurrentLiabilitiesTotal": "9344855000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "8200037000.00",
                    "propertyPlantAndEquipmentNet": "7411954000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-296248000.00",
                    "netInvestedCapital": "10292051000.00",
                    "commonStockSharesOutstanding": "125067917.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "12882312000.00",
                    "intangibleAssets": "112322000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49201000.00",
                    "totalLiab": "10198865000.00",
                    "totalStockholderEquity": "1778903000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "186532000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-1573000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "208913000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1059026000.00",
                    "currentDeferredRevenue": "58121000.00",
                    "netDebt": "8030068000.00",
                    "shortTermDebt": "330121000.00",
                    "shortLongTermDebt": "324748000.00",
                    "shortLongTermDebtTotal": "8238981000.00",
                    "otherStockholderEquity": "1780464000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "914592000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4122342000.00",
                    "netReceivables": "519859000.00",
                    "longTermDebt": "7908860000.00",
                    "inventory": "136619000.00",
                    "accountsPayable": "484252000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4755661000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11967720000.00",
                    "capitalLeaseObligations": "5373000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1230979000.00",
                    "nonCurrentLiabilitiesTotal": "9139839000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12882312000.00",
                    "cashAndShortTermInvestments": "208913000.00",
                    "propertyPlantAndEquipmentGross": "7705826000.00",
                    "propertyPlantAndEquipmentNet": "6980352000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-144434000.00",
                    "netInvestedCapital": "10012511000.00",
                    "commonStockSharesOutstanding": "124852073.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "12560745000.00",
                    "intangibleAssets": "119430000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36878000.00",
                    "totalLiab": "9886011000.00",
                    "totalStockholderEquity": "1743111000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "190743000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-32393000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "341680000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1087598000.00",
                    "currentDeferredRevenue": "55013000.00",
                    "netDebt": "7655045000.00",
                    "shortTermDebt": "337744000.00",
                    "shortLongTermDebt": "333191000.00",
                    "shortLongTermDebtTotal": "7996725000.00",
                    "otherStockholderEquity": "1775492000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1053217000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7528000.00",
                    "netReceivables": "542598000.00",
                    "longTermDebt": "7644678000.00",
                    "inventory": "132061000.00",
                    "accountsPayable": "504098000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "614996000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11507528000.00",
                    "capitalLeaseObligations": "4553000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1153735000.00",
                    "nonCurrentLiabilitiesTotal": "8798413000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12560745000.00",
                    "cashAndShortTermInvestments": "341680000.00",
                    "propertyPlantAndEquipmentGross": "7145585000.00",
                    "propertyPlantAndEquipmentNet": "6496097000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-34381000.00",
                    "netInvestedCapital": "9720980000.00",
                    "commonStockSharesOutstanding": "124239618.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "11815574000.00",
                    "intangibleAssets": "126539000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28705000.00",
                    "totalLiab": "9493785000.00",
                    "totalStockholderEquity": "1604005000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "170560000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-162973000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "260476000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1102432000.00",
                    "currentDeferredRevenue": "59044000.00",
                    "netDebt": "7526310000.00",
                    "shortTermDebt": "497967000.00",
                    "shortLongTermDebt": "493496000.00",
                    "shortLongTermDebtTotal": "7786786000.00",
                    "otherStockholderEquity": "1766966000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "817413000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7330000.00",
                    "netReceivables": "397476000.00",
                    "longTermDebt": "7273736000.00",
                    "inventory": "130756000.00",
                    "accountsPayable": "374861000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "711584000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10998161000.00",
                    "capitalLeaseObligations": "4471000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1117617000.00",
                    "nonCurrentLiabilitiesTotal": "8391353000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11815574000.00",
                    "cashAndShortTermInvestments": "260476000.00",
                    "propertyPlantAndEquipmentGross": "6653657000.00",
                    "propertyPlantAndEquipmentNet": "6059395000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-285019000.00",
                    "netInvestedCapital": "9371237000.00",
                    "commonStockSharesOutstanding": "122894548.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "11340971000.00",
                    "intangibleAssets": "134058000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "89104000.00",
                    "totalLiab": "9212059000.00",
                    "totalStockholderEquity": "1526890000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "200958000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-228583000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "212832000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1095292000.00",
                    "currentDeferredRevenue": "50815000.00",
                    "netDebt": "7305652000.00",
                    "shortTermDebt": "487728000.00",
                    "shortLongTermDebt": "483497000.00",
                    "shortLongTermDebtTotal": "7518484000.00",
                    "otherStockholderEquity": "1755461000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "936248000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7457000.00",
                    "netReceivables": "485737000.00",
                    "longTermDebt": "7030756000.00",
                    "inventory": "148575000.00",
                    "accountsPayable": "355791000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4631871000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10404723000.00",
                    "capitalLeaseObligations": "4231000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1086011000.00",
                    "nonCurrentLiabilitiesTotal": "8116767000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11340971000.00",
                    "cashAndShortTermInvestments": "212832000.00",
                    "propertyPlantAndEquipmentGross": "6199718000.00",
                    "propertyPlantAndEquipmentNet": "5638794000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-159044000.00",
                    "netInvestedCapital": "9041143000.00",
                    "commonStockSharesOutstanding": "122420173.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-26",
                    "currency_symbol": null,
                    "totalAssets": "10785305000.00",
                    "intangibleAssets": "141175000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59801000.00",
                    "totalLiab": "8583429000.00",
                    "totalStockholderEquity": "1557918000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "200088000.00",
                    "commonStock": "12000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-191513000.00",
                    "otherLiab": null,
                    "goodWill": "13150000.00",
                    "otherAssets": null,
                    "cash": "467902000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "868773000.00",
                    "currentDeferredRevenue": "107140000.00",
                    "netDebt": "6712965000.00",
                    "shortTermDebt": "474134000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7180867000.00",
                    "otherStockholderEquity": "1749419000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "993940000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7618000.00",
                    "netReceivables": "328563000.00",
                    "longTermDebt": null,
                    "inventory": "137674000.00",
                    "accountsPayable": "194551000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4518013000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9791365000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7714656000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10785305000.00",
                    "cashAndShortTermInvestments": "467902000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5119027000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "119554008.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": null,
                    "totalAssets": "9606795000.00",
                    "intangibleAssets": "148292000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "68223000.00",
                    "totalLiab": "7618670000.00",
                    "totalStockholderEquity": "1389775000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "196204000.00",
                    "commonStock": "12000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-272186000.00",
                    "otherLiab": null,
                    "goodWill": "13150000.00",
                    "otherAssets": null,
                    "cash": "187331000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "580470000.00",
                    "currentDeferredRevenue": "105617000.00",
                    "netDebt": "6178560000.00",
                    "shortTermDebt": "245423000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6365891000.00",
                    "otherStockholderEquity": "1661949000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "746766000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7804000.00",
                    "netReceivables": "312003000.00",
                    "longTermDebt": null,
                    "inventory": "179209000.00",
                    "accountsPayable": "138843000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4186077000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8860029000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7038200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9606795000.00",
                    "cashAndShortTermInvestments": "187331000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4512510000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "116236741.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-27",
                    "currency_symbol": null,
                    "totalAssets": "8902208000.00",
                    "intangibleAssets": "155400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73253000.00",
                    "totalLiab": "6955444000.00",
                    "totalStockholderEquity": "1278777000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "152933000.00",
                    "commonStock": "12000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-366972000.00",
                    "otherLiab": null,
                    "goodWill": "13150000.00",
                    "otherAssets": null,
                    "cash": "210884000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "527950000.00",
                    "currentDeferredRevenue": "38938000.00",
                    "netDebt": "5619888000.00",
                    "shortTermDebt": "212581000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5830772000.00",
                    "otherStockholderEquity": "1645737000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "828115000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7973000.00",
                    "netReceivables": "361029000.00",
                    "longTermDebt": null,
                    "inventory": "182949000.00",
                    "accountsPayable": "123498000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3851170000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8074093000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6427494000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8902208000.00",
                    "cashAndShortTermInvestments": "210884000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4054373000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "115073975.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": null,
                    "totalAssets": "8336892000.00",
                    "intangibleAssets": "162512000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "69778000.00",
                    "totalLiab": "6449442000.00",
                    "totalStockholderEquity": "1273076000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "177960000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-364782000.00",
                    "otherLiab": null,
                    "goodWill": "13150000.00",
                    "otherAssets": null,
                    "cash": "360257000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "541946000.00",
                    "currentDeferredRevenue": "30172000.00",
                    "netDebt": "5048929000.00",
                    "shortTermDebt": "217678000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5409186000.00",
                    "otherStockholderEquity": "1637847000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "948389000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7107000.00",
                    "netReceivables": "366241000.00",
                    "longTermDebt": null,
                    "inventory": "152113000.00",
                    "accountsPayable": "116136000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3428040000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7388503000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5907496000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8336892000.00",
                    "cashAndShortTermInvestments": "360257000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3784801000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "114919237.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-27",
                    "currency_symbol": null,
                    "totalAssets": "7649725000.00",
                    "intangibleAssets": "169187000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37188000.00",
                    "totalLiab": "5896310000.00",
                    "totalStockholderEquity": "1246445000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "144763000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-387073000.00",
                    "otherLiab": null,
                    "goodWill": "13150000.00",
                    "otherAssets": null,
                    "cash": "412581000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "458066000.00",
                    "currentDeferredRevenue": "24523000.00",
                    "netDebt": "4585657000.00",
                    "shortTermDebt": "194133000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4998238000.00",
                    "otherStockholderEquity": "1633507000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "937313000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7156000.00",
                    "netReceivables": "300972000.00",
                    "longTermDebt": null,
                    "inventory": "186572000.00",
                    "accountsPayable": "94647000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2992898000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6712412000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5438244000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7649725000.00",
                    "cashAndShortTermInvestments": "412581000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3537177000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "114816879.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": null,
                    "totalAssets": "6687812000.00",
                    "intangibleAssets": "176296000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "76943000.00",
                    "totalLiab": "4910112000.00",
                    "totalStockholderEquity": "1300441000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "115513000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-377217000.00",
                    "otherLiab": null,
                    "goodWill": "13150000.00",
                    "otherAssets": null,
                    "cash": "208114000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "387742000.00",
                    "currentDeferredRevenue": "21272000.00",
                    "netDebt": "3946111000.00",
                    "shortTermDebt": "168481000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4154225000.00",
                    "otherStockholderEquity": "1677647000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "670714000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7250000.00",
                    "netReceivables": "234937000.00",
                    "longTermDebt": null,
                    "inventory": "150720000.00",
                    "accountsPayable": "82476000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2539420000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6017098000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4522370000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6687812000.00",
                    "cashAndShortTermInvestments": "208114000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3288232000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "114548970.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-28",
                    "currency_symbol": null,
                    "totalAssets": "5928453000.00",
                    "intangibleAssets": "183407000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54243000.00",
                    "totalLiab": "4275844000.00",
                    "totalStockholderEquity": "1233569000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "96627000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-423529000.00",
                    "otherLiab": null,
                    "goodWill": "13150000.00",
                    "otherAssets": null,
                    "cash": "208495000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "345616000.00",
                    "currentDeferredRevenue": "19209000.00",
                    "netDebt": "3408232000.00",
                    "shortTermDebt": "157328000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3616727000.00",
                    "otherStockholderEquity": "1657087000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "562551000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6750000.00",
                    "netReceivables": "149296000.00",
                    "longTermDebt": null,
                    "inventory": "150517000.00",
                    "accountsPayable": "72452000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "536608000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5365902000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3930228000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5928453000.00",
                    "cashAndShortTermInvestments": "208495000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3056898000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "113499426.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": null,
                    "totalAssets": "5504234000.00",
                    "intangibleAssets": "190520000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "100687000.00",
                    "totalLiab": "3882621000.00",
                    "totalStockholderEquity": "1189495000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "108948000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-459715000.00",
                    "otherLiab": null,
                    "goodWill": "13150000.00",
                    "otherAssets": null,
                    "cash": "243101000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "310897000.00",
                    "currentDeferredRevenue": "15273000.00",
                    "netDebt": "3022373000.00",
                    "shortTermDebt": "131643000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3265474000.00",
                    "otherStockholderEquity": "1649199000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "615742000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6787000.00",
                    "netReceivables": "143999000.00",
                    "longTermDebt": null,
                    "inventory": "127955000.00",
                    "accountsPayable": "55033000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "412331000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4888492000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3571724000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5504234000.00",
                    "cashAndShortTermInvestments": "243101000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2909613000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "112947816.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-28",
                    "currency_symbol": null,
                    "totalAssets": "5060415000.00",
                    "intangibleAssets": "197763000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "71867000.00",
                    "totalLiab": "3568241000.00",
                    "totalStockholderEquity": "1095158000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77559000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-505793000.00",
                    "otherLiab": null,
                    "goodWill": "13150000.00",
                    "otherAssets": null,
                    "cash": "408156000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "263194000.00",
                    "currentDeferredRevenue": "11479000.00",
                    "netDebt": "2644511000.00",
                    "shortTermDebt": "120544000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3052667000.00",
                    "otherStockholderEquity": "1600940000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "717687000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "102775000.00",
                    "longTermDebt": null,
                    "inventory": "134889000.00",
                    "accountsPayable": "53612000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "373404000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4342728000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3305047000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5060415000.00",
                    "cashAndShortTermInvestments": "408156000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2737619000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "112159698.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-29",
                    "currency_symbol": null,
                    "totalAssets": "4566108000.00",
                    "intangibleAssets": "200097000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59608000.00",
                    "totalLiab": "3153545000.00",
                    "totalStockholderEquity": "1066734000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58991000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-529936000.00",
                    "otherLiab": null,
                    "goodWill": "4096000.00",
                    "otherAssets": null,
                    "cash": "368626000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "239055000.00",
                    "currentDeferredRevenue": "9724000.00",
                    "netDebt": "2354556000.00",
                    "shortTermDebt": "130385000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2723182000.00",
                    "otherStockholderEquity": "1596659000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "639678000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "83440000.00",
                    "longTermDebt": null,
                    "inventory": "128004000.00",
                    "accountsPayable": "39955000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-255873000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "290735000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3926430000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2914490000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4566108000.00",
                    "cashAndShortTermInvestments": "368626000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2591041000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "111973338.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": null,
                    "totalAssets": "3756608000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "52924000.00",
                    "totalLiab": "2395701000.00",
                    "totalStockholderEquity": "1022875000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56998000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-524511000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "150892000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "217349000.00",
                    "currentDeferredRevenue": "9026000.00",
                    "netDebt": "1961264000.00",
                    "shortTermDebt": "117422000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2112156000.00",
                    "otherStockholderEquity": "1547375000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "376810000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "65310000.00",
                    "longTermDebt": null,
                    "inventory": "107684000.00",
                    "accountsPayable": "33903000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-233036000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "227535000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3379798000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2178352000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3756608000.00",
                    "cashAndShortTermInvestments": "150892000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2446103000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106359220.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": null,
                    "totalAssets": "3587582000.00",
                    "intangibleAssets": "49000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "109929000.00",
                    "totalLiab": "2306901000.00",
                    "totalStockholderEquity": "951731000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55102000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-530995000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "209859000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "210853000.00",
                    "currentDeferredRevenue": "3754000.00",
                    "netDebt": "1825677000.00",
                    "shortTermDebt": "112089000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2035536000.00",
                    "otherStockholderEquity": "1482716000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "456655000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34278000.00",
                    "longTermDebt": null,
                    "inventory": "102589000.00",
                    "accountsPayable": "39908000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "807709000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3130927000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2096048000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3587582000.00",
                    "cashAndShortTermInvestments": "209859000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2323169000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "95598897.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-29",
                    "currency_symbol": null,
                    "totalAssets": "3154286000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "63029000.00",
                    "totalLiab": "2142967000.00",
                    "totalStockholderEquity": "722594000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42559000.00",
                    "commonStock": "9000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-476095000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "84635000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "185533000.00",
                    "currentDeferredRevenue": "2882000.00",
                    "netDebt": "1820133000.00",
                    "shortTermDebt": "110804000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1904768000.00",
                    "otherStockholderEquity": "1198680000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "309425000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "50750000.00",
                    "longTermDebt": null,
                    "inventory": "111011000.00",
                    "accountsPayable": "29288000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-195511000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "672134000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2844861000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1957434000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3154286000.00",
                    "cashAndShortTermInvestments": "84635000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2172727000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "87768712.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-30",
                    "currency_symbol": null,
                    "totalAssets": "2867595000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23649000.00",
                    "totalLiab": "1967602000.00",
                    "totalStockholderEquity": "661688000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42252000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-426543000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "102279000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "189761000.00",
                    "currentDeferredRevenue": "4733000.00",
                    "netDebt": "1641579000.00",
                    "shortTermDebt": "115186000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1743858000.00",
                    "otherStockholderEquity": "1088223000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "286805000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "40073000.00",
                    "longTermDebt": null,
                    "inventory": "120804000.00",
                    "accountsPayable": "27590000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-178685000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "574675000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2580790000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1777841000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2867595000.00",
                    "cashAndShortTermInvestments": "102279000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2006115000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84033278.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-15",
                    "currency_symbol": null,
                    "totalAssets": "2682180000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "54771000.00",
                    "totalLiab": "1847733000.00",
                    "totalStockholderEquity": "592020000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26665000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-418643000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "73436000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "190855000.00",
                    "currentDeferredRevenue": "2893000.00",
                    "netDebt": "1538835000.00",
                    "shortTermDebt": "101640000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1612271000.00",
                    "otherStockholderEquity": "1010655000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "279956000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "36642000.00",
                    "longTermDebt": null,
                    "inventory": "115107000.00",
                    "accountsPayable": "59657000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-163025000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "517648000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2402224000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1656878000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2682180000.00",
                    "cashAndShortTermInvestments": "73436000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1884576000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84001151.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": null,
                    "totalAssets": "2487067000.00",
                    "intangibleAssets": "67000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "122656000.00",
                    "totalLiab": "1668827000.00",
                    "totalStockholderEquity": "645935000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58701000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-361824000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "83485000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "195002000.00",
                    "currentDeferredRevenue": "2086000.00",
                    "netDebt": "1360398000.00",
                    "shortTermDebt": "98025000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1443883000.00",
                    "otherStockholderEquity": "1007751000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "274320000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33065000.00",
                    "longTermDebt": null,
                    "inventory": "43749000.00",
                    "accountsPayable": "36190000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-148159000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "467260000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2212747000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1473825000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2487067000.00",
                    "cashAndShortTermInvestments": "83485000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1745060000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83980885.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-31",
                    "currency_symbol": null,
                    "totalAssets": "2149786000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "26314000.00",
                    "totalLiab": "1366648000.00",
                    "totalStockholderEquity": "626560000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30119000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-365384000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "51026000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "131151000.00",
                    "currentDeferredRevenue": "531000.00",
                    "netDebt": "1126033000.00",
                    "shortTermDebt": "60690000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1177059000.00",
                    "otherStockholderEquity": "991936000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "126389000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "31924000.00",
                    "longTermDebt": null,
                    "inventory": "17125000.00",
                    "accountsPayable": "40342000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-133867000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "403349000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2023397000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1235497000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2149786000.00",
                    "cashAndShortTermInvestments": "51026000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1620048000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60890129.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-19",
                    "currency_symbol": null,
                    "totalAssets": "1952664000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5992000.00",
                    "totalLiab": "1403532000.00",
                    "totalStockholderEquity": "441585000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35965000.00",
                    "commonStock": "86000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-347152000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "58776000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "158604000.00",
                    "currentDeferredRevenue": "651000.00",
                    "netDebt": "1170962000.00",
                    "shortTermDebt": "76854000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1229738000.00",
                    "otherStockholderEquity": "788072000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "109003000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27709000.00",
                    "longTermDebt": null,
                    "inventory": "16526000.00",
                    "accountsPayable": "45134000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-121581000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "343770000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1843661000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1244928000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1952664000.00",
                    "cashAndShortTermInvestments": "58776000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1499891000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "86758473.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1769463000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4989000.00",
                    "totalLiab": "1202132000.00",
                    "totalStockholderEquity": "473315000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20624000.00",
                    "commonStock": "202000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-314711000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "43858000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110075000.00",
                    "currentDeferredRevenue": "2045000.00",
                    "netDebt": "1025056000.00",
                    "shortTermDebt": "52502000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1068914000.00",
                    "otherStockholderEquity": "786473000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "85954000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21320000.00",
                    "longTermDebt": null,
                    "inventory": "15787000.00",
                    "accountsPayable": "34904000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-110001000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "284209000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1683509000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1092057000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1769463000.00",
                    "cashAndShortTermInvestments": "43858000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1399299000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83115618.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1665085000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13727000.00",
                    "totalLiab": "1078286000.00",
                    "totalStockholderEquity": "501119000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30992000.00",
                    "commonStock": "202000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-286312000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "52706000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95403000.00",
                    "currentDeferredRevenue": "18650000.00",
                    "netDebt": "907189000.00",
                    "shortTermDebt": "44336000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "959895000.00",
                    "otherStockholderEquity": "785876000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "89533000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13913000.00",
                    "longTermDebt": null,
                    "inventory": "9187000.00",
                    "accountsPayable": "20075000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-99078000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "246825000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1575552000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "982883000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1665085000.00",
                    "cashAndShortTermInvestments": "52706000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1328457000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83115618.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83115618.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83115618.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "409774000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-56318000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "56318000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "38590000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "56318000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "112636000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-160215000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-56318000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-56318000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "409774000.00",
                    "cashAndShortTermInvestments": "56318000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83115618.00"
                }
            },
            "yearly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "13353699000.00",
                    "intangibleAssets": "105214000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "93163000.00",
                    "totalLiab": "10668606000.00",
                    "totalStockholderEquity": "1831644000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "297127000.00",
                    "commonStock": "13000.00",
                    "capitalStock": "13000.00",
                    "retainedEarnings": "46590000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "211192000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1323751000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8249215000.00",
                    "shortTermDebt": "327228000.00",
                    "shortLongTermDebt": "327228000.00",
                    "shortLongTermDebtTotal": "8460407000.00",
                    "otherStockholderEquity": "1785041000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1027503000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "565690000.00",
                    "longTermDebt": "8133179000.00",
                    "inventory": "126695000.00",
                    "accountsPayable": "699396000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4809028000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12326196000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1211676000.00",
                    "nonCurrentLiabilitiesTotal": "9344855000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13353699000.00",
                    "cashAndShortTermInvestments": "211192000.00",
                    "propertyPlantAndEquipmentGross": "8200037000.00",
                    "propertyPlantAndEquipmentNet": "7411954000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-296248000.00",
                    "netInvestedCapital": "10292051000.00",
                    "commonStockSharesOutstanding": "124240517.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "11340971000.00",
                    "intangibleAssets": "134058000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "89104000.00",
                    "totalLiab": "9212059000.00",
                    "totalStockholderEquity": "1526890000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "200958000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-228583000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "212832000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1095292000.00",
                    "currentDeferredRevenue": "50815000.00",
                    "netDebt": "7305652000.00",
                    "shortTermDebt": "487728000.00",
                    "shortLongTermDebt": "483497000.00",
                    "shortLongTermDebtTotal": "7518484000.00",
                    "otherStockholderEquity": "1755461000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "936248000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "485737000.00",
                    "longTermDebt": "7030756000.00",
                    "inventory": "148575000.00",
                    "accountsPayable": "355791000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "541823000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10404723000.00",
                    "capitalLeaseObligations": "4231000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1086011000.00",
                    "nonCurrentLiabilitiesTotal": "8116767000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11340971000.00",
                    "cashAndShortTermInvestments": "212832000.00",
                    "propertyPlantAndEquipmentGross": "6199718000.00",
                    "propertyPlantAndEquipmentNet": "5656126000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-159044000.00",
                    "netInvestedCapital": "9041143000.00",
                    "commonStockSharesOutstanding": "118344728.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "8336892000.00",
                    "intangibleAssets": "162512000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "69778000.00",
                    "totalLiab": "6449442000.00",
                    "totalStockholderEquity": "1273076000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "177960000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-364782000.00",
                    "otherLiab": null,
                    "goodWill": "13150000.00",
                    "otherAssets": null,
                    "cash": "360257000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "541946000.00",
                    "currentDeferredRevenue": "30172000.00",
                    "netDebt": "5048929000.00",
                    "shortTermDebt": "217678000.00",
                    "shortLongTermDebt": "214431000.00",
                    "shortLongTermDebtTotal": "5409186000.00",
                    "otherStockholderEquity": "1637847000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "948389000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7107000.00",
                    "netReceivables": "366241000.00",
                    "longTermDebt": "5194755000.00",
                    "inventory": "152113000.00",
                    "accountsPayable": "116136000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3428040000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7388503000.00",
                    "capitalLeaseObligations": "3247000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "712741000.00",
                    "nonCurrentLiabilitiesTotal": "5907496000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8336892000.00",
                    "cashAndShortTermInvestments": "360257000.00",
                    "propertyPlantAndEquipmentGross": "4192983000.00",
                    "propertyPlantAndEquipmentNet": "3784801000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "406443000.00",
                    "netInvestedCapital": "6682262000.00",
                    "commonStockSharesOutstanding": "114451034.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "5504234000.00",
                    "intangibleAssets": "190520000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "100687000.00",
                    "totalLiab": "3882621000.00",
                    "totalStockholderEquity": "1189495000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "108948000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-459715000.00",
                    "otherLiab": null,
                    "goodWill": "13150000.00",
                    "otherAssets": null,
                    "cash": "243101000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "310897000.00",
                    "currentDeferredRevenue": "15273000.00",
                    "netDebt": "3022373000.00",
                    "shortTermDebt": "131643000.00",
                    "shortLongTermDebt": "129793000.00",
                    "shortLongTermDebtTotal": "3265474000.00",
                    "otherStockholderEquity": "1649199000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "615742000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6787000.00",
                    "netReceivables": "143999000.00",
                    "longTermDebt": "3135681000.00",
                    "inventory": "127955000.00",
                    "accountsPayable": "55033000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1775209000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4888492000.00",
                    "capitalLeaseObligations": "1850000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "436043000.00",
                    "nonCurrentLiabilitiesTotal": "3571724000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5504234000.00",
                    "cashAndShortTermInvestments": "243101000.00",
                    "propertyPlantAndEquipmentGross": "3210348000.00",
                    "propertyPlantAndEquipmentNet": "2909613000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "304845000.00",
                    "netInvestedCapital": "4454969000.00",
                    "commonStockSharesOutstanding": "110881630.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": null,
                    "totalAssets": "3587582000.00",
                    "intangibleAssets": "49000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "109929000.00",
                    "totalLiab": "2306901000.00",
                    "totalStockholderEquity": "951731000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55102000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-530995000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "209859000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "210853000.00",
                    "currentDeferredRevenue": "3754000.00",
                    "netDebt": "1825677000.00",
                    "shortTermDebt": "112089000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2035536000.00",
                    "otherStockholderEquity": "1482716000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "456655000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34278000.00",
                    "longTermDebt": null,
                    "inventory": "102589000.00",
                    "accountsPayable": "39908000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "807758000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3130927000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2096048000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3587582000.00",
                    "cashAndShortTermInvestments": "209859000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2323169000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "87871457.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": null,
                    "totalAssets": "2487067000.00",
                    "intangibleAssets": "67000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "122656000.00",
                    "totalLiab": "1668827000.00",
                    "totalStockholderEquity": "645935000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58701000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-361824000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "83485000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "195002000.00",
                    "currentDeferredRevenue": "2086000.00",
                    "netDebt": "1360398000.00",
                    "shortTermDebt": "98025000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1443883000.00",
                    "otherStockholderEquity": "1007751000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "274320000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33065000.00",
                    "longTermDebt": null,
                    "inventory": "43749000.00",
                    "accountsPayable": "36190000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "467687000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2212747000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1473825000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2487067000.00",
                    "cashAndShortTermInvestments": "83485000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1745060000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40797976.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1665085000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13727000.00",
                    "totalLiab": "1078286000.00",
                    "totalStockholderEquity": "501119000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30992000.00",
                    "commonStock": "202000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-286312000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "52706000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95403000.00",
                    "currentDeferredRevenue": "18650000.00",
                    "netDebt": "907189000.00",
                    "shortTermDebt": "44336000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "959895000.00",
                    "otherStockholderEquity": "785876000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "89533000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13913000.00",
                    "longTermDebt": null,
                    "inventory": "9187000.00",
                    "accountsPayable": "20075000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-99078000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25254000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1575552000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "982883000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1665085000.00",
                    "cashAndShortTermInvestments": "52706000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1328457000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83115618.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1328788000.00",
                    "intangibleAssets": "133000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15781000.00",
                    "totalLiab": "919014000.00",
                    "totalStockholderEquity": "371184000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22400000.00",
                    "commonStock": "202000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-242757000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "56318000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "153895000.00",
                    "currentDeferredRevenue": "13976000.00",
                    "netDebt": "775007000.00",
                    "shortTermDebt": "107628000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "831325000.00",
                    "otherStockholderEquity": "612695000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "81277000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7325000.00",
                    "longTermDebt": null,
                    "inventory": "1853000.00",
                    "accountsPayable": "23867000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-60082000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "134438000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1247511000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "765119000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1328788000.00",
                    "cashAndShortTermInvestments": "56318000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1113073000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83115618.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27292000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "408108000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-127681000.00",
                    "changeInCash": "74186000.00",
                    "beginPeriodCashFlow": "473925000.00",
                    "endPeriodCashFlow": "548111000.00",
                    "totalCashFromOperatingActivities": "-70867000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71872000.00",
                    "otherCashflowsFromInvestingActivities": "319060000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-137705000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "181418000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "313641000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16290000.00",
                    "stockBasedCompensation": "3079000.00",
                    "otherNonCashItems": "-1847000.00",
                    "freeCashFlow": "-384508000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-263055000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "408108000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-142291000.00",
                    "changeInCash": "74186000.00",
                    "beginPeriodCashFlow": "473925000.00",
                    "endPeriodCashFlow": "548111000.00",
                    "totalCashFromOperatingActivities": "-70867000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70032000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-137705000.00",
                    "salePurchaseOfStock": "214000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "313641000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16290000.00",
                    "stockBasedCompensation": "3079000.00",
                    "otherNonCashItems": "-4185000.00",
                    "freeCashFlow": "-384508000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "investments": "-469237000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-469237000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "407020000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-122589000.00",
                    "changeInCash": "132245000.00",
                    "beginPeriodCashFlow": "341680000.00",
                    "endPeriodCashFlow": "473925000.00",
                    "totalCashFromOperatingActivities": "-94229000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66648000.00",
                    "otherCashflowsFromInvestingActivities": "56005000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-14998000.00",
                    "salePurchaseOfStock": "-164000.00",
                    "otherCashflowsFromFinancingActivities": "155192000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "464778000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-129001000.00",
                    "stockBasedCompensation": "6702000.00",
                    "otherNonCashItems": "84011000.00",
                    "freeCashFlow": "-559007000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "investments": "-424800000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "42293000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "180673000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-33053000.00",
                    "changeInCash": "81204000.00",
                    "beginPeriodCashFlow": "260476000.00",
                    "endPeriodCashFlow": "341680000.00",
                    "totalCashFromOperatingActivities": "-80116000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64979000.00",
                    "otherCashflowsFromInvestingActivities": "129232000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4024000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9549000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "465651000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-117572000.00",
                    "stockBasedCompensation": "4824000.00",
                    "otherNonCashItems": "139426000.00",
                    "freeCashFlow": "-545767000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "investments": "-458683000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-156955000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "215710000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-69960000.00",
                    "changeInCash": "-14544000.00",
                    "beginPeriodCashFlow": "275020000.00",
                    "endPeriodCashFlow": "260476000.00",
                    "totalCashFromOperatingActivities": "-65636000.00",
                    "issuanceOfCapitalStock": "1884000.00",
                    "depreciation": "59763000.00",
                    "otherCashflowsFromInvestingActivities": "51870000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "48507000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "263752000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "398768000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-39629000.00",
                    "stockBasedCompensation": "13587000.00",
                    "otherNonCashItems": "38618000.00",
                    "freeCashFlow": "-464404000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "investments": "-652892000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-652892000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "464998000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-234836000.00",
                    "changeInCash": "-230665000.00",
                    "beginPeriodCashFlow": "725067000.00",
                    "endPeriodCashFlow": "494402000.00",
                    "totalCashFromOperatingActivities": "-42771000.00",
                    "issuanceOfCapitalStock": "-13000.00",
                    "depreciation": "52538000.00",
                    "otherCashflowsFromInvestingActivities": "-118011000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "26543000.00",
                    "changeToAccountReceivables": "1372000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "135151000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "517522000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12595000.00",
                    "stockBasedCompensation": "5723000.00",
                    "otherNonCashItems": "120600000.00",
                    "freeCashFlow": "-560293000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-26",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-717846000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1049288000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-56463000.00",
                    "changeInCash": "319193000.00",
                    "beginPeriodCashFlow": "405874000.00",
                    "endPeriodCashFlow": "725067000.00",
                    "totalCashFromOperatingActivities": "-12249000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47190000.00",
                    "otherCashflowsFromInvestingActivities": "-155967000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "10595000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "152316000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "567040000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7067000.00",
                    "stockBasedCompensation": "5494000.00",
                    "otherNonCashItems": "-6212000.00",
                    "freeCashFlow": "-579289000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-649628000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "647894000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-100781000.00",
                    "changeInCash": "-14949000.00",
                    "beginPeriodCashFlow": "420823000.00",
                    "endPeriodCashFlow": "405874000.00",
                    "totalCashFromOperatingActivities": "-13215000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42312000.00",
                    "otherCashflowsFromInvestingActivities": "-95237000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-26543000.00",
                    "changeToAccountReceivables": "68321000.00",
                    "salePurchaseOfStock": "439000.00",
                    "otherCashflowsFromFinancingActivities": "112770000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "458856000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20101000.00",
                    "stockBasedCompensation": "4803000.00",
                    "otherNonCashItems": "9443000.00",
                    "freeCashFlow": "-472071000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-27",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-524295000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "568871000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-110346000.00",
                    "changeInCash": "-124751000.00",
                    "beginPeriodCashFlow": "545574000.00",
                    "endPeriodCashFlow": "420823000.00",
                    "totalCashFromOperatingActivities": "-169327000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39779000.00",
                    "otherCashflowsFromInvestingActivities": "-137720000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "20837000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "153355000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "289296000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-143692000.00",
                    "stockBasedCompensation": "9515000.00",
                    "otherNonCashItems": "35417000.00",
                    "freeCashFlow": "-458623000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-530249000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "603613000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-70098000.00",
                    "changeInCash": "-179584000.00",
                    "beginPeriodCashFlow": "539841000.00",
                    "endPeriodCashFlow": "360257000.00",
                    "totalCashFromOperatingActivities": "-67631000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36874000.00",
                    "otherCashflowsFromInvestingActivities": "-181885000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-58758000.00",
                    "salePurchaseOfStock": "155000.00",
                    "otherCashflowsFromFinancingActivities": "194858000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "230652000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-55823000.00",
                    "stockBasedCompensation": "4159000.00",
                    "otherNonCashItems": "17257000.00",
                    "freeCashFlow": "-298283000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-27",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-557361000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "836764000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-29852000.00",
                    "changeInCash": "175951000.00",
                    "beginPeriodCashFlow": "363890000.00",
                    "endPeriodCashFlow": "539841000.00",
                    "totalCashFromOperatingActivities": "-103452000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34703000.00",
                    "otherCashflowsFromInvestingActivities": "-33865000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-40917000.00",
                    "changeToAccountReceivables": "-39291000.00",
                    "salePurchaseOfStock": "-167000.00",
                    "otherCashflowsFromFinancingActivities": "-8821000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "257121000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-114147000.00",
                    "stockBasedCompensation": "4463000.00",
                    "otherNonCashItems": "1381000.00",
                    "freeCashFlow": "-360573000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-536342000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "645515000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9697000.00",
                    "changeInCash": "38959000.00",
                    "beginPeriodCashFlow": "324931000.00",
                    "endPeriodCashFlow": "363890000.00",
                    "totalCashFromOperatingActivities": "-70214000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33178000.00",
                    "otherCashflowsFromInvestingActivities": "-96322000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-66204000.00",
                    "salePurchaseOfStock": "-358000.00",
                    "otherCashflowsFromFinancingActivities": "106592000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "242254000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-89489000.00",
                    "stockBasedCompensation": "4732000.00",
                    "otherNonCashItems": "-8938000.00",
                    "freeCashFlow": "-312468000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-28",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-357650000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "382813000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20629000.00",
                    "changeInCash": "-66966000.00",
                    "beginPeriodCashFlow": "391897000.00",
                    "endPeriodCashFlow": "324931000.00",
                    "totalCashFromOperatingActivities": "-92129000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31853000.00",
                    "otherCashflowsFromInvestingActivities": "26801000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4958000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "30549000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "138181000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-86800000.00",
                    "stockBasedCompensation": "10864000.00",
                    "otherNonCashItems": "-27417000.00",
                    "freeCashFlow": "-230310000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-394035000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "328046000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-31255000.00",
                    "changeInCash": "-128372000.00",
                    "beginPeriodCashFlow": "520269000.00",
                    "endPeriodCashFlow": "391897000.00",
                    "totalCashFromOperatingActivities": "-62383000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30557000.00",
                    "otherCashflowsFromInvestingActivities": "-8087000.00",
                    "dividendsPaid": "344717000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-26067000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "113110000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "210497000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-70201000.00",
                    "stockBasedCompensation": "3299000.00",
                    "otherNonCashItems": "21707000.00",
                    "freeCashFlow": "-272880000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-28",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-337992000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "425326000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-25919000.00",
                    "changeInCash": "51171000.00",
                    "beginPeriodCashFlow": "469098000.00",
                    "endPeriodCashFlow": "520269000.00",
                    "totalCashFromOperatingActivities": "-36163000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29007000.00",
                    "otherCashflowsFromInvestingActivities": "17682000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-480213000.00",
                    "changeToAccountReceivables": "-17893000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "90023000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "107697000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-46565000.00",
                    "stockBasedCompensation": "3093000.00",
                    "otherNonCashItems": "13787000.00",
                    "freeCashFlow": "-143860000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-29",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-282976000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "549387000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-66272000.00",
                    "changeInCash": "205635000.00",
                    "beginPeriodCashFlow": "263463000.00",
                    "endPeriodCashFlow": "469098000.00",
                    "totalCashFromOperatingActivities": "-60776000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27847000.00",
                    "otherCashflowsFromInvestingActivities": "18878000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-466393000.00",
                    "changeToAccountReceivables": "-7530000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-31952000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "118888000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-74818000.00",
                    "stockBasedCompensation": "2920000.00",
                    "otherNonCashItems": "18382000.00",
                    "freeCashFlow": "-179664000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-226213000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "161691000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-24064000.00",
                    "changeInCash": "-114430000.00",
                    "beginPeriodCashFlow": "377893000.00",
                    "endPeriodCashFlow": "263463000.00",
                    "totalCashFromOperatingActivities": "-49908000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19543000.00",
                    "otherCashflowsFromInvestingActivities": "13778000.00",
                    "dividendsPaid": "312317000.00",
                    "changeToInventory": "-191993000.00",
                    "changeToAccountReceivables": "-1771000.00",
                    "salePurchaseOfStock": "-1037000.00",
                    "otherCashflowsFromFinancingActivities": "27465000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "117459000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-35059000.00",
                    "stockBasedCompensation": "7924000.00",
                    "otherNonCashItems": "240000.00",
                    "freeCashFlow": "-167367000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-235244000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "431118000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-128791000.00",
                    "changeInCash": "166204000.00",
                    "beginPeriodCashFlow": "211689000.00",
                    "endPeriodCashFlow": "377893000.00",
                    "totalCashFromOperatingActivities": "-29670000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18255000.00",
                    "otherCashflowsFromInvestingActivities": "7783000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1328000.00",
                    "changeToAccountReceivables": "-1512000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "112665000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "138514000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9806000.00",
                    "stockBasedCompensation": "2484000.00",
                    "otherNonCashItems": "9346000.00",
                    "freeCashFlow": "-168184000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-29",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-236678000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "282808000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-73294000.00",
                    "changeInCash": "27262000.00",
                    "beginPeriodCashFlow": "184427000.00",
                    "endPeriodCashFlow": "211689000.00",
                    "totalCashFromOperatingActivities": "-18868000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16997000.00",
                    "otherCashflowsFromInvestingActivities": "10553000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-10552000.00",
                    "changeToAccountReceivables": "-844000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "74536000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "165522000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23818000.00",
                    "stockBasedCompensation": "2345000.00",
                    "otherNonCashItems": "9332000.00",
                    "freeCashFlow": "-184390000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-173282000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "213289000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-28729000.00",
                    "changeInCash": "15191000.00",
                    "beginPeriodCashFlow": "169236000.00",
                    "endPeriodCashFlow": "184427000.00",
                    "totalCashFromOperatingActivities": "-24816000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15868000.00",
                    "otherCashflowsFromInvestingActivities": "8388000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "8066000.00",
                    "changeToAccountReceivables": "814000.00",
                    "salePurchaseOfStock": "-88000.00",
                    "otherCashflowsFromFinancingActivities": "80658000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "133102000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22310000.00",
                    "stockBasedCompensation": "3354000.00",
                    "otherNonCashItems": "9419000.00",
                    "freeCashFlow": "-157918000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-15",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-184315000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "261372000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-77004000.00",
                    "changeInCash": "18945000.00",
                    "beginPeriodCashFlow": "150291000.00",
                    "endPeriodCashFlow": "169236000.00",
                    "totalCashFromOperatingActivities": "-58112000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14946000.00",
                    "otherCashflowsFromInvestingActivities": "7364000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-19549000.00",
                    "changeToAccountReceivables": "-2755000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "88784000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "141231000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18252000.00",
                    "stockBasedCompensation": "2690000.00",
                    "otherNonCashItems": "11581000.00",
                    "freeCashFlow": "-199343000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-178615000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "315359000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13762000.00",
                    "changeInCash": "41020000.00",
                    "beginPeriodCashFlow": "109271000.00",
                    "endPeriodCashFlow": "150291000.00",
                    "totalCashFromOperatingActivities": "-95724000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14353000.00",
                    "otherCashflowsFromInvestingActivities": "7920000.00",
                    "dividendsPaid": "292697000.00",
                    "changeToInventory": "-94057000.00",
                    "changeToAccountReceivables": "-1343000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "46332000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "131623000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-93963000.00",
                    "stockBasedCompensation": "2261000.00",
                    "otherNonCashItems": "5823000.00",
                    "freeCashFlow": "-227347000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-172291000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "200910000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-34369000.00",
                    "changeInCash": "9775000.00",
                    "beginPeriodCashFlow": "99496000.00",
                    "endPeriodCashFlow": "109271000.00",
                    "totalCashFromOperatingActivities": "-18844000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12341000.00",
                    "otherCashflowsFromInvestingActivities": "4143000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8143000.00",
                    "changeToAccountReceivables": "-1409000.00",
                    "salePurchaseOfStock": "477000.00",
                    "otherCashflowsFromFinancingActivities": "63286000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "134403000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19006000.00",
                    "stockBasedCompensation": "5980000.00",
                    "otherNonCashItems": "3449000.00",
                    "freeCashFlow": "-153247000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-19",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-124730000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "176203000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-49807000.00",
                    "changeInCash": "20209000.00",
                    "beginPeriodCashFlow": "79287000.00",
                    "endPeriodCashFlow": "99496000.00",
                    "totalCashFromOperatingActivities": "-31264000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11631000.00",
                    "otherCashflowsFromInvestingActivities": "5792000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "9632000.00",
                    "changeToAccountReceivables": "-5430000.00",
                    "salePurchaseOfStock": "-256000.00",
                    "otherCashflowsFromFinancingActivities": "27406000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "95894000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21659000.00",
                    "stockBasedCompensation": "713000.00",
                    "otherNonCashItems": "5775000.00",
                    "freeCashFlow": "-127158000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-92680000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "109351000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-35496000.00",
                    "changeInCash": "-7759000.00",
                    "beginPeriodCashFlow": "87046000.00",
                    "endPeriodCashFlow": "79287000.00",
                    "totalCashFromOperatingActivities": "-24430000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11015000.00",
                    "otherCashflowsFromInvestingActivities": "3954000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-15622000.00",
                    "changeToAccountReceivables": "-1167000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3551000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "68902000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16577000.00",
                    "stockBasedCompensation": "281000.00",
                    "otherNonCashItems": "8951000.00",
                    "freeCashFlow": "-93332000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-89017000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "62463000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-39102000.00",
                    "changeInCash": "-12882000.00",
                    "beginPeriodCashFlow": "99928000.00",
                    "endPeriodCashFlow": "87046000.00",
                    "totalCashFromOperatingActivities": "13672000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10423000.00",
                    "otherCashflowsFromInvestingActivities": "7138000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "7123000.00",
                    "changeToAccountReceivables": "2691000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "35179000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "68358000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3093000.00",
                    "stockBasedCompensation": "802000.00",
                    "otherNonCashItems": "5379000.00",
                    "freeCashFlow": "-54686000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-87989000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "110216000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6647000.00",
                    "changeInCash": "17546000.00",
                    "beginPeriodCashFlow": "82382000.00",
                    "endPeriodCashFlow": "99928000.00",
                    "totalCashFromOperatingActivities": "-4681000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10583000.00",
                    "otherCashflowsFromInvestingActivities": "2252000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1281000.00",
                    "changeToAccountReceivables": "-3192000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "74886000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "60193000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7347000.00",
                    "stockBasedCompensation": "774000.00",
                    "otherNonCashItems": "4865000.00",
                    "freeCashFlow": "-64874000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-87533000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "47217000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9224000.00",
                    "changeInCash": "-41657000.00",
                    "beginPeriodCashFlow": "124039000.00",
                    "endPeriodCashFlow": "82382000.00",
                    "totalCashFromOperatingActivities": "-1341000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9420000.00",
                    "otherCashflowsFromInvestingActivities": "2604000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3328000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "11589000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "63090000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2599000.00",
                    "stockBasedCompensation": "682000.00",
                    "otherNonCashItems": "4447000.00",
                    "freeCashFlow": "-64431000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-84310000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "145791000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13436000.00",
                    "changeInCash": "42261000.00",
                    "beginPeriodCashFlow": "81778000.00",
                    "endPeriodCashFlow": "124039000.00",
                    "totalCashFromOperatingActivities": "-19220000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8997000.00",
                    "otherCashflowsFromInvestingActivities": "129000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-10291000.00",
                    "changeToAccountReceivables": "-1154000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "115272000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "60977000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12746000.00",
                    "stockBasedCompensation": "726000.00",
                    "otherNonCashItems": "5675000.00",
                    "freeCashFlow": "-80197000.00"
                }
            },
            "yearly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "investments": "-1615775000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1615775000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1980332000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-447773000.00",
                    "changeInCash": "53709000.00",
                    "beginPeriodCashFlow": "494402000.00",
                    "endPeriodCashFlow": "548111000.00",
                    "totalCashFromOperatingActivities": "-310848000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "257444000.00",
                    "otherCashflowsFromInvestingActivities": "15148000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-108220000.00",
                    "salePurchaseOfStock": "-1668000.00",
                    "otherCashflowsFromFinancingActivities": "1045989000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1642838000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-302492000.00",
                    "stockBasedCompensation": "28192000.00",
                    "otherNonCashItems": "153781000.00",
                    "freeCashFlow": "-1953686000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "investments": "-2544661000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2544661000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2731051000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-502426000.00",
                    "changeInCash": "-51172000.00",
                    "beginPeriodCashFlow": "545574000.00",
                    "endPeriodCashFlow": "494402000.00",
                    "totalCashFromOperatingActivities": "-237562000.00",
                    "issuanceOfCapitalStock": "81316000.00",
                    "depreciation": "181819000.00",
                    "otherCashflowsFromInvestingActivities": "185959000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "101125000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "555080000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1832714000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-103929000.00",
                    "stockBasedCompensation": "25535000.00",
                    "otherNonCashItems": "161439000.00",
                    "freeCashFlow": "-2070276000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "investments": "-1981602000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1981602000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2468705000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-130276000.00",
                    "changeInCash": "-31640000.00",
                    "beginPeriodCashFlow": "391897000.00",
                    "endPeriodCashFlow": "360257000.00",
                    "totalCashFromOperatingActivities": "-333426000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "136608000.00",
                    "otherCashflowsFromInvestingActivities": "-338958000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-159295000.00",
                    "salePurchaseOfStock": "-3190000.00",
                    "otherCashflowsFromFinancingActivities": "323333000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "868208000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-346259000.00",
                    "stockBasedCompensation": "24218000.00",
                    "otherNonCashItems": "-17717000.00",
                    "freeCashFlow": "-1201634000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "investments": "-1241216000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1241216000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1464450000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-147510000.00",
                    "changeInCash": "14004000.00",
                    "beginPeriodCashFlow": "377893000.00",
                    "endPeriodCashFlow": "391897000.00",
                    "totalCashFromOperatingActivities": "-209230000.00",
                    "issuanceOfCapitalStock": "10513000.00",
                    "depreciation": "106954000.00",
                    "otherCashflowsFromInvestingActivities": "-311101000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-53261000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "202007000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "554541000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-226643000.00",
                    "stockBasedCompensation": "17236000.00",
                    "otherNonCashItems": "54116000.00",
                    "freeCashFlow": "-763771000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-829519000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1188587000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-307818000.00",
                    "changeInCash": "227602000.00",
                    "beginPeriodCashFlow": "150291000.00",
                    "endPeriodCashFlow": "377893000.00",
                    "totalCashFromOperatingActivities": "-131466000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66066000.00",
                    "otherCashflowsFromInvestingActivities": "34088000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-23363000.00",
                    "changeToAccountReceivables": "-4297000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "356772000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "578369000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-74186000.00",
                    "stockBasedCompensation": "10873000.00",
                    "otherNonCashItems": "39678000.00",
                    "freeCashFlow": "-709835000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-568316000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "801823000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-133434000.00",
                    "changeInCash": "63245000.00",
                    "beginPeriodCashFlow": "87046000.00",
                    "endPeriodCashFlow": "150291000.00",
                    "totalCashFromOperatingActivities": "-170262000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49340000.00",
                    "otherCashflowsFromInvestingActivities": "21809000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-146429000.00",
                    "changeToAccountReceivables": "-9349000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "143543000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "430822000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-151205000.00",
                    "stockBasedCompensation": "9235000.00",
                    "otherNonCashItems": "23998000.00",
                    "freeCashFlow": "-601084000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-348849000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "365687000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-68409000.00",
                    "changeInCash": "5268000.00",
                    "beginPeriodCashFlow": "81778000.00",
                    "endPeriodCashFlow": "87046000.00",
                    "totalCashFromOperatingActivities": "-11570000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39423000.00",
                    "otherCashflowsFromInvestingActivities": "12123000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-13383000.00",
                    "changeToAccountReceivables": "-4983000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "239657000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "252618000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19599000.00",
                    "stockBasedCompensation": "2984000.00",
                    "otherNonCashItems": "20366000.00",
                    "freeCashFlow": "-264188000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-289133000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "369893000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-90182000.00",
                    "changeInCash": "31793000.00",
                    "beginPeriodCashFlow": "49985000.00",
                    "endPeriodCashFlow": "81778000.00",
                    "totalCashFromOperatingActivities": "-48967000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29482000.00",
                    "otherCashflowsFromInvestingActivities": "3850000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-15725000.00",
                    "changeToAccountReceivables": "-841000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "131388000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "240578000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28464000.00",
                    "stockBasedCompensation": "1495000.00",
                    "otherNonCashItems": "30978000.00",
                    "freeCashFlow": "-289545000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-112781000.00",
                    "minorityInterest": null,
                    "netIncome": "-142291000.00",
                    "sellingGeneralAdministrative": "19356000.00",
                    "sellingAndMarketingExpenses": "24138000.00",
                    "grossProfit": "99340000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-10251000.00",
                    "ebitda": "59781000.00",
                    "depreciationAndAmortization": "70032000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-43904000.00",
                    "otherOperatingExpenses": "268031000.00",
                    "interestExpense": "159837000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14900000.00",
                    "totalRevenue": "224127000.00",
                    "totalOperatingExpenses": "143244000.00",
                    "costOfRevenue": "124787000.00",
                    "totalOtherIncomeExpenseNet": "-68877000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-112781000.00",
                    "minorityInterest": "-14610000.00",
                    "netIncome": "-142291000.00",
                    "sellingGeneralAdministrative": "43494000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "99340000.00",
                    "reconciledDepreciation": "70032000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10921000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "102530000.00",
                    "taxProvision": "14900000.00",
                    "interestIncome": "40262000.00",
                    "netInterestIncome": "-76815000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "224127000.00",
                    "totalOperatingExpenses": "213206000.00",
                    "costOfRevenue": "124787000.00",
                    "totalOtherIncomeExpenseNet": "-46887000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-127681000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-196450000.00",
                    "minorityInterest": "27735000.00",
                    "netIncome": "-122589000.00",
                    "sellingGeneralAdministrative": "110678000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "113893000.00",
                    "reconciledDepreciation": "66648000.00",
                    "ebit": "-13922000.00",
                    "ebitda": "52726000.00",
                    "depreciationAndAmortization": "66648000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-52487000.00",
                    "otherOperatingExpenses": "287781000.00",
                    "interestExpense": "182528000.00",
                    "taxProvision": "-46126000.00",
                    "interestIncome": "38565000.00",
                    "netInterestIncome": "-143963000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-46126000.00",
                    "totalRevenue": "235294000.00",
                    "totalOperatingExpenses": "166380000.00",
                    "costOfRevenue": "121401000.00",
                    "totalOtherIncomeExpenseNet": "-143963000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-150324000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-149952000.00",
                    "minorityInterest": "46640000.00",
                    "netIncome": "-33053000.00",
                    "sellingGeneralAdministrative": "110995000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106219000.00",
                    "reconciledDepreciation": "62897000.00",
                    "ebit": "-28439000.00",
                    "ebitda": "34458000.00",
                    "depreciationAndAmortization": "62897000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-58928000.00",
                    "otherOperatingExpenses": "278525000.00",
                    "interestExpense": "121513000.00",
                    "taxProvision": "-70259000.00",
                    "interestIncome": "35395000.00",
                    "netInterestIncome": "-86118000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-70259000.00",
                    "totalRevenue": "219597000.00",
                    "totalOperatingExpenses": "165147000.00",
                    "costOfRevenue": "113378000.00",
                    "totalOtherIncomeExpenseNet": "-91024000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-79693000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-133103000.00",
                    "minorityInterest": "20115000.00",
                    "netIncome": "-69960000.00",
                    "sellingGeneralAdministrative": "117111000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57508000.00",
                    "reconciledDepreciation": "57867000.00",
                    "ebit": "-48502000.00",
                    "ebitda": "9365000.00",
                    "depreciationAndAmortization": "57867000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-84222000.00",
                    "otherOperatingExpenses": "245126000.00",
                    "interestExpense": "84601000.00",
                    "taxProvision": "-43028000.00",
                    "interestIncome": "35696000.00",
                    "netInterestIncome": "-48905000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-43028000.00",
                    "totalRevenue": "160904000.00",
                    "totalOperatingExpenses": "141730000.00",
                    "costOfRevenue": "103396000.00",
                    "totalOtherIncomeExpenseNet": "-48881000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-90075000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-234227000.00",
                    "minorityInterest": "47196000.00",
                    "netIncome": "-187640000.00",
                    "sellingGeneralAdministrative": "116232000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69562000.00",
                    "reconciledDepreciation": "52538000.00",
                    "ebit": "-62445000.00",
                    "ebitda": "-9907000.00",
                    "depreciationAndAmortization": "52538000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-96667000.00",
                    "otherOperatingExpenses": "290849000.00",
                    "interestExpense": "171782000.00",
                    "taxProvision": "609000.00",
                    "interestIncome": "34202000.00",
                    "netInterestIncome": "-137580000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "609000.00",
                    "totalRevenue": "194182000.00",
                    "totalOperatingExpenses": "166229000.00",
                    "costOfRevenue": "124620000.00",
                    "totalOtherIncomeExpenseNet": "-137560000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-234836000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-26",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-65788000.00",
                    "minorityInterest": null,
                    "netIncome": "-63147000.00",
                    "sellingGeneralAdministrative": "100342000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82980000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-8187000.00",
                    "ebitda": "39003000.00",
                    "depreciationAndAmortization": "47190000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-38216000.00",
                    "otherOperatingExpenses": "236614000.00",
                    "interestExpense": "57601000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9325000.00",
                    "totalRevenue": "198398000.00",
                    "totalOperatingExpenses": "121196000.00",
                    "costOfRevenue": "115418000.00",
                    "totalOtherIncomeExpenseNet": "-27572000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-93598000.00",
                    "minorityInterest": null,
                    "netIncome": "-86091000.00",
                    "sellingGeneralAdministrative": "101384000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78118000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-36651000.00",
                    "ebitda": "5661000.00",
                    "depreciationAndAmortization": "42312000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-59771000.00",
                    "otherOperatingExpenses": "226148000.00",
                    "interestExpense": "56947000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7183000.00",
                    "totalRevenue": "166377000.00",
                    "totalOperatingExpenses": "137889000.00",
                    "costOfRevenue": "88259000.00",
                    "totalOtherIncomeExpenseNet": "-33827000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-27",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-109836000.00",
                    "minorityInterest": null,
                    "netIncome": "-81083000.00",
                    "sellingGeneralAdministrative": "101261000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62496000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-24229000.00",
                    "ebitda": "15550000.00",
                    "depreciationAndAmortization": "39779000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-48781000.00",
                    "otherOperatingExpenses": "210477000.00",
                    "interestExpense": "85607000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "510000.00",
                    "totalRevenue": "161696000.00",
                    "totalOperatingExpenses": "111277000.00",
                    "costOfRevenue": "99200000.00",
                    "totalOtherIncomeExpenseNet": "-61055000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-66212000.00",
                    "minorityInterest": null,
                    "netIncome": "-29009000.00",
                    "sellingGeneralAdministrative": "87642000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61308000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5288000.00",
                    "ebitda": "42162000.00",
                    "depreciationAndAmortization": "36874000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16846000.00",
                    "otherOperatingExpenses": "212438000.00",
                    "interestExpense": "71500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3886000.00",
                    "totalRevenue": "195592000.00",
                    "totalOperatingExpenses": "78154000.00",
                    "costOfRevenue": "134284000.00",
                    "totalOtherIncomeExpenseNet": "-49366000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-27",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-32348000.00",
                    "minorityInterest": null,
                    "netIncome": "-64543000.00",
                    "sellingGeneralAdministrative": "75897000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68217000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-11524000.00",
                    "ebitda": "23179000.00",
                    "depreciationAndAmortization": "34703000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-27721000.00",
                    "otherOperatingExpenses": "177085000.00",
                    "interestExpense": "20824000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "149364000.00",
                    "totalOperatingExpenses": "95938000.00",
                    "costOfRevenue": "81147000.00",
                    "totalOtherIncomeExpenseNet": "-4627000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13831000.00",
                    "minorityInterest": null,
                    "netIncome": "-41137000.00",
                    "sellingGeneralAdministrative": "68242000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64893000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10740000.00",
                    "ebitda": "43918000.00",
                    "depreciationAndAmortization": "33178000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2731000.00",
                    "otherOperatingExpenses": "149743000.00",
                    "interestExpense": "24571000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "147012000.00",
                    "totalOperatingExpenses": "67624000.00",
                    "costOfRevenue": "82119000.00",
                    "totalOtherIncomeExpenseNet": "-11100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-28",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22104000.00",
                    "minorityInterest": null,
                    "netIncome": "-35058000.00",
                    "sellingGeneralAdministrative": "70223000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36195000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-34206000.00",
                    "ebitda": "-2353000.00",
                    "depreciationAndAmortization": "31853000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-34206000.00",
                    "otherOperatingExpenses": "99928000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "65722000.00",
                    "totalOperatingExpenses": "70401000.00",
                    "costOfRevenue": "29527000.00",
                    "totalOtherIncomeExpenseNet": "12102000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31059000.00",
                    "minorityInterest": null,
                    "netIncome": "-14208000.00",
                    "sellingGeneralAdministrative": "60208000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35904000.00",
                    "reconciledDepreciation": null,
                    "ebit": "441000.00",
                    "ebitda": "30998000.00",
                    "depreciationAndAmortization": "30557000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9065000.00",
                    "otherOperatingExpenses": "74084000.00",
                    "interestExpense": "31500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "196000.00",
                    "totalRevenue": "65019000.00",
                    "totalOperatingExpenses": "44969000.00",
                    "costOfRevenue": "29115000.00",
                    "totalOtherIncomeExpenseNet": "-21994000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-28",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25855000.00",
                    "minorityInterest": null,
                    "netIncome": "-27541000.00",
                    "sellingGeneralAdministrative": "53372000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41894000.00",
                    "reconciledDepreciation": null,
                    "ebit": "733000.00",
                    "ebitda": "29740000.00",
                    "depreciationAndAmortization": "29007000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8176000.00",
                    "otherOperatingExpenses": "77077000.00",
                    "interestExpense": "26588000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "64000.00",
                    "totalRevenue": "68901000.00",
                    "totalOperatingExpenses": "50070000.00",
                    "costOfRevenue": "27007000.00",
                    "totalOtherIncomeExpenseNet": "-17679000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-29",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-66272000.00",
                    "minorityInterest": null,
                    "netIncome": "-63396000.00",
                    "sellingGeneralAdministrative": "48336000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43012000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-16163000.00",
                    "ebitda": "11684000.00",
                    "depreciationAndAmortization": "27847000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14343000.00",
                    "otherOperatingExpenses": "80899000.00",
                    "interestExpense": "50109000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "66556000.00",
                    "totalOperatingExpenses": "57355000.00",
                    "costOfRevenue": "23544000.00",
                    "totalOtherIncomeExpenseNet": "-51929000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24064000.00",
                    "minorityInterest": null,
                    "netIncome": "-32983000.00",
                    "sellingGeneralAdministrative": "42320000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22634000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-16013000.00",
                    "ebitda": "3530000.00",
                    "depreciationAndAmortization": "19543000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-23306000.00",
                    "otherOperatingExpenses": "64582000.00",
                    "interestExpense": "8051000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "41276000.00",
                    "totalOperatingExpenses": "45940000.00",
                    "costOfRevenue": "18642000.00",
                    "totalOtherIncomeExpenseNet": "-758000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-128786000.00",
                    "minorityInterest": null,
                    "netIncome": "-91770000.00",
                    "sellingGeneralAdministrative": "30573000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20281000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-102010000.00",
                    "ebitda": "-83755000.00",
                    "depreciationAndAmortization": "18255000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17978000.00",
                    "otherOperatingExpenses": "56002000.00",
                    "interestExpense": "26776000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5000.00",
                    "totalRevenue": "38024000.00",
                    "totalOperatingExpenses": "38259000.00",
                    "costOfRevenue": "17743000.00",
                    "totalOtherIncomeExpenseNet": "-110808000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-29",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-73118000.00",
                    "minorityInterest": null,
                    "netIncome": "-64181000.00",
                    "sellingGeneralAdministrative": "28549000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33661000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-43164000.00",
                    "ebitda": "-26160000.00",
                    "depreciationAndAmortization": "17004000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1649000.00",
                    "otherOperatingExpenses": "48528000.00",
                    "interestExpense": "29954000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "176000.00",
                    "totalRevenue": "50177000.00",
                    "totalOperatingExpenses": "32012000.00",
                    "costOfRevenue": "16516000.00",
                    "totalOtherIncomeExpenseNet": "-74767000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-28729000.00",
                    "minorityInterest": null,
                    "netIncome": "-25258000.00",
                    "sellingGeneralAdministrative": "28133000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25900000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1803000.00",
                    "ebitda": "17686000.00",
                    "depreciationAndAmortization": "15883000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5143000.00",
                    "otherOperatingExpenses": "47933000.00",
                    "interestExpense": "30532000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "42790000.00",
                    "totalOperatingExpenses": "31043000.00",
                    "costOfRevenue": "16890000.00",
                    "totalOtherIncomeExpenseNet": "-23586000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-15",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-77004000.00",
                    "minorityInterest": null,
                    "netIncome": "-71075000.00",
                    "sellingGeneralAdministrative": "27893000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15800000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-9686000.00",
                    "ebitda": "5260000.00",
                    "depreciationAndAmortization": "14946000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14306000.00",
                    "otherOperatingExpenses": "44135000.00",
                    "interestExpense": "67318000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "29829000.00",
                    "totalOperatingExpenses": "30106000.00",
                    "costOfRevenue": "14029000.00",
                    "totalOtherIncomeExpenseNet": "-62698000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13762000.00",
                    "minorityInterest": null,
                    "netIncome": "-17509000.00",
                    "sellingGeneralAdministrative": "27002000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19935000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-5593000.00",
                    "ebitda": "8760000.00",
                    "depreciationAndAmortization": "14353000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9155000.00",
                    "otherOperatingExpenses": "42769000.00",
                    "interestExpense": "8169000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "33614000.00",
                    "totalOperatingExpenses": "29090000.00",
                    "costOfRevenue": "13679000.00",
                    "totalOtherIncomeExpenseNet": "-4607000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-34369000.00",
                    "minorityInterest": null,
                    "netIncome": "-37590000.00",
                    "sellingGeneralAdministrative": "28509000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24487000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2784000.00",
                    "ebitda": "9564000.00",
                    "depreciationAndAmortization": "12348000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5898000.00",
                    "otherOperatingExpenses": "42513000.00",
                    "interestExpense": "31585000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "36615000.00",
                    "totalOperatingExpenses": "30385000.00",
                    "costOfRevenue": "12128000.00",
                    "totalOtherIncomeExpenseNet": "-28471000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-19",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-49807000.00",
                    "minorityInterest": null,
                    "netIncome": "-50738000.00",
                    "sellingGeneralAdministrative": "23794000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23311000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-10922000.00",
                    "ebitda": "705000.00",
                    "depreciationAndAmortization": "11627000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2710000.00",
                    "otherOperatingExpenses": "37322000.00",
                    "interestExpense": "38885000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "34612000.00",
                    "totalOperatingExpenses": "26021000.00",
                    "costOfRevenue": "11301000.00",
                    "totalOtherIncomeExpenseNet": "-47097000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-35496000.00",
                    "minorityInterest": null,
                    "netIncome": "-38514000.00",
                    "sellingGeneralAdministrative": "18681000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16410000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2013000.00",
                    "ebitda": "8999000.00",
                    "depreciationAndAmortization": "11012000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4507000.00",
                    "otherOperatingExpenses": "31222000.00",
                    "interestExpense": "33483000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "26715000.00",
                    "totalOperatingExpenses": "20917000.00",
                    "costOfRevenue": "10305000.00",
                    "totalOtherIncomeExpenseNet": "-30989000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-39102000.00",
                    "minorityInterest": null,
                    "netIncome": "-40828000.00",
                    "sellingGeneralAdministrative": "18327000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15431000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-16790000.00",
                    "ebitda": "-6367000.00",
                    "depreciationAndAmortization": "10423000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12417000.00",
                    "otherOperatingExpenses": "37623000.00",
                    "interestExpense": "22312000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "25206000.00",
                    "totalOperatingExpenses": "27848000.00",
                    "costOfRevenue": "9775000.00",
                    "totalOtherIncomeExpenseNet": "-26685000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6647000.00",
                    "minorityInterest": null,
                    "netIncome": "-6634000.00",
                    "sellingGeneralAdministrative": "17170000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20466000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5167000.00",
                    "ebitda": "15750000.00",
                    "depreciationAndAmortization": "10583000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3404000.00",
                    "otherOperatingExpenses": "27025000.00",
                    "interestExpense": "11814000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "30429000.00",
                    "totalOperatingExpenses": "17062000.00",
                    "costOfRevenue": "9963000.00",
                    "totalOtherIncomeExpenseNet": "-10051000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9224000.00",
                    "minorityInterest": null,
                    "netIncome": "-12574000.00",
                    "sellingGeneralAdministrative": "15578000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20241000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3854000.00",
                    "ebitda": "13274000.00",
                    "depreciationAndAmortization": "9420000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2435000.00",
                    "otherOperatingExpenses": "26528000.00",
                    "interestExpense": "13078000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "28963000.00",
                    "totalOperatingExpenses": "17806000.00",
                    "costOfRevenue": "8722000.00",
                    "totalOtherIncomeExpenseNet": "-11659000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13436000.00",
                    "minorityInterest": null,
                    "netIncome": "-14210000.00",
                    "sellingGeneralAdministrative": "16356000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11527000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-7153000.00",
                    "ebitda": "1844000.00",
                    "depreciationAndAmortization": "8997000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7153000.00",
                    "otherOperatingExpenses": "26937000.00",
                    "interestExpense": "6283000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "19784000.00",
                    "totalOperatingExpenses": "18680000.00",
                    "costOfRevenue": "8257000.00",
                    "totalOtherIncomeExpenseNet": "-6283000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-592286000.00",
                    "minorityInterest": "79880000.00",
                    "netIncome": "-367893000.00",
                    "sellingGeneralAdministrative": "359048000.00",
                    "sellingAndMarketingExpenses": "24138000.00",
                    "grossProfit": "376960000.00",
                    "reconciledDepreciation": "257444000.00",
                    "ebit": "-101114000.00",
                    "ebitda": "156330000.00",
                    "depreciationAndAmortization": "257444000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-239541000.00",
                    "otherOperatingExpenses": "1079463000.00",
                    "interestExpense": "538448000.00",
                    "taxProvision": "-144513000.00",
                    "interestIncome": "149918000.00",
                    "netInterestIncome": "-355801000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-144513000.00",
                    "totalRevenue": "839922000.00",
                    "totalOperatingExpenses": "616501000.00",
                    "costOfRevenue": "462962000.00",
                    "totalOtherIncomeExpenseNet": "-352745000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-447773000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-503449000.00",
                    "minorityInterest": "84465000.00",
                    "netIncome": "-417961000.00",
                    "sellingGeneralAdministrative": "430422000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "293156000.00",
                    "reconciledDepreciation": "181819000.00",
                    "ebit": "-131512000.00",
                    "ebitda": "50307000.00",
                    "depreciationAndAmortization": "181819000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-243435000.00",
                    "otherOperatingExpenses": "964088000.00",
                    "interestExpense": "371937000.00",
                    "taxProvision": "-1023000.00",
                    "interestIncome": "115872000.00",
                    "netInterestIncome": "-256065000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1023000.00",
                    "totalRevenue": "720653000.00",
                    "totalOperatingExpenses": "536591000.00",
                    "costOfRevenue": "427497000.00",
                    "totalOtherIncomeExpenseNet": "-260014000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-502426000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-126390000.00",
                    "minorityInterest": "-31366000.00",
                    "netIncome": "-161642000.00",
                    "sellingGeneralAdministrative": "302004000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "230613000.00",
                    "reconciledDepreciation": "136608000.00",
                    "ebit": "-18615000.00",
                    "ebitda": "117993000.00",
                    "depreciationAndAmortization": "136608000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-81504000.00",
                    "otherOperatingExpenses": "639194000.00",
                    "interestExpense": "107775000.00",
                    "taxProvision": "3886000.00",
                    "interestIncome": "59799000.00",
                    "netInterestIncome": "-47976000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3886000.00",
                    "totalRevenue": "557690000.00",
                    "totalOperatingExpenses": "312117000.00",
                    "costOfRevenue": "327077000.00",
                    "totalOtherIncomeExpenseNet": "-44886000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-130276000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-147250000.00",
                    "minorityInterest": "9382000.00",
                    "netIncome": "-138128000.00",
                    "sellingGeneralAdministrative": "204236000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "143444000.00",
                    "reconciledDepreciation": "106954000.00",
                    "ebit": "-31002000.00",
                    "ebitda": "75952000.00",
                    "depreciationAndAmortization": "106954000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-54890000.00",
                    "otherOperatingExpenses": "296642000.00",
                    "interestExpense": "116248000.00",
                    "taxProvision": "260000.00",
                    "interestIncome": "34228000.00",
                    "netInterestIncome": "-82020000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "260000.00",
                    "totalRevenue": "241752000.00",
                    "totalOperatingExpenses": "198334000.00",
                    "costOfRevenue": "98308000.00",
                    "totalOtherIncomeExpenseNet": "-92360000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-147510000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-307637000.00",
                    "minorityInterest": null,
                    "netIncome": "-252284000.00",
                    "sellingGeneralAdministrative": "115148000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "95642000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-153057000.00",
                    "ebitda": "-86962000.00",
                    "depreciationAndAmortization": "66095000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-35778000.00",
                    "otherOperatingExpenses": "196598000.00",
                    "interestExpense": "154580000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "181000.00",
                    "totalRevenue": "160820000.00",
                    "totalOperatingExpenses": "131420000.00",
                    "costOfRevenue": "65178000.00",
                    "totalOtherIncomeExpenseNet": "-271859000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-133434000.00",
                    "minorityInterest": null,
                    "netIncome": "-144351000.00",
                    "sellingGeneralAdministrative": "97986000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "84143000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-21312000.00",
                    "ebitda": "28049000.00",
                    "depreciationAndAmortization": "49361000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-22270000.00",
                    "otherOperatingExpenses": "153826000.00",
                    "interestExpense": "112122000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "131556000.00",
                    "totalOperatingExpenses": "106413000.00",
                    "costOfRevenue": "47413000.00",
                    "totalOtherIncomeExpenseNet": "-111164000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-68409000.00",
                    "minorityInterest": null,
                    "netIncome": "-74246000.00",
                    "sellingGeneralAdministrative": "67430000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67665000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-7279000.00",
                    "ebitda": "32011000.00",
                    "depreciationAndAmortization": "39290000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13730000.00",
                    "otherOperatingExpenses": "118112000.00",
                    "interestExpense": "61130000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "104382000.00",
                    "totalOperatingExpenses": "81395000.00",
                    "costOfRevenue": "36717000.00",
                    "totalOtherIncomeExpenseNet": "-54679000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-90182000.00",
                    "minorityInterest": null,
                    "netIncome": "-91085000.00",
                    "sellingGeneralAdministrative": "54863000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49516000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-7158000.00",
                    "ebitda": "22324000.00",
                    "depreciationAndAmortization": "29482000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10355000.00",
                    "otherOperatingExpenses": "87211000.00",
                    "interestExpense": "83024000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "76856000.00",
                    "totalOperatingExpenses": "59871000.00",
                    "costOfRevenue": "27340000.00",
                    "totalOtherIncomeExpenseNet": "-79827000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Sunnova Energy International Inc.

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
