NXRT
Nexpoint Residential Trust Inc

NXRT.US nxrt.nexpoint.com
Real Estate · REIT - Residential
22.79
+0.19 (+0.84%)
USD · NYSE
52-week range
22.13
31.64
Trading at 7% of the 52-week range
Market Cap
1.17B
P/E Ratio
0.00
Forward P/E
88.50
Book Value
9.70
Div. Yield
9.19%
% Institutions
82.79%
% Insiders
12.41%
1 Year

-28.6%
3 Year

-25.3%
10 Year

+75.6%
Description
NexPoint Residential Trust, Inc. is a publicly traded real estate investment trust (REIT), primarily focused on acquiring, owning and operating well-located middle-income multifamily properties with value-add potential in large cities and suburban submarkets of large cities, primarily in the Southeastern and Southwestern United States. NXRT is externally advised by NexPoint Real Estate Advisors, L.P., an affiliate of NexPoint Advisors, L.P., an SEC-registered investment advisor, which has extensive real estate experience. NexPoint Residential Trust, Inc. is incorporated in Maryland.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. James David Dondero CFA, CPA	Chairman, President & CEO	1963
Mr. Paul Richards	CFO, Executive VP-Finance, Treasurer & Assistant Secretary	1989
Mr. Matthew Ryan McGraner J.D.	Chief Investment Officer & Executive VP	1984
Mr. Dennis Charles Sauter Jr.	General Counsel & Secretary	1975
Mr. David Ernest Willmore CPA	Chief Accounting Officer, Assistant Treasurer & Assistant Secretary	1986
Mr. Matthew X. Goetz	Senior Vice President of Investments & Asset Management	1986
Bonner McDermett	Vice President of Asset Investment Management	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 20, 2026	Matt Mcgraner	N/A	Purchase	2.00K	$24.37	$48.74K
Mar 20, 2026	Paul Richards	N/A	Purchase	200.00	$24.11	$4.82K
Mar 19, 2026	Paul Richards	N/A	Purchase	1.50K	$24.81	$37.22K
Mar 11, 2026	Matt Mcgraner	N/A	Purchase	1.00K	$26.14	$26.14K
Mar 09, 2026	Matt Mcgraner	N/A	Purchase	1.00K	$26.39	$26.39K
Mar 09, 2026	Paul Richards	N/A	Purchase	2.00K	$26.34	$52.68K
Mar 05, 2026	Matt Mcgraner	N/A	Purchase	1.00K	$27.79	$27.79K
Dec 19, 2025	Brian Mitts	N/A	Sale	8.45K	$28.05	$237.08K
Dec 18, 2025	Brian Mitts	N/A	Sale	24.30K	$28.85	$700.94K
Oct 31, 2025	Brian Mitts	N/A	Sale	5.00K	$30.52	$152.60K
Aug 15, 2025	Brian Mitts	N/A	Sale	5.00K	$30.92	$154.60K
Jun 25, 2025	Paul Richards	N/A	Purchase	5.00K	$32.92	$164.60K
May 23, 2025	Paul Richards	N/A	Purchase	1.00K	$33.18	$33.18K
May 07, 2025	Brian Mitts	N/A	Sale	2.50K	$37.55	$93.88K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	4.21M	Mar 31, 2026	16.49%	$0.00	-2.54%
Vanguard Portfolio Management, LLC	1.37M	Mar 31, 2026	5.37%	$0.00	0.00%
State Street Corp	1.30M	Mar 31, 2026	5.08%	$0.00	-0.09%
The Goldman Sachs Group Inc	1.20M	Mar 31, 2026	4.68%	$0.00	44.50%
Starwood Capital Grp MGT, L.l.c.	989.42K	Jun 30, 2026	3.87%	$12.90	0.00%
Vanguard Capital Management, LLC	951.90K	Mar 31, 2026	3.73%	$0.00	0.00%
HIGHLAND CAPITAL MANAGEMENT FUND ADVISORS	934.75K	Mar 31, 2026	3.66%	$1.57	0.00%
Copeland Capital Management, LLC	899.50K	Jun 30, 2026	3.52%	$0.52	23.53%
Geode Capital Management, LLC	611.08K	Mar 31, 2026	2.39%	$0.00	4.61%
Long Pond Capital, LP	452.60K	Jun 30, 2026	1.77%	$1.21	0.00%
Amvescap Plc.	446.31K	Mar 31, 2026	1.75%	$0.00	30.86%
Charles Schwab Investment Management Inc	378.53K	Mar 31, 2026	1.48%	$0.00	7.70%
Northern Trust Corp	348.05K	Mar 31, 2026	1.36%	$0.00	-3.53%
Morgan Stanley - Brokerage Accounts	343.20K	Mar 31, 2026	1.34%	$0.00	20.73%
Dimensional Fund Advisors, Inc.	302.62K	Jun 30, 2026	1.18%	$0.00	-4.23%
DigitalBridge Group Inc	259.20K	Jun 30, 2026	1.01%	$0.43	31.38%
LANDMARK INVESTMENT PARTNERS, L.P.	257.55K	Mar 31, 2026	1.01%	$4.62	676.40%
ProShare Advisors LLC	238.99K	Jun 30, 2026	0.94%	$0.01	4.02%
Citigroup Inc	165.30K	Mar 31, 2026	0.65%	$0.00	440.31%
FLAX POND CAPITAL, LLC	161.89K	Mar 31, 2026	0.63%	$3.26	0.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Small-Cap ETF	1.33M	5.22%	▲ 0.03%	Aug 31, 2026
2	Vanguard Real Estate Index Investor	776.14K	3.04%	▲ 0.05%	Jul 31, 2026
3	Vanguard MStar Total Stk Mkt Idx Invest	701.57K	2.75%	▲ 2.20%	Jul 31, 2026
4	iShares Russell 2000 ETF	601.75K	2.36%	▼ 0.57%	Aug 31, 2026
5	Invesco KBW Premium Yield Eq REIT ETF	386.99K	1.51%	▲ 0.00%	Aug 31, 2026
6	GS Glb Sm Cp CORE Eq Base Inc USD Snap	282.10K	1.10%	▼ 12.77%	Jun 30, 2026
7	Fidelity Small Cap Index	258.87K	1.01%	▲ 12.28%	Jun 30, 2026
8	Vanguard Institutional Extnd Mkt Idx Tr	253.71K	0.99%	▲ 0.30%	Jul 31, 2026
9	ProShares Russell 2000 Dividend Growers	248.03K	0.97%	▲ 0.00%	Aug 31, 2026
10	iShares Russell 2000 Value ETF	218.21K	0.85%	▼ 0.23%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $1.17B
EBITDA: $124.07M
PEG Ratio: $26.92
Book Value: $9.70
Dividend/Share: $2.10
Dividend Yield: 9.19%
Earnings/Share: $-1.31
Profit Margin: -13.21%
Operating Margin: 11.20%
ROA (TTM): 0.96%
ROE (TTM): -11.09%
Revenue (TTM): $253.38M
Revenue/Share (TTM): $9.97
Earnings Growth (YOY): 371.80%
Revenue Growth (YOY): 2.40%
Valuation Metrics

Enterprise Value: $2.16B
Trailing P/E: 0.00
Forward P/E: 88.50
Shares Statistics

Shares Outstanding: 25.55M
Shares Float: 21.80M
% Insiders: 12.41%
% Institutions: 82.79%
Short % Float: 10.81%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$251.28M
Cost of Goods Sold
adjust
$-39.56M
Gross Profit
subtotal
$211.72M
SG&A
adjust
$-24.89M
Other Operating Expense
adjust
$-158.91M
Operating Income
subtotal
$27.93M
Other / Non-Operating Items
adjust
$-59.96M
Net Income
subtotal
$-32.03M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "NXRT",
        "Type": "Common Stock",
        "Name": "Nexpoint Residential Trust Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG0077Q6QJ5",
        "ISIN": "US65341D1028",
        "LEI": "549300U2J6XVYBF87166",
        "PrimaryTicker": "NXRT.US",
        "CUSIP": "65341D102",
        "CIK": "0001620393",
        "EmployerIdNumber": "47-1881359",
        "FiscalYearEnd": "December",
        "IPODate": "2015-03-19",
        "InternationalDomestic": "Domestic",
        "Sector": "Real Estate",
        "Industry": "REIT - Residential",
        "GicSector": "Real Estate",
        "GicGroup": "Equity Real Estate Investment Trusts (REITs)",
        "GicIndustry": "Residential REITs",
        "GicSubIndustry": "Multi-Family Residential REITs",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "NexPoint Residential Trust, Inc. is a publicly traded real estate investment trust (REIT), primarily focused on acquiring, owning and operating well-located middle-income multifamily properties with value-add potential in large cities and suburban submarkets of large cities, primarily in the Southeastern and Southwestern United States. NXRT is externally advised by NexPoint Real Estate Advisors, L.P., an affiliate of NexPoint Advisors, L.P., an SEC-registered investment advisor, which has extensive real estate experience. NexPoint Residential Trust, Inc. is incorporated in Maryland.",
        "Address": "300 Crescent Court, Dallas, TX, United States, 75201-7849",
        "AddressData": {
            "Street": "300 Crescent Court",
            "City": "Dallas",
            "State": "TX",
            "Country": "United States",
            "ZIP": "75201-7849"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. James David Dondero CFA, CPA",
                "Title": "Chairman, President & CEO",
                "YearBorn": "1963"
            },
            {
                "Name": "Mr. Paul  Richards",
                "Title": "CFO, Executive VP-Finance, Treasurer & Assistant Secretary",
                "YearBorn": "1989"
            },
            {
                "Name": "Mr. Matthew Ryan McGraner J.D.",
                "Title": "Chief Investment Officer & Executive VP",
                "YearBorn": "1984"
            },
            {
                "Name": "Mr. Dennis Charles Sauter Jr.",
                "Title": "General Counsel & Secretary",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. David Ernest Willmore CPA",
                "Title": "Chief Accounting Officer, Assistant Treasurer & Assistant Secretary",
                "YearBorn": "1986"
            },
            {
                "Name": "Mr. Matthew X. Goetz",
                "Title": "Senior Vice President of Investments & Asset Management",
                "YearBorn": "1986"
            },
            {
                "Name": "Bonner  McDermett",
                "Title": "Vice President of Asset Investment Management",
                "YearBorn": "NA"
            }
        ],
        "Phone": "214 276 6300",
        "WebURL": "https://nxrt.nexpoint.com",
        "LogoURL": "/img/logos/US/NXRT.png",
        "FullTimeEmployees": 1,
        "UpdatedAt": "2026-09-11"
    },
    "Highlights": {
        "MarketCapitalization": 1166245888,
        "MarketCapitalizationMln": 1166.2459,
        "EBITDA": 124073000,
        "PERatio": null,
        "PEGRatio": 26.9167,
        "WallStreetTargetPrice": 28.5,
        "BookValue": 9.701,
        "DividendShare": 2.1,
        "DividendYield": 0.0919,
        "EarningsShare": -1.31,
        "EPSEstimateCurrentYear": -1.54,
        "EPSEstimateNextYear": -2.21,
        "EPSEstimateNextQuarter": -0.445,
        "EPSEstimateCurrentQuarter": -0.37,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.1321,
        "OperatingMarginTTM": 0.112,
        "ReturnOnAssetsTTM": 0.0096,
        "ReturnOnEquityTTM": -0.1109,
        "RevenueTTM": 253384992,
        "RevenuePerShareTTM": 9.971,
        "QuarterlyRevenueGrowthYOY": 0.024,
        "GrossProfitTTM": 152111008,
        "DilutedEpsTTM": -1.31,
        "QuarterlyEarningsGrowthYOY": 3.718
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 88.4956,
        "PriceSalesTTM": 4.6027,
        "PriceBookMRQ": 2.3564,
        "EnterpriseValue": 2158938725,
        "EnterpriseValueRevenue": 8.5853,
        "EnterpriseValueEbitda": 15.1828
    },
    "SharesStats": {
        "SharesOutstanding": 25549813,
        "SharesFloat": 21798589,
        "PercentInsiders": 12.406,
        "PercentInstitutions": 82.788,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1081
    },
    "Technicals": {
        "Beta": 1.172,
        "52WeekHigh": 31.6363,
        "52WeekLow": 22.13,
        "50DayMA": 25.5682,
        "200DayMA": 27.8309,
        "SharesShort": 1891685,
        "SharesShortPriorMonth": 1448978,
        "ShortRatio": 5.95,
        "ShortPercent": 0.1081
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 2.12,
        "ForwardAnnualDividendYield": 0.0938,
        "PayoutRatio": 47.4315,
        "DividendDate": "2026-09-30",
        "ExDividendDate": "2026-09-15",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2015,
                "Count": 3
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.1111,
        "TargetPrice": 28.5,
        "StrongBuy": 0,
        "Buy": 1,
        "Hold": 8,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 16.4859,
                "totalAssets": 0.0018,
                "currentShares": 4212128,
                "change": -109631,
                "change_p": -2.5367
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 5.365,
                "totalAssets": 0.0018,
                "currentShares": 1370736,
                "change": 1370736,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 5.0773,
                "totalAssets": 0.0011,
                "currentShares": 1297233,
                "change": -1205,
                "change_p": -0.0928
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 4.6773,
                "totalAssets": 0.0034,
                "currentShares": 1195051,
                "change": 367999,
                "change_p": 44.4953
            },
            {
                "name": "Starwood Capital Grp MGT, L.l.c.",
                "date": "2026-06-30",
                "totalShares": 3.8725,
                "totalAssets": 12.9002,
                "currentShares": 989419,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.7257,
                "totalAssets": 0.0006,
                "currentShares": 951897,
                "change": 951897,
                "change_p": 0
            },
            {
                "name": "HIGHLAND CAPITAL MANAGEMENT FUND ADVISORS",
                "date": "2026-03-31",
                "totalShares": 3.6585,
                "totalAssets": 1.5678,
                "currentShares": 934752,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Copeland Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 3.5206,
                "totalAssets": 0.516,
                "currentShares": 899504,
                "change": 171333,
                "change_p": 23.5292
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.3917,
                "totalAssets": 0.001,
                "currentShares": 611080,
                "change": 26949,
                "change_p": 4.6135
            },
            {
                "name": "Long Pond Capital, LP",
                "date": "2026-06-30",
                "totalShares": 1.7715,
                "totalAssets": 1.2147,
                "currentShares": 452604,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 1.7468,
                "totalAssets": 0.0011,
                "currentShares": 446307,
                "change": 105241,
                "change_p": 30.8565
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.4815,
                "totalAssets": 0.0015,
                "currentShares": 378527,
                "change": 27049,
                "change_p": 7.6958
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 1.3622,
                "totalAssets": 0.0012,
                "currentShares": 348048,
                "change": -12727,
                "change_p": -3.5277
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.3433,
                "totalAssets": 0.0005,
                "currentShares": 343203,
                "change": 58928,
                "change_p": 20.7292
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 1.1844,
                "totalAssets": 0.0015,
                "currentShares": 302622,
                "change": -13363,
                "change_p": -4.229
            },
            {
                "name": "DigitalBridge Group Inc",
                "date": "2026-06-30",
                "totalShares": 1.0145,
                "totalAssets": 0.4332,
                "currentShares": 259204,
                "change": 61904,
                "change_p": 31.3756
            },
            {
                "name": "LANDMARK INVESTMENT PARTNERS, L.P.",
                "date": "2026-03-31",
                "totalShares": 1.008,
                "totalAssets": 4.6219,
                "currentShares": 257546,
                "change": 224374,
                "change_p": 676.3958
            },
            {
                "name": "ProShare Advisors LLC",
                "date": "2026-06-30",
                "totalShares": 0.9354,
                "totalAssets": 0.0097,
                "currentShares": 238987,
                "change": 9228,
                "change_p": 4.0164
            },
            {
                "name": "Citigroup Inc",
                "date": "2026-03-31",
                "totalShares": 0.647,
                "totalAssets": 0.0018,
                "currentShares": 165302,
                "change": 134708,
                "change_p": 440.3086
            },
            {
                "name": "FLAX POND CAPITAL, LLC",
                "date": "2026-03-31",
                "totalShares": 0.6336,
                "totalAssets": 3.2565,
                "currentShares": 161893,
                "change": 161893,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-08-31",
                "totalShares": 5.2175,
                "totalAssets": 0.029,
                "currentShares": 1333069,
                "change": 456,
                "change_p": 0.0342
            },
            {
                "name": "Vanguard Real Estate Index Investor",
                "date": "2026-07-31",
                "totalShares": 3.0378,
                "totalAssets": 0.0276,
                "currentShares": 776144,
                "change": 369,
                "change_p": 0.0476
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-07-31",
                "totalShares": 2.7459,
                "totalAssets": 0.0008,
                "currentShares": 701572,
                "change": 15080,
                "change_p": 2.1967
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-08-31",
                "totalShares": 2.3552,
                "totalAssets": 0.0178,
                "currentShares": 601749,
                "change": -3441,
                "change_p": -0.5686
            },
            {
                "name": "Invesco KBW Premium Yield Eq REIT ETF",
                "date": "2026-08-31",
                "totalShares": 1.5146,
                "totalAssets": 2.9155,
                "currentShares": 386986,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "GS Glb Sm Cp CORE Eq Base Inc USD Snap",
                "date": "2026-06-30",
                "totalShares": 1.1041,
                "totalAssets": 0.2482,
                "currentShares": 282099,
                "change": -41293,
                "change_p": -12.7687
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-06-30",
                "totalShares": 1.0132,
                "totalAssets": 0.0207,
                "currentShares": 258865,
                "change": 28313,
                "change_p": 12.2805
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-07-31",
                "totalShares": 0.993,
                "totalAssets": 0.0069,
                "currentShares": 253712,
                "change": 760,
                "change_p": 0.3005
            },
            {
                "name": "ProShares Russell 2000 Dividend Growers",
                "date": "2026-08-31",
                "totalShares": 0.9708,
                "totalAssets": 0.8189,
                "currentShares": 248027,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-08-31",
                "totalShares": 0.8541,
                "totalAssets": 0.0359,
                "currentShares": 218213,
                "change": -504,
                "change_p": -0.2304
            },
            {
                "name": "Highland Opportunities and Income Ord",
                "date": "2026-03-31",
                "totalShares": 0.8364,
                "totalAssets": 0.6538,
                "currentShares": 213700,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State Street SPDR Port S&P 600 Sm CpETF",
                "date": "2026-08-31",
                "totalShares": 0.7972,
                "totalAssets": 0.0286,
                "currentShares": 203694,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Highland Global Allocation A",
                "date": "2026-07-31",
                "totalShares": 0.7646,
                "totalAssets": 1.7867,
                "currentShares": 195363,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab US REIT ETF\u2122",
                "date": "2026-08-29",
                "totalShares": 0.6727,
                "totalAssets": 0.0359,
                "currentShares": 171874,
                "change": 288,
                "change_p": 0.1678
            },
            {
                "name": "Vanguard Tax-Managed Small Cap Adm",
                "date": "2026-07-31",
                "totalShares": 0.6593,
                "totalAssets": 0.0391,
                "currentShares": 168444,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Goldman Sachs Small Cp Val Insghts Instl",
                "date": "2026-04-30",
                "totalShares": 0.6336,
                "totalAssets": 0.4133,
                "currentShares": 161886,
                "change": -5368,
                "change_p": -3.2095
            },
            {
                "name": "Russell 2000 Index Non-Lendable Fund",
                "date": "2026-06-30",
                "totalShares": 0.5982,
                "totalAssets": 0.0205,
                "currentShares": 152851,
                "change": 8463,
                "change_p": 5.8613
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2026-06-30",
                "totalShares": 0.5982,
                "totalAssets": 0.0205,
                "currentShares": 152851,
                "change": 8463,
                "change_p": 5.8613
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-07-31",
                "totalShares": 0.553,
                "totalAssets": 0.0074,
                "currentShares": 141290,
                "change": -1100,
                "change_p": -0.7725
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-07-31",
                "totalShares": 0.5396,
                "totalAssets": 0.009,
                "currentShares": 137879,
                "change": 23269,
                "change_p": 20.3028
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-20",
            "ownerCik": null,
            "ownerName": "Matt Mcgraner",
            "transactionDate": "2026-03-20",
            "transactionCode": "P",
            "transactionAmount": 2000,
            "transactionPrice": 24.37,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1620393/000143774926009638/xslF345X06/rdgdoc.xml"
        },
        {
            "date": "2026-03-20",
            "ownerCik": null,
            "ownerName": "Paul Richards",
            "transactionDate": "2026-03-20",
            "transactionCode": "P",
            "transactionAmount": 200,
            "transactionPrice": 24.11,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1620393/000143774926009637/xslF345X06/rdgdoc.xml"
        },
        {
            "date": "2026-03-19",
            "ownerCik": null,
            "ownerName": "Paul Richards",
            "transactionDate": "2026-03-19",
            "transactionCode": "P",
            "transactionAmount": 1500,
            "transactionPrice": 24.81,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1620393/000143774926009637/xslF345X06/rdgdoc.xml"
        },
        {
            "date": "2026-03-11",
            "ownerCik": null,
            "ownerName": "Matt Mcgraner",
            "transactionDate": "2026-03-11",
            "transactionCode": "P",
            "transactionAmount": 1000,
            "transactionPrice": 26.14,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1620393/000143774926008287/xslF345X05/rdgdoc.xml"
        },
        {
            "date": "2026-03-09",
            "ownerCik": null,
            "ownerName": "Matt Mcgraner",
            "transactionDate": "2026-03-09",
            "transactionCode": "P",
            "transactionAmount": 1000,
            "transactionPrice": 26.39,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1620393/000143774926007776/xslF345X05/rdgdoc.xml"
        },
        {
            "date": "2026-03-09",
            "ownerCik": null,
            "ownerName": "Paul Richards",
            "transactionDate": "2026-03-09",
            "transactionCode": "P",
            "transactionAmount": 2000,
            "transactionPrice": 26.34,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1620393/000143774926007777/xslF345X05/rdgdoc.xml"
        },
        {
            "date": "2026-03-05",
            "ownerCik": null,
            "ownerName": "Matt Mcgraner",
            "transactionDate": "2026-03-05",
            "transactionCode": "P",
            "transactionAmount": 1000,
            "transactionPrice": 27.79,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1620393/000143774926007370/xslF345X05/rdgdoc.xml"
        },
        {
            "date": "2025-12-19",
            "ownerCik": null,
            "ownerName": "Brian Mitts",
            "transactionDate": "2025-12-19",
            "transactionCode": "S",
            "transactionAmount": 8452,
            "transactionPrice": 28.05,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1514845/000143774925038578/xslF345X05/rdgdoc.xml"
        },
        {
            "date": "2025-12-18",
            "ownerCik": null,
            "ownerName": "Brian Mitts",
            "transactionDate": "2025-12-18",
            "transactionCode": "S",
            "transactionAmount": 24296,
            "transactionPrice": 28.85,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1514845/000143774925038578/xslF345X05/rdgdoc.xml"
        },
        {
            "date": "2025-10-31",
            "ownerCik": null,
            "ownerName": "Brian Mitts",
            "transactionDate": "2025-10-31",
            "transactionCode": "S",
            "transactionAmount": 5000,
            "transactionPrice": 30.52,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1514845/000143774925033022/xslF345X05/rdgdoc.xml"
        },
        {
            "date": "2025-08-15",
            "ownerCik": null,
            "ownerName": "Brian Mitts",
            "transactionDate": "2025-08-15",
            "transactionCode": "S",
            "transactionAmount": 5000,
            "transactionPrice": 30.92,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1514845/000143774925028417/xslF345X05/rdgdoc.xml"
        },
        {
            "date": "2025-06-25",
            "ownerCik": null,
            "ownerName": "Paul Richards",
            "transactionDate": "2025-06-25",
            "transactionCode": "P",
            "transactionAmount": 5000,
            "transactionPrice": 32.92,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1620393/000143774925021468/xslF345X05/rdgdoc.xml"
        },
        {
            "date": "2025-05-23",
            "ownerCik": null,
            "ownerName": "Paul Richards",
            "transactionDate": "2025-05-23",
            "transactionCode": "P",
            "transactionAmount": 1000,
            "transactionPrice": 33.18,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1620393/000143774925018565/xslF345X05/rdgdoc.xml"
        },
        {
            "date": "2025-05-07",
            "ownerCik": null,
            "ownerName": "Brian Mitts",
            "transactionDate": "2025-05-07",
            "transactionCode": "S",
            "transactionAmount": 2500,
            "transactionPrice": 37.55,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1514845/000143774925028417/xslF345X05/rdgdoc.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "25.4580",
                "shares": 25458000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "25.3900",
                "shares": 25390000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "25.4020",
                "shares": 25402000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "26.2980",
                "shares": 26298000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "26.0770",
                "shares": 26077000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "25.1750",
                "shares": 25175000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "24.7960",
                "shares": 24796000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "25.3880",
                "shares": 25388000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "23.5500",
                "shares": 23550000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "20.9870",
                "shares": 20987000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "21.0440",
                "shares": 21044000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "21.2940",
                "shares": 21294000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "21.4052",
                "shares": 21405200
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "21.0000",
                "shares": 21000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "25.4580",
                "shares": 25458000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "25.3980",
                "shares": 25398000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "25.3900",
                "shares": 25390000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "25.3980",
                "shares": 25398000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "25.4160",
                "shares": 25416000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "25.4480",
                "shares": 25448000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "25.4020",
                "shares": 25402000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "25.4040",
                "shares": 25404000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "26.3090",
                "shares": 26309000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "26.3540",
                "shares": 26354000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "26.2980",
                "shares": 26298000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "26.3020",
                "shares": 26302000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "25.6670",
                "shares": 25667000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "25.5990",
                "shares": 25599000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "26.0770",
                "shares": 26077000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "25.5980",
                "shares": 25598000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "25.6720",
                "shares": 25672000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "25.6200",
                "shares": 25620000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "25.1750",
                "shares": 25175000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "25.1750",
                "shares": 25175000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "25.1400",
                "shares": 25140000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "25.0680",
                "shares": 25068000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "24.7960",
                "shares": 24796000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "24.9260",
                "shares": 24926000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "24.3070",
                "shares": 24307000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "25.8510",
                "shares": 25851000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "25.3880",
                "shares": 25388000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "24.5570",
                "shares": 24557000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "24.2330",
                "shares": 24233000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "24.0440",
                "shares": 24044000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "23.5500",
                "shares": 23550000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "21.2620",
                "shares": 21262000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "21.2950",
                "shares": 21295000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "21.4300",
                "shares": 21430000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "20.9870",
                "shares": 20987000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "21.4530",
                "shares": 21453000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "21.4730",
                "shares": 21473000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "21.2930",
                "shares": 21293000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "21.0440",
                "shares": 21044000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "21.3760",
                "shares": 21376000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "21.2940",
                "shares": 21294000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "21.2940",
                "shares": 21294000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "21.2940",
                "shares": 21294000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "21.2940",
                "shares": 21294000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "21.2940",
                "shares": 21294000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "21.2940",
                "shares": 21294000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "21.4052",
                "shares": 21405200
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "21.4052",
                "shares": 21405200
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "21.4052",
                "shares": 21405200
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "21.4052",
                "shares": 21405200
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-10-27",
                "date": "2026-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.58,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-04",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.66,
                "epsEstimate": 0.61,
                "epsDifference": 0.05,
                "surprisePercent": 8.1967
            },
            "2026-03-31": {
                "reportDate": "2026-04-28",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.27,
                "epsEstimate": -0.38,
                "epsDifference": 0.11,
                "surprisePercent": 28.9474
            },
            "2025-12-31": {
                "reportDate": "2026-02-24",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.3392,
                "epsEstimate": -0.344,
                "epsDifference": 0.0048,
                "surprisePercent": 1.3953
            },
            "2025-09-30": {
                "reportDate": "2025-10-28",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.31,
                "epsEstimate": -0.38,
                "epsDifference": 0.07,
                "surprisePercent": 18.4211
            },
            "2025-06-30": {
                "reportDate": "2025-07-29",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.31,
                "epsEstimate": -0.35,
                "epsDifference": 0.04,
                "surprisePercent": 11.4286
            },
            "2025-03-31": {
                "reportDate": "2025-04-29",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.26,
                "epsEstimate": -0.29,
                "epsDifference": 0.03,
                "surprisePercent": 10.3448
            },
            "2024-12-31": {
                "reportDate": "2025-02-18",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.2969,
                "epsEstimate": -0.26,
                "epsDifference": -0.0369,
                "surprisePercent": -14.1923
            },
            "2024-09-30": {
                "reportDate": "2024-10-29",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.35,
                "epsEstimate": -0.27,
                "epsDifference": -0.08,
                "surprisePercent": -29.6296
            },
            "2024-06-30": {
                "reportDate": "2024-07-30",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.27,
                "epsEstimate": -0.26,
                "epsDifference": -0.01,
                "surprisePercent": -3.8462
            },
            "2024-03-31": {
                "reportDate": "2024-04-30",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.2,
                "epsEstimate": 0.29,
                "epsDifference": -0.49,
                "surprisePercent": -168.9655
            },
            "2023-12-31": {
                "reportDate": "2024-02-20",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.68,
                "epsEstimate": 0.5,
                "epsDifference": 0.18,
                "surprisePercent": 36
            },
            "2023-09-30": {
                "reportDate": "2023-10-31",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.28,
                "epsEstimate": -0.19,
                "epsDifference": 1.47,
                "surprisePercent": 773.6842
            },
            "2023-06-30": {
                "reportDate": "2023-07-25",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": 0.8,
                "epsDifference": -0.95,
                "surprisePercent": -118.75
            },
            "2023-03-31": {
                "reportDate": "2023-04-25",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.19,
                "epsEstimate": -0.16,
                "epsDifference": -0.03,
                "surprisePercent": -18.75
            },
            "2022-12-31": {
                "reportDate": "2023-02-21",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 1.56,
                "epsDifference": -1.41,
                "surprisePercent": -90.3846
            },
            "2022-09-30": {
                "reportDate": "2022-10-25",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": 2.18,
                "epsDifference": -2.32,
                "surprisePercent": -106.422
            },
            "2022-06-30": {
                "reportDate": "2022-07-26",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.21,
                "epsEstimate": 2.14,
                "epsDifference": -2.35,
                "surprisePercent": -109.8131
            },
            "2022-03-31": {
                "reportDate": "2022-04-26",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.19,
                "epsDifference": 0.04,
                "surprisePercent": 21.0526
            },
            "2021-12-31": {
                "reportDate": "2022-02-15",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.5,
                "epsEstimate": -0.23,
                "epsDifference": 1.73,
                "surprisePercent": 752.1739
            },
            "2021-09-30": {
                "reportDate": "2021-11-02",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.21,
                "epsEstimate": 0.37,
                "epsDifference": -0.58,
                "surprisePercent": -156.7568
            },
            "2021-06-30": {
                "reportDate": "2021-07-27",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.25,
                "epsEstimate": -0.24,
                "epsDifference": -0.01,
                "surprisePercent": -4.1667
            },
            "2021-03-31": {
                "reportDate": "2021-04-27",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.27,
                "epsEstimate": -0.3,
                "epsDifference": 0.03,
                "surprisePercent": 10
            },
            "2020-12-31": {
                "reportDate": "2021-02-16",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.23,
                "epsEstimate": -0.2,
                "epsDifference": -0.03,
                "surprisePercent": -15
            },
            "2020-09-30": {
                "reportDate": "2020-10-27",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.03,
                "epsEstimate": -0.23,
                "epsDifference": 1.26,
                "surprisePercent": 547.8261
            },
            "2020-06-30": {
                "reportDate": "2020-08-04",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.34,
                "epsEstimate": -0.42,
                "epsDifference": 0.08,
                "surprisePercent": 19.0476
            },
            "2020-03-31": {
                "reportDate": "2020-05-07",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.11,
                "epsEstimate": 0.31,
                "epsDifference": 0.8,
                "surprisePercent": 258.0645
            },
            "2019-12-31": {
                "reportDate": "2020-02-18",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.52,
                "epsEstimate": -0.19,
                "epsDifference": -0.33,
                "surprisePercent": -173.6842
            },
            "2019-09-30": {
                "reportDate": "2019-10-29",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.25,
                "epsEstimate": 0.86,
                "epsDifference": -1.11,
                "surprisePercent": -129.0698
            },
            "2019-06-30": {
                "reportDate": "2019-07-30",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.19,
                "epsDifference": 0.11,
                "surprisePercent": 57.8947
            },
            "2019-03-31": {
                "reportDate": "2019-04-30",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.19,
                "epsEstimate": -0.2,
                "epsDifference": 0.01,
                "surprisePercent": 5
            },
            "2018-12-31": {
                "reportDate": "2019-02-19",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.21,
                "epsEstimate": -0.08,
                "epsDifference": -0.13,
                "surprisePercent": -162.5
            },
            "2018-09-30": {
                "reportDate": "2018-10-30",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": 0.27,
                "epsDifference": -0.38,
                "surprisePercent": -140.7407
            },
            "2018-06-30": {
                "reportDate": "2018-07-31",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": 0.1,
                "epsDifference": -0.17,
                "surprisePercent": -170
            },
            "2018-03-31": {
                "reportDate": "2018-05-01",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.47,
                "epsDifference": 0.03,
                "surprisePercent": 6.383
            },
            "2017-12-31": {
                "reportDate": "2018-02-13",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.21,
                "epsEstimate": -0.12,
                "epsDifference": -0.09,
                "surprisePercent": -75
            },
            "2017-09-30": {
                "reportDate": "2017-10-31",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.56,
                "epsEstimate": 1.31,
                "epsDifference": 1.25,
                "surprisePercent": 95.4198
            },
            "2017-06-30": {
                "reportDate": "2017-08-01",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": -0.12,
                "epsDifference": 0.69,
                "surprisePercent": 575
            },
            "2017-03-31": {
                "reportDate": "2017-05-02",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": 0.03,
                "epsDifference": -0.2,
                "surprisePercent": -666.6667
            },
            "2016-12-31": {
                "reportDate": "2017-03-14",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0.02,
                "surprisePercent": 200
            },
            "2016-09-30": {
                "reportDate": "2016-11-10",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": 0.05,
                "epsDifference": -0.08,
                "surprisePercent": -160
            },
            "2016-06-30": {
                "reportDate": "2016-08-09",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.05,
                "epsDifference": 0.06,
                "surprisePercent": 120
            },
            "2016-03-31": {
                "reportDate": "2016-05-11",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.04,
                "epsDifference": 0.05,
                "surprisePercent": 125
            },
            "2015-12-31": {
                "reportDate": "2016-03-08",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.03,
                "epsDifference": -0.07,
                "surprisePercent": -233.3333
            },
            "2015-09-30": {
                "reportDate": "2015-11-16",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.1,
                "epsDifference": 0.05,
                "surprisePercent": 50
            },
            "2015-06-30": {
                "reportDate": "2015-08-14",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1058,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-03-31": {
                "reportDate": "2015-05-15",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.2522,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.4351",
                "earningsEstimateAvg": "-2.2100",
                "earningsEstimateLow": "-2.2600",
                "earningsEstimateHigh": "-2.1600",
                "earningsEstimateYearAgoEps": "-1.5400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.4351",
                "revenueEstimateAvg": "262295960.00",
                "revenueEstimateLow": "255900000.00",
                "revenueEstimateHigh": "268272740.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0238",
                "epsTrendCurrent": "-2.2100",
                "epsTrend7daysAgo": "-2.0200",
                "epsTrend30daysAgo": "-2.0200",
                "epsTrend60daysAgo": "-2.0200",
                "epsTrend90daysAgo": "-1.9300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.2375",
                "earningsEstimateAvg": "-1.5400",
                "earningsEstimateLow": "-1.5400",
                "earningsEstimateHigh": "-1.5400",
                "earningsEstimateYearAgoEps": "-1.2444",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2375",
                "revenueEstimateAvg": "256209070.00",
                "revenueEstimateLow": "248200000.00",
                "revenueEstimateHigh": "259610430.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0195",
                "epsTrendCurrent": "-1.5400",
                "epsTrend7daysAgo": "-1.6400",
                "epsTrend30daysAgo": "-1.6400",
                "epsTrend60daysAgo": "-1.6400",
                "epsTrend90daysAgo": "-1.6400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "-0.3505",
                "earningsEstimateAvg": "-0.4150",
                "earningsEstimateLow": "-0.4300",
                "earningsEstimateHigh": "-0.4000",
                "earningsEstimateYearAgoEps": "-0.3073",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.3505",
                "revenueEstimateAvg": "64719140.00",
                "revenueEstimateLow": "63845000.00",
                "revenueEstimateHigh": "65375000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0301",
                "epsTrendCurrent": "-0.4150",
                "epsTrend7daysAgo": "-0.4450",
                "epsTrend30daysAgo": "-0.4450",
                "epsTrend60daysAgo": "-0.4450",
                "epsTrend90daysAgo": "-0.4700",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.2009",
                "earningsEstimateAvg": "-0.3700",
                "earningsEstimateLow": "-0.3700",
                "earningsEstimateHigh": "-0.3700",
                "earningsEstimateYearAgoEps": "-0.3081",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2009",
                "revenueEstimateAvg": "63777070.00",
                "revenueEstimateLow": "61539000.00",
                "revenueEstimateHigh": "66283000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0099",
                "epsTrendCurrent": "-0.3700",
                "epsTrend7daysAgo": "-0.3700",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "-0.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.3605",
                "earningsEstimateAvg": "-0.3848",
                "earningsEstimateLow": "-0.4000",
                "earningsEstimateHigh": "-0.3600",
                "earningsEstimateYearAgoEps": "-0.2700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.4253",
                "revenueEstimateAvg": "63332720.00",
                "revenueEstimateLow": "62572330.00",
                "revenueEstimateHigh": "64858000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0018",
                "epsTrendCurrent": "-0.3848",
                "epsTrend7daysAgo": "-0.3800",
                "epsTrend30daysAgo": "-0.3600",
                "epsTrend60daysAgo": "-0.3224",
                "epsTrend90daysAgo": "-0.3343",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.2023",
                "earningsEstimateAvg": "-1.2500",
                "earningsEstimateLow": "-1.2500",
                "earningsEstimateHigh": "-1.2500",
                "earningsEstimateYearAgoEps": "-1.0397",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2023",
                "revenueEstimateAvg": "252141430.00",
                "revenueEstimateLow": "250700000.00",
                "revenueEstimateHigh": "253309000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0291",
                "epsTrendCurrent": "-1.2500",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.0839",
                "earningsEstimateAvg": "-0.3800",
                "earningsEstimateLow": "-0.3800",
                "earningsEstimateHigh": "-0.3800",
                "earningsEstimateYearAgoEps": "-0.3506",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.0839",
                "revenueEstimateAvg": "63034540.00",
                "revenueEstimateLow": "61230000.00",
                "revenueEstimateHigh": "64141260.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0165",
                "epsTrendCurrent": "-0.3800",
                "epsTrend7daysAgo": "-0.3800",
                "epsTrend30daysAgo": "-0.3800",
                "epsTrend60daysAgo": "-0.3550",
                "epsTrend90daysAgo": "-0.3550",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.3207",
                "earningsEstimateAvg": "-0.3550",
                "earningsEstimateLow": "-0.3700",
                "earningsEstimateHigh": "-0.3400",
                "earningsEstimateYearAgoEps": "-0.2688",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.3207",
                "revenueEstimateAvg": "63061020.00",
                "revenueEstimateLow": "61418000.00",
                "revenueEstimateHigh": "64000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0183",
                "epsTrendCurrent": "-0.3550",
                "epsTrend7daysAgo": "-0.3300",
                "epsTrend30daysAgo": "-0.3300",
                "epsTrend60daysAgo": "-0.3000",
                "epsTrend90daysAgo": "-0.3050",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.4728",
                "earningsEstimateAvg": "-0.2900",
                "earningsEstimateLow": "-0.2900",
                "earningsEstimateHigh": "-0.2900",
                "earningsEstimateYearAgoEps": "-0.1969",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.4728",
                "revenueEstimateAvg": "63235000.00",
                "revenueEstimateLow": "60549000.00",
                "revenueEstimateHigh": "64497000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0643",
                "epsTrendCurrent": "-0.2900",
                "epsTrend7daysAgo": "-0.2500",
                "epsTrend30daysAgo": "-0.3000",
                "epsTrend60daysAgo": "-0.3000",
                "epsTrend90daysAgo": "-0.3000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.4670",
                "earningsEstimateAvg": "0.8900",
                "earningsEstimateLow": "0.8900",
                "earningsEstimateHigh": "0.8900",
                "earningsEstimateYearAgoEps": "1.6900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.4670",
                "revenueEstimateAvg": "259888770.00",
                "revenueEstimateLow": "257700000.00",
                "revenueEstimateHigh": "261711000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0635",
                "epsTrendCurrent": "0.8900",
                "epsTrend7daysAgo": "0.8900",
                "epsTrend30daysAgo": "0.8900",
                "epsTrend60daysAgo": "0.8900",
                "epsTrend90daysAgo": "0.8900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-1.2110",
                "earningsEstimateAvg": "-0.2700",
                "earningsEstimateLow": "-0.3100",
                "earningsEstimateHigh": "-0.1900",
                "earningsEstimateYearAgoEps": "1.2800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-1.2110",
                "revenueEstimateAvg": "64080000.00",
                "revenueEstimateLow": "62850000.00",
                "revenueEstimateHigh": "66100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.0820",
                "epsTrendCurrent": "-0.2700",
                "epsTrend7daysAgo": "-0.2700",
                "epsTrend30daysAgo": "-0.2700",
                "epsTrend60daysAgo": "-0.2700",
                "epsTrend90daysAgo": "-0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "-0.1500",
                "earningsEstimateLow": "-0.3200",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "-0.1500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "64750000.00",
                "revenueEstimateLow": "62310000.00",
                "revenueEstimateHigh": "66800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1500",
                "epsTrend7daysAgo": "-0.1500",
                "epsTrend30daysAgo": "-0.1500",
                "epsTrend60daysAgo": "-0.1100",
                "epsTrend90daysAgo": "-0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "2.7330",
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "-0.2200",
                "earningsEstimateHigh": "1.5200",
                "earningsEstimateYearAgoEps": "-0.1500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "2.7330",
                "revenueEstimateAvg": "66580000.00",
                "revenueEstimateLow": "64840000.00",
                "revenueEstimateHigh": "67570000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.0410",
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.7300",
                "epsTrend90daysAgo": "-0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "4.1940",
                "earningsEstimateAvg": "1.1500",
                "earningsEstimateLow": "0.7700",
                "earningsEstimateHigh": "1.6900",
                "earningsEstimateYearAgoEps": "-0.3600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "4.1940",
                "revenueEstimateAvg": "277030000.00",
                "revenueEstimateLow": "275300000.00",
                "revenueEstimateHigh": "279360000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0490",
                "epsTrendCurrent": "1.1500",
                "epsTrend7daysAgo": "1.1500",
                "epsTrend30daysAgo": "1.2200",
                "epsTrend60daysAgo": "1.2300",
                "epsTrend90daysAgo": "1.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-9.0000",
                "earningsEstimateAvg": "-0.2000",
                "earningsEstimateLow": "-0.2200",
                "earningsEstimateHigh": "-0.1700",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-9.0000",
                "revenueEstimateAvg": "70150000.00",
                "revenueEstimateLow": "68080000.00",
                "revenueEstimateHigh": "72000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0450",
                "epsTrendCurrent": "-0.2000",
                "epsTrend7daysAgo": "-0.2000",
                "epsTrend30daysAgo": "-0.2000",
                "epsTrend60daysAgo": "-0.2000",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "2.8670",
                "earningsEstimateAvg": "0.5600",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "1.3700",
                "earningsEstimateYearAgoEps": "-0.3000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "2.8670",
                "revenueEstimateAvg": "69830000.00",
                "revenueEstimateLow": "65750000.00",
                "revenueEstimateHigh": "71800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0760",
                "epsTrendCurrent": "0.5600",
                "epsTrend7daysAgo": "0.5600",
                "epsTrend30daysAgo": "0.5600",
                "epsTrend60daysAgo": "0.5600",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.1110",
                "earningsEstimateAvg": "-0.1600",
                "earningsEstimateLow": "-0.2000",
                "earningsEstimateHigh": "-0.1200",
                "earningsEstimateYearAgoEps": "-0.1800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1110",
                "revenueEstimateAvg": "69410000.00",
                "revenueEstimateLow": "66740000.00",
                "revenueEstimateHigh": "72100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1420",
                "epsTrendCurrent": "-0.1600",
                "epsTrend7daysAgo": "-0.1600",
                "epsTrend30daysAgo": "-0.1500",
                "epsTrend60daysAgo": "-0.1400",
                "epsTrend90daysAgo": "-0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.1800",
                "earningsEstimateAvg": "1.0500",
                "earningsEstimateLow": "-0.8200",
                "earningsEstimateHigh": "3.1400",
                "earningsEstimateYearAgoEps": "0.8900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1800",
                "revenueEstimateAvg": "260940000.00",
                "revenueEstimateLow": "253550000.00",
                "revenueEstimateHigh": "263700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1900",
                "epsTrendCurrent": "1.0500",
                "epsTrend7daysAgo": "1.0500",
                "epsTrend30daysAgo": "1.0500",
                "epsTrend60daysAgo": "1.6700",
                "epsTrend90daysAgo": "1.6700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "2.7620",
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "-0.2800",
                "earningsEstimateHigh": "2.1800",
                "earningsEstimateYearAgoEps": "-0.2100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "2.7620",
                "revenueEstimateAvg": "67130000.00",
                "revenueEstimateLow": "65200000.00",
                "revenueEstimateHigh": "68320000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.2170",
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.3800",
                "epsTrend30daysAgo": "0.3800",
                "epsTrend60daysAgo": "0.6000",
                "epsTrend90daysAgo": "0.5800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.7140",
                "earningsEstimateAvg": "-0.2400",
                "earningsEstimateLow": "-0.3100",
                "earningsEstimateHigh": "-0.1700",
                "earningsEstimateYearAgoEps": "-0.1400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.7140",
                "revenueEstimateAvg": "63850000.00",
                "revenueEstimateLow": "61070000.00",
                "revenueEstimateHigh": "65240000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.2400",
                "epsTrend7daysAgo": "-0.2400",
                "epsTrend30daysAgo": "-0.2400",
                "epsTrend60daysAgo": "-0.2400",
                "epsTrend90daysAgo": "-0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.0370",
                "earningsEstimateAvg": "-0.2600",
                "earningsEstimateLow": "-0.3000",
                "earningsEstimateHigh": "-0.1900",
                "earningsEstimateYearAgoEps": "-0.2700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0370",
                "revenueEstimateAvg": "60130000.00",
                "revenueEstimateLow": "55910000.00",
                "revenueEstimateHigh": "62900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1570",
                "epsTrendCurrent": "-0.2600",
                "epsTrend7daysAgo": "-0.2600",
                "epsTrend30daysAgo": "-0.2600",
                "epsTrend60daysAgo": "-0.1900",
                "epsTrend90daysAgo": "-0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "-1.4940",
                "earningsEstimateAvg": "-0.8600",
                "earningsEstimateLow": "-2.1400",
                "earningsEstimateHigh": "0.4300",
                "earningsEstimateYearAgoEps": "1.7400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.4940",
                "revenueEstimateAvg": "216850000.00",
                "revenueEstimateLow": "212370000.00",
                "revenueEstimateHigh": "218910000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1100",
                "epsTrendCurrent": "-0.8600",
                "epsTrend7daysAgo": "-0.8600",
                "epsTrend30daysAgo": "-0.8700",
                "epsTrend60daysAgo": "-0.8700",
                "epsTrend90daysAgo": "-1.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-1.2520",
                "earningsEstimateAvg": "-0.3000",
                "earningsEstimateLow": "-0.8000",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "1.1900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-1.2520",
                "revenueEstimateAvg": "55240000.00",
                "revenueEstimateLow": "51860000.00",
                "revenueEstimateHigh": "57430000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0840",
                "epsTrendCurrent": "-0.3000",
                "epsTrend7daysAgo": "-0.3000",
                "epsTrend30daysAgo": "-0.2400",
                "epsTrend60daysAgo": "-0.2400",
                "epsTrend90daysAgo": "-0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.2890",
                "earningsEstimateAvg": "-0.2700",
                "earningsEstimateLow": "-0.2900",
                "earningsEstimateHigh": "-0.2400",
                "earningsEstimateYearAgoEps": "-0.3800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2890",
                "revenueEstimateAvg": "53440000.00",
                "revenueEstimateLow": "52800000.00",
                "revenueEstimateHigh": "54060000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0540",
                "epsTrendCurrent": "-0.2700",
                "epsTrend7daysAgo": "-0.2700",
                "epsTrend30daysAgo": "-0.2600",
                "epsTrend60daysAgo": "-0.2600",
                "epsTrend90daysAgo": "-0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-1.2780",
                "earningsEstimateAvg": "-0.3000",
                "earningsEstimateLow": "-0.4100",
                "earningsEstimateHigh": "-0.2000",
                "earningsEstimateYearAgoEps": "1.0800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.2780",
                "revenueEstimateAvg": "51950000.00",
                "revenueEstimateLow": "49490000.00",
                "revenueEstimateHigh": "53900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.3000",
                "epsTrend7daysAgo": "-0.3000",
                "epsTrend30daysAgo": "-0.3000",
                "epsTrend60daysAgo": "-0.3000",
                "epsTrend90daysAgo": "-0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.5830",
                "earningsEstimateAvg": "1.6800",
                "earningsEstimateLow": "1.6800",
                "earningsEstimateHigh": "1.6800",
                "earningsEstimateYearAgoEps": "4.0300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.5830",
                "revenueEstimateAvg": "205410000.00",
                "revenueEstimateLow": "204320000.00",
                "revenueEstimateHigh": "206900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1340",
                "epsTrendCurrent": "1.6800",
                "epsTrend7daysAgo": "1.6800",
                "epsTrend30daysAgo": "1.6800",
                "epsTrend60daysAgo": "1.6800",
                "epsTrend90daysAgo": "0.7000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-1.0790",
                "earningsEstimateAvg": "-0.3800",
                "earningsEstimateLow": "-0.4800",
                "earningsEstimateHigh": "-0.3300",
                "earningsEstimateYearAgoEps": "4.8400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.0790",
                "revenueEstimateAvg": "50960000.00",
                "revenueEstimateLow": "48400000.00",
                "revenueEstimateHigh": "53000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0880",
                "epsTrendCurrent": "-0.3800",
                "epsTrend7daysAgo": "-0.3800",
                "epsTrend30daysAgo": "-0.3800",
                "epsTrend60daysAgo": "-0.3700",
                "epsTrend90daysAgo": "-0.4500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-4.2500",
                "earningsEstimateAvg": "-0.4200",
                "earningsEstimateLow": "-0.5600",
                "earningsEstimateHigh": "-0.2700",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-4.2500",
                "revenueEstimateAvg": "51070000.00",
                "revenueEstimateLow": "50300000.00",
                "revenueEstimateHigh": "51980000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.4200",
                "epsTrend7daysAgo": "-0.4200",
                "epsTrend30daysAgo": "-0.4200",
                "epsTrend60daysAgo": "-0.2700",
                "epsTrend90daysAgo": "-0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "3.2110",
                "earningsEstimateAvg": "0.4200",
                "earningsEstimateLow": "-0.4600",
                "earningsEstimateHigh": "1.1400",
                "earningsEstimateYearAgoEps": "-0.1900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "3.2110",
                "revenueEstimateAvg": "52680000.00",
                "revenueEstimateLow": "51520000.00",
                "revenueEstimateHigh": "55300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4200",
                "epsTrend7daysAgo": "0.4500",
                "epsTrend30daysAgo": "0.4300",
                "epsTrend60daysAgo": "-0.2100",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "56.5000",
                "earningsEstimateAvg": "4.4400",
                "earningsEstimateLow": "4.4200",
                "earningsEstimateHigh": "4.4700",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "56.5000",
                "revenueEstimateAvg": "181300000.00",
                "revenueEstimateLow": "178430000.00",
                "revenueEstimateHigh": "184800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.2370",
                "epsTrendCurrent": "4.4400",
                "epsTrend7daysAgo": "4.4400",
                "epsTrend30daysAgo": "4.4400",
                "epsTrend60daysAgo": "4.4400",
                "epsTrend90daysAgo": "3.4800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "16.8400",
                "earningsEstimateAvg": "3.9600",
                "earningsEstimateLow": "1.8500",
                "earningsEstimateHigh": "5.0600",
                "earningsEstimateYearAgoEps": "-0.2500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "16.8400",
                "revenueEstimateAvg": "43700000.00",
                "revenueEstimateLow": "40490000.00",
                "revenueEstimateHigh": "47900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "3.9600",
                "epsTrend7daysAgo": "3.9600",
                "epsTrend30daysAgo": "3.9600",
                "epsTrend60daysAgo": "3.3000",
                "epsTrend90daysAgo": "-0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-1.2500",
                "earningsEstimateAvg": "-0.1800",
                "earningsEstimateLow": "-0.2000",
                "earningsEstimateHigh": "-0.1500",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.2500",
                "revenueEstimateAvg": "43510000.00",
                "revenueEstimateLow": "42500000.00",
                "revenueEstimateHigh": "44410000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2200",
                "epsTrendCurrent": "-0.1800",
                "epsTrend7daysAgo": "-0.1700",
                "epsTrend30daysAgo": "-0.1700",
                "epsTrend60daysAgo": "-0.1400",
                "epsTrend90daysAgo": "-0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-1.3400",
                "earningsEstimateAvg": "-0.1600",
                "earningsEstimateLow": "-0.2400",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "0.4700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-1.3400",
                "revenueEstimateAvg": "41470000.00",
                "revenueEstimateLow": "39700000.00",
                "revenueEstimateHigh": "42700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1830",
                "epsTrendCurrent": "-0.1600",
                "epsTrend7daysAgo": "-0.1600",
                "epsTrend30daysAgo": "-0.0800",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "-0.9720",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "2.4900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.9720",
                "revenueEstimateAvg": "146350000.00",
                "revenueEstimateLow": "144470000.00",
                "revenueEstimateHigh": "147400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0150",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-1.0040",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "0.2700",
                "earningsEstimateYearAgoEps": "2.5100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-1.0040",
                "revenueEstimateAvg": "36200000.00",
                "revenueEstimateLow": "35320000.00",
                "revenueEstimateHigh": "36700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0240",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "-0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "-1.2350",
                "earningsEstimateAvg": "-0.0800",
                "earningsEstimateLow": "-0.1700",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.3400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-1.2350",
                "revenueEstimateAvg": "35670000.00",
                "revenueEstimateLow": "35210000.00",
                "revenueEstimateHigh": "36300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0120",
                "epsTrendCurrent": "-0.0800",
                "epsTrend7daysAgo": "-0.0800",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "-0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "3.8240",
                "earningsEstimateAvg": "0.4800",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "-0.1700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "3.8240",
                "revenueEstimateAvg": "36060000.00",
                "revenueEstimateLow": "35300000.00",
                "revenueEstimateHigh": "37270000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0250",
                "epsTrendCurrent": "0.4800",
                "epsTrend7daysAgo": "0.4500",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "1.4370",
                "earningsEstimateAvg": "2.5100",
                "earningsEstimateLow": "2.5100",
                "earningsEstimateHigh": "2.5100",
                "earningsEstimateYearAgoEps": "1.0300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.4370",
                "revenueEstimateAvg": "145770000.00",
                "revenueEstimateLow": "145260000.00",
                "revenueEstimateHigh": "146490000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.3130",
                "epsTrendCurrent": "2.5100",
                "epsTrend7daysAgo": "2.5100",
                "epsTrend30daysAgo": "2.5100",
                "epsTrend60daysAgo": "2.5100",
                "epsTrend90daysAgo": "2.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "-1.4850",
                "earningsEstimateAvg": "-0.1600",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.1600",
                "earningsEstimateYearAgoEps": "0.3300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.4850",
                "revenueEstimateAvg": "37220000.00",
                "revenueEstimateLow": "36660000.00",
                "revenueEstimateHigh": "38090000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1250",
                "epsTrendCurrent": "-0.1600",
                "epsTrend7daysAgo": "-0.1600",
                "epsTrend30daysAgo": "-0.1600",
                "epsTrend60daysAgo": "-0.1900",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "-1.1740",
                "earningsEstimateAvg": "-0.1200",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "-0.1200",
                "earningsEstimateYearAgoEps": "0.6900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.1740",
                "revenueEstimateAvg": "35760000.00",
                "revenueEstimateLow": "35160000.00",
                "revenueEstimateHigh": "36300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0610",
                "epsTrendCurrent": "-0.1200",
                "epsTrend7daysAgo": "-0.1200",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.1200",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.39
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -1.2192
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -1.1169
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 1.62
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -0.35
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.77
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 1.57
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -1.04
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.11
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 2.75
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": -0.508
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1878351000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "31985000.00",
                    "totalLiab": "1625721000.00",
                    "totalStockholderEquity": "247861000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9121000.00",
                    "commonStock": "256000.00",
                    "capitalStock": "256000.00",
                    "retainedEarnings": "-166672000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1854372000.00",
                    "cash": "14626000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "113653000.00",
                    "currentDeferredRevenue": "1058000.00",
                    "netDebt": "1574870000.00",
                    "shortTermDebt": "77627000.00",
                    "shortLongTermDebt": "77627000.00",
                    "shortLongTermDebtTotal": "1589496000.00",
                    "otherStockholderEquity": "409951000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "55964000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9353000.00",
                    "longTermDebt": "1511869000.00",
                    "inventory": null,
                    "accountsPayable": "13159000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4326000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37971000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1822387000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2819000.00",
                    "nonCurrentLiabilitiesTotal": "1511869000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1878351000.00",
                    "cashAndShortTermInvestments": "14626000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1784416000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-49083000.00",
                    "netInvestedCapital": "1837357000.00",
                    "commonStockSharesOutstanding": "25458000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1872512000.00",
                    "intangibleAssets": "1052000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-34318000.00",
                    "totalLiab": "1595360000.00",
                    "totalStockholderEquity": "272428000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6701000.00",
                    "commonStock": "255000.00",
                    "capitalStock": "255000.00",
                    "retainedEarnings": "-143850000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1844235000.00",
                    "cash": "52783000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82074000.00",
                    "currentDeferredRevenue": "1181000.00",
                    "netDebt": "1512910000.00",
                    "shortTermDebt": "55292000.00",
                    "shortLongTermDebt": "55292000.00",
                    "shortLongTermDebtTotal": "1565693000.00",
                    "otherStockholderEquity": "407722000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "27225000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8760000.00",
                    "longTermDebt": "1510401000.00",
                    "inventory": null,
                    "accountsPayable": "11697000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8301000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1805919000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1052000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2885000.00",
                    "nonCurrentLiabilitiesTotal": "1513286000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1872512000.00",
                    "cashAndShortTermInvestments": "52783000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-20531000.00",
                    "netInvestedCapital": "1838121000.00",
                    "commonStockSharesOutstanding": "25398000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1886419000.00",
                    "intangibleAssets": "933000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31476000.00",
                    "totalLiab": "1585995000.00",
                    "totalStockholderEquity": "295496000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7053000.00",
                    "commonStock": "254000.00",
                    "capitalStock": "254000.00",
                    "retainedEarnings": "-123409000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1862604000.00",
                    "cash": "13704000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "113130000.00",
                    "currentDeferredRevenue": "1170000.00",
                    "netDebt": "1543808000.00",
                    "shortTermDebt": "88102000.00",
                    "shortLongTermDebt": "88102000.00",
                    "shortLongTermDebtTotal": "1557512000.00",
                    "otherStockholderEquity": "406628000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "54239000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9059000.00",
                    "longTermDebt": "1469410000.00",
                    "inventory": null,
                    "accountsPayable": "11554000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12023000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1831247000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1832180000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2980000.00",
                    "nonCurrentLiabilitiesTotal": "1472865000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1886419000.00",
                    "cashAndShortTermInvestments": "13704000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-58891000.00",
                    "netInvestedCapital": "1853008000.00",
                    "commonStockSharesOutstanding": "25390000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1841847000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "39284000.00",
                    "totalLiab": "1513818000.00",
                    "totalStockholderEquity": "322945000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6932000.00",
                    "commonStock": "254000.00",
                    "capitalStock": "254000.00",
                    "retainedEarnings": "-99276000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1819775000.00",
                    "cash": "10828000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42373000.00",
                    "currentDeferredRevenue": "1106000.00",
                    "netDebt": "1457142000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1467970000.00",
                    "otherStockholderEquity": "404115000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "61356000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11244000.00",
                    "longTermDebt": "1467970000.00",
                    "inventory": null,
                    "accountsPayable": "17190000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17852000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1780491000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1780491000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2861000.00",
                    "nonCurrentLiabilitiesTotal": "1471445000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1841847000.00",
                    "cashAndShortTermInvestments": "10828000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "18983000.00",
                    "netInvestedCapital": "1790915000.00",
                    "commonStockSharesOutstanding": "25398000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1857201000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "34381000.00",
                    "totalLiab": "1504147000.00",
                    "totalStockholderEquity": "347890000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6734000.00",
                    "commonStock": "254000.00",
                    "capitalStock": "254000.00",
                    "retainedEarnings": "-78152000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1829215000.00",
                    "cash": "13623000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34291000.00",
                    "currentDeferredRevenue": "1269000.00",
                    "netDebt": "1452907000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1466530000.00",
                    "otherStockholderEquity": "401622000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "62367000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14363000.00",
                    "longTermDebt": "1466530000.00",
                    "inventory": null,
                    "accountsPayable": "13151000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "24166000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1794834000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1794834000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2902000.00",
                    "nonCurrentLiabilitiesTotal": "1469856000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1857201000.00",
                    "cashAndShortTermInvestments": "13623000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1763255000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "28076000.00",
                    "netInvestedCapital": "1814420000.00",
                    "commonStockSharesOutstanding": "25416000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1881748000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "35101000.00",
                    "totalLiab": "1496220000.00",
                    "totalStockholderEquity": "379909000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7173000.00",
                    "commonStock": "256000.00",
                    "capitalStock": "256000.00",
                    "retainedEarnings": "-58135000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1846338000.00",
                    "cash": "23719000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28167000.00",
                    "currentDeferredRevenue": "1575000.00",
                    "netDebt": "1441371000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1465090000.00",
                    "otherStockholderEquity": "407205000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "70511000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11691000.00",
                    "longTermDebt": "1465090000.00",
                    "inventory": null,
                    "accountsPayable": "12023000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "30583000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1811237000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1811237000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2963000.00",
                    "nonCurrentLiabilitiesTotal": "1468053000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1881748000.00",
                    "cashAndShortTermInvestments": "23719000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "42344000.00",
                    "netInvestedCapital": "1844999000.00",
                    "commonStockSharesOutstanding": "25448000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1907420000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "30769000.00",
                    "totalLiab": "1491270000.00",
                    "totalStockholderEquity": "410368000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7630000.00",
                    "commonStock": "254000.00",
                    "capitalStock": "254000.00",
                    "retainedEarnings": "-38030000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "23148000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24666000.00",
                    "currentDeferredRevenue": "1425000.00",
                    "netDebt": "1440502000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1463650000.00",
                    "otherStockholderEquity": "407429000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "66254000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12337000.00",
                    "longTermDebt": "1463650000.00",
                    "inventory": null,
                    "accountsPayable": "11351000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "40715000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1841166000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1841166000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2954000.00",
                    "nonCurrentLiabilitiesTotal": "1466604000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1907420000.00",
                    "cashAndShortTermInvestments": "23148000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "41588000.00",
                    "netInvestedCapital": "1874018000.00",
                    "commonStockSharesOutstanding": "25402000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1953322000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "63538000.00",
                    "totalLiab": "1500227000.00",
                    "totalStockholderEquity": "447148000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8632000.00",
                    "commonStock": "254000.00",
                    "capitalStock": "254000.00",
                    "retainedEarnings": "2232000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "113972000.00",
                    "cash": "17412000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42496000.00",
                    "currentDeferredRevenue": "1505000.00",
                    "netDebt": "1437323000.00",
                    "shortTermDebt": "79000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1454735000.00",
                    "otherStockholderEquity": "404787000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "93696000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12746000.00",
                    "longTermDebt": "1454735000.00",
                    "inventory": "73464000.00",
                    "accountsPayable": "12206000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "39875000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1859626000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1859626000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2996000.00",
                    "nonCurrentLiabilitiesTotal": "1457731000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1953322000.00",
                    "cashAndShortTermInvestments": "17412000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "51200000.00",
                    "netInvestedCapital": "1901883000.00",
                    "commonStockSharesOutstanding": "25404000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1988722000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-14921000.00",
                    "totalLiab": "1491959000.00",
                    "totalStockholderEquity": "491145000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8603000.00",
                    "commonStock": "254000.00",
                    "capitalStock": "254000.00",
                    "retainedEarnings": "23695000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1942802000.00",
                    "cash": "21262000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34537000.00",
                    "currentDeferredRevenue": "1493000.00",
                    "netDebt": "1433156000.00",
                    "shortTermDebt": "147000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1454418000.00",
                    "otherStockholderEquity": "402117000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "86328000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "68479000.00",
                    "netReceivables": "11508000.00",
                    "longTermDebt": "1454418000.00",
                    "inventory": null,
                    "accountsPayable": "10826000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "65079000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-327193000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1902394000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3004000.00",
                    "nonCurrentLiabilitiesTotal": "1457422000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1988722000.00",
                    "cashAndShortTermInvestments": "89741000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13150000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "51791000.00",
                    "netInvestedCapital": "1945563000.00",
                    "commonStockSharesOutstanding": "26309000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2042686000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "71605000.00",
                    "totalLiab": "1524825000.00",
                    "totalStockholderEquity": "512779000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44281000.00",
                    "commonStock": "257000.00",
                    "capitalStock": "257000.00",
                    "retainedEarnings": "25742000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1871699000.00",
                    "cash": "37234000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67664000.00",
                    "currentDeferredRevenue": "1643000.00",
                    "netDebt": "1416867000.00",
                    "shortTermDebt": "15496000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1454101000.00",
                    "otherStockholderEquity": "414243000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "121921000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "76350000.00",
                    "netReceivables": "13082000.00",
                    "longTermDebt": "1454101000.00",
                    "inventory": "-76350000.00",
                    "accountsPayable": "14121000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "72537000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1920765000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1920765000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3060000.00",
                    "nonCurrentLiabilitiesTotal": "1457161000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2042686000.00",
                    "cashAndShortTermInvestments": "37234000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1840184000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "54257000.00",
                    "netInvestedCapital": "1966880000.00",
                    "commonStockSharesOutstanding": "26354000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2107645000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "143659000.00",
                    "totalLiab": "1607775000.00",
                    "totalStockholderEquity": "494624000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "97443000.00",
                    "commonStock": "256000.00",
                    "capitalStock": "256000.00",
                    "retainedEarnings": "11493000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "79668000.00",
                    "cash": "12367000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "150829000.00",
                    "currentDeferredRevenue": "1773000.00",
                    "netDebt": "1464663000.00",
                    "shortTermDebt": "23243000.00",
                    "shortLongTermDebt": "23243000.00",
                    "shortLongTermDebtTotal": "1477030000.00",
                    "otherStockholderEquity": "413010000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "170624000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "74016000.00",
                    "netReceivables": "14598000.00",
                    "longTermDebt": "1477030000.00",
                    "inventory": "14598000.00",
                    "accountsPayable": "17140000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "69865000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5652000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1857353000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3159000.00",
                    "nonCurrentLiabilitiesTotal": "1456946000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2107645000.00",
                    "cashAndShortTermInvestments": "12367000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1857353000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "43038000.00",
                    "netInvestedCapital": "1971654000.00",
                    "commonStockSharesOutstanding": "26298000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2180026000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "176153000.00",
                    "totalLiab": "1661123000.00",
                    "totalStockholderEquity": "513822000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "121491000.00",
                    "commonStock": "256000.00",
                    "capitalStock": "256000.00",
                    "retainedEarnings": "5534000.00",
                    "otherLiab": "5051000.00",
                    "goodWill": null,
                    "otherAssets": "2157632000.00",
                    "cash": "7531000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "204434000.00",
                    "currentDeferredRevenue": "1833000.00",
                    "netDebt": "1485908000.00",
                    "shortTermDebt": "39968000.00",
                    "shortLongTermDebt": "39968000.00",
                    "shortLongTermDebtTotal": "1493439000.00",
                    "otherStockholderEquity": "410679000.00",
                    "propertyPlantEquipment": "1869679000.00",
                    "totalCurrentAssets": "198423000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "513822000.00",
                    "shortTermInvestments": "98621000.00",
                    "netReceivables": "14739000.00",
                    "longTermDebt": "1493439000.00",
                    "inventory": "-98621000.00",
                    "accountsPayable": "18966000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "97353000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1981603000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1981603000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3218000.00",
                    "nonCurrentLiabilitiesTotal": "1456689000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2180026000.00",
                    "cashAndShortTermInvestments": "7531000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1869555000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "34081000.00",
                    "netInvestedCapital": "2007261000.00",
                    "commonStockSharesOutstanding": "26302000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2207474000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "122986000.00",
                    "totalLiab": "1713040000.00",
                    "totalStockholderEquity": "488244000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77542000.00",
                    "commonStock": "256000.00",
                    "capitalStock": "256000.00",
                    "retainedEarnings": "-18225000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10056000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "167017000.00",
                    "currentDeferredRevenue": "2121000.00",
                    "netDebt": "1588419000.00",
                    "shortTermDebt": "55694000.00",
                    "shortLongTermDebt": "55694000.00",
                    "shortLongTermDebtTotal": "1598475000.00",
                    "otherStockholderEquity": "408119000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "148548000.00",
                    "longTermInvestments": "2033491000.00",
                    "netTangibleAssets": "494434000.00",
                    "shortTermInvestments": "106915000.00",
                    "netReceivables": "15506000.00",
                    "longTermDebt": "1598475000.00",
                    "inventory": "-106915000.00",
                    "accountsPayable": "15667000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "98094000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "256000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-18225000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2058926000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2058926000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3242000.00",
                    "nonCurrentLiabilitiesTotal": "1546023000.00",
                    "negativeGoodwill": null,
                    "warrants": "6190000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "408119000.00",
                    "liabilitiesAndStockholdersEquity": "2207474000.00",
                    "cashAndShortTermInvestments": "10056000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1943426000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "37435000.00",
                    "netInvestedCapital": "2086719000.00",
                    "commonStockSharesOutstanding": "25667000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2195849000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "122781000.00",
                    "totalLiab": "1701758000.00",
                    "totalStockholderEquity": "488033000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77089000.00",
                    "commonStock": "256000.00",
                    "capitalStock": "256000.00",
                    "retainedEarnings": "-3084000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2163185000.00",
                    "cash": "14142000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "157025000.00",
                    "currentDeferredRevenue": "2140000.00",
                    "netDebt": "1582808000.00",
                    "shortTermDebt": "55419000.00",
                    "shortLongTermDebt": "55419000.00",
                    "shortLongTermDebtTotal": "1596950000.00",
                    "otherStockholderEquity": "405847000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "155445000.00",
                    "longTermInvestments": "2035905000.00",
                    "netTangibleAssets": "494091000.00",
                    "shortTermInvestments": "92642000.00",
                    "netReceivables": "18522000.00",
                    "longTermDebt": "1596950000.00",
                    "inventory": "-92642000.00",
                    "accountsPayable": "13722000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "85014000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "256000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3084000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2040404000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2040404000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3202000.00",
                    "nonCurrentLiabilitiesTotal": "1544733000.00",
                    "negativeGoodwill": null,
                    "warrants": "6058000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "405847000.00",
                    "liabilitiesAndStockholdersEquity": "2195849000.00",
                    "cashAndShortTermInvestments": "14142000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1946057000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "53839000.00",
                    "netInvestedCapital": "2084983000.00",
                    "commonStockSharesOutstanding": "25599000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2225337000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23845000.00",
                    "totalLiab": "1700040000.00",
                    "totalStockholderEquity": "519666000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "75962000.00",
                    "commonStock": "255000.00",
                    "capitalStock": "255000.00",
                    "retainedEarnings": "11880000.00",
                    "otherLiab": "5049000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "16762000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "170012000.00",
                    "currentDeferredRevenue": "1849000.00",
                    "netDebt": "1582710000.00",
                    "shortTermDebt": "72644000.00",
                    "shortLongTermDebt": "72644000.00",
                    "shortLongTermDebtTotal": "1599472000.00",
                    "otherStockholderEquity": "405376000.00",
                    "propertyPlantEquipment": "1953095000.00",
                    "totalCurrentAssets": "168802000.00",
                    "longTermInvestments": "2042552000.00",
                    "netTangibleAssets": "525297000.00",
                    "shortTermInvestments": "111074000.00",
                    "netReceivables": "17121000.00",
                    "longTermDebt": "1599472000.00",
                    "inventory": "124494000.00",
                    "accountsPayable": "12325000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "102155000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "255000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "11880000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2121897000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2056535000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3200000.00",
                    "nonCurrentLiabilitiesTotal": "1530028000.00",
                    "negativeGoodwill": null,
                    "warrants": "5631000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "405376000.00",
                    "liabilitiesAndStockholdersEquity": "2225337000.00",
                    "cashAndShortTermInvestments": "127836000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1953095000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "71434000.00",
                    "netInvestedCapital": "2119138000.00",
                    "commonStockSharesOutstanding": "26077000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2269395000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "161482000.00",
                    "totalLiab": "1731946000.00",
                    "totalStockholderEquity": "531621000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "88673000.00",
                    "commonStock": "255000.00",
                    "capitalStock": "255000.00",
                    "retainedEarnings": "18902000.00",
                    "otherLiab": "5207000.00",
                    "goodWill": null,
                    "otherAssets": "2242105000.00",
                    "cash": "15771000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "460171000.00",
                    "currentDeferredRevenue": "2039000.00",
                    "netDebt": "1586264000.00",
                    "shortTermDebt": "333428000.00",
                    "shortLongTermDebt": "333428000.00",
                    "shortLongTermDebtTotal": "1602035000.00",
                    "otherStockholderEquity": "403377000.00",
                    "propertyPlantEquipment": "1960355000.00",
                    "totalCurrentAssets": "188772000.00",
                    "longTermInvestments": "2070993000.00",
                    "netTangibleAssets": "531621000.00",
                    "shortTermInvestments": "115173000.00",
                    "netReceivables": "11519000.00",
                    "longTermDebt": "1268607000.00",
                    "inventory": "-9869000.00",
                    "accountsPayable": "13866000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "109087000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "255000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "18902000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2080623000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2080623000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3168000.00",
                    "nonCurrentLiabilitiesTotal": "1271775000.00",
                    "negativeGoodwill": null,
                    "warrants": "5828000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "403377000.00",
                    "liabilitiesAndStockholdersEquity": "2269395000.00",
                    "cashAndShortTermInvestments": "15771000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1960355000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-261530000.00",
                    "netInvestedCapital": "2133656000.00",
                    "commonStockSharesOutstanding": "25598000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2242181000.00",
                    "intangibleAssets": "1302000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45755000.00",
                    "totalLiab": "1725064000.00",
                    "totalStockholderEquity": "510095000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4001000.00",
                    "commonStock": "256000.00",
                    "capitalStock": "256000.00",
                    "retainedEarnings": "28120000.00",
                    "otherLiab": "4891000.00",
                    "goodWill": null,
                    "otherAssets": "2204593000.00",
                    "cash": "20463000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "370773000.00",
                    "currentDeferredRevenue": "1772000.00",
                    "netDebt": "1663912000.00",
                    "shortTermDebt": "333203000.00",
                    "shortLongTermDebt": "333203000.00",
                    "shortLongTermDebtTotal": "1684375000.00",
                    "otherStockholderEquity": "407436000.00",
                    "propertyPlantEquipment": "2076663000.00",
                    "totalCurrentAssets": "78137000.00",
                    "longTermInvestments": "2076496000.00",
                    "netTangibleAssets": "511046000.00",
                    "shortTermInvestments": "77835000.00",
                    "netReceivables": "11919000.00",
                    "longTermDebt": "1351172000.00",
                    "inventory": "-12087000.00",
                    "accountsPayable": "16673000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "74283000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "256000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "28120000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2162742000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2164044000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3119000.00",
                    "nonCurrentLiabilitiesTotal": "1354291000.00",
                    "negativeGoodwill": null,
                    "warrants": "7022000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "407436000.00",
                    "liabilitiesAndStockholdersEquity": "2242181000.00",
                    "cashAndShortTermInvestments": "20463000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2603000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-280549000.00",
                    "netInvestedCapital": "2195421000.00",
                    "commonStockSharesOutstanding": "25672000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2156411000.00",
                    "intangibleAssets": "459000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32586000.00",
                    "totalLiab": "1637242000.00",
                    "totalStockholderEquity": "512555000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2788000.00",
                    "commonStock": "257000.00",
                    "capitalStock": "257000.00",
                    "retainedEarnings": "44246000.00",
                    "otherLiab": "4800000.00",
                    "goodWill": null,
                    "otherAssets": "2044700000.00",
                    "cash": "99538000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "358013000.00",
                    "currentDeferredRevenue": "1811000.00",
                    "netDebt": "1509681000.00",
                    "shortTermDebt": "332979000.00",
                    "shortLongTermDebt": "332979000.00",
                    "shortLongTermDebtTotal": "1609219000.00",
                    "otherStockholderEquity": "411059000.00",
                    "propertyPlantEquipment": "1944672000.00",
                    "totalCurrentAssets": "141545000.00",
                    "longTermInvestments": "1945131000.00",
                    "netTangibleAssets": "519169000.00",
                    "shortTermInvestments": "59557000.00",
                    "netReceivables": "9421000.00",
                    "longTermDebt": "1276240000.00",
                    "inventory": "-11631000.00",
                    "accountsPayable": "12539000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "56993000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "257000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "44246000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2014407000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2014866000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2989000.00",
                    "nonCurrentLiabilitiesTotal": "1279229000.00",
                    "negativeGoodwill": null,
                    "warrants": "6614000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "411059000.00",
                    "liabilitiesAndStockholdersEquity": "2156411000.00",
                    "cashAndShortTermInvestments": "99538000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1376000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-204837000.00",
                    "netInvestedCapital": "2121774000.00",
                    "commonStockSharesOutstanding": "25620000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "2063467000.00",
                    "intangibleAssets": "1547000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39246000.00",
                    "totalLiab": "1587483000.00",
                    "totalStockholderEquity": "469845000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2491000.00",
                    "commonStock": "255000.00",
                    "capitalStock": "255000.00",
                    "retainedEarnings": "59209000.00",
                    "otherLiab": "4720000.00",
                    "goodWill": null,
                    "otherAssets": "2006597000.00",
                    "cash": "49450000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "308253000.00",
                    "currentDeferredRevenue": "1775000.00",
                    "netDebt": "1505050000.00",
                    "shortTermDebt": "278215000.00",
                    "shortLongTermDebt": "278215000.00",
                    "shortLongTermDebtTotal": "1554500000.00",
                    "otherStockholderEquity": "407803000.00",
                    "propertyPlantEquipment": "1961700000.00",
                    "totalCurrentAssets": "93540000.00",
                    "longTermInvestments": "1961700000.00",
                    "netTangibleAssets": "469845000.00",
                    "shortTermInvestments": "3789000.00",
                    "netReceivables": "4844000.00",
                    "longTermDebt": "1276285000.00",
                    "inventory": "-3789000.00",
                    "accountsPayable": "12590000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2578000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "255000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "59209000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1968380000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1969927000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2945000.00",
                    "nonCurrentLiabilitiesTotal": "1279230000.00",
                    "negativeGoodwill": null,
                    "warrants": "6139000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "407803000.00",
                    "liabilitiesAndStockholdersEquity": "2063467000.00",
                    "cashAndShortTermInvestments": "49450000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1960153000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-210012000.00",
                    "netInvestedCapital": "2024345000.00",
                    "commonStockSharesOutstanding": "25175000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2005244000.00",
                    "intangibleAssets": "1986000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "92869000.00",
                    "totalLiab": "1595287000.00",
                    "totalStockholderEquity": "405425000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42850000.00",
                    "commonStock": "252000.00",
                    "capitalStock": "252000.00",
                    "retainedEarnings": "31804000.00",
                    "otherLiab": "4584000.00",
                    "goodWill": null,
                    "otherAssets": "1794037000.00",
                    "cash": "18413000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "349908000.00",
                    "currentDeferredRevenue": "1643000.00",
                    "netDebt": "1484898000.00",
                    "shortTermDebt": "273339000.00",
                    "shortLongTermDebt": "273339000.00",
                    "shortLongTermDebtTotal": "1503311000.00",
                    "otherStockholderEquity": "386734000.00",
                    "propertyPlantEquipment": "1879159000.00",
                    "totalCurrentAssets": "117065000.00",
                    "longTermInvestments": "1926329000.00",
                    "netTangibleAssets": "402253000.00",
                    "shortTermInvestments": "81000.00",
                    "netReceivables": "5783000.00",
                    "longTermDebt": "1229972000.00",
                    "inventory": "-5848000.00",
                    "accountsPayable": "11452000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13365000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "252000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "31804000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1886193000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1888179000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1282924000.00",
                    "nonCurrentLiabilitiesTotal": "1245379000.00",
                    "negativeGoodwill": null,
                    "warrants": "4532000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "386734000.00",
                    "liabilitiesAndStockholdersEquity": "2005244000.00",
                    "cashAndShortTermInvestments": "18413000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1880345000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-226995000.00",
                    "netInvestedCapital": "1908736000.00",
                    "commonStockSharesOutstanding": "25175000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1936940000.00",
                    "intangibleAssets": "1972000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "77588000.00",
                    "totalLiab": "1525644000.00",
                    "totalStockholderEquity": "407270000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42197000.00",
                    "commonStock": "251000.00",
                    "capitalStock": "251000.00",
                    "retainedEarnings": "46551000.00",
                    "otherLiab": "4413000.00",
                    "goodWill": null,
                    "otherAssets": "1901653000.00",
                    "cash": "26489000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "316913000.00",
                    "currentDeferredRevenue": "1639000.00",
                    "netDebt": "1410952000.00",
                    "shortTermDebt": "248494000.00",
                    "shortLongTermDebt": "248494000.00",
                    "shortLongTermDebtTotal": "1437441000.00",
                    "otherStockholderEquity": "378365000.00",
                    "propertyPlantEquipment": "1817390000.00",
                    "totalCurrentAssets": "112875000.00",
                    "longTermInvestments": "1861240000.00",
                    "netTangibleAssets": "407270000.00",
                    "shortTermInvestments": "67000.00",
                    "netReceivables": "8798000.00",
                    "longTermDebt": "1188947000.00",
                    "inventory": "-6675000.00",
                    "accountsPayable": "9709000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17897000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "251000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "46551000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1822093000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1824065000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2774000.00",
                    "nonCurrentLiabilitiesTotal": "1208731000.00",
                    "negativeGoodwill": null,
                    "warrants": "4026000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "378365000.00",
                    "liabilitiesAndStockholdersEquity": "1936940000.00",
                    "cashAndShortTermInvestments": "26489000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1815418000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-197363000.00",
                    "netInvestedCapital": "1844711000.00",
                    "commonStockSharesOutstanding": "25140000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1810218000.00",
                    "intangibleAssets": "279000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29925000.00",
                    "totalLiab": "1383350000.00",
                    "totalStockholderEquity": "423493000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2240000.00",
                    "commonStock": "251000.00",
                    "capitalStock": null,
                    "retainedEarnings": "59451000.00",
                    "otherLiab": "4514000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "22706000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "205513000.00",
                    "currentDeferredRevenue": "1844000.00",
                    "netDebt": "1322794000.00",
                    "shortTermDebt": "182531000.00",
                    "shortLongTermDebt": "182531000.00",
                    "shortLongTermDebtTotal": "1345500000.00",
                    "otherStockholderEquity": "376897000.00",
                    "propertyPlantEquipment": "1748252000.00",
                    "totalCurrentAssets": "60388000.00",
                    "longTermInvestments": "1748252000.00",
                    "netTangibleAssets": "426868000.00",
                    "shortTermInvestments": "15000.00",
                    "netReceivables": "7757000.00",
                    "longTermDebt": "1162969000.00",
                    "inventory": "-1578000.00",
                    "accountsPayable": "11022000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13106000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "251000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "59451000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1749551000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1749830000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1162969000.00",
                    "nonCurrentLiabilitiesTotal": "1177837000.00",
                    "negativeGoodwill": null,
                    "warrants": "3375000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "376897000.00",
                    "liabilitiesAndStockholdersEquity": "1810218000.00",
                    "cashAndShortTermInvestments": "22706000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1747973000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-141703000.00",
                    "netInvestedCapital": "1768993000.00",
                    "commonStockSharesOutstanding": "25068000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1829214000.00",
                    "intangibleAssets": "1117000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32558000.00",
                    "totalLiab": "1418189000.00",
                    "totalStockholderEquity": "407927000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2274000.00",
                    "commonStock": "250000.00",
                    "capitalStock": null,
                    "retainedEarnings": "75321000.00",
                    "otherLiab": "4327000.00",
                    "goodWill": null,
                    "otherAssets": "1794037000.00",
                    "cash": "24457000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "209116000.00",
                    "currentDeferredRevenue": "1639000.00",
                    "netDebt": "1320721000.00",
                    "shortTermDebt": "182323000.00",
                    "shortLongTermDebt": "182323000.00",
                    "shortLongTermDebtTotal": "1345178000.00",
                    "otherStockholderEquity": "376710000.00",
                    "propertyPlantEquipment": "1760749000.00",
                    "totalCurrentAssets": "66060000.00",
                    "longTermInvestments": "1760749000.00",
                    "netTangibleAssets": "411025000.00",
                    "shortTermInvestments": "3000.00",
                    "netReceivables": "9045000.00",
                    "longTermDebt": "1162855000.00",
                    "inventory": "-3000.00",
                    "accountsPayable": "10058000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-44354000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "250000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "75321000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1762037000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1763154000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1206385000.00",
                    "nonCurrentLiabilitiesTotal": "1209073000.00",
                    "negativeGoodwill": null,
                    "warrants": "3098000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "376710000.00",
                    "liabilitiesAndStockholdersEquity": "1829214000.00",
                    "cashAndShortTermInvestments": "24457000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1759632000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-139012000.00",
                    "netInvestedCapital": "1753105000.00",
                    "commonStockSharesOutstanding": "24796000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1814295000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "38334000.00",
                    "totalLiab": "1420133000.00",
                    "totalStockholderEquity": "390914000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2182000.00",
                    "commonStock": "244000.00",
                    "capitalStock": null,
                    "retainedEarnings": "88028000.00",
                    "otherLiab": "4209000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "70282000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "249757000.00",
                    "currentDeferredRevenue": "1483000.00",
                    "netDebt": "1260831000.00",
                    "shortTermDebt": "214540000.00",
                    "shortLongTermDebt": "214540000.00",
                    "shortLongTermDebtTotal": "1331113000.00",
                    "otherStockholderEquity": "354530000.00",
                    "propertyPlantEquipment": "1685158000.00",
                    "totalCurrentAssets": "119386000.00",
                    "longTermInvestments": "1685158000.00",
                    "netTangibleAssets": "394162000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10770000.00",
                    "longTermDebt": "1116573000.00",
                    "inventory": "-9751000.00",
                    "accountsPayable": "12503000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-51888000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "244000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "88028000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1694909000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1694909000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1167650000.00",
                    "nonCurrentLiabilitiesTotal": "1170376000.00",
                    "negativeGoodwill": null,
                    "warrants": "3248000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "354530000.00",
                    "liabilitiesAndStockholdersEquity": "1814295000.00",
                    "cashAndShortTermInvestments": "70282000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1685158000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-119137000.00",
                    "netInvestedCapital": "1722027000.00",
                    "commonStockSharesOutstanding": "24926000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1816953000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "31848000.00",
                    "totalLiab": "1459949000.00",
                    "totalStockholderEquity": "354415000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2228000.00",
                    "commonStock": "242000.00",
                    "capitalStock": null,
                    "retainedEarnings": "66860000.00",
                    "otherLiab": "4387000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "53171000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "256367000.00",
                    "currentDeferredRevenue": "1585000.00",
                    "netDebt": "1316670000.00",
                    "shortTermDebt": "224195000.00",
                    "shortLongTermDebt": "224195000.00",
                    "shortLongTermDebtTotal": "1369841000.00",
                    "otherStockholderEquity": "343257000.00",
                    "propertyPlantEquipment": "1716241000.00",
                    "totalCurrentAssets": "89972000.00",
                    "longTermInvestments": "1716241000.00",
                    "netTangibleAssets": "357004000.00",
                    "shortTermInvestments": "28000.00",
                    "netReceivables": "4953000.00",
                    "longTermDebt": "1369841000.00",
                    "inventory": "-10740000.00",
                    "accountsPayable": "15111000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-55944000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "242000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "66860000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1726981000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1726981000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1200780000.00",
                    "nonCurrentLiabilitiesTotal": "1203582000.00",
                    "negativeGoodwill": null,
                    "warrants": "2589000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "343257000.00",
                    "liabilitiesAndStockholdersEquity": "1816953000.00",
                    "cashAndShortTermInvestments": "53171000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1716241000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-154070000.00",
                    "netInvestedCapital": "1724256000.00",
                    "commonStockSharesOutstanding": "24307000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1838893000.00",
                    "intangibleAssets": "4211000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39736000.00",
                    "totalLiab": "1444390000.00",
                    "totalStockholderEquity": "392171000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-213394000.00",
                    "commonStock": "256000.00",
                    "capitalStock": null,
                    "retainedEarnings": "84345000.00",
                    "otherLiab": "4362000.00",
                    "goodWill": null,
                    "otherAssets": "36041000.00",
                    "cash": "69540000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25062000.00",
                    "currentDeferredRevenue": "1469000.00",
                    "netDebt": "1299818000.00",
                    "shortTermDebt": "223850000.00",
                    "shortLongTermDebt": "223850000.00",
                    "shortLongTermDebtTotal": "1593208000.00",
                    "otherStockholderEquity": "355570000.00",
                    "propertyPlantEquipment": "1725118000.00",
                    "totalCurrentAssets": "108676000.00",
                    "longTermInvestments": "1726522000.00",
                    "netTangibleAssets": "394503000.00",
                    "shortTermInvestments": "41000.00",
                    "netReceivables": "3095000.00",
                    "longTermDebt": "1369358000.00",
                    "inventory": "-3695000.00",
                    "accountsPayable": "13137000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-47922000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "256000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "84345000.00",
                    "treasuryStock": "-23451000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1726006000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1730217000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1369358000.00",
                    "nonCurrentLiabilitiesOther": "1192585000.00",
                    "nonCurrentLiabilitiesTotal": "1419328000.00",
                    "negativeGoodwill": null,
                    "warrants": "2332000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "378943000.00",
                    "liabilitiesAndStockholdersEquity": "1838893000.00",
                    "cashAndShortTermInvestments": "69540000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1725118000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-135072000.00",
                    "netInvestedCapital": "1761529000.00",
                    "commonStockSharesOutstanding": "25851000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1865989000.00",
                    "intangibleAssets": "12414000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "94177000.00",
                    "totalLiab": "1439748000.00",
                    "totalStockholderEquity": "426241000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-161086000.00",
                    "commonStock": "251000.00",
                    "capitalStock": null,
                    "retainedEarnings": "63776000.00",
                    "otherLiab": "4635000.00",
                    "goodWill": null,
                    "otherAssets": "45511000.00",
                    "cash": "25671000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69044000.00",
                    "currentDeferredRevenue": "1658000.00",
                    "netDebt": "1336201000.00",
                    "shortTermDebt": "216501000.00",
                    "shortLongTermDebt": "902000.00",
                    "shortLongTermDebtTotal": "1619549000.00",
                    "otherStockholderEquity": "360214000.00",
                    "propertyPlantEquipment": "1729237000.00",
                    "totalCurrentAssets": "126133000.00",
                    "longTermInvestments": "1781810000.00",
                    "netTangibleAssets": "429536000.00",
                    "shortTermInvestments": "4376000.00",
                    "netReceivables": "6285000.00",
                    "longTermDebt": "1361872000.00",
                    "inventory": "46330000.00",
                    "accountsPayable": "11971000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2466000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "251000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "63776000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1727442000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1739856000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1403048000.00",
                    "nonCurrentLiabilitiesOther": "1187449000.00",
                    "nonCurrentLiabilitiesTotal": "1370704000.00",
                    "negativeGoodwill": null,
                    "warrants": "3295000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "359748000.00",
                    "liabilitiesAndStockholdersEquity": "1865989000.00",
                    "cashAndShortTermInvestments": "25671000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1729237000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25388000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1624282000.00",
                    "intangibleAssets": "10897000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "78961000.00",
                    "totalLiab": "1201047000.00",
                    "totalStockholderEquity": "419811000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-58565000.00",
                    "commonStock": "247000.00",
                    "capitalStock": null,
                    "retainedEarnings": "84924000.00",
                    "otherLiab": "4232000.00",
                    "goodWill": null,
                    "otherAssets": "41108000.00",
                    "cash": "20373000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62283000.00",
                    "currentDeferredRevenue": "1500000.00",
                    "netDebt": "1113608000.00",
                    "shortTermDebt": "106034000.00",
                    "shortLongTermDebt": "2051000.00",
                    "shortLongTermDebtTotal": "1266631000.00",
                    "otherStockholderEquity": "337640000.00",
                    "propertyPlantEquipment": "1513287000.00",
                    "totalCurrentAssets": "97683000.00",
                    "longTermInvestments": "1554016000.00",
                    "netTangibleAssets": "423235000.00",
                    "shortTermInvestments": "1000.00",
                    "netReceivables": "3567000.00",
                    "longTermDebt": "1133981000.00",
                    "inventory": "-5218000.00",
                    "accountsPayable": "13314000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3054000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "247000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "84924000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1515702000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1526599000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1160597000.00",
                    "nonCurrentLiabilitiesOther": "1056614000.00",
                    "nonCurrentLiabilitiesTotal": "1138764000.00",
                    "negativeGoodwill": null,
                    "warrants": "3424000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "337694000.00",
                    "liabilitiesAndStockholdersEquity": "1624282000.00",
                    "cashAndShortTermInvestments": "20373000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1513287000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24557000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1276921000.00",
                    "intangibleAssets": "851000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "202470000.00",
                    "totalLiab": "1002541000.00",
                    "totalStockholderEquity": "271348000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "169914000.00",
                    "commonStock": "238000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-26824000.00",
                    "otherLiab": "3586000.00",
                    "goodWill": null,
                    "otherAssets": "22676000.00",
                    "cash": "16892000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "229683000.00",
                    "currentDeferredRevenue": "1554000.00",
                    "netDebt": "804617000.00",
                    "shortTermDebt": "51536000.00",
                    "shortLongTermDebt": "853000.00",
                    "shortLongTermDebtTotal": "1029681000.00",
                    "otherStockholderEquity": "297934000.00",
                    "propertyPlantEquipment": "1051678000.00",
                    "totalCurrentAssets": "222029000.00",
                    "longTermInvestments": "1228497000.00",
                    "netTangibleAssets": "274380000.00",
                    "shortTermInvestments": "2366000.00",
                    "netReceivables": "2667000.00",
                    "longTermDebt": "821509000.00",
                    "inventory": "175968000.00",
                    "accountsPayable": "6679000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "486000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "238000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-26824000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1054041000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1054892000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "978145000.00",
                    "nonCurrentLiabilitiesOther": "927462000.00",
                    "nonCurrentLiabilitiesTotal": "772858000.00",
                    "negativeGoodwill": null,
                    "warrants": "3032000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "297448000.00",
                    "liabilitiesAndStockholdersEquity": "1276921000.00",
                    "cashAndShortTermInvestments": "16892000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1051678000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24233000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1269509000.00",
                    "intangibleAssets": "2438000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38901000.00",
                    "totalLiab": "986378000.00",
                    "totalStockholderEquity": "280323000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-29951000.00",
                    "commonStock": "235000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-17891000.00",
                    "otherLiab": "3571000.00",
                    "goodWill": null,
                    "otherAssets": "17747000.00",
                    "cash": "20536000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29370000.00",
                    "currentDeferredRevenue": "1616000.00",
                    "netDebt": "934517000.00",
                    "shortTermDebt": "51910000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1020232000.00",
                    "otherStockholderEquity": "286979000.00",
                    "propertyPlantEquipment": "1194187000.00",
                    "totalCurrentAssets": "59048000.00",
                    "longTermInvestments": "1211534000.00",
                    "netTangibleAssets": "283131000.00",
                    "shortTermInvestments": "12470999.00",
                    "netReceivables": "3418000.00",
                    "longTermDebt": "968322000.00",
                    "inventory": "-3807000.00",
                    "accountsPayable": "5795000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11399000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "235000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-17891000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1208023000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1210461000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "968322000.00",
                    "nonCurrentLiabilitiesOther": "916412000.00",
                    "nonCurrentLiabilitiesTotal": "957008000.00",
                    "negativeGoodwill": null,
                    "warrants": "2808000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "286580000.00",
                    "liabilitiesAndStockholdersEquity": "1269509000.00",
                    "cashAndShortTermInvestments": "20536000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1192562000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24044000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "1161210000.00",
                    "intangibleAssets": "1424000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49652000.00",
                    "totalLiab": "862615000.00",
                    "totalStockholderEquity": "296028000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13318000.00",
                    "commonStock": "234000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6764000.00",
                    "otherLiab": "3371000.00",
                    "goodWill": null,
                    "otherAssets": "23265000.00",
                    "cash": "19864000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36024000.00",
                    "currentDeferredRevenue": "1482000.00",
                    "netDebt": "804838000.00",
                    "shortTermDebt": "15459000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "853479000.00",
                    "otherStockholderEquity": "285558000.00",
                    "propertyPlantEquipment": "1068789000.00",
                    "totalCurrentAssets": "72856000.00",
                    "longTermInvestments": "1087542000.00",
                    "netTangibleAssets": "298595000.00",
                    "shortTermInvestments": "18151000.00",
                    "netReceivables": "3340000.00",
                    "longTermDebt": "838020000.00",
                    "inventory": "17329000.00",
                    "accountsPayable": "5765000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17047000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "234000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-6764000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1086930000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1088354000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "838020000.00",
                    "nonCurrentLiabilitiesOther": "838020000.00",
                    "nonCurrentLiabilitiesTotal": "826591000.00",
                    "negativeGoodwill": null,
                    "warrants": "2567000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "285511000.00",
                    "liabilitiesAndStockholdersEquity": "1161210000.00",
                    "cashAndShortTermInvestments": "19864000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1068789000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23550000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1175713000.00",
                    "intangibleAssets": "3049000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40999000.00",
                    "totalLiab": "941797000.00",
                    "totalStockholderEquity": "231485000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "51101000.00",
                    "commonStock": "207000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4798000.00",
                    "otherLiab": "3276000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1125122000.00",
                    "cash": "19324000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65106000.00",
                    "currentDeferredRevenue": "1359000.00",
                    "netDebt": "883872000.00",
                    "shortTermDebt": "29550000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "916564000.00",
                    "otherStockholderEquity": "199661000.00",
                    "propertyPlantEquipment": "1074133000.00",
                    "totalCurrentAssets": "67997000.00",
                    "longTermInvestments": "1094488000.00",
                    "netTangibleAssets": "233916000.00",
                    "shortTermInvestments": "28000000.00",
                    "netReceivables": "5014000.00",
                    "longTermDebt": "887014000.00",
                    "inventory": "-2660000.00",
                    "accountsPayable": "6181000.00",
                    "totalPermanentEquity": "231485000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "26819000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "207000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "4798000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1104767000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1107716000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "837914000.00",
                    "nonCurrentLiabilitiesTotal": "875563000.00",
                    "negativeGoodwill": null,
                    "warrants": "2431000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "199661000.00",
                    "liabilitiesAndStockholdersEquity": "1175713000.00",
                    "cashAndShortTermInvestments": "19324000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1074133000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21262000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1039555000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45234000.00",
                    "totalLiab": "797528000.00",
                    "totalStockholderEquity": "239944000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "24073000.00",
                    "commonStock": "207000.00",
                    "capitalStock": null,
                    "retainedEarnings": "15570000.00",
                    "otherLiab": "3658000.00",
                    "goodWill": "0.00",
                    "otherAssets": "996517000.00",
                    "cash": "18312000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65185000.00",
                    "currentDeferredRevenue": "2051000.00",
                    "netDebt": "746580000.00",
                    "shortTermDebt": "34995000.00",
                    "shortLongTermDebt": "34995000.00",
                    "shortLongTermDebtTotal": "778310000.00",
                    "otherStockholderEquity": "198567000.00",
                    "propertyPlantEquipment": "948879000.00",
                    "totalCurrentAssets": "60333000.00",
                    "longTermInvestments": "966174000.00",
                    "netTangibleAssets": "242027000.00",
                    "shortTermInvestments": "26838000.00",
                    "netReceivables": "3819000.00",
                    "longTermDebt": "743315000.00",
                    "inventory": "-26838000.00",
                    "accountsPayable": "4905000.00",
                    "totalPermanentEquity": "239944000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "25600000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "207000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "15570000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1004403000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "975706000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "743315000.00",
                    "nonCurrentLiabilitiesTotal": "731504000.00",
                    "negativeGoodwill": null,
                    "warrants": "2083000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "198567000.00",
                    "liabilitiesAndStockholdersEquity": "1039555000.00",
                    "cashAndShortTermInvestments": "18312000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "948879000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21295000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1031630000.00",
                    "intangibleAssets": "173000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42161000.00",
                    "totalLiab": "781810000.00",
                    "totalStockholderEquity": "247723000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "31386000.00",
                    "commonStock": "209000.00",
                    "capitalStock": null,
                    "retainedEarnings": "22569000.00",
                    "otherLiab": "3610000.00",
                    "goodWill": "0.00",
                    "otherAssets": "996723000.00",
                    "cash": "13935000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67347000.00",
                    "currentDeferredRevenue": "2069000.00",
                    "netDebt": "739610000.00",
                    "shortTermDebt": "-17660000.00",
                    "shortLongTermDebt": "767014000.00",
                    "shortLongTermDebtTotal": "767014000.00",
                    "otherStockholderEquity": "202085000.00",
                    "propertyPlantEquipment": "951853000.00",
                    "totalCurrentAssets": "79604000.00",
                    "longTermInvestments": "969225000.00",
                    "netTangibleAssets": "249820000.00",
                    "shortTermInvestments": "24159000.00",
                    "netReceivables": "2714000.00",
                    "longTermDebt": "767014000.00",
                    "inventory": "-24159000.00",
                    "accountsPayable": "4455000.00",
                    "totalPermanentEquity": "247723000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "22860000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "209000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "22569000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "979351000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "976172000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "737132000.00",
                    "nonCurrentLiabilitiesTotal": "725204000.00",
                    "negativeGoodwill": null,
                    "warrants": "2097000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "202085000.00",
                    "liabilitiesAndStockholdersEquity": "1031630000.00",
                    "cashAndShortTermInvestments": "13935000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "951853000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21430000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1055375000.00",
                    "intangibleAssets": "843000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61732000.00",
                    "totalLiab": "813796000.00",
                    "totalStockholderEquity": "239444000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "42106000.00",
                    "commonStock": "210000.00",
                    "capitalStock": null,
                    "retainedEarnings": "19288000.00",
                    "otherLiab": "2988000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1009195000.00",
                    "cash": "16036000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108857000.00",
                    "currentDeferredRevenue": "1470000.00",
                    "netDebt": "746440000.00",
                    "shortTermDebt": "38419000.00",
                    "shortLongTermDebt": "792824000.00",
                    "shortLongTermDebtTotal": "762476000.00",
                    "otherStockholderEquity": "206227000.00",
                    "propertyPlantEquipment": "957352000.00",
                    "totalCurrentAssets": "80700000.00",
                    "longTermInvestments": "991156000.00",
                    "netTangibleAssets": "241579000.00",
                    "shortTermInvestments": "16484000.00",
                    "netReceivables": "2932000.00",
                    "longTermDebt": "740834000.00",
                    "inventory": "-16484000.00",
                    "accountsPayable": "6226000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "13719000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "210000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "19288000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18536000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "974675000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "754405000.00",
                    "nonCurrentLiabilitiesTotal": "725575000.00",
                    "negativeGoodwill": null,
                    "warrants": "2135000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "206227000.00",
                    "liabilitiesAndStockholdersEquity": "1055375000.00",
                    "cashAndShortTermInvestments": "16036000.00",
                    "propertyPlantAndEquipmentGross": "956855000.00",
                    "propertyPlantAndEquipmentNet": "956855000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20987000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1077425000.00",
                    "intangibleAssets": "2014000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "70178000.00",
                    "totalLiab": "831199000.00",
                    "totalStockholderEquity": "244116000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "62082000.00",
                    "commonStock": "211000.00",
                    "capitalStock": null,
                    "retainedEarnings": "28960000.00",
                    "otherLiab": "3078000.00",
                    "goodWill": "0.00",
                    "otherAssets": "952015000.00",
                    "cash": "92695000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "103746000.00",
                    "currentDeferredRevenue": "1627000.00",
                    "netDebt": "686607000.00",
                    "shortTermDebt": "55244000.00",
                    "shortLongTermDebt": "713000.00",
                    "shortLongTermDebtTotal": "810342000.00",
                    "otherStockholderEquity": "206613000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "174007000.00",
                    "longTermInvestments": "936333000.00",
                    "netTangibleAssets": "246226000.00",
                    "shortTermInvestments": "11759000.00",
                    "netReceivables": "3298000.00",
                    "longTermDebt": "755098000.00",
                    "inventory": "-11759000.00",
                    "accountsPayable": "5229000.00",
                    "totalPermanentEquity": "244116000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "8332000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "211000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "28960000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16689000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "915177000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "725295000.00",
                    "nonCurrentLiabilitiesTotal": "696419000.00",
                    "negativeGoodwill": null,
                    "warrants": "2110000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "206613000.00",
                    "liabilitiesAndStockholdersEquity": "1077425000.00",
                    "cashAndShortTermInvestments": "92695000.00",
                    "propertyPlantAndEquipmentGross": "900397000.00",
                    "propertyPlantAndEquipmentNet": "900397000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21453000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1098581000.00",
                    "intangibleAssets": "3176000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "132608000.00",
                    "totalLiab": "903349000.00",
                    "totalStockholderEquity": "195232000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "100392000.00",
                    "commonStock": "213000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-20242000.00",
                    "otherLiab": "5030000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1040694000.00",
                    "cash": "26254000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "157422000.00",
                    "currentDeferredRevenue": "1566000.00",
                    "netDebt": "780874000.00",
                    "shortTermDebt": "66479000.00",
                    "shortLongTermDebt": "885029000.00",
                    "shortLongTermDebtTotal": "885029000.00",
                    "otherStockholderEquity": "207142000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "161048000.00",
                    "longTermInvestments": "1025683000.00",
                    "netTangibleAssets": "195232000.00",
                    "shortTermInvestments": "11941000.00",
                    "netReceivables": "2186000.00",
                    "longTermDebt": "818550000.00",
                    "inventory": "-11941000.00",
                    "accountsPayable": "4956000.00",
                    "totalPermanentEquity": "195232000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "8119000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "213000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-20242000.00",
                    "treasuryStock": "-4587000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15788000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "937533000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "790786000.00",
                    "nonCurrentLiabilitiesTotal": "715216000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "211729000.00",
                    "liabilitiesAndStockholdersEquity": "1098581000.00",
                    "cashAndShortTermInvestments": "26254000.00",
                    "propertyPlantAndEquipmentGross": "921639000.00",
                    "propertyPlantAndEquipmentNet": "921639000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21473000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1053425000.00",
                    "intangibleAssets": "2705000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "126638000.00",
                    "totalLiab": "805117000.00",
                    "totalStockholderEquity": "224758000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "75068000.00",
                    "commonStock": "213000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-22924000.00",
                    "otherLiab": "3350000.00",
                    "goodWill": "0.00",
                    "otherAssets": "997431000.00",
                    "cash": "27741000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "436716000.00",
                    "currentDeferredRevenue": "1875000.00",
                    "netDebt": "693922000.00",
                    "shortTermDebt": "354737000.00",
                    "shortLongTermDebt": "358087000.00",
                    "shortLongTermDebtTotal": "721663000.00",
                    "otherStockholderEquity": "237471000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "156631000.00",
                    "longTermInvestments": "980274000.00",
                    "netTangibleAssets": "224758000.00",
                    "shortTermInvestments": "13425000.00",
                    "netReceivables": "2252000.00",
                    "longTermDebt": "761005000.00",
                    "inventory": "-13425000.00",
                    "accountsPayable": "5036000.00",
                    "totalPermanentEquity": "248308000.00",
                    "noncontrollingInterestInConsolidatedEntity": "23550000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "9998000.00",
                    "additionalPaidInCapital": "242058000.00",
                    "commonStockTotalEquity": "213000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-22924000.00",
                    "treasuryStock": "-4587000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20033000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "896794000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "436237000.00",
                    "nonCurrentLiabilitiesTotal": "368401000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "242058000.00",
                    "liabilitiesAndStockholdersEquity": "1053425000.00",
                    "cashAndShortTermInvestments": "27741000.00",
                    "propertyPlantAndEquipmentGross": "877789000.00",
                    "propertyPlantAndEquipmentNet": "877789000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21293000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1035397000.00",
                    "intangibleAssets": "4490000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "113664000.00",
                    "totalLiab": "779295000.00",
                    "totalStockholderEquity": "231544000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "63286000.00",
                    "commonStock": "213000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-14584000.00",
                    "otherLiab": "2639000.00",
                    "goodWill": "0.00",
                    "otherAssets": "977128000.00",
                    "cash": "22705000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "410478000.00",
                    "currentDeferredRevenue": "1275000.00",
                    "netDebt": "685114000.00",
                    "shortTermDebt": "340366000.00",
                    "shortLongTermDebt": "763504000.00",
                    "shortLongTermDebtTotal": "763504000.00",
                    "otherStockholderEquity": "236863000.00",
                    "propertyPlantEquipment": "879117000.00",
                    "totalCurrentAssets": "139377000.00",
                    "longTermInvestments": "963037000.00",
                    "netTangibleAssets": "231544000.00",
                    "shortTermInvestments": "12418000.00",
                    "netReceivables": "3008000.00",
                    "longTermDebt": "731589000.00",
                    "inventory": "-12418000.00",
                    "accountsPayable": "5551000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "24558000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "9052000.00",
                    "additionalPaidInCapital": "241450000.00",
                    "commonStockTotalEquity": "213000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-14584000.00",
                    "treasuryStock": "-4587000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14741000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "896020000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "423138000.00",
                    "nonCurrentLiabilitiesTotal": "368817000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "241450000.00",
                    "liabilitiesAndStockholdersEquity": "1035397000.00",
                    "cashAndShortTermInvestments": "22705000.00",
                    "propertyPlantAndEquipmentGross": "878467000.00",
                    "propertyPlantAndEquipmentNet": "878467000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21044000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "886218000.00",
                    "intangibleAssets": "327000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60710000.00",
                    "totalLiab": "636633000.00",
                    "totalStockholderEquity": "227815000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "27710000.00",
                    "commonStock": "213000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10082000.00",
                    "otherLiab": "2406000.00",
                    "goodWill": "0.00",
                    "otherAssets": "816272000.00",
                    "cash": "34086000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14408000.00",
                    "currentDeferredRevenue": "1211000.00",
                    "netDebt": "567309000.00",
                    "shortTermDebt": "-17413000.00",
                    "shortLongTermDebt": "198886000.00",
                    "shortLongTermDebtTotal": "619819000.00",
                    "otherStockholderEquity": "239397000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "96546000.00",
                    "longTermInvestments": "812083000.00",
                    "netTangibleAssets": "227815000.00",
                    "shortTermInvestments": "34110000.00",
                    "netReceivables": "1750000.00",
                    "longTermDebt": "619819000.00",
                    "inventory": "0.00",
                    "accountsPayable": "5122000.00",
                    "totalPermanentEquity": "249585000.00",
                    "noncontrollingInterestInConsolidatedEntity": "21770000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1713000.00",
                    "additionalPaidInCapital": "240921000.00",
                    "commonStockTotalEquity": "213000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-10082000.00",
                    "treasuryStock": "-1524000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "164000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "789672000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "423339000.00",
                    "nonCurrentLiabilitiesTotal": "406110000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "240921000.00",
                    "liabilitiesAndStockholdersEquity": "886218000.00",
                    "cashAndShortTermInvestments": "34086000.00",
                    "propertyPlantAndEquipmentGross": "789181000.00",
                    "propertyPlantAndEquipmentNet": "789181000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21376000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "917432000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "118383000.00",
                    "totalLiab": "665688000.00",
                    "totalStockholderEquity": "227222000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "72745000.00",
                    "commonStock": "213000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12791000.00",
                    "otherLiab": "2555000.00",
                    "goodWill": "0.00",
                    "otherAssets": "852899000.00",
                    "cash": "28550000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "276027000.00",
                    "currentDeferredRevenue": "1231000.00",
                    "netDebt": "558049000.00",
                    "shortTermDebt": "198262000.00",
                    "shortLongTermDebt": "200817000.00",
                    "shortLongTermDebtTotal": "586599000.00",
                    "otherStockholderEquity": "240537000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "148716000.00",
                    "longTermInvestments": "849806000.00",
                    "netTangibleAssets": "227222000.00",
                    "shortTermInvestments": "5000.00",
                    "netReceivables": "1783000.00",
                    "longTermDebt": "650353000.00",
                    "inventory": "-5000.00",
                    "accountsPayable": "3789000.00",
                    "totalPermanentEquity": "251744000.00",
                    "noncontrollingInterestInConsolidatedEntity": "24522000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-737000.00",
                    "additionalPaidInCapital": "240625000.00",
                    "commonStockTotalEquity": "213000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-12791000.00",
                    "treasuryStock": "-88000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-812937000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "768716000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "454063000.00",
                    "nonCurrentLiabilitiesTotal": "389661000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "240625000.00",
                    "liabilitiesAndStockholdersEquity": "917432000.00",
                    "cashAndShortTermInvestments": "28550000.00",
                    "propertyPlantAndEquipmentGross": "766154000.00",
                    "propertyPlantAndEquipmentNet": "766154000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21294000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "959265000.00",
                    "intangibleAssets": "85000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "148648000.00",
                    "totalLiab": "715514000.00",
                    "totalStockholderEquity": "217117000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "87881000.00",
                    "commonStock": "213000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-22995000.00",
                    "otherLiab": "2791000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1000.00",
                    "cash": "17366000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36713000.00",
                    "currentDeferredRevenue": "1305000.00",
                    "netDebt": "601223000.00",
                    "shortTermDebt": "28889000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "618589000.00",
                    "otherStockholderEquity": "240625000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "167923000.00",
                    "longTermInvestments": "898898000.00",
                    "netTangibleAssets": "217117000.00",
                    "shortTermInvestments": "25000.00",
                    "netReceivables": "1909000.00",
                    "longTermDebt": "676010000.00",
                    "inventory": "-25000.00",
                    "accountsPayable": "3320000.00",
                    "totalPermanentEquity": "243751000.00",
                    "noncontrollingInterestInConsolidatedEntity": "26634000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "243751000.00",
                    "accumulatedOtherComprehensiveIncome": "-726000.00",
                    "additionalPaidInCapital": "243751000.00",
                    "commonStockTotalEquity": "213000.00",
                    "preferredStockTotalEquity": "243751000.00",
                    "retainedEarningsTotalEquity": "-22995000.00",
                    "treasuryStock": "-243751000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-831293000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "791341000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "676010000.00",
                    "nonCurrentLiabilitiesTotal": "591186000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "240625000.00",
                    "liabilitiesAndStockholdersEquity": "959265000.00",
                    "cashAndShortTermInvestments": "17366000.00",
                    "propertyPlantAndEquipmentGross": "790831000.00",
                    "propertyPlantAndEquipmentNet": "790831000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21294000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-21",
                    "currency_symbol": "USD",
                    "totalAssets": "976273000.00",
                    "intangibleAssets": "729000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48830000.00",
                    "totalLiab": "727335000.00",
                    "totalStockholderEquity": "221548000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "7519000.00",
                    "commonStock": "213000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18593000.00",
                    "otherLiab": "3368000.00",
                    "goodWill": "0.00",
                    "otherAssets": "911056000.00",
                    "cash": "16226000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41430000.00",
                    "currentDeferredRevenue": "1824000.00",
                    "netDebt": "695116000.00",
                    "shortTermDebt": "29000000.00",
                    "shortLongTermDebt": "705129000.00",
                    "shortLongTermDebtTotal": "711342000.00",
                    "otherStockholderEquity": "240625000.00",
                    "propertyPlantEquipment": "902882000.00",
                    "totalCurrentAssets": "67178000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "221548000.00",
                    "shortTermInvestments": "46869000.00",
                    "netReceivables": "2122000.00",
                    "longTermDebt": "682342000.00",
                    "inventory": "0.00",
                    "accountsPayable": "5106000.00",
                    "totalPermanentEquity": "248938000.00",
                    "noncontrollingInterestInConsolidatedEntity": "27390000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "248938000.00",
                    "accumulatedOtherComprehensiveIncome": "-697000.00",
                    "additionalPaidInCapital": "248938000.00",
                    "commonStockTotalEquity": "213000.00",
                    "preferredStockTotalEquity": "248938000.00",
                    "retainedEarningsTotalEquity": "-18593000.00",
                    "treasuryStock": "-248938000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8057000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "909095000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "682342000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "683886000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "240625000.00",
                    "liabilitiesAndStockholdersEquity": "976273000.00",
                    "cashAndShortTermInvestments": "16226000.00",
                    "propertyPlantAndEquipmentGross": "900309000.00",
                    "propertyPlantAndEquipmentNet": "900309000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21294000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "970184486.00",
                    "intangibleAssets": "1564998.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58467941.00",
                    "totalLiab": "713754057.00",
                    "totalStockholderEquity": "227905264.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "9884992.00",
                    "commonStock": "212938.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12090619.00",
                    "otherLiab": "3638000.00",
                    "goodWill": "0.00",
                    "otherAssets": "894384000.00",
                    "cash": "18957993.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42291749.00",
                    "currentDeferredRevenue": "1266899.00",
                    "netDebt": "677866177.00",
                    "shortTermDebt": "29000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "696824170.00",
                    "otherStockholderEquity": "240596354.00",
                    "propertyPlantEquipment": "884653569.00",
                    "totalCurrentAssets": "79427667.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "227905264.00",
                    "shortTermInvestments": "75413.00",
                    "netReceivables": "1926320.00",
                    "longTermDebt": "667824000.00",
                    "inventory": "-75413.00",
                    "accountsPayable": "4166043.00",
                    "totalPermanentEquity": "256430429.00",
                    "noncontrollingInterestInConsolidatedEntity": "28525165.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "256430429.00",
                    "accumulatedOtherComprehensiveIncome": "-813409.00",
                    "additionalPaidInCapital": "256430429.00",
                    "commonStockTotalEquity": "212938.00",
                    "preferredStockTotalEquity": "256430429.00",
                    "retainedEarningsTotalEquity": "-12090619.00",
                    "treasuryStock": "-256430429.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6103250.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "890756819.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "667824170.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "669436123.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "240596354.00",
                    "liabilitiesAndStockholdersEquity": "970184486.00",
                    "cashAndShortTermInvestments": "18957993.00",
                    "propertyPlantAndEquipmentGross": "882190569.00",
                    "propertyPlantAndEquipmentNet": "882190569.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21294000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "903080176.00",
                    "intangibleAssets": "1112629.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62692291.00",
                    "totalLiab": "642166444.00",
                    "totalStockholderEquity": "233647499.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "2597349.00",
                    "commonStock": "212938.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6639149.00",
                    "otherLiab": "3072000.00",
                    "goodWill": "0.00",
                    "otherAssets": "819477000.00",
                    "cash": "24156124.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17149599.00",
                    "currentDeferredRevenue": "1100986.00",
                    "netDebt": "599364358.00",
                    "shortTermDebt": "8753891.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "632274373.00",
                    "otherStockholderEquity": "241073710.00",
                    "propertyPlantEquipment": "808801967.00",
                    "totalCurrentAssets": "88667039.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "233647499.00",
                    "shortTermInvestments": "57628000.00",
                    "netReceivables": "1818624.00",
                    "longTermDebt": "623520482.00",
                    "inventory": "-204035.00",
                    "accountsPayable": "4697373.00",
                    "totalPermanentEquity": "260913732.00",
                    "noncontrollingInterestInConsolidatedEntity": "27266233.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "260913732.00",
                    "accumulatedOtherComprehensiveIncome": "-701491.00",
                    "additionalPaidInCapital": "260913732.00",
                    "commonStockTotalEquity": "212938.00",
                    "preferredStockTotalEquity": "260913732.00",
                    "retainedEarningsTotalEquity": "-6639149.00",
                    "treasuryStock": "-260913732.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9330541.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "814413137.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "623520482.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "625016845.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "240775201.00",
                    "liabilitiesAndStockholdersEquity": "903080176.00",
                    "cashAndShortTermInvestments": "24156124.00",
                    "propertyPlantAndEquipmentGross": "803969967.00",
                    "propertyPlantAndEquipmentNet": "803969967.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21294000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "889752653.00",
                    "intangibleAssets": "4080433.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63723872.00",
                    "totalLiab": "621853565.00",
                    "totalStockholderEquity": "240586006.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2833364.00",
                    "commonStock": "214052.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2833000.00",
                    "goodWill": null,
                    "otherAssets": "795681000.00",
                    "cash": "31923332.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9208088.00",
                    "currentDeferredRevenue": "1304947.00",
                    "netDebt": "579193728.00",
                    "shortTermDebt": "1015997.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "612133057.00",
                    "otherStockholderEquity": "240947572.00",
                    "propertyPlantEquipment": "786855340.00",
                    "totalCurrentAssets": "97249598.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "240586006.00",
                    "shortTermInvestments": "60546000.00",
                    "netReceivables": "1602394.00",
                    "longTermDebt": "611117060.00",
                    "inventory": "-369105.00",
                    "accountsPayable": "4053780.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "27313082.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-575618.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "214052.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10999282.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "792503055.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "611117060.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "612645477.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "240947572.00",
                    "liabilitiesAndStockholdersEquity": "889752653.00",
                    "cashAndShortTermInvestments": "31923332.00",
                    "propertyPlantAndEquipmentGross": "777423340.00",
                    "propertyPlantAndEquipmentNet": "777423340.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21294000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "697357000.00",
                    "intangibleAssets": "5442000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49928000.00",
                    "totalLiab": "499833000.00",
                    "totalStockholderEquity": "176243000.00",
                    "deferredLongTermLiab": "4632000.00",
                    "otherCurrentLiab": "1051000.00",
                    "commonStock": "176549000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18593000.00",
                    "otherLiab": "7195000.00",
                    "goodWill": null,
                    "otherAssets": "635727000.00",
                    "cash": "12662000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11344000.00",
                    "currentDeferredRevenue": "792000.00",
                    "netDebt": "474314000.00",
                    "shortTermDebt": "2605000.00",
                    "shortLongTermDebt": "486996000.00",
                    "shortLongTermDebtTotal": "486976000.00",
                    "otherStockholderEquity": "176549000.00",
                    "propertyPlantEquipment": "623084000.00",
                    "totalCurrentAssets": "64199000.00",
                    "longTermInvestments": "91843000.00",
                    "netTangibleAssets": "170801000.00",
                    "shortTermInvestments": "458000.00",
                    "netReceivables": "1151000.00",
                    "longTermDebt": "486335000.00",
                    "inventory": "-458000.00",
                    "accountsPayable": "5642000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-306000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17074000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "633158000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "488489000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "697357000.00",
                    "cashAndShortTermInvestments": "13120000.00",
                    "propertyPlantAndEquipmentGross": "610642000.00",
                    "propertyPlantAndEquipmentNet": "610642000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21405244.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "532700000.00",
                    "intangibleAssets": "6036000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "398100000.00",
                    "totalStockholderEquity": "134600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26000000.00",
                    "commonStock": "134600000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1972000.00",
                    "goodWill": null,
                    "otherAssets": "2800000.00",
                    "cash": "7600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "364500000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "372100000.00",
                    "otherStockholderEquity": "11600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "36782000.00",
                    "netReceivables": "2400000.00",
                    "longTermDebt": "372055000.00",
                    "inventory": null,
                    "accountsPayable": "7581000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "134600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-479000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "519900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "372100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "532700000.00",
                    "cashAndShortTermInvestments": "7600000.00",
                    "propertyPlantAndEquipmentGross": "479000000.00",
                    "propertyPlantAndEquipmentNet": "479000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21405244.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "215671120.00",
                    "intangibleAssets": "1718667.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12118151.00",
                    "totalLiab": "161630311.00",
                    "totalStockholderEquity": "47155342.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "47155342.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "996000.00",
                    "goodWill": null,
                    "otherAssets": "198208000.00",
                    "cash": "5900827.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3514564.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "151219173.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "157120000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18447067.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11134000.00",
                    "netReceivables": "428089.00",
                    "longTermDebt": "157120000.00",
                    "inventory": null,
                    "accountsPayable": "3514564.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1644205.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "197224053.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "158115747.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "215671120.00",
                    "cashAndShortTermInvestments": "5900827.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "193861181.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21405244.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "-11163276.00",
                    "totalStockholderEquity": "11163276.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-189868.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "189868.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "189868.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "379736.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11163276.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-189868.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-189868.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11163276.00",
                    "cashAndShortTermInvestments": "189868.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21405244.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "11232000.00",
                    "intangibleAssets": "193000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "69000.00",
                    "totalStockholderEquity": "11163000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "54000.00",
                    "goodWill": null,
                    "otherAssets": "9000000.00",
                    "cash": "190000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2035000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "15000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1886419000.00",
                    "intangibleAssets": "933000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31476000.00",
                    "totalLiab": "1585995000.00",
                    "totalStockholderEquity": "295496000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7053000.00",
                    "commonStock": "254000.00",
                    "capitalStock": "254000.00",
                    "retainedEarnings": "-123409000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1862604000.00",
                    "cash": "13704000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "113130000.00",
                    "currentDeferredRevenue": "1170000.00",
                    "netDebt": "1543808000.00",
                    "shortTermDebt": "88102000.00",
                    "shortLongTermDebt": "88102000.00",
                    "shortLongTermDebtTotal": "1557512000.00",
                    "otherStockholderEquity": "406628000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "54239000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9059000.00",
                    "longTermDebt": "1469410000.00",
                    "inventory": null,
                    "accountsPayable": "11554000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12023000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1831247000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1832180000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2980000.00",
                    "nonCurrentLiabilitiesTotal": "1472865000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1886419000.00",
                    "cashAndShortTermInvestments": "13704000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-58891000.00",
                    "netInvestedCapital": "1853008000.00",
                    "commonStockSharesOutstanding": "25390000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1907420000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "30769000.00",
                    "totalLiab": "1491270000.00",
                    "totalStockholderEquity": "410368000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7630000.00",
                    "commonStock": "254000.00",
                    "capitalStock": "254000.00",
                    "retainedEarnings": "-38030000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1871935000.00",
                    "cash": "23148000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24666000.00",
                    "currentDeferredRevenue": "1425000.00",
                    "netDebt": "1440502000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1463650000.00",
                    "otherStockholderEquity": "407429000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "66254000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12337000.00",
                    "longTermDebt": "1463650000.00",
                    "inventory": null,
                    "accountsPayable": "11351000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "40715000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47943000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1841166000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2954000.00",
                    "nonCurrentLiabilitiesTotal": "1466604000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1907420000.00",
                    "cashAndShortTermInvestments": "23148000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1793223000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "41588000.00",
                    "netInvestedCapital": "1874018000.00",
                    "commonStockSharesOutstanding": "26246000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2107645000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "143659000.00",
                    "totalLiab": "1607775000.00",
                    "totalStockholderEquity": "494624000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "97443000.00",
                    "commonStock": "256000.00",
                    "capitalStock": "256000.00",
                    "retainedEarnings": "11493000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "79668000.00",
                    "cash": "12367000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "150829000.00",
                    "currentDeferredRevenue": "1773000.00",
                    "netDebt": "1464663000.00",
                    "shortTermDebt": "23243000.00",
                    "shortLongTermDebt": "23243000.00",
                    "shortLongTermDebtTotal": "1477030000.00",
                    "otherStockholderEquity": "413010000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "170624000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "74016000.00",
                    "netReceivables": "14598000.00",
                    "longTermDebt": "1477030000.00",
                    "inventory": "-74016000.00",
                    "accountsPayable": "17140000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "69865000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "79668000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1857353000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3159000.00",
                    "nonCurrentLiabilitiesTotal": "1456946000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2107645000.00",
                    "cashAndShortTermInvestments": "12367000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1857353000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "43038000.00",
                    "netInvestedCapital": "1971654000.00",
                    "commonStockSharesOutstanding": "26245000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2225337000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23845000.00",
                    "totalLiab": "1700040000.00",
                    "totalStockholderEquity": "519666000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "75962000.00",
                    "commonStock": "255000.00",
                    "capitalStock": "255000.00",
                    "retainedEarnings": "11880000.00",
                    "otherLiab": "5049000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "16762000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "170012000.00",
                    "currentDeferredRevenue": "1849000.00",
                    "netDebt": "1582710000.00",
                    "shortTermDebt": "72644000.00",
                    "shortLongTermDebt": "72644000.00",
                    "shortLongTermDebtTotal": "1599472000.00",
                    "otherStockholderEquity": "405376000.00",
                    "propertyPlantEquipment": "1953095000.00",
                    "totalCurrentAssets": "168802000.00",
                    "longTermInvestments": "2042552000.00",
                    "netTangibleAssets": "525297000.00",
                    "shortTermInvestments": "111074000.00",
                    "netReceivables": "17121000.00",
                    "longTermDebt": "1599472000.00",
                    "inventory": "124494000.00",
                    "accountsPayable": "12325000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "102155000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "255000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "11880000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2121897000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2056535000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3200000.00",
                    "nonCurrentLiabilitiesTotal": "1530028000.00",
                    "negativeGoodwill": null,
                    "warrants": "5631000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "405376000.00",
                    "liabilitiesAndStockholdersEquity": "2225337000.00",
                    "cashAndShortTermInvestments": "127836000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1953095000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "71434000.00",
                    "netInvestedCapital": "2119138000.00",
                    "commonStockSharesOutstanding": "25610000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "2063467000.00",
                    "intangibleAssets": "1547000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35457000.00",
                    "totalLiab": "1587483000.00",
                    "totalStockholderEquity": "469845000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2491000.00",
                    "commonStock": "255000.00",
                    "capitalStock": "255000.00",
                    "retainedEarnings": "59209000.00",
                    "otherLiab": "4720000.00",
                    "goodWill": null,
                    "otherAssets": "2242105000.00",
                    "cash": "49450000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "308253000.00",
                    "currentDeferredRevenue": "1775000.00",
                    "netDebt": "1505050000.00",
                    "shortTermDebt": "278215000.00",
                    "shortLongTermDebt": "278215000.00",
                    "shortLongTermDebtTotal": "1554500000.00",
                    "otherStockholderEquity": "407803000.00",
                    "propertyPlantEquipment": "1961700000.00",
                    "totalCurrentAssets": "93540000.00",
                    "longTermInvestments": "1961700000.00",
                    "netTangibleAssets": "469845000.00",
                    "shortTermInvestments": "3789000.00",
                    "netReceivables": "4844000.00",
                    "longTermDebt": "1276285000.00",
                    "inventory": "-3789000.00",
                    "accountsPayable": "12590000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2578000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "255000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "59209000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1968380000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1969927000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2945000.00",
                    "nonCurrentLiabilitiesTotal": "1279230000.00",
                    "negativeGoodwill": null,
                    "warrants": "6139000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "407803000.00",
                    "liabilitiesAndStockholdersEquity": "2063467000.00",
                    "cashAndShortTermInvestments": "53239000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1960153000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-210012000.00",
                    "netInvestedCapital": "2024345000.00",
                    "commonStockSharesOutstanding": "25760000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1829214000.00",
                    "intangibleAssets": "1117000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32558000.00",
                    "totalLiab": "1418189000.00",
                    "totalStockholderEquity": "407927000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2274000.00",
                    "commonStock": "250000.00",
                    "capitalStock": "250000.00",
                    "retainedEarnings": "75321000.00",
                    "otherLiab": "4327000.00",
                    "goodWill": null,
                    "otherAssets": "1794037000.00",
                    "cash": "24457000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "209116000.00",
                    "currentDeferredRevenue": "1639000.00",
                    "netDebt": "1320721000.00",
                    "shortTermDebt": "182323000.00",
                    "shortLongTermDebt": "182323000.00",
                    "shortLongTermDebtTotal": "1345178000.00",
                    "otherStockholderEquity": "376710000.00",
                    "propertyPlantEquipment": "1760749000.00",
                    "totalCurrentAssets": "66060000.00",
                    "longTermInvestments": "1760749000.00",
                    "netTangibleAssets": "411025000.00",
                    "shortTermInvestments": "3000.00",
                    "netReceivables": "9045000.00",
                    "longTermDebt": "1162855000.00",
                    "inventory": "-3000.00",
                    "accountsPayable": "10058000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-44354000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "250000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "75321000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1762037000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1763154000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1206385000.00",
                    "nonCurrentLiabilitiesTotal": "1209073000.00",
                    "negativeGoodwill": null,
                    "warrants": "3098000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "376710000.00",
                    "liabilitiesAndStockholdersEquity": "1829214000.00",
                    "cashAndShortTermInvestments": "24457000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1759632000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-139012000.00",
                    "netInvestedCapital": "1753105000.00",
                    "commonStockSharesOutstanding": "25234000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1865989000.00",
                    "intangibleAssets": "12414000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-77467000.00",
                    "totalLiab": "1436453000.00",
                    "totalStockholderEquity": "429536000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-159428000.00",
                    "commonStock": "251000.00",
                    "capitalStock": "251000.00",
                    "retainedEarnings": "63776000.00",
                    "otherLiab": "4635000.00",
                    "goodWill": null,
                    "otherAssets": "45511000.00",
                    "cash": "25671000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70702000.00",
                    "currentDeferredRevenue": "1658000.00",
                    "netDebt": "1336201000.00",
                    "shortTermDebt": "216501000.00",
                    "shortLongTermDebt": "902000.00",
                    "shortLongTermDebtTotal": "1619549000.00",
                    "otherStockholderEquity": "295972000.00",
                    "propertyPlantEquipment": "1729237000.00",
                    "totalCurrentAssets": "123797000.00",
                    "longTermInvestments": "1781810000.00",
                    "netTangibleAssets": "429536000.00",
                    "shortTermInvestments": "4376000.00",
                    "netReceivables": "6285000.00",
                    "longTermDebt": "1361872000.00",
                    "inventory": "-4376001.00",
                    "accountsPayable": "11971000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2466000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "251000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "63776000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1729778000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1742192000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1403048000.00",
                    "nonCurrentLiabilitiesOther": "1187449000.00",
                    "nonCurrentLiabilitiesTotal": "1365751000.00",
                    "negativeGoodwill": null,
                    "warrants": "3295000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "359748000.00",
                    "liabilitiesAndStockholdersEquity": "1865989000.00",
                    "cashAndShortTermInvestments": "25671000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1729237000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-159412000.00",
                    "netInvestedCapital": "1788113000.00",
                    "commonStockSharesOutstanding": "24593000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "1161210000.00",
                    "intangibleAssets": "1424000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49652000.00",
                    "totalLiab": "862615000.00",
                    "totalStockholderEquity": "298595000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13318000.00",
                    "commonStock": "234000.00",
                    "capitalStock": "234000.00",
                    "retainedEarnings": "-6764000.00",
                    "otherLiab": "3371000.00",
                    "goodWill": null,
                    "otherAssets": "23265000.00",
                    "cash": "19864000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36024000.00",
                    "currentDeferredRevenue": "1482000.00",
                    "netDebt": "804838000.00",
                    "shortTermDebt": "15459000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "853479000.00",
                    "otherStockholderEquity": "285511000.00",
                    "propertyPlantEquipment": "1068789000.00",
                    "totalCurrentAssets": "72856000.00",
                    "longTermInvestments": "1087542000.00",
                    "netTangibleAssets": "298595000.00",
                    "shortTermInvestments": "18151000.00",
                    "netReceivables": "3340000.00",
                    "longTermDebt": "824702000.00",
                    "inventory": "17329000.00",
                    "accountsPayable": "5765000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17047000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "234000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-6764000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1086930000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1088354000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "838020000.00",
                    "nonCurrentLiabilitiesOther": "838020000.00",
                    "nonCurrentLiabilitiesTotal": "826591000.00",
                    "negativeGoodwill": null,
                    "warrants": "2567000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "285511000.00",
                    "liabilitiesAndStockholdersEquity": "1161210000.00",
                    "cashAndShortTermInvestments": "19864000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1068789000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "38314000.00",
                    "netInvestedCapital": "1120730000.00",
                    "commonStockSharesOutstanding": "21667000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1055375000.00",
                    "intangibleAssets": "1340000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61732000.00",
                    "totalLiab": "813796000.00",
                    "totalStockholderEquity": "241579000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "42106000.00",
                    "commonStock": "210000.00",
                    "capitalStock": null,
                    "retainedEarnings": "19288000.00",
                    "otherLiab": "2988000.00",
                    "goodWill": "0.00",
                    "otherAssets": "27212000.00",
                    "cash": "16036000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58378000.00",
                    "currentDeferredRevenue": "1470000.00",
                    "netDebt": "746440000.00",
                    "shortTermDebt": "8576000.00",
                    "shortLongTermDebt": "29843000.00",
                    "shortLongTermDebtTotal": "801400000.00",
                    "otherStockholderEquity": "205946000.00",
                    "propertyPlantEquipment": "957352000.00",
                    "totalCurrentAssets": "79141000.00",
                    "longTermInvestments": "991156000.00",
                    "netTangibleAssets": "241579000.00",
                    "shortTermInvestments": "16484000.00",
                    "netReceivables": "2932000.00",
                    "longTermDebt": "762476000.00",
                    "inventory": "-1559000.00",
                    "accountsPayable": "6226000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "13719000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "210000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "19288000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18039000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "976234000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "792824000.00",
                    "nonCurrentLiabilitiesOther": "754405000.00",
                    "nonCurrentLiabilitiesTotal": "755418000.00",
                    "negativeGoodwill": null,
                    "warrants": "2135000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "206227000.00",
                    "liabilitiesAndStockholdersEquity": "1055375000.00",
                    "cashAndShortTermInvestments": "16036000.00",
                    "propertyPlantAndEquipmentGross": "956855000.00",
                    "propertyPlantAndEquipmentNet": "956855000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-6051000.00",
                    "netInvestedCapital": "1001920000.00",
                    "commonStockSharesOutstanding": "21399000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1035397000.00",
                    "intangibleAssets": "4490000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "113664000.00",
                    "totalLiab": "779295000.00",
                    "totalStockholderEquity": "256102000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "63286000.00",
                    "commonStock": "213000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-14584000.00",
                    "otherLiab": "2639000.00",
                    "goodWill": "0.00",
                    "otherAssets": "32556000.00",
                    "cash": "22705000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "410478000.00",
                    "currentDeferredRevenue": "1275000.00",
                    "netDebt": "685114000.00",
                    "shortTermDebt": "340366000.00",
                    "shortLongTermDebt": "310492000.00",
                    "shortLongTermDebtTotal": "1103870000.00",
                    "otherStockholderEquity": "236915000.00",
                    "propertyPlantEquipment": "879117000.00",
                    "totalCurrentAssets": "139377000.00",
                    "longTermInvestments": "963037000.00",
                    "netTangibleAssets": "231544000.00",
                    "shortTermInvestments": "12418000.00",
                    "netReceivables": "3008000.00",
                    "longTermDebt": "707819000.00",
                    "inventory": "79430000.00",
                    "accountsPayable": "5551000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "24558000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "9052000.00",
                    "additionalPaidInCapital": "241450000.00",
                    "commonStockTotalEquity": "213000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-14584000.00",
                    "treasuryStock": "-4587000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13063000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "896020000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "763504000.00",
                    "nonCurrentLiabilitiesOther": "423138000.00",
                    "nonCurrentLiabilitiesTotal": "368817000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "241450000.00",
                    "liabilitiesAndStockholdersEquity": "1035397000.00",
                    "cashAndShortTermInvestments": "22705000.00",
                    "propertyPlantAndEquipmentGross": "878467000.00",
                    "propertyPlantAndEquipmentNet": "878467000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21314000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-21",
                    "currency_symbol": "USD",
                    "totalAssets": "976273000.00",
                    "intangibleAssets": "729000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48830000.00",
                    "totalLiab": "727335000.00",
                    "totalStockholderEquity": "221548000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "11752000.00",
                    "commonStock": "213000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18593000.00",
                    "otherLiab": "3368000.00",
                    "goodWill": "0.00",
                    "otherAssets": "46869000.00",
                    "cash": "16226000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41430000.00",
                    "currentDeferredRevenue": "1824000.00",
                    "netDebt": "695116000.00",
                    "shortTermDebt": "28805000.00",
                    "shortLongTermDebt": "705129000.00",
                    "shortLongTermDebtTotal": "711342000.00",
                    "otherStockholderEquity": "240625000.00",
                    "propertyPlantEquipment": "902882000.00",
                    "totalCurrentAssets": "67178000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "221548000.00",
                    "shortTermInvestments": "46869000.00",
                    "netReceivables": "2122000.00",
                    "longTermDebt": "682342000.00",
                    "inventory": "0.00",
                    "accountsPayable": "5106000.00",
                    "totalPermanentEquity": "248938000.00",
                    "noncontrollingInterestInConsolidatedEntity": "27390000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "248938000.00",
                    "accumulatedOtherComprehensiveIncome": "-697000.00",
                    "additionalPaidInCapital": "248938000.00",
                    "commonStockTotalEquity": "213000.00",
                    "preferredStockTotalEquity": "248938000.00",
                    "retainedEarningsTotalEquity": "-18593000.00",
                    "treasuryStock": "-248938000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8057000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "909095000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "682342000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "683886000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "240625000.00",
                    "liabilitiesAndStockholdersEquity": "976273000.00",
                    "cashAndShortTermInvestments": "16226000.00",
                    "propertyPlantAndEquipmentGross": "900309000.00",
                    "propertyPlantAndEquipmentNet": "900309000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21294000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "697357000.00",
                    "intangibleAssets": "5442000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49928000.00",
                    "totalLiab": "499833000.00",
                    "totalStockholderEquity": "176243000.00",
                    "deferredLongTermLiab": "4632000.00",
                    "otherCurrentLiab": "1051000.00",
                    "commonStock": "176549000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18593000.00",
                    "otherLiab": "7195000.00",
                    "goodWill": null,
                    "otherAssets": "7201000.00",
                    "cash": "12662000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11344000.00",
                    "currentDeferredRevenue": "792000.00",
                    "netDebt": "474314000.00",
                    "shortTermDebt": "2605000.00",
                    "shortLongTermDebt": "486996000.00",
                    "shortLongTermDebtTotal": "486976000.00",
                    "otherStockholderEquity": "176549000.00",
                    "propertyPlantEquipment": "623084000.00",
                    "totalCurrentAssets": "64199000.00",
                    "longTermInvestments": "91843000.00",
                    "netTangibleAssets": "170801000.00",
                    "shortTermInvestments": "458000.00",
                    "netReceivables": "1151000.00",
                    "longTermDebt": "486335000.00",
                    "inventory": "-458000.00",
                    "accountsPayable": "5642000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-306000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17074000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "633158000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "488489000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "697357000.00",
                    "cashAndShortTermInvestments": "13120000.00",
                    "propertyPlantAndEquipmentGross": "610642000.00",
                    "propertyPlantAndEquipmentNet": "610642000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21405000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "11231763.00",
                    "intangibleAssets": "193333.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2061655.00",
                    "totalLiab": "15196.00",
                    "totalStockholderEquity": "11163276.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "11163276.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "54000.00",
                    "goodWill": null,
                    "otherAssets": "27000.00",
                    "cash": "189868.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15196.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-189868.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2258908.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2035000.00",
                    "netReceivables": "7385.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "15196.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8972855.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "53291.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11178472.00",
                    "cashAndShortTermInvestments": "189868.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8779522.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21405244.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31208000.00",
                    "netBorrowings": "22145000.00",
                    "totalCashFromFinancingActivities": "6600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8645000.00",
                    "changeInCash": "-186000.00",
                    "beginPeriodCashFlow": "52783000.00",
                    "endPeriodCashFlow": "52597000.00",
                    "totalCashFromOperatingActivities": "24422000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23893000.00",
                    "otherCashflowsFromInvestingActivities": "-14538000.00",
                    "dividendsPaid": "13703000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2170000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1842000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16670000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4243000.00",
                    "stockBasedCompensation": "2736000.00",
                    "otherNonCashItems": "2195000.00",
                    "freeCashFlow": "7752000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7607000.00",
                    "netBorrowings": "6683000.00",
                    "totalCashFromFinancingActivities": "-8124000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6781000.00",
                    "changeInCash": "7603000.00",
                    "beginPeriodCashFlow": "45180000.00",
                    "endPeriodCashFlow": "52783000.00",
                    "totalCashFromOperatingActivities": "23334000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24291000.00",
                    "otherCashflowsFromInvestingActivities": "-7607000.00",
                    "dividendsPaid": "14530000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-220000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-277000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1451000.00",
                    "stockBasedCompensation": "2362000.00",
                    "otherNonCashItems": "2011000.00",
                    "freeCashFlow": "23334000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-85139000.00",
                    "netBorrowings": "90000000.00",
                    "totalCashFromFinancingActivities": "74115000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10348000.00",
                    "changeInCash": "-4932000.00",
                    "beginPeriodCashFlow": "50112000.00",
                    "endPeriodCashFlow": "45180000.00",
                    "totalCashFromOperatingActivities": "6092000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23560000.00",
                    "otherCashflowsFromInvestingActivities": "-85139000.00",
                    "dividendsPaid": "13443000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "256000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2442000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14013000.00",
                    "stockBasedCompensation": "2546000.00",
                    "otherNonCashItems": "4347000.00",
                    "freeCashFlow": "6092000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-29",
                    "currency_symbol": "USD",
                    "investments": "-11922000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11922000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-15265000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7821000.00",
                    "changeInCash": "2108000.00",
                    "beginPeriodCashFlow": "48004000.00",
                    "endPeriodCashFlow": "50112000.00",
                    "totalCashFromOperatingActivities": "29295000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23783000.00",
                    "otherCashflowsFromInvestingActivities": "-11922000.00",
                    "dividendsPaid": "12936000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1500000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2329000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8537000.00",
                    "stockBasedCompensation": "2527000.00",
                    "otherNonCashItems": "2269000.00",
                    "freeCashFlow": "29295000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "investments": "-9811000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9811000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-20885000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7061000.00",
                    "changeInCash": "-10816000.00",
                    "beginPeriodCashFlow": "58820000.00",
                    "endPeriodCashFlow": "48004000.00",
                    "totalCashFromOperatingActivities": "19880000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24059000.00",
                    "otherCashflowsFromInvestingActivities": "-9811000.00",
                    "dividendsPaid": "13118000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2199000.00",
                    "salePurchaseOfStock": "-7657000.00",
                    "otherCashflowsFromFinancingActivities": "-110000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-748000.00",
                    "stockBasedCompensation": "2335000.00",
                    "otherNonCashItems": "1295000.00",
                    "freeCashFlow": "19880000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "investments": "-8878000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8878000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-14541000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6924000.00",
                    "changeInCash": "4903000.00",
                    "beginPeriodCashFlow": "53917000.00",
                    "endPeriodCashFlow": "58820000.00",
                    "totalCashFromOperatingActivities": "28322000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24350000.00",
                    "otherCashflowsFromInvestingActivities": "-8878000.00",
                    "dividendsPaid": "14028000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-203000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-513000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5361000.00",
                    "stockBasedCompensation": "2475000.00",
                    "otherNonCashItems": "3060000.00",
                    "freeCashFlow": "28322000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "investments": "15951000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "15951000.00",
                    "netBorrowings": "4841000.00",
                    "totalCashFromFinancingActivities": "-29181000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-27038000.00",
                    "changeInCash": "-6801000.00",
                    "beginPeriodCashFlow": "60718000.00",
                    "endPeriodCashFlow": "53917000.00",
                    "totalCashFromOperatingActivities": "6429000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24389000.00",
                    "otherCashflowsFromInvestingActivities": "15951000.00",
                    "dividendsPaid": "12963000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2066000.00",
                    "salePurchaseOfStock": "16082999.00",
                    "otherCashflowsFromFinancingActivities": "-37141999.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15452000.00",
                    "stockBasedCompensation": "2642000.00",
                    "otherNonCashItems": "21888000.00",
                    "freeCashFlow": "6429000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-30",
                    "currency_symbol": "USD",
                    "investments": "-9861000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9861000.00",
                    "netBorrowings": "-70000.00",
                    "totalCashFromFinancingActivities": "-11866000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8888000.00",
                    "changeInCash": "6071000.00",
                    "beginPeriodCashFlow": "54647000.00",
                    "endPeriodCashFlow": "60718000.00",
                    "totalCashFromOperatingActivities": "27798000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24608000.00",
                    "otherCashflowsFromInvestingActivities": "-9861000.00",
                    "dividendsPaid": "11748000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-986000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-48000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5584000.00",
                    "stockBasedCompensation": "2670000.00",
                    "otherNonCashItems": "3824000.00",
                    "freeCashFlow": "27798000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "investments": "30360000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "30360000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-64121000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10596000.00",
                    "changeInCash": "-14102000.00",
                    "beginPeriodCashFlow": "68749000.00",
                    "endPeriodCashFlow": "54647000.00",
                    "totalCashFromOperatingActivities": "19659000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24442000.00",
                    "otherCashflowsFromInvestingActivities": "195000.00",
                    "dividendsPaid": "11860000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-703000.00",
                    "salePurchaseOfStock": "-16083000.00",
                    "otherCashflowsFromFinancingActivities": "-836000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3351000.00",
                    "stockBasedCompensation": "2684000.00",
                    "otherNonCashItems": "-14712000.00",
                    "freeCashFlow": "19659000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "investments": "94169000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "94169000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-90386000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26402000.00",
                    "changeInCash": "23470000.00",
                    "beginPeriodCashFlow": "45279000.00",
                    "endPeriodCashFlow": "68749000.00",
                    "totalCashFromOperatingActivities": "19687000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24323000.00",
                    "otherCashflowsFromInvestingActivities": "94169000.00",
                    "dividendsPaid": "12733000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1363000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-695000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5152000.00",
                    "stockBasedCompensation": "2547000.00",
                    "otherNonCashItems": "-28433000.00",
                    "freeCashFlow": "19687000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "investments": "33955000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "33955000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-53332000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18421000.00",
                    "changeInCash": "-4554000.00",
                    "beginPeriodCashFlow": "49833000.00",
                    "endPeriodCashFlow": "45279000.00",
                    "totalCashFromOperatingActivities": "14823000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "24251000.00",
                    "otherCashflowsFromInvestingActivities": "33955000.00",
                    "dividendsPaid": "11872000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-110000.00",
                    "salePurchaseOfStock": "1716000.00",
                    "otherCashflowsFromFinancingActivities": "-289000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51927000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9841000.00",
                    "stockBasedCompensation": "2331000.00",
                    "otherNonCashItems": "-20339000.00",
                    "freeCashFlow": "14823000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "investments": "54330000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "54330000.00",
                    "netBorrowings": "-62156000.00",
                    "totalCashFromFinancingActivities": "-420.00",
                    "changeToOperatingActivities": "1404000.00",
                    "netIncome": "33878000.00",
                    "changeInCash": "60168580.00",
                    "beginPeriodCashFlow": "42977000.00",
                    "endPeriodCashFlow": "60168580.00",
                    "totalCashFromOperatingActivities": "60169000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "23797000.00",
                    "otherCashflowsFromInvestingActivities": "2268000.00",
                    "dividendsPaid": "420.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3271000.00",
                    "salePurchaseOfStock": "1000.00",
                    "otherCashflowsFromFinancingActivities": "420.00",
                    "changeToNetincome": "-36973000.00",
                    "capitalExpenditures": "51927000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4316000.00",
                    "stockBasedCompensation": "2494000.00",
                    "otherNonCashItems": "-60169000.00",
                    "freeCashFlow": "60169000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-28",
                    "currency_symbol": "USD",
                    "investments": "-19857000.00",
                    "changeToLiabilities": "837000.00",
                    "totalCashflowsFromInvestingActivities": "-19857000.00",
                    "netBorrowings": "-72000.00",
                    "totalCashFromFinancingActivities": "-10233000.00",
                    "changeToOperatingActivities": "1404000.00",
                    "netIncome": "-3968000.00",
                    "changeInCash": "-4098000.00",
                    "beginPeriodCashFlow": "47075000.00",
                    "endPeriodCashFlow": "42977000.00",
                    "totalCashFromOperatingActivities": "25992000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "23872000.00",
                    "otherCashflowsFromInvestingActivities": "1679000.00",
                    "dividendsPaid": "10878000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3271000.00",
                    "salePurchaseOfStock": "-223000.00",
                    "otherCashflowsFromFinancingActivities": "717000.00",
                    "changeToNetincome": "5384000.00",
                    "capitalExpenditures": "21536000",
                    "changeReceivables": "-4709000.00",
                    "cashFlowsOtherOperating": "4576000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4098000.00",
                    "changeInWorkingCapital": "3376000.00",
                    "stockBasedCompensation": "2495000.00",
                    "otherNonCashItems": "11514000.00",
                    "freeCashFlow": "25992000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-28",
                    "currency_symbol": "USD",
                    "investments": "-16505000.00",
                    "changeToLiabilities": "4173000.00",
                    "totalCashflowsFromInvestingActivities": "-16505000.00",
                    "netBorrowings": "-3393000.00",
                    "totalCashFromFinancingActivities": "-16142000.00",
                    "changeToOperatingActivities": "1404000.00",
                    "netIncome": "-3898000.00",
                    "changeInCash": "-4724000.00",
                    "beginPeriodCashFlow": "51799000.00",
                    "endPeriodCashFlow": "47075000.00",
                    "totalCashFromOperatingActivities": "27923000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "23266000.00",
                    "otherCashflowsFromInvestingActivities": "1494000.00",
                    "dividendsPaid": "11267000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3271000.00",
                    "salePurchaseOfStock": "-49000.00",
                    "otherCashflowsFromFinancingActivities": "40806000.00",
                    "changeToNetincome": "4291000.00",
                    "capitalExpenditures": "17999000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "91000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4724000.00",
                    "changeInWorkingCapital": "2748000.00",
                    "stockBasedCompensation": "1966000.00",
                    "otherNonCashItems": "3841000.00",
                    "freeCashFlow": "27923000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "investments": "36455000.00",
                    "changeToLiabilities": "-13245000.00",
                    "totalCashflowsFromInvestingActivities": "17233000.00",
                    "netBorrowings": "-30360000.00",
                    "totalCashFromFinancingActivities": "-41563000.00",
                    "changeToOperatingActivities": "-15116000.00",
                    "netIncome": "3802000.00",
                    "changeInCash": "-14816000.00",
                    "beginPeriodCashFlow": "66615000.00",
                    "endPeriodCashFlow": "51799000.00",
                    "totalCashFromOperatingActivities": "9514000.00",
                    "issuanceOfCapitalStock": "23000.00",
                    "depreciation": "23158000.00",
                    "otherCashflowsFromInvestingActivities": "1017000.00",
                    "dividendsPaid": "10731000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3271000.00",
                    "salePurchaseOfStock": "-466000.00",
                    "otherCashflowsFromFinancingActivities": "788559000.00",
                    "changeToNetincome": "-9840000.00",
                    "capitalExpenditures": "20239000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "5639000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-14816000.00",
                    "changeInWorkingCapital": "-15116000.00",
                    "stockBasedCompensation": "2028000.00",
                    "otherNonCashItems": "-4358000.00",
                    "freeCashFlow": "9514000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-26",
                    "currency_symbol": "USD",
                    "investments": "-14122000.00",
                    "changeToLiabilities": "9746000.00",
                    "totalCashflowsFromInvestingActivities": "-14122000.00",
                    "netBorrowings": "-563000.00",
                    "totalCashFromFinancingActivities": "-16378000.00",
                    "changeToOperatingActivities": "7876000.00",
                    "netIncome": "-599000.00",
                    "changeInCash": "397000.00",
                    "beginPeriodCashFlow": "66218000.00",
                    "endPeriodCashFlow": "66615000.00",
                    "totalCashFromOperatingActivities": "30897000.00",
                    "issuanceOfCapitalStock": "77000.00",
                    "depreciation": "25224000.00",
                    "otherCashflowsFromInvestingActivities": "4607000.00",
                    "dividendsPaid": "9708000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3467000.00",
                    "salePurchaseOfStock": "-5990000.00",
                    "otherCashflowsFromFinancingActivities": "-270000.00",
                    "changeToNetincome": "4583000.00",
                    "capitalExpenditures": "18729000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-8057000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "397000.00",
                    "changeInWorkingCapital": "7876000.00",
                    "stockBasedCompensation": "2007000.00",
                    "otherNonCashItems": "-3611000.00",
                    "freeCashFlow": "30897000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "investments": "-154952000.00",
                    "changeToLiabilities": "8419000.00",
                    "totalCashflowsFromInvestingActivities": "-154952000.00",
                    "netBorrowings": "74474000.00",
                    "totalCashFromFinancingActivities": "59043000.00",
                    "changeToOperatingActivities": "7256000.00",
                    "netIncome": "-7827000.00",
                    "changeInCash": "-65906000.00",
                    "beginPeriodCashFlow": "132124000.00",
                    "endPeriodCashFlow": "66218000.00",
                    "totalCashFromOperatingActivities": "30003000.00",
                    "issuanceOfCapitalStock": "69000.00",
                    "depreciation": "25548000.00",
                    "otherCashflowsFromInvestingActivities": "-1759000.00",
                    "dividendsPaid": "9833000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4238000.00",
                    "salePurchaseOfStock": "-5137000.00",
                    "otherCashflowsFromFinancingActivities": "-3828000.00",
                    "changeToNetincome": "4035000.00",
                    "capitalExpenditures": "154808000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-172000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-65906000.00",
                    "changeInWorkingCapital": "7256000.00",
                    "stockBasedCompensation": "1990000.00",
                    "otherNonCashItems": "3036000.00",
                    "freeCashFlow": "30003000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-28",
                    "currency_symbol": "USD",
                    "investments": "-10462000.00",
                    "changeToLiabilities": "-6428000.00",
                    "totalCashflowsFromInvestingActivities": "-10462000.00",
                    "netBorrowings": "54194000.00",
                    "totalCashFromFinancingActivities": "45208000.00",
                    "changeToOperatingActivities": "-12841000.00",
                    "netIncome": "-4667000.00",
                    "changeInCash": "43428000.00",
                    "beginPeriodCashFlow": "88696000.00",
                    "endPeriodCashFlow": "132124000.00",
                    "totalCashFromOperatingActivities": "8682000.00",
                    "issuanceOfCapitalStock": "4138000.00",
                    "depreciation": "23718000.00",
                    "otherCashflowsFromInvestingActivities": "-8847000.00",
                    "dividendsPaid": "10367000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2757000.00",
                    "otherCashflowsFromFinancingActivities": "-3182000.00",
                    "changeToNetincome": "3125000.00",
                    "capitalExpenditures": "9120000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-7066000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "43428000.00",
                    "changeInWorkingCapital": "-12841000.00",
                    "stockBasedCompensation": "1877000.00",
                    "otherNonCashItems": "595000.00",
                    "freeCashFlow": "8682000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "investments": "90236000.00",
                    "changeToLiabilities": "-6768000.00",
                    "totalCashflowsFromInvestingActivities": "-12951000.00",
                    "netBorrowings": "9357000.00",
                    "totalCashFromFinancingActivities": "19009000.00",
                    "changeToOperatingActivities": "-6614000.00",
                    "netIncome": "38831000.00",
                    "changeInCash": "21412000.00",
                    "beginPeriodCashFlow": "67284000.00",
                    "endPeriodCashFlow": "88696000.00",
                    "totalCashFromOperatingActivities": "15354000.00",
                    "issuanceOfCapitalStock": "19285000.00",
                    "depreciation": "24543000.00",
                    "otherCashflowsFromInvestingActivities": "-12951000.00",
                    "dividendsPaid": "9635000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "101625000.00",
                    "otherCashflowsFromFinancingActivities": "-1286000.00",
                    "changeToNetincome": "-42321000.00",
                    "capitalExpenditures": "103560000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1069000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "21412000.00",
                    "changeInWorkingCapital": "-6614000.00",
                    "stockBasedCompensation": "1785000.00",
                    "otherNonCashItems": "-1690000.00",
                    "freeCashFlow": "15354000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "investments": "-83191000.00",
                    "changeToLiabilities": "7696000.00",
                    "totalCashflowsFromInvestingActivities": "-83191000.00",
                    "netBorrowings": "65336000.00",
                    "totalCashFromFinancingActivities": "63284000.00",
                    "changeToOperatingActivities": "7605000.00",
                    "netIncome": "-5407000.00",
                    "changeInCash": "7057000.00",
                    "beginPeriodCashFlow": "60227000.00",
                    "endPeriodCashFlow": "67284000.00",
                    "totalCashFromOperatingActivities": "26964000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21591000.00",
                    "otherCashflowsFromInvestingActivities": "-83191000.00",
                    "dividendsPaid": "8617000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2000.00",
                    "otherCashflowsFromFinancingActivities": "5916000.00",
                    "changeToNetincome": "3178000.00",
                    "capitalExpenditures": "86354000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-94000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7057000.00",
                    "changeInWorkingCapital": "7605000.00",
                    "stockBasedCompensation": "1806000.00",
                    "otherNonCashItems": "1369000.00",
                    "freeCashFlow": "26964000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-30",
                    "currency_symbol": "USD",
                    "investments": "-132177000.00",
                    "changeToLiabilities": "4515000.00",
                    "totalCashflowsFromInvestingActivities": "-132177000.00",
                    "netBorrowings": "133634000.00",
                    "totalCashFromFinancingActivities": "122567000.00",
                    "changeToOperatingActivities": "338000.00",
                    "netIncome": "-3418000.00",
                    "changeInCash": "7596000.00",
                    "beginPeriodCashFlow": "52631000.00",
                    "endPeriodCashFlow": "60227000.00",
                    "totalCashFromOperatingActivities": "17206000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19986000.00",
                    "otherCashflowsFromInvestingActivities": "-132177000.00",
                    "dividendsPaid": "8629000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-245000.00",
                    "otherCashflowsFromFinancingActivities": "314632000.00",
                    "changeToNetincome": "-540000.00",
                    "capitalExpenditures": "132664000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-6498000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7596000.00",
                    "changeInWorkingCapital": "338000.00",
                    "stockBasedCompensation": "1798000.00",
                    "otherNonCashItems": "-1498000.00",
                    "freeCashFlow": "17206000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "investments": "-7587000.00",
                    "changeToLiabilities": "-3252000.00",
                    "totalCashflowsFromInvestingActivities": "-7587000.00",
                    "netBorrowings": "-198000.00",
                    "totalCashFromFinancingActivities": "-10541000.00",
                    "changeToOperatingActivities": "-2674000.00",
                    "netIncome": "-6900000.00",
                    "changeInCash": "-4384000.00",
                    "beginPeriodCashFlow": "57015000.00",
                    "endPeriodCashFlow": "52631000.00",
                    "totalCashFromOperatingActivities": "13744000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20758000.00",
                    "otherCashflowsFromInvestingActivities": "-7587000.00",
                    "dividendsPaid": "8923000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-176000.00",
                    "otherCashflowsFromFinancingActivities": "-1244000.00",
                    "changeToNetincome": "2463000.00",
                    "capitalExpenditures": "10765000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "455000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4384000.00",
                    "changeInWorkingCapital": "-2674000.00",
                    "stockBasedCompensation": "1608000.00",
                    "otherNonCashItems": "-3445000.00",
                    "freeCashFlow": "13744000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-22",
                    "currency_symbol": "USD",
                    "investments": "-87896000.00",
                    "changeToLiabilities": "-7227000.00",
                    "totalCashflowsFromInvestingActivities": "-87896000.00",
                    "netBorrowings": "13377000.00",
                    "totalCashFromFinancingActivities": "25593000.00",
                    "changeToOperatingActivities": "-8720000.00",
                    "netIncome": "-4212000.00",
                    "changeInCash": "-51601000.00",
                    "beginPeriodCashFlow": "108616000.00",
                    "endPeriodCashFlow": "57015000.00",
                    "totalCashFromOperatingActivities": "10702000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19932000.00",
                    "otherCashflowsFromInvestingActivities": "-92973000.00",
                    "dividendsPaid": "8537000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "46464000.00",
                    "otherCashflowsFromFinancingActivities": "-895000.00",
                    "changeToNetincome": "4210000.00",
                    "capitalExpenditures": "104899000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2001000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-51601000.00",
                    "changeInWorkingCapital": "-8720000.00",
                    "stockBasedCompensation": "1433000.00",
                    "otherNonCashItems": "-4160000.00",
                    "freeCashFlow": "10702000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-28",
                    "currency_symbol": "USD",
                    "investments": "54779000.00",
                    "changeToLiabilities": "5415000.00",
                    "totalCashflowsFromInvestingActivities": "40778000.00",
                    "netBorrowings": "-39990000.00",
                    "totalCashFromFinancingActivities": "-37774000.00",
                    "changeToOperatingActivities": "5910000.00",
                    "netIncome": "29641000.00",
                    "changeInCash": "23597000.00",
                    "beginPeriodCashFlow": "85019000.00",
                    "endPeriodCashFlow": "108616000.00",
                    "totalCashFromOperatingActivities": "20593000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17723000.00",
                    "otherCashflowsFromInvestingActivities": "40824000.00",
                    "dividendsPaid": "7625000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-44530000.00",
                    "otherCashflowsFromFinancingActivities": "-295000.00",
                    "changeToNetincome": "-28404000.00",
                    "capitalExpenditures": "42668000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-3782000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "23597000.00",
                    "changeInWorkingCapital": "5910000.00",
                    "stockBasedCompensation": "1434000.00",
                    "otherNonCashItems": "-7636000.00",
                    "freeCashFlow": "20593000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "investments": "-13668000.00",
                    "changeToLiabilities": "3089000.00",
                    "totalCashflowsFromInvestingActivities": "-13668000.00",
                    "netBorrowings": "-183000.00",
                    "totalCashFromFinancingActivities": "-21407000.00",
                    "changeToOperatingActivities": "-1570000.00",
                    "netIncome": "-9318000.00",
                    "changeInCash": "-20562000.00",
                    "beginPeriodCashFlow": "105581000.00",
                    "endPeriodCashFlow": "85019000.00",
                    "totalCashFromOperatingActivities": "14513000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21418000.00",
                    "otherCashflowsFromInvestingActivities": "-10662000.00",
                    "dividendsPaid": "7638000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-13531000.00",
                    "otherCashflowsFromFinancingActivities": "-13668000.00",
                    "changeToNetincome": "2397000.00",
                    "capitalExpenditures": "9583000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-3073000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-20562000.00",
                    "changeInWorkingCapital": "-1570000.00",
                    "stockBasedCompensation": "1337000.00",
                    "otherNonCashItems": "47000.00",
                    "freeCashFlow": "14513000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "investments": "85418000.00",
                    "changeToLiabilities": "-4210000.00",
                    "totalCashflowsFromInvestingActivities": "72289000.00",
                    "netBorrowings": "-35261000.00",
                    "totalCashFromFinancingActivities": "-49308000.00",
                    "changeToOperatingActivities": "-3419000.00",
                    "netIncome": "28039000.00",
                    "changeInCash": "34399000.00",
                    "beginPeriodCashFlow": "71182000.00",
                    "endPeriodCashFlow": "105581000.00",
                    "totalCashFromOperatingActivities": "11418000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23338000.00",
                    "otherCashflowsFromInvestingActivities": "74314000.00",
                    "dividendsPaid": "8496000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-30999000.00",
                    "otherCashflowsFromFinancingActivities": "-2148000.00",
                    "changeToNetincome": "-37672000.00",
                    "capitalExpenditures": "71814000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1923000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "34399000.00",
                    "changeInWorkingCapital": "-3419000.00",
                    "stockBasedCompensation": "1300000.00",
                    "otherNonCashItems": "-37840000.00",
                    "freeCashFlow": "11418000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "investments": "-16000.00",
                    "changeToLiabilities": "-6639000.00",
                    "totalCashflowsFromInvestingActivities": "-256104000.00",
                    "netBorrowings": "240400000.00",
                    "totalCashFromFinancingActivities": "253382000.00",
                    "changeToOperatingActivities": "-3278000.00",
                    "netIncome": "-13306000.00",
                    "changeInCash": "9701000.00",
                    "beginPeriodCashFlow": "61481000.00",
                    "endPeriodCashFlow": "71182000.00",
                    "totalCashFromOperatingActivities": "12423000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23394000.00",
                    "otherCashflowsFromInvestingActivities": "-256104000.00",
                    "dividendsPaid": "7889000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2000.00",
                    "otherCashflowsFromFinancingActivities": "-3183000.00",
                    "changeToNetincome": "1202000.00",
                    "capitalExpenditures": "258004000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "7772000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9701000.00",
                    "changeInWorkingCapital": "-3278000.00",
                    "stockBasedCompensation": "1186000.00",
                    "otherNonCashItems": "5443000.00",
                    "freeCashFlow": "12423000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "investments": "286495000.00",
                    "changeToLiabilities": "6537000.00",
                    "totalCashflowsFromInvestingActivities": "-144704000.00",
                    "netBorrowings": "119198000.00",
                    "totalCashFromFinancingActivities": "151294000.00",
                    "changeToOperatingActivities": "3411000.00",
                    "netIncome": "119104000.00",
                    "changeInCash": "21913000.00",
                    "beginPeriodCashFlow": "39568000.00",
                    "endPeriodCashFlow": "61481000.00",
                    "totalCashFromOperatingActivities": "15323000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17228000.00",
                    "otherCashflowsFromInvestingActivities": "-144704000.00",
                    "dividendsPaid": "6869000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-584000.00",
                    "otherCashflowsFromFinancingActivities": "-2111000.00",
                    "changeToNetincome": "-126410000.00",
                    "capitalExpenditures": "145704000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1136000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "21913000.00",
                    "changeInWorkingCapital": "3411000.00",
                    "stockBasedCompensation": "1290000.00",
                    "otherNonCashItems": "3666000.00",
                    "freeCashFlow": "15323000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-30",
                    "currency_symbol": "USD",
                    "investments": "-12942000.00",
                    "changeToLiabilities": "5022000.00",
                    "totalCashflowsFromInvestingActivities": "-20595000.00",
                    "netBorrowings": "-733000.00",
                    "totalCashFromFinancingActivities": "1983000.00",
                    "changeToOperatingActivities": "-896000.00",
                    "netIncome": "-1987000.00",
                    "changeInCash": "1285000.00",
                    "beginPeriodCashFlow": "38283000.00",
                    "endPeriodCashFlow": "39568000.00",
                    "totalCashFromOperatingActivities": "12244000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13066000.00",
                    "otherCashflowsFromInvestingActivities": "-19595000.00",
                    "dividendsPaid": "6571000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-165000.00",
                    "otherCashflowsFromFinancingActivities": "8946000.00",
                    "changeToNetincome": "1584000.00",
                    "capitalExpenditures": "11942000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-5441000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1285000.00",
                    "changeInWorkingCapital": "-896000.00",
                    "stockBasedCompensation": "1584000.00",
                    "otherNonCashItems": "2357000.00",
                    "freeCashFlow": "12244000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-30",
                    "currency_symbol": "USD",
                    "investments": "-139379000.00",
                    "changeToLiabilities": "-6416000.00",
                    "totalCashflowsFromInvestingActivities": "-139379000.00",
                    "netBorrowings": "129874000.00",
                    "totalCashFromFinancingActivities": "123157000.00",
                    "changeToOperatingActivities": "-1083000.00",
                    "netIncome": "-4373000.00",
                    "changeInCash": "-4846000.00",
                    "beginPeriodCashFlow": "43129000.00",
                    "endPeriodCashFlow": "38283000.00",
                    "totalCashFromOperatingActivities": "11376000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15398000.00",
                    "otherCashflowsFromInvestingActivities": "-139379000.00",
                    "dividendsPaid": "6717000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1375000.00",
                    "changeToNetincome": "1070000.00",
                    "capitalExpenditures": "139379000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "5697000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4846000.00",
                    "changeInWorkingCapital": "-1083000.00",
                    "stockBasedCompensation": "1070000.00",
                    "otherNonCashItems": "2218000.00",
                    "freeCashFlow": "11376000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-621000.00",
                    "totalCashflowsFromInvestingActivities": "-12970000.00",
                    "netBorrowings": "-79088000.00",
                    "totalCashFromFinancingActivities": "-769000.00",
                    "changeToOperatingActivities": "699000.00",
                    "netIncome": "-4782000.00",
                    "changeInCash": "-2448000.00",
                    "beginPeriodCashFlow": "45577000.00",
                    "endPeriodCashFlow": "43129000.00",
                    "totalCashFromOperatingActivities": "11291000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13832000.00",
                    "otherCashflowsFromInvestingActivities": "-12147000.00",
                    "dividendsPaid": "6463000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "84782000.00",
                    "otherCashflowsFromFinancingActivities": "85925000.00",
                    "changeToNetincome": "1095000.00",
                    "capitalExpenditures": "6830000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1767000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2448000.00",
                    "changeInWorkingCapital": "699000.00",
                    "stockBasedCompensation": "1095000.00",
                    "otherNonCashItems": "2004000.00",
                    "freeCashFlow": "18121000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4479000.00",
                    "totalCashflowsFromInvestingActivities": "-138433000.00",
                    "netBorrowings": "136962000.00",
                    "totalCashFromFinancingActivities": "131672000.00",
                    "changeToOperatingActivities": "4767000.00",
                    "netIncome": "-5260000.00",
                    "changeInCash": "6358000.00",
                    "beginPeriodCashFlow": "39219000.00",
                    "endPeriodCashFlow": "45577000.00",
                    "totalCashFromOperatingActivities": "13119000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11228000.00",
                    "otherCashflowsFromInvestingActivities": "-138433000.00",
                    "dividendsPaid": "5290000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3290000.00",
                    "changeToNetincome": "1094000.00",
                    "capitalExpenditures": "138433000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1578000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6358000.00",
                    "changeInWorkingCapital": "4767000.00",
                    "stockBasedCompensation": "1094000.00",
                    "otherNonCashItems": "2440000.00",
                    "freeCashFlow": "13119000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3758000.00",
                    "totalCashflowsFromInvestingActivities": "-8274000.00",
                    "netBorrowings": "10899000.00",
                    "totalCashFromFinancingActivities": "1098000.00",
                    "changeToOperatingActivities": "3395000.00",
                    "netIncome": "-1666000.00",
                    "changeInCash": "7026000.00",
                    "beginPeriodCashFlow": "32193000.00",
                    "endPeriodCashFlow": "39219000.00",
                    "totalCashFromOperatingActivities": "14202000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11038000.00",
                    "otherCashflowsFromInvestingActivities": "-8274000.00",
                    "dividendsPaid": "5187000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-4614000.00",
                    "otherCashflowsFromFinancingActivities": "-319000.00",
                    "changeToNetincome": "1094000.00",
                    "capitalExpenditures": "8274000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-22000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7026000.00",
                    "changeInWorkingCapital": "3395000.00",
                    "stockBasedCompensation": "1094000.00",
                    "otherNonCashItems": "1233000.00",
                    "freeCashFlow": "14202000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-01",
                    "currency_symbol": "USD",
                    "investments": "29553000.00",
                    "changeToLiabilities": "-5171000.00",
                    "totalCashflowsFromInvestingActivities": "22723000.00",
                    "netBorrowings": "-26526000.00",
                    "totalCashFromFinancingActivities": "-36909000.00",
                    "changeToOperatingActivities": "-6207000.00",
                    "netIncome": "10094000.00",
                    "changeInCash": "-11055000.00",
                    "beginPeriodCashFlow": "43248000.00",
                    "endPeriodCashFlow": "32193000.00",
                    "totalCashFromOperatingActivities": "3131000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11372000.00",
                    "otherCashflowsFromInvestingActivities": "29553000.00",
                    "dividendsPaid": "5325000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-5058000.00",
                    "otherCashflowsFromFinancingActivities": "-8597000.00",
                    "changeToNetincome": "-12827000.00",
                    "capitalExpenditures": "6830000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-337000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-11055000.00",
                    "changeInWorkingCapital": "-6207000.00",
                    "stockBasedCompensation": "915000.00",
                    "otherNonCashItems": "1048000.00",
                    "freeCashFlow": "-3699000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1142000.00",
                    "totalCashflowsFromInvestingActivities": "-65294000.00",
                    "netBorrowings": "-17218000.00",
                    "totalCashFromFinancingActivities": "-23577000.00",
                    "changeToOperatingActivities": "4469000.00",
                    "netIncome": "-4343000.00",
                    "changeInCash": "-78864000.00",
                    "beginPeriodCashFlow": "122112000.00",
                    "endPeriodCashFlow": "43248000.00",
                    "totalCashFromOperatingActivities": "10007000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12886000.00",
                    "otherCashflowsFromInvestingActivities": "1500000.00",
                    "dividendsPaid": "5262000.00",
                    "changeToInventory": "1127000.00",
                    "changeToAccountReceivables": "-930000.00",
                    "salePurchaseOfStock": "-1081000.00",
                    "otherCashflowsFromFinancingActivities": "-339000.00",
                    "changeToNetincome": "715000.00",
                    "capitalExpenditures": "66794000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1891000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-78864000.00",
                    "changeInWorkingCapital": "421000.00",
                    "stockBasedCompensation": "694000.00",
                    "otherNonCashItems": "252000.00",
                    "freeCashFlow": "-56787000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-31",
                    "currency_symbol": "USD",
                    "investments": "141680000.00",
                    "changeToLiabilities": "4264000.00",
                    "totalCashflowsFromInvestingActivities": "135075000.00",
                    "netBorrowings": "-75677000.00",
                    "totalCashFromFinancingActivities": "-81936000.00",
                    "changeToOperatingActivities": "5445000.00",
                    "netIncome": "54076000.00",
                    "changeInCash": "66411000.00",
                    "beginPeriodCashFlow": "55701000.00",
                    "endPeriodCashFlow": "122112000.00",
                    "totalCashFromOperatingActivities": "13272000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11215000.00",
                    "otherCashflowsFromInvestingActivities": "140180000.00",
                    "dividendsPaid": "4737000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-1354000.00",
                    "otherCashflowsFromFinancingActivities": "-168000.00",
                    "changeToNetincome": "-57667000.00",
                    "capitalExpenditures": "5105000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "3671000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "66411000.00",
                    "changeInWorkingCapital": "4318000.00",
                    "stockBasedCompensation": "823000.00",
                    "otherNonCashItems": "907000.00",
                    "freeCashFlow": "8167000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-01",
                    "currency_symbol": "USD",
                    "investments": "82736000.00",
                    "changeToLiabilities": "1790000.00",
                    "totalCashflowsFromInvestingActivities": "-37434000.00",
                    "netBorrowings": "92417000.00",
                    "totalCashFromFinancingActivities": "32731000.00",
                    "changeToOperatingActivities": "662000.00",
                    "netIncome": "9930000.00",
                    "changeInCash": "1959000.00",
                    "beginPeriodCashFlow": "53742000.00",
                    "endPeriodCashFlow": "55701000.00",
                    "totalCashFromOperatingActivities": "6662000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12208000.00",
                    "otherCashflowsFromInvestingActivities": "82736000.00",
                    "dividendsPaid": "4630000.00",
                    "changeToInventory": "26181000.00",
                    "changeToAccountReceivables": "174000.00",
                    "salePurchaseOfStock": "-3331000.00",
                    "otherCashflowsFromFinancingActivities": "-22768000.00",
                    "changeToNetincome": "-18912000.00",
                    "capitalExpenditures": "120170000",
                    "changeReceivables": "174000.00",
                    "cashFlowsOtherOperating": "647000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1959000.00",
                    "changeInWorkingCapital": "2626000.00",
                    "stockBasedCompensation": "984000.00",
                    "otherNonCashItems": "447000.00",
                    "freeCashFlow": "-113508000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-02",
                    "currency_symbol": "USD",
                    "investments": "-1500000.00",
                    "changeToLiabilities": "-1593000.00",
                    "totalCashflowsFromInvestingActivities": "-30023000.00",
                    "netBorrowings": "26988000.00",
                    "totalCashFromFinancingActivities": "20939000.00",
                    "changeToOperatingActivities": "-2059000.00",
                    "netIncome": "-3304000.00",
                    "changeInCash": "-1519000.00",
                    "beginPeriodCashFlow": "55261000.00",
                    "endPeriodCashFlow": "53742000.00",
                    "totalCashFromOperatingActivities": "7565000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12443000.00",
                    "otherCashflowsFromInvestingActivities": "-30023000.00",
                    "dividendsPaid": "4629000.00",
                    "changeToInventory": "276151000.00",
                    "changeToAccountReceivables": "756000.00",
                    "salePurchaseOfStock": "-3063000.00",
                    "otherCashflowsFromFinancingActivities": "-1575000.00",
                    "changeToNetincome": "608000.00",
                    "capitalExpenditures": "30023000",
                    "changeReceivables": "756000.00",
                    "cashFlowsOtherOperating": "-1877000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1519000.00",
                    "changeInWorkingCapital": "-2896000.00",
                    "stockBasedCompensation": "608000.00",
                    "otherNonCashItems": "265000.00",
                    "freeCashFlow": "-22458000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-3053000.00",
                    "totalCashflowsFromInvestingActivities": "-168321000.00",
                    "netBorrowings": "143399000.00",
                    "totalCashFromFinancingActivities": "137339000.00",
                    "changeToOperatingActivities": "-3101000.00",
                    "netIncome": "176000.00",
                    "changeInCash": "21175000.00",
                    "beginPeriodCashFlow": "34086000.00",
                    "endPeriodCashFlow": "55261000.00",
                    "totalCashFromOperatingActivities": "5288000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9280000.00",
                    "otherCashflowsFromInvestingActivities": "7470000.00",
                    "dividendsPaid": "4630000.00",
                    "changeToInventory": "270572000.00",
                    "changeToAccountReceivables": "-1258000.00",
                    "salePurchaseOfStock": "-3063000.00",
                    "otherCashflowsFromFinancingActivities": "329000.00",
                    "changeToNetincome": "529000.00",
                    "capitalExpenditures": "177216000",
                    "changeReceivables": "-1258000.00",
                    "cashFlowsOtherOperating": "-725000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-25694000.00",
                    "changeInWorkingCapital": "-3565000.00",
                    "stockBasedCompensation": "529000.00",
                    "otherNonCashItems": "-585000.00",
                    "freeCashFlow": "-171928000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-10",
                    "currency_symbol": "USD",
                    "investments": "68566000.00",
                    "changeToLiabilities": "2360000.00",
                    "totalCashflowsFromInvestingActivities": "56743000.00",
                    "netBorrowings": "-49075000.00",
                    "totalCashFromFinancingActivities": "-59271000.00",
                    "changeToOperatingActivities": "744000.00",
                    "netIncome": "8825000.00",
                    "changeInCash": "5536000.00",
                    "beginPeriodCashFlow": "28550000.00",
                    "endPeriodCashFlow": "34086000.00",
                    "totalCashFromOperatingActivities": "8064000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8667000.00",
                    "otherCashflowsFromInvestingActivities": "64642000.00",
                    "dividendsPaid": "4381000.00",
                    "changeToInventory": "-1463000.00",
                    "changeToAccountReceivables": "33000.00",
                    "salePurchaseOfStock": "-1436000.00",
                    "otherCashflowsFromFinancingActivities": "-4379000.00",
                    "changeToNetincome": "-9266000.00",
                    "capitalExpenditures": "6474000",
                    "changeReceivables": "33000.00",
                    "cashFlowsOtherOperating": "-3354000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5536000.00",
                    "changeInWorkingCapital": "-813000.00",
                    "stockBasedCompensation": "296000.00",
                    "otherNonCashItems": "756000.00",
                    "freeCashFlow": "1590000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-11",
                    "currency_symbol": "USD",
                    "investments": "63220000.00",
                    "changeToLiabilities": "2970000.00",
                    "totalCashflowsFromInvestingActivities": "61491000.00",
                    "netBorrowings": "-53204000.00",
                    "totalCashFromFinancingActivities": "-61795000.00",
                    "changeToOperatingActivities": "4328000.00",
                    "netIncome": "16596000.00",
                    "changeInCash": "11184000.00",
                    "beginPeriodCashFlow": "17366000.00",
                    "endPeriodCashFlow": "28550000.00",
                    "totalCashFromOperatingActivities": "11488000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8084000.00",
                    "otherCashflowsFromInvestingActivities": "55291000.00",
                    "dividendsPaid": "4386000.00",
                    "changeToInventory": "378000.00",
                    "changeToAccountReceivables": "126000.00",
                    "salePurchaseOfStock": "-88000.00",
                    "otherCashflowsFromFinancingActivities": "166345000.00",
                    "changeToNetincome": "-16370000.00",
                    "capitalExpenditures": "6200000",
                    "changeReceivables": "126000.00",
                    "cashFlowsOtherOperating": "-577000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11184000.00",
                    "changeInWorkingCapital": "2545000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-15737000.00",
                    "freeCashFlow": "17688000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-4800000.00",
                    "totalCashflowsFromInvestingActivities": "-1817000.00",
                    "netBorrowings": "-533000.00",
                    "totalCashFromFinancingActivities": "-5979000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "291000.00",
                    "changeInCash": "1140000.00",
                    "beginPeriodCashFlow": "16226000.00",
                    "endPeriodCashFlow": "17366000.00",
                    "totalCashFromOperatingActivities": "8936000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9612000.00",
                    "otherCashflowsFromInvestingActivities": "4383000.00",
                    "dividendsPaid": "4387000.00",
                    "changeToInventory": "-1560000.00",
                    "changeToAccountReceivables": "213000.00",
                    "salePurchaseOfStock": "-1059000.00",
                    "otherCashflowsFromFinancingActivities": "-1059000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6200000",
                    "changeReceivables": "213000.00",
                    "cashFlowsOtherOperating": "3296000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1140000.00",
                    "changeInWorkingCapital": "-1268000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "301000.00",
                    "freeCashFlow": "2736000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "625954.00",
                    "totalCashflowsFromInvestingActivities": "-895584.00",
                    "netBorrowings": "340918.00",
                    "totalCashFromFinancingActivities": "-7074908.00",
                    "changeToOperatingActivities": "2329000.00",
                    "netIncome": "-1944533.00",
                    "changeInCash": "-2731993.00",
                    "beginPeriodCashFlow": "18957993.00",
                    "endPeriodCashFlow": "16226000.00",
                    "totalCashFromOperatingActivities": "5238034.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10005337.00",
                    "otherCashflowsFromInvestingActivities": "14358816.00",
                    "dividendsPaid": "4386322.00",
                    "changeToInventory": "1516817.00",
                    "changeToAccountReceivables": "-195905.00",
                    "salePurchaseOfStock": "-3051052.00",
                    "otherCashflowsFromFinancingActivities": "-3441546.00",
                    "changeToNetincome": "1135000.00",
                    "capitalExpenditures": "15254400",
                    "changeReceivables": "-195905.00",
                    "cashFlowsOtherOperating": "-3524913.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2732458.00",
                    "changeInWorkingCapital": "-4365444.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1542674.00",
                    "freeCashFlow": "-10016366.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3405950.00",
                    "totalCashflowsFromInvestingActivities": "-78230000.00",
                    "netBorrowings": "72489108.00",
                    "totalCashFromFinancingActivities": "64621098.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-889903.00",
                    "changeInCash": "-5198131.00",
                    "beginPeriodCashFlow": "24156124.00",
                    "endPeriodCashFlow": "18957993.00",
                    "totalCashFromOperatingActivities": "8409749.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9135353.00",
                    "otherCashflowsFromInvestingActivities": "-4345000.00",
                    "dividendsPaid": "8773678.00",
                    "changeToInventory": "-353281.00",
                    "changeToAccountReceivables": "-107690.00",
                    "salePurchaseOfStock": "-178000.00",
                    "otherCashflowsFromFinancingActivities": "91000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "103493691",
                    "changeReceivables": "-107690.00",
                    "cashFlowsOtherOperating": "-3402340.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5198131.00",
                    "changeInWorkingCapital": "37099.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "127200.00",
                    "freeCashFlow": "-95083942.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2260574.00",
                    "totalCashflowsFromInvestingActivities": "-26483000.00",
                    "netBorrowings": "12195167.00",
                    "totalCashFromFinancingActivities": "12461513.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2265015.00",
                    "changeInCash": "-7767208.00",
                    "beginPeriodCashFlow": "31923332.00",
                    "endPeriodCashFlow": "24156124.00",
                    "totalCashFromOperatingActivities": "6253832.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10050020.00",
                    "otherCashflowsFromInvestingActivities": "-12421000.00",
                    "dividendsPaid": "1136055.00",
                    "changeToInventory": "119845.00",
                    "changeToAccountReceivables": "-216234.00",
                    "salePurchaseOfStock": "-171000.00",
                    "otherCashflowsFromFinancingActivities": "61000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20882825",
                    "changeReceivables": "-216234.00",
                    "cashFlowsOtherOperating": "-3809444.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7767208.00",
                    "changeInWorkingCapital": "-1815174.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "284000.00",
                    "freeCashFlow": "-14628993.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-3738478.00",
                    "totalCashflowsFromInvestingActivities": "-162971885.00",
                    "netBorrowings": "104576807.00",
                    "totalCashFromFinancingActivities": "181094297.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5892549.00",
                    "changeInCash": "19261797.00",
                    "beginPeriodCashFlow": "12661535.00",
                    "endPeriodCashFlow": "31923332.00",
                    "totalCashFromOperatingActivities": "1139385.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11610290.00",
                    "otherCashflowsFromInvestingActivities": "-19276801.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-537381.00",
                    "changeToAccountReceivables": "-451171.00",
                    "salePurchaseOfStock": "6526079.00",
                    "otherCashflowsFromFinancingActivities": "74926297.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "143695084",
                    "changeReceivables": "-451171.00",
                    "cashFlowsOtherOperating": "-695303.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "19261797.00",
                    "changeInWorkingCapital": "-5000481.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "422125.00",
                    "freeCashFlow": "-142555699.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4192000.00",
                    "totalCashflowsFromInvestingActivities": "-114877000.00",
                    "netBorrowings": "451192000.00",
                    "totalCashFromFinancingActivities": "152577000.00",
                    "changeToOperatingActivities": "202000.00",
                    "netIncome": "-6133000.00",
                    "changeInCash": "52871000.00",
                    "beginPeriodCashFlow": "7608000.00",
                    "endPeriodCashFlow": "60479000.00",
                    "totalCashFromOperatingActivities": "13135000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10219000.00",
                    "otherCashflowsFromInvestingActivities": "29014000.00",
                    "dividendsPaid": "2467000.00",
                    "changeToInventory": "-47231000.00",
                    "changeToAccountReceivables": "1266000.00",
                    "salePurchaseOfStock": "189271000.00",
                    "otherCashflowsFromFinancingActivities": "53364000.00",
                    "changeToNetincome": "455000.00",
                    "capitalExpenditures": "143891000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7905000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1144000.00",
                    "freeCashFlow": "-130756000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3969000.00",
                    "totalCashflowsFromInvestingActivities": "-287623942.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "291561192.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6441369.00",
                    "changeInCash": "1707464.00",
                    "beginPeriodCashFlow": "5900826.00",
                    "endPeriodCashFlow": "7608290.00",
                    "totalCashFromOperatingActivities": "-2229786.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5846387.00",
                    "otherCashflowsFromInvestingActivities": "-20300665.00",
                    "dividendsPaid": "1434831.00",
                    "changeToInventory": "424301.00",
                    "changeToAccountReceivables": "-1988479.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "100624683.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "267323277",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2666487.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1031683.00",
                    "freeCashFlow": "-269553063.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2207000.00",
                    "totalCashflowsFromInvestingActivities": "-44021310.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "45014935.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2335509.00",
                    "changeInCash": "1132985.00",
                    "beginPeriodCashFlow": "4767841.00",
                    "endPeriodCashFlow": "5900826.00",
                    "totalCashFromOperatingActivities": "139360.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3568029.00",
                    "otherCashflowsFromInvestingActivities": "-3186893.00",
                    "dividendsPaid": "6049933.00",
                    "changeToInventory": "-836615.00",
                    "changeToAccountReceivables": "-146760.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "12264868.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40834417",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1394304.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "301144.00",
                    "freeCashFlow": "-40695057.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-152556210.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "158108406.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2622841.00",
                    "changeInCash": "4577973.00",
                    "beginPeriodCashFlow": "189868.00",
                    "endPeriodCashFlow": "4767841.00",
                    "totalCashFromOperatingActivities": "-974223.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2011191.00",
                    "otherCashflowsFromInvestingActivities": "-5526444.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-68207.00",
                    "changeToAccountReceivables": "-273928.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "39788406.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "147029766",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-592916.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "230343.00",
                    "freeCashFlow": "-148003989.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "32000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11314000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "189868.00",
                    "totalCashFromOperatingActivities": "27000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "11314000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-115750000.00",
                    "netBorrowings": "90000000.00",
                    "totalCashFromFinancingActivities": "23424000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-32154000.00",
                    "changeInCash": "-8737000.00",
                    "beginPeriodCashFlow": "53917000.00",
                    "endPeriodCashFlow": "45180000.00",
                    "totalCashFromOperatingActivities": "83589000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "95752000.00",
                    "otherCashflowsFromInvestingActivities": "-115750000.00",
                    "dividendsPaid": "53525000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-646000.00",
                    "salePurchaseOfStock": "-7657000.00",
                    "otherCashflowsFromFinancingActivities": "-4875000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-863000.00",
                    "stockBasedCompensation": "9883000.00",
                    "otherNonCashItems": "10971000.00",
                    "freeCashFlow": "83589000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "investments": "130619000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "130619000.00",
                    "netBorrowings": "-107529000.00",
                    "totalCashFromFinancingActivities": "-195554000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1114000.00",
                    "changeInCash": "8638000.00",
                    "beginPeriodCashFlow": "45279000.00",
                    "endPeriodCashFlow": "53917000.00",
                    "totalCashFromOperatingActivities": "73573000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "97762000.00",
                    "otherCashflowsFromInvestingActivities": "130619000.00",
                    "dividendsPaid": "49304000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4010000.00",
                    "salePurchaseOfStock": "-14573000.00",
                    "otherCashflowsFromFinancingActivities": "-24148000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18371000.00",
                    "stockBasedCompensation": "10543000.00",
                    "otherNonCashItems": "-17475000.00",
                    "freeCashFlow": "73573000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "investments": "35201000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "51923000.00",
                    "netBorrowings": "-106292000.00",
                    "totalCashFromFinancingActivities": "-155024000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44264000.00",
                    "changeInCash": "-6520000.00",
                    "beginPeriodCashFlow": "51799000.00",
                    "endPeriodCashFlow": "45279000.00",
                    "totalCashFromOperatingActivities": "96581000.00",
                    "issuanceOfCapitalStock": "-23000.00",
                    "depreciation": "95186000.00",
                    "otherCashflowsFromInvestingActivities": "51923000.00",
                    "dividendsPaid": "44801000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8090000.00",
                    "salePurchaseOfStock": "-1716000.00",
                    "otherCashflowsFromFinancingActivities": "-2215000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "599000.00",
                    "stockBasedCompensation": "9286000.00",
                    "otherNonCashItems": "-52754000.00",
                    "freeCashFlow": "96581000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "investments": "36455000.00",
                    "changeToLiabilities": "-1508000.00",
                    "totalCashflowsFromInvestingActivities": "-162303000.00",
                    "netBorrowings": "97745000.00",
                    "totalCashFromFinancingActivities": "46310000.00",
                    "changeToOperatingActivities": "-12825000.00",
                    "netIncome": "-9291000.00",
                    "changeInCash": "-36897000.00",
                    "beginPeriodCashFlow": "88696000.00",
                    "endPeriodCashFlow": "51799000.00",
                    "totalCashFromOperatingActivities": "79096000.00",
                    "issuanceOfCapitalStock": "3969000.00",
                    "depreciation": "97648000.00",
                    "otherCashflowsFromInvestingActivities": "4138000.00",
                    "dividendsPaid": "40639000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10651000.00",
                    "salePurchaseOfStock": "-11127000.00",
                    "otherCashflowsFromFinancingActivities": "914551000.00",
                    "changeToNetincome": "1903000.00",
                    "capitalExpenditures": "202896000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-9656000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-36897000.00",
                    "changeInWorkingCapital": "-12825000.00",
                    "stockBasedCompensation": "7902000.00",
                    "otherNonCashItems": "-4338000.00",
                    "freeCashFlow": "79096000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "investments": "90236000.00",
                    "changeToLiabilities": "2191000.00",
                    "totalCashflowsFromInvestingActivities": "-235906000.00",
                    "netBorrowings": "206022000.00",
                    "totalCashFromFinancingActivities": "194319000.00",
                    "changeToOperatingActivities": "-1345000.00",
                    "netIncome": "23106000.00",
                    "changeInCash": "31681000.00",
                    "beginPeriodCashFlow": "57015000.00",
                    "endPeriodCashFlow": "88696000.00",
                    "totalCashFromOperatingActivities": "73268000.00",
                    "issuanceOfCapitalStock": "25590000.00",
                    "depreciation": "86878000.00",
                    "otherCashflowsFromInvestingActivities": "7201000.00",
                    "dividendsPaid": "35804000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3103000.00",
                    "salePurchaseOfStock": "494630000.00",
                    "otherCashflowsFromFinancingActivities": "-5535000.00",
                    "changeToNetincome": "-33839000.00",
                    "capitalExpenditures": "333343000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-5068000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "31681000.00",
                    "changeInWorkingCapital": "-1345000.00",
                    "stockBasedCompensation": "6997000.00",
                    "otherNonCashItems": "-15027000.00",
                    "freeCashFlow": "73268000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-22",
                    "currency_symbol": "USD",
                    "investments": "140197000.00",
                    "changeToLiabilities": "-2933000.00",
                    "totalCashflowsFromInvestingActivities": "11503000.00",
                    "netBorrowings": "-62057000.00",
                    "totalCashFromFinancingActivities": "-82896000.00",
                    "changeToOperatingActivities": "-7799000.00",
                    "netIncome": "44150000.00",
                    "changeInCash": "-14167000.00",
                    "beginPeriodCashFlow": "71182000.00",
                    "endPeriodCashFlow": "57015000.00",
                    "totalCashFromOperatingActivities": "57226000.00",
                    "issuanceOfCapitalStock": "57718000.00",
                    "depreciation": "82411000.00",
                    "otherCashflowsFromInvestingActivities": "6049000.00",
                    "dividendsPaid": "32296000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-44530000.00",
                    "otherCashflowsFromFinancingActivities": "78126000.00",
                    "changeToNetincome": "-59469000.00",
                    "capitalExpenditures": "134743000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-6933000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-14167000.00",
                    "changeInWorkingCapital": "-7799000.00",
                    "stockBasedCompensation": "5504000.00",
                    "otherNonCashItems": "-9969000.00",
                    "freeCashFlow": "57226000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "investments": "286479000.00",
                    "changeToLiabilities": "-1496000.00",
                    "totalCashflowsFromInvestingActivities": "-553129000.00",
                    "netBorrowings": "488739000.00",
                    "totalCashFromFinancingActivities": "529816000.00",
                    "changeToOperatingActivities": "-1846000.00",
                    "netIncome": "99438000.00",
                    "changeInCash": "28053000.00",
                    "beginPeriodCashFlow": "43129000.00",
                    "endPeriodCashFlow": "71182000.00",
                    "totalCashFromOperatingActivities": "51366000.00",
                    "issuanceOfCapitalStock": "69874000.00",
                    "depreciation": "69086000.00",
                    "otherCashflowsFromInvestingActivities": "1900000.00",
                    "dividendsPaid": "28046000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "678149000.00",
                    "otherCashflowsFromFinancingActivities": "-7340000.00",
                    "changeToNetincome": "-122554000.00",
                    "capitalExpenditures": "555029000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "6892000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "28053000.00",
                    "changeInWorkingCapital": "-1846000.00",
                    "stockBasedCompensation": "5130000.00",
                    "otherNonCashItems": "13684000.00",
                    "freeCashFlow": "51366000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-19",
                    "currency_symbol": "USD",
                    "investments": "29553000.00",
                    "changeToLiabilities": "2445000.00",
                    "totalCashflowsFromInvestingActivities": "-135248000.00",
                    "netBorrowings": "42247000.00",
                    "totalCashFromFinancingActivities": "95092000.00",
                    "changeToOperatingActivities": "2654000.00",
                    "netIncome": "-1614000.00",
                    "changeInCash": "-119000.00",
                    "beginPeriodCashFlow": "43248000.00",
                    "endPeriodCashFlow": "43129000.00",
                    "totalCashFromOperatingActivities": "41743000.00",
                    "issuanceOfCapitalStock": "84782000.00",
                    "depreciation": "47470000.00",
                    "otherCashflowsFromInvestingActivities": "-127595000.00",
                    "dividendsPaid": "22265000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-9672000.00",
                    "otherCashflowsFromFinancingActivities": "82316000.00",
                    "changeToNetincome": "-9544000.00",
                    "capitalExpenditures": "129301000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "2986000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-119000.00",
                    "changeInWorkingCapital": "2654000.00",
                    "stockBasedCompensation": "4198000.00",
                    "otherNonCashItems": "6725000.00",
                    "freeCashFlow": "41743000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-15",
                    "currency_symbol": "USD",
                    "investments": "224416000.00",
                    "changeToLiabilities": "3319000.00",
                    "totalCashflowsFromInvestingActivities": "5025000.00",
                    "netBorrowings": "26510000.00",
                    "totalCashFromFinancingActivities": "-51843000.00",
                    "changeToOperatingActivities": "4469000.00",
                    "netIncome": "56359000.00",
                    "changeInCash": "-12013000.00",
                    "beginPeriodCashFlow": "55261000.00",
                    "endPeriodCashFlow": "43248000.00",
                    "totalCashFromOperatingActivities": "37506000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48752000.00",
                    "otherCashflowsFromInvestingActivities": "227117000.00",
                    "dividendsPaid": "19258000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-2435000.00",
                    "otherCashflowsFromFinancingActivities": "-60725000.00",
                    "changeToNetincome": "-75256000.00",
                    "capitalExpenditures": "222092000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "4332000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-12013000.00",
                    "changeInWorkingCapital": "4469000.00",
                    "stockBasedCompensation": "3109000.00",
                    "otherNonCashItems": "1871000.00",
                    "freeCashFlow": "-184586000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-15",
                    "currency_symbol": "USD",
                    "investments": "131786000.00",
                    "changeToLiabilities": "-2523000.00",
                    "totalCashflowsFromInvestingActivities": "-51904000.00",
                    "netBorrowings": "40587000.00",
                    "totalCashFromFinancingActivities": "10294000.00",
                    "changeToOperatingActivities": "-3101000.00",
                    "netIncome": "25888000.00",
                    "changeInCash": "-7834000.00",
                    "beginPeriodCashFlow": "63095000.00",
                    "endPeriodCashFlow": "55261000.00",
                    "totalCashFromOperatingActivities": "33776000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35643000.00",
                    "otherCashflowsFromInvestingActivities": "131786000.00",
                    "dividendsPaid": "17784000.00",
                    "changeToInventory": "270134000.00",
                    "changeToAccountReceivables": "-886000.00",
                    "salePurchaseOfStock": "-4587000.00",
                    "otherCashflowsFromFinancingActivities": "-11764000.00",
                    "changeToNetincome": "-25107000.00",
                    "capitalExpenditures": "183690000",
                    "changeReceivables": "-886000.00",
                    "cashFlowsOtherOperating": "-1360000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7834000.00",
                    "changeInWorkingCapital": "-3101000.00",
                    "stockBasedCompensation": "825000.00",
                    "otherNonCashItems": "1099000.00",
                    "freeCashFlow": "-149914000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2554000.00",
                    "totalCashflowsFromInvestingActivities": "-283000000.00",
                    "netBorrowings": "189602000.00",
                    "totalCashFromFinancingActivities": "251102000.00",
                    "changeToOperatingActivities": "2329000.00",
                    "netIncome": "-10992000.00",
                    "changeInCash": "3564000.00",
                    "beginPeriodCashFlow": "12662000.00",
                    "endPeriodCashFlow": "16226000.00",
                    "totalCashFromOperatingActivities": "21041000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40801000.00",
                    "otherCashflowsFromInvestingActivities": "326000.00",
                    "dividendsPaid": "13160000.00",
                    "changeToInventory": "746000.00",
                    "changeToAccountReceivables": "-971000.00",
                    "salePurchaseOfStock": "6269000.00",
                    "otherCashflowsFromFinancingActivities": "71661000.00",
                    "changeToNetincome": "1135000.00",
                    "capitalExpenditures": "283326000",
                    "changeReceivables": "-971000.00",
                    "cashFlowsOtherOperating": "-11432000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3564000.00",
                    "changeInWorkingCapital": "-11144000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2376000.00",
                    "freeCashFlow": "-262285000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4192000.00",
                    "totalCashflowsFromInvestingActivities": "-599078000.00",
                    "netBorrowings": "451192000.00",
                    "totalCashFromFinancingActivities": "647262000.00",
                    "changeToOperatingActivities": "202000.00",
                    "netIncome": "-17533000.00",
                    "changeInCash": "58254000.00",
                    "beginPeriodCashFlow": "2225000.00",
                    "endPeriodCashFlow": "60479000.00",
                    "totalCashFromOperatingActivities": "10070000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21645000.00",
                    "otherCashflowsFromInvestingActivities": "-599078000.00",
                    "dividendsPaid": "9952000.00",
                    "changeToInventory": "-53445000.00",
                    "changeToAccountReceivables": "-1143000.00",
                    "salePurchaseOfStock": "189271000.00",
                    "otherCashflowsFromFinancingActivities": "206042000.00",
                    "changeToNetincome": "455000.00",
                    "capitalExpenditures": "599078000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3251000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2707000.00",
                    "freeCashFlow": "-589008000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "32000.00",
                    "totalCashflowsFromInvestingActivities": "-11152000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11314000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-170000.00",
                    "changeInCash": "11314000.00",
                    "beginPeriodCashFlow": "-11124000.00",
                    "endPeriodCashFlow": "190000.00",
                    "totalCashFromOperatingActivities": "28000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "142000.00",
                    "otherCashflowsFromInvestingActivities": "-2035000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "11314000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9117000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "37000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "19000.00",
                    "freeCashFlow": "-9089000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8584000.00",
                    "minorityInterest": "34000.00",
                    "netIncome": "-8611000.00",
                    "sellingGeneralAdministrative": "8280000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53363000.00",
                    "reconciledDepreciation": "23893000.00",
                    "ebit": "5529000.00",
                    "ebitda": "29422000.00",
                    "depreciationAndAmortization": "23893000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7055000.00",
                    "otherOperatingExpenses": "57554000.00",
                    "interestExpense": "14174000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-21102000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "61000.00",
                    "totalRevenue": "64609000.00",
                    "totalOperatingExpenses": "46308000.00",
                    "costOfRevenue": "11246000.00",
                    "totalOtherIncomeExpenseNet": "-15639000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8645000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6781000.00",
                    "minorityInterest": "27000.00",
                    "netIncome": "-6754000.00",
                    "sellingGeneralAdministrative": "4473000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37283000.00",
                    "reconciledDepreciation": "24291000.00",
                    "ebit": "12618000.00",
                    "ebitda": "36909000.00",
                    "depreciationAndAmortization": "24291000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8519000.00",
                    "otherOperatingExpenses": "55025000.00",
                    "interestExpense": "19399000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-21082000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "63544000.00",
                    "totalOperatingExpenses": "28764000.00",
                    "costOfRevenue": "26261000.00",
                    "totalOtherIncomeExpenseNet": "-15300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6781000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10306000.00",
                    "minorityInterest": "41000.00",
                    "netIncome": "-10307000.00",
                    "sellingGeneralAdministrative": "9336000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "87233000.00",
                    "reconciledDepreciation": "23560000.00",
                    "ebit": "177865000.00",
                    "ebitda": "201425000.00",
                    "depreciationAndAmortization": "23560000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5187000.00",
                    "otherOperatingExpenses": "58819000.00",
                    "interestExpense": "188171000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-22235000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-26999.00",
                    "totalRevenue": "64006000.00",
                    "totalOperatingExpenses": "82046000.00",
                    "costOfRevenue": "-23227000.00",
                    "totalOtherIncomeExpenseNet": "-15493000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10348000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7736000.00",
                    "minorityInterest": "31000.00",
                    "netIncome": "-7790000.00",
                    "sellingGeneralAdministrative": "6594000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53719000.00",
                    "reconciledDepreciation": "23783000.00",
                    "ebit": "78482999.00",
                    "ebitda": "102265999.00",
                    "depreciationAndAmortization": "23783000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7419000.00",
                    "otherOperatingExpenses": "55410000.00",
                    "interestExpense": "86219000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-22525000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26999.00",
                    "totalRevenue": "62829000.00",
                    "totalOperatingExpenses": "46300000.00",
                    "costOfRevenue": "9110000.00",
                    "totalOtherIncomeExpenseNet": "-15155000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7821000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7061000.00",
                    "minorityInterest": "28000.00",
                    "netIncome": "-7033000.00",
                    "sellingGeneralAdministrative": "4499000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34542000.00",
                    "reconciledDepreciation": "24059000.00",
                    "ebit": "13478000.00",
                    "ebitda": "37537000.00",
                    "depreciationAndAmortization": "24059000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7903000.00",
                    "otherOperatingExpenses": "53327000.00",
                    "interestExpense": "22167000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-22167000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-27000.00",
                    "totalRevenue": "61230000.00",
                    "totalOperatingExpenses": "26639000.00",
                    "costOfRevenue": "26688000.00",
                    "totalOtherIncomeExpenseNet": "-14964000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7061000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6924000.00",
                    "minorityInterest": "27000.00",
                    "netIncome": "-6897000.00",
                    "sellingGeneralAdministrative": "4457000.00",
                    "sellingAndMarketingExpenses": "1696000.00",
                    "grossProfit": "36230000.00",
                    "reconciledDepreciation": "24350000.00",
                    "ebit": "13754000.00",
                    "ebitda": "38104000.00",
                    "depreciationAndAmortization": "24350000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7423000.00",
                    "otherOperatingExpenses": "55793000.00",
                    "interestExpense": "22322000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-22322000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27000.00",
                    "totalRevenue": "63216000.00",
                    "totalOperatingExpenses": "28807000.00",
                    "costOfRevenue": "26986000.00",
                    "totalOtherIncomeExpenseNet": "-14347000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6924000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27038000.00",
                    "minorityInterest": "107000.00",
                    "netIncome": "-26931000.00",
                    "sellingGeneralAdministrative": "4875000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36921000.00",
                    "reconciledDepreciation": "24389000.00",
                    "ebit": "-2117000.00",
                    "ebitda": "22272000.00",
                    "depreciationAndAmortization": "24389000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11508000.00",
                    "otherOperatingExpenses": "52283000.00",
                    "interestExpense": "24921000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-26234000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "63791000.00",
                    "totalOperatingExpenses": "25413000.00",
                    "costOfRevenue": "26870000.00",
                    "totalOtherIncomeExpenseNet": "-38546000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-27038000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8888000.00",
                    "minorityInterest": "35000.00",
                    "netIncome": "-8853000.00",
                    "sellingGeneralAdministrative": "4835000.00",
                    "sellingAndMarketingExpenses": "1702000.00",
                    "grossProfit": "35022000.00",
                    "reconciledDepreciation": "24608000.00",
                    "ebit": "17088000.00",
                    "ebitda": "41696000.00",
                    "depreciationAndAmortization": "24608000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5579000.00",
                    "otherOperatingExpenses": "58516000.00",
                    "interestExpense": "25976000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-26608000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "35000.00",
                    "totalRevenue": "64095000.00",
                    "totalOperatingExpenses": "29443000.00",
                    "costOfRevenue": "29073000.00",
                    "totalOtherIncomeExpenseNet": "-14467000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8888000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10638000.00",
                    "minorityInterest": "-42000.00",
                    "netIncome": "10596000.00",
                    "sellingGeneralAdministrative": "4779000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34162000.00",
                    "reconciledDepreciation": "24442000.00",
                    "ebit": "36650000.00",
                    "ebitda": "61092000.00",
                    "depreciationAndAmortization": "24442000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25482000.00",
                    "otherOperatingExpenses": "36901000.00",
                    "interestExpense": "26714000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-26714000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14314000.00",
                    "totalRevenue": "62383000.00",
                    "totalOperatingExpenses": "8680000.00",
                    "costOfRevenue": "28221000.00",
                    "totalOtherIncomeExpenseNet": "-14844000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10638000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26402000.00",
                    "minorityInterest": "-104000.00",
                    "netIncome": "26298000.00",
                    "sellingGeneralAdministrative": "4910000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38515000.00",
                    "reconciledDepreciation": "24323000.00",
                    "ebit": "53609000.00",
                    "ebitda": "77932000.00",
                    "depreciationAndAmortization": "24323000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40991000.00",
                    "otherOperatingExpenses": "26586000.00",
                    "interestExpense": "27924000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-27924000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "104000.00",
                    "totalRevenue": "67577000.00",
                    "totalOperatingExpenses": "-2476000.00",
                    "costOfRevenue": "29062000.00",
                    "totalOtherIncomeExpenseNet": "-14589000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26402000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18421000.00",
                    "minorityInterest": "-70000.00",
                    "netIncome": "18351000.00",
                    "sellingGeneralAdministrative": "6665000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41776000.00",
                    "reconciledDepreciation": "24251000.00",
                    "ebit": "10860000.00",
                    "ebitda": "35111000.00",
                    "depreciationAndAmortization": "24251000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36550000.00",
                    "otherOperatingExpenses": "32370000.00",
                    "interestExpense": "29335000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-29335000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21824000.00",
                    "totalRevenue": "68920000.00",
                    "totalOperatingExpenses": "5226000.00",
                    "costOfRevenue": "27144000.00",
                    "totalOtherIncomeExpenseNet": "-18129000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18421000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33878000.00",
                    "minorityInterest": "-129000.00",
                    "netIncome": "33749000.00",
                    "sellingGeneralAdministrative": "4906000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39072000.00",
                    "reconciledDepreciation": "23797000.00",
                    "ebit": "62969000.00",
                    "ebitda": "86766000.00",
                    "depreciationAndAmortization": "23797000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53459000.00",
                    "otherOperatingExpenses": "16379000.00",
                    "interestExpense": "29829000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-17587000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18037000.00",
                    "totalRevenue": "69838000.00",
                    "totalOperatingExpenses": "-14387000.00",
                    "costOfRevenue": "30766000.00",
                    "totalOtherIncomeExpenseNet": "-19581000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33878000.00",
                    "netIncomeApplicableToCommonShares": "33749000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3968000.00",
                    "minorityInterest": "15000.00",
                    "netIncome": "-3953000.00",
                    "sellingGeneralAdministrative": "4624000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38543000.00",
                    "reconciledDepreciation": "23872000.00",
                    "ebit": "23585000.00",
                    "ebitda": "47457000.00",
                    "depreciationAndAmortization": "23872000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10047000.00",
                    "otherOperatingExpenses": "59522000.00",
                    "interestExpense": "28261000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-14524000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14834000.00",
                    "totalRevenue": "69569000.00",
                    "totalOperatingExpenses": "28496000.00",
                    "costOfRevenue": "31026000.00",
                    "totalOtherIncomeExpenseNet": "-14015000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3968000.00",
                    "netIncomeApplicableToCommonShares": "-3953000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3898000.00",
                    "minorityInterest": "15000.00",
                    "netIncome": "-3883000.00",
                    "sellingGeneralAdministrative": "3367000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39755000.00",
                    "reconciledDepreciation": "23266000.00",
                    "ebit": "21249000.00",
                    "ebitda": "44515000.00",
                    "depreciationAndAmortization": "23266000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13122000.00",
                    "otherOperatingExpenses": "56105000.00",
                    "interestExpense": "25914000.00",
                    "taxProvision": null,
                    "interestIncome": "10145000.00",
                    "netInterestIncome": "-16739000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "266000.00",
                    "totalRevenue": "69227000.00",
                    "totalOperatingExpenses": "26633000.00",
                    "costOfRevenue": "29472000.00",
                    "totalOtherIncomeExpenseNet": "-17020000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3898000.00",
                    "netIncomeApplicableToCommonShares": "-3883000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3802000.00",
                    "minorityInterest": "-15000.00",
                    "netIncome": "3787000.00",
                    "sellingGeneralAdministrative": "6266000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40165000.00",
                    "reconciledDepreciation": "23158000.00",
                    "ebit": "10741000.00",
                    "ebitda": "33899000.00",
                    "depreciationAndAmortization": "23158000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25425000.00",
                    "otherOperatingExpenses": "43924000.00",
                    "interestExpense": "23542000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-13418000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21638000.00",
                    "totalRevenue": "69349000.00",
                    "totalOperatingExpenses": "14740000.00",
                    "costOfRevenue": "29184000.00",
                    "totalOtherIncomeExpenseNet": "-21623000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3802000.00",
                    "netIncomeApplicableToCommonShares": "3787000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-599000.00",
                    "minorityInterest": "2000.00",
                    "netIncome": "-597000.00",
                    "sellingGeneralAdministrative": "7682000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43875000.00",
                    "reconciledDepreciation": "25224000.00",
                    "ebit": "16062000.00",
                    "ebitda": "41286000.00",
                    "depreciationAndAmortization": "25224000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10969000.00",
                    "otherOperatingExpenses": "57082000.00",
                    "interestExpense": "17395000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-11766000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11764000.00",
                    "totalRevenue": "68051000.00",
                    "totalOperatingExpenses": "32906000.00",
                    "costOfRevenue": "24176000.00",
                    "totalOtherIncomeExpenseNet": "-11568000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-599000.00",
                    "netIncomeApplicableToCommonShares": "-597000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7827000.00",
                    "minorityInterest": "30000.00",
                    "netIncome": "-7797000.00",
                    "sellingGeneralAdministrative": "3812000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33559000.00",
                    "reconciledDepreciation": "25548000.00",
                    "ebit": "2959000.00",
                    "ebitda": "28507000.00",
                    "depreciationAndAmortization": "25548000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4199000.00",
                    "otherOperatingExpenses": "61567000.00",
                    "interestExpense": "11520000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-12402000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11996000.00",
                    "totalRevenue": "65766000.00",
                    "totalOperatingExpenses": "29360000.00",
                    "costOfRevenue": "32207000.00",
                    "totalOtherIncomeExpenseNet": "-12026000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7827000.00",
                    "netIncomeApplicableToCommonShares": "-7797000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4667000.00",
                    "minorityInterest": "14000.00",
                    "netIncome": "-4653000.00",
                    "sellingGeneralAdministrative": "3486000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32864000.00",
                    "reconciledDepreciation": "23718000.00",
                    "ebit": "6584000.00",
                    "ebitda": "30302000.00",
                    "depreciationAndAmortization": "23718000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5660000.00",
                    "otherOperatingExpenses": "55126000.00",
                    "interestExpense": "8254000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-10636000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10313000.00",
                    "totalRevenue": "60786000.00",
                    "totalOperatingExpenses": "27204000.00",
                    "costOfRevenue": "27922000.00",
                    "totalOtherIncomeExpenseNet": "-10327000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4667000.00",
                    "netIncomeApplicableToCommonShares": "-4653000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38831000.00",
                    "minorityInterest": "-116000.00",
                    "netIncome": "38715000.00",
                    "sellingGeneralAdministrative": "4777000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34251000.00",
                    "reconciledDepreciation": "24543000.00",
                    "ebit": "4931000.00",
                    "ebitda": "29474000.00",
                    "depreciationAndAmortization": "24543000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50873000.00",
                    "otherOperatingExpenses": "7624000.00",
                    "interestExpense": "8021000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-23012000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7487000.00",
                    "totalRevenue": "58497000.00",
                    "totalOperatingExpenses": "-16622000.00",
                    "costOfRevenue": "24246000.00",
                    "totalOtherIncomeExpenseNet": "-12042000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "38831000.00",
                    "netIncomeApplicableToCommonShares": "38715000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5407000.00",
                    "minorityInterest": "-16000.00",
                    "netIncome": "-5391000.00",
                    "sellingGeneralAdministrative": "3152000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30302000.00",
                    "reconciledDepreciation": "21591000.00",
                    "ebit": "1832000.00",
                    "ebitda": "23423000.00",
                    "depreciationAndAmortization": "21591000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5559000.00",
                    "otherOperatingExpenses": "50825000.00",
                    "interestExpense": "7210000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-11531000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12080000.00",
                    "totalRevenue": "56384000.00",
                    "totalOperatingExpenses": "24743000.00",
                    "costOfRevenue": "26082000.00",
                    "totalOtherIncomeExpenseNet": "-10966000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5972000.00",
                    "netIncomeApplicableToCommonShares": "-5391000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3418000.00",
                    "minorityInterest": "4026000.00",
                    "netIncome": "-3408000.00",
                    "sellingGeneralAdministrative": "2978000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27706000.00",
                    "reconciledDepreciation": "19986000.00",
                    "ebit": "6715000.00",
                    "ebitda": "26701000.00",
                    "depreciationAndAmortization": "19986000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4742000.00",
                    "otherOperatingExpenses": "47821000.00",
                    "interestExpense": "6387000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-10683000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11145000.00",
                    "totalRevenue": "52563000.00",
                    "totalOperatingExpenses": "22964000.00",
                    "costOfRevenue": "24857000.00",
                    "totalOtherIncomeExpenseNet": "-8160000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3418000.00",
                    "netIncomeApplicableToCommonShares": "-3408000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6900000.00",
                    "minorityInterest": "-21000.00",
                    "netIncome": "-6879000.00",
                    "sellingGeneralAdministrative": "2940000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26946000.00",
                    "reconciledDepreciation": "20758000.00",
                    "ebit": "3167000.00",
                    "ebitda": "23925000.00",
                    "depreciationAndAmortization": "20758000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3248000.00",
                    "otherOperatingExpenses": "48548000.00",
                    "interestExpense": "6404000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-10616000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11063000.00",
                    "totalRevenue": "51796000.00",
                    "totalOperatingExpenses": "23698000.00",
                    "costOfRevenue": "24850000.00",
                    "totalOtherIncomeExpenseNet": "-10148000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7368000.00",
                    "netIncomeApplicableToCommonShares": "-6879000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4212000.00",
                    "minorityInterest": "-13000.00",
                    "netIncome": "-4199000.00",
                    "sellingGeneralAdministrative": "2910000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27354000.00",
                    "reconciledDepreciation": "19932000.00",
                    "ebit": "4512000.00",
                    "ebitda": "24444000.00",
                    "depreciationAndAmortization": "19932000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4512000.00",
                    "otherOperatingExpenses": "46036000.00",
                    "interestExpense": "6634000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-16700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-146000.00",
                    "totalRevenue": "50548000.00",
                    "totalOperatingExpenses": "22842000.00",
                    "costOfRevenue": "23194000.00",
                    "totalOtherIncomeExpenseNet": "-8724000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5458000.00",
                    "netIncomeApplicableToCommonShares": "-4199000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29641000.00",
                    "minorityInterest": "89000.00",
                    "netIncome": "29552000.00",
                    "sellingGeneralAdministrative": "2807000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26374000.00",
                    "reconciledDepreciation": "17723000.00",
                    "ebit": "36307000.00",
                    "ebitda": "54030000.00",
                    "depreciationAndAmortization": "17723000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36004000.00",
                    "otherOperatingExpenses": "14986000.00",
                    "interestExpense": "6666000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-7396000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11460000.00",
                    "totalRevenue": "50990000.00",
                    "totalOperatingExpenses": "-9630000.00",
                    "costOfRevenue": "24616000.00",
                    "totalOtherIncomeExpenseNet": "-6363000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24955000.00",
                    "netIncomeApplicableToCommonShares": "29552000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9318000.00",
                    "minorityInterest": "-28000.00",
                    "netIncome": "-9290000.00",
                    "sellingGeneralAdministrative": "2932000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26006000.00",
                    "reconciledDepreciation": "21418000.00",
                    "ebit": "-1645000.00",
                    "ebitda": "19773000.00",
                    "depreciationAndAmortization": "21418000.00",
                    "nonOperatingIncomeNetOther": "-1079000.00",
                    "operatingIncome": "1675000.00",
                    "otherOperatingExpenses": "49006000.00",
                    "interestExpense": "7673000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-10993000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12044000.00",
                    "totalRevenue": "50681000.00",
                    "totalOperatingExpenses": "24331000.00",
                    "costOfRevenue": "24675000.00",
                    "totalOtherIncomeExpenseNet": "-10993000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10397000.00",
                    "netIncomeApplicableToCommonShares": "-9290000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28040000.00",
                    "minorityInterest": "84000.00",
                    "netIncome": "27955000.00",
                    "sellingGeneralAdministrative": "2701000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27591000.00",
                    "reconciledDepreciation": "23338000.00",
                    "ebit": "39616000.00",
                    "ebitda": "62954000.00",
                    "depreciationAndAmortization": "23338000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40524000.00",
                    "otherOperatingExpenses": "12058000.00",
                    "interestExpense": "11576000.00",
                    "taxProvision": null,
                    "interestIncome": "11662000.00",
                    "netInterestIncome": "-12270000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11746000.00",
                    "totalRevenue": "52582000.00",
                    "totalOperatingExpenses": "-12933000.00",
                    "costOfRevenue": "24991000.00",
                    "totalOtherIncomeExpenseNet": "-12484000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28862000.00",
                    "netIncomeApplicableToCommonShares": "27955000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13306000.00",
                    "minorityInterest": "-40000.00",
                    "netIncome": "-13266000.00",
                    "sellingGeneralAdministrative": "4091999.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27844000.00",
                    "reconciledDepreciation": "23394000.00",
                    "ebit": "358000.00",
                    "ebitda": "23752000.00",
                    "depreciationAndAmortization": "23394000.00",
                    "nonOperatingIncomeNetOther": "-3488000.00",
                    "operatingIncome": "342000.00",
                    "otherOperatingExpenses": "49334000.00",
                    "interestExpense": "11139000.00",
                    "taxProvision": null,
                    "interestIncome": "10747000.00",
                    "netInterestIncome": "-11779000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-338000.00",
                    "totalRevenue": "49676000.00",
                    "totalOperatingExpenses": "27502000.00",
                    "costOfRevenue": "21832000.00",
                    "totalOtherIncomeExpenseNet": "-13648000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13893000.00",
                    "netIncomeApplicableToCommonShares": "-13266000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "119104000.00",
                    "minorityInterest": "357000.00",
                    "netIncome": "118747000.00",
                    "sellingGeneralAdministrative": "5638000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27099000.00",
                    "reconciledDepreciation": "17228000.00",
                    "ebit": "130199000.00",
                    "ebitda": "147427000.00",
                    "depreciationAndAmortization": "17228000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "131933000.00",
                    "otherOperatingExpenses": "42600000.00",
                    "interestExpense": "11095000.00",
                    "taxProvision": null,
                    "interestIncome": "9960000.00",
                    "netInterestIncome": "-11638000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10317000.00",
                    "totalRevenue": "46833000.00",
                    "totalOperatingExpenses": "4725000.00",
                    "costOfRevenue": "19734000.00",
                    "totalOtherIncomeExpenseNet": "-12829000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "121973000.00",
                    "netIncomeApplicableToCommonShares": "118747000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1987000.00",
                    "minorityInterest": "-6000.00",
                    "netIncome": "-1981000.00",
                    "sellingGeneralAdministrative": "5904000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25573000.00",
                    "reconciledDepreciation": "13066000.00",
                    "ebit": "6603000.00",
                    "ebitda": "19669000.00",
                    "depreciationAndAmortization": "13066000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6603000.00",
                    "otherOperatingExpenses": "36463000.00",
                    "interestExpense": "10000000.00",
                    "taxProvision": null,
                    "interestIncome": "8590000.00",
                    "netInterestIncome": "-10472000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9994000.00",
                    "totalRevenue": "43066000.00",
                    "totalOperatingExpenses": "17575000.00",
                    "costOfRevenue": "17493000.00",
                    "totalOtherIncomeExpenseNet": "-8590000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1987000.00",
                    "netIncomeApplicableToCommonShares": "-1981000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4373000.00",
                    "minorityInterest": "-13000.00",
                    "netIncome": "-4360000.00",
                    "sellingGeneralAdministrative": "5323000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24436000.00",
                    "reconciledDepreciation": "15398000.00",
                    "ebit": "3715000.00",
                    "ebitda": "19113000.00",
                    "depreciationAndAmortization": "15398000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3715000.00",
                    "otherOperatingExpenses": "37776000.00",
                    "interestExpense": "9510000.00",
                    "taxProvision": null,
                    "interestIncome": "8088000.00",
                    "netInterestIncome": "-9968000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9929000.00",
                    "totalRevenue": "41491000.00",
                    "totalOperatingExpenses": "19289000.00",
                    "costOfRevenue": "17055000.00",
                    "totalOtherIncomeExpenseNet": "-8088000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4373000.00",
                    "netIncomeApplicableToCommonShares": "-4360000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4782000.00",
                    "minorityInterest": "-15000.00",
                    "netIncome": "-4767000.00",
                    "sellingGeneralAdministrative": "5142000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22025000.00",
                    "reconciledDepreciation": "13832000.00",
                    "ebit": "3051000.00",
                    "ebitda": "16883000.00",
                    "depreciationAndAmortization": "13832000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3051000.00",
                    "otherOperatingExpenses": "36339000.00",
                    "interestExpense": "8822000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-10000.00",
                    "totalRevenue": "39390000.00",
                    "totalOperatingExpenses": "17568000.00",
                    "costOfRevenue": "17365000.00",
                    "totalOtherIncomeExpenseNet": "-7833000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-4782000.00",
                    "netIncomeApplicableToCommonShares": "-4767000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5260000.00",
                    "minorityInterest": "-15000.00",
                    "netIncome": "-5245000.00",
                    "sellingGeneralAdministrative": "4902000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20936000.00",
                    "reconciledDepreciation": "11228000.00",
                    "ebit": "4806000.00",
                    "ebitda": "16034000.00",
                    "depreciationAndAmortization": "11228000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4806000.00",
                    "otherOperatingExpenses": "31689000.00",
                    "interestExpense": "7928000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7104000.00",
                    "totalRevenue": "36495000.00",
                    "totalOperatingExpenses": "14440000.00",
                    "costOfRevenue": "15559000.00",
                    "totalOtherIncomeExpenseNet": "-10066000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-2313000.00",
                    "netIncomeApplicableToCommonShares": "-5245000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1666000.00",
                    "minorityInterest": "-5000.00",
                    "netIncome": "-1661000.00",
                    "sellingGeneralAdministrative": "4915000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21188000.00",
                    "reconciledDepreciation": "11038000.00",
                    "ebit": "5235000.00",
                    "ebitda": "16273000.00",
                    "depreciationAndAmortization": "11038000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5235000.00",
                    "otherOperatingExpenses": "30420000.00",
                    "interestExpense": "7363000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7358000.00",
                    "totalRevenue": "35655000.00",
                    "totalOperatingExpenses": "14672000.00",
                    "costOfRevenue": "14467000.00",
                    "totalOtherIncomeExpenseNet": "-6901000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1588000.00",
                    "netIncomeApplicableToCommonShares": "-1661000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10094000.00",
                    "minorityInterest": "30000.00",
                    "netIncome": "10064000.00",
                    "sellingGeneralAdministrative": "4705000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19777000.00",
                    "reconciledDepreciation": "11372000.00",
                    "ebit": "3700000.00",
                    "ebitda": "15072000.00",
                    "depreciationAndAmortization": "11372000.00",
                    "nonOperatingIncomeNetOther": "13742000.00",
                    "operatingIncome": "17442000.00",
                    "otherOperatingExpenses": "31357000.00",
                    "interestExpense": "6757000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6787000.00",
                    "totalRevenue": "35057000.00",
                    "totalOperatingExpenses": "-557000.00",
                    "costOfRevenue": "15280000.00",
                    "totalOtherIncomeExpenseNet": "-7348000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "10645000.00",
                    "netIncomeApplicableToCommonShares": "10064000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4343000.00",
                    "minorityInterest": "-13000.00",
                    "netIncome": "-4330000.00",
                    "sellingGeneralAdministrative": "4358000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20021000.00",
                    "reconciledDepreciation": "12886000.00",
                    "ebit": "2229000.00",
                    "ebitda": "15115000.00",
                    "depreciationAndAmortization": "12886000.00",
                    "nonOperatingIncomeNetOther": "-21000.00",
                    "operatingIncome": "2777000.00",
                    "otherOperatingExpenses": "32136000.00",
                    "interestExpense": "6572000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2998000.00",
                    "totalRevenue": "34913000.00",
                    "totalOperatingExpenses": "15722000.00",
                    "costOfRevenue": "14892000.00",
                    "totalOtherIncomeExpenseNet": "-7120000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-3713000.00",
                    "netIncomeApplicableToCommonShares": "-4330000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "54076000.00",
                    "minorityInterest": "162000.00",
                    "netIncome": "53914000.00",
                    "sellingGeneralAdministrative": "4603000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20575000.00",
                    "reconciledDepreciation": "11215000.00",
                    "ebit": "4757000.00",
                    "ebitda": "15972000.00",
                    "depreciationAndAmortization": "11215000.00",
                    "nonOperatingIncomeNetOther": "58490000.00",
                    "operatingIncome": "4757000.00",
                    "otherOperatingExpenses": "32340000.00",
                    "interestExpense": "7262000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7424000.00",
                    "totalRevenue": "37097000.00",
                    "totalOperatingExpenses": "14432000.00",
                    "costOfRevenue": "16522000.00",
                    "totalOtherIncomeExpenseNet": "49319000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "54990000.00",
                    "netIncomeApplicableToCommonShares": "53914000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9930000.00",
                    "minorityInterest": "2524000.00",
                    "netIncome": "7406000.00",
                    "sellingGeneralAdministrative": "4792000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18900000.00",
                    "reconciledDepreciation": "12208000.00",
                    "ebit": "1900000.00",
                    "ebitda": "14108000.00",
                    "depreciationAndAmortization": "12208000.00",
                    "nonOperatingIncomeNetOther": "19896000.00",
                    "operatingIncome": "1900000.00",
                    "otherOperatingExpenses": "33334000.00",
                    "interestExpense": "6256000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8780000.00",
                    "totalRevenue": "35234000.00",
                    "totalOperatingExpenses": "15670000.00",
                    "costOfRevenue": "16334000.00",
                    "totalOtherIncomeExpenseNet": "8030000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "11797000.00",
                    "netIncomeApplicableToCommonShares": "7406000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3304000.00",
                    "minorityInterest": "312000.00",
                    "netIncome": "-3616000.00",
                    "sellingGeneralAdministrative": "4271000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20569000.00",
                    "reconciledDepreciation": "12443000.00",
                    "ebit": "3855000.00",
                    "ebitda": "16298000.00",
                    "depreciationAndAmortization": "12443000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3855000.00",
                    "otherOperatingExpenses": "33136000.00",
                    "interestExpense": "6178000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6490000.00",
                    "totalRevenue": "36991000.00",
                    "totalOperatingExpenses": "15362000.00",
                    "costOfRevenue": "16422000.00",
                    "totalOtherIncomeExpenseNet": "-7159000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-3716000.00",
                    "netIncomeApplicableToCommonShares": "-3616000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "176000.00",
                    "minorityInterest": "-41000.00",
                    "netIncome": "217000.00",
                    "sellingGeneralAdministrative": "4199000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18172000.00",
                    "reconciledDepreciation": "9280000.00",
                    "ebit": "4693000.00",
                    "ebitda": "13973000.00",
                    "depreciationAndAmortization": "9280000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4693000.00",
                    "otherOperatingExpenses": "27908000.00",
                    "interestExpense": "4724000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "772000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4047000.00",
                    "totalRevenue": "32601000.00",
                    "totalOperatingExpenses": "12049000.00",
                    "costOfRevenue": "14429000.00",
                    "totalOtherIncomeExpenseNet": "-4517000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-980000.00",
                    "netIncomeApplicableToCommonShares": "217000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8825000.00",
                    "minorityInterest": "1735000.00",
                    "netIncome": "7090000.00",
                    "sellingGeneralAdministrative": "3710000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17705000.00",
                    "reconciledDepreciation": "8667000.00",
                    "ebit": "4942000.00",
                    "ebitda": "13609000.00",
                    "depreciationAndAmortization": "8667000.00",
                    "nonOperatingIncomeNetOther": "9562000.00",
                    "operatingIncome": "4942000.00",
                    "otherOperatingExpenses": "27751000.00",
                    "interestExpense": "4524000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "386000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6259000.00",
                    "totalRevenue": "33079000.00",
                    "totalOperatingExpenses": "11217000.00",
                    "costOfRevenue": "15374000.00",
                    "totalOtherIncomeExpenseNet": "3883000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7199000.00",
                    "netIncomeApplicableToCommonShares": "7090000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16596000.00",
                    "minorityInterest": "2006000.00",
                    "netIncome": "14590000.00",
                    "sellingGeneralAdministrative": "3487000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18264000.00",
                    "reconciledDepreciation": "8084000.00",
                    "ebit": "6693000.00",
                    "ebitda": "14777000.00",
                    "depreciationAndAmortization": "8084000.00",
                    "nonOperatingIncomeNetOther": "16370000.00",
                    "operatingIncome": "6693000.00",
                    "otherOperatingExpenses": "26964000.00",
                    "interestExpense": "5633000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "386000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7453000.00",
                    "totalRevenue": "33657000.00",
                    "totalOperatingExpenses": "10540000.00",
                    "costOfRevenue": "15393000.00",
                    "totalOtherIncomeExpenseNet": "9903000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "14591000.00",
                    "netIncomeApplicableToCommonShares": "14590000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "291000.00",
                    "minorityInterest": "306000.00",
                    "netIncome": "-15000.00",
                    "sellingGeneralAdministrative": "3403000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18532000.00",
                    "reconciledDepreciation": "9612000.00",
                    "ebit": "5517000.00",
                    "ebitda": "15129000.00",
                    "depreciationAndAmortization": "9612000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5517000.00",
                    "otherOperatingExpenses": "27994000.00",
                    "interestExpense": "5226000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5198000.00",
                    "totalRevenue": "33511000.00",
                    "totalOperatingExpenses": "11728000.00",
                    "costOfRevenue": "14979000.00",
                    "totalOtherIncomeExpenseNet": "-5226000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-12000.00",
                    "netIncomeApplicableToCommonShares": "-15000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1945533.00",
                    "minorityInterest": "171647.00",
                    "netIncome": "-2116182.00",
                    "sellingGeneralAdministrative": "3176851.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17025347.00",
                    "reconciledDepreciation": "10005337.00",
                    "ebit": "3279299.00",
                    "ebitda": "13284636.00",
                    "depreciationAndAmortization": "10005337.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3655091.00",
                    "otherOperatingExpenses": "28759183.00",
                    "interestExpense": "5600000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "188065.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "331647.00",
                    "totalRevenue": "32602342.00",
                    "totalOperatingExpenses": "12593999.00",
                    "costOfRevenue": "15576995.00",
                    "totalOtherIncomeExpenseNet": "-5600624.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-2229869.00",
                    "netIncomeApplicableToCommonShares": "-2116206.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-889903.00",
                    "minorityInterest": "176000.00",
                    "netIncome": "-1064320.00",
                    "sellingGeneralAdministrative": "3181312.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16666147.00",
                    "reconciledDepreciation": "9135353.00",
                    "ebit": "3573647.00",
                    "ebitda": "12709000.00",
                    "depreciationAndAmortization": "9135353.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3731812.00",
                    "otherOperatingExpenses": "26421411.00",
                    "interestExpense": "4622000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "617670.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4511050.00",
                    "totalRevenue": "30770893.00",
                    "totalOperatingExpenses": "10937000.00",
                    "costOfRevenue": "14104746.00",
                    "totalOtherIncomeExpenseNet": "-4622000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1054258.00",
                    "netIncomeApplicableToCommonShares": "-1064320.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2264989.00",
                    "minorityInterest": "-12368.00",
                    "netIncome": "-2252621.00",
                    "sellingGeneralAdministrative": "3127338.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15388846.00",
                    "reconciledDepreciation": "10050020.00",
                    "ebit": "1688980.00",
                    "ebitda": "11739000.00",
                    "depreciationAndAmortization": "10050020.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1973827.00",
                    "otherOperatingExpenses": "26535805.00",
                    "interestExpense": "4239000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "237664.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3942447.00",
                    "totalRevenue": "28747296.00",
                    "totalOperatingExpenses": "12369000.00",
                    "costOfRevenue": "13358450.00",
                    "totalOtherIncomeExpenseNet": "-4239000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-2240323.00",
                    "netIncomeApplicableToCommonShares": "-2252621.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5892549.00",
                    "minorityInterest": "-493696.00",
                    "netIncome": "-5398853.00",
                    "sellingGeneralAdministrative": "2035501.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13693692.00",
                    "reconciledDepreciation": "11610290.00",
                    "ebit": "-2307290.00",
                    "ebitda": "9303000.00",
                    "depreciationAndAmortization": "11610290.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1883700.00",
                    "otherOperatingExpenses": "25489569.00",
                    "interestExpense": "4009000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1931601.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3093028.00",
                    "totalRevenue": "25537470.00",
                    "totalOperatingExpenses": "12757000.00",
                    "costOfRevenue": "11843778.00",
                    "totalOtherIncomeExpenseNet": "-4009000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-5374550.00",
                    "netIncomeApplicableToCommonShares": "-5398853.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6133281.00",
                    "minorityInterest": "21281000.00",
                    "netIncome": "-5571333.00",
                    "sellingGeneralAdministrative": "1496554.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11027666.00",
                    "reconciledDepreciation": "10219393.00",
                    "ebit": "-3253775.00",
                    "ebitda": "6965618.00",
                    "depreciationAndAmortization": "10219393.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2975445.00",
                    "otherOperatingExpenses": "21106299.00",
                    "interestExpense": "3157836.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "8640000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2317558.00",
                    "totalRevenue": "20418018.00",
                    "totalOperatingExpenses": "11715947.00",
                    "costOfRevenue": "9390352.00",
                    "totalOtherIncomeExpenseNet": "-3157836.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-17533000.00",
                    "netIncomeApplicableToCommonShares": "-15601000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6441369.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5743488.00",
                    "sellingGeneralAdministrative": "875415.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5933051.00",
                    "reconciledDepreciation": "5846387.00",
                    "ebit": "-4681246.00",
                    "ebitda": "1165141.00",
                    "depreciationAndAmortization": "5846387.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4395063.00",
                    "otherOperatingExpenses": "12708886.00",
                    "interestExpense": "2046306.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1062242.00",
                    "totalRevenue": "11920135.00",
                    "totalOperatingExpenses": "6721802.00",
                    "costOfRevenue": "5987084.00",
                    "totalOtherIncomeExpenseNet": "-2046306.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2335519.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1981377.00",
                    "sellingGeneralAdministrative": "322250.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3738677.00",
                    "reconciledDepreciation": "3568029.00",
                    "ebit": "-1304373.00",
                    "ebitda": "2263656.00",
                    "depreciationAndAmortization": "3568029.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1003230.00",
                    "otherOperatingExpenses": "6969504.00",
                    "interestExpense": "1332289.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "677004.00",
                    "totalRevenue": "6817901.00",
                    "totalOperatingExpenses": "3792719.00",
                    "costOfRevenue": "3079224.00",
                    "totalOtherIncomeExpenseNet": "-1332289.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2622842.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2304811.00",
                    "sellingGeneralAdministrative": "230823.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2251639.00",
                    "reconciledDepreciation": "2011191.00",
                    "ebit": "-2115614.00",
                    "ebitda": "-104423.00",
                    "depreciationAndAmortization": "2011191.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1885271.00",
                    "otherOperatingExpenses": "3967360.00",
                    "interestExpense": "737570.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "189197.00",
                    "totalRevenue": "3976985.00",
                    "totalOperatingExpenses": "2166205.00",
                    "costOfRevenue": "1725346.00",
                    "totalOtherIncomeExpenseNet": "-737571.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "152000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "316000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "237000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-32027000.00",
                    "minorityInterest": "127000.00",
                    "netIncome": "-32027000.00",
                    "sellingGeneralAdministrative": "24886000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "211724000.00",
                    "reconciledDepreciation": "95752000.00",
                    "ebit": "28708000.00",
                    "ebitda": "124460000.00",
                    "depreciationAndAmortization": "95752000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27932000.00",
                    "otherOperatingExpenses": "223349000.00",
                    "interestExpense": "60735000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-89249000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "251281000.00",
                    "totalOperatingExpenses": "183792000.00",
                    "costOfRevenue": "39557000.00",
                    "totalOtherIncomeExpenseNet": "-59959000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-32154000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1114000.00",
                    "minorityInterest": "-4000.00",
                    "netIncome": "1110000.00",
                    "sellingGeneralAdministrative": "19399000.00",
                    "sellingAndMarketingExpenses": "6899000.00",
                    "grossProfit": "146475000.00",
                    "reconciledDepreciation": "97762000.00",
                    "ebit": "105230000.00",
                    "ebitda": "202992000.00",
                    "depreciationAndAmortization": "97762000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83560000.00",
                    "otherOperatingExpenses": "176141000.00",
                    "interestExpense": "104116000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-107480000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "304000.00",
                    "totalRevenue": "259701000.00",
                    "totalOperatingExpenses": "62915000.00",
                    "costOfRevenue": "113226000.00",
                    "totalOtherIncomeExpenseNet": "-82446000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1114000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.24",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44433000.00",
                    "minorityInterest": "-114000.00",
                    "netIncome": "44264000.00",
                    "sellingGeneralAdministrative": "17146000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "157584000.00",
                    "reconciledDepreciation": "94093000.00",
                    "ebit": "154827000.00",
                    "ebitda": "250013000.00",
                    "depreciationAndAmortization": "95186000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "113178000.00",
                    "otherOperatingExpenses": "164348000.00",
                    "interestExpense": "113339000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-107546000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21923000.00",
                    "totalRevenue": "277526000.00",
                    "totalOperatingExpenses": "44406000.00",
                    "costOfRevenue": "119942000.00",
                    "totalOtherIncomeExpenseNet": "-68745000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29814000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.04",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9291000.00",
                    "minorityInterest": "31000.00",
                    "netIncome": "-9260000.00",
                    "sellingGeneralAdministrative": "14670000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "143887000.00",
                    "reconciledDepreciation": "97648000.00",
                    "ebit": "41296000.00",
                    "ebitda": "138944000.00",
                    "depreciationAndAmortization": "97648000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46253000.00",
                    "otherOperatingExpenses": "217699000.00",
                    "interestExpense": "50587000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-50587000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "55513000.00",
                    "totalRevenue": "263952000.00",
                    "totalOperatingExpenses": "97634000.00",
                    "costOfRevenue": "120065000.00",
                    "totalOtherIncomeExpenseNet": "-55544000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9291000.00",
                    "netIncomeApplicableToCommonShares": "-9260000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.11",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23106000.00",
                    "minorityInterest": "-69000.00",
                    "netIncome": "23037000.00",
                    "sellingGeneralAdministrative": "11966000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "117052000.00",
                    "reconciledDepreciation": "86878000.00",
                    "ebit": "50511000.00",
                    "ebitda": "137389000.00",
                    "depreciationAndAmortization": "86878000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64422000.00",
                    "otherOperatingExpenses": "154818000.00",
                    "interestExpense": "29602000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-44623000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46316000.00",
                    "totalRevenue": "219240000.00",
                    "totalOperatingExpenses": "52630000.00",
                    "costOfRevenue": "102188000.00",
                    "totalOtherIncomeExpenseNet": "-41316000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23106000.00",
                    "netIncomeApplicableToCommonShares": "23037000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.16",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44150000.00",
                    "minorityInterest": "132000.00",
                    "netIncome": "44018000.00",
                    "sellingGeneralAdministrative": "10035000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106010000.00",
                    "reconciledDepreciation": "82411000.00",
                    "ebit": "76696000.00",
                    "ebitda": "159107000.00",
                    "depreciationAndAmortization": "82411000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82715000.00",
                    "otherOperatingExpenses": "122085000.00",
                    "interestExpense": "32546000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-44753000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46657000.00",
                    "totalRevenue": "204800000.00",
                    "totalOperatingExpenses": "23295000.00",
                    "costOfRevenue": "98790000.00",
                    "totalOtherIncomeExpenseNet": "-38565000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37962000.00",
                    "netIncomeApplicableToCommonShares": "44018000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.55",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "99438000.00",
                    "minorityInterest": "298000.00",
                    "netIncome": "99140000.00",
                    "sellingGeneralAdministrative": "9613000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "93608000.00",
                    "reconciledDepreciation": "69086000.00",
                    "ebit": "136823000.00",
                    "ebitda": "205909000.00",
                    "depreciationAndAmortization": "69086000.00",
                    "nonOperatingIncomeNetOther": "-3488000.00",
                    "operatingIncome": "142593000.00",
                    "otherOperatingExpenses": "38473000.00",
                    "interestExpense": "37385000.00",
                    "taxProvision": null,
                    "interestIncome": "37385000.00",
                    "netInterestIncome": "-43857000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38270000.00",
                    "totalRevenue": "181066000.00",
                    "totalOperatingExpenses": "-48985000.00",
                    "costOfRevenue": "87458000.00",
                    "totalOtherIncomeExpenseNet": "-43155000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "101720000.00",
                    "netIncomeApplicableToCommonShares": "99140000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.01",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1614000.00",
                    "minorityInterest": "-5000.00",
                    "netIncome": "-1609000.00",
                    "sellingGeneralAdministrative": "19664000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83926000.00",
                    "reconciledDepreciation": "47470000.00",
                    "ebit": "16792000.00",
                    "ebitda": "64262000.00",
                    "depreciationAndAmortization": "47470000.00",
                    "nonOperatingIncomeNetOther": "13742000.00",
                    "operatingIncome": "16792000.00",
                    "otherOperatingExpenses": "129805000.00",
                    "interestExpense": "30870000.00",
                    "taxProvision": null,
                    "interestIncome": "28572000.00",
                    "netInterestIncome": "-32796000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12464000.00",
                    "totalRevenue": "146597000.00",
                    "totalOperatingExpenses": "67134000.00",
                    "costOfRevenue": "62671000.00",
                    "totalOtherIncomeExpenseNet": "-18406000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1962000.00",
                    "netIncomeApplicableToCommonShares": "-1609000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.35",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "56359000.00",
                    "minorityInterest": "2985000.00",
                    "netIncome": "53374000.00",
                    "sellingGeneralAdministrative": "18024000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80065000.00",
                    "reconciledDepreciation": "48752000.00",
                    "ebit": "13289000.00",
                    "ebitda": "62041000.00",
                    "depreciationAndAmortization": "48752000.00",
                    "nonOperatingIncomeNetOther": "78365000.00",
                    "operatingIncome": "91654000.00",
                    "otherOperatingExpenses": "130946000.00",
                    "interestExpense": "29576000.00",
                    "taxProvision": null,
                    "interestIncome": "29576000.00",
                    "netInterestIncome": "-28772000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32561000.00",
                    "totalRevenue": "144235000.00",
                    "totalOperatingExpenses": "66776000.00",
                    "costOfRevenue": "64170000.00",
                    "totalOtherIncomeExpenseNet": "-35295000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "59358000.00",
                    "netIncomeApplicableToCommonShares": "53374000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.19",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25888000.00",
                    "minorityInterest": "4006000.00",
                    "netIncome": "21882000.00",
                    "sellingGeneralAdministrative": "14799000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "72673000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21845000.00",
                    "ebitda": "57488000.00",
                    "depreciationAndAmortization": "35643000.00",
                    "nonOperatingIncomeNetOther": "25932000.00",
                    "operatingIncome": "21845000.00",
                    "otherOperatingExpenses": "110617000.00",
                    "interestExpense": "19390000.00",
                    "taxProvision": null,
                    "interestIncome": "20167000.00",
                    "netInterestIncome": "-21750000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "386000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "23593000.00",
                    "totalRevenue": "132848000.00",
                    "totalOperatingExpenses": "50442000.00",
                    "costOfRevenue": "60175000.00",
                    "totalOtherIncomeExpenseNet": "4043000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20798000.00",
                    "netIncomeApplicableToCommonShares": "21882000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10993000.00",
                    "minorityInterest": "-160000.00",
                    "netIncome": "-10832000.00",
                    "sellingGeneralAdministrative": "11521000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62774000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7477000.00",
                    "ebitda": "48278000.00",
                    "depreciationAndAmortization": "40801000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7477000.00",
                    "otherOperatingExpenses": "107206000.00",
                    "interestExpense": "16451000.00",
                    "taxProvision": null,
                    "interestIncome": "17817000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "2975000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "16942000.00",
                    "totalRevenue": "117658000.00",
                    "totalOperatingExpenses": "52322000.00",
                    "costOfRevenue": "54884000.00",
                    "totalOtherIncomeExpenseNet": "-18469000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10899000.00",
                    "netIncomeApplicableToCommonShares": "-10832000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17533000.00",
                    "minorityInterest": "21281000.00",
                    "netIncome": "-15601000.00",
                    "sellingGeneralAdministrative": "2942000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22968000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-10259000.00",
                    "ebitda": "11386000.00",
                    "depreciationAndAmortization": "21645000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10259000.00",
                    "otherOperatingExpenses": "44769000.00",
                    "interestExpense": "6178000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "8640000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4246000.00",
                    "totalRevenue": "43150000.00",
                    "totalOperatingExpenses": "24587000.00",
                    "costOfRevenue": "20182000.00",
                    "totalOtherIncomeExpenseNet": "-7274000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17533000.00",
                    "netIncomeApplicableToCommonShares": "-15601000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-170000.00",
                    "minorityInterest": null,
                    "netIncome": "-170000.00",
                    "sellingGeneralAdministrative": "35000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "144000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-170000.00",
                    "ebitda": "-28000.00",
                    "depreciationAndAmortization": "142000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-170000.00",
                    "otherOperatingExpenses": "349000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "137000.00",
                    "totalRevenue": "316000.00",
                    "totalOperatingExpenses": "177000.00",
                    "costOfRevenue": "172000.00",
                    "totalOtherIncomeExpenseNet": "-137000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Nexpoint Residential Trust Inc

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
