NSA
National Storage Affiliates Trust

NSA.US nationalstorageaffiliates.com
Real Estate · REIT - Industrial
Price N/A
USD · NYSE
52-week range
26.57
46.22
Market Cap
6.39B
P/E Ratio
57.88
Forward P/E
74.07
Book Value
7.38
Div. Yield
5.16%
% Institutions
95.15%
% Insiders
7.81%
1 Year

+47.9%
3 Year

+50.0%
10 Year

+262.7%
Description
National Storage Affiliates Trust is a real estate investment trust headquartered in Greenwood Village, Colorado, focused on the ownership, operation and acquisition of self storage properties predominantly located within the top 100 metropolitan statistical areas throughout the United States. As of March 31, 2026, the Company held ownership interests in and operated 1,061 self storage properties, located in 37 states and Puerto Rico with approximately 69.3 million rentable square feet, excluding three properties classified as held for sale, that were sold to a third party in April 2026. NSA is one of the largest owners and operators of self storage properties among public and private companies in the United States. National Storage Affiliates Trust was incorporated in 2013 in Maryland, USA.
People

▼
Directors & Officers

Name	Title	Year Born
Ms. Tamara D. Fischer B.A., CPA	Executive Chairperson	1956
Mr. David G. Cramer	President, CEO & Trustee	1965
Mr. Brandon S. Togashi BSBA, CPA	Executive VP, CFO & Treasurer	1984
Ms. Tiffany S. Kenyon	Executive VP, Chief Legal Officer & Secretary	1975
Mr. William S. Cowan Jr.	Executive VP & Chief Strategy Officer	1976
Mr. John J. Esbenshade	Senior VP, Chief Accounting Officer & Controller	NA
Mr. George Andrew Hoglund CFA	Vice President of Investor Relations	NA
Ms. Melissa M. Cameron	Senior VP & Chief Marketing Officer	NA
Ms. Pam Valentine	Senior Vice President of People Operations	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 06, 2025	Michael J Schall	N/A	Purchase	4.00K	$38.54	$154.16K
Jun 07, 2024	Chad Leroy Meisinger	N/A	Purchase	18.41K	$37.74	$694.60K
Dec 05, 2023	Arlen Dale Nordhagen	N/A	Purchase	10.00K	$35.92	$359.20K
Nov 13, 2023	Tamara D Fischer	N/A	Purchase	608.00	$29.68	$18.05K
Sep 08, 2023	Lois Frankel	N/A	Sale	N/A	$33.98	N/A
Jul 12, 2023	Daniel S. Goldman	N/A	Sale	N/A	$36.42	N/A
May 26, 2023	Arlen Dale Nordhagen	N/A	Purchase	25.00K	$36.92	$923.00K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	8.81M	Mar 31, 2026	11.35%	$0.01	1.52%
Vanguard Portfolio Management, LLC	6.00M	Mar 31, 2026	7.73%	$0.01	0.00%
Cohen & Steers Inc	4.79M	Jun 30, 2026	6.17%	$0.34	6.53%
State Street Corp	3.58M	Mar 31, 2026	4.61%	$0.00	-0.63%
Vanguard Capital Management, LLC	3.11M	Mar 31, 2026	4.01%	$0.00	0.00%
Canada Pension Plan Investment Board	2.94M	Jun 30, 2026	3.79%	$0.07	-13.42%
Deutsche Bank AG	2.84M	Mar 31, 2026	3.65%	$0.04	264.97%
First Trust Capital Management L.P.	1.81M	Mar 31, 2026	2.34%	$3.60	0.00%
Geode Capital Management, LLC	1.49M	Mar 31, 2026	1.92%	$0.00	3.38%
Two Sigma Investments LLC	1.42M	Mar 31, 2026	1.83%	$0.04	2,442.49%
AllianceBernstein L.P.	1.32M	Mar 31, 2026	1.70%	$0.01	157.52%
Magnetar Financial LLC	1.23M	Mar 31, 2026	1.58%	$0.47	0.00%
UBS Group AG	1.18M	Mar 31, 2026	1.52%	$0.01	34.36%
Charles Schwab Investment Management Inc	1.16M	Mar 31, 2026	1.49%	$0.01	5.57%
Dimensional Fund Advisors, Inc.	1.06M	Jun 30, 2026	1.36%	$0.01	-0.23%
Millennium Management LLC	1.04M	Jun 30, 2026	1.34%	$0.02	45.09%
Citadel Advisors Llc	1.03M	Mar 31, 2026	1.33%	$0.01	-28.67%
Morgan Stanley - Brokerage Accounts	1.00M	Mar 31, 2026	1.29%	$0.00	-5.06%
The Goldman Sachs Group Inc	856.44K	Mar 31, 2026	1.10%	$0.00	124.17%
Wellington Management Company LLP	811.89K	Jun 30, 2026	1.05%	$0.01	-15.14%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Real Estate Index Investor	2.72M	3.50%	▲ 1.57%	Jun 30, 2026
2	Vanguard MStar Total Stk Mkt Idx Invest	2.33M	3.01%	▲ 5.16%	Jun 30, 2026
3	Jupiter Merian Glb Eq Abs Rt I USD Acc	1.75M	2.26%	▲ 0.00%	Dec 31, 2025
4	Cohen & Steers Real Estate Opportunities	1.58M	2.03%	▲ 0.91%	Jun 30, 2026
5	Cohen & Steers Real Estate Securities A	1.58M	2.03%	▲ 0.91%	Jun 30, 2026
6	First Trust Merger Arbitrage Cl I	1.55M	2.00%	▲ 0.00%	Mar 31, 2026
7	Vanguard Institutional Extnd Mkt Idx Tr	814.73K	1.05%	▲ 1.74%	Jun 30, 2026
8	DWS Real Assets Composite	531.30K	0.68%	▲ 0.00%	Jun 30, 2026
9	DWS RREEF Real Assets Inst	531.30K	0.68%	▲ 0.00%	Jun 30, 2026
10	DWS Global Real Estate Sec Focus Comp	523.07K	0.67%	▲ 1.62%	Apr 30, 2026
Financial Highlights

▼
Market Cap: $6.39B
EBITDA: $463.85M
P/E Ratio: $57.88
PEG Ratio: $1.66
Book Value: $7.38
Dividend/Share: $2.28
Dividend Yield: 5.16%
Earnings/Share: $0.75
Profit Margin: 10.48%
Operating Margin: 35.81%
ROA (TTM): 3.36%
ROE (TTM): 7.86%
Revenue (TTM): $749.54M
Revenue/Share (TTM): $9.76
Earnings Growth (YOY): 236.60%
Revenue Growth (YOY): 18.00%
Valuation Metrics

Enterprise Value: $6.06B
Trailing P/E: 57.88
Forward P/E: 74.07
Shares Statistics

Shares Outstanding: 77.63M
Shares Float: 71.26M
% Insiders: 7.81%
% Institutions: 95.15%
Short % Float: 0.02%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$752.93M
Cost of Goods Sold
adjust
$-406.87M
Gross Profit
subtotal
$346.06M
SG&A
adjust
$-51.13M
Other Operating Expense
adjust
$-16.29M
Operating Income
subtotal
$278.64M
Other / Non-Operating Items
adjust
$-204.86M
Net Income
subtotal
$73.78M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "NSA",
        "Type": "Common Stock",
        "Name": "National Storage Affiliates Trust",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG008417VN4",
        "ISIN": "US6378701063",
        "LEI": null,
        "PrimaryTicker": "NSA.US",
        "CUSIP": "637870106",
        "CIK": "0001618563",
        "EmployerIdNumber": "46-5053858",
        "FiscalYearEnd": "December",
        "IPODate": "2015-04-23",
        "InternationalDomestic": "Domestic",
        "Sector": "Real Estate",
        "Industry": "REIT - Industrial",
        "GicSector": "Real Estate",
        "GicGroup": "Equity Real Estate Investment Trusts (REITs)",
        "GicIndustry": "Specialized REITs",
        "GicSubIndustry": "Self-Storage REITs",
        "HomeCategory": "Domestic Primary",
        "IsDelisted": true,
        "DelistedDate": "2026-07-22",
        "Description": "National Storage Affiliates Trust is a real estate investment trust headquartered in Greenwood Village, Colorado, focused on the ownership, operation and acquisition of self storage properties predominantly located within the top 100 metropolitan statistical areas throughout the United States. As of March 31, 2026, the Company held ownership interests in and operated 1,061 self storage properties, located in 37 states and Puerto Rico with approximately 69.3 million rentable square feet, excluding three properties classified as held for sale, that were sold to a third party in April 2026. NSA is one of the largest owners and operators of self storage properties among public and private companies in the United States. National Storage Affiliates Trust was incorporated in 2013 in Maryland, USA.",
        "Address": "8400 East Prentice Avenue, Greenwood Village, CO, United States, 80111",
        "AddressData": {
            "Street": "8400 East Prentice Avenue",
            "City": "Greenwood Village",
            "State": "CO",
            "Country": "United States",
            "ZIP": "80111"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Ms. Tamara D. Fischer B.A., CPA",
                "Title": "Executive Chairperson",
                "YearBorn": "1956"
            },
            {
                "Name": "Mr. David G. Cramer",
                "Title": "President, CEO & Trustee",
                "YearBorn": "1965"
            },
            {
                "Name": "Mr. Brandon S. Togashi BSBA, CPA",
                "Title": "Executive VP, CFO & Treasurer",
                "YearBorn": "1984"
            },
            {
                "Name": "Ms. Tiffany S. Kenyon",
                "Title": "Executive VP, Chief Legal Officer & Secretary",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. William S. Cowan Jr.",
                "Title": "Executive VP & Chief Strategy Officer",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. John J. Esbenshade",
                "Title": "Senior VP, Chief Accounting Officer & Controller",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. George Andrew Hoglund CFA",
                "Title": "Vice President of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Melissa M. Cameron",
                "Title": "Senior VP & Chief Marketing Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Pam  Valentine",
                "Title": "Senior Vice President of People Operations",
                "YearBorn": "NA"
            }
        ],
        "Phone": "720 630 2600",
        "WebURL": "https://www.nationalstorageaffiliates.com",
        "LogoURL": "/img/logos/US/NSA.png",
        "FullTimeEmployees": 1458,
        "UpdatedAt": "2026-08-23"
    },
    "Highlights": {
        "MarketCapitalization": 6391416320,
        "MarketCapitalizationMln": 6391.4163,
        "EBITDA": 463851008,
        "PERatio": 57.88,
        "PEGRatio": 1.6648,
        "WallStreetTargetPrice": 44.125,
        "BookValue": 7.381,
        "DividendShare": 2.28,
        "DividendYield": 0.0516,
        "EarningsShare": 0.75,
        "EPSEstimateCurrentYear": 0.3302,
        "EPSEstimateNextYear": 0.3736,
        "EPSEstimateNextQuarter": 0.0879,
        "EPSEstimateCurrentQuarter": 0.0721,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.1048,
        "OperatingMarginTTM": 0.3581,
        "ReturnOnAssetsTTM": 0.0336,
        "ReturnOnEquityTTM": 0.0786,
        "RevenueTTM": 749542976,
        "RevenuePerShareTTM": 9.757,
        "QuarterlyRevenueGrowthYOY": 0.18,
        "GrossProfitTTM": 575489984,
        "DilutedEpsTTM": 0.75,
        "QuarterlyEarningsGrowthYOY": 2.366
    },
    "Valuation": {
        "TrailingPE": 57.88,
        "ForwardPE": 74.0741,
        "PriceSalesTTM": 8.5271,
        "PriceBookMRQ": 5.9199,
        "EnterpriseValue": 6055956992,
        "EnterpriseValueRevenue": 9.5,
        "EnterpriseValueEbitda": 14.9848
    },
    "SharesStats": {
        "SharesOutstanding": 77625567,
        "SharesFloat": 71256797,
        "PercentInsiders": 7.808,
        "PercentInstitutions": 95.147,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0002
    },
    "Technicals": {
        "Beta": 1.061,
        "52WeekHigh": 46.2249,
        "52WeekLow": 26.5691,
        "50DayMA": 44.0142,
        "200DayMA": 36.421,
        "SharesShort": 14648,
        "SharesShortPriorMonth": 4815,
        "ShortRatio": 0.02,
        "ShortPercent": 0.0002
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 2.28,
        "ForwardAnnualDividendYield": 0.0525,
        "PayoutRatio": 0.0307,
        "DividendDate": "2026-06-30",
        "ExDividendDate": "2026-07-21",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2015,
                "Count": 3
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 2.5333,
        "TargetPrice": 44.125,
        "StrongBuy": 1,
        "Buy": 0,
        "Hold": 9,
        "Sell": 1,
        "StrongSell": 4
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 11.3537,
                "totalAssets": 0.0058,
                "currentShares": 8813336,
                "change": 131594,
                "change_p": 1.5158
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 7.7343,
                "totalAssets": 0.0118,
                "currentShares": 6003787,
                "change": 6003787,
                "change_p": 0
            },
            {
                "name": "Cohen & Steers Inc",
                "date": "2026-06-30",
                "totalShares": 6.1681,
                "totalAssets": 0.3367,
                "currentShares": 4788045,
                "change": 293481,
                "change_p": 6.5297
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 4.6078,
                "totalAssets": 0.0047,
                "currentShares": 3576839,
                "change": -22716,
                "change_p": -0.6311
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.0117,
                "totalAssets": 0.0029,
                "currentShares": 3114080,
                "change": 3114080,
                "change_p": 0
            },
            {
                "name": "Canada Pension Plan Investment Board",
                "date": "2026-06-30",
                "totalShares": 3.7924,
                "totalAssets": 0.0724,
                "currentShares": 2943850,
                "change": -456250,
                "change_p": -13.4187
            },
            {
                "name": "Deutsche Bank AG",
                "date": "2026-03-31",
                "totalShares": 3.6523,
                "totalAssets": 0.0354,
                "currentShares": 2835089,
                "change": 2058293,
                "change_p": 264.9721
            },
            {
                "name": "First Trust Capital Management L.P.",
                "date": "2026-03-31",
                "totalShares": 2.3371,
                "totalAssets": 3.5974,
                "currentShares": 1814200,
                "change": 1814200,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.9198,
                "totalAssets": 0.0035,
                "currentShares": 1490229,
                "change": 48719,
                "change_p": 3.3797
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 1.8321,
                "totalAssets": 0.0433,
                "currentShares": 1422166,
                "change": 1366230,
                "change_p": 2442.4878
            },
            {
                "name": "AllianceBernstein L.P.",
                "date": "2026-03-31",
                "totalShares": 1.7007,
                "totalAssets": 0.0121,
                "currentShares": 1320159,
                "change": 807507,
                "change_p": 157.5156
            },
            {
                "name": "Magnetar Financial LLC",
                "date": "2026-03-31",
                "totalShares": 1.5826,
                "totalAssets": 0.471,
                "currentShares": 1228472,
                "change": 1228472,
                "change_p": 0
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 1.5233,
                "totalAssets": 0.0067,
                "currentShares": 1182504,
                "change": 302370,
                "change_p": 34.355
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.4894,
                "totalAssets": 0.0067,
                "currentShares": 1156127,
                "change": 60969,
                "change_p": 5.5671
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 1.3618,
                "totalAssets": 0.0085,
                "currentShares": 1057084,
                "change": -2395,
                "change_p": -0.2261
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-06-30",
                "totalShares": 1.3411,
                "totalAssets": 0.0168,
                "currentShares": 1041035,
                "change": 323515,
                "change_p": 45.0879
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-03-31",
                "totalShares": 1.3288,
                "totalAssets": 0.0063,
                "currentShares": 1031522,
                "change": -414566,
                "change_p": -28.6681
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.2917,
                "totalAssets": 0.0023,
                "currentShares": 1002704,
                "change": -53416,
                "change_p": -5.0578
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.1033,
                "totalAssets": 0.0037,
                "currentShares": 856436,
                "change": 474395,
                "change_p": 124.1738
            },
            {
                "name": "Wellington Management Company LLP",
                "date": "2026-06-30",
                "totalShares": 1.0459,
                "totalAssets": 0.0062,
                "currentShares": 811892,
                "change": -144864,
                "change_p": -15.1412
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Real Estate Index Investor",
                "date": "2026-06-30",
                "totalShares": 3.4979,
                "totalAssets": 0.1677,
                "currentShares": 2715239,
                "change": 41984,
                "change_p": 1.5705
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-06-30",
                "totalShares": 3.007,
                "totalAssets": 0.0045,
                "currentShares": 2334215,
                "change": 114481,
                "change_p": 5.1574
            },
            {
                "name": "Jupiter Merian Glb Eq Abs Rt I USD Acc",
                "date": "2025-12-31",
                "totalShares": 2.2574,
                "totalAssets": 0.3097,
                "currentShares": 1752348,
                "change": 1752348,
                "change_p": 0
            },
            {
                "name": "Cohen & Steers Real Estate Opportunities",
                "date": "2026-06-30",
                "totalShares": 2.0317,
                "totalAssets": 0.7275,
                "currentShares": 1577082,
                "change": 14223,
                "change_p": 0.9101
            },
            {
                "name": "Cohen & Steers Real Estate Securities A",
                "date": "2026-06-30",
                "totalShares": 2.0317,
                "totalAssets": 0.7309,
                "currentShares": 1577082,
                "change": 14223,
                "change_p": 0.9101
            },
            {
                "name": "First Trust Merger Arbitrage Cl I",
                "date": "2026-03-31",
                "totalShares": 1.9974,
                "totalAssets": 3.7021,
                "currentShares": 1550470,
                "change": 1550470,
                "change_p": 0
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-06-30",
                "totalShares": 1.0496,
                "totalAssets": 0.0357,
                "currentShares": 814732,
                "change": 13969,
                "change_p": 1.7445
            },
            {
                "name": "DWS Real Assets Composite",
                "date": "2026-06-30",
                "totalShares": 0.6844,
                "totalAssets": 0.5213,
                "currentShares": 531300,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DWS RREEF Real Assets Inst",
                "date": "2026-06-30",
                "totalShares": 0.6844,
                "totalAssets": 0.5243,
                "currentShares": 531300,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DWS Global Real Estate Sec Focus Comp",
                "date": "2026-04-30",
                "totalShares": 0.6738,
                "totalAssets": 1.4518,
                "currentShares": 523074,
                "change": 8357,
                "change_p": 1.6236
            },
            {
                "name": "DWS RREEF Real Estate Securities Instl",
                "date": "2026-06-30",
                "totalShares": 0.6531,
                "totalAssets": 2.447,
                "currentShares": 506979,
                "change": -42085,
                "change_p": -7.6649
            },
            {
                "name": "Vanguard Real Estate II Index",
                "date": "2026-06-30",
                "totalShares": 0.6127,
                "totalAssets": 0.1955,
                "currentShares": 475587,
                "change": 4136,
                "change_p": 0.8773
            },
            {
                "name": "Arbitrage R",
                "date": "2026-05-31",
                "totalShares": 0.5631,
                "totalAssets": 2.1914,
                "currentShares": 437104,
                "change": 437104,
                "change_p": 0
            },
            {
                "name": "DFA Real Estate Securities I",
                "date": "2026-06-30",
                "totalShares": 0.5034,
                "totalAssets": 0.2227,
                "currentShares": 390757,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock Event Driven Equity Instl",
                "date": "2026-06-30",
                "totalShares": 0.4772,
                "totalAssets": 0.3344,
                "currentShares": 370425,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Envir&Lw Carb Tilt REIdx(UK)LAcc",
                "date": "2026-06-30",
                "totalShares": 0.4716,
                "totalAssets": 0.1925,
                "currentShares": 366087,
                "change": 9310,
                "change_p": 2.6095
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-06-30",
                "totalShares": 0.4649,
                "totalAssets": 0.0369,
                "currentShares": 360869,
                "change": -2623,
                "change_p": -0.7216
            },
            {
                "name": "DFA Global Real Estate Securities Port",
                "date": "2026-06-30",
                "totalShares": 0.3591,
                "totalAssets": 0.1574,
                "currentShares": 278758,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Mid Cap Index",
                "date": "2026-06-30",
                "totalShares": 0.3519,
                "totalAssets": 0.0228,
                "currentShares": 273153,
                "change": 11755,
                "change_p": 4.497
            },
            {
                "name": "Mid-Capitalization Equity Index Fund B",
                "date": "2026-03-31",
                "totalShares": 0.3306,
                "totalAssets": 0.0842,
                "currentShares": 256668,
                "change": 256668,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-03-06",
            "ownerCik": null,
            "ownerName": "Michael J Schall",
            "transactionDate": "2025-03-06",
            "transactionCode": "P",
            "transactionAmount": 4000,
            "transactionPrice": 38.54,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1198212/000162828025011643/xslF345X05/wk-form4_1741637121.xml"
        },
        {
            "date": "2024-06-07",
            "ownerCik": null,
            "ownerName": "Chad Leroy Meisinger",
            "transactionDate": "2024-06-07",
            "transactionCode": "P",
            "transactionAmount": 18405,
            "transactionPrice": 37.74,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1618563/000162828024027667/xslF345X05/wk-form4_1718136309.xml"
        },
        {
            "date": "2023-12-05",
            "ownerCik": null,
            "ownerName": "Arlen Dale Nordhagen",
            "transactionDate": "2023-12-05",
            "transactionCode": "P",
            "transactionAmount": 10000,
            "transactionPrice": 35.92,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1618563/000162828023041062/xslF345X05/wk-form4_1701983079.xml"
        },
        {
            "date": "2023-11-13",
            "ownerCik": null,
            "ownerName": "Tamara D Fischer",
            "transactionDate": "2023-11-13",
            "transactionCode": "P",
            "transactionAmount": 608,
            "transactionPrice": 29.68,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1210694/000162828023038923/xslF345X05/wk-form4_1699995933.xml"
        },
        {
            "date": "2023-09-08",
            "ownerCik": null,
            "ownerName": "Lois Frankel",
            "transactionDate": "2023-09-08",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 33.98,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2023-07-12",
            "ownerCik": null,
            "ownerName": "Daniel S. Goldman",
            "transactionDate": "2023-07-12",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 36.42,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2023-05-26",
            "ownerCik": null,
            "ownerName": "Arlen Dale Nordhagen",
            "transactionDate": "2023-05-26",
            "transactionCode": "P",
            "transactionAmount": 25000,
            "transactionPrice": 36.92,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1618563/000162828023020348/xslF345X04/wk-form4_1685566000.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "77.0930",
                "shares": 77093000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "76.9520",
                "shares": 76952000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "76.8440",
                "shares": 76844000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "141.3190",
                "shares": 141319000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "90.6270",
                "shares": 90627000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "89.7630",
                "shares": 89763000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "117.0900",
                "shares": 117090000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "114.4220",
                "shares": 114422000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "56.5710",
                "shares": 56571000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "45.7750",
                "shares": 45775000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "88.4600",
                "shares": 88460000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "65.2800",
                "shares": 65280000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "20.0000",
                "shares": 20000000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "20.0000",
                "shares": 20000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "77.0930",
                "shares": 77093000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "76.9520",
                "shares": 76952000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "76.7460",
                "shares": 76746000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "76.4740",
                "shares": 76474000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "76.3720",
                "shares": 76372000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "76.8440",
                "shares": 76844000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "75.7600",
                "shares": 75760000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "75.1600",
                "shares": 75160000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "138.1480",
                "shares": 138148000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "141.3190",
                "shares": 141319000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "146.1180",
                "shares": 146118000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "88.3120",
                "shares": 88312000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "148.6220",
                "shares": 148622000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "90.6270",
                "shares": 90627000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "91.4710",
                "shares": 91471000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "91.5410",
                "shares": 91541000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "91.3230",
                "shares": 91323000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "89.7630",
                "shares": 89763000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "140.0250",
                "shares": 140025000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "129.5780",
                "shares": 129578000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "123.1870",
                "shares": 123187000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "117.0900",
                "shares": 117090000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "68.8870",
                "shares": 68887000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "68.2100",
                "shares": 68210000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "59.7980",
                "shares": 59798000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "114.4220",
                "shares": 114422000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "59.2780",
                "shares": 59278000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "57.5430",
                "shares": 57543000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "56.6550",
                "shares": 56655000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "56.5710",
                "shares": 56571000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "55.7220",
                "shares": 55722000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "50.4860",
                "shares": 50486000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "99.9350",
                "shares": 99935000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "45.7750",
                "shares": 45775000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "44.2690",
                "shares": 44269000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "44.2230",
                "shares": 44223000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "43.4010",
                "shares": 43401000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "88.4600",
                "shares": 88460000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "35.0800",
                "shares": 35080000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "73.5310",
                "shares": 73531000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "67.9940",
                "shares": 67994000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "65.2800",
                "shares": 65280000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "63.4560",
                "shares": 63456000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "52.5650",
                "shares": 52565000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "40.4629",
                "shares": 40462900
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "20.0000",
                "shares": 20000000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "20.0000",
                "shares": 20000000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "20.0000",
                "shares": 20000000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "20.0000",
                "shares": 20000000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "20.0000",
                "shares": 20000000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "20.0000",
                "shares": 20000000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "20.0000",
                "shares": 20000000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "20.0000",
                "shares": 20000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-03-31": {
                "reportDate": "2026-05-05",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.07,
                "epsDifference": 0.15,
                "surprisePercent": 214.2857
            },
            "2025-12-31": {
                "reportDate": "2026-02-25",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1679,
                "epsEstimate": 0.1695,
                "epsDifference": -0.0016,
                "surprisePercent": -0.944
            },
            "2025-09-30": {
                "reportDate": "2025-11-03",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.14,
                "epsDifference": 0.04,
                "surprisePercent": 28.5714
            },
            "2025-06-30": {
                "reportDate": "2025-08-04",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.19,
                "epsDifference": -0.06,
                "surprisePercent": -31.5789
            },
            "2025-03-31": {
                "reportDate": "2025-05-05",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.15,
                "epsDifference": 0.02,
                "surprisePercent": 13.3333
            },
            "2024-12-31": {
                "reportDate": "2025-02-26",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.2381,
                "epsEstimate": 0.1033,
                "epsDifference": 0.1348,
                "surprisePercent": 130.4937
            },
            "2024-09-30": {
                "reportDate": "2024-10-30",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.1,
                "epsDifference": 0.16,
                "surprisePercent": 160
            },
            "2024-06-30": {
                "reportDate": "2024-08-05",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.12,
                "epsDifference": 0.09,
                "surprisePercent": 75
            },
            "2024-03-31": {
                "reportDate": "2024-05-01",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.12,
                "epsDifference": 0.29,
                "surprisePercent": 241.6667
            },
            "2023-12-31": {
                "reportDate": "2024-02-28",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.72,
                "epsEstimate": 0.2,
                "epsDifference": 0.52,
                "surprisePercent": 260
            },
            "2023-09-30": {
                "reportDate": "2023-11-01",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.3,
                "epsDifference": -0.13,
                "surprisePercent": -43.3333
            },
            "2023-06-30": {
                "reportDate": "2023-08-07",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.36,
                "epsDifference": -0.09,
                "surprisePercent": -25
            },
            "2023-03-31": {
                "reportDate": "2023-05-01",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.3,
                "epsDifference": -0.12,
                "surprisePercent": -40
            },
            "2022-12-31": {
                "reportDate": "2023-02-27",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.31,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-09-30": {
                "reportDate": "2022-11-02",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.43,
                "epsDifference": -0.21,
                "surprisePercent": -48.8372
            },
            "2022-06-30": {
                "reportDate": "2022-08-03",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.49,
                "epsDifference": -0.25,
                "surprisePercent": -51.0204
            },
            "2022-03-31": {
                "reportDate": "2022-05-04",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.49,
                "epsDifference": -0.27,
                "surprisePercent": -55.102
            },
            "2021-12-31": {
                "reportDate": "2022-02-22",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.35,
                "epsDifference": -0.1,
                "surprisePercent": -28.5714
            },
            "2021-09-30": {
                "reportDate": "2021-11-02",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.48,
                "epsDifference": -0.28,
                "surprisePercent": -58.3333
            },
            "2021-06-30": {
                "reportDate": "2021-08-03",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.38,
                "epsDifference": -0.18,
                "surprisePercent": -47.3684
            },
            "2021-03-31": {
                "reportDate": "2021-05-04",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.13,
                "epsDifference": 0.06,
                "surprisePercent": 46.1538
            },
            "2020-12-31": {
                "reportDate": "2021-02-22",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.13,
                "epsDifference": 0.05,
                "surprisePercent": 38.4615
            },
            "2020-09-30": {
                "reportDate": "2020-11-05",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.07,
                "epsDifference": 0.09,
                "surprisePercent": 128.5714
            },
            "2020-06-30": {
                "reportDate": "2020-08-06",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": -0.01,
                "epsDifference": 0.12,
                "surprisePercent": 1200
            },
            "2020-03-31": {
                "reportDate": "2020-05-11",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": -0.04,
                "epsDifference": 0.11,
                "surprisePercent": 275
            },
            "2019-12-31": {
                "reportDate": "2020-02-24",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": -0.22,
                "epsDifference": 0.35,
                "surprisePercent": 159.0909
            },
            "2019-09-30": {
                "reportDate": "2019-10-30",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.2,
                "epsEstimate": 0.14,
                "epsDifference": -0.34,
                "surprisePercent": -242.8571
            },
            "2019-06-30": {
                "reportDate": "2019-08-01",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.23,
                "epsEstimate": 0.22,
                "epsDifference": -0.45,
                "surprisePercent": -204.5455
            },
            "2019-03-31": {
                "reportDate": "2019-05-02",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.09,
                "epsDifference": -0.01,
                "surprisePercent": -11.1111
            },
            "2018-12-31": {
                "reportDate": "2019-02-25",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": 0.21,
                "epsDifference": -0.37,
                "surprisePercent": -176.1905
            },
            "2018-09-30": {
                "reportDate": "2018-11-01",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.1,
                "epsDifference": -0.06,
                "surprisePercent": -60
            },
            "2018-06-30": {
                "reportDate": "2018-08-06",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.17,
                "epsDifference": -0.1,
                "surprisePercent": -58.8235
            },
            "2018-03-31": {
                "reportDate": "2018-05-02",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.21,
                "epsDifference": -0.13,
                "surprisePercent": -61.9048
            },
            "2017-12-31": {
                "reportDate": "2018-02-26",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.08,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-09-30": {
                "reportDate": "2017-11-06",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.07,
                "epsDifference": -0.04,
                "surprisePercent": -57.1429
            },
            "2017-06-30": {
                "reportDate": "2017-08-02",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.03,
                "epsDifference": 0.03,
                "surprisePercent": 100
            },
            "2017-03-31": {
                "reportDate": "2017-05-03",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.18,
                "epsDifference": -0.16,
                "surprisePercent": -88.8889
            },
            "2016-12-31": {
                "reportDate": "2017-02-27",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.13,
                "epsDifference": -0.04,
                "surprisePercent": -30.7692
            },
            "2016-09-30": {
                "reportDate": "2016-11-02",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.26,
                "epsDifference": -0.21,
                "surprisePercent": -80.7692
            },
            "2016-06-30": {
                "reportDate": "2016-08-08",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.15,
                "epsDifference": -0.05,
                "surprisePercent": -33.3333
            },
            "2016-03-31": {
                "reportDate": "2016-05-09",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.15,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2015-12-31": {
                "reportDate": "2016-03-02",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.05,
                "epsDifference": 0.04,
                "surprisePercent": 80
            },
            "2015-09-30": {
                "reportDate": "2015-11-09",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.09,
                "epsDifference": 0.02,
                "surprisePercent": 22.2222
            },
            "2015-06-30": {
                "reportDate": "2015-08-10",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.02,
                "epsDifference": 0.08,
                "surprisePercent": 400
            },
            "2015-03-31": {
                "reportDate": "2015-04-22",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0017,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.1314",
                "earningsEstimateAvg": "0.3736",
                "earningsEstimateLow": "0.3489",
                "earningsEstimateHigh": "0.3984",
                "earningsEstimateYearAgoEps": "0.3302",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1314",
                "revenueEstimateAvg": "772511000.00",
                "revenueEstimateLow": "756233000.00",
                "revenueEstimateHigh": "782300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0207",
                "epsTrendCurrent": "0.3736",
                "epsTrend7daysAgo": "0.3736",
                "epsTrend30daysAgo": "0.3736",
                "epsTrend60daysAgo": "0.3771",
                "epsTrend90daysAgo": "0.3771",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.4888",
                "earningsEstimateAvg": "0.3302",
                "earningsEstimateLow": "0.3302",
                "earningsEstimateHigh": "0.3302",
                "earningsEstimateYearAgoEps": "0.6460",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.4888",
                "revenueEstimateAvg": "756850000.00",
                "revenueEstimateLow": "753700000.00",
                "revenueEstimateHigh": "760000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0052",
                "epsTrendCurrent": "0.3302",
                "epsTrend7daysAgo": "0.3302",
                "epsTrend30daysAgo": "0.3302",
                "epsTrend60daysAgo": "0.3354",
                "epsTrend90daysAgo": "0.3354",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "-0.5525",
                "earningsEstimateAvg": "0.0792",
                "earningsEstimateLow": "0.0792",
                "earningsEstimateHigh": "0.0792",
                "earningsEstimateYearAgoEps": "0.1769",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.5525",
                "revenueEstimateAvg": "191300000.00",
                "revenueEstimateLow": "191300000.00",
                "revenueEstimateHigh": "191300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0138",
                "epsTrendCurrent": "0.0792",
                "epsTrend7daysAgo": "0.0792",
                "epsTrend30daysAgo": "0.0792",
                "epsTrend60daysAgo": "0.0919",
                "epsTrend90daysAgo": "0.0919",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.4808",
                "earningsEstimateAvg": "0.0671",
                "earningsEstimateLow": "0.0671",
                "earningsEstimateHigh": "0.0671",
                "earningsEstimateYearAgoEps": "0.1293",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.4808",
                "revenueEstimateAvg": "181000500.00",
                "revenueEstimateLow": "174601000.00",
                "revenueEstimateHigh": "187400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0415",
                "epsTrendCurrent": "0.0671",
                "epsTrend7daysAgo": "0.0671",
                "epsTrend30daysAgo": "0.0671",
                "epsTrend60daysAgo": "0.0879",
                "epsTrend90daysAgo": "0.0879",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.5728",
                "earningsEstimateAvg": "0.0721",
                "earningsEstimateLow": "0.0638",
                "earningsEstimateHigh": "0.0804",
                "earningsEstimateYearAgoEps": "0.1687",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.5728",
                "revenueEstimateAvg": "187063670.00",
                "revenueEstimateLow": "186140000.00",
                "revenueEstimateHigh": "188000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0069",
                "epsTrendCurrent": "0.0721",
                "epsTrend7daysAgo": "0.0721",
                "epsTrend30daysAgo": "0.0916",
                "epsTrend60daysAgo": "0.1021",
                "epsTrend90daysAgo": "0.1021",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.4086",
                "earningsEstimateAvg": "0.3929",
                "earningsEstimateLow": "0.3542",
                "earningsEstimateHigh": "0.4315",
                "earningsEstimateYearAgoEps": "0.6643",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.4086",
                "revenueEstimateAvg": "753825540.00",
                "revenueEstimateLow": "750821000.00",
                "revenueEstimateHigh": "756000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0214",
                "epsTrendCurrent": "0.3929",
                "epsTrend7daysAgo": "0.4255",
                "epsTrend30daysAgo": "0.4255",
                "epsTrend60daysAgo": "0.4255",
                "epsTrend90daysAgo": "0.4565",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.4890",
                "earningsEstimateAvg": "0.1351",
                "earningsEstimateLow": "0.1316",
                "earningsEstimateHigh": "0.1385",
                "earningsEstimateYearAgoEps": "0.2643",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.4890",
                "revenueEstimateAvg": "183837660.00",
                "revenueEstimateLow": "173946000.00",
                "revenueEstimateHigh": "191100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0505",
                "epsTrendCurrent": "0.1351",
                "epsTrend7daysAgo": "0.1549",
                "epsTrend30daysAgo": "0.1549",
                "epsTrend60daysAgo": "0.1713",
                "epsTrend90daysAgo": "0.1789",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.0701",
                "earningsEstimateAvg": "0.1915",
                "earningsEstimateLow": "0.1904",
                "earningsEstimateHigh": "0.1925",
                "earningsEstimateYearAgoEps": "0.2059",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0701",
                "revenueEstimateAvg": "185429000.00",
                "revenueEstimateLow": "175278030.00",
                "revenueEstimateHigh": "192632000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0264",
                "epsTrendCurrent": "0.1915",
                "epsTrend7daysAgo": "0.1915",
                "epsTrend30daysAgo": "0.1925",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.1388",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.6304",
                "earningsEstimateAvg": "0.1529",
                "earningsEstimateLow": "0.1529",
                "earningsEstimateHigh": "0.1529",
                "earningsEstimateYearAgoEps": "0.4137",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.6304",
                "revenueEstimateAvg": "186942050.00",
                "revenueEstimateLow": "176693200.00",
                "revenueEstimateHigh": "193175000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0469",
                "epsTrendCurrent": "0.1529",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.1305",
                "epsTrend90daysAgo": "0.1305",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.4616",
                "earningsEstimateAvg": "0.5145",
                "earningsEstimateLow": "0.3958",
                "earningsEstimateHigh": "0.6331",
                "earningsEstimateYearAgoEps": "0.9556",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.4616",
                "revenueEstimateAvg": "745563430.00",
                "revenueEstimateLow": "701000000.00",
                "revenueEstimateHigh": "770757220.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1311",
                "epsTrendCurrent": "0.5145",
                "epsTrend7daysAgo": "0.5079",
                "epsTrend30daysAgo": "0.5079",
                "epsTrend60daysAgo": "0.5079",
                "epsTrend90daysAgo": "0.4632",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.2310",
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.3200",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.2310",
                "revenueEstimateAvg": "187040000.00",
                "revenueEstimateLow": "174740000.00",
                "revenueEstimateHigh": "195010000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.1470",
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.0360",
                "earningsEstimateAvg": "0.2900",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.4200",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0360",
                "revenueEstimateAvg": "187120000.00",
                "revenueEstimateLow": "174800000.00",
                "revenueEstimateHigh": "195710000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1320",
                "epsTrendCurrent": "0.2900",
                "epsTrend7daysAgo": "0.2900",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.3330",
                "earningsEstimateAvg": "0.3200",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.6100",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.3330",
                "revenueEstimateAvg": "191020000.00",
                "revenueEstimateLow": "174210000.00",
                "revenueEstimateHigh": "201200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0820",
                "epsTrendCurrent": "0.3200",
                "epsTrend7daysAgo": "0.3200",
                "epsTrend30daysAgo": "0.2900",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.9900",
                "earningsEstimateLow": "0.7300",
                "earningsEstimateHigh": "1.4900",
                "earningsEstimateYearAgoEps": "0.9900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "836410000.00",
                "revenueEstimateLow": "792200000.00",
                "revenueEstimateHigh": "858240000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0430",
                "epsTrendCurrent": "0.9900",
                "epsTrend7daysAgo": "0.9900",
                "epsTrend30daysAgo": "0.9900",
                "epsTrend60daysAgo": "0.9900",
                "epsTrend90daysAgo": "0.8700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.1430",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.4600",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.1430",
                "revenueEstimateAvg": "210120000.00",
                "revenueEstimateLow": "197670000.00",
                "revenueEstimateHigh": "216800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0850",
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.3330",
                "earningsEstimateAvg": "0.3200",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.3330",
                "revenueEstimateAvg": "211620000.00",
                "revenueEstimateLow": "201900000.00",
                "revenueEstimateHigh": "216300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1460",
                "epsTrendCurrent": "0.3200",
                "epsTrend7daysAgo": "0.3200",
                "epsTrend30daysAgo": "0.2700",
                "epsTrend60daysAgo": "0.3100",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.1670",
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.4800",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1670",
                "revenueEstimateAvg": "203460000.00",
                "revenueEstimateLow": "196100000.00",
                "revenueEstimateHigh": "210700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1660",
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.3100",
                "epsTrend90daysAgo": "0.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.0820",
                "earningsEstimateAvg": "0.9000",
                "earningsEstimateLow": "0.8600",
                "earningsEstimateHigh": "0.9500",
                "earningsEstimateYearAgoEps": "0.9800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0820",
                "revenueEstimateAvg": "753270000.00",
                "revenueEstimateLow": "747300000.00",
                "revenueEstimateHigh": "772490000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2860",
                "epsTrendCurrent": "0.9000",
                "epsTrend7daysAgo": "0.9000",
                "epsTrend30daysAgo": "0.9000",
                "epsTrend60daysAgo": "0.8900",
                "epsTrend90daysAgo": "0.8500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.2310",
                "earningsEstimateAvg": "0.3200",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2310",
                "revenueEstimateAvg": "191000000.00",
                "revenueEstimateLow": "190400000.00",
                "revenueEstimateHigh": "191600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2660",
                "epsTrendCurrent": "0.3200",
                "epsTrend7daysAgo": "0.3200",
                "epsTrend30daysAgo": "0.2700",
                "epsTrend60daysAgo": "0.3900",
                "epsTrend90daysAgo": "0.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.4800",
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.5000",
                "earningsEstimateYearAgoEps": "0.2500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.4800",
                "revenueEstimateAvg": "182990000.00",
                "revenueEstimateLow": "180580000.00",
                "revenueEstimateHigh": "186600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.3240",
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.9470",
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.5200",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.9470",
                "revenueEstimateAvg": "183800000.00",
                "revenueEstimateLow": "183000000.00",
                "revenueEstimateHigh": "184600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.4940",
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "1.7740",
                "earningsEstimateAvg": "1.4700",
                "earningsEstimateLow": "1.0000",
                "earningsEstimateHigh": "1.8500",
                "earningsEstimateYearAgoEps": "0.5300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.7740",
                "revenueEstimateAvg": "541460000.00",
                "revenueEstimateLow": "423490000.00",
                "revenueEstimateHigh": "584120000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2530",
                "epsTrendCurrent": "1.4700",
                "epsTrend7daysAgo": "1.4700",
                "epsTrend30daysAgo": "1.4700",
                "epsTrend60daysAgo": "1.4700",
                "epsTrend90daysAgo": "1.5200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "1.4000",
                "earningsEstimateAvg": "0.3600",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.4700",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.4000",
                "revenueEstimateAvg": "147730000.00",
                "revenueEstimateLow": "144100000.00",
                "revenueEstimateHigh": "151360000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3600",
                "epsTrend7daysAgo": "0.3600",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "2.0000",
                "earningsEstimateAvg": "0.3000",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.3600",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "2.0000",
                "revenueEstimateAvg": "138246000.00",
                "revenueEstimateLow": "132200000.00",
                "revenueEstimateHigh": "132900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.3240",
                "epsTrendCurrent": "0.3000",
                "epsTrend7daysAgo": "0.3000",
                "epsTrend30daysAgo": "0.3000",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "2.3330",
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.3200",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "2.3330",
                "revenueEstimateAvg": "117920000.00",
                "revenueEstimateLow": "113710000.00",
                "revenueEstimateHigh": "124330000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "5.4670",
                "earningsEstimateAvg": "0.6700",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "1.1600",
                "earningsEstimateYearAgoEps": "-0.1500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "5.4670",
                "revenueEstimateAvg": "429460000.00",
                "revenueEstimateLow": "426700000.00",
                "revenueEstimateHigh": "432000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1070",
                "epsTrendCurrent": "0.6700",
                "epsTrend7daysAgo": "0.6700",
                "epsTrend30daysAgo": "0.6700",
                "epsTrend60daysAgo": "0.6200",
                "epsTrend90daysAgo": "0.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "1.4500",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "-0.2000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.4500",
                "revenueEstimateAvg": "106840000.00",
                "revenueEstimateLow": "105800000.00",
                "revenueEstimateHigh": "108120000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "1.7890",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "-0.1900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.7890",
                "revenueEstimateAvg": "102370000.00",
                "revenueEstimateLow": "97720000.00",
                "revenueEstimateHigh": "104800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0730",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "0.8750",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.8750",
                "revenueEstimateAvg": "101650000.00",
                "revenueEstimateLow": "100400000.00",
                "revenueEstimateHigh": "102810000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1220",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "2.7140",
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "-0.5300",
                "earningsEstimateHigh": "1.0500",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "2.7140",
                "revenueEstimateAvg": "388180000.00",
                "revenueEstimateLow": "386700000.00",
                "revenueEstimateHigh": "389700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1730",
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.5600",
                "epsTrend60daysAgo": "0.5600",
                "epsTrend90daysAgo": "0.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "4.6670",
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "4.6670",
                "revenueEstimateAvg": "100470000.00",
                "revenueEstimateLow": "99360000.00",
                "revenueEstimateHigh": "101930000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "1.5710",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.5710",
                "revenueEstimateAvg": "95750000.00",
                "revenueEstimateLow": "95100000.00",
                "revenueEstimateHigh": "96840000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2010",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.1430",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1430",
                "revenueEstimateAvg": "93230000.00",
                "revenueEstimateLow": "91950000.00",
                "revenueEstimateHigh": "94700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2190",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "71.0000",
                "earningsEstimateAvg": "0.7200",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "1.0600",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "71.0000",
                "revenueEstimateAvg": "332020000.00",
                "revenueEstimateLow": "329750000.00",
                "revenueEstimateHigh": "335370000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2380",
                "epsTrendCurrent": "0.7200",
                "epsTrend7daysAgo": "0.7200",
                "epsTrend30daysAgo": "0.7200",
                "epsTrend60daysAgo": "0.7200",
                "epsTrend90daysAgo": "1.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "1.6670",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.6670",
                "revenueEstimateAvg": "87120000.00",
                "revenueEstimateLow": "86630000.00",
                "revenueEstimateHigh": "87620000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2650",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "4.0000",
                "earningsEstimateAvg": "0.2500",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "4.0000",
                "revenueEstimateAvg": "80020000.00",
                "revenueEstimateLow": "79120000.00",
                "revenueEstimateHigh": "80580000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2440",
                "epsTrendCurrent": "0.2500",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "-6.0000",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-6.0000",
                "revenueEstimateAvg": "76060000.00",
                "revenueEstimateLow": "73980000.00",
                "revenueEstimateHigh": "78000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2350",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-0.8790",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.3300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.8790",
                "revenueEstimateAvg": "267030000.00",
                "revenueEstimateLow": "260600000.00",
                "revenueEstimateHigh": "270180000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.3420",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.6800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.22
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.6479
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 1.1181
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 1.34
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.99
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.84
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.52
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -0.22
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.03
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.03
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.39
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.3017
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "5033758000.00",
                    "intangibleAssets": "136526000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10116000.00",
                    "totalLiab": "3558669000.00",
                    "totalStockholderEquity": "912761000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "97724000.00",
                    "commonStock": "771000.00",
                    "capitalStock": "344313000.00",
                    "retainedEarnings": "-683581000.00",
                    "otherLiab": null,
                    "goodWill": "8182000.00",
                    "otherAssets": "4985846000.00",
                    "cash": "27648000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "530779000.00",
                    "currentDeferredRevenue": "20655000.00",
                    "netDebt": "3411508000.00",
                    "shortTermDebt": "412400000.00",
                    "shortLongTermDebt": "412400000.00",
                    "shortLongTermDebtTotal": "3439156000.00",
                    "otherStockholderEquity": "1245845000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "54127000.00",
                    "longTermInvestments": "227267000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16363000.00",
                    "longTermDebt": "3004436000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6184000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4584661000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4979631000.00",
                    "capitalLeaseObligations": "22320000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3027890000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5033758000.00",
                    "cashAndShortTermInvestments": "27648000.00",
                    "propertyPlantAndEquipmentGross": "22995000.00",
                    "propertyPlantAndEquipmentNet": "22995000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-476652000.00",
                    "netInvestedCapital": "3986055000.00",
                    "commonStockSharesOutstanding": "77093000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "5080115000.00",
                    "intangibleAssets": "107065000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-18031000.00",
                    "totalLiab": "3546332000.00",
                    "totalStockholderEquity": "946038000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-354049000.00",
                    "commonStock": "771000.00",
                    "capitalStock": "341901000.00",
                    "retainedEarnings": "-652240000.00",
                    "otherLiab": null,
                    "goodWill": "8182000.00",
                    "otherAssets": "5036218000.00",
                    "cash": "23638000.00",
                    "cashAndEquivalents": "23328000.00",
                    "totalCurrentLiabilities": "376669000.00",
                    "currentDeferredRevenue": "19931000.00",
                    "netDebt": "3404084000.00",
                    "shortTermDebt": "376669000.00",
                    "shortLongTermDebt": "400900000.00",
                    "shortLongTermDebtTotal": "3427722000.00",
                    "otherStockholderEquity": "1256377000.00",
                    "propertyPlantEquipment": "4624282000.00",
                    "totalCurrentAssets": "41669000.00",
                    "longTermInvestments": "231779000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18031000.00",
                    "longTermDebt": "3004202000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4416000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4946398000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20569000.00",
                    "capitalLeaseObligations": "22620000.00",
                    "longTermDebtTotal": "3405102000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3169663000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1251961000.00",
                    "liabilitiesAndStockholdersEquity": "5080115000.00",
                    "cashAndShortTermInvestments": "23638000.00",
                    "propertyPlantAndEquipmentGross": "23015000.00",
                    "propertyPlantAndEquipmentNet": "20569000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-447030000.00",
                    "netInvestedCapital": "4010010000.00",
                    "commonStockSharesOutstanding": "76952000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "5142302000.00",
                    "intangibleAssets": "140352000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13021000.00",
                    "totalLiab": "3560261000.00",
                    "totalStockholderEquity": "973125000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "109632000.00",
                    "commonStock": "769000.00",
                    "capitalStock": "341899000.00",
                    "retainedEarnings": "-626122000.00",
                    "otherLiab": null,
                    "goodWill": "8182000.00",
                    "otherAssets": "5095640000.00",
                    "cash": "26295000.00",
                    "cashAndEquivalents": "26295000.00",
                    "totalCurrentLiabilities": "529387000.00",
                    "currentDeferredRevenue": "20355000.00",
                    "netDebt": "3399498000.00",
                    "shortTermDebt": "399400000.00",
                    "shortLongTermDebt": "399400000.00",
                    "shortLongTermDebtTotal": "3425793000.00",
                    "otherStockholderEquity": "1252488000.00",
                    "propertyPlantEquipment": "4689014000.00",
                    "totalCurrentAssets": "58323000.00",
                    "longTermInvestments": "235385000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19007000.00",
                    "longTermDebt": "3003999000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4860000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4677142000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5083979000.00",
                    "capitalLeaseObligations": "22394000.00",
                    "longTermDebtTotal": "3403399000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3030874000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1252488000.00",
                    "liabilitiesAndStockholdersEquity": "5142302000.00",
                    "cashAndShortTermInvestments": "26295000.00",
                    "propertyPlantAndEquipmentGross": "22918000.00",
                    "propertyPlantAndEquipmentNet": "22918000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-471064000.00",
                    "netInvestedCapital": "4035394000.00",
                    "commonStockSharesOutstanding": "76746000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "5181285000.00",
                    "intangibleAssets": "142509000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18573000.00",
                    "totalLiab": "3543603000.00",
                    "totalStockholderEquity": "1002082000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "93613000.00",
                    "commonStock": "765000.00",
                    "capitalStock": "341720000.00",
                    "retainedEarnings": "-595627000.00",
                    "otherLiab": null,
                    "goodWill": "8182000.00",
                    "otherAssets": "5134498000.00",
                    "cash": "26121000.00",
                    "cashAndEquivalents": "26121000.00",
                    "totalCurrentLiabilities": "513120000.00",
                    "currentDeferredRevenue": "20607000.00",
                    "netDebt": "3399221000.00",
                    "shortTermDebt": "398900000.00",
                    "shortLongTermDebt": "398900000.00",
                    "shortLongTermDebtTotal": "3425342000.00",
                    "otherStockholderEquity": "1249996000.00",
                    "propertyPlantEquipment": "4718933000.00",
                    "totalCurrentAssets": "66573000.00",
                    "longTermInvestments": "231360000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21879000.00",
                    "longTermDebt": "3003759000.00",
                    "inventory": null,
                    "accountsPayable": "93613000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5993000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4709025000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5114712000.00",
                    "capitalLeaseObligations": "22683000.00",
                    "longTermDebtTotal": "3402659000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3030483000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1249996000.00",
                    "liabilitiesAndStockholdersEquity": "5181285000.00",
                    "cashAndShortTermInvestments": "26121000.00",
                    "propertyPlantAndEquipmentGross": "23636000.00",
                    "propertyPlantAndEquipmentNet": "23636000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-446547000.00",
                    "netInvestedCapital": "4063786000.00",
                    "commonStockSharesOutstanding": "76474000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "5255004000.00",
                    "intangibleAssets": "144442000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8768000.00",
                    "totalLiab": "3562812000.00",
                    "totalStockholderEquity": "1033979000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "92016000.00",
                    "commonStock": "764000.00",
                    "capitalStock": "341719000.00",
                    "retainedEarnings": "-566346000.00",
                    "otherLiab": null,
                    "goodWill": "8182000.00",
                    "otherAssets": "5215081000.00",
                    "cash": "19266000.00",
                    "cashAndEquivalents": "19266000.00",
                    "totalCurrentLiabilities": "533088000.00",
                    "currentDeferredRevenue": "20272000.00",
                    "netDebt": "3430062000.00",
                    "shortTermDebt": "420800000.00",
                    "shortLongTermDebt": "420800000.00",
                    "shortLongTermDebtTotal": "3449328000.00",
                    "otherStockholderEquity": "1249291000.00",
                    "propertyPlantEquipment": "4800964000.00",
                    "totalCurrentAssets": "48286000.00",
                    "longTermInvestments": "235591000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20252000.00",
                    "longTermDebt": "3005866000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9315000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4794751000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5206718000.00",
                    "capitalLeaseObligations": "22662000.00",
                    "longTermDebtTotal": "3426666000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3029724000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1249291000.00",
                    "liabilitiesAndStockholdersEquity": "5255004000.00",
                    "cashAndShortTermInvestments": "19266000.00",
                    "propertyPlantAndEquipmentGross": "23752000.00",
                    "propertyPlantAndEquipmentNet": "23752000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-484802000.00",
                    "netInvestedCapital": "4119690000.00",
                    "commonStockSharesOutstanding": "76372000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "5354462000.00",
                    "intangibleAssets": "146283000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11737000.00",
                    "totalLiab": "3591115000.00",
                    "totalStockholderEquity": "1075980000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98657000.00",
                    "commonStock": "763000.00",
                    "capitalStock": "341658000.00",
                    "retainedEarnings": "-530652000.00",
                    "otherLiab": null,
                    "goodWill": "8182000.00",
                    "otherAssets": "14034000.00",
                    "cash": "50408000.00",
                    "cashAndEquivalents": "50408000.00",
                    "totalCurrentLiabilities": "561969000.00",
                    "currentDeferredRevenue": "20012000.00",
                    "netDebt": "3421567000.00",
                    "shortTermDebt": "443300000.00",
                    "shortLongTermDebt": "443300000.00",
                    "shortLongTermDebtTotal": "3471975000.00",
                    "otherStockholderEquity": "1249426000.00",
                    "propertyPlantEquipment": "4836318000.00",
                    "totalCurrentAssets": "89060000.00",
                    "longTermInvestments": "246193000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26915000.00",
                    "longTermDebt": "3005787000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15548000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4840724000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5265402000.00",
                    "capitalLeaseObligations": "22888000.00",
                    "longTermDebtTotal": "3449087000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3029146000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1249426000.00",
                    "liabilitiesAndStockholdersEquity": "5354462000.00",
                    "cashAndShortTermInvestments": "50408000.00",
                    "propertyPlantAndEquipmentGross": "24020000.00",
                    "propertyPlantAndEquipmentNet": "24020000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-472909000.00",
                    "netInvestedCapital": "4184172000.00",
                    "commonStockSharesOutstanding": "76844000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5389661000.00",
                    "intangibleAssets": "147319000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21129000.00",
                    "totalLiab": "3588773000.00",
                    "totalStockholderEquity": "986869000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "108424000.00",
                    "commonStock": "762000.00",
                    "capitalStock": "341413000.00",
                    "retainedEarnings": "-498787000.00",
                    "otherLiab": null,
                    "goodWill": "8182000.00",
                    "otherAssets": "39564000.00",
                    "cash": "69886000.00",
                    "cashAndEquivalents": "69886000.00",
                    "totalCurrentLiabilities": "536002000.00",
                    "currentDeferredRevenue": "20778000.00",
                    "netDebt": "3381911000.00",
                    "shortTermDebt": "406800000.00",
                    "shortLongTermDebt": "406800000.00",
                    "shortLongTermDebtTotal": "3451797000.00",
                    "otherStockholderEquity": "1124700000.00",
                    "propertyPlantEquipment": "4839227000.00",
                    "totalCurrentAssets": "117989000.00",
                    "longTermInvestments": "257381000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26974000.00",
                    "longTermDebt": "3428304000.00",
                    "inventory": "51451000.00",
                    "accountsPayable": "15709000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19543000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4834286000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5271672000.00",
                    "capitalLeaseObligations": "23493000.00",
                    "longTermDebtTotal": "3428304000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3052771000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1124533000.00",
                    "liabilitiesAndStockholdersEquity": "5389661000.00",
                    "cashAndShortTermInvestments": "69886000.00",
                    "propertyPlantAndEquipmentGross": "21515000.00",
                    "propertyPlantAndEquipmentNet": "24504000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-50777000.00",
                    "netInvestedCapital": "4074522000.00",
                    "commonStockSharesOutstanding": "75760000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "5321101000.00",
                    "intangibleAssets": "54452000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20768000.00",
                    "totalLiab": "3504036000.00",
                    "totalStockholderEquity": "1191210000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "93042000.00",
                    "commonStock": "752000.00",
                    "capitalStock": "341403000.00",
                    "retainedEarnings": "-469768000.00",
                    "otherLiab": null,
                    "goodWill": "8182000.00",
                    "otherAssets": null,
                    "cash": "58975000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "336469000.00",
                    "currentDeferredRevenue": "21427000.00",
                    "netDebt": "3330592000.00",
                    "shortTermDebt": "222000000.00",
                    "shortLongTermDebt": "220487000.00",
                    "shortLongTermDebtTotal": "3389567000.00",
                    "otherStockholderEquity": "1293694000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "104355000.00",
                    "longTermInvestments": "230295000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "34436000.00",
                    "netReceivables": "24612000.00",
                    "longTermDebt": "3145349000.00",
                    "inventory": "-34436000.00",
                    "accountsPayable": "93042000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "25881000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4897902000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5216746000.00",
                    "capitalLeaseObligations": "23731000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3167567000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5321101000.00",
                    "cashAndShortTermInvestments": "58975000.00",
                    "propertyPlantAndEquipmentGross": "25915000.00",
                    "propertyPlantAndEquipmentNet": "25915000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-230601000.00",
                    "netInvestedCapital": "4216395000.00",
                    "commonStockSharesOutstanding": "75160000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "5366865000.00",
                    "intangibleAssets": "54994000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33849000.00",
                    "totalLiab": "3419793000.00",
                    "totalStockholderEquity": "1277027000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "87875000.00",
                    "commonStock": "769000.00",
                    "capitalStock": "341420000.00",
                    "retainedEarnings": "-439741000.00",
                    "otherLiab": null,
                    "goodWill": "8182000.00",
                    "otherAssets": null,
                    "cash": "64233000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "248237000.00",
                    "currentDeferredRevenue": "22362000.00",
                    "netDebt": "3245323000.00",
                    "shortTermDebt": "138000000.00",
                    "shortLongTermDebt": "138000000.00",
                    "shortLongTermDebtTotal": "3309556000.00",
                    "otherStockholderEquity": "1347512000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "116002000.00",
                    "longTermInvestments": "240025000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "37218000.00",
                    "netReceivables": "17920000.00",
                    "longTermDebt": "3147547000.00",
                    "inventory": "-37218000.00",
                    "accountsPayable": "87875000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "27836000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4922879000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5250863000.00",
                    "capitalLeaseObligations": "24009000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3171556000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5366865000.00",
                    "cashAndShortTermInvestments": "64233000.00",
                    "propertyPlantAndEquipmentGross": "24783000.00",
                    "propertyPlantAndEquipmentNet": "24783000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-132235000.00",
                    "netInvestedCapital": "4221923000.00",
                    "commonStockSharesOutstanding": "138148000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "5931811000.00",
                    "intangibleAssets": "56736000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "587655000.00",
                    "totalLiab": "3805970000.00",
                    "totalStockholderEquity": "1422188000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "92766000.00",
                    "commonStock": "823000.00",
                    "capitalStock": "341474000.00",
                    "retainedEarnings": "-449907000.00",
                    "otherLiab": null,
                    "goodWill": "8182000.00",
                    "otherAssets": "5844532000.00",
                    "cash": "64980000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "501120000.00",
                    "currentDeferredRevenue": "27354000.00",
                    "netDebt": "3617420000.00",
                    "shortTermDebt": "381000000.00",
                    "shortLongTermDebt": "381000000.00",
                    "shortLongTermDebtTotal": "3682400000.00",
                    "otherStockholderEquity": "1509563000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "674707000.00",
                    "longTermInvestments": "211361000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "29610000.00",
                    "netReceivables": "22072000.00",
                    "longTermDebt": "3277205000.00",
                    "inventory": "572912000.00",
                    "accountsPayable": "92766000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "21058000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4955867000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5257104000.00",
                    "capitalLeaseObligations": "24195000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3304850000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5931811000.00",
                    "cashAndShortTermInvestments": "64980000.00",
                    "propertyPlantAndEquipmentGross": "24958000.00",
                    "propertyPlantAndEquipmentNet": "24958000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "173587000.00",
                    "netInvestedCapital": "4739742000.00",
                    "commonStockSharesOutstanding": "141319000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "6165172000.00",
                    "intangibleAssets": "58078000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13794000.00",
                    "totalLiab": "4008441000.00",
                    "totalStockholderEquity": "1456551000.00",
                    "deferredLongTermLiab": "8976000.00",
                    "otherCurrentLiab": "109361000.00",
                    "commonStock": "830000.00",
                    "capitalStock": "341481000.00",
                    "retainedEarnings": "-468611000.00",
                    "otherLiab": "27009000.00",
                    "goodWill": "8182000.00",
                    "otherAssets": "6083259000.00",
                    "cash": "58846000.00",
                    "cashAndEquivalents": "58846000.00",
                    "totalCurrentLiabilities": "948370000.00",
                    "currentDeferredRevenue": "27009000.00",
                    "netDebt": "3813225000.00",
                    "shortTermDebt": "812000000.00",
                    "shortLongTermDebt": "812000000.00",
                    "shortLongTermDebtTotal": "4658976000.00",
                    "otherStockholderEquity": "1539279000.00",
                    "propertyPlantEquipment": "5708869000.00",
                    "totalCurrentAssets": "60647000.00",
                    "longTermInvestments": "215150000.00",
                    "netTangibleAssets": "1049640000.00",
                    "shortTermInvestments": "60380000.00",
                    "netReceivables": "28300000.00",
                    "longTermDebt": "3846976000.00",
                    "inventory": "-40293000.00",
                    "accountsPayable": "109361000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "44402000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5866308000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6104525000.00",
                    "capitalLeaseObligations": "25095000.00",
                    "longTermDebtTotal": "3846976000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3060071000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1539279000.00",
                    "liabilitiesAndStockholdersEquity": "6165172000.00",
                    "cashAndShortTermInvestments": "58846000.00",
                    "propertyPlantAndEquipmentGross": "23067000.00",
                    "propertyPlantAndEquipmentNet": "23067000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-887723000.00",
                    "netInvestedCapital": "4962876000.00",
                    "commonStockSharesOutstanding": "146118000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "6161391000.00",
                    "intangibleAssets": "59953000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13972000.00",
                    "totalLiab": "3776990000.00",
                    "totalStockholderEquity": "1625371000.00",
                    "deferredLongTermLiab": "25122000.00",
                    "otherCurrentLiab": "-122465000.00",
                    "commonStock": "886000.00",
                    "capitalStock": "341537000.00",
                    "retainedEarnings": "-445813000.00",
                    "otherLiab": "25122000.00",
                    "goodWill": "8182000.00",
                    "otherAssets": "6094044000.00",
                    "cash": "44022000.00",
                    "cashAndEquivalents": "44022000.00",
                    "totalCurrentLiabilities": "662129000.00",
                    "currentDeferredRevenue": "25122000.00",
                    "netDebt": "3620839000.00",
                    "shortTermDebt": "550000000.00",
                    "shortLongTermDebt": "550000000.00",
                    "shortLongTermDebtTotal": "4189547000.00",
                    "otherStockholderEquity": "1692741000.00",
                    "propertyPlantEquipment": "5701460000.00",
                    "totalCurrentAssets": "47321000.00",
                    "longTermInvestments": "219060000.00",
                    "netTangibleAssets": "1284720000.00",
                    "shortTermInvestments": "49006000.00",
                    "netReceivables": "27198000.00",
                    "longTermDebt": "3089547000.00",
                    "inventory": "-37871000.00",
                    "accountsPayable": "87007000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "759030000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "36906000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "886000.00",
                    "preferredStockTotalEquity": "340651000.00",
                    "retainedEarningsTotalEquity": "-445813000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5871685000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6114070000.00",
                    "capitalLeaseObligations": "25314000.00",
                    "longTermDebtTotal": "3639547000.00",
                    "nonCurrentLiabilitiesOther": "25314000.00",
                    "nonCurrentLiabilitiesTotal": "3114861000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1692741000.00",
                    "liabilitiesAndStockholdersEquity": "6161391000.00",
                    "cashAndShortTermInvestments": "44022000.00",
                    "propertyPlantAndEquipmentGross": "23325000.00",
                    "propertyPlantAndEquipmentNet": "23325000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-614808000.00",
                    "netInvestedCapital": "4924267000.00",
                    "commonStockSharesOutstanding": "88312000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "6185425000.00",
                    "intangibleAssets": "63178000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12052000.00",
                    "totalLiab": "3780351000.00",
                    "totalStockholderEquity": "1635415000.00",
                    "deferredLongTermLiab": "24652000.00",
                    "otherCurrentLiab": "-126553000.00",
                    "commonStock": "883000.00",
                    "capitalStock": "341534000.00",
                    "retainedEarnings": "-420408000.00",
                    "otherLiab": null,
                    "goodWill": "8182000.00",
                    "otherAssets": "1928076000.00",
                    "cash": "44330000.00",
                    "cashAndEquivalents": "44330000.00",
                    "totalCurrentLiabilities": "763755000.00",
                    "currentDeferredRevenue": "24652000.00",
                    "netDebt": "3624783000.00",
                    "shortTermDebt": "660500000.00",
                    "shortLongTermDebt": "660500000.00",
                    "shortLongTermDebtTotal": "4312068000.00",
                    "otherStockholderEquity": "1689136000.00",
                    "propertyPlantEquipment": "5731956000.00",
                    "totalCurrentAssets": "51836000.00",
                    "longTermInvestments": "223139000.00",
                    "netTangibleAssets": "1294764000.00",
                    "shortTermInvestments": "38252000.00",
                    "netReceivables": "20718000.00",
                    "longTermDebt": "3651568000.00",
                    "inventory": "-25264000.00",
                    "accountsPayable": "78603000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "769659000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "25153000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "883000.00",
                    "preferredStockTotalEquity": "340651000.00",
                    "retainedEarningsTotalEquity": "-420408000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5815509000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6133589000.00",
                    "capitalLeaseObligations": "25528000.00",
                    "longTermDebtTotal": "3651568000.00",
                    "nonCurrentLiabilitiesOther": "25528000.00",
                    "nonCurrentLiabilitiesTotal": "3016596000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1689136000.00",
                    "liabilitiesAndStockholdersEquity": "6185425000.00",
                    "cashAndShortTermInvestments": "44330000.00",
                    "propertyPlantAndEquipmentGross": "23581000.00",
                    "propertyPlantAndEquipmentNet": "23581000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-711919000.00",
                    "netInvestedCapital": "4938349000.00",
                    "commonStockSharesOutstanding": "148622000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "6070007000.00",
                    "intangibleAssets": "46220000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26156000.00",
                    "totalLiab": "3680993000.00",
                    "totalStockholderEquity": "1648201000.00",
                    "deferredLongTermLiab": "1393000.00",
                    "otherCurrentLiab": "-80377000.00",
                    "commonStock": "898000.00",
                    "capitalStock": "226337000.00",
                    "retainedEarnings": "-396650000.00",
                    "otherLiab": "23213000.00",
                    "goodWill": "8182000.00",
                    "otherAssets": "6010860000.00",
                    "cash": "35312000.00",
                    "cashAndEquivalents": "35312000.00",
                    "totalCurrentLiabilities": "599590000.00",
                    "currentDeferredRevenue": "23213000.00",
                    "netDebt": "3541608000.00",
                    "shortTermDebt": "496000000.00",
                    "shortLongTermDebt": "496000000.00",
                    "shortLongTermDebtTotal": "4047179000.00",
                    "otherStockholderEquity": "1777984000.00",
                    "propertyPlantEquipment": "5644280000.00",
                    "totalCurrentAssets": "42199000.00",
                    "longTermInvestments": "227441000.00",
                    "netTangibleAssets": "1368360000.00",
                    "shortTermInvestments": "51466000.00",
                    "netReceivables": "22670000.00",
                    "longTermDebt": "3055179000.00",
                    "inventory": "-41939000.00",
                    "accountsPayable": "80377000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "40530000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5722130000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6027808000.00",
                    "capitalLeaseObligations": "25741000.00",
                    "longTermDebtTotal": "3551179000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3081403000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1777984000.00",
                    "liabilitiesAndStockholdersEquity": "6070007000.00",
                    "cashAndShortTermInvestments": "35312000.00",
                    "propertyPlantAndEquipmentGross": "23835000.00",
                    "propertyPlantAndEquipmentNet": "23835000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-508565000.00",
                    "netInvestedCapital": "4973941000.00",
                    "commonStockSharesOutstanding": "90627000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "6063738000.00",
                    "intangibleAssets": "51436000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-57882000.00",
                    "totalLiab": "3626695000.00",
                    "totalStockholderEquity": "1698666000.00",
                    "deferredLongTermLiab": "23143000.00",
                    "otherCurrentLiab": "-69550000.00",
                    "commonStock": "909000.00",
                    "capitalStock": "226348000.00",
                    "retainedEarnings": "-374978000.00",
                    "otherLiab": "23143000.00",
                    "goodWill": "8182000.00",
                    "otherAssets": "6008836000.00",
                    "cash": "33401000.00",
                    "cashAndEquivalents": "33401000.00",
                    "totalCurrentLiabilities": "547609000.00",
                    "currentDeferredRevenue": "23143000.00",
                    "netDebt": "3477685000.00",
                    "shortTermDebt": "432000000.00",
                    "shortLongTermDebt": "432000000.00",
                    "shortLongTermDebtTotal": "3919724000.00",
                    "otherStockholderEquity": "1804444000.00",
                    "propertyPlantEquipment": "5623438000.00",
                    "totalCurrentAssets": "37414000.00",
                    "longTermInvestments": "231696000.00",
                    "netTangibleAssets": "1473227000.00",
                    "shortTermInvestments": "53890000.00",
                    "netReceivables": "20468000.00",
                    "longTermDebt": "3487724000.00",
                    "inventory": "-53889999.00",
                    "accountsPayable": "92466000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "738377000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "42852000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "909000.00",
                    "preferredStockTotalEquity": "225439000.00",
                    "retainedEarningsTotalEquity": "-374978000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5713509000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6026324000.00",
                    "capitalLeaseObligations": "23362000.00",
                    "longTermDebtTotal": "3487724000.00",
                    "nonCurrentLiabilitiesOther": "23362000.00",
                    "nonCurrentLiabilitiesTotal": "3079086000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1804444000.00",
                    "liabilitiesAndStockholdersEquity": "6063738000.00",
                    "cashAndShortTermInvestments": "33401000.00",
                    "propertyPlantAndEquipmentGross": "21501000.00",
                    "propertyPlantAndEquipmentNet": "21501000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-478088000.00",
                    "netInvestedCapital": "4960951000.00",
                    "commonStockSharesOutstanding": "91471000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "5759041000.00",
                    "intangibleAssets": "55351000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-50608000.00",
                    "totalLiab": "3257728000.00",
                    "totalStockholderEquity": "1748775000.00",
                    "deferredLongTermLiab": "1858000.00",
                    "otherCurrentLiab": "-45531000.00",
                    "commonStock": "918000.00",
                    "capitalStock": "226357000.00",
                    "retainedEarnings": "-343834000.00",
                    "otherLiab": "23711000.00",
                    "goodWill": "8182000.00",
                    "otherAssets": "5704969000.00",
                    "cash": "32345000.00",
                    "cashAndEquivalents": "32345000.00",
                    "totalCurrentLiabilities": "376877000.00",
                    "currentDeferredRevenue": "23711000.00",
                    "netDebt": "3133506000.00",
                    "shortTermDebt": "285000000.00",
                    "shortLongTermDebt": "285000000.00",
                    "shortLongTermDebtTotal": "3427293000.00",
                    "otherStockholderEquity": "1841880000.00",
                    "propertyPlantEquipment": "5366218000.00",
                    "totalCurrentAssets": "35616000.00",
                    "longTermInvestments": "234075000.00",
                    "netTangibleAssets": "1523336000.00",
                    "shortTermInvestments": "27674000.00",
                    "netReceivables": "14992000.00",
                    "longTermDebt": "2857293000.00",
                    "inventory": "-27674000.00",
                    "accountsPayable": "68166000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "752538000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "24372000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "918000.00",
                    "preferredStockTotalEquity": "225439000.00",
                    "retainedEarningsTotalEquity": "-343834000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5404090000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5723425000.00",
                    "capitalLeaseObligations": "23558000.00",
                    "longTermDebtTotal": "3142293000.00",
                    "nonCurrentLiabilitiesOther": "23558000.00",
                    "nonCurrentLiabilitiesTotal": "2880851000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1841880000.00",
                    "liabilitiesAndStockholdersEquity": "5759041000.00",
                    "cashAndShortTermInvestments": "32345000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "21727000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-341261000.00",
                    "netInvestedCapital": "4665629000.00",
                    "commonStockSharesOutstanding": "91541000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "5621411000.00",
                    "intangibleAssets": "63207000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11327000.00",
                    "totalLiab": "3111367000.00",
                    "totalStockholderEquity": "1746980000.00",
                    "deferredLongTermLiab": "23366000.00",
                    "otherCurrentLiab": "60678000.00",
                    "commonStock": "915000.00",
                    "capitalStock": "219538000.00",
                    "retainedEarnings": "-315024000.00",
                    "otherLiab": "23366000.00",
                    "goodWill": "8182000.00",
                    "otherAssets": "5572844000.00",
                    "cash": "26616000.00",
                    "cashAndEquivalents": "26616000.00",
                    "totalCurrentLiabilities": "509044000.00",
                    "currentDeferredRevenue": "23366000.00",
                    "netDebt": "2996886000.00",
                    "shortTermDebt": "425000000.00",
                    "shortLongTermDebt": "425000000.00",
                    "shortLongTermDebtTotal": "3428572000.00",
                    "otherStockholderEquity": "1830732000.00",
                    "propertyPlantEquipment": "5268038000.00",
                    "totalCurrentAssets": "52141000.00",
                    "longTermInvestments": "184547000.00",
                    "netTangibleAssets": "1528357000.00",
                    "shortTermInvestments": "13646000.00",
                    "netReceivables": "14198000.00",
                    "longTermDebt": "3003572000.00",
                    "inventory": "-13646000.00",
                    "accountsPayable": "60678000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "763064000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11734000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "915000.00",
                    "preferredStockTotalEquity": "218623000.00",
                    "retainedEarningsTotalEquity": "-315024000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5283805000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5569270000.00",
                    "capitalLeaseObligations": "23751000.00",
                    "longTermDebtTotal": "3003572000.00",
                    "nonCurrentLiabilitiesOther": "23751000.00",
                    "nonCurrentLiabilitiesTotal": "2602323000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1830732000.00",
                    "liabilitiesAndStockholdersEquity": "5621411000.00",
                    "cashAndShortTermInvestments": "26616000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "29529000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-456903000.00",
                    "netInvestedCapital": "4528108000.00",
                    "commonStockSharesOutstanding": "91323000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "5562594000.00",
                    "intangibleAssets": "69327000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12414000.00",
                    "totalLiab": "3080139000.00",
                    "totalStockholderEquity": "1775229000.00",
                    "deferredLongTermLiab": "2433000.00",
                    "otherCurrentLiab": "-63332000.00",
                    "commonStock": "912000.00",
                    "capitalStock": "219330000.00",
                    "retainedEarnings": "-291263000.00",
                    "otherLiab": "22208000.00",
                    "goodWill": "8182000.00",
                    "otherAssets": "5537581000.00",
                    "cash": "25013000.00",
                    "cashAndEquivalents": "25013000.00",
                    "totalCurrentLiabilities": "571470000.00",
                    "currentDeferredRevenue": "22208000.00",
                    "netDebt": "2939899000.00",
                    "shortTermDebt": "490000000.00",
                    "shortLongTermDebt": "490000000.00",
                    "shortLongTermDebtTotal": "3464688000.00",
                    "otherStockholderEquity": "1866773000.00",
                    "propertyPlantEquipment": "5241682000.00",
                    "totalCurrentAssets": "27875000.00",
                    "longTermInvestments": "188187000.00",
                    "netTangibleAssets": "1556811000.00",
                    "shortTermInvestments": "188187000.00",
                    "netReceivables": "13134000.00",
                    "longTermDebt": "2450931000.00",
                    "inventory": "-22686000.00",
                    "accountsPayable": "59262000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "707226000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19611000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "912000.00",
                    "preferredStockTotalEquity": "218418000.00",
                    "retainedEarningsTotalEquity": "-291263000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "102417000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5534719000.00",
                    "capitalLeaseObligations": "23981000.00",
                    "longTermDebtTotal": "2974688000.00",
                    "nonCurrentLiabilitiesOther": "23981000.00",
                    "nonCurrentLiabilitiesTotal": "2508669000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1866773000.00",
                    "liabilitiesAndStockholdersEquity": "5562594000.00",
                    "cashAndShortTermInvestments": "25013000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "22211000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-543595000.00",
                    "netInvestedCapital": "4497742000.00",
                    "commonStockSharesOutstanding": "89763000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4521234000.00",
                    "intangibleAssets": "48694000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12895000.00",
                    "totalLiab": "2283570000.00",
                    "totalStockholderEquity": "1608849000.00",
                    "deferredLongTermLiab": "1896000.00",
                    "otherCurrentLiab": "62562000.00",
                    "commonStock": "889000.00",
                    "capitalStock": "219307000.00",
                    "retainedEarnings": "-272636000.00",
                    "otherLiab": "20189000.00",
                    "goodWill": "8182000.00",
                    "otherAssets": "4498790000.00",
                    "cash": "69246000.00",
                    "cashAndEquivalents": "69246000.00",
                    "totalCurrentLiabilities": "82751000.00",
                    "currentDeferredRevenue": "20189000.00",
                    "netDebt": "2083420000.00",
                    "shortTermDebt": "24181000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2200819000.00",
                    "otherStockholderEquity": "1692481000.00",
                    "propertyPlantEquipment": "4155493000.00",
                    "totalCurrentAssets": "73603000.00",
                    "longTermInvestments": "192015000.00",
                    "netTangibleAssets": "1390431000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11640000.00",
                    "longTermDebt": "2128485000.00",
                    "inventory": "-20178000.00",
                    "accountsPayable": "-24181000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "628815000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30303000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "889000.00",
                    "preferredStockTotalEquity": "218418000.00",
                    "retainedEarningsTotalEquity": "-272636000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "98227000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4447631000.00",
                    "capitalLeaseObligations": "24181000.00",
                    "longTermDebtTotal": "2176638000.00",
                    "nonCurrentLiabilitiesOther": "24181000.00",
                    "nonCurrentLiabilitiesTotal": "2200819000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1692481000.00",
                    "liabilitiesAndStockholdersEquity": "4521234000.00",
                    "cashAndShortTermInvestments": "69246000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "22444000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-9148000.00",
                    "netInvestedCapital": "3518916000.00",
                    "commonStockSharesOutstanding": "140025000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "3891246000.00",
                    "intangibleAssets": "42168000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12694000.00",
                    "totalLiab": "2203720000.00",
                    "totalStockholderEquity": "1167301000.00",
                    "deferredLongTermLiab": "2113000.00",
                    "otherCurrentLiab": "48058000.00",
                    "commonStock": "777000.00",
                    "capitalStock": "219195000.00",
                    "retainedEarnings": "-263117000.00",
                    "otherLiab": "19072000.00",
                    "goodWill": "8182000.00",
                    "otherAssets": "3868836000.00",
                    "cash": "22410000.00",
                    "cashAndEquivalents": "22410000.00",
                    "totalCurrentLiabilities": "332630000.00",
                    "currentDeferredRevenue": "19072000.00",
                    "netDebt": "2060542000.00",
                    "shortTermDebt": "265500000.00",
                    "shortLongTermDebt": "265500000.00",
                    "shortLongTermDebtTotal": "2377711000.00",
                    "otherStockholderEquity": "1244269000.00",
                    "propertyPlantEquipment": "3595192000.00",
                    "totalCurrentAssets": "25975000.00",
                    "longTermInvestments": "195567000.00",
                    "netTangibleAssets": "948883000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10339000.00",
                    "longTermDebt": "2058573000.00",
                    "inventory": "-19468000.00",
                    "accountsPayable": "48058000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "520225000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33046000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "777000.00",
                    "preferredStockTotalEquity": "218418000.00",
                    "retainedEarningsTotalEquity": "-263117000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72399000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3865271000.00",
                    "capitalLeaseObligations": "24379000.00",
                    "longTermDebtTotal": "2112211000.00",
                    "nonCurrentLiabilitiesOther": "24379000.00",
                    "nonCurrentLiabilitiesTotal": "1871090000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1244269000.00",
                    "liabilitiesAndStockholdersEquity": "3891246000.00",
                    "cashAndShortTermInvestments": "22410000.00",
                    "propertyPlantAndEquipmentGross": "25255000.00",
                    "propertyPlantAndEquipmentNet": "22674000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-287583000.00",
                    "netInvestedCapital": "3007456000.00",
                    "commonStockSharesOutstanding": "129578000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3651636000.00",
                    "intangibleAssets": "39644000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11395000.00",
                    "totalLiab": "2070016000.00",
                    "totalStockholderEquity": "1084651000.00",
                    "deferredLongTermLiab": "18286000.00",
                    "otherCurrentLiab": "42347000.00",
                    "commonStock": "752000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-259155000.00",
                    "otherLiab": "18286000.00",
                    "goodWill": "8182000.00",
                    "otherAssets": "72044000.00",
                    "cash": "19513000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "251133000.00",
                    "currentDeferredRevenue": "18286000.00",
                    "netDebt": "1937826000.00",
                    "shortTermDebt": "190500000.00",
                    "shortLongTermDebt": "190500000.00",
                    "shortLongTermDebtTotal": "2175314000.00",
                    "otherStockholderEquity": "1156378000.00",
                    "propertyPlantEquipment": "3334602000.00",
                    "totalCurrentAssets": "40593000.00",
                    "longTermInvestments": "199277000.00",
                    "netTangibleAssets": "866333000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9685000.00",
                    "longTermDebt": "1984814000.00",
                    "inventory": null,
                    "accountsPayable": "42347000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "496969000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31642000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "752000.00",
                    "preferredStockTotalEquity": "218318000.00",
                    "retainedEarningsTotalEquity": "-259155000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3336895000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3611043000.00",
                    "capitalLeaseObligations": "24569000.00",
                    "longTermDebtTotal": "1984814000.00",
                    "nonCurrentLiabilitiesOther": "24569000.00",
                    "nonCurrentLiabilitiesTotal": "1818883000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1156378000.00",
                    "liabilitiesAndStockholdersEquity": "3651636000.00",
                    "cashAndShortTermInvestments": "19513000.00",
                    "propertyPlantAndEquipmentGross": "27045000.00",
                    "propertyPlantAndEquipmentNet": "27045000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-192254000.00",
                    "netInvestedCapital": "2799103000.00",
                    "commonStockSharesOutstanding": "123187000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3513577000.00",
                    "intangibleAssets": "38575000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10077000.00",
                    "totalLiab": "2083102000.00",
                    "totalStockholderEquity": "968957000.00",
                    "deferredLongTermLiab": "16414000.00",
                    "otherCurrentLiab": "-1761881000.00",
                    "commonStock": "713000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-251704000.00",
                    "otherLiab": "16414000.00",
                    "goodWill": "8182000.00",
                    "otherAssets": "3494854000.00",
                    "cash": "18723000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "237457000.00",
                    "currentDeferredRevenue": "16414000.00",
                    "netDebt": "1923004000.00",
                    "shortTermDebt": "174000000.00",
                    "shortLongTermDebt": "174000000.00",
                    "shortLongTermDebtTotal": "2168889000.00",
                    "otherStockholderEquity": "1050714000.00",
                    "propertyPlantEquipment": "3195569000.00",
                    "totalCurrentAssets": "21701000.00",
                    "longTermInvestments": "202533000.00",
                    "netTangibleAssets": "750639000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11533000.00",
                    "longTermDebt": "1994889000.00",
                    "inventory": "-18632000.00",
                    "accountsPayable": "47043000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "461518000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-49084000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "713000.00",
                    "preferredStockTotalEquity": "218318000.00",
                    "retainedEarningsTotalEquity": "-251704000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68149000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3491876000.00",
                    "capitalLeaseObligations": "24756000.00",
                    "longTermDebtTotal": "1994889000.00",
                    "nonCurrentLiabilitiesOther": "24756000.00",
                    "nonCurrentLiabilitiesTotal": "1845645000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1050714000.00",
                    "liabilitiesAndStockholdersEquity": "3513577000.00",
                    "cashAndShortTermInvestments": "18723000.00",
                    "propertyPlantAndEquipmentGross": "24802000.00",
                    "propertyPlantAndEquipmentNet": "23129000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-180710000.00",
                    "netInvestedCapital": "2667610000.00",
                    "commonStockSharesOutstanding": "117090000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3280916000.00",
                    "intangibleAssets": "35169000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10806000.00",
                    "totalLiab": "1920516000.00",
                    "totalStockholderEquity": "915229000.00",
                    "deferredLongTermLiab": "15858000.00",
                    "otherCurrentLiab": "51280000.00",
                    "commonStock": "692000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-242222000.00",
                    "otherLiab": "15858000.00",
                    "goodWill": "8182000.00",
                    "otherAssets": "3248000.00",
                    "cash": "16779000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "313638000.00",
                    "currentDeferredRevenue": "15858000.00",
                    "netDebt": "1749853000.00",
                    "shortTermDebt": "246500000.00",
                    "shortLongTermDebt": "246500000.00",
                    "shortLongTermDebtTotal": "2074949000.00",
                    "otherStockholderEquity": "993164000.00",
                    "propertyPlantEquipment": "2964995000.00",
                    "totalCurrentAssets": "21265000.00",
                    "longTermInvestments": "206284000.00",
                    "netTangibleAssets": "696911000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10274000.00",
                    "longTermDebt": "1828449000.00",
                    "inventory": "-16594000.00",
                    "accountsPayable": "51280000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "445171000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-54723000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "692000.00",
                    "preferredStockTotalEquity": "218318000.00",
                    "retainedEarningsTotalEquity": "-242222000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62320000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3259651000.00",
                    "capitalLeaseObligations": "24929000.00",
                    "longTermDebtTotal": "1828449000.00",
                    "nonCurrentLiabilitiesOther": "24929000.00",
                    "nonCurrentLiabilitiesTotal": "1606878000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "993164000.00",
                    "liabilitiesAndStockholdersEquity": "3280916000.00",
                    "cashAndShortTermInvestments": "16779000.00",
                    "propertyPlantAndEquipmentGross": "25729000.00",
                    "propertyPlantAndEquipmentNet": "23354000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-259921000.00",
                    "netInvestedCapital": "2438614000.00",
                    "commonStockSharesOutstanding": "68887000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3285050000.00",
                    "intangibleAssets": "36626000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10825000.00",
                    "totalLiab": "1916305000.00",
                    "totalStockholderEquity": "917569000.00",
                    "deferredLongTermLiab": "15850000.00",
                    "otherCurrentLiab": "42641000.00",
                    "commonStock": "687000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-228924000.00",
                    "otherLiab": "15850000.00",
                    "goodWill": "8182000.00",
                    "otherAssets": "3194000.00",
                    "cash": "17271000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "269491000.00",
                    "currentDeferredRevenue": "15850000.00",
                    "netDebt": "1749368000.00",
                    "shortTermDebt": "211000000.00",
                    "shortLongTermDebt": "211000000.00",
                    "shortLongTermDebtTotal": "2043719000.00",
                    "otherStockholderEquity": "984950000.00",
                    "propertyPlantEquipment": "2964626000.00",
                    "totalCurrentAssets": "36733000.00",
                    "longTermInvestments": "210114000.00",
                    "netTangibleAssets": "699251000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8637000.00",
                    "longTermDebt": "1832719000.00",
                    "inventory": "1.00",
                    "accountsPayable": "42641000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "451176000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-57462000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "687000.00",
                    "preferredStockTotalEquity": "218318000.00",
                    "retainedEarningsTotalEquity": "-228924000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2967526000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3248317000.00",
                    "capitalLeaseObligations": "25095000.00",
                    "longTermDebtTotal": "1832719000.00",
                    "nonCurrentLiabilitiesOther": "25095000.00",
                    "nonCurrentLiabilitiesTotal": "1646814000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "984950000.00",
                    "liabilitiesAndStockholdersEquity": "3285050000.00",
                    "cashAndShortTermInvestments": "17271000.00",
                    "propertyPlantAndEquipmentGross": "25575000.00",
                    "propertyPlantAndEquipmentNet": "25869000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-216908000.00",
                    "netInvestedCapital": "2440795000.00",
                    "commonStockSharesOutstanding": "68210000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "3278873000.00",
                    "intangibleAssets": "38629000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10234000.00",
                    "totalLiab": "1897818000.00",
                    "totalStockholderEquity": "923482000.00",
                    "deferredLongTermLiab": "16076000.00",
                    "otherCurrentLiab": "-16076000.00",
                    "commonStock": "680000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-213447000.00",
                    "otherLiab": "16076000.00",
                    "goodWill": "8182000.00",
                    "otherAssets": "3567000.00",
                    "cash": "18689000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "256203000.00",
                    "currentDeferredRevenue": "16076000.00",
                    "netDebt": "1738223000.00",
                    "shortTermDebt": "200000000.00",
                    "shortLongTermDebt": "200000000.00",
                    "shortLongTermDebtTotal": "2016372000.00",
                    "otherStockholderEquity": "970786000.00",
                    "propertyPlantEquipment": "2951322000.00",
                    "totalCurrentAssets": "37863000.00",
                    "longTermInvestments": "213497000.00",
                    "netTangibleAssets": "705164000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8940000.00",
                    "longTermDebt": "1816372000.00",
                    "inventory": null,
                    "accountsPayable": "40127000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "457573000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-52855000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "680000.00",
                    "preferredStockTotalEquity": "218318000.00",
                    "retainedEarningsTotalEquity": "-213447000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3067000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3241010000.00",
                    "capitalLeaseObligations": "25243000.00",
                    "longTermDebtTotal": "1816372000.00",
                    "nonCurrentLiabilitiesOther": "25243000.00",
                    "nonCurrentLiabilitiesTotal": "1641615000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "970786000.00",
                    "liabilitiesAndStockholdersEquity": "3278873000.00",
                    "cashAndShortTermInvestments": "18689000.00",
                    "propertyPlantAndEquipmentGross": "25813000.00",
                    "propertyPlantAndEquipmentNet": "26313000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-202264000.00",
                    "netInvestedCapital": "2436833000.00",
                    "commonStockSharesOutstanding": "59798000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3084245000.00",
                    "intangibleAssets": "29536000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8480000.00",
                    "totalLiab": "1632144000.00",
                    "totalStockholderEquity": "919630000.00",
                    "deferredLongTermLiab": "15523000.00",
                    "otherCurrentLiab": "19943000.00",
                    "commonStock": "597000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-197075000.00",
                    "otherLiab": "15523000.00",
                    "goodWill": "5750000.00",
                    "otherAssets": "7702000.00",
                    "cash": "20558000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73432000.00",
                    "currentDeferredRevenue": "15523000.00",
                    "netDebt": "1538154000.00",
                    "shortTermDebt": "58569000.00",
                    "shortLongTermDebt": "58569000.00",
                    "shortLongTermDebtTotal": "1592616000.00",
                    "otherStockholderEquity": "905763000.00",
                    "propertyPlantEquipment": "2753897000.00",
                    "totalCurrentAssets": "24276000.00",
                    "longTermInvestments": "214061000.00",
                    "netTangibleAssets": "701452000.00",
                    "shortTermInvestments": "980000.00",
                    "netReceivables": "10347000.00",
                    "longTermDebt": "1534047000.00",
                    "inventory": "-15109000.00",
                    "accountsPayable": "57909000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "532471000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7833000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "597000.00",
                    "preferredStockTotalEquity": "218178000.00",
                    "retainedEarningsTotalEquity": "-197075000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65441000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3059969000.00",
                    "capitalLeaseObligations": "24665000.00",
                    "longTermDebtTotal": "1534047000.00",
                    "nonCurrentLiabilitiesOther": "24665000.00",
                    "nonCurrentLiabilitiesTotal": "1558712000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "905763000.00",
                    "liabilitiesAndStockholdersEquity": "3084245000.00",
                    "cashAndShortTermInvestments": "20558000.00",
                    "propertyPlantAndEquipmentGross": "25231000.00",
                    "propertyPlantAndEquipmentNet": "23306000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "114422000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "3110797000.00",
                    "intangibleAssets": "31774000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10236000.00",
                    "totalLiab": "1653591000.00",
                    "totalStockholderEquity": "915702000.00",
                    "deferredLongTermLiab": "16029000.00",
                    "otherCurrentLiab": "-55584000.00",
                    "commonStock": "593000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-187305000.00",
                    "otherLiab": "16029000.00",
                    "goodWill": "5750000.00",
                    "otherAssets": "3464000.00",
                    "cash": "44749000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94878000.00",
                    "currentDeferredRevenue": "16029000.00",
                    "netDebt": "1513964000.00",
                    "shortTermDebt": "1512000.00",
                    "shortLongTermDebt": "1111000.00",
                    "shortLongTermDebtTotal": "1558713000.00",
                    "otherStockholderEquity": "901530000.00",
                    "propertyPlantEquipment": "2741903000.00",
                    "totalCurrentAssets": "50206000.00",
                    "longTermInvestments": "228446000.00",
                    "netTangibleAssets": "697524000.00",
                    "shortTermInvestments": "449000.00",
                    "netReceivables": "3367000.00",
                    "longTermDebt": "1533936000.00",
                    "inventory": "-16522000.00",
                    "accountsPayable": "78849000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "541504000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17294000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "593000.00",
                    "preferredStockTotalEquity": "218178000.00",
                    "retainedEarningsTotalEquity": "-187305000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63271000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3060591000.00",
                    "capitalLeaseObligations": "24777000.00",
                    "longTermDebtTotal": "1533936000.00",
                    "nonCurrentLiabilitiesOther": "24777000.00",
                    "nonCurrentLiabilitiesTotal": "1558713000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "901530000.00",
                    "liabilitiesAndStockholdersEquity": "3110797000.00",
                    "cashAndShortTermInvestments": "44749000.00",
                    "propertyPlantAndEquipmentGross": "32283000.00",
                    "propertyPlantAndEquipmentNet": "23507000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "59278000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "3061855000.00",
                    "intangibleAssets": "34512000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9942000.00",
                    "totalLiab": "1563071000.00",
                    "totalStockholderEquity": "957576000.00",
                    "deferredLongTermLiab": "16218000.00",
                    "otherCurrentLiab": "53054000.00",
                    "commonStock": "593000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-156192000.00",
                    "otherLiab": "16218000.00",
                    "goodWill": "5750000.00",
                    "otherAssets": "1085000.00",
                    "cash": "15255000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "303772000.00",
                    "currentDeferredRevenue": "16218000.00",
                    "netDebt": "1478544000.00",
                    "shortTermDebt": "234500000.00",
                    "shortLongTermDebt": "2351000.00",
                    "shortLongTermDebtTotal": "1704147000.00",
                    "otherStockholderEquity": "901499000.00",
                    "propertyPlantEquipment": "2725663000.00",
                    "totalCurrentAssets": "19753000.00",
                    "longTermInvestments": "233295000.00",
                    "netTangibleAssets": "740434000.00",
                    "shortTermInvestments": "2186000.00",
                    "netReceivables": "9492000.00",
                    "longTermDebt": "1469647000.00",
                    "inventory": "-14936000.00",
                    "accountsPayable": "53054000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "541208000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5466000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "593000.00",
                    "preferredStockTotalEquity": "217142000.00",
                    "retainedEarningsTotalEquity": "-156192000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59363000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3042102000.00",
                    "capitalLeaseObligations": "24152000.00",
                    "longTermDebtTotal": "1469647000.00",
                    "nonCurrentLiabilitiesOther": "24152000.00",
                    "nonCurrentLiabilitiesTotal": "1259299000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "901499000.00",
                    "liabilitiesAndStockholdersEquity": "3061855000.00",
                    "cashAndShortTermInvestments": "15255000.00",
                    "propertyPlantAndEquipmentGross": "24675000.00",
                    "propertyPlantAndEquipmentNet": "22971000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57543000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2896031000.00",
                    "intangibleAssets": "18297000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9173000.00",
                    "totalLiab": "1492843000.00",
                    "totalStockholderEquity": "893446000.00",
                    "deferredLongTermLiab": "1017000.00",
                    "otherCurrentLiab": "37682000.00",
                    "commonStock": "567000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-126309000.00",
                    "otherLiab": "16069000.00",
                    "goodWill": "5750000.00",
                    "otherAssets": "10190000.00",
                    "cash": "15878000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "331251000.00",
                    "currentDeferredRevenue": "16069000.00",
                    "netDebt": "1423214000.00",
                    "shortTermDebt": "277500000.00",
                    "shortLongTermDebt": "3588000.00",
                    "shortLongTermDebtTotal": "1692426000.00",
                    "otherStockholderEquity": "839162000.00",
                    "propertyPlantEquipment": "2564949000.00",
                    "totalCurrentAssets": "31814000.00",
                    "longTermInvestments": "238606000.00",
                    "netTangibleAssets": "720946000.00",
                    "shortTermInvestments": "9993000.00",
                    "netReceivables": "6763000.00",
                    "longTermDebt": "1414926000.00",
                    "inventory": "-9993000.00",
                    "accountsPayable": "37682000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "509742000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7526000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "567000.00",
                    "preferredStockTotalEquity": "172500000.00",
                    "retainedEarningsTotalEquity": "-126309000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1017000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2864217000.00",
                    "capitalLeaseObligations": "24166000.00",
                    "longTermDebtTotal": "1414926000.00",
                    "nonCurrentLiabilitiesOther": "40235000.00",
                    "nonCurrentLiabilitiesTotal": "1161592000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "839162000.00",
                    "liabilitiesAndStockholdersEquity": "2896031000.00",
                    "cashAndShortTermInvestments": "15878000.00",
                    "propertyPlantAndEquipmentGross": "24694000.00",
                    "propertyPlantAndEquipmentNet": "25605000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56655000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2729263000.00",
                    "intangibleAssets": "16320000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7448000.00",
                    "totalLiab": "1326964000.00",
                    "totalStockholderEquity": "916839000.00",
                    "deferredLongTermLiab": "1260000.00",
                    "otherCurrentLiab": "33130000.00",
                    "commonStock": "567000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-114122000.00",
                    "otherLiab": "15732000.00",
                    "goodWill": "5750000.00",
                    "otherAssets": "22237000.00",
                    "cash": "13181000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "188362000.00",
                    "currentDeferredRevenue": "15732000.00",
                    "netDebt": "1264921000.00",
                    "shortTermDebt": "139500000.00",
                    "shortLongTermDebt": "4767000.00",
                    "shortLongTermDebtTotal": "1417602000.00",
                    "otherStockholderEquity": "844276000.00",
                    "propertyPlantEquipment": "2391462000.00",
                    "totalCurrentAssets": "16363000.00",
                    "longTermInvestments": "245125000.00",
                    "netTangibleAssets": "744339000.00",
                    "shortTermInvestments": "16164000.00",
                    "netReceivables": "10002000.00",
                    "longTermDebt": "1278102000.00",
                    "inventory": "-14268000.00",
                    "accountsPayable": "33130000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "485460000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13618000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "567000.00",
                    "preferredStockTotalEquity": "172500000.00",
                    "retainedEarningsTotalEquity": "-114122000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75053000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2712900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1278102000.00",
                    "nonCurrentLiabilitiesOther": "15732000.00",
                    "nonCurrentLiabilitiesTotal": "1138602000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "844276000.00",
                    "liabilitiesAndStockholdersEquity": "2729263000.00",
                    "cashAndShortTermInvestments": "13181000.00",
                    "propertyPlantAndEquipmentGross": "1574000.00",
                    "propertyPlantAndEquipmentNet": "22551000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56571000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2715418000.00",
                    "intangibleAssets": "13726000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5974000.00",
                    "totalLiab": "1281064000.00",
                    "totalStockholderEquity": "950520000.00",
                    "deferredLongTermLiab": "1503000.00",
                    "otherCurrentLiab": "36036000.00",
                    "commonStock": "565000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-87903000.00",
                    "otherLiab": "15787000.00",
                    "goodWill": "5750000.00",
                    "otherAssets": "22677000.00",
                    "cash": "15045000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "215323000.00",
                    "currentDeferredRevenue": "15787000.00",
                    "netDebt": "1214196000.00",
                    "shortTermDebt": "163500000.00",
                    "shortLongTermDebt": "1181000.00",
                    "shortLongTermDebtTotal": "1392741000.00",
                    "otherStockholderEquity": "842679000.00",
                    "propertyPlantEquipment": "2357980000.00",
                    "totalCurrentAssets": "50239000.00",
                    "longTermInvestments": "250769000.00",
                    "netTangibleAssets": "778020000.00",
                    "shortTermInvestments": "4704000.00",
                    "netReceivables": "29220000.00",
                    "longTermDebt": "1229241000.00",
                    "inventory": "-28351000.00",
                    "accountsPayable": "36036000.00",
                    "totalPermanentEquity": "1434354000.00",
                    "noncontrollingInterestInConsolidatedEntity": "483834000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "22679000.00",
                    "additionalPaidInCapital": "842679000.00",
                    "commonStockTotalEquity": "565000.00",
                    "preferredStockTotalEquity": "172500000.00",
                    "retainedEarningsTotalEquity": "-87903000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1503000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2665179000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1229241000.00",
                    "nonCurrentLiabilitiesOther": "15787000.00",
                    "nonCurrentLiabilitiesTotal": "1065741000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "842679000.00",
                    "liabilitiesAndStockholdersEquity": "2715418000.00",
                    "cashAndShortTermInvestments": "15045000.00",
                    "propertyPlantAndEquipmentGross": "3200000.00",
                    "propertyPlantAndEquipmentNet": "31551000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "55722000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2460555000.00",
                    "intangibleAssets": "17675000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11220000.00",
                    "totalLiab": "1190318000.00",
                    "totalStockholderEquity": "821165000.00",
                    "deferredLongTermLiab": "13546000.00",
                    "otherCurrentLiab": "26983000.00",
                    "commonStock": "505000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-73307000.00",
                    "otherLiab": "13546000.00",
                    "goodWill": "5750000.00",
                    "otherAssets": "20032000.00",
                    "cash": "16419000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "120654000.00",
                    "currentDeferredRevenue": "13546000.00",
                    "netDebt": "1133370000.00",
                    "shortTermDebt": "80125000.00",
                    "shortLongTermDebt": "5082000.00",
                    "shortLongTermDebtTotal": "1229914000.00",
                    "otherStockholderEquity": "701256000.00",
                    "propertyPlantEquipment": "2268390000.00",
                    "totalCurrentAssets": "23528000.00",
                    "longTermInvestments": "88725000.00",
                    "netTangibleAssets": "648665000.00",
                    "shortTermInvestments": "7109000.00",
                    "netReceivables": "5147000.00",
                    "longTermDebt": "1149789000.00",
                    "inventory": "-9258000.00",
                    "accountsPayable": "26983000.00",
                    "totalPermanentEquity": "1270237000.00",
                    "noncontrollingInterestInConsolidatedEntity": "449072000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "20211000.00",
                    "additionalPaidInCapital": "701256000.00",
                    "commonStockTotalEquity": "505000.00",
                    "preferredStockTotalEquity": "172500000.00",
                    "retainedEarningsTotalEquity": "-73307000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "78166000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2437027000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1149789000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1069664000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "701256000.00",
                    "liabilitiesAndStockholdersEquity": "2460555000.00",
                    "cashAndShortTermInvestments": "16419000.00",
                    "propertyPlantAndEquipmentGross": "1341000.00",
                    "propertyPlantAndEquipmentNet": "19627000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50486000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2391909000.00",
                    "intangibleAssets": "19735000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8332000.00",
                    "totalLiab": "1107221000.00",
                    "totalStockholderEquity": "829295000.00",
                    "deferredLongTermLiab": "13542000.00",
                    "otherCurrentLiab": "24079000.00",
                    "commonStock": "504000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-61956000.00",
                    "otherLiab": "13542000.00",
                    "goodWill": "5750000.00",
                    "otherAssets": "3035000.00",
                    "cash": "15262000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110246000.00",
                    "currentDeferredRevenue": "13542000.00",
                    "netDebt": "1054338000.00",
                    "shortTermDebt": "72625000.00",
                    "shortLongTermDebt": "6424000.00",
                    "shortLongTermDebtTotal": "1142225000.00",
                    "otherStockholderEquity": "700762000.00",
                    "propertyPlantEquipment": "2223046000.00",
                    "totalCurrentAssets": "18191000.00",
                    "longTermInvestments": "90092000.00",
                    "netTangibleAssets": "656795000.00",
                    "shortTermInvestments": "2929000.00",
                    "netReceivables": "3776000.00",
                    "longTermDebt": "1069600000.00",
                    "inventory": "-9179000.00",
                    "accountsPayable": "24079000.00",
                    "totalPermanentEquity": "1284688000.00",
                    "noncontrollingInterestInConsolidatedEntity": "455393000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "17485000.00",
                    "additionalPaidInCapital": "700762000.00",
                    "commonStockTotalEquity": "504000.00",
                    "preferredStockTotalEquity": "172500000.00",
                    "retainedEarningsTotalEquity": "-61956000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58637000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2373718000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1069600000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "996975000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "700762000.00",
                    "liabilitiesAndStockholdersEquity": "2391909000.00",
                    "cashAndShortTermInvestments": "15262000.00",
                    "propertyPlantAndEquipmentGross": "1428000.00",
                    "propertyPlantAndEquipmentNet": "2520000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "99935000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2266730000.00",
                    "intangibleAssets": "19555000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6990000.00",
                    "totalLiab": "995243000.00",
                    "totalStockholderEquity": "841023000.00",
                    "deferredLongTermLiab": "12687000.00",
                    "otherCurrentLiab": "24459000.00",
                    "commonStock": "503000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-55729000.00",
                    "otherLiab": "12687000.00",
                    "goodWill": "5750000.00",
                    "otherAssets": "2244426000.00",
                    "cash": "13366000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "125646000.00",
                    "currentDeferredRevenue": "12687000.00",
                    "netDebt": "944731000.00",
                    "shortTermDebt": "88500000.00",
                    "shortLongTermDebt": "10804000.00",
                    "shortLongTermDebtTotal": "1046597000.00",
                    "otherStockholderEquity": "711467000.00",
                    "propertyPlantEquipment": "2104875000.00",
                    "totalCurrentAssets": "17962000.00",
                    "longTermInvestments": "90648000.00",
                    "netTangibleAssets": "668523000.00",
                    "shortTermInvestments": "3041000.00",
                    "netReceivables": "4453000.00",
                    "longTermDebt": "958097000.00",
                    "inventory": "1555000.00",
                    "accountsPayable": "24459000.00",
                    "totalPermanentEquity": "1271487000.00",
                    "noncontrollingInterestInConsolidatedEntity": "430464000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "12282000.00",
                    "additionalPaidInCapital": "711467000.00",
                    "commonStockTotalEquity": "503000.00",
                    "preferredStockTotalEquity": "172500000.00",
                    "retainedEarningsTotalEquity": "-55729000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52615000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2248768000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "958097000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "869597000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "711467000.00",
                    "liabilitiesAndStockholdersEquity": "2266730000.00",
                    "cashAndShortTermInvestments": "13366000.00",
                    "propertyPlantAndEquipmentGross": "1444000.00",
                    "propertyPlantAndEquipmentNet": "6494000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45775000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2072997000.00",
                    "intangibleAssets": "17779000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8376000.00",
                    "totalLiab": "1112459000.00",
                    "totalStockholderEquity": "566404000.00",
                    "deferredLongTermLiab": "12711000.00",
                    "otherCurrentLiab": "27894000.00",
                    "commonStock": "443000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-38117000.00",
                    "otherLiab": "12711000.00",
                    "goodWill": "5750000.00",
                    "otherAssets": "2049797000.00",
                    "cash": "13673000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "241605000.00",
                    "currentDeferredRevenue": "12711000.00",
                    "netDebt": "1058181000.00",
                    "shortTermDebt": "201000000.00",
                    "shortLongTermDebt": "1258000.00",
                    "shortLongTermDebtTotal": "1272854000.00",
                    "otherStockholderEquity": "595354000.00",
                    "propertyPlantEquipment": "1922062000.00",
                    "totalCurrentAssets": "25648000.00",
                    "longTermInvestments": "88224000.00",
                    "netTangibleAssets": "566404000.00",
                    "shortTermInvestments": "4683000.00",
                    "netReceivables": "3599000.00",
                    "longTermDebt": "1071854000.00",
                    "inventory": "-7461999.00",
                    "accountsPayable": "27894000.00",
                    "totalPermanentEquity": "960538000.00",
                    "noncontrollingInterestInConsolidatedEntity": "394134000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "8724000.00",
                    "additionalPaidInCapital": "595354000.00",
                    "commonStockTotalEquity": "443000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-38117000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2427000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2047349000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1071854000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "870854000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "595354000.00",
                    "liabilitiesAndStockholdersEquity": "2072997000.00",
                    "cashAndShortTermInvestments": "13673000.00",
                    "propertyPlantAndEquipmentGross": "1245000.00",
                    "propertyPlantAndEquipmentNet": "3645000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44269000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1977542000.00",
                    "intangibleAssets": "17979000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19576000.00",
                    "totalLiab": "1002875000.00",
                    "totalStockholderEquity": "575513000.00",
                    "deferredLongTermLiab": "12685000.00",
                    "otherCurrentLiab": "-159950000.00",
                    "commonStock": "443000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-27870000.00",
                    "otherLiab": "12685000.00",
                    "goodWill": "5750000.00",
                    "otherAssets": "1945516000.00",
                    "cash": "13591000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33735000.00",
                    "currentDeferredRevenue": "12685000.00",
                    "netDebt": "955549000.00",
                    "shortTermDebt": "181000000.00",
                    "shortLongTermDebt": "969140000.00",
                    "shortLongTermDebtTotal": "1150140000.00",
                    "otherStockholderEquity": "594192000.00",
                    "propertyPlantEquipment": "1815330000.00",
                    "totalCurrentAssets": "27545000.00",
                    "longTermInvestments": "89916000.00",
                    "netTangibleAssets": "575513000.00",
                    "shortTermInvestments": "13954000.00",
                    "netReceivables": "3272000.00",
                    "longTermDebt": "969140000.00",
                    "inventory": "-8894000.00",
                    "accountsPayable": "21050000.00",
                    "totalPermanentEquity": "974667000.00",
                    "noncontrollingInterestInConsolidatedEntity": "399154000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "8748000.00",
                    "additionalPaidInCapital": "594192000.00",
                    "commonStockTotalEquity": "443000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-27870000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42083000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1949997000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "969140000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "969140000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "594192000.00",
                    "liabilitiesAndStockholdersEquity": "1977542000.00",
                    "cashAndShortTermInvestments": "13591000.00",
                    "propertyPlantAndEquipmentGross": "1209000.00",
                    "propertyPlantAndEquipmentNet": "1901000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44223000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1905731000.00",
                    "intangibleAssets": "19572000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6318000.00",
                    "totalLiab": "927711000.00",
                    "totalStockholderEquity": "582891000.00",
                    "deferredLongTermLiab": "12589000.00",
                    "otherCurrentLiab": "21355000.00",
                    "commonStock": "442000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18728000.00",
                    "otherLiab": "12589000.00",
                    "goodWill": "5750000.00",
                    "otherAssets": "1884437000.00",
                    "cash": "14207000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "136444000.00",
                    "currentDeferredRevenue": "12589000.00",
                    "netDebt": "879560000.00",
                    "shortTermDebt": "102500000.00",
                    "shortLongTermDebt": "893767000.00",
                    "shortLongTermDebtTotal": "996267000.00",
                    "otherStockholderEquity": "590526000.00",
                    "propertyPlantEquipment": "1762314000.00",
                    "totalCurrentAssets": "23379000.00",
                    "longTermInvestments": "79650000.00",
                    "netTangibleAssets": "582891000.00",
                    "shortTermInvestments": "3043000.00",
                    "netReceivables": "2854000.00",
                    "longTermDebt": "893767000.00",
                    "inventory": "-10775000.00",
                    "accountsPayable": "21355000.00",
                    "totalPermanentEquity": "978020000.00",
                    "noncontrollingInterestInConsolidatedEntity": "395129000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "10651000.00",
                    "additionalPaidInCapital": "590526000.00",
                    "commonStockTotalEquity": "442000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-18728000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2836000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1882352000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "893767000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "791267000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "590526000.00",
                    "liabilitiesAndStockholdersEquity": "1905731000.00",
                    "cashAndShortTermInvestments": "14207000.00",
                    "propertyPlantAndEquipmentGross": "1190000.00",
                    "propertyPlantAndEquipmentNet": "1455000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43401000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1892092000.00",
                    "intangibleAssets": "23047000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4646000.00",
                    "totalLiab": "913024000.00",
                    "totalStockholderEquity": "577102000.00",
                    "deferredLongTermLiab": "12454000.00",
                    "otherCurrentLiab": "21616000.00",
                    "commonStock": "431000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8719000.00",
                    "otherLiab": "12454000.00",
                    "goodWill": "5750000.00",
                    "otherAssets": "1871920000.00",
                    "cash": "12570000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "280570000.00",
                    "currentDeferredRevenue": "12454000.00",
                    "netDebt": "866384000.00",
                    "shortTermDebt": "246500000.00",
                    "shortLongTermDebt": "15709000.00",
                    "shortLongTermDebtTotal": "1125454000.00",
                    "otherStockholderEquity": "576365000.00",
                    "propertyPlantEquipment": "1733533000.00",
                    "totalCurrentAssets": "29274000.00",
                    "longTermInvestments": "95423000.00",
                    "netTangibleAssets": "577102000.00",
                    "shortTermInvestments": "2767000.00",
                    "netReceivables": "3592000.00",
                    "longTermDebt": "878954000.00",
                    "inventory": "13937000.00",
                    "accountsPayable": "21616000.00",
                    "totalPermanentEquity": "979068000.00",
                    "noncontrollingInterestInConsolidatedEntity": "401966000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "9025000.00",
                    "additionalPaidInCapital": "576365000.00",
                    "commonStockTotalEquity": "431000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-8719000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44730000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1862818000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "878954000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "632454000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "576365000.00",
                    "liabilitiesAndStockholdersEquity": "1892092000.00",
                    "cashAndShortTermInvestments": "12570000.00",
                    "propertyPlantAndEquipmentGross": "1243000.00",
                    "propertyPlantAndEquipmentNet": "1720000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "88460000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1582106000.00",
                    "intangibleAssets": "7832000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6674000.00",
                    "totalLiab": "760059000.00",
                    "totalStockholderEquity": "443148000.00",
                    "deferredLongTermLiab": "7844000.00",
                    "otherCurrentLiab": "29593000.00",
                    "commonStock": "359000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8013000.00",
                    "otherLiab": "7844000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1563183000.00",
                    "cash": "11474000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122937000.00",
                    "currentDeferredRevenue": "7844000.00",
                    "netDebt": "711148000.00",
                    "shortTermDebt": "85500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "808122000.00",
                    "otherStockholderEquity": "450986000.00",
                    "propertyPlantEquipment": "1521021000.00",
                    "totalCurrentAssets": "34803000.00",
                    "longTermInvestments": "18702000.00",
                    "netTangibleAssets": "443148000.00",
                    "shortTermInvestments": "4627000.00",
                    "netReceivables": "2000000.00",
                    "longTermDebt": "722622000.00",
                    "inventory": "18702000.00",
                    "accountsPayable": "29593000.00",
                    "totalPermanentEquity": "822047000.00",
                    "noncontrollingInterestInConsolidatedEntity": "378899000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-184000.00",
                    "additionalPaidInCapital": "450986000.00",
                    "commonStockTotalEquity": "359000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-8013000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23371000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1547303000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "722622000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "637122000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "450986000.00",
                    "liabilitiesAndStockholdersEquity": "1582106000.00",
                    "cashAndShortTermInvestments": "11474000.00",
                    "propertyPlantAndEquipmentGross": "822000.00",
                    "propertyPlantAndEquipmentNet": "6369000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35080000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1376326000.00",
                    "intangibleAssets": "6328000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6283000.00",
                    "totalLiab": "786806000.00",
                    "totalStockholderEquity": "252191000.00",
                    "deferredLongTermLiab": "7390000.00",
                    "otherCurrentLiab": "24755000.00",
                    "commonStock": "232000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-120000.00",
                    "otherLiab": "7390000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1360065000.00",
                    "cash": "9939000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "142067000.00",
                    "currentDeferredRevenue": "7390000.00",
                    "netDebt": "744722000.00",
                    "shortTermDebt": "109922000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "864583000.00",
                    "otherStockholderEquity": "252741000.00",
                    "propertyPlantEquipment": "1345227000.00",
                    "totalCurrentAssets": "13855000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "252191000.00",
                    "shortTermInvestments": "3916000.00",
                    "netReceivables": "1654000.00",
                    "longTermDebt": "754661000.00",
                    "inventory": "-4021000.00",
                    "accountsPayable": "24755000.00",
                    "totalPermanentEquity": "589520000.00",
                    "noncontrollingInterestInConsolidatedEntity": "337329000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-662000.00",
                    "additionalPaidInCapital": "252741000.00",
                    "commonStockTotalEquity": "232000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-120000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1353326000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1362471000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "754661000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "644739000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "252741000.00",
                    "liabilitiesAndStockholdersEquity": "1376326000.00",
                    "cashAndShortTermInvestments": "9939000.00",
                    "propertyPlantAndEquipmentGross": "752000.00",
                    "propertyPlantAndEquipmentNet": "2817000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73531000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1179854000.00",
                    "intangibleAssets": "4199000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5815000.00",
                    "totalLiab": "654750000.00",
                    "totalStockholderEquity": "236167000.00",
                    "deferredLongTermLiab": "6058000.00",
                    "otherCurrentLiab": "14380000.00",
                    "commonStock": "230000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2384000.00",
                    "otherLiab": "6058000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1166615000.00",
                    "cash": "8489000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "279913000.00",
                    "currentDeferredRevenue": "6058000.00",
                    "netDebt": "625823000.00",
                    "shortTermDebt": "259475000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "893787000.00",
                    "otherStockholderEquity": "239014000.00",
                    "propertyPlantEquipment": "1157731000.00",
                    "totalCurrentAssets": "15482000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "236167000.00",
                    "shortTermInvestments": "2889000.00",
                    "netReceivables": "1178000.00",
                    "longTermDebt": "634312000.00",
                    "inventory": "2.00",
                    "accountsPayable": "14380000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "288937000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-693000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "230000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-2384000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1159261000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1164372000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "634312000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "374837000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "239014000.00",
                    "liabilitiesAndStockholdersEquity": "1179854000.00",
                    "cashAndShortTermInvestments": "8489000.00",
                    "propertyPlantAndEquipmentGross": "683000.00",
                    "propertyPlantAndEquipmentNet": "912000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "67994000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1101866000.00",
                    "intangibleAssets": "4209000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4198000.00",
                    "totalLiab": "585819000.00",
                    "totalStockholderEquity": "236633000.00",
                    "deferredLongTermLiab": "5513000.00",
                    "otherCurrentLiab": "-187975000.00",
                    "commonStock": "230000.00",
                    "capitalStock": null,
                    "retainedEarnings": "11000.00",
                    "otherLiab": "5513000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1090630000.00",
                    "cash": "6665000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15207000.00",
                    "currentDeferredRevenue": "5513000.00",
                    "netDebt": "563947000.00",
                    "shortTermDebt": "187975000.00",
                    "shortLongTermDebt": "568767000.00",
                    "shortLongTermDebtTotal": "758587000.00",
                    "otherStockholderEquity": "236392000.00",
                    "propertyPlantEquipment": "1079101000.00",
                    "totalCurrentAssets": "9377000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "236633000.00",
                    "shortTermInvestments": "2712000.00",
                    "netReceivables": "1325000.00",
                    "longTermDebt": "570612000.00",
                    "inventory": "-2811000.00",
                    "accountsPayable": "9694000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "279414000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "230000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "11000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1086983000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1092489000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "570612000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "570612000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "236392000.00",
                    "liabilitiesAndStockholdersEquity": "1101866000.00",
                    "cashAndShortTermInvestments": "6665000.00",
                    "propertyPlantAndEquipmentGross": "534000.00",
                    "propertyPlantAndEquipmentNet": "1297000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65280000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1044692000.00",
                    "intangibleAssets": "4530000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5303000.00",
                    "totalLiab": "530886000.00",
                    "totalStockholderEquity": "235058000.00",
                    "deferredLongTermLiab": "5313000.00",
                    "otherCurrentLiab": "12975000.00",
                    "commonStock": "230000.00",
                    "capitalStock": null,
                    "retainedEarnings": "10000.00",
                    "otherLiab": "5313000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1032445000.00",
                    "cash": "6786000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "146880000.00",
                    "currentDeferredRevenue": "5313000.00",
                    "netDebt": "489195000.00",
                    "shortTermDebt": "111975000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "607956000.00",
                    "otherStockholderEquity": "234818000.00",
                    "propertyPlantEquipment": "1017920000.00",
                    "totalCurrentAssets": "13329000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "235058000.00",
                    "shortTermInvestments": "3794000.00",
                    "netReceivables": "1240000.00",
                    "longTermDebt": "495981000.00",
                    "inventory": "1.00",
                    "accountsPayable": "16617000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "278748000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "230000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "10000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1023123000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1031363000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "495981000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "384006000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "234818000.00",
                    "liabilitiesAndStockholdersEquity": "1044692000.00",
                    "cashAndShortTermInvestments": "6786000.00",
                    "propertyPlantAndEquipmentGross": "427000.00",
                    "propertyPlantAndEquipmentNet": "3710000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63456000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "942511000.00",
                    "intangibleAssets": "4950000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4840000.00",
                    "totalLiab": "437124000.00",
                    "totalStockholderEquity": "233879000.00",
                    "deferredLongTermLiab": "5178000.00",
                    "otherCurrentLiab": "9253000.00",
                    "commonStock": "230000.00",
                    "capitalStock": null,
                    "retainedEarnings": "11000.00",
                    "otherLiab": "5178000.00",
                    "goodWill": "0.00",
                    "otherAssets": "931865000.00",
                    "cash": "6055000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110225000.00",
                    "currentDeferredRevenue": "5178000.00",
                    "netDebt": "401761000.00",
                    "shortTermDebt": "80917000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "488733000.00",
                    "otherStockholderEquity": "233638000.00",
                    "propertyPlantEquipment": "920269000.00",
                    "totalCurrentAssets": "12124000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "233879000.00",
                    "shortTermInvestments": "3149000.00",
                    "netReceivables": "1229000.00",
                    "longTermDebt": "407816000.00",
                    "inventory": "0.00",
                    "accountsPayable": "14877000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "271508000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "230000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "11000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "925054000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "930387000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "407816000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "326899000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "233638000.00",
                    "liabilitiesAndStockholdersEquity": "942511000.00",
                    "cashAndShortTermInvestments": "6055000.00",
                    "propertyPlantAndEquipmentGross": "213000.00",
                    "propertyPlantAndEquipmentNet": "383000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52565000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-06-05",
                    "currency_symbol": "USD",
                    "totalAssets": "864438000.00",
                    "intangibleAssets": "5384000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4234000.00",
                    "totalLiab": "636648000.00",
                    "totalStockholderEquity": "227790000.00",
                    "deferredLongTermLiab": "4606000.00",
                    "otherCurrentLiab": "13752000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "4606000.00",
                    "goodWill": "0.00",
                    "otherAssets": "852538000.00",
                    "cash": "8328000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "200575000.00",
                    "currentDeferredRevenue": "4606000.00",
                    "netDebt": "609962000.00",
                    "shortTermDebt": "182217000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "800507000.00",
                    "otherStockholderEquity": "227790000.00",
                    "propertyPlantEquipment": "833670000.00",
                    "totalCurrentAssets": "13479000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2446000.00",
                    "netReceivables": "917000.00",
                    "longTermDebt": "618290000.00",
                    "inventory": "1.00",
                    "accountsPayable": "13752000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "227790000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "844215000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "850959000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "618290000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "436073000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "864438000.00",
                    "cashAndShortTermInvestments": "8328000.00",
                    "propertyPlantAndEquipmentGross": "209000.00",
                    "propertyPlantAndEquipmentNet": "1360000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40462875.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "832746000.00",
                    "intangibleAssets": "7700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5331000.00",
                    "totalLiab": "618642000.00",
                    "totalStockholderEquity": "214104000.00",
                    "deferredLongTermLiab": "9432000.00",
                    "otherCurrentLiab": "14598000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "5248000.00",
                    "goodWill": null,
                    "otherAssets": "818246000.00",
                    "cash": "9009000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "187168000.00",
                    "currentDeferredRevenue": "4176000.00",
                    "netDebt": "588682000.00",
                    "shortTermDebt": "166217000.00",
                    "shortLongTermDebt": "598763000.00",
                    "shortLongTermDebtTotal": "597691000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "198000.00",
                    "totalCurrentAssets": "15319000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-7700000.00",
                    "shortTermInvestments": "2120000.00",
                    "netReceivables": "979000.00",
                    "longTermDebt": "460692000.00",
                    "inventory": null,
                    "accountsPayable": "2177000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "808759000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "817427000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "431474000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "832746000.00",
                    "cashAndShortTermInvestments": "9009000.00",
                    "propertyPlantAndEquipmentGross": "198000.00",
                    "propertyPlantAndEquipmentNet": "968000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20000000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "746812000.00",
                    "intangibleAssets": "8247000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9122000.00",
                    "totalLiab": "553278000.00",
                    "totalStockholderEquity": "193534000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "125122500.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9237000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15534000.00",
                    "currentDeferredRevenue": "3900000.00",
                    "netDebt": "528507000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "537744000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19070000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "18000.00",
                    "netReceivables": "711000.00",
                    "longTermDebt": null,
                    "inventory": "-18000.00",
                    "accountsPayable": "9611500.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "718211000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "727742000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "537744000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "746812000.00",
                    "cashAndShortTermInvestments": "9237000.00",
                    "propertyPlantAndEquipmentGross": "188000.00",
                    "propertyPlantAndEquipmentNet": "1284000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20000000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "543745000.00",
                    "intangibleAssets": "4727000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2386000.00",
                    "totalLiab": "419403000.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "534000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "14340000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "129810000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "392145000.00",
                    "shortTermDebt": "120119000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "406485000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17262000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "536000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "9157000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15011000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "526483000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "289593000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "543745000.00",
                    "cashAndShortTermInvestments": "14340000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "506745000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20000000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "55197000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-11321000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "11321000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "55197000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11321000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "22642000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-11321000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-11321000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "55197000.00",
                    "cashAndShortTermInvestments": "11321000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20000000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "368293000.00",
                    "intangibleAssets": "2782000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3312000.00",
                    "totalLiab": "313096000.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5863000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "8194000.00",
                    "goodWill": null,
                    "otherAssets": "353872000.00",
                    "cash": "11196000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12017000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "287607000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "298803000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15156000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "125000.00",
                    "netReceivables": "523000.00",
                    "longTermDebt": "298748000.00",
                    "inventory": "-125000.00",
                    "accountsPayable": "6154000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4036000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "353137000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "301079000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "368293000.00",
                    "cashAndShortTermInvestments": "11321000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "346319000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20000000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20000000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20000000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "-12151000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-2769000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "2769000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2769000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5538000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12151000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2769000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-2769000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "-12151000.00",
                    "cashAndShortTermInvestments": "2769000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20000000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "5080115000.00",
                    "intangibleAssets": "107065000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12240000.00",
                    "totalLiab": "3546332000.00",
                    "totalStockholderEquity": "946038000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-354049000.00",
                    "commonStock": "771000.00",
                    "capitalStock": "341901000.00",
                    "retainedEarnings": "-652240000.00",
                    "otherLiab": null,
                    "goodWill": "8182000.00",
                    "otherAssets": "5036218000.00",
                    "cash": "23638000.00",
                    "cashAndEquivalents": "23328000.00",
                    "totalCurrentLiabilities": "376669000.00",
                    "currentDeferredRevenue": "19931000.00",
                    "netDebt": "3404084000.00",
                    "shortTermDebt": "376669000.00",
                    "shortLongTermDebt": "400900000.00",
                    "shortLongTermDebtTotal": "3427722000.00",
                    "otherStockholderEquity": "1256377000.00",
                    "propertyPlantEquipment": "4624282000.00",
                    "totalCurrentAssets": "41669000.00",
                    "longTermInvestments": "231779000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18031000.00",
                    "longTermDebt": "3004202000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4416000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4946398000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20569000.00",
                    "capitalLeaseObligations": "22620000.00",
                    "longTermDebtTotal": "3405102000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3169663000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1251961000.00",
                    "liabilitiesAndStockholdersEquity": "5080115000.00",
                    "cashAndShortTermInvestments": "23638000.00",
                    "propertyPlantAndEquipmentGross": "23015000.00",
                    "propertyPlantAndEquipmentNet": "20569000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-447030000.00",
                    "netInvestedCapital": "4010010000.00",
                    "commonStockSharesOutstanding": "76638000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "5354462000.00",
                    "intangibleAssets": "146283000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11737000.00",
                    "totalLiab": "3591115000.00",
                    "totalStockholderEquity": "1075980000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98657000.00",
                    "commonStock": "763000.00",
                    "capitalStock": "341658000.00",
                    "retainedEarnings": "-530652000.00",
                    "otherLiab": null,
                    "goodWill": "8182000.00",
                    "otherAssets": "5244496000.00",
                    "cash": "50408000.00",
                    "cashAndEquivalents": "50408000.00",
                    "totalCurrentLiabilities": "561969000.00",
                    "currentDeferredRevenue": "20012000.00",
                    "netDebt": "3421567000.00",
                    "shortTermDebt": "443300000.00",
                    "shortLongTermDebt": "443300000.00",
                    "shortLongTermDebtTotal": "3471975000.00",
                    "otherStockholderEquity": "1249426000.00",
                    "propertyPlantEquipment": "4836318000.00",
                    "totalCurrentAssets": "89060000.00",
                    "longTermInvestments": "246193000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26915000.00",
                    "longTermDebt": "3005787000.00",
                    "inventory": null,
                    "accountsPayable": "98657000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15548000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4840724000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5265402000.00",
                    "capitalLeaseObligations": "22888000.00",
                    "longTermDebtTotal": "3449087000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3029146000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1249426000.00",
                    "liabilitiesAndStockholdersEquity": "5354462000.00",
                    "cashAndShortTermInvestments": "50408000.00",
                    "propertyPlantAndEquipmentGross": "24020000.00",
                    "propertyPlantAndEquipmentNet": "24020000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-472909000.00",
                    "netInvestedCapital": "4184172000.00",
                    "commonStockSharesOutstanding": "76844000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "5931811000.00",
                    "intangibleAssets": "56736000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "587655000.00",
                    "totalLiab": "3805970000.00",
                    "totalStockholderEquity": "1422188000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "92766000.00",
                    "commonStock": "823000.00",
                    "capitalStock": "341474000.00",
                    "retainedEarnings": "-449907000.00",
                    "otherLiab": null,
                    "goodWill": "8182000.00",
                    "otherAssets": "29610000.00",
                    "cash": "64980000.00",
                    "cashAndEquivalents": "64980000.00",
                    "totalCurrentLiabilities": "501120000.00",
                    "currentDeferredRevenue": "27354000.00",
                    "netDebt": "3617420000.00",
                    "shortTermDebt": "381000000.00",
                    "shortLongTermDebt": "381000000.00",
                    "shortLongTermDebtTotal": "3682400000.00",
                    "otherStockholderEquity": "1509563000.00",
                    "propertyPlantEquipment": "4942773000.00",
                    "totalCurrentAssets": "674707000.00",
                    "longTermInvestments": "211361000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "29610000.00",
                    "netReceivables": "22072000.00",
                    "longTermDebt": "3277205000.00",
                    "inventory": "572912000.00",
                    "accountsPayable": "92766000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "21058000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4955867000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5257104000.00",
                    "capitalLeaseObligations": "24195000.00",
                    "longTermDebtTotal": "3658205000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3304850000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1509563000.00",
                    "liabilitiesAndStockholdersEquity": "5931811000.00",
                    "cashAndShortTermInvestments": "64980000.00",
                    "propertyPlantAndEquipmentGross": "24958000.00",
                    "propertyPlantAndEquipmentNet": "24958000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "173587000.00",
                    "netInvestedCapital": "4739742000.00",
                    "commonStockSharesOutstanding": "146023000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "6070007000.00",
                    "intangibleAssets": "46220000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26156000.00",
                    "totalLiab": "3680993000.00",
                    "totalStockholderEquity": "2389014000.00",
                    "deferredLongTermLiab": "1393000.00",
                    "otherCurrentLiab": "-80377000.00",
                    "commonStock": "898000.00",
                    "capitalStock": "226337000.00",
                    "retainedEarnings": "-396650000.00",
                    "otherLiab": "23213000.00",
                    "goodWill": "8182000.00",
                    "otherAssets": "6010860000.00",
                    "cash": "35312000.00",
                    "cashAndEquivalents": "35312000.00",
                    "totalCurrentLiabilities": "599590000.00",
                    "currentDeferredRevenue": "23213000.00",
                    "netDebt": "3541608000.00",
                    "shortTermDebt": "496000000.00",
                    "shortLongTermDebt": "496000000.00",
                    "shortLongTermDebtTotal": "4047179000.00",
                    "otherStockholderEquity": "1777984000.00",
                    "propertyPlantEquipment": "5644280000.00",
                    "totalCurrentAssets": "42199000.00",
                    "longTermInvestments": "227441000.00",
                    "netTangibleAssets": "1368360000.00",
                    "shortTermInvestments": "51466000.00",
                    "netReceivables": "22670000.00",
                    "longTermDebt": "3055179000.00",
                    "inventory": "-41939000.00",
                    "accountsPayable": "80377000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "40530000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5722130000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6027808000.00",
                    "capitalLeaseObligations": "25741000.00",
                    "longTermDebtTotal": "3551179000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3081403000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1777984000.00",
                    "liabilitiesAndStockholdersEquity": "6070007000.00",
                    "cashAndShortTermInvestments": "35312000.00",
                    "propertyPlantAndEquipmentGross": "23835000.00",
                    "propertyPlantAndEquipmentNet": "23835000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-508565000.00",
                    "netInvestedCapital": "4973941000.00",
                    "commonStockSharesOutstanding": "91239000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "5562594000.00",
                    "intangibleAssets": "69327000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9552000.00",
                    "totalLiab": "3080139000.00",
                    "totalStockholderEquity": "2482455000.00",
                    "deferredLongTermLiab": "2433000.00",
                    "otherCurrentLiab": "-39351000.00",
                    "commonStock": "912000.00",
                    "capitalStock": "219330000.00",
                    "retainedEarnings": "-291263000.00",
                    "otherLiab": "22208000.00",
                    "goodWill": "8182000.00",
                    "otherAssets": "5537581000.00",
                    "cash": "25013000.00",
                    "cashAndEquivalents": "25013000.00",
                    "totalCurrentLiabilities": "571470000.00",
                    "currentDeferredRevenue": "22208000.00",
                    "netDebt": "2939899000.00",
                    "shortTermDebt": "490000000.00",
                    "shortLongTermDebt": "490000000.00",
                    "shortLongTermDebtTotal": "3464688000.00",
                    "otherStockholderEquity": "1866773000.00",
                    "propertyPlantEquipment": "5241682000.00",
                    "totalCurrentAssets": "27875000.00",
                    "longTermInvestments": "188187000.00",
                    "netTangibleAssets": "1556811000.00",
                    "shortTermInvestments": "188187000.00",
                    "netReceivables": "13134000.00",
                    "longTermDebt": "2450931000.00",
                    "inventory": "-19824000.00",
                    "accountsPayable": "59262000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "707226000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19611000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "912000.00",
                    "preferredStockTotalEquity": "218418000.00",
                    "retainedEarningsTotalEquity": "-291263000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "102417000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5534719000.00",
                    "capitalLeaseObligations": "23981000.00",
                    "longTermDebtTotal": "2974688000.00",
                    "nonCurrentLiabilitiesOther": "23981000.00",
                    "nonCurrentLiabilitiesTotal": "2508669000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1866773000.00",
                    "liabilitiesAndStockholdersEquity": "5562594000.00",
                    "cashAndShortTermInvestments": "25013000.00",
                    "propertyPlantAndEquipmentGross": "22211000.00",
                    "propertyPlantAndEquipmentNet": "22211000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-543595000.00",
                    "netInvestedCapital": "4497742000.00",
                    "commonStockSharesOutstanding": "134538000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3513577000.00",
                    "intangibleAssets": "38575000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-33234000.00",
                    "totalLiab": "2083102000.00",
                    "totalStockholderEquity": "1430475000.00",
                    "deferredLongTermLiab": "16414000.00",
                    "otherCurrentLiab": "-1761881000.00",
                    "commonStock": "713000.00",
                    "capitalStock": "219031000.00",
                    "retainedEarnings": "-251704000.00",
                    "otherLiab": "16414000.00",
                    "goodWill": "8182000.00",
                    "otherAssets": "3494854000.00",
                    "cash": "18723000.00",
                    "cashAndEquivalents": "18723000.00",
                    "totalCurrentLiabilities": "237457000.00",
                    "currentDeferredRevenue": "16414000.00",
                    "netDebt": "1923004000.00",
                    "shortTermDebt": "174000000.00",
                    "shortLongTermDebt": "174000000.00",
                    "shortLongTermDebtTotal": "2168889000.00",
                    "otherStockholderEquity": "1050714000.00",
                    "propertyPlantEquipment": "3195569000.00",
                    "totalCurrentAssets": "21701000.00",
                    "longTermInvestments": "202533000.00",
                    "netTangibleAssets": "750639000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11533000.00",
                    "longTermDebt": "1994889000.00",
                    "inventory": "1.00",
                    "accountsPayable": "47043000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "461518000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-49084000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "713000.00",
                    "preferredStockTotalEquity": "218318000.00",
                    "retainedEarningsTotalEquity": "-251704000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68149000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3491876000.00",
                    "capitalLeaseObligations": "24756000.00",
                    "longTermDebtTotal": "1994889000.00",
                    "nonCurrentLiabilitiesOther": "24756000.00",
                    "nonCurrentLiabilitiesTotal": "1845645000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1050714000.00",
                    "liabilitiesAndStockholdersEquity": "3513577000.00",
                    "cashAndShortTermInvestments": "18723000.00",
                    "propertyPlantAndEquipmentGross": "24802000.00",
                    "propertyPlantAndEquipmentNet": "23129000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-180710000.00",
                    "netInvestedCapital": "2667610000.00",
                    "commonStockSharesOutstanding": "66607000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3084245000.00",
                    "intangibleAssets": "29536000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-34623000.00",
                    "totalLiab": "1632144000.00",
                    "totalStockholderEquity": "919630000.00",
                    "deferredLongTermLiab": "15523000.00",
                    "otherCurrentLiab": "-39486000.00",
                    "commonStock": "597000.00",
                    "capitalStock": "218775000.00",
                    "retainedEarnings": "-197075000.00",
                    "otherLiab": "15523000.00",
                    "goodWill": "5750000.00",
                    "otherAssets": "3084245000.00",
                    "cash": "24276000.00",
                    "cashAndEquivalents": "20558000.00",
                    "totalCurrentLiabilities": "53489000.00",
                    "currentDeferredRevenue": "15523000.00",
                    "netDebt": "1534436000.00",
                    "shortTermDebt": "39486000.00",
                    "shortLongTermDebt": "58569000.00",
                    "shortLongTermDebtTotal": "1558712000.00",
                    "otherStockholderEquity": "897930000.00",
                    "propertyPlantEquipment": "2753897000.00",
                    "totalCurrentAssets": "39385000.00",
                    "longTermInvestments": "214061000.00",
                    "netTangibleAssets": "701452000.00",
                    "shortTermInvestments": "980000.00",
                    "netReceivables": "10347000.00",
                    "longTermDebt": "1534047000.00",
                    "inventory": "-980000.00",
                    "accountsPayable": "37966000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "532471000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7833000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "597000.00",
                    "preferredStockTotalEquity": "218178000.00",
                    "retainedEarningsTotalEquity": "-197075000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-52168000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3044860000.00",
                    "capitalLeaseObligations": "24665000.00",
                    "longTermDebtTotal": "1534047000.00",
                    "nonCurrentLiabilitiesOther": "24665000.00",
                    "nonCurrentLiabilitiesTotal": "1578655000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "905763000.00",
                    "liabilitiesAndStockholdersEquity": "3084245000.00",
                    "cashAndShortTermInvestments": "24276000.00",
                    "propertyPlantAndEquipmentGross": "25231000.00",
                    "propertyPlantAndEquipmentNet": "25231000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-18524000.00",
                    "netInvestedCapital": "2235499000.00",
                    "commonStockSharesOutstanding": "58208000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2729263000.00",
                    "intangibleAssets": "16320000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7448000.00",
                    "totalLiab": "1326964000.00",
                    "totalStockholderEquity": "1402299000.00",
                    "deferredLongTermLiab": "1260000.00",
                    "otherCurrentLiab": "33130000.00",
                    "commonStock": "567000.00",
                    "capitalStock": "173067000.00",
                    "retainedEarnings": "-114122000.00",
                    "otherLiab": "15732000.00",
                    "goodWill": "5750000.00",
                    "otherAssets": "22237000.00",
                    "cash": "13181000.00",
                    "cashAndEquivalents": "13181000.00",
                    "totalCurrentLiabilities": "188362000.00",
                    "currentDeferredRevenue": "15732000.00",
                    "netDebt": "1264921000.00",
                    "shortTermDebt": "139500000.00",
                    "shortLongTermDebt": "4767000.00",
                    "shortLongTermDebtTotal": "1417602000.00",
                    "otherStockholderEquity": "844276000.00",
                    "propertyPlantEquipment": "2391462000.00",
                    "totalCurrentAssets": "16363000.00",
                    "longTermInvestments": "245125000.00",
                    "netTangibleAssets": "744339000.00",
                    "shortTermInvestments": "16164000.00",
                    "netReceivables": "10002000.00",
                    "longTermDebt": "1278102000.00",
                    "inventory": "-14268000.00",
                    "accountsPayable": "33130000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "485460000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13618000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "567000.00",
                    "preferredStockTotalEquity": "172500000.00",
                    "retainedEarningsTotalEquity": "-114122000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75053000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2712900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1278102000.00",
                    "nonCurrentLiabilitiesOther": "15732000.00",
                    "nonCurrentLiabilitiesTotal": "1138602000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "844276000.00",
                    "liabilitiesAndStockholdersEquity": "2729263000.00",
                    "cashAndShortTermInvestments": "13181000.00",
                    "propertyPlantAndEquipmentGross": "1574000.00",
                    "propertyPlantAndEquipmentNet": "22551000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-141999000.00",
                    "netInvestedCapital": "2022441000.00",
                    "commonStockSharesOutstanding": "53293000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2266730000.00",
                    "intangibleAssets": "19555000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6990000.00",
                    "totalLiab": "995243000.00",
                    "totalStockholderEquity": "1271487000.00",
                    "deferredLongTermLiab": "12687000.00",
                    "otherCurrentLiab": "24459000.00",
                    "commonStock": "503000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-55729000.00",
                    "otherLiab": "12687000.00",
                    "goodWill": "5750000.00",
                    "otherAssets": "7235000.00",
                    "cash": "13366000.00",
                    "cashAndEquivalents": "13366000.00",
                    "totalCurrentLiabilities": "125646000.00",
                    "currentDeferredRevenue": "12687000.00",
                    "netDebt": "944731000.00",
                    "shortTermDebt": "88500000.00",
                    "shortLongTermDebt": "10804000.00",
                    "shortLongTermDebtTotal": "1046597000.00",
                    "otherStockholderEquity": "711467000.00",
                    "propertyPlantEquipment": "2104875000.00",
                    "totalCurrentAssets": "17962000.00",
                    "longTermInvestments": "90648000.00",
                    "netTangibleAssets": "668523000.00",
                    "shortTermInvestments": "3041000.00",
                    "netReceivables": "4453000.00",
                    "longTermDebt": "958097000.00",
                    "inventory": "1555000.00",
                    "accountsPayable": "24459000.00",
                    "totalPermanentEquity": "1271487000.00",
                    "noncontrollingInterestInConsolidatedEntity": "430464000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "12282000.00",
                    "additionalPaidInCapital": "711467000.00",
                    "commonStockTotalEquity": "503000.00",
                    "preferredStockTotalEquity": "172500000.00",
                    "retainedEarningsTotalEquity": "-55729000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52615000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2248768000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "958097000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "869597000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "711467000.00",
                    "liabilitiesAndStockholdersEquity": "2266730000.00",
                    "cashAndShortTermInvestments": "13366000.00",
                    "propertyPlantAndEquipmentGross": "1444000.00",
                    "propertyPlantAndEquipmentNet": "6494000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-86595000.00",
                    "netInvestedCapital": "1626620000.00",
                    "commonStockSharesOutstanding": "44423000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1892092000.00",
                    "intangibleAssets": "23047000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4646000.00",
                    "totalLiab": "913024000.00",
                    "totalStockholderEquity": "979068000.00",
                    "deferredLongTermLiab": "12454000.00",
                    "otherCurrentLiab": "21616000.00",
                    "commonStock": "431000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8719000.00",
                    "otherLiab": "12454000.00",
                    "goodWill": "5750000.00",
                    "otherAssets": "3546000.00",
                    "cash": "12570000.00",
                    "cashAndEquivalents": "12570000.00",
                    "totalCurrentLiabilities": "280570000.00",
                    "currentDeferredRevenue": "12454000.00",
                    "netDebt": "866384000.00",
                    "shortTermDebt": "246500000.00",
                    "shortLongTermDebt": "15709000.00",
                    "shortLongTermDebtTotal": "1125454000.00",
                    "otherStockholderEquity": "576365000.00",
                    "propertyPlantEquipment": "1733533000.00",
                    "totalCurrentAssets": "29274000.00",
                    "longTermInvestments": "95423000.00",
                    "netTangibleAssets": "577102000.00",
                    "shortTermInvestments": "2767000.00",
                    "netReceivables": "3592000.00",
                    "longTermDebt": "878954000.00",
                    "inventory": "13937000.00",
                    "accountsPayable": "21616000.00",
                    "totalPermanentEquity": "979068000.00",
                    "noncontrollingInterestInConsolidatedEntity": "401966000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "9025000.00",
                    "additionalPaidInCapital": "576365000.00",
                    "commonStockTotalEquity": "431000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-8719000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44730000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1862818000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "878954000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "632454000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "576365000.00",
                    "liabilitiesAndStockholdersEquity": "1892092000.00",
                    "cashAndShortTermInvestments": "12570000.00",
                    "propertyPlantAndEquipmentGross": "1243000.00",
                    "propertyPlantAndEquipmentNet": "1720000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "78747000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1101866000.00",
                    "intangibleAssets": "4209000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4198000.00",
                    "totalLiab": "585819000.00",
                    "totalStockholderEquity": "516047000.00",
                    "deferredLongTermLiab": "5513000.00",
                    "otherCurrentLiab": "-187975000.00",
                    "commonStock": "230000.00",
                    "capitalStock": null,
                    "retainedEarnings": "11000.00",
                    "otherLiab": "5513000.00",
                    "goodWill": "0.00",
                    "otherAssets": "6121000.00",
                    "cash": "6665000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15207000.00",
                    "currentDeferredRevenue": "5513000.00",
                    "netDebt": "563947000.00",
                    "shortTermDebt": "187975000.00",
                    "shortLongTermDebt": "568767000.00",
                    "shortLongTermDebtTotal": "758587000.00",
                    "otherStockholderEquity": "236392000.00",
                    "propertyPlantEquipment": "1079101000.00",
                    "totalCurrentAssets": "9377000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "236633000.00",
                    "shortTermInvestments": "2712000.00",
                    "netReceivables": "1325000.00",
                    "longTermDebt": "570612000.00",
                    "inventory": "-2811000.00",
                    "accountsPayable": "9694000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "279414000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "230000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "11000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1086983000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1092489000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "570612000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "570612000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "236392000.00",
                    "liabilitiesAndStockholdersEquity": "1101866000.00",
                    "cashAndShortTermInvestments": "6665000.00",
                    "propertyPlantAndEquipmentGross": "534000.00",
                    "propertyPlantAndEquipmentNet": "1297000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45409000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "832746000.00",
                    "intangibleAssets": "7700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3137000.00",
                    "totalLiab": "618642000.00",
                    "totalStockholderEquity": "214104000.00",
                    "deferredLongTermLiab": "9432000.00",
                    "otherCurrentLiab": "43816000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "10939000.00",
                    "goodWill": null,
                    "otherAssets": "11219000.00",
                    "cash": "9009000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "187168000.00",
                    "currentDeferredRevenue": "4176000.00",
                    "netDebt": "588682000.00",
                    "shortTermDebt": "136999000.00",
                    "shortLongTermDebt": "598763000.00",
                    "shortLongTermDebtTotal": "597691000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "198000.00",
                    "totalCurrentAssets": "15319000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-7700000.00",
                    "shortTermInvestments": "2120000.00",
                    "netReceivables": "979000.00",
                    "longTermDebt": "460692000.00",
                    "inventory": null,
                    "accountsPayable": "2177000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "808759000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "817427000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "431474000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "832746000.00",
                    "cashAndShortTermInvestments": "9009000.00",
                    "propertyPlantAndEquipmentGross": "198000.00",
                    "propertyPlantAndEquipmentNet": "968000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20000000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "368293000.00",
                    "intangibleAssets": "2782000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3291000.00",
                    "totalLiab": "313096000.00",
                    "totalStockholderEquity": "55197000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-145613000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "8139000.00",
                    "goodWill": null,
                    "otherAssets": "4771000.00",
                    "cash": "11196000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8485000.00",
                    "currentDeferredRevenue": "2276000.00",
                    "netDebt": "270424000.00",
                    "shortTermDebt": "149200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "281620000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15081000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "125000.00",
                    "netReceivables": "594000.00",
                    "longTermDebt": "298748000.00",
                    "inventory": "-125000.00",
                    "accountsPayable": "6154000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4111000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "353212000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "304611000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "368293000.00",
                    "cashAndShortTermInvestments": "11196000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "346319000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20000000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "179455000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3021000.00",
                    "totalLiab": "191606000.00",
                    "totalStockholderEquity": "-12151000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "308000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-12151000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2769000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3996000.00",
                    "currentDeferredRevenue": "1230000.00",
                    "netDebt": "162142000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "164911000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6168000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "378000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2458000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "983000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "173287000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "187610000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "179455000.00",
                    "cashAndShortTermInvestments": "2769000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "172304000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20000000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1438000.00",
                    "netBorrowings": "10932000.00",
                    "totalCashFromFinancingActivities": "-81271000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27681000.00",
                    "changeInCash": "4731000.00",
                    "beginPeriodCashFlow": "23638000.00",
                    "endPeriodCashFlow": "28369000.00",
                    "totalCashFromOperatingActivities": "87440000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46140000.00",
                    "otherCashflowsFromInvestingActivities": "9739000.00",
                    "dividendsPaid": "49121000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-9757000.00",
                    "otherCashflowsFromFinancingActivities": "-33325000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10602000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11040000.00",
                    "stockBasedCompensation": "2420000.00",
                    "otherNonCashItems": "159000.00",
                    "freeCashFlow": "76838000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "9021000.00",
                    "netBorrowings": "942000.00",
                    "totalCashFromFinancingActivities": "-86060000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42985000.00",
                    "changeInCash": "-4228000.00",
                    "beginPeriodCashFlow": "27866000.00",
                    "endPeriodCashFlow": "23638000.00",
                    "totalCashFromOperatingActivities": "72811000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46707000.00",
                    "otherCashflowsFromInvestingActivities": "10370000.00",
                    "dividendsPaid": "49009000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-4672000.00",
                    "otherCashflowsFromFinancingActivities": "-33321000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14198000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13378000.00",
                    "stockBasedCompensation": "2865000.00",
                    "otherNonCashItems": "-6368000.00",
                    "freeCashFlow": "58613000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "investments": "-14715000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14715000.00",
                    "netBorrowings": "-50000.00",
                    "totalCashFromFinancingActivities": "-85552000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29016000.00",
                    "changeInCash": "-79000.00",
                    "beginPeriodCashFlow": "27945000.00",
                    "endPeriodCashFlow": "27866000.00",
                    "totalCashFromOperatingActivities": "100188000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46885000.00",
                    "otherCashflowsFromInvestingActivities": "5962000.00",
                    "dividendsPaid": "48922000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3137000.00",
                    "otherCashflowsFromFinancingActivities": "-33443000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12331000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15034000.00",
                    "stockBasedCompensation": "3112000.00",
                    "otherNonCashItems": "6141000.00",
                    "freeCashFlow": "87857000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "investments": "35222000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "35222000.00",
                    "netBorrowings": "-22443000.00",
                    "totalCashFromFinancingActivities": "-107328000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30958000.00",
                    "changeInCash": "7770000.00",
                    "beginPeriodCashFlow": "20175000.00",
                    "endPeriodCashFlow": "27945000.00",
                    "totalCashFromOperatingActivities": "79876000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47612000.00",
                    "otherCashflowsFromInvestingActivities": "46063000.00",
                    "dividendsPaid": "48752000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-125000.00",
                    "otherCashflowsFromFinancingActivities": "-36008000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6338000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2491000.00",
                    "stockBasedCompensation": "3138000.00",
                    "otherNonCashItems": "659000.00",
                    "freeCashFlow": "73538000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "investments": "-9673000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9673000.00",
                    "netBorrowings": "-23033000.00",
                    "totalCashFromFinancingActivities": "-106531000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19519000.00",
                    "changeInCash": "-30578000.00",
                    "beginPeriodCashFlow": "50753000.00",
                    "endPeriodCashFlow": "20175000.00",
                    "totalCashFromOperatingActivities": "85626000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48116000.00",
                    "otherCashflowsFromInvestingActivities": "-3853000.00",
                    "dividendsPaid": "48688000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-34810000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5820000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4376000.00",
                    "stockBasedCompensation": "3079000.00",
                    "otherNonCashItems": "10536000.00",
                    "freeCashFlow": "79806000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "-45490000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45490000.00",
                    "netBorrowings": "20147000.00",
                    "totalCashFromFinancingActivities": "-62323000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26131000.00",
                    "changeInCash": "-27672000.00",
                    "beginPeriodCashFlow": "78425000.00",
                    "endPeriodCashFlow": "50753000.00",
                    "totalCashFromOperatingActivities": "80141000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48153000.00",
                    "otherCashflowsFromInvestingActivities": "-39614000.00",
                    "dividendsPaid": "48593000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-275195000.00",
                    "otherCashflowsFromFinancingActivities": "-33877000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5876000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8899000.00",
                    "stockBasedCompensation": "2213000.00",
                    "otherNonCashItems": "12543000.00",
                    "freeCashFlow": "74265000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "investments": "-73749000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-73749000.00",
                    "netBorrowings": "64281000.00",
                    "totalCashFromFinancingActivities": "-20572000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29771000.00",
                    "changeInCash": "11386000.00",
                    "beginPeriodCashFlow": "67039000.00",
                    "endPeriodCashFlow": "78425000.00",
                    "totalCashFromOperatingActivities": "105707000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47661000.00",
                    "otherCashflowsFromInvestingActivities": "483690000.00",
                    "dividendsPaid": "47720000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-275195000.00",
                    "otherCashflowsFromFinancingActivities": "-37133000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37988000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13585000.00",
                    "stockBasedCompensation": "1911000.00",
                    "otherNonCashItems": "12779000.00",
                    "freeCashFlow": "67719000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-05",
                    "currency_symbol": "USD",
                    "investments": "-22745000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22745000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-82512000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32280000.00",
                    "changeInCash": "-22041000.00",
                    "beginPeriodCashFlow": "89080000.00",
                    "endPeriodCashFlow": "67039000.00",
                    "totalCashFromOperatingActivities": "83216000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46710000.00",
                    "otherCashflowsFromInvestingActivities": "-18523000.00",
                    "dividendsPaid": "47089000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-81171000.00",
                    "otherCashflowsFromFinancingActivities": "-33689000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3847000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7134000.00",
                    "stockBasedCompensation": "2331000.00",
                    "otherNonCashItems": "9029000.00",
                    "freeCashFlow": "79369000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "investments": "567399000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "567399000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-660013000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "95088000.00",
                    "changeInCash": "1387000.00",
                    "beginPeriodCashFlow": "87693000.00",
                    "endPeriodCashFlow": "89080000.00",
                    "totalCashFromOperatingActivities": "94001000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47331000.00",
                    "otherCashflowsFromInvestingActivities": "608777000.00",
                    "dividendsPaid": "48861000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-203528000.00",
                    "otherCashflowsFromFinancingActivities": "-34223000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5604000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2337000.00",
                    "stockBasedCompensation": "1855000.00",
                    "otherNonCashItems": "-52610000.00",
                    "freeCashFlow": "88397000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "investments": "237041000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "237041000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-303989000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "108056000.00",
                    "changeInCash": "27046000.00",
                    "beginPeriodCashFlow": "60647000.00",
                    "endPeriodCashFlow": "87693000.00",
                    "totalCashFromOperatingActivities": "93994000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53988000.00",
                    "otherCashflowsFromInvestingActivities": "262495000.00",
                    "dividendsPaid": "50321000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-27404000.00",
                    "otherCashflowsFromFinancingActivities": "-38236000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8530000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11142000.00",
                    "stockBasedCompensation": "1651000.00",
                    "otherNonCashItems": "-58559000.00",
                    "freeCashFlow": "85464000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "investments": "-22314000.00",
                    "changeToLiabilities": "24312000.00",
                    "totalCashflowsFromInvestingActivities": "-22314000.00",
                    "netBorrowings": "206709000.00",
                    "totalCashFromFinancingActivities": "-93757000.00",
                    "changeToOperatingActivities": "-903000.00",
                    "netIncome": "43064000.00",
                    "changeInCash": "13326000.00",
                    "beginPeriodCashFlow": "47321000.00",
                    "endPeriodCashFlow": "60647000.00",
                    "totalCashFromOperatingActivities": "129397000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55842000.00",
                    "otherCashflowsFromInvestingActivities": "-13907000.00",
                    "dividendsPaid": "52035000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-213437000.00",
                    "otherCashflowsFromFinancingActivities": "-34994000.00",
                    "changeToNetincome": "19305000.00",
                    "capitalExpenditures": "25331000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23409000.00",
                    "stockBasedCompensation": "1702000.00",
                    "otherNonCashItems": "5380000.00",
                    "freeCashFlow": "104066000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "investments": "-17450000.00",
                    "changeToLiabilities": "9022000.00",
                    "totalCashflowsFromInvestingActivities": "-17450000.00",
                    "netBorrowings": "-4890000.00",
                    "totalCashFromFinancingActivities": "-95497000.00",
                    "changeToOperatingActivities": "-10459000.00",
                    "netIncome": "45476000.00",
                    "changeInCash": "-4515000.00",
                    "beginPeriodCashFlow": "51836000.00",
                    "endPeriodCashFlow": "47321000.00",
                    "totalCashFromOperatingActivities": "108432000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56705000.00",
                    "otherCashflowsFromInvestingActivities": "-16924000.00",
                    "dividendsPaid": "55151000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-69311000.00",
                    "otherCashflowsFromFinancingActivities": "216506000.00",
                    "changeToNetincome": "5756000.00",
                    "capitalExpenditures": "9483000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "46685000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4515000.00",
                    "changeInWorkingCapital": "-998000.00",
                    "stockBasedCompensation": "1677000.00",
                    "otherNonCashItems": "1493000.00",
                    "freeCashFlow": "98949000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "investments": "-200000.00",
                    "changeToLiabilities": "-3043000.00",
                    "totalCashflowsFromInvestingActivities": "-36172000.00",
                    "netBorrowings": "92299000.00",
                    "totalCashFromFinancingActivities": "-63944000.00",
                    "changeToOperatingActivities": "7730000.00",
                    "netIncome": "40392000.00",
                    "changeInCash": "9637000.00",
                    "beginPeriodCashFlow": "42199000.00",
                    "endPeriodCashFlow": "51836000.00",
                    "totalCashFromOperatingActivities": "109753000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55458000.00",
                    "otherCashflowsFromInvestingActivities": "-16924000.00",
                    "dividendsPaid": "52419000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-69311000.00",
                    "otherCashflowsFromFinancingActivities": "160430000.00",
                    "changeToNetincome": "6921000.00",
                    "capitalExpenditures": "9128000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "64033000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9637000.00",
                    "changeInWorkingCapital": "5532000.00",
                    "stockBasedCompensation": "1649000.00",
                    "otherNonCashItems": "6722000.00",
                    "freeCashFlow": "100625000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "investments": "-11146000.00",
                    "changeToLiabilities": "-12987000.00",
                    "totalCashflowsFromInvestingActivities": "-584165000.00",
                    "netBorrowings": "62883000.00",
                    "totalCashFromFinancingActivities": "-77973000.00",
                    "changeToOperatingActivities": "-4562000.00",
                    "netIncome": "50377000.00",
                    "changeInCash": "4785000.00",
                    "beginPeriodCashFlow": "37414000.00",
                    "endPeriodCashFlow": "42199000.00",
                    "totalCashFromOperatingActivities": "93904000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "57564000.00",
                    "otherCashflowsFromInvestingActivities": "-44081000.00",
                    "dividendsPaid": "52932000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-40016000.00",
                    "otherCashflowsFromFinancingActivities": "122092000.00",
                    "changeToNetincome": "21451000.00",
                    "capitalExpenditures": "9070000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17549000.00",
                    "stockBasedCompensation": "1588000.00",
                    "otherNonCashItems": "1924000.00",
                    "freeCashFlow": "84834000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "investments": "-534000.00",
                    "changeToLiabilities": "22286000.00",
                    "totalCashflowsFromInvestingActivities": "-328093000.00",
                    "netBorrowings": "345381000.00",
                    "totalCashFromFinancingActivities": "206991000.00",
                    "changeToOperatingActivities": "-5362000.00",
                    "netIncome": "40177000.00",
                    "changeInCash": "1798000.00",
                    "beginPeriodCashFlow": "35616000.00",
                    "endPeriodCashFlow": "37414000.00",
                    "totalCashFromOperatingActivities": "122900000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "59631000.00",
                    "otherCashflowsFromInvestingActivities": "-312609000.00",
                    "dividendsPaid": "53355000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-50093000.00",
                    "otherCashflowsFromFinancingActivities": "-35469000.00",
                    "changeToNetincome": "6625000.00",
                    "capitalExpenditures": "13775000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "52859000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1798000.00",
                    "changeInWorkingCapital": "15514000.00",
                    "stockBasedCompensation": "1546000.00",
                    "otherNonCashItems": "6032000.00",
                    "freeCashFlow": "109125000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "investments": "-49260000.00",
                    "changeToLiabilities": "4287000.00",
                    "totalCashflowsFromInvestingActivities": "-161411000.00",
                    "netBorrowings": "141381000.00",
                    "totalCashFromFinancingActivities": "50903000.00",
                    "changeToOperatingActivities": "155000.00",
                    "netIncome": "48425000.00",
                    "changeInCash": "6469000.00",
                    "beginPeriodCashFlow": "29147000.00",
                    "endPeriodCashFlow": "35616000.00",
                    "totalCashFromOperatingActivities": "116977000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "57891000.00",
                    "otherCashflowsFromInvestingActivities": "4075000.00",
                    "dividendsPaid": "53848000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-66000.00",
                    "otherCashflowsFromFinancingActivities": "-39171000.00",
                    "changeToNetincome": "5388000.00",
                    "capitalExpenditures": "12298000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "57978000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6469000.00",
                    "changeInWorkingCapital": "4374000.00",
                    "stockBasedCompensation": "1580000.00",
                    "otherNonCashItems": "4707000.00",
                    "freeCashFlow": "104679000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "investments": "-6000000.00",
                    "changeToLiabilities": "2846000.00",
                    "totalCashflowsFromInvestingActivities": "-83515000.00",
                    "netBorrowings": "57693000.00",
                    "totalCashFromFinancingActivities": "-25279000.00",
                    "changeToOperatingActivities": "-437000.00",
                    "netIncome": "44786000.00",
                    "changeInCash": "1272000.00",
                    "beginPeriodCashFlow": "27875000.00",
                    "endPeriodCashFlow": "29147000.00",
                    "totalCashFromOperatingActivities": "110066000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "58072000.00",
                    "otherCashflowsFromInvestingActivities": "-74932000.00",
                    "dividendsPaid": "48989000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-706000.00",
                    "otherCashflowsFromFinancingActivities": "-35205000.00",
                    "changeToNetincome": "3051000.00",
                    "capitalExpenditures": "8583000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "58512000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1272000.00",
                    "changeInWorkingCapital": "3286000.00",
                    "stockBasedCompensation": "1544000.00",
                    "otherNonCashItems": "2378000.00",
                    "freeCashFlow": "101483000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "investments": "18877000.00",
                    "changeToLiabilities": "-3915000.00",
                    "totalCashflowsFromInvestingActivities": "-1012265000.00",
                    "netBorrowings": "811201000.00",
                    "totalCashFromFinancingActivities": "873839000.00",
                    "changeToOperatingActivities": "-2931000.00",
                    "netIncome": "42895000.00",
                    "changeInCash": "-45728000.00",
                    "beginPeriodCashFlow": "73603000.00",
                    "endPeriodCashFlow": "27875000.00",
                    "totalCashFromOperatingActivities": "92698000.00",
                    "issuanceOfCapitalStock": "137679000.00",
                    "depreciation": "50854000.00",
                    "otherCashflowsFromInvestingActivities": "-1001172000.00",
                    "dividendsPaid": "44100000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "1415500000.00",
                    "otherCashflowsFromFinancingActivities": "-33679000.00",
                    "changeToNetincome": "5202000.00",
                    "capitalExpenditures": "8228000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "47747000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-45728000.00",
                    "changeInWorkingCapital": "-7022000.00",
                    "stockBasedCompensation": "1374000.00",
                    "otherNonCashItems": "4597000.00",
                    "freeCashFlow": "84470000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "investments": "-18577000.00",
                    "changeToLiabilities": "9112000.00",
                    "totalCashflowsFromInvestingActivities": "-587649000.00",
                    "netBorrowings": "69418000.00",
                    "totalCashFromFinancingActivities": "540885000.00",
                    "changeToOperatingActivities": "487000.00",
                    "netIncome": "40730000.00",
                    "changeInCash": "47628000.00",
                    "beginPeriodCashFlow": "25975000.00",
                    "endPeriodCashFlow": "73603000.00",
                    "totalCashFromOperatingActivities": "94392000.00",
                    "issuanceOfCapitalStock": "537322000.00",
                    "depreciation": "38983000.00",
                    "otherCashflowsFromInvestingActivities": "-587370000.00",
                    "dividendsPaid": "39743000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "387000000.00",
                    "otherCashflowsFromFinancingActivities": "-28159000.00",
                    "changeToNetincome": "5006000.00",
                    "capitalExpenditures": "6441000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "38852000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "47628000.00",
                    "changeInWorkingCapital": "8981000.00",
                    "stockBasedCompensation": "1454000.00",
                    "otherNonCashItems": "4244000.00",
                    "freeCashFlow": "87951000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "investments": "-248736000.00",
                    "changeToLiabilities": "4166000.00",
                    "totalCashflowsFromInvestingActivities": "-248736000.00",
                    "netBorrowings": "125491000.00",
                    "totalCashFromFinancingActivities": "171712000.00",
                    "changeToOperatingActivities": "-1401000.00",
                    "netIncome": "35675000.00",
                    "changeInCash": "3165000.00",
                    "beginPeriodCashFlow": "22810000.00",
                    "endPeriodCashFlow": "25975000.00",
                    "totalCashFromOperatingActivities": "80189000.00",
                    "issuanceOfCapitalStock": "103670000.00",
                    "depreciation": "36051000.00",
                    "otherCashflowsFromInvestingActivities": "-248599000.00",
                    "dividendsPaid": "32680000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "366000000.00",
                    "otherCashflowsFromFinancingActivities": "-24769000.00",
                    "changeToNetincome": "11835000.00",
                    "capitalExpenditures": "7639000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "34253000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3165000.00",
                    "changeInWorkingCapital": "2765000.00",
                    "stockBasedCompensation": "1348000.00",
                    "otherNonCashItems": "4350000.00",
                    "freeCashFlow": "72550000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "investments": "-2530000.00",
                    "changeToLiabilities": "-3037000.00",
                    "totalCashflowsFromInvestingActivities": "-149400000.00",
                    "netBorrowings": "15104000.00",
                    "totalCashFromFinancingActivities": "86439000.00",
                    "changeToOperatingActivities": "686000.00",
                    "netIncome": "27635000.00",
                    "changeInCash": "1109000.00",
                    "beginPeriodCashFlow": "21701000.00",
                    "endPeriodCashFlow": "22810000.00",
                    "totalCashFromOperatingActivities": "64070000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32424000.00",
                    "otherCashflowsFromInvestingActivities": "-149390000.00",
                    "dividendsPaid": "28289000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "180000000.00",
                    "otherCashflowsFromFinancingActivities": "-23120000.00",
                    "changeToNetincome": "4542000.00",
                    "capitalExpenditures": "5695000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "34301000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1109000.00",
                    "changeInWorkingCapital": "-1160000.00",
                    "stockBasedCompensation": "1286000.00",
                    "otherNonCashItems": "3885000.00",
                    "freeCashFlow": "58375000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "investments": "-300000.00",
                    "changeToLiabilities": "-5368000.00",
                    "totalCashflowsFromInvestingActivities": "-241185000.00",
                    "netBorrowings": "174854000.00",
                    "totalCashFromFinancingActivities": "188612000.00",
                    "changeToOperatingActivities": "-1885000.00",
                    "netIncome": "24517000.00",
                    "changeInCash": "436000.00",
                    "beginPeriodCashFlow": "21265000.00",
                    "endPeriodCashFlow": "21701000.00",
                    "totalCashFromOperatingActivities": "53009000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29827000.00",
                    "otherCashflowsFromInvestingActivities": "-239926000.00",
                    "dividendsPaid": "27534000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "514000000.00",
                    "otherCashflowsFromFinancingActivities": "-21198000.00",
                    "changeToNetincome": "4660000.00",
                    "capitalExpenditures": "3379000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "28584000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "436000.00",
                    "changeInWorkingCapital": "-6611000.00",
                    "stockBasedCompensation": "1170000.00",
                    "otherNonCashItems": "4106000.00",
                    "freeCashFlow": "49630000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "investments": "-256000.00",
                    "changeToLiabilities": "8915000.00",
                    "totalCashflowsFromInvestingActivities": "-24600000.00",
                    "netBorrowings": "-226000.00",
                    "totalCashFromFinancingActivities": "-39003000.00",
                    "changeToOperatingActivities": "-2767000.00",
                    "netIncome": "21411000.00",
                    "changeInCash": "-1641000.00",
                    "beginPeriodCashFlow": "22906000.00",
                    "endPeriodCashFlow": "21265000.00",
                    "totalCashFromOperatingActivities": "61962000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28933000.00",
                    "otherCashflowsFromInvestingActivities": "-24556000.00",
                    "dividendsPaid": "26785000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "104500000.00",
                    "otherCashflowsFromFinancingActivities": "-17890000.00",
                    "changeToNetincome": "5013000.00",
                    "capitalExpenditures": "4479000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "26036000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1641000.00",
                    "changeInWorkingCapital": "6018000.00",
                    "stockBasedCompensation": "1183000.00",
                    "otherNonCashItems": "4417000.00",
                    "freeCashFlow": "57483000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "investments": "206000.00",
                    "changeToLiabilities": "2007000.00",
                    "totalCashflowsFromInvestingActivities": "-32786000.00",
                    "netBorrowings": "8833000.00",
                    "totalCashFromFinancingActivities": "-21992000.00",
                    "changeToOperatingActivities": "1330000.00",
                    "netIncome": "17787000.00",
                    "changeInCash": "220000.00",
                    "beginPeriodCashFlow": "22686000.00",
                    "endPeriodCashFlow": "22906000.00",
                    "totalCashFromOperatingActivities": "54998000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29309000.00",
                    "otherCashflowsFromInvestingActivities": "-32625000.00",
                    "dividendsPaid": "25899000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "67000000.00",
                    "otherCashflowsFromFinancingActivities": "-17677000.00",
                    "changeToNetincome": "4535000.00",
                    "capitalExpenditures": "3835000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "30257000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "220000.00",
                    "changeInWorkingCapital": "2955000.00",
                    "stockBasedCompensation": "1151000.00",
                    "otherNonCashItems": "3796000.00",
                    "freeCashFlow": "51163000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "investments": "3935000.00",
                    "changeToLiabilities": "1086000.00",
                    "totalCashflowsFromInvestingActivities": "-211112000.00",
                    "netBorrowings": "197421000.00",
                    "totalCashFromFinancingActivities": "158837000.00",
                    "changeToOperatingActivities": "-118000.00",
                    "netIncome": "15763000.00",
                    "changeInCash": "-1590000.00",
                    "beginPeriodCashFlow": "24276000.00",
                    "endPeriodCashFlow": "22686000.00",
                    "totalCashFromOperatingActivities": "50685000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29105000.00",
                    "otherCashflowsFromInvestingActivities": "-215390000.00",
                    "dividendsPaid": "23020000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "244000000.00",
                    "otherCashflowsFromFinancingActivities": "-19813000.00",
                    "changeToNetincome": "4439000.00",
                    "capitalExpenditures": "5066000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "28999000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1590000.00",
                    "changeInWorkingCapital": "838000.00",
                    "stockBasedCompensation": "774000.00",
                    "otherNonCashItems": "398000.00",
                    "freeCashFlow": "45619000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-26",
                    "currency_symbol": "USD",
                    "investments": "-1230000.00",
                    "changeToLiabilities": "-7435000.00",
                    "totalCashflowsFromInvestingActivities": "-28659000.00",
                    "netBorrowings": "-1383000.00",
                    "totalCashFromFinancingActivities": "-43841000.00",
                    "changeToOperatingActivities": "1383000.00",
                    "netIncome": "18826000.00",
                    "changeInCash": "-25930000.00",
                    "beginPeriodCashFlow": "50206000.00",
                    "endPeriodCashFlow": "24276000.00",
                    "totalCashFromOperatingActivities": "46570000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27343000.00",
                    "otherCashflowsFromInvestingActivities": "-23991000.00",
                    "dividendsPaid": "22858000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "642000.00",
                    "otherCashflowsFromFinancingActivities": "-20313000.00",
                    "changeToNetincome": "5013000.00",
                    "capitalExpenditures": "4668000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "29763000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-25930000.00",
                    "changeInWorkingCapital": "-4405000.00",
                    "stockBasedCompensation": "1154000.00",
                    "otherNonCashItems": "403000.00",
                    "freeCashFlow": "41902000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-01",
                    "currency_symbol": "USD",
                    "investments": "175000.00",
                    "changeToLiabilities": "7841000.00",
                    "totalCashflowsFromInvestingActivities": "-46298000.00",
                    "netBorrowings": "61793000.00",
                    "totalCashFromFinancingActivities": "20145000.00",
                    "changeToOperatingActivities": "-1392000.00",
                    "netIncome": "16514000.00",
                    "changeInCash": "30453000.00",
                    "beginPeriodCashFlow": "19753000.00",
                    "endPeriodCashFlow": "50206000.00",
                    "totalCashFromOperatingActivities": "56606000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27598000.00",
                    "otherCashflowsFromInvestingActivities": "-34209000.00",
                    "dividendsPaid": "22253000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "323000000.00",
                    "otherCashflowsFromFinancingActivities": "-26824000.00",
                    "changeToNetincome": "6002000.00",
                    "capitalExpenditures": "12089000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "25872000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "30453000.00",
                    "changeInWorkingCapital": "6115000.00",
                    "stockBasedCompensation": "1153000.00",
                    "otherNonCashItems": "377000.00",
                    "freeCashFlow": "44517000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-02",
                    "currency_symbol": "USD",
                    "investments": "636000.00",
                    "changeToLiabilities": "2286000.00",
                    "totalCashflowsFromInvestingActivities": "-174367000.00",
                    "netBorrowings": "54775000.00",
                    "totalCashFromFinancingActivities": "127620000.00",
                    "changeToOperatingActivities": "-1889000.00",
                    "netIncome": "17733000.00",
                    "changeInCash": "330000.00",
                    "beginPeriodCashFlow": "19423000.00",
                    "endPeriodCashFlow": "19753000.00",
                    "totalCashFromOperatingActivities": "47077000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25829000.00",
                    "otherCashflowsFromInvestingActivities": "-161241000.00",
                    "dividendsPaid": "22227000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "354124000.00",
                    "otherCashflowsFromFinancingActivities": "23470000.00",
                    "changeToNetincome": "3605000.00",
                    "capitalExpenditures": "6526000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "23088000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "330000.00",
                    "changeInWorkingCapital": "-455000.00",
                    "stockBasedCompensation": "1108000.00",
                    "otherNonCashItems": "365000.00",
                    "freeCashFlow": "40551000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-03",
                    "currency_symbol": "USD",
                    "investments": "206000.00",
                    "changeToLiabilities": "607000.00",
                    "totalCashflowsFromInvestingActivities": "-143706000.00",
                    "netBorrowings": "136700000.00",
                    "totalCashFromFinancingActivities": "100368000.00",
                    "changeToOperatingActivities": "2008000.00",
                    "netIncome": "12940000.00",
                    "changeInCash": "3060000.00",
                    "beginPeriodCashFlow": "16363000.00",
                    "endPeriodCashFlow": "19423000.00",
                    "totalCashFromOperatingActivities": "46398000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24349000.00",
                    "otherCashflowsFromInvestingActivities": "-139373000.00",
                    "dividendsPaid": "19598000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "188500000.00",
                    "otherCashflowsFromFinancingActivities": "-16756000.00",
                    "changeToNetincome": "6614000.00",
                    "capitalExpenditures": "4333000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "25896000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3060000.00",
                    "changeInWorkingCapital": "2154000.00",
                    "stockBasedCompensation": "1112000.00",
                    "otherNonCashItems": "341000.00",
                    "freeCashFlow": "42065000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "investments": "197000.00",
                    "changeToLiabilities": "-3772000.00",
                    "totalCashflowsFromInvestingActivities": "-53953000.00",
                    "netBorrowings": "48759000.00",
                    "totalCashFromFinancingActivities": "12434000.00",
                    "changeToOperatingActivities": "-2257000.00",
                    "netIncome": "14483000.00",
                    "changeInCash": "-3386000.00",
                    "beginPeriodCashFlow": "19749000.00",
                    "endPeriodCashFlow": "16363000.00",
                    "totalCashFromOperatingActivities": "38133000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22921000.00",
                    "otherCashflowsFromInvestingActivities": "-214790000.00",
                    "dividendsPaid": "19583000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "170000000.00",
                    "otherCashflowsFromFinancingActivities": "-18269000.00",
                    "changeToNetincome": "6673000.00",
                    "capitalExpenditures": "4805000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "20422000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3386000.00",
                    "changeInWorkingCapital": "-6271000.00",
                    "stockBasedCompensation": "1029000.00",
                    "otherNonCashItems": "327000.00",
                    "freeCashFlow": "33328000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-02",
                    "currency_symbol": "USD",
                    "investments": "-166140000.00",
                    "changeToLiabilities": "8567000.00",
                    "totalCashflowsFromInvestingActivities": "-272590000.00",
                    "netBorrowings": "79388000.00",
                    "totalCashFromFinancingActivities": "219433000.00",
                    "changeToOperatingActivities": "-2540000.00",
                    "netIncome": "16829000.00",
                    "changeInCash": "-3779000.00",
                    "beginPeriodCashFlow": "23528000.00",
                    "endPeriodCashFlow": "19749000.00",
                    "totalCashFromOperatingActivities": "49378000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22469000.00",
                    "otherCashflowsFromInvestingActivities": "-104933000.00",
                    "dividendsPaid": "18990000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "214000000.00",
                    "otherCashflowsFromFinancingActivities": "-16690000.00",
                    "changeToNetincome": "2230000.00",
                    "capitalExpenditures": "4405000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "21454000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3779000.00",
                    "changeInWorkingCapital": "7552000.00",
                    "stockBasedCompensation": "1022000.00",
                    "otherNonCashItems": "298000.00",
                    "freeCashFlow": "44973000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "investments": "-17944000.00",
                    "changeToLiabilities": "2431000.00",
                    "totalCashflowsFromInvestingActivities": "-82841000.00",
                    "netBorrowings": "80262000.00",
                    "totalCashFromFinancingActivities": "47752000.00",
                    "changeToOperatingActivities": "-62000.00",
                    "netIncome": "13041000.00",
                    "changeInCash": "5337000.00",
                    "beginPeriodCashFlow": "18191000.00",
                    "endPeriodCashFlow": "23528000.00",
                    "totalCashFromOperatingActivities": "40426000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22389000.00",
                    "otherCashflowsFromInvestingActivities": "-76586000.00",
                    "dividendsPaid": "17242000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "188500000.00",
                    "otherCashflowsFromFinancingActivities": "-16595000.00",
                    "changeToNetincome": "2369000.00",
                    "capitalExpenditures": "6255000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "22327000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5337000.00",
                    "changeInWorkingCapital": "2369000.00",
                    "stockBasedCompensation": "919000.00",
                    "otherNonCashItems": "258000.00",
                    "freeCashFlow": "34171000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-04",
                    "currency_symbol": "USD",
                    "investments": "-2732000.00",
                    "changeToLiabilities": "-629000.00",
                    "totalCashflowsFromInvestingActivities": "-105105000.00",
                    "netBorrowings": "103992000.00",
                    "totalCashFromFinancingActivities": "73030000.00",
                    "changeToOperatingActivities": "-854000.00",
                    "netIncome": "11973000.00",
                    "changeInCash": "1784000.00",
                    "beginPeriodCashFlow": "16407000.00",
                    "endPeriodCashFlow": "18191000.00",
                    "totalCashFromOperatingActivities": "33859000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21368000.00",
                    "otherCashflowsFromInvestingActivities": "-98763000.00",
                    "dividendsPaid": "16687000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "250000000.00",
                    "otherCashflowsFromFinancingActivities": "-15383000.00",
                    "changeToNetincome": "1784000.00",
                    "capitalExpenditures": "3952000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "20514000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1784000.00",
                    "changeInWorkingCapital": "-1483000.00",
                    "stockBasedCompensation": "867000.00",
                    "otherNonCashItems": "217000.00",
                    "freeCashFlow": "29907000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "investments": "-5292000.00",
                    "changeToLiabilities": "-4217000.00",
                    "totalCashflowsFromInvestingActivities": "-192165000.00",
                    "netBorrowings": "-114033000.00",
                    "totalCashFromFinancingActivities": "160800000.00",
                    "changeToOperatingActivities": "-2398000.00",
                    "netIncome": "12015000.00",
                    "changeInCash": "-1949000.00",
                    "beginPeriodCashFlow": "18356000.00",
                    "endPeriodCashFlow": "16407000.00",
                    "totalCashFromOperatingActivities": "29416000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20169000.00",
                    "otherCashflowsFromInvestingActivities": "-184584000.00",
                    "dividendsPaid": "16380000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "387066000.00",
                    "otherCashflowsFromFinancingActivities": "150306000.00",
                    "changeToNetincome": "2315000.00",
                    "capitalExpenditures": "4939000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "19091000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1949000.00",
                    "changeInWorkingCapital": "-5295000.00",
                    "stockBasedCompensation": "920000.00",
                    "otherNonCashItems": "173000.00",
                    "freeCashFlow": "24477000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "investments": "-1708000.00",
                    "changeToLiabilities": "4609000.00",
                    "totalCashflowsFromInvestingActivities": "-125319000.00",
                    "netBorrowings": "103056000.00",
                    "totalCashFromFinancingActivities": "76802000.00",
                    "changeToOperatingActivities": "1992000.00",
                    "netIncome": "11226000.00",
                    "changeInCash": "-9189000.00",
                    "beginPeriodCashFlow": "27545000.00",
                    "endPeriodCashFlow": "18356000.00",
                    "totalCashFromOperatingActivities": "39328000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18463000.00",
                    "otherCashflowsFromInvestingActivities": "-122256000.00",
                    "dividendsPaid": "11518000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "229900000.00",
                    "otherCashflowsFromFinancingActivities": "-15708000.00",
                    "changeToNetincome": "2874000.00",
                    "capitalExpenditures": "3063000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "20455000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9189000.00",
                    "changeInWorkingCapital": "6601000.00",
                    "stockBasedCompensation": "921000.00",
                    "otherNonCashItems": "164000.00",
                    "freeCashFlow": "36265000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-03",
                    "currency_symbol": "USD",
                    "investments": "-12824000.00",
                    "changeToLiabilities": "-775000.00",
                    "totalCashflowsFromInvestingActivities": "-67203000.00",
                    "netBorrowings": "75464000.00",
                    "totalCashFromFinancingActivities": "50159000.00",
                    "changeToOperatingActivities": "-2647000.00",
                    "netIncome": "15576000.00",
                    "changeInCash": "10295000.00",
                    "beginPeriodCashFlow": "17250000.00",
                    "endPeriodCashFlow": "27545000.00",
                    "totalCashFromOperatingActivities": "27339000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17800000.00",
                    "otherCashflowsFromInvestingActivities": "-63155000.00",
                    "dividendsPaid": "11509000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "88500000.00",
                    "otherCashflowsFromFinancingActivities": "-14388000.00",
                    "changeToNetincome": "-2766000.00",
                    "capitalExpenditures": "4048000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "15153000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10295000.00",
                    "changeInWorkingCapital": "-3422000.00",
                    "stockBasedCompensation": "940000.00",
                    "otherNonCashItems": "151000.00",
                    "freeCashFlow": "23291000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "investments": "-138000.00",
                    "changeToLiabilities": "-130000.00",
                    "totalCashflowsFromInvestingActivities": "-24604000.00",
                    "netBorrowings": "14928000.00",
                    "totalCashFromFinancingActivities": "-1688000.00",
                    "changeToOperatingActivities": "-665000.00",
                    "netIncome": "7181000.00",
                    "changeInCash": "1913000.00",
                    "beginPeriodCashFlow": "15337000.00",
                    "endPeriodCashFlow": "17250000.00",
                    "totalCashFromOperatingActivities": "28205000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18683000.00",
                    "otherCashflowsFromInvestingActivities": "-21410000.00",
                    "dividendsPaid": "10564000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "222000000.00",
                    "otherCashflowsFromFinancingActivities": "-14373000.00",
                    "changeToNetincome": "3019000.00",
                    "capitalExpenditures": "3194000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "18018000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1913000.00",
                    "changeInWorkingCapital": "-795000.00",
                    "stockBasedCompensation": "983000.00",
                    "otherNonCashItems": "117000.00",
                    "freeCashFlow": "25011000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "investments": "-73007000.00",
                    "changeToLiabilities": "1943000.00",
                    "totalCashflowsFromInvestingActivities": "-299772000.00",
                    "netBorrowings": "155846000.00",
                    "totalCashFromFinancingActivities": "272718000.00",
                    "changeToOperatingActivities": "-1994000.00",
                    "netIncome": "6075000.00",
                    "changeInCash": "1096000.00",
                    "beginPeriodCashFlow": "11474000.00",
                    "endPeriodCashFlow": "12570000.00",
                    "totalCashFromOperatingActivities": "28150000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16765000.00",
                    "otherCashflowsFromInvestingActivities": "-198757000.00",
                    "dividendsPaid": "9102000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "314000000.00",
                    "otherCashflowsFromFinancingActivities": "-15261000.00",
                    "changeToNetincome": "2898000.00",
                    "capitalExpenditures": "2995000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "17266000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1096000.00",
                    "changeInWorkingCapital": "2444000.00",
                    "stockBasedCompensation": "684000.00",
                    "otherNonCashItems": "-32000.00",
                    "freeCashFlow": "25155000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "investments": "-8355000.00",
                    "changeToLiabilities": "4962000.00",
                    "totalCashflowsFromInvestingActivities": "-212790000.00",
                    "netBorrowings": "-31910000.00",
                    "totalCashFromFinancingActivities": "187062000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7944000.00",
                    "changeInCash": "1535000.00",
                    "beginPeriodCashFlow": "9939000.00",
                    "endPeriodCashFlow": "11474000.00",
                    "totalCashFromOperatingActivities": "27263000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14319000.00",
                    "otherCashflowsFromInvestingActivities": "-208148000.00",
                    "dividendsPaid": "7882000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "117000000.00",
                    "otherCashflowsFromFinancingActivities": "-12160000.00",
                    "changeToNetincome": "686000.00",
                    "capitalExpenditures": "4642000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "13749000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1535000.00",
                    "changeInWorkingCapital": "4392000.00",
                    "stockBasedCompensation": "686000.00",
                    "otherNonCashItems": "-78000.00",
                    "freeCashFlow": "22621000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "investments": "-1836000.00",
                    "changeToLiabilities": "2510000.00",
                    "totalCashflowsFromInvestingActivities": "-66541000.00",
                    "netBorrowings": "63487000.00",
                    "totalCashFromFinancingActivities": "46030000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6045000.00",
                    "changeInCash": "1450000.00",
                    "beginPeriodCashFlow": "8489000.00",
                    "endPeriodCashFlow": "9939000.00",
                    "totalCashFromOperatingActivities": "21961000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13088000.00",
                    "otherCashflowsFromInvestingActivities": "-63138000.00",
                    "dividendsPaid": "5106000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "302000000.00",
                    "otherCashflowsFromFinancingActivities": "-17751000.00",
                    "changeToNetincome": "821000.00",
                    "capitalExpenditures": "3403000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "12691000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1450000.00",
                    "changeInWorkingCapital": "2113000.00",
                    "stockBasedCompensation": "629000.00",
                    "otherNonCashItems": "-50000.00",
                    "freeCashFlow": "18558000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "investments": "-97000.00",
                    "changeToLiabilities": "2388000.00",
                    "totalCashflowsFromInvestingActivities": "-63769000.00",
                    "netBorrowings": "60815000.00",
                    "totalCashFromFinancingActivities": "47884000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4802000.00",
                    "changeInCash": "1824000.00",
                    "beginPeriodCashFlow": "6665000.00",
                    "endPeriodCashFlow": "8489000.00",
                    "totalCashFromOperatingActivities": "17709000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10892000.00",
                    "otherCashflowsFromInvestingActivities": "-62864000.00",
                    "dividendsPaid": "4605000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "79500000.00",
                    "otherCashflowsFromFinancingActivities": "-8897000.00",
                    "changeToNetincome": "598000.00",
                    "capitalExpenditures": "905000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "9801000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1824000.00",
                    "changeInWorkingCapital": "1297000.00",
                    "stockBasedCompensation": "598000.00",
                    "otherNonCashItems": "120000.00",
                    "freeCashFlow": "16804000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-10",
                    "currency_symbol": "USD",
                    "investments": "2520000.00",
                    "changeToLiabilities": "-4702000.00",
                    "totalCashflowsFromInvestingActivities": "-38398000.00",
                    "netBorrowings": "51343000.00",
                    "totalCashFromFinancingActivities": "24423000.00",
                    "changeToOperatingActivities": "-680000.00",
                    "netIncome": "5365000.00",
                    "changeInCash": "-121000.00",
                    "beginPeriodCashFlow": "6786000.00",
                    "endPeriodCashFlow": "6665000.00",
                    "totalCashFromOperatingActivities": "13854000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10459000.00",
                    "otherCashflowsFromInvestingActivities": "-37184000.00",
                    "dividendsPaid": "8976000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "84500000.00",
                    "otherCashflowsFromFinancingActivities": "-18079000.00",
                    "changeToNetincome": "652000.00",
                    "capitalExpenditures": "1214000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "12433000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-121000.00",
                    "changeInWorkingCapital": "-2728000.00",
                    "stockBasedCompensation": "652000.00",
                    "otherNonCashItems": "106000.00",
                    "freeCashFlow": "12640000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-10",
                    "currency_symbol": "USD",
                    "investments": "-3113000.00",
                    "changeToLiabilities": "3161000.00",
                    "totalCashflowsFromInvestingActivities": "-88973000.00",
                    "netBorrowings": "84616000.00",
                    "totalCashFromFinancingActivities": "73175000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2109000.00",
                    "changeInCash": "731000.00",
                    "beginPeriodCashFlow": "6055000.00",
                    "endPeriodCashFlow": "6786000.00",
                    "totalCashFromOperatingActivities": "16529000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10341000.00",
                    "otherCashflowsFromInvestingActivities": "-87755000.00",
                    "dividendsPaid": "11228000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "152943000.00",
                    "otherCashflowsFromFinancingActivities": "-9616000.00",
                    "changeToNetincome": "1379000.00",
                    "capitalExpenditures": "1218000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "9849000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "731000.00",
                    "changeInWorkingCapital": "2669000.00",
                    "stockBasedCompensation": "654000.00",
                    "otherNonCashItems": "685000.00",
                    "freeCashFlow": "15311000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-12",
                    "currency_symbol": "USD",
                    "investments": "236000.00",
                    "changeToLiabilities": "178000.00",
                    "totalCashflowsFromInvestingActivities": "-41089000.00",
                    "netBorrowings": "-240731000.00",
                    "totalCashFromFinancingActivities": "27437000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "93000.00",
                    "changeInCash": "-2273000.00",
                    "beginPeriodCashFlow": "8328000.00",
                    "endPeriodCashFlow": "6055000.00",
                    "totalCashFromOperatingActivities": "11379000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9974000.00",
                    "otherCashflowsFromInvestingActivities": "-40084000.00",
                    "dividendsPaid": "8393000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "276358000.00",
                    "otherCashflowsFromFinancingActivities": "-2094000.00",
                    "changeToNetincome": "1368000.00",
                    "capitalExpenditures": "1005000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "9547000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2273000.00",
                    "changeInWorkingCapital": "-249000.00",
                    "stockBasedCompensation": "1083000.00",
                    "otherNonCashItems": "193000.00",
                    "freeCashFlow": "10374000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-06-05",
                    "currency_symbol": "USD",
                    "investments": "-381000.00",
                    "changeToLiabilities": "1434000.00",
                    "totalCashflowsFromInvestingActivities": "-8449000.00",
                    "netBorrowings": "3927000.00",
                    "totalCashFromFinancingActivities": "-1880000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2771000.00",
                    "changeInCash": "-681000.00",
                    "beginPeriodCashFlow": "9009000.00",
                    "endPeriodCashFlow": "8328000.00",
                    "totalCashFromOperatingActivities": "9648000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9877000.00",
                    "otherCashflowsFromInvestingActivities": "-7396000.00",
                    "dividendsPaid": "6288000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "21000000.00",
                    "otherCashflowsFromFinancingActivities": "-6391000.00",
                    "changeToNetincome": "1130000.00",
                    "capitalExpenditures": "1053000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "9218000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-681000.00",
                    "changeInWorkingCapital": "775000.00",
                    "stockBasedCompensation": "638000.00",
                    "otherNonCashItems": "1003000.00",
                    "freeCashFlow": "8595000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": "-82950000.00",
                    "changeToLiabilities": "-733000.00",
                    "totalCashflowsFromInvestingActivities": "-52607000.00",
                    "netBorrowings": "228869000.00",
                    "totalCashFromFinancingActivities": "47144000.00",
                    "changeToOperatingActivities": "780000.00",
                    "netIncome": "-2371000.00",
                    "changeInCash": "-228000.00",
                    "beginPeriodCashFlow": "9237000.00",
                    "endPeriodCashFlow": "9009000.00",
                    "totalCashFromOperatingActivities": "5235000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8474000.00",
                    "otherCashflowsFromInvestingActivities": "-51427000.00",
                    "dividendsPaid": "5378000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "54415000.00",
                    "otherCashflowsFromFinancingActivities": "-7031000.00",
                    "changeToNetincome": "5666000.00",
                    "capitalExpenditures": "1180000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4089000.00",
                    "stockBasedCompensation": "468000.00",
                    "otherNonCashItems": "2564000.00",
                    "freeCashFlow": "4055000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-78631000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "68284000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5025000.00",
                    "changeInCash": "-5103000.00",
                    "beginPeriodCashFlow": "14340000.00",
                    "endPeriodCashFlow": "9237000.00",
                    "totalCashFromOperatingActivities": "5244000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6777000.00",
                    "otherCashflowsFromInvestingActivities": "-77727000.00",
                    "dividendsPaid": "3570000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4621000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "904000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2791000.00",
                    "stockBasedCompensation": "316000.00",
                    "otherNonCashItems": "780000.00",
                    "freeCashFlow": "4340000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-93485000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "95303000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6158000.00",
                    "changeInCash": "5816000.00",
                    "beginPeriodCashFlow": "8524000.00",
                    "endPeriodCashFlow": "14340000.00",
                    "totalCashFromOperatingActivities": "3998000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4697000.00",
                    "otherCashflowsFromInvestingActivities": "-92068000.00",
                    "dividendsPaid": "1922000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2083000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1417000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2100000.00",
                    "stockBasedCompensation": "342000.00",
                    "otherNonCashItems": "3912000.00",
                    "freeCashFlow": "2581000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7276000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2658000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2803000.00",
                    "changeInCash": "-2672000.00",
                    "beginPeriodCashFlow": "11196000.00",
                    "endPeriodCashFlow": "8524000.00",
                    "totalCashFromOperatingActivities": "1946000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3837000.00",
                    "otherCashflowsFromInvestingActivities": "-6788000.00",
                    "dividendsPaid": "1648000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "5000000.00",
                    "otherCashflowsFromFinancingActivities": "-624000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "488000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-755000.00",
                    "stockBasedCompensation": "342000.00",
                    "otherNonCashItems": "1319000.00",
                    "freeCashFlow": "1458000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2444000.00",
                    "totalCashflowsFromInvestingActivities": "-91635000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "73397000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8042000.00",
                    "changeInCash": "-6926000.00",
                    "beginPeriodCashFlow": "16163000.00",
                    "endPeriodCashFlow": "9237000.00",
                    "totalCashFromOperatingActivities": "3585000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10450000.00",
                    "otherCashflowsFromInvestingActivities": "-90811000.00",
                    "dividendsPaid": "6857000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "174552000.00",
                    "otherCashflowsFromFinancingActivities": "1959000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "824000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1614000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "2932000.00",
                    "freeCashFlow": "2761000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29206000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "21230000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "1488000.00",
                    "beginPeriodCashFlow": "18203000.00",
                    "endPeriodCashFlow": "19691000.00",
                    "totalCashFromOperatingActivities": "5936000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3168000.00",
                    "otherCashflowsFromInvestingActivities": "-29128000.00",
                    "dividendsPaid": "1595000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-730000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "78000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-405000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3173000.00",
                    "freeCashFlow": "5858000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-58551000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "71618000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "14734000.00",
                    "beginPeriodCashFlow": "3469000.00",
                    "endPeriodCashFlow": "18203000.00",
                    "totalCashFromOperatingActivities": "1667000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1693000.00",
                    "otherCashflowsFromInvestingActivities": "-58551000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "71618000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-324000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "298000.00",
                    "freeCashFlow": "1667000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-87757000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "92848000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5944000.00",
                    "changeInCash": "12694000.00",
                    "beginPeriodCashFlow": "3469000.00",
                    "endPeriodCashFlow": "16163000.00",
                    "totalCashFromOperatingActivities": "7603000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4861000.00",
                    "otherCashflowsFromInvestingActivities": "-85772000.00",
                    "dividendsPaid": "332000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "143872000.00",
                    "otherCashflowsFromFinancingActivities": "332000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1985000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5750000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2936000.00",
                    "freeCashFlow": "5618000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "19855000.00",
                    "netBorrowings": "-44584000.00",
                    "totalCashFromFinancingActivities": "-385471000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "122478000.00",
                    "changeInCash": "-27115000.00",
                    "beginPeriodCashFlow": "50753000.00",
                    "endPeriodCashFlow": "23638000.00",
                    "totalCashFromOperatingActivities": "338501000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "189320000.00",
                    "otherCashflowsFromInvestingActivities": "71952000.00",
                    "dividendsPaid": "195371000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-7934000.00",
                    "otherCashflowsFromFinancingActivities": "-137582000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39248000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3541000.00",
                    "stockBasedCompensation": "12194000.00",
                    "otherNonCashItems": "10968000.00",
                    "freeCashFlow": "299253000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "425415000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "425415000.00",
                    "netBorrowings": "-209536000.00",
                    "totalCashFromFinancingActivities": "-825420000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "183270000.00",
                    "changeInCash": "-36940000.00",
                    "beginPeriodCashFlow": "87693000.00",
                    "endPeriodCashFlow": "50753000.00",
                    "totalCashFromOperatingActivities": "363065000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "189855000.00",
                    "otherCashflowsFromInvestingActivities": "552945000.00",
                    "dividendsPaid": "192263000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-284699000.00",
                    "otherCashflowsFromFinancingActivities": "-138922000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20574000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-111000.00",
                    "stockBasedCompensation": "8310000.00",
                    "otherNonCashItems": "-18259000.00",
                    "freeCashFlow": "342491000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "investments": "161105000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "161105000.00",
                    "netBorrowings": "108185000.00",
                    "totalCashFromFinancingActivities": "-557187000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "236988000.00",
                    "changeInCash": "45494000.00",
                    "beginPeriodCashFlow": "42199000.00",
                    "endPeriodCashFlow": "87693000.00",
                    "totalCashFromOperatingActivities": "441576000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "221993000.00",
                    "otherCashflowsFromInvestingActivities": "213577000.00",
                    "dividendsPaid": "209926000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-310152000.00",
                    "otherCashflowsFromFinancingActivities": "-145294000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35548000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16801000.00",
                    "stockBasedCompensation": "6679000.00",
                    "otherNonCashItems": "-40885000.00",
                    "freeCashFlow": "406028000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "investments": "-584165000.00",
                    "changeToLiabilities": "15831000.00",
                    "totalCashflowsFromInvestingActivities": "-584165000.00",
                    "netBorrowings": "611628000.00",
                    "totalCashFromFinancingActivities": "154642000.00",
                    "changeToOperatingActivities": "-10206000.00",
                    "netIncome": "183765000.00",
                    "changeInCash": "14324000.00",
                    "beginPeriodCashFlow": "27875000.00",
                    "endPeriodCashFlow": "42199000.00",
                    "totalCashFromOperatingActivities": "443847000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "233158000.00",
                    "otherCashflowsFromInvestingActivities": "-44081000.00",
                    "dividendsPaid": "209124000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-90109000.00",
                    "otherCashflowsFromFinancingActivities": "1414247000.00",
                    "changeToNetincome": "96904000.00",
                    "capitalExpenditures": "43726000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5625000.00",
                    "stockBasedCompensation": "6258000.00",
                    "otherNonCashItems": "15041000.00",
                    "freeCashFlow": "400121000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "investments": "-800000.00",
                    "changeToLiabilities": "6723000.00",
                    "totalCashflowsFromInvestingActivities": "-1998050000.00",
                    "netBorrowings": "1021051000.00",
                    "totalCashFromFinancingActivities": "1672875000.00",
                    "changeToOperatingActivities": "-3159000.00",
                    "netIncome": "146935000.00",
                    "changeInCash": "6174000.00",
                    "beginPeriodCashFlow": "21701000.00",
                    "endPeriodCashFlow": "27875000.00",
                    "totalCashFromOperatingActivities": "331349000.00",
                    "issuanceOfCapitalStock": "901083000.00",
                    "depreciation": "158312000.00",
                    "otherCashflowsFromInvestingActivities": "-2865000.00",
                    "dividendsPaid": "144812000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "2348500000.00",
                    "otherCashflowsFromFinancingActivities": "-109727000.00",
                    "changeToNetincome": "19808000.00",
                    "capitalExpenditures": "28003000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "155153000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6174000.00",
                    "changeInWorkingCapital": "3564000.00",
                    "stockBasedCompensation": "5462000.00",
                    "otherNonCashItems": "2730000.00",
                    "freeCashFlow": "303346000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "investments": "3585000.00",
                    "changeToLiabilities": "6640000.00",
                    "totalCashflowsFromInvestingActivities": "-509683000.00",
                    "netBorrowings": "380882000.00",
                    "totalCashFromFinancingActivities": "286454000.00",
                    "changeToOperatingActivities": "-3440000.00",
                    "netIncome": "79478000.00",
                    "changeInCash": "-2575000.00",
                    "beginPeriodCashFlow": "24276000.00",
                    "endPeriodCashFlow": "21701000.00",
                    "totalCashFromOperatingActivities": "220654000.00",
                    "issuanceOfCapitalStock": "83578000.00",
                    "depreciation": "117174000.00",
                    "otherCashflowsFromInvestingActivities": "3585000.00",
                    "dividendsPaid": "103238000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "929500000.00",
                    "otherCashflowsFromFinancingActivities": "-77239000.00",
                    "changeToNetincome": "18647000.00",
                    "capitalExpenditures": "16759000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "113876000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2575000.00",
                    "changeInWorkingCapital": "3200000.00",
                    "stockBasedCompensation": "4278000.00",
                    "otherNonCashItems": "2013000.00",
                    "freeCashFlow": "203895000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-26",
                    "currency_symbol": "USD",
                    "investments": "-213000.00",
                    "changeToLiabilities": "3299000.00",
                    "totalCashflowsFromInvestingActivities": "-393030000.00",
                    "netBorrowings": "251885000.00",
                    "totalCashFromFinancingActivities": "204292000.00",
                    "changeToOperatingActivities": "110000.00",
                    "netIncome": "66013000.00",
                    "changeInCash": "7913000.00",
                    "beginPeriodCashFlow": "16363000.00",
                    "endPeriodCashFlow": "24276000.00",
                    "totalCashFromOperatingActivities": "196651000.00",
                    "issuanceOfCapitalStock": "115532000.00",
                    "depreciation": "105119000.00",
                    "otherCashflowsFromInvestingActivities": "-265000.00",
                    "dividendsPaid": "86936000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "865624000.00",
                    "otherCashflowsFromFinancingActivities": "-84676000.00",
                    "changeToNetincome": "21234000.00",
                    "capitalExpenditures": "21456000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "104619000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7913000.00",
                    "changeInWorkingCapital": "3409000.00",
                    "stockBasedCompensation": "4527000.00",
                    "otherNonCashItems": "1486000.00",
                    "freeCashFlow": "175195000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "investments": "-186619000.00",
                    "changeToLiabilities": "6597000.00",
                    "totalCashflowsFromInvestingActivities": "-514489000.00",
                    "netBorrowings": "312401000.00",
                    "totalCashFromFinancingActivities": "352649000.00",
                    "changeToOperatingActivities": "-5713000.00",
                    "netIncome": "56326000.00",
                    "changeInCash": "-44000.00",
                    "beginPeriodCashFlow": "16407000.00",
                    "endPeriodCashFlow": "16363000.00",
                    "totalCashFromOperatingActivities": "161796000.00",
                    "issuanceOfCapitalStock": "176827000.00",
                    "depreciation": "89147000.00",
                    "otherCashflowsFromInvestingActivities": "-329430000.00",
                    "dividendsPaid": "72502000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "822500000.00",
                    "otherCashflowsFromFinancingActivities": "-66937000.00",
                    "changeToNetincome": "13056000.00",
                    "capitalExpenditures": "19417000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "84717000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-44000.00",
                    "changeInWorkingCapital": "2167000.00",
                    "stockBasedCompensation": "3837000.00",
                    "otherNonCashItems": "1100000.00",
                    "freeCashFlow": "142379000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "investments": "-19962000.00",
                    "changeToLiabilities": "-513000.00",
                    "totalCashflowsFromInvestingActivities": "-409291000.00",
                    "netBorrowings": "79415000.00",
                    "totalCashFromFinancingActivities": "286073000.00",
                    "changeToOperatingActivities": "-2398000.00",
                    "netIncome": "45998000.00",
                    "changeInCash": "1070000.00",
                    "beginPeriodCashFlow": "15337000.00",
                    "endPeriodCashFlow": "16407000.00",
                    "totalCashFromOperatingActivities": "124288000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "75115000.00",
                    "otherCashflowsFromInvestingActivities": "-378758000.00",
                    "dividendsPaid": "49971000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "927466000.00",
                    "otherCashflowsFromFinancingActivities": "105837000.00",
                    "changeToNetincome": "5442000.00",
                    "capitalExpenditures": "15244000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "72717000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1070000.00",
                    "changeInWorkingCapital": "-2911000.00",
                    "stockBasedCompensation": "3764000.00",
                    "otherNonCashItems": "605000.00",
                    "freeCashFlow": "109044000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "investments": "-83295000.00",
                    "changeToLiabilities": "11803000.00",
                    "totalCashflowsFromInvestingActivities": "-642872000.00",
                    "netBorrowings": "248238000.00",
                    "totalCashFromFinancingActivities": "553694000.00",
                    "changeToOperatingActivities": "-1994000.00",
                    "netIncome": "24866000.00",
                    "changeInCash": "5905000.00",
                    "beginPeriodCashFlow": "6665000.00",
                    "endPeriodCashFlow": "12570000.00",
                    "totalCashFromOperatingActivities": "95083000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55064000.00",
                    "otherCashflowsFromInvestingActivities": "-528034000.00",
                    "dividendsPaid": "26695000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "812500000.00",
                    "otherCashflowsFromFinancingActivities": "-54069000.00",
                    "changeToNetincome": "5003000.00",
                    "capitalExpenditures": "11945000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "53507000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5905000.00",
                    "changeInWorkingCapital": "10246000.00",
                    "stockBasedCompensation": "2597000.00",
                    "otherNonCashItems": "-40000.00",
                    "freeCashFlow": "83138000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-10",
                    "currency_symbol": "USD",
                    "investments": "-738000.00",
                    "changeToLiabilities": "71000.00",
                    "totalCashflowsFromInvestingActivities": "-176909000.00",
                    "netBorrowings": "-100845000.00",
                    "totalCashFromFinancingActivities": "123155000.00",
                    "changeToOperatingActivities": "-680000.00",
                    "netIncome": "4796000.00",
                    "changeInCash": "-2344000.00",
                    "beginPeriodCashFlow": "9009000.00",
                    "endPeriodCashFlow": "6665000.00",
                    "totalCashFromOperatingActivities": "51410000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40651000.00",
                    "otherCashflowsFromInvestingActivities": "-172419000.00",
                    "dividendsPaid": "12429000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "258443000.00",
                    "otherCashflowsFromFinancingActivities": "-45278000.00",
                    "changeToNetincome": "4529000.00",
                    "capitalExpenditures": "4490000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "41047000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2344000.00",
                    "changeInWorkingCapital": "467000.00",
                    "stockBasedCompensation": "3027000.00",
                    "otherNonCashItems": "1987000.00",
                    "freeCashFlow": "46920000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": "-82950000.00",
                    "changeToLiabilities": "-733000.00",
                    "totalCashflowsFromInvestingActivities": "-231999000.00",
                    "netBorrowings": "228869000.00",
                    "totalCashFromFinancingActivities": "213389000.00",
                    "changeToOperatingActivities": "780000.00",
                    "netIncome": "-16357000.00",
                    "changeInCash": "-2187000.00",
                    "beginPeriodCashFlow": "11196000.00",
                    "endPeriodCashFlow": "9009000.00",
                    "totalCashFromOperatingActivities": "16423000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23785000.00",
                    "otherCashflowsFromInvestingActivities": "-228010000.00",
                    "dividendsPaid": "12567000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "372839000.00",
                    "otherCashflowsFromFinancingActivities": "-15480000.00",
                    "changeToNetincome": "5666000.00",
                    "capitalExpenditures": "3989000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "47000.00",
                    "stockBasedCompensation": "1468000.00",
                    "otherNonCashItems": "8575000.00",
                    "freeCashFlow": "12434000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2444000.00",
                    "totalCashflowsFromInvestingActivities": "-102326000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "107147000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1253000.00",
                    "changeInCash": "11955000.00",
                    "beginPeriodCashFlow": "2769000.00",
                    "endPeriodCashFlow": "14724000.00",
                    "totalCashFromOperatingActivities": "7134000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9375000.00",
                    "otherCashflowsFromInvestingActivities": "-99933000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5451000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2393000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "136000.00",
                    "stockBasedCompensation": "1104000.00",
                    "otherNonCashItems": "-2228000.00",
                    "freeCashFlow": "4741000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2818000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8730000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3452000.00",
                    "changeInCash": "-986000.00",
                    "beginPeriodCashFlow": "3755000.00",
                    "endPeriodCashFlow": "2769000.00",
                    "totalCashFromOperatingActivities": "4926000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3826000.00",
                    "otherCashflowsFromInvestingActivities": "3698000.00",
                    "dividendsPaid": "623000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-660000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "880000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-52000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4604000.00",
                    "freeCashFlow": "4046000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28160000.00",
                    "minorityInterest": "-9901000.00",
                    "netIncome": "17780000.00",
                    "sellingGeneralAdministrative": "13231000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41087000.00",
                    "reconciledDepreciation": "46140000.00",
                    "ebit": "66174000.00",
                    "ebitda": "112314000.00",
                    "depreciationAndAmortization": "46140000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70898000.00",
                    "otherOperatingExpenses": "114503000.00",
                    "interestExpense": "38014000.00",
                    "taxProvision": "479000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-39257000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "479000.00",
                    "totalRevenue": "185401000.00",
                    "totalOperatingExpenses": "-29811000.00",
                    "costOfRevenue": "144314000.00",
                    "totalOtherIncomeExpenseNet": "-42738000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27681000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37772000.00",
                    "minorityInterest": "-13889000.00",
                    "netIncome": "22891000.00",
                    "sellingGeneralAdministrative": "13721000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-53757000.00",
                    "reconciledDepreciation": "46707000.00",
                    "ebit": "77924000.00",
                    "ebitda": "124631000.00",
                    "depreciationAndAmortization": "46707000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "71921000.00",
                    "otherOperatingExpenses": "115110000.00",
                    "interestExpense": "40152000.00",
                    "taxProvision": "991000.00",
                    "interestIncome": "38258000.00",
                    "netInterestIncome": "-40152000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "991000.00",
                    "totalRevenue": "187031000.00",
                    "totalOperatingExpenses": "-125678000.00",
                    "costOfRevenue": "240788000.00",
                    "totalOtherIncomeExpenseNet": "-34149000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36781000.00",
                    "netIncomeApplicableToCommonShares": "17755000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29887000.00",
                    "minorityInterest": "-10589000.00",
                    "netIncome": "18427000.00",
                    "sellingGeneralAdministrative": "11460000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "133355000.00",
                    "reconciledDepreciation": "46885000.00",
                    "ebit": "70436000.00",
                    "ebitda": "117321000.00",
                    "depreciationAndAmortization": "46885000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70909000.00",
                    "otherOperatingExpenses": "117793000.00",
                    "interestExpense": "40549000.00",
                    "taxProvision": "871000.00",
                    "interestIncome": "40086000.00",
                    "netInterestIncome": "-40549000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "871000.00",
                    "totalRevenue": "188702000.00",
                    "totalOperatingExpenses": "62446000.00",
                    "costOfRevenue": "55347000.00",
                    "totalOtherIncomeExpenseNet": "-41022000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29016000.00",
                    "netIncomeApplicableToCommonShares": "13297000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31078000.00",
                    "minorityInterest": "-11487000.00",
                    "netIncome": "19471000.00",
                    "sellingGeneralAdministrative": "12804000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "133215000.00",
                    "reconciledDepreciation": "47612000.00",
                    "ebit": "72347000.00",
                    "ebitda": "119959000.00",
                    "depreciationAndAmortization": "47612000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "68299000.00",
                    "otherOperatingExpenses": "120543000.00",
                    "interestExpense": "41269000.00",
                    "taxProvision": "120000.00",
                    "interestIncome": "45214000.00",
                    "netInterestIncome": "-41269000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "120000.00",
                    "totalRevenue": "188842000.00",
                    "totalOperatingExpenses": "64916000.00",
                    "costOfRevenue": "55627000.00",
                    "totalOtherIncomeExpenseNet": "-37221000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30958000.00",
                    "netIncomeApplicableToCommonShares": "14343000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20639000.00",
                    "minorityInterest": "-6525000.00",
                    "netIncome": "12994000.00",
                    "sellingGeneralAdministrative": "13145000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "133250000.00",
                    "reconciledDepreciation": "48116000.00",
                    "ebit": "61114000.00",
                    "ebitda": "109230000.00",
                    "depreciationAndAmortization": "48116000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67513000.00",
                    "otherOperatingExpenses": "120841000.00",
                    "interestExpense": "40475000.00",
                    "taxProvision": "1120000.00",
                    "interestIncome": "46214000.00",
                    "netInterestIncome": "-40475000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1120000.00",
                    "totalRevenue": "188354000.00",
                    "totalOperatingExpenses": "65737000.00",
                    "costOfRevenue": "55104000.00",
                    "totalOtherIncomeExpenseNet": "-46874000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19519000.00",
                    "netIncomeApplicableToCommonShares": "7865000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27608000.00",
                    "minorityInterest": "-9403000.00",
                    "netIncome": "16728000.00",
                    "sellingGeneralAdministrative": "12629000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "137873000.00",
                    "reconciledDepreciation": "48153000.00",
                    "ebit": "66948000.00",
                    "ebitda": "115101000.00",
                    "depreciationAndAmortization": "48153000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73735000.00",
                    "otherOperatingExpenses": "116383000.00",
                    "interestExpense": "39340000.00",
                    "taxProvision": "1477000.00",
                    "interestIncome": "44624000.00",
                    "netInterestIncome": "-39340000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1477000.00",
                    "totalRevenue": "190118000.00",
                    "totalOperatingExpenses": "64138000.00",
                    "costOfRevenue": "52245000.00",
                    "totalOtherIncomeExpenseNet": "-46127000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26131000.00",
                    "netIncomeApplicableToCommonShares": "11604000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30634000.00",
                    "minorityInterest": "-11070000.00",
                    "netIncome": "18701000.00",
                    "sellingGeneralAdministrative": "13114000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "140909000.00",
                    "reconciledDepreciation": "47661000.00",
                    "ebit": "70209000.00",
                    "ebitda": "117870000.00",
                    "depreciationAndAmortization": "47661000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76491000.00",
                    "otherOperatingExpenses": "117130000.00",
                    "interestExpense": "39575000.00",
                    "taxProvision": "863000.00",
                    "interestIncome": "44287000.00",
                    "netInterestIncome": "-39575000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "863000.00",
                    "totalRevenue": "193621000.00",
                    "totalOperatingExpenses": "64418000.00",
                    "costOfRevenue": "52712000.00",
                    "totalOtherIncomeExpenseNet": "-45857000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29771000.00",
                    "netIncomeApplicableToCommonShares": "13580000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32821000.00",
                    "minorityInterest": "-15218000.00",
                    "netIncome": "17062000.00",
                    "sellingGeneralAdministrative": "16189000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "138247000.00",
                    "reconciledDepreciation": "46710000.00",
                    "ebit": "70049000.00",
                    "ebitda": "116759000.00",
                    "depreciationAndAmortization": "46710000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "71973000.00",
                    "otherOperatingExpenses": "118475000.00",
                    "interestExpense": "37228000.00",
                    "taxProvision": "541000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-37228000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "541000.00",
                    "totalRevenue": "190448000.00",
                    "totalOperatingExpenses": "66274000.00",
                    "costOfRevenue": "52201000.00",
                    "totalOtherIncomeExpenseNet": "-39152000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32280000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "95974000.00",
                    "minorityInterest": "-36061000.00",
                    "netIncome": "59027000.00",
                    "sellingGeneralAdministrative": "15674000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "141454000.00",
                    "reconciledDepreciation": "47331000.00",
                    "ebit": "134091000.00",
                    "ebitda": "181422000.00",
                    "depreciationAndAmortization": "47331000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "74957000.00",
                    "otherOperatingExpenses": "121191000.00",
                    "interestExpense": "38117000.00",
                    "taxProvision": "886000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-38117000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "886000.00",
                    "totalRevenue": "196148000.00",
                    "totalOperatingExpenses": "66497000.00",
                    "costOfRevenue": "54694000.00",
                    "totalOtherIncomeExpenseNet": "21017000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "95088000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "106791000.00",
                    "minorityInterest": "-39029000.00",
                    "netIncome": "69027000.00",
                    "sellingGeneralAdministrative": "14956000.00",
                    "sellingAndMarketingExpenses": "15300000.00",
                    "grossProfit": "158584000.00",
                    "reconciledDepreciation": "53988000.00",
                    "ebit": "152232000.00",
                    "ebitda": "206220000.00",
                    "depreciationAndAmortization": "53988000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87063000.00",
                    "otherOperatingExpenses": "128349000.00",
                    "interestExpense": "45441000.00",
                    "taxProvision": "-1265000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-45441000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1265000.00",
                    "totalRevenue": "215412000.00",
                    "totalOperatingExpenses": "71521000.00",
                    "costOfRevenue": "56828000.00",
                    "totalOtherIncomeExpenseNet": "19728000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "108056000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43986000.00",
                    "minorityInterest": "-13827000.00",
                    "netIncome": "29237000.00",
                    "sellingGeneralAdministrative": "15100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48882000.00",
                    "reconciledDepreciation": "55842000.00",
                    "ebit": "78033000.00",
                    "ebitda": "133875000.00",
                    "depreciationAndAmortization": "55842000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "85486000.00",
                    "otherOperatingExpenses": "133661000.00",
                    "interestExpense": "43065000.00",
                    "taxProvision": "922000.00",
                    "interestIncome": "41135000.00",
                    "netInterestIncome": "-43065000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "922000.00",
                    "totalRevenue": "219147000.00",
                    "totalOperatingExpenses": "-36604000.00",
                    "costOfRevenue": "170265000.00",
                    "totalOtherIncomeExpenseNet": "-41500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43064000.00",
                    "netIncomeApplicableToCommonShares": "24127000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46213000.00",
                    "minorityInterest": "-16028000.00",
                    "netIncome": "29448000.00",
                    "sellingGeneralAdministrative": "14404000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "160039000.00",
                    "reconciledDepreciation": "56705000.00",
                    "ebit": "85188000.00",
                    "ebitda": "141893000.00",
                    "depreciationAndAmortization": "56705000.00",
                    "nonOperatingIncomeNetOther": "1818000.00",
                    "operatingIncome": "145635000.00",
                    "otherOperatingExpenses": "71737000.00",
                    "interestExpense": "39693000.00",
                    "taxProvision": "737000.00",
                    "interestIncome": "37832000.00",
                    "netInterestIncome": "-39693000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "737000.00",
                    "totalRevenue": "217372000.00",
                    "totalOperatingExpenses": "14404000.00",
                    "costOfRevenue": "57333000.00",
                    "totalOtherIncomeExpenseNet": "-99422000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "45476000.00",
                    "netIncomeApplicableToCommonShares": "24329000.00",
                    "preferredStockAndOtherAdjustments": "5119000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41588000.00",
                    "minorityInterest": "11433000.00",
                    "netIncome": "28959000.00",
                    "sellingGeneralAdministrative": "14821000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "152344000.00",
                    "reconciledDepreciation": "55458000.00",
                    "ebit": "80892000.00",
                    "ebitda": "136350000.00",
                    "depreciationAndAmortization": "55458000.00",
                    "nonOperatingIncomeNetOther": "-522000.00",
                    "operatingIncome": "137523000.00",
                    "otherOperatingExpenses": "72148000.00",
                    "interestExpense": "37948000.00",
                    "taxProvision": "1196000.00",
                    "interestIncome": "36270000.00",
                    "netInterestIncome": "-37948000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1196000.00",
                    "totalRevenue": "209671000.00",
                    "totalOperatingExpenses": "14821000.00",
                    "costOfRevenue": "57327000.00",
                    "totalOtherIncomeExpenseNet": "-95935000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "40392000.00",
                    "netIncomeApplicableToCommonShares": "24997000.00",
                    "preferredStockAndOtherAdjustments": "3962000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51414000.00",
                    "minorityInterest": "-19117000.00",
                    "netIncome": "31260000.00",
                    "sellingGeneralAdministrative": "14945000.00",
                    "sellingAndMarketingExpenses": "10000000.00",
                    "grossProfit": "167162000.00",
                    "reconciledDepreciation": "57564000.00",
                    "ebit": "83701000.00",
                    "ebitda": "141265000.00",
                    "depreciationAndAmortization": "57564000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "141817000.00",
                    "otherOperatingExpenses": "69060000.00",
                    "interestExpense": "34633000.00",
                    "taxProvision": "1037000.00",
                    "interestIncome": "32478000.00",
                    "netInterestIncome": "-34633000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1036999.00",
                    "totalRevenue": "210877000.00",
                    "totalOperatingExpenses": "25345000.00",
                    "costOfRevenue": "43715000.00",
                    "totalOtherIncomeExpenseNet": "-90403000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "50377000.00",
                    "netIncomeApplicableToCommonShares": "27864000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42251000.00",
                    "minorityInterest": "17966000.00",
                    "netIncome": "22211000.00",
                    "sellingGeneralAdministrative": "15298000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "152633000.00",
                    "reconciledDepreciation": "59631000.00",
                    "ebit": "77102000.00",
                    "ebitda": "136733000.00",
                    "depreciationAndAmortization": "59631000.00",
                    "nonOperatingIncomeNetOther": "766000.00",
                    "operatingIncome": "137335000.00",
                    "otherOperatingExpenses": "71572000.00",
                    "interestExpense": "28871000.00",
                    "taxProvision": "2074000.00",
                    "interestIncome": "26737000.00",
                    "netInterestIncome": "-28871000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2073999.00",
                    "totalRevenue": "208907000.00",
                    "totalOperatingExpenses": "15298000.00",
                    "costOfRevenue": "56274000.00",
                    "totalOtherIncomeExpenseNet": "-95084000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "40177000.00",
                    "netIncomeApplicableToCommonShares": "18829000.00",
                    "preferredStockAndOtherAdjustments": "3382000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49155000.00",
                    "minorityInterest": "-23387000.00",
                    "netIncome": "25038000.00",
                    "sellingGeneralAdministrative": "14702000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "146982000.00",
                    "reconciledDepreciation": "57891000.00",
                    "ebit": "73864000.00",
                    "ebitda": "131755000.00",
                    "depreciationAndAmortization": "57891000.00",
                    "nonOperatingIncomeNetOther": "1019000.00",
                    "operatingIncome": "132280000.00",
                    "otherOperatingExpenses": "68572000.00",
                    "interestExpense": "24448000.00",
                    "taxProvision": "730000.00",
                    "interestIncome": "22486000.00",
                    "netInterestIncome": "-24448000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "730000.00",
                    "totalRevenue": "200852000.00",
                    "totalOperatingExpenses": "14702000.00",
                    "costOfRevenue": "53870000.00",
                    "totalOtherIncomeExpenseNet": "-83125000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "48425000.00",
                    "netIncomeApplicableToCommonShares": "21656000.00",
                    "preferredStockAndOtherAdjustments": "3382000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45634000.00",
                    "minorityInterest": "19558000.00",
                    "netIncome": "25228000.00",
                    "sellingGeneralAdministrative": "13966000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "138767000.00",
                    "reconciledDepreciation": "58072000.00",
                    "ebit": "66259000.00",
                    "ebitda": "124331000.00",
                    "depreciationAndAmortization": "58072000.00",
                    "nonOperatingIncomeNetOther": "2963000.00",
                    "operatingIncome": "124801000.00",
                    "otherOperatingExpenses": "63877000.00",
                    "interestExpense": "22647000.00",
                    "taxProvision": "848000.00",
                    "interestIncome": "21153000.00",
                    "netInterestIncome": "-22647000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "848000.00",
                    "totalRevenue": "188678000.00",
                    "totalOperatingExpenses": "13966000.00",
                    "costOfRevenue": "49911000.00",
                    "totalOtherIncomeExpenseNet": "-79167000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44786000.00",
                    "netIncomeApplicableToCommonShares": "21949000.00",
                    "preferredStockAndOtherAdjustments": "3279000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43270000.00",
                    "minorityInterest": "-17422000.00",
                    "netIncome": "25473000.00",
                    "sellingGeneralAdministrative": "13901000.00",
                    "sellingAndMarketingExpenses": "6600000.00",
                    "grossProfit": "136308000.00",
                    "reconciledDepreciation": "50854000.00",
                    "ebit": "63401000.00",
                    "ebitda": "114255000.00",
                    "depreciationAndAmortization": "50854000.00",
                    "nonOperatingIncomeNetOther": "316000.00",
                    "operatingIncome": "115407000.00",
                    "otherOperatingExpenses": "59862000.00",
                    "interestExpense": "19787000.00",
                    "taxProvision": "375000.00",
                    "interestIncome": "18108000.00",
                    "netInterestIncome": "-19787000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "375000.00",
                    "totalRevenue": "175269000.00",
                    "totalOperatingExpenses": "20901000.00",
                    "costOfRevenue": "38961000.00",
                    "totalOtherIncomeExpenseNet": "-72137000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42895000.00",
                    "netIncomeApplicableToCommonShares": "22239000.00",
                    "preferredStockAndOtherAdjustments": "3277000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41174000.00",
                    "minorityInterest": "-10506000.00",
                    "netIncome": "30224000.00",
                    "sellingGeneralAdministrative": "13012000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "112548000.00",
                    "reconciledDepreciation": "38983000.00",
                    "ebit": "59559000.00",
                    "ebitda": "98542000.00",
                    "depreciationAndAmortization": "38983000.00",
                    "nonOperatingIncomeNetOther": "929000.00",
                    "operatingIncome": "99536000.00",
                    "otherOperatingExpenses": "52989000.00",
                    "interestExpense": "18144000.00",
                    "taxProvision": "444000.00",
                    "interestIncome": "16462000.00",
                    "netInterestIncome": "-18144000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "444000.00",
                    "totalRevenue": "152525000.00",
                    "totalOperatingExpenses": "13012000.00",
                    "costOfRevenue": "39977000.00",
                    "totalOtherIncomeExpenseNet": "-58362000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "40730000.00",
                    "netIncomeApplicableToCommonShares": "26948000.00",
                    "preferredStockAndOtherAdjustments": "3276000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36350000.00",
                    "minorityInterest": "520225000.00",
                    "netIncome": "28718000.00",
                    "sellingGeneralAdministrative": "12450000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "102648000.00",
                    "reconciledDepreciation": "36051000.00",
                    "ebit": "53837000.00",
                    "ebitda": "89888000.00",
                    "depreciationAndAmortization": "36051000.00",
                    "nonOperatingIncomeNetOther": "908000.00",
                    "operatingIncome": "90198000.00",
                    "otherOperatingExpenses": "49222000.00",
                    "interestExpense": "17339000.00",
                    "taxProvision": "675000.00",
                    "interestIncome": "16165000.00",
                    "netInterestIncome": "-17339000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "675000.00",
                    "totalRevenue": "139420000.00",
                    "totalOperatingExpenses": "12450000.00",
                    "costOfRevenue": "36772000.00",
                    "totalOtherIncomeExpenseNet": "-53848000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35675000.00",
                    "netIncomeApplicableToCommonShares": "28718000.00",
                    "preferredStockAndOtherAdjustments": "3276000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27831000.00",
                    "minorityInterest": "6797000.00",
                    "netIncome": "20838000.00",
                    "sellingGeneralAdministrative": "11238000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88855000.00",
                    "reconciledDepreciation": "32424000.00",
                    "ebit": "44796000.00",
                    "ebitda": "77220000.00",
                    "depreciationAndAmortization": "32424000.00",
                    "nonOperatingIncomeNetOther": "294000.00",
                    "operatingIncome": "77617000.00",
                    "otherOperatingExpenses": "46134000.00",
                    "interestExpense": "16792000.00",
                    "taxProvision": "196000.00",
                    "interestIncome": "16033000.00",
                    "netInterestIncome": "-16792000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "196000.00",
                    "totalRevenue": "123751000.00",
                    "totalOperatingExpenses": "11238000.00",
                    "costOfRevenue": "34896000.00",
                    "totalOtherIncomeExpenseNet": "-49786000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27635000.00",
                    "netIncomeApplicableToCommonShares": "17563000.00",
                    "preferredStockAndOtherAdjustments": "3275000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25313000.00",
                    "minorityInterest": "6465000.00",
                    "netIncome": "18052000.00",
                    "sellingGeneralAdministrative": "10999000.00",
                    "sellingAndMarketingExpenses": "5800000.00",
                    "grossProfit": "88591000.00",
                    "reconciledDepreciation": "29827000.00",
                    "ebit": "42087000.00",
                    "ebitda": "71914000.00",
                    "depreciationAndAmortization": "29827000.00",
                    "nonOperatingIncomeNetOther": "-809000.00",
                    "operatingIncome": "71392000.00",
                    "otherOperatingExpenses": "43233000.00",
                    "interestExpense": "16192000.00",
                    "taxProvision": "796000.00",
                    "interestIncome": "15676000.00",
                    "netInterestIncome": "-16192000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "796000.00",
                    "totalRevenue": "114625000.00",
                    "totalOperatingExpenses": "17199000.00",
                    "costOfRevenue": "26034000.00",
                    "totalOtherIncomeExpenseNet": "-46079000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24517000.00",
                    "netIncomeApplicableToCommonShares": "14777000.00",
                    "preferredStockAndOtherAdjustments": "3275000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21757000.00",
                    "minorityInterest": "7924000.00",
                    "netIncome": "13487000.00",
                    "sellingGeneralAdministrative": "10818000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77369000.00",
                    "reconciledDepreciation": "28933000.00",
                    "ebit": "37139000.00",
                    "ebitda": "66072000.00",
                    "depreciationAndAmortization": "28933000.00",
                    "nonOperatingIncomeNetOther": "-679000.00",
                    "operatingIncome": "66551000.00",
                    "otherOperatingExpenses": "42960000.00",
                    "interestExpense": "15262000.00",
                    "taxProvision": "346000.00",
                    "interestIncome": "15225000.00",
                    "netInterestIncome": "-15262000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "346000.00",
                    "totalRevenue": "109511000.00",
                    "totalOperatingExpenses": "10818000.00",
                    "costOfRevenue": "32142000.00",
                    "totalOtherIncomeExpenseNet": "-44794000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21411000.00",
                    "netIncomeApplicableToCommonShares": "10212000.00",
                    "preferredStockAndOtherAdjustments": "3275000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18030000.00",
                    "minorityInterest": "7365000.00",
                    "netIncome": "10422000.00",
                    "sellingGeneralAdministrative": "10329000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73960000.00",
                    "reconciledDepreciation": "29309000.00",
                    "ebit": "33860000.00",
                    "ebitda": "63169000.00",
                    "depreciationAndAmortization": "29309000.00",
                    "nonOperatingIncomeNetOther": "-517000.00",
                    "operatingIncome": "63631000.00",
                    "otherOperatingExpenses": "40838000.00",
                    "interestExpense": "15513000.00",
                    "taxProvision": "243000.00",
                    "interestIncome": "15461000.00",
                    "netInterestIncome": "-15513000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "243000.00",
                    "totalRevenue": "104469000.00",
                    "totalOperatingExpenses": "10329000.00",
                    "costOfRevenue": "30509000.00",
                    "totalOtherIncomeExpenseNet": "-45601000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17787000.00",
                    "netIncomeApplicableToCommonShares": "7148000.00",
                    "preferredStockAndOtherAdjustments": "3274000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16049000.00",
                    "minorityInterest": "9115000.00",
                    "netIncome": "6648000.00",
                    "sellingGeneralAdministrative": "11094000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "72457000.00",
                    "reconciledDepreciation": "29105000.00",
                    "ebit": "31869000.00",
                    "ebitda": "60974000.00",
                    "depreciationAndAmortization": "29105000.00",
                    "nonOperatingIncomeNetOther": "-1365000.00",
                    "operatingIncome": "61363000.00",
                    "otherOperatingExpenses": "42519000.00",
                    "interestExpense": "15628000.00",
                    "taxProvision": "286000.00",
                    "interestIncome": "15968000.00",
                    "netInterestIncome": "-15628000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "286000.00",
                    "totalRevenue": "103882000.00",
                    "totalOperatingExpenses": "11094000.00",
                    "costOfRevenue": "31425000.00",
                    "totalOtherIncomeExpenseNet": "-45314000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15763000.00",
                    "netIncomeApplicableToCommonShares": "3375000.00",
                    "preferredStockAndOtherAdjustments": "3273000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19218000.00",
                    "minorityInterest": "5738000.00",
                    "netIncome": "13088000.00",
                    "sellingGeneralAdministrative": "11466000.00",
                    "sellingAndMarketingExpenses": "5200000.00",
                    "grossProfit": "77514000.00",
                    "reconciledDepreciation": "27343000.00",
                    "ebit": "33365000.00",
                    "ebitda": "60708000.00",
                    "depreciationAndAmortization": "27343000.00",
                    "nonOperatingIncomeNetOther": "185000.00",
                    "operatingIncome": "60748001.00",
                    "otherOperatingExpenses": "39811999.00",
                    "interestExpense": "14874000.00",
                    "taxProvision": "392000.00",
                    "interestIncome": "14882000.00",
                    "netInterestIncome": "-14874000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "392000.00",
                    "totalRevenue": "100560000.00",
                    "totalOperatingExpenses": "16765999.00",
                    "costOfRevenue": "23046000.00",
                    "totalOtherIncomeExpenseNet": "-41530001.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18826000.00",
                    "netIncomeApplicableToCommonShares": "9815000.00",
                    "preferredStockAndOtherAdjustments": "3273000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16737000.00",
                    "minorityInterest": "25374000.00",
                    "netIncome": "-8860000.00",
                    "sellingGeneralAdministrative": "12039000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "72349000.00",
                    "reconciledDepreciation": "27598000.00",
                    "ebit": "31490000.00",
                    "ebitda": "59088000.00",
                    "depreciationAndAmortization": "27598000.00",
                    "nonOperatingIncomeNetOther": "-1543000.00",
                    "operatingIncome": "31490000.00",
                    "otherOperatingExpenses": "68625000.00",
                    "interestExpense": "14432000.00",
                    "taxProvision": "223000.00",
                    "interestIncome": "15646000.00",
                    "netInterestIncome": "-14432000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "223000.00",
                    "totalRevenue": "101337000.00",
                    "totalOperatingExpenses": "39637000.00",
                    "costOfRevenue": "28988000.00",
                    "totalOtherIncomeExpenseNet": "-15975000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16514000.00",
                    "netIncomeApplicableToCommonShares": "-12132000.00",
                    "preferredStockAndOtherAdjustments": "3272000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17977000.00",
                    "minorityInterest": "25389000.00",
                    "netIncome": "-7656000.00",
                    "sellingGeneralAdministrative": "11170000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68229000.00",
                    "reconciledDepreciation": "25829000.00",
                    "ebit": "29415000.00",
                    "ebitda": "55244000.00",
                    "depreciationAndAmortization": "25829000.00",
                    "nonOperatingIncomeNetOther": "694000.00",
                    "operatingIncome": "29415000.00",
                    "otherOperatingExpenses": "64189000.00",
                    "interestExpense": "13947000.00",
                    "taxProvision": "244000.00",
                    "interestIncome": "15593000.00",
                    "netInterestIncome": "-13947000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "244000.00",
                    "totalRevenue": "95419000.00",
                    "totalOperatingExpenses": "36999000.00",
                    "costOfRevenue": "27190000.00",
                    "totalOtherIncomeExpenseNet": "-13253000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17733000.00",
                    "netIncomeApplicableToCommonShares": "-10913000.00",
                    "preferredStockAndOtherAdjustments": "3257000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13432000.00",
                    "minorityInterest": "5529000.00",
                    "netIncome": "7411000.00",
                    "sellingGeneralAdministrative": "10766000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64115000.00",
                    "reconciledDepreciation": "24349000.00",
                    "ebit": "26800000.00",
                    "ebitda": "51149000.00",
                    "depreciationAndAmortization": "24349000.00",
                    "nonOperatingIncomeNetOther": "-2357000.00",
                    "operatingIncome": "26800000.00",
                    "otherOperatingExpenses": "61572000.00",
                    "interestExpense": "13211000.00",
                    "taxProvision": "492000.00",
                    "interestIncome": "15313000.00",
                    "netInterestIncome": "-13211000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "492000.00",
                    "totalRevenue": "90572000.00",
                    "totalOperatingExpenses": "35115000.00",
                    "costOfRevenue": "26457000.00",
                    "totalOtherIncomeExpenseNet": "-15568000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12940000.00",
                    "netIncomeApplicableToCommonShares": "4823000.00",
                    "preferredStockAndOtherAdjustments": "2588000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14832000.00",
                    "minorityInterest": "21119000.00",
                    "netIncome": "-6636000.00",
                    "sellingGeneralAdministrative": "10606000.00",
                    "sellingAndMarketingExpenses": "4100000.00",
                    "grossProfit": "62385000.00",
                    "reconciledDepreciation": "22921000.00",
                    "ebit": "26953000.00",
                    "ebitda": "49874000.00",
                    "depreciationAndAmortization": "22921000.00",
                    "nonOperatingIncomeNetOther": "-2065000.00",
                    "operatingIncome": "28858000.00",
                    "otherOperatingExpenses": "60440000.00",
                    "interestExpense": "11961000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "349000.00",
                    "totalRevenue": "89298000.00",
                    "totalOperatingExpenses": "33527000.00",
                    "costOfRevenue": "26913000.00",
                    "totalOtherIncomeExpenseNet": "-14026000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "14483000.00",
                    "netIncomeApplicableToCommonShares": "-9223000.00",
                    "preferredStockAndOtherAdjustments": "2587000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17111000.00",
                    "minorityInterest": "12435000.00",
                    "netIncome": "4394000.00",
                    "sellingGeneralAdministrative": "8848000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58830000.00",
                    "reconciledDepreciation": "22469000.00",
                    "ebit": "27614000.00",
                    "ebitda": "50083000.00",
                    "depreciationAndAmortization": "22469000.00",
                    "nonOperatingIncomeNetOther": "254000.00",
                    "operatingIncome": "27513000.00",
                    "otherOperatingExpenses": "57869000.00",
                    "interestExpense": "10656000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "282000.00",
                    "totalRevenue": "85382000.00",
                    "totalOperatingExpenses": "31317000.00",
                    "costOfRevenue": "26552000.00",
                    "totalOtherIncomeExpenseNet": "-10402000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "16829000.00",
                    "netIncomeApplicableToCommonShares": "1806000.00",
                    "preferredStockAndOtherAdjustments": "2588000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13085000.00",
                    "minorityInterest": "7150000.00",
                    "netIncome": "5891000.00",
                    "sellingGeneralAdministrative": "8460000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54539000.00",
                    "reconciledDepreciation": "22389000.00",
                    "ebit": "23640000.00",
                    "ebitda": "46029000.00",
                    "depreciationAndAmortization": "22389000.00",
                    "nonOperatingIncomeNetOther": "-133000.00",
                    "operatingIncome": "23690000.00",
                    "otherOperatingExpenses": "56033000.00",
                    "interestExpense": "10472000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "44000.00",
                    "totalRevenue": "79723000.00",
                    "totalOperatingExpenses": "30849000.00",
                    "costOfRevenue": "25184000.00",
                    "totalOtherIncomeExpenseNet": "-10605000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "13041000.00",
                    "netIncomeApplicableToCommonShares": "3304000.00",
                    "preferredStockAndOtherAdjustments": "2587000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12116000.00",
                    "minorityInterest": "1513000.00",
                    "netIncome": "7865000.00",
                    "sellingGeneralAdministrative": "8306000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51267000.00",
                    "reconciledDepreciation": "21368000.00",
                    "ebit": "21361000.00",
                    "ebitda": "42729000.00",
                    "depreciationAndAmortization": "21368000.00",
                    "nonOperatingIncomeNetOther": "158000.00",
                    "operatingIncome": "21593000.00",
                    "otherOperatingExpenses": "54900000.00",
                    "interestExpense": "9635000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "143000.00",
                    "totalRevenue": "76493000.00",
                    "totalOperatingExpenses": "29674000.00",
                    "costOfRevenue": "25226000.00",
                    "totalOtherIncomeExpenseNet": "-9477000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "11973000.00",
                    "netIncomeApplicableToCommonShares": "7872000.00",
                    "preferredStockAndOtherAdjustments": "2588000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12407000.00",
                    "minorityInterest": "13247000.00",
                    "netIncome": "-1232000.00",
                    "sellingGeneralAdministrative": "7994000.00",
                    "sellingAndMarketingExpenses": "3700000.00",
                    "grossProfit": "50083000.00",
                    "reconciledDepreciation": "20169000.00",
                    "ebit": "21698000.00",
                    "ebitda": "41867000.00",
                    "depreciationAndAmortization": "20169000.00",
                    "nonOperatingIncomeNetOther": "-194000.00",
                    "operatingIncome": "21920000.00",
                    "otherOperatingExpenses": "51448000.00",
                    "interestExpense": "9280000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "392000.00",
                    "totalRevenue": "73368000.00",
                    "totalOperatingExpenses": "28163000.00",
                    "costOfRevenue": "23285000.00",
                    "totalOtherIncomeExpenseNet": "-9513000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "12015000.00",
                    "netIncomeApplicableToCommonShares": "-3532000.00",
                    "preferredStockAndOtherAdjustments": "2300000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11388000.00",
                    "minorityInterest": "9955000.00",
                    "netIncome": "1264000.00",
                    "sellingGeneralAdministrative": "7480000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47240000.00",
                    "reconciledDepreciation": "18463000.00",
                    "ebit": "20448000.00",
                    "ebitda": "38911000.00",
                    "depreciationAndAmortization": "18463000.00",
                    "nonOperatingIncomeNetOther": "-752000.00",
                    "operatingIncome": "21297000.00",
                    "otherOperatingExpenses": "47561000.00",
                    "interestExpense": "9157000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "162000.00",
                    "totalRevenue": "68858000.00",
                    "totalOperatingExpenses": "25943000.00",
                    "costOfRevenue": "21618000.00",
                    "totalOtherIncomeExpenseNet": "-9909000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "11226000.00",
                    "netIncomeApplicableToCommonShares": "1271000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15864000.00",
                    "minorityInterest": "13209000.00",
                    "netIncome": "2360000.00",
                    "sellingGeneralAdministrative": "7405000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44538000.00",
                    "reconciledDepreciation": "17800000.00",
                    "ebit": "18401000.00",
                    "ebitda": "36201000.00",
                    "depreciationAndAmortization": "17800000.00",
                    "nonOperatingIncomeNetOther": "4691000.00",
                    "operatingIncome": "19333000.00",
                    "otherOperatingExpenses": "45008000.00",
                    "interestExpense": "8160000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "288000.00",
                    "totalRevenue": "64341000.00",
                    "totalOperatingExpenses": "25205000.00",
                    "costOfRevenue": "19803000.00",
                    "totalOtherIncomeExpenseNet": "-3469000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "15576000.00",
                    "netIncomeApplicableToCommonShares": "2367000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7498000.00",
                    "minorityInterest": "6626000.00",
                    "netIncome": "549000.00",
                    "sellingGeneralAdministrative": "7181000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41814000.00",
                    "reconciledDepreciation": "18683000.00",
                    "ebit": "15021000.00",
                    "ebitda": "33704000.00",
                    "depreciationAndAmortization": "18683000.00",
                    "nonOperatingIncomeNetOther": "-981000.00",
                    "operatingIncome": "15950000.00",
                    "otherOperatingExpenses": "45613000.00",
                    "interestExpense": "7471000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "317000.00",
                    "totalRevenue": "61563000.00",
                    "totalOperatingExpenses": "25864000.00",
                    "costOfRevenue": "19749000.00",
                    "totalOtherIncomeExpenseNet": "-8452000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7181000.00",
                    "netIncomeApplicableToCommonShares": "555000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6075000.00",
                    "minorityInterest": "-2321000.00",
                    "netIncome": "8391000.00",
                    "sellingGeneralAdministrative": "7097000.00",
                    "sellingAndMarketingExpenses": "3100000.00",
                    "grossProfit": "40430000.00",
                    "reconciledDepreciation": "16765000.00",
                    "ebit": "15084000.00",
                    "ebitda": "31849000.00",
                    "depreciationAndAmortization": "16765000.00",
                    "nonOperatingIncomeNetOther": "-3430000.00",
                    "operatingIncome": "16568000.00",
                    "otherOperatingExpenses": "42596000.00",
                    "interestExpense": "7059000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-508000.00",
                    "totalRevenue": "59164000.00",
                    "totalOperatingExpenses": "23862000.00",
                    "costOfRevenue": "18734000.00",
                    "totalOtherIncomeExpenseNet": "-10493000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6079000.00",
                    "netIncomeApplicableToCommonShares": "8396000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7944000.00",
                    "minorityInterest": "7955000.00",
                    "netIncome": "-11000.00",
                    "sellingGeneralAdministrative": "5259000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35619000.00",
                    "reconciledDepreciation": "14319000.00",
                    "ebit": "16041000.00",
                    "ebitda": "30360000.00",
                    "depreciationAndAmortization": "14319000.00",
                    "nonOperatingIncomeNetOther": "-1832000.00",
                    "operatingIncome": "16041000.00",
                    "otherOperatingExpenses": "36908000.00",
                    "interestExpense": "6265000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9692000.00",
                    "totalRevenue": "52949000.00",
                    "totalOperatingExpenses": "19578000.00",
                    "costOfRevenue": "17330000.00",
                    "totalOtherIncomeExpenseNet": "-8017000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7944000.00",
                    "netIncomeApplicableToCommonShares": "-11000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6045000.00",
                    "minorityInterest": "-1325000.00",
                    "netIncome": "7365000.00",
                    "sellingGeneralAdministrative": "4837000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31827000.00",
                    "reconciledDepreciation": "13088000.00",
                    "ebit": "13902000.00",
                    "ebitda": "26990000.00",
                    "depreciationAndAmortization": "13088000.00",
                    "nonOperatingIncomeNetOther": "-2005000.00",
                    "operatingIncome": "13902000.00",
                    "otherOperatingExpenses": "33382000.00",
                    "interestExpense": "5844000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "519000.00",
                    "totalRevenue": "47284000.00",
                    "totalOperatingExpenses": "17925000.00",
                    "costOfRevenue": "15457000.00",
                    "totalOtherIncomeExpenseNet": "-7745000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6053000.00",
                    "netIncomeApplicableToCommonShares": "7370000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4802000.00",
                    "minorityInterest": "2592000.00",
                    "netIncome": "2206000.00",
                    "sellingGeneralAdministrative": "4335000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26372000.00",
                    "reconciledDepreciation": "10892000.00",
                    "ebit": "11145000.00",
                    "ebitda": "22037000.00",
                    "depreciationAndAmortization": "10892000.00",
                    "nonOperatingIncomeNetOther": "-1414000.00",
                    "operatingIncome": "11145000.00",
                    "otherOperatingExpenses": "28504000.00",
                    "interestExpense": "4941000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3880000.00",
                    "totalRevenue": "39649000.00",
                    "totalOperatingExpenses": "15227000.00",
                    "costOfRevenue": "13277000.00",
                    "totalOtherIncomeExpenseNet": "-6234000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4790000.00",
                    "netIncomeApplicableToCommonShares": "2210000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5365000.00",
                    "minorityInterest": "761000.00",
                    "netIncome": "4601000.00",
                    "sellingGeneralAdministrative": "4409000.00",
                    "sellingAndMarketingExpenses": "2400000.00",
                    "grossProfit": "25556000.00",
                    "reconciledDepreciation": "10459000.00",
                    "ebit": "14880000.00",
                    "ebitda": "25339000.00",
                    "depreciationAndAmortization": "10459000.00",
                    "nonOperatingIncomeNetOther": "-596000.00",
                    "operatingIncome": "10688000.00",
                    "otherOperatingExpenses": "27612000.00",
                    "interestExpense": "4727000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1334000.00",
                    "totalRevenue": "38300000.00",
                    "totalOperatingExpenses": "14868000.00",
                    "costOfRevenue": "12744000.00",
                    "totalOtherIncomeExpenseNet": "-5323000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5365000.00",
                    "netIncomeApplicableToCommonShares": "4604000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2109000.00",
                    "minorityInterest": "-2263000.00",
                    "netIncome": "4369000.00",
                    "sellingGeneralAdministrative": "4056000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23678000.00",
                    "reconciledDepreciation": "10341000.00",
                    "ebit": "6407000.00",
                    "ebitda": "16748000.00",
                    "depreciationAndAmortization": "10341000.00",
                    "nonOperatingIncomeNetOther": "-2926000.00",
                    "operatingIncome": "9281000.00",
                    "otherOperatingExpenses": "26397000.00",
                    "interestExpense": "4246000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "611000.00",
                    "totalRevenue": "35678000.00",
                    "totalOperatingExpenses": "14397000.00",
                    "costOfRevenue": "12000000.00",
                    "totalOtherIncomeExpenseNet": "-7172000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2109000.00",
                    "netIncomeApplicableToCommonShares": "4372000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "93000.00",
                    "minorityInterest": "-3371000.00",
                    "netIncome": "3461000.00",
                    "sellingGeneralAdministrative": "4187000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20824000.00",
                    "reconciledDepreciation": "9974000.00",
                    "ebit": "6663000.00",
                    "ebitda": "16637000.00",
                    "depreciationAndAmortization": "9974000.00",
                    "nonOperatingIncomeNetOther": "-1746000.00",
                    "operatingIncome": "6663000.00",
                    "otherOperatingExpenses": "24987000.00",
                    "interestExpense": "4824000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1738000.00",
                    "totalRevenue": "31650000.00",
                    "totalOperatingExpenses": "14161000.00",
                    "costOfRevenue": "10826000.00",
                    "totalOtherIncomeExpenseNet": "-6570000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "93000.00",
                    "netIncomeApplicableToCommonShares": "3464000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-06-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2771000.00",
                    "minorityInterest": "-2771000.00",
                    "netIncome": "-2771000.00",
                    "sellingGeneralAdministrative": "3613000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18449000.00",
                    "reconciledDepreciation": "9877000.00",
                    "ebit": "4959000.00",
                    "ebitda": "14836000.00",
                    "depreciationAndAmortization": "9877000.00",
                    "nonOperatingIncomeNetOther": "-748000.00",
                    "operatingIncome": "4959000.00",
                    "otherOperatingExpenses": "23332000.00",
                    "interestExpense": "6982000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2771000.00",
                    "totalRevenue": "28291000.00",
                    "totalOperatingExpenses": "13490000.00",
                    "costOfRevenue": "9842000.00",
                    "totalOtherIncomeExpenseNet": "-7730000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-2771000.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2371000.00",
                    "minorityInterest": "214104000.00",
                    "netIncome": "-2371000.00",
                    "sellingGeneralAdministrative": "2740000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17483000.00",
                    "reconciledDepreciation": "8474000.00",
                    "ebit": "14632000.00",
                    "ebitda": "23106000.00",
                    "depreciationAndAmortization": "8474000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6269000.00",
                    "otherOperatingExpenses": "20462000.00",
                    "interestExpense": "7405000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2371000.00",
                    "totalRevenue": "26731000.00",
                    "totalOperatingExpenses": "11214000.00",
                    "costOfRevenue": "9248000.00",
                    "totalOtherIncomeExpenseNet": "-8640000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4796000.00",
                    "netIncomeApplicableToCommonShares": "12431000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5025000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5025000.00",
                    "sellingGeneralAdministrative": "2315000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13153000.00",
                    "reconciledDepreciation": "6777000.00",
                    "ebit": "969000.00",
                    "ebitda": "7746000.00",
                    "depreciationAndAmortization": "6777000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4061000.00",
                    "otherOperatingExpenses": "16802000.00",
                    "interestExpense": "5459000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-5025000.00",
                    "totalRevenue": "20863000.00",
                    "totalOperatingExpenses": "9092000.00",
                    "costOfRevenue": "7710000.00",
                    "totalOtherIncomeExpenseNet": "-9086000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6158000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6158000.00",
                    "sellingGeneralAdministrative": "1796000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10182000.00",
                    "reconciledDepreciation": "4697000.00",
                    "ebit": "-1400000.00",
                    "ebitda": "3297000.00",
                    "depreciationAndAmortization": "4697000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3689000.00",
                    "otherOperatingExpenses": "12526000.00",
                    "interestExpense": "4723000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6158000.00",
                    "totalRevenue": "16215000.00",
                    "totalOperatingExpenses": "6493000.00",
                    "costOfRevenue": "6033000.00",
                    "totalOtherIncomeExpenseNet": "-9847000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2803000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2803000.00",
                    "sellingGeneralAdministrative": "1338000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8239000.00",
                    "reconciledDepreciation": "3837000.00",
                    "ebit": "2882000.00",
                    "ebitda": "6719000.00",
                    "depreciationAndAmortization": "3837000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3064000.00",
                    "otherOperatingExpenses": "10097000.00",
                    "interestExpense": "5446000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2803000.00",
                    "totalRevenue": "13161000.00",
                    "totalOperatingExpenses": "5175000.00",
                    "costOfRevenue": "4922000.00",
                    "totalOtherIncomeExpenseNet": "-5867000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4537000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-4537000.00",
                    "sellingGeneralAdministrative": "2618000.00",
                    "sellingAndMarketingExpenses": "1083000.00",
                    "grossProfit": "8136000.00",
                    "reconciledDepreciation": "10450000.00",
                    "ebit": "1746000.00",
                    "ebitda": "12196000.00",
                    "depreciationAndAmortization": "10450000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1976000.00",
                    "otherOperatingExpenses": "10526000.00",
                    "interestExpense": "6283000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4537000.00",
                    "totalRevenue": "12502000.00",
                    "totalOperatingExpenses": "6160000.00",
                    "costOfRevenue": "4366000.00",
                    "totalOtherIncomeExpenseNet": "-6513000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1340000.00",
                    "minorityInterest": null,
                    "netIncome": "1253000.00",
                    "sellingGeneralAdministrative": "876000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7223000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3179000.00",
                    "ebitda": "6347000.00",
                    "depreciationAndAmortization": "3168000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3179000.00",
                    "otherOperatingExpenses": "8768000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2593000.00",
                    "totalRevenue": "11928000.00",
                    "totalOperatingExpenses": "4063000.00",
                    "costOfRevenue": "4705000.00",
                    "totalOtherIncomeExpenseNet": "-4519000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4604000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "655000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2489000.00",
                    "reconciledDepreciation": null,
                    "ebit": "141000.00",
                    "ebitda": "1834000.00",
                    "depreciationAndAmortization": "1693000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "141000.00",
                    "otherOperatingExpenses": "8378000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4604000.00",
                    "totalRevenue": "8430000.00",
                    "totalOperatingExpenses": "2437000.00",
                    "costOfRevenue": "5941000.00",
                    "totalOtherIncomeExpenseNet": "-4745000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1253000.00",
                    "minorityInterest": null,
                    "netIncome": "-1253000.00",
                    "sellingGeneralAdministrative": "511000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4378000.00",
                    "reconciledDepreciation": "4861000.00",
                    "ebit": "-976000.00",
                    "ebitda": "3885000.00",
                    "depreciationAndAmortization": "4861000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2895000.00",
                    "otherOperatingExpenses": "4409000.00",
                    "interestExpense": "4166000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4148000.00",
                    "totalRevenue": "7304000.00",
                    "totalOperatingExpenses": "1483000.00",
                    "costOfRevenue": "2926000.00",
                    "totalOtherIncomeExpenseNet": "-4148000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "119376000.00",
                    "minorityInterest": "-42490000.00",
                    "netIncome": "73784000.00",
                    "sellingGeneralAdministrative": "51130000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "346063000.00",
                    "reconciledDepreciation": "189320000.00",
                    "ebit": "281821000.00",
                    "ebitda": "471141000.00",
                    "depreciationAndAmortization": "189320000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "278642000.00",
                    "otherOperatingExpenses": "474287000.00",
                    "interestExpense": "162445000.00",
                    "taxProvision": "3102000.00",
                    "interestIncome": "169772000.00",
                    "netInterestIncome": "-162445000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3102000.00",
                    "totalRevenue": "752929000.00",
                    "totalOperatingExpenses": "67421000.00",
                    "costOfRevenue": "406866000.00",
                    "totalOtherIncomeExpenseNet": "-159266000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "116274000.00",
                    "netIncomeApplicableToCommonShares": "53267000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "187037000.00",
                    "minorityInterest": "-71752000.00",
                    "netIncome": "111518000.00",
                    "sellingGeneralAdministrative": "57606000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "558483000.00",
                    "reconciledDepreciation": "189855000.00",
                    "ebit": "341297000.00",
                    "ebitda": "531152000.00",
                    "depreciationAndAmortization": "189855000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "297156000.00",
                    "otherOperatingExpenses": "473179000.00",
                    "interestExpense": "154260000.00",
                    "taxProvision": "3767000.00",
                    "interestIncome": "170335000.00",
                    "netInterestIncome": "-154260000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3767000.00",
                    "totalRevenue": "770335000.00",
                    "totalOperatingExpenses": "261327000.00",
                    "costOfRevenue": "211852000.00",
                    "totalOtherIncomeExpenseNet": "-110119000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "183270000.00",
                    "netIncomeApplicableToCommonShares": "91028000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.28",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "238578000.00",
                    "minorityInterest": "-80319000.00",
                    "netIncome": "156669000.00",
                    "sellingGeneralAdministrative": "59281000.00",
                    "sellingAndMarketingExpenses": "15300000.00",
                    "grossProfit": "629077000.00",
                    "reconciledDepreciation": "221993000.00",
                    "ebit": "404725000.00",
                    "ebitda": "626718000.00",
                    "depreciationAndAmortization": "221993000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "336695000.00",
                    "otherOperatingExpenses": "521368000.00",
                    "interestExpense": "166147000.00",
                    "taxProvision": "1590000.00",
                    "interestIncome": "158594000.00",
                    "netInterestIncome": "-166147000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1590000.00",
                    "totalRevenue": "858063000.00",
                    "totalOperatingExpenses": "292382000.00",
                    "costOfRevenue": "228986000.00",
                    "totalOtherIncomeExpenseNet": "-98117000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "236988000.00",
                    "netIncomeApplicableToCommonShares": "137593000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.24",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "188454000.00",
                    "minorityInterest": "-80028000.00",
                    "netIncome": "103737000.00",
                    "sellingGeneralAdministrative": "59311000.00",
                    "sellingAndMarketingExpenses": "10000000.00",
                    "grossProfit": "590544000.00",
                    "reconciledDepreciation": "233158000.00",
                    "ebit": "299053000.00",
                    "ebitda": "532211000.00",
                    "depreciationAndAmortization": "233158000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "289538000.00",
                    "otherOperatingExpenses": "512031000.00",
                    "interestExpense": "110599000.00",
                    "taxProvision": "4689000.00",
                    "interestIncome": "102854000.00",
                    "netInterestIncome": "-110599000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4689000.00",
                    "totalRevenue": "801569000.00",
                    "totalOperatingExpenses": "301006000.00",
                    "costOfRevenue": "211025000.00",
                    "totalOtherIncomeExpenseNet": "-101084000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "183765000.00",
                    "netIncomeApplicableToCommonShares": "90254000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.25",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "148625000.00",
                    "minorityInterest": "-41682000.00",
                    "netIncome": "105253000.00",
                    "sellingGeneralAdministrative": "51001000.00",
                    "sellingAndMarketingExpenses": "6600000.00",
                    "grossProfit": "430406000.00",
                    "reconciledDepreciation": "158312000.00",
                    "ebit": "220687000.00",
                    "ebitda": "378999000.00",
                    "depreciationAndAmortization": "158312000.00",
                    "nonOperatingIncomeNetOther": "2447000.00",
                    "operatingIncome": "218240000.00",
                    "otherOperatingExpenses": "367431000.00",
                    "interestExpense": "72062000.00",
                    "taxProvision": "1690000.00",
                    "interestIncome": "66768000.00",
                    "netInterestIncome": "-72062000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1690000.00",
                    "totalRevenue": "585671000.00",
                    "totalOperatingExpenses": "212166000.00",
                    "costOfRevenue": "155265000.00",
                    "totalOtherIncomeExpenseNet": "-69615000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "146935000.00",
                    "netIncomeApplicableToCommonShares": "92149000.00",
                    "preferredStockAndOtherAdjustments": "13104000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.19",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81149000.00",
                    "minorityInterest": "30869000.00",
                    "netIncome": "48609000.00",
                    "sellingGeneralAdministrative": "43640000.00",
                    "sellingAndMarketingExpenses": "5800000.00",
                    "grossProfit": "308736000.00",
                    "reconciledDepreciation": "117174000.00",
                    "ebit": "143744000.00",
                    "ebitda": "260918000.00",
                    "depreciationAndAmortization": "117174000.00",
                    "nonOperatingIncomeNetOther": "-3370000.00",
                    "operatingIncome": "146168000.00",
                    "otherOperatingExpenses": "432222000.00",
                    "interestExpense": "62595000.00",
                    "taxProvision": "1671000.00",
                    "interestIncome": "62330000.00",
                    "netInterestIncome": "-62595000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1671000.00",
                    "totalRevenue": "432222000.00",
                    "totalOperatingExpenses": "308736000.00",
                    "costOfRevenue": "123486000.00",
                    "totalOtherIncomeExpenseNet": "81149000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "79478000.00",
                    "netIncomeApplicableToCommonShares": "35512000.00",
                    "preferredStockAndOtherAdjustments": "13097000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.17",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "67364000.00",
                    "minorityInterest": "62030000.00",
                    "netIncome": "3983000.00",
                    "sellingGeneralAdministrative": "43730000.00",
                    "sellingAndMarketingExpenses": "5200000.00",
                    "grossProfit": "276462000.00",
                    "reconciledDepreciation": "105119000.00",
                    "ebit": "120562000.00",
                    "ebitda": "225681000.00",
                    "depreciationAndAmortization": "105119000.00",
                    "nonOperatingIncomeNetOther": "-3021000.00",
                    "operatingIncome": "227232000.00",
                    "otherOperatingExpenses": "155694000.00",
                    "interestExpense": "56464000.00",
                    "taxProvision": "1351000.00",
                    "interestIncome": "61434000.00",
                    "netInterestIncome": "-56464000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1351000.00",
                    "totalRevenue": "382926000.00",
                    "totalOperatingExpenses": "49230000.00",
                    "costOfRevenue": "106464000.00",
                    "totalOtherIncomeExpenseNet": "-159868000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "66013000.00",
                    "netIncomeApplicableToCommonShares": "-8407000.00",
                    "preferredStockAndOtherAdjustments": "12390000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.17",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "57144000.00",
                    "minorityInterest": "42217000.00",
                    "netIncome": "14109000.00",
                    "sellingGeneralAdministrative": "35924000.00",
                    "sellingAndMarketingExpenses": "4100000.00",
                    "grossProfit": "227021000.00",
                    "reconciledDepreciation": "89147000.00",
                    "ebit": "-42344000.00",
                    "ebitda": "188715000.00",
                    "depreciationAndAmortization": "231059000.00",
                    "nonOperatingIncomeNetOther": "-1786000.00",
                    "operatingIncome": "101654000.00",
                    "otherOperatingExpenses": "229242000.00",
                    "interestExpense": "42724000.00",
                    "taxProvision": "818000.00",
                    "interestIncome": "44147000.00",
                    "netInterestIncome": "-42724000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "818000.00",
                    "totalRevenue": "330896000.00",
                    "totalOperatingExpenses": "125367000.00",
                    "costOfRevenue": "103875000.00",
                    "totalOtherIncomeExpenseNet": "-44510000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "56326000.00",
                    "netIncomeApplicableToCommonShares": "3759000.00",
                    "preferredStockAndOtherAdjustments": "10350000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.18",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47157000.00",
                    "minorityInterest": "43037000.00",
                    "netIncome": "2961000.00",
                    "sellingGeneralAdministrative": "30060000.00",
                    "sellingAndMarketingExpenses": "3700000.00",
                    "grossProfit": "183675000.00",
                    "reconciledDepreciation": "75115000.00",
                    "ebit": "-36639000.00",
                    "ebitda": "150683000.00",
                    "depreciationAndAmortization": "187322000.00",
                    "nonOperatingIncomeNetOther": "2764000.00",
                    "operatingIncome": "78500000.00",
                    "otherOperatingExpenses": "189630000.00",
                    "interestExpense": "34068000.00",
                    "taxProvision": "1159000.00",
                    "interestIncome": "36407000.00",
                    "netInterestIncome": "-34068000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1159000.00",
                    "totalRevenue": "268130000.00",
                    "totalOperatingExpenses": "105175000.00",
                    "costOfRevenue": "84455000.00",
                    "totalOtherIncomeExpenseNet": "-31343000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "45998000.00",
                    "netIncomeApplicableToCommonShares": "661000.00",
                    "preferredStockAndOtherAdjustments": "2300000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.12",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24866000.00",
                    "minorityInterest": "6901000.00",
                    "netIncome": "17965000.00",
                    "sellingGeneralAdministrative": "21528000.00",
                    "sellingAndMarketingExpenses": "3100000.00",
                    "grossProfit": "134248000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-25992000.00",
                    "ebitda": "112720000.00",
                    "depreciationAndAmortization": "138712000.00",
                    "nonOperatingIncomeNetOther": "-8681000.00",
                    "operatingIncome": "57656000.00",
                    "otherOperatingExpenses": "141390000.00",
                    "interestExpense": "24109000.00",
                    "taxProvision": "368000.00",
                    "interestIncome": "25593000.00",
                    "netInterestIncome": "-24109000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13583000.00",
                    "totalRevenue": "199046000.00",
                    "totalOperatingExpenses": "76592000.00",
                    "costOfRevenue": "64798000.00",
                    "totalOtherIncomeExpenseNet": "-32422000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24866000.00",
                    "netIncomeApplicableToCommonShares": "17965000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4796000.00",
                    "minorityInterest": "-7644000.00",
                    "netIncome": "12440000.00",
                    "sellingGeneralAdministrative": "16265000.00",
                    "sellingAndMarketingExpenses": "2400000.00",
                    "grossProfit": "88507000.00",
                    "reconciledDepreciation": null,
                    "ebit": "31591000.00",
                    "ebitda": "72242000.00",
                    "depreciationAndAmortization": "40651000.00",
                    "nonOperatingIncomeNetOther": "-6016000.00",
                    "operatingIncome": "31591000.00",
                    "otherOperatingExpenses": "102328000.00",
                    "interestExpense": "20779000.00",
                    "taxProvision": "187000.00",
                    "interestIncome": "20779000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1965000.00",
                    "totalRevenue": "133919000.00",
                    "totalOperatingExpenses": "56916000.00",
                    "costOfRevenue": "45412000.00",
                    "totalOtherIncomeExpenseNet": "-26608000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4796000.00",
                    "netIncomeApplicableToCommonShares": "12440000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16357000.00",
                    "minorityInterest": "214104000.00",
                    "netIncome": "-16357000.00",
                    "sellingGeneralAdministrative": "8189000.00",
                    "sellingAndMarketingExpenses": "1700000.00",
                    "grossProfit": "49057000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17083000.00",
                    "ebitda": "40868000.00",
                    "depreciationAndAmortization": "23785000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17083000.00",
                    "otherOperatingExpenses": "59887000.00",
                    "interestExpense": "23033000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-16357000.00",
                    "totalRevenue": "76970000.00",
                    "totalOperatingExpenses": "31974000.00",
                    "costOfRevenue": "27913000.00",
                    "totalOtherIncomeExpenseNet": "-33440000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4796000.00",
                    "netIncomeApplicableToCommonShares": "12431000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11734000.00",
                    "minorityInterest": null,
                    "netIncome": "-1253000.00",
                    "sellingGeneralAdministrative": "4660000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21969000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7934000.00",
                    "ebitda": "17309000.00",
                    "depreciationAndAmortization": "9375000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7934000.00",
                    "otherOperatingExpenses": "32293000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10481000.00",
                    "totalRevenue": "40164000.00",
                    "totalOperatingExpenses": "14098000.00",
                    "costOfRevenue": "18195000.00",
                    "totalOtherIncomeExpenseNet": "-19668000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3452000.00",
                    "minorityInterest": null,
                    "netIncome": "-3452000.00",
                    "sellingGeneralAdministrative": "1889000.00",
                    "sellingAndMarketingExpenses": "873000.00",
                    "grossProfit": "17551000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11836000.00",
                    "ebitda": "15662000.00",
                    "depreciationAndAmortization": "3826000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11836000.00",
                    "otherOperatingExpenses": "17443000.00",
                    "interestExpense": "17054000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1727000.00",
                    "totalRevenue": "29279000.00",
                    "totalOperatingExpenses": "5715000.00",
                    "costOfRevenue": "11728000.00",
                    "totalOtherIncomeExpenseNet": "-15288000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
National Storage Affiliates Trust

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
