NYAX
Nayax Ltd

NYAX.TA nayax.com
Technology · Software - Infrastructure
14,500.00
-580.00 (-3.85%)
ILA · TA
52-week range
11,610.00
22,000.00
Trading at 28% of the 52-week range
Market Cap
5.42B
P/E Ratio
223.08
Forward P/E
47.62
Book Value
6.53
Div. Yield
N/A
% Institutions
28.61%
% Insiders
58.86%
1 Year

-12.7%
3 Year

+69.9%
10 Year

+31.8%
Description
Nayax Ltd., a fintech company, designs, develops, and sells integrated POS devices and software for automated self-service customers in-house in the United States, Europe, the United Kingdom, Australia, Israel, and the rest of the world. It offers POS, cashless payments, and charging stations, such as VPOS Touch, Onyx, Nova Market, DOT, Nova C4, Nova C3, EV-Meter, EV Kiosk, Nova 55F, Nova 22, Nova 156, Nova Modu, and Nova Kiosk; management suite and telemetry solutions, Nayax Core Management Suite, MoMa, Vending Management System, Nayax Energy Core, and Retail Management Cloud; marketing, loyalty, and consumer engagement platforms, such as Monyx Wallet and Weezmo; payments and integrations solutions, including API Suite and Coinbridge. The company serves vending machines, kiosks, self-checkouts, ticketing machines, laundromats, gaming terminals, and EV charging stations. Nayax Ltd. was incorporated in 2005 and is headquartered in Herzliya, Israel.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Yair Nechmad	Co-founder, CEO & Chairman of the Board	1961
Mr. David Ben Avi	Co-Founder, CTO & Director	1973
Ms. Sagit Manor	Chief Financial Officer	1972
Mr. Oren Tepper	Chief Commercial Officer, Chief Customers Officer & Chief Revenue Officer	1971
Ms. Carly Furman	CEO of Nayax LLC & Nayax Canada Inc. and GM of North America	1983
Ms. Keren Sharir	President	1979
Mr. Amir Nechmad	Co-Founder	1959
Mr. Yaron Aharon	Chief Operating Officer	1967
Mr. Oren Viner	Chief R&D Officer	NA
Ms. Gal Omer	Chief Legal Officer	1983
Financial Highlights

▼
Market Cap: $5.42B
EBITDA: $34.01M
P/E Ratio: $223.08
Book Value: $6.53
Earnings/Share: $0.65
Profit Margin: 1.74%
Operating Margin: -5.43%
ROA (TTM): 1.41%
ROE (TTM): 3.52%
Revenue (TTM): $453.18M
Revenue/Share (TTM): $12.15
Earnings Growth (YOY): -83.90%
Revenue Growth (YOY): 28.20%
Valuation Metrics

Enterprise Value: $5.80B
Trailing P/E: 223.08
Forward P/E: 47.62
Shares Statistics

Shares Outstanding: 37.38M
Shares Float: 17.02M
% Insiders: 58.86%
% Institutions: 28.61%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$433.46M
Cost of Goods Sold
adjust
$-239.92M
Gross Profit
subtotal
$193.54M
SG&A
adjust
$-95.62M
R&D
adjust
$-32.43M
Other Operating Expense
adjust
$-35.69M
Operating Income
subtotal
$29.80M
Other / Non-Operating Items
adjust
$8.65M
Net Income
subtotal
$38.45M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "NYAX",
        "Type": "Common Stock",
        "Name": "Nayax Ltd",
        "Exchange": "TA",
        "CurrencyCode": "ILA",
        "CurrencyName": "Israeli Agora",
        "CurrencySymbol": "ILA",
        "CountryName": "Israel",
        "CountryISO": "Il",
        "OpenFigi": null,
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Technology",
        "Industry": "Software - Infrastructure",
        "GicSector": "Information Technology",
        "GicGroup": "Software & Services",
        "GicIndustry": "IT Services",
        "GicSubIndustry": "IT Consulting & Other Services",
        "Description": "Nayax Ltd., a fintech company, designs, develops, and sells integrated POS devices and software for automated self-service customers in-house in the United States, Europe, the United Kingdom, Australia, Israel, and the rest of the world. It offers POS, cashless payments, and charging stations, such as VPOS Touch, Onyx, Nova Market, DOT, Nova C4, Nova C3, EV-Meter, EV Kiosk, Nova 55F, Nova 22, Nova 156, Nova Modu, and Nova Kiosk; management suite and telemetry solutions, Nayax Core Management Suite, MoMa, Vending Management System, Nayax Energy Core, and Retail Management Cloud; marketing, loyalty, and consumer engagement platforms, such as Monyx Wallet and Weezmo; payments and integrations solutions, including API Suite and Coinbridge. The company serves vending machines, kiosks, self-checkouts, ticketing machines, laundromats, gaming terminals, and EV charging stations. Nayax Ltd. was incorporated in 2005 and is headquartered in Herzliya, Israel.",
        "Address": "Building B, Herzliya, Israel, 4659071",
        "AddressData": {
            "Street": "Building B",
            "City": "Herzliya",
            "Country": "Israel",
            "ZIP": "4659071"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Yair  Nechmad",
                "Title": "Co-founder, CEO & Chairman of the Board",
                "YearBorn": "1961"
            },
            {
                "Name": "Mr. David  Ben Avi",
                "Title": "Co-Founder, CTO & Director",
                "YearBorn": "1973"
            },
            {
                "Name": "Ms. Sagit  Manor",
                "Title": "Chief Financial Officer",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Oren  Tepper",
                "Title": "Chief Commercial Officer, Chief Customers Officer & Chief Revenue Officer",
                "YearBorn": "1971"
            },
            {
                "Name": "Ms. Carly  Furman",
                "Title": "CEO of Nayax LLC & Nayax Canada Inc. and GM of North America",
                "YearBorn": "1983"
            },
            {
                "Name": "Ms. Keren  Sharir",
                "Title": "President",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. Amir  Nechmad",
                "Title": "Co-Founder",
                "YearBorn": "1959"
            },
            {
                "Name": "Mr. Yaron  Aharon",
                "Title": "Chief Operating Officer",
                "YearBorn": "1967"
            },
            {
                "Name": "Mr. Oren  Viner",
                "Title": "Chief R&D Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Gal  Omer",
                "Title": "Chief Legal Officer",
                "YearBorn": "1983"
            }
        ],
        "Phone": "972 3 769 4380",
        "WebURL": "https://www.nayax.com",
        "LogoURL": "",
        "FullTimeEmployees": 1200,
        "UpdatedAt": "2026-09-11"
    },
    "Highlights": {
        "MarketCapitalization": 5419830272,
        "MarketCapitalizationMln": 5419.8303,
        "EBITDA": 34009000,
        "PERatio": 223.0769,
        "PEGRatio": null,
        "WallStreetTargetPrice": 14515.323,
        "BookValue": 6.53,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0.65,
        "EPSEstimateCurrentYear": 0.91,
        "EPSEstimateNextYear": 1.46,
        "EPSEstimateNextQuarter": 0.23,
        "EPSEstimateCurrentQuarter": 0.23,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.0174,
        "OperatingMarginTTM": -0.0543,
        "ReturnOnAssetsTTM": 0.0141,
        "ReturnOnEquityTTM": 0.0352,
        "RevenueTTM": 453180000,
        "RevenuePerShareTTM": 12.153,
        "QuarterlyRevenueGrowthYOY": 0.282,
        "GrossProfitTTM": 216612000,
        "DilutedEpsTTM": 0.65,
        "QuarterlyEarningsGrowthYOY": -0.839
    },
    "Valuation": {
        "TrailingPE": 223.0769,
        "ForwardPE": 47.619,
        "PriceSalesTTM": 11.9596,
        "PriceBookMRQ": 7.6289,
        "EnterpriseValue": 5800418644,
        "EnterpriseValueRevenue": 4.2507,
        "EnterpriseValueEbitda": 34.8873
    },
    "SharesStats": {
        "SharesOutstanding": 37378139,
        "SharesFloat": 17023730,
        "PercentInsiders": 58.86,
        "PercentInstitutions": 28.608,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": -0.201,
        "52WeekHigh": 22000,
        "52WeekLow": 11610,
        "50DayMA": 18163.8,
        "200DayMA": 18073.55,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:10",
        "LastSplitDate": "2022-09-11",
        "NumberDividendsByYear": []
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "37.5749",
                "shares": 37574900
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "37.7986",
                "shares": 37798600
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "36.2240",
                "shares": 36224000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "33.4306",
                "shares": 33430600
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "32.8559",
                "shares": 32855900
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "30.1910",
                "shares": 30191000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "24.5810",
                "shares": 24581000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "37.5749",
                "shares": 37574900
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "41.5468",
                "shares": 41546800
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "37.7986",
                "shares": 37798600
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "38.4515",
                "shares": 38451500
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "37.7864",
                "shares": 37786400
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "36.6974",
                "shares": 36697400
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "36.2240",
                "shares": 36224000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "36.2240",
                "shares": 36224000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "36.2240",
                "shares": 36224000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "33.7143",
                "shares": 33714300
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "33.4306",
                "shares": 33430600
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "33.2688",
                "shares": 33268800
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "33.1083",
                "shares": 33108300
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "32.8597",
                "shares": 32859699.999999996
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "32.8559",
                "shares": 32855900
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "32.8462",
                "shares": 32846200.000000004
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "32.7500",
                "shares": 32750000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "32.7528",
                "shares": 32752800
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "30.1910",
                "shares": 30191000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "32.6150",
                "shares": 32615000.000000004
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "30.5208",
                "shares": 30520800
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "32.5236",
                "shares": 32523600
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "24.5810",
                "shares": 24581000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "23.9091",
                "shares": 23909100
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "24.5806",
                "shares": 24580600
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "24.8491",
                "shares": 24849100
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-18",
                "date": "2026-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.28,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-10",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.16,
                "epsEstimate": 0.23,
                "epsDifference": -0.07,
                "surprisePercent": -30.4348
            },
            "2026-03-31": {
                "reportDate": "2026-05-12",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.09,
                "epsEstimate": -0.49,
                "epsDifference": 0.58,
                "surprisePercent": 118.3673
            },
            "2025-12-31": {
                "reportDate": "2026-03-09",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.37,
                "epsEstimate": 0.35,
                "epsDifference": 0.02,
                "surprisePercent": 5.7143
            },
            "2025-09-30": {
                "reportDate": "2025-11-19",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.11,
                "epsEstimate": 0.2,
                "epsDifference": -0.09,
                "surprisePercent": -45
            },
            "2025-06-30": {
                "reportDate": "2025-08-13",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.17,
                "epsEstimate": 0.15,
                "epsDifference": 0.02,
                "surprisePercent": 13.3333
            },
            "2025-03-31": {
                "reportDate": "2025-05-13",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.03,
                "epsEstimate": 0.05,
                "epsDifference": -0.02,
                "surprisePercent": -40
            },
            "2024-12-31": {
                "reportDate": "2025-03-04",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.05,
                "epsEstimate": 0.05,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-09-30": {
                "reportDate": "2024-11-12",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.03,
                "epsDifference": -0.01,
                "surprisePercent": -33.3333
            },
            "2024-06-30": {
                "reportDate": "2024-08-07",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.02,
                "epsDifference": -0.06,
                "surprisePercent": -300
            },
            "2024-03-31": {
                "reportDate": "2024-05-15",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.02,
                "epsDifference": -0.13,
                "surprisePercent": -650
            },
            "2023-12-31": {
                "reportDate": "2024-02-28",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.06,
                "epsDifference": -0.04,
                "surprisePercent": -66.6667
            },
            "2023-09-30": {
                "reportDate": "2023-11-07",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.1,
                "epsDifference": 0.01,
                "surprisePercent": 10
            },
            "2023-06-30": {
                "reportDate": "2023-08-09",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.12,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-03-31": {
                "reportDate": "2023-05-10",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": -0.17,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-12-31": {
                "reportDate": "2023-03-01",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.23,
                "epsEstimate": -0.29,
                "epsDifference": 0.06,
                "surprisePercent": 20.6897
            },
            "2022-09-30": {
                "reportDate": "2022-11-16",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.3,
                "epsEstimate": -0.2,
                "epsDifference": -0.1,
                "surprisePercent": -50
            },
            "2022-06-30": {
                "reportDate": "2022-08-17",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.31,
                "epsEstimate": -0.2,
                "epsDifference": -0.11,
                "surprisePercent": -55
            },
            "2022-03-31": {
                "reportDate": "2022-05-19",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": -0.3,
                "epsEstimate": -0.2,
                "epsDifference": -0.1,
                "surprisePercent": -50
            },
            "2021-12-31": {
                "reportDate": "2022-03-09",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.43,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-11-18",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.21,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-08-23",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.19,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-05-27",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.6044",
                "earningsEstimateAvg": "1.4600",
                "earningsEstimateLow": "1.4600",
                "earningsEstimateHigh": "1.4600",
                "earningsEstimateYearAgoEps": "0.9100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.6044",
                "revenueEstimateAvg": "631755580.00",
                "revenueEstimateLow": "623200000.00",
                "revenueEstimateHigh": "638297900.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2274",
                "epsTrendCurrent": "1.4600",
                "epsTrend7daysAgo": "1.4200",
                "epsTrend30daysAgo": "1.4200",
                "epsTrend60daysAgo": "1.4400",
                "epsTrend90daysAgo": "1.7300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.3163",
                "earningsEstimateAvg": "0.9100",
                "earningsEstimateLow": "0.9100",
                "earningsEstimateHigh": "0.9100",
                "earningsEstimateYearAgoEps": "0.6913",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.3163",
                "revenueEstimateAvg": "514706970.00",
                "revenueEstimateLow": "510000000.00",
                "revenueEstimateHigh": "517900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2854",
                "epsTrendCurrent": "0.9100",
                "epsTrend7daysAgo": "0.8700",
                "epsTrend30daysAgo": "0.8700",
                "epsTrend60daysAgo": "0.9400",
                "epsTrend90daysAgo": "1.1200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "1.4237",
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "0.2700",
                "earningsEstimateHigh": "0.2700",
                "earningsEstimateYearAgoEps": "0.1114",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.4237",
                "revenueEstimateAvg": "134071590.00",
                "revenueEstimateLow": "132998000.00",
                "revenueEstimateHigh": "134959960.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2857",
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2600",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.3658",
                "earningsEstimateAvg": "0.2300",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.1684",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.3658",
                "revenueEstimateAvg": "120982080.00",
                "revenueEstimateLow": "119554000.00",
                "revenueEstimateHigh": "123238490.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2656",
                "epsTrendCurrent": "0.2300",
                "epsTrend7daysAgo": "0.2300",
                "epsTrend30daysAgo": "0.2300",
                "epsTrend60daysAgo": "0.2300",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-15.4118",
                "earningsEstimateAvg": "-0.4900",
                "earningsEstimateLow": "-0.4900",
                "earningsEstimateHigh": "-0.4900",
                "earningsEstimateYearAgoEps": "0.0340",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-15.4118",
                "revenueEstimateAvg": "105867200.00",
                "revenueEstimateLow": "104276000.00",
                "revenueEstimateHigh": "108200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.3052",
                "epsTrendCurrent": "-0.4900",
                "epsTrend7daysAgo": "-0.4900",
                "epsTrend30daysAgo": "-0.4900",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "10.2075",
                "earningsEstimateAvg": "0.7900",
                "earningsEstimateLow": "0.7900",
                "earningsEstimateHigh": "0.7900",
                "earningsEstimateYearAgoEps": "-0.0858",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "10.2075",
                "revenueEstimateAvg": "401273760.00",
                "revenueEstimateLow": "399700000.00",
                "revenueEstimateHigh": "402523000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2779",
                "epsTrendCurrent": "0.7900",
                "epsTrend7daysAgo": "0.7000",
                "epsTrend30daysAgo": "0.7000",
                "epsTrend60daysAgo": "0.7000",
                "epsTrend90daysAgo": "0.6800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "109508540.00",
                "revenueEstimateLow": "107000000.00",
                "revenueEstimateHigh": "111700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.3193",
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "99028570.00",
                "revenueEstimateLow": "94588000.00",
                "revenueEstimateHigh": "101900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2682",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "85079400.00",
                "revenueEstimateLow": "82500000.00",
                "revenueEstimateHigh": "87000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.3302",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.7710",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "-0.4800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.7710",
                "revenueEstimateAvg": "316967070.00",
                "revenueEstimateLow": "315332430.00",
                "revenueEstimateHigh": "318300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.3460",
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "87260000.00",
                "revenueEstimateLow": "84570000.00",
                "revenueEstimateHigh": "89500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.8330",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "-0.1200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.8330",
                "revenueEstimateAvg": "77460000.00",
                "revenueEstimateLow": "75400000.00",
                "revenueEstimateHigh": "80000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.3890",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.8820",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "-0.1700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.8820",
                "revenueEstimateAvg": "71100000.00",
                "revenueEstimateLow": "65700000.00",
                "revenueEstimateHigh": "74600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.3570",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.5790",
                "earningsEstimateAvg": "-0.4800",
                "earningsEstimateLow": "-0.4800",
                "earningsEstimateHigh": "-0.4800",
                "earningsEstimateYearAgoEps": "-1.1400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.5790",
                "revenueEstimateAvg": "235491000.00",
                "revenueEstimateLow": "235500000.00",
                "revenueEstimateHigh": "236000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.3570",
                "epsTrendCurrent": "-0.4800",
                "epsTrend7daysAgo": "-0.4400",
                "epsTrend30daysAgo": "-0.4400",
                "epsTrend60daysAgo": "-0.4400",
                "epsTrend90daysAgo": "-0.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "61460000.00",
                "revenueEstimateLow": "60000000.00",
                "revenueEstimateHigh": "62880000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.3010",
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.0900",
                "epsTrend60daysAgo": "-0.0900",
                "epsTrend90daysAgo": "-0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.25
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.68
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -0.16
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.48
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -1.14
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.73
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "922858203.00",
                    "intangibleAssets": "201052000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46760545.00",
                    "totalLiab": "679121502.00",
                    "totalStockholderEquity": "243736700.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54503279.00",
                    "commonStock": "8939.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-11871909.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "429840207.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "319609844.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-73819000.00",
                    "shortTermDebt": "6675000.00",
                    "shortLongTermDebt": "3220000.00",
                    "shortLongTermDebtTotal": "356021205.00",
                    "otherStockholderEquity": "244175738.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "678109330.00",
                    "longTermInvestments": "215000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1231690.00",
                    "netReceivables": "170390509.00",
                    "longTermDebt": "345908000.00",
                    "inventory": "29886379.00",
                    "accountsPayable": "258431565.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11423931.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7398748.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "244748872.00",
                    "capitalLeaseObligations": "9295000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3626000.00",
                    "nonCurrentLiabilitiesTotal": "359511658.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "922858203.00",
                    "cashAndShortTermInvestments": "431071897.00",
                    "propertyPlantAndEquipmentGross": "31468000.00",
                    "propertyPlantAndEquipmentNet": "31257132.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "360918000.00",
                    "netInvestedCapital": "594509000.00",
                    "commonStockSharesOutstanding": "37574900.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "880214147.00",
                    "intangibleAssets": "193662000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "103140343.00",
                    "totalLiab": "642568604.00",
                    "totalStockholderEquity": "237645542.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50423784.00",
                    "commonStock": "9086.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-16109850.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "406765659.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "298341192.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-69277610.00",
                    "shortTermDebt": "6621000.00",
                    "shortLongTermDebt": "3220000.00",
                    "shortLongTermDebtTotal": "337488049.00",
                    "otherStockholderEquity": "246228510.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "640797692.00",
                    "longTermInvestments": "213000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1492000.00",
                    "netReceivables": "100558000.00",
                    "longTermDebt": "322123000.00",
                    "inventory": "28827304.00",
                    "accountsPayable": "241296408.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7517795.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10693654.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "239416454.00",
                    "capitalLeaseObligations": "8922000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6511000.00",
                    "nonCurrentLiabilitiesTotal": "344227411.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "880214147.00",
                    "cashAndShortTermInvestments": "408272045.00",
                    "propertyPlantAndEquipmentGross": "29655000.00",
                    "propertyPlantAndEquipmentNet": "29940939.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "339186000.00",
                    "netInvestedCapital": "560719000.00",
                    "commonStockSharesOutstanding": "41546785.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "852815000.00",
                    "intangibleAssets": "126145181.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27061618.00",
                    "totalLiab": "621752044.00",
                    "totalStockholderEquity": "231062956.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57570950.00",
                    "commonStock": "9001.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-19639075.00",
                    "otherLiab": null,
                    "goodWill": "64387363.00",
                    "otherAssets": null,
                    "cash": "411588425.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "274474967.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-73893337.00",
                    "shortTermDebt": "10169389.00",
                    "shortLongTermDebt": "3220000.00",
                    "shortLongTermDebtTotal": "337695088.00",
                    "otherStockholderEquity": "242809394.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "620292741.00",
                    "longTermInvestments": "211000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1171243.00",
                    "netReceivables": "151871520.00",
                    "longTermDebt": "324529000.00",
                    "inventory": "28599935.00",
                    "accountsPayable": "210208628.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7883636.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8597787.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "232522259.00",
                    "capitalLeaseObligations": "9876000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6841000.00",
                    "nonCurrentLiabilitiesTotal": "347277077.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "852815000.00",
                    "cashAndShortTermInvestments": "412759668.00",
                    "propertyPlantAndEquipmentGross": "61644000.00",
                    "propertyPlantAndEquipmentNet": "29279076.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "345746000.00",
                    "netInvestedCapital": "558764000.00",
                    "commonStockSharesOutstanding": "37798612.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-19",
                    "currency_symbol": "USD",
                    "totalAssets": "635705259.00",
                    "intangibleAssets": "169354039.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22741463.00",
                    "totalLiab": "428243871.00",
                    "totalStockholderEquity": "207452416.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47746427.00",
                    "commonStock": "8971.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-33080937.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "257892745.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "255936898.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-96299745.00",
                    "shortTermDebt": "5842000.00",
                    "shortLongTermDebt": "3220000.00",
                    "shortLongTermDebtTotal": "161593000.00",
                    "otherStockholderEquity": "230488950.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "437649284.00",
                    "longTermInvestments": "210000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5497705.00",
                    "netReceivables": "127578675.00",
                    "longTermDebt": "152940000.00",
                    "inventory": "23938695.00",
                    "accountsPayable": "202348471.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10035431.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7474489.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "198055974.00",
                    "capitalLeaseObligations": "5433000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9145000.00",
                    "nonCurrentLiabilitiesTotal": "172306973.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "635705259.00",
                    "cashAndShortTermInvestments": "263390451.00",
                    "propertyPlantAndEquipmentGross": "21595000.00",
                    "propertyPlantAndEquipmentNet": "21527281.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "182284000.00",
                    "netInvestedCapital": "364274000.00",
                    "commonStockSharesOutstanding": "38451507.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "633308000.00",
                    "intangibleAssets": "142233000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "100883000.00",
                    "totalLiab": "431821000.00",
                    "totalStockholderEquity": "201487000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "235454000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-39649000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "172267000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "260911000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-10620000.00",
                    "shortTermDebt": "6050000.00",
                    "shortLongTermDebt": "3220000.00",
                    "shortLongTermDebtTotal": "161647000.00",
                    "otherStockholderEquity": "230733000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "439198000.00",
                    "longTermInvestments": "1216000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "638000.00",
                    "netReceivables": "142233000.00",
                    "longTermDebt": "152439000.00",
                    "inventory": "23177000.00",
                    "accountsPayable": "19407000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10394000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7589000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "194110000.00",
                    "capitalLeaseObligations": "5988000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11076000.00",
                    "nonCurrentLiabilitiesTotal": "170910000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "633308000.00",
                    "cashAndShortTermInvestments": "172905000.00",
                    "propertyPlantAndEquipmentGross": "20607000.00",
                    "propertyPlantAndEquipmentNet": "20607000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "178287000.00",
                    "netInvestedCapital": "357146000.00",
                    "commonStockSharesOutstanding": "37786355.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "566861000.00",
                    "intangibleAssets": "119815000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "79914000.00",
                    "totalLiab": "386058000.00",
                    "totalStockholderEquity": "180803000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "205561000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-54224000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "176763000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "226074000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-28179000.00",
                    "shortTermDebt": "5991000.00",
                    "shortLongTermDebt": "3220000.00",
                    "shortLongTermDebtTotal": "148584000.00",
                    "otherStockholderEquity": "227571000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "397371000.00",
                    "longTermInvestments": "1891000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "44000.00",
                    "netReceivables": "119815000.00",
                    "longTermDebt": "139141000.00",
                    "inventory": "20835000.00",
                    "accountsPayable": "14522000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7447000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3314000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "169490000.00",
                    "capitalLeaseObligations": "6223000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "13057000.00",
                    "nonCurrentLiabilitiesTotal": "159984000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "566861000.00",
                    "cashAndShortTermInvestments": "176807000.00",
                    "propertyPlantAndEquipmentGross": "19551000.00",
                    "propertyPlantAndEquipmentNet": "19551000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "171297000.00",
                    "netInvestedCapital": "323164000.00",
                    "commonStockSharesOutstanding": "36697436.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "432893000.00",
                    "intangibleAssets": "98407000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74667000.00",
                    "totalLiab": "267648000.00",
                    "totalStockholderEquity": "165245000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "166198000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-63311000.00",
                    "otherLiab": null,
                    "goodWill": "19263000.00",
                    "otherAssets": null,
                    "cash": "83130000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "219478000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-28226000.00",
                    "shortTermDebt": "32221000.00",
                    "shortLongTermDebt": "29254000.00",
                    "shortLongTermDebtTotal": "54904000.00",
                    "otherStockholderEquity": "220715000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "287657000.00",
                    "longTermInvestments": "5909000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9327000.00",
                    "netReceivables": "100765000.00",
                    "longTermDebt": "18605000.00",
                    "inventory": "19768000.00",
                    "accountsPayable": "21059000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7832000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4253000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "145236000.00",
                    "capitalLeaseObligations": "7045000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "18872000.00",
                    "nonCurrentLiabilitiesTotal": "48170000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "432893000.00",
                    "cashAndShortTermInvestments": "92457000.00",
                    "propertyPlantAndEquipmentGross": "43687000.00",
                    "propertyPlantAndEquipmentNet": "17404000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "68179000.00",
                    "netInvestedCapital": "213104000.00",
                    "commonStockSharesOutstanding": "36224000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "447303000.00",
                    "intangibleAssets": "115444000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72547000.00",
                    "totalLiab": "283999000.00",
                    "totalStockholderEquity": "163304000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "187318000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-66413000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "64651000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "240957000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-9196000.00",
                    "shortTermDebt": "36914000.00",
                    "shortLongTermDebt": "34237000.00",
                    "shortLongTermDebtTotal": "55455000.00",
                    "otherStockholderEquity": "219742000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "302020000.00",
                    "longTermInvestments": "6547000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "24333000.00",
                    "netReceivables": "117474000.00",
                    "longTermDebt": "14607000.00",
                    "inventory": "23015000.00",
                    "accountsPayable": "16725000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9966000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5659000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "145283000.00",
                    "capitalLeaseObligations": "6611000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "19708000.00",
                    "nonCurrentLiabilitiesTotal": "43042000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "447303000.00",
                    "cashAndShortTermInvestments": "88984000.00",
                    "propertyPlantAndEquipmentGross": "17633000.00",
                    "propertyPlantAndEquipmentNet": "17633000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "61063000.00",
                    "netInvestedCapital": "212148000.00",
                    "commonStockSharesOutstanding": "36224000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "434688000.00",
                    "intangibleAssets": "113946000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "137470000.00",
                    "totalLiab": "276001000.00",
                    "totalStockholderEquity": "158687000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "170902000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-70243000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "61912000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "232171000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "22683000.00",
                    "shortTermDebt": "44004000.00",
                    "shortLongTermDebt": "41367000.00",
                    "shortLongTermDebtTotal": "84595000.00",
                    "otherStockholderEquity": "218792000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "290846000.00",
                    "longTermInvestments": "6605000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "24137000.00",
                    "netReceivables": "47019000.00",
                    "longTermDebt": "36179000.00",
                    "inventory": "20308000.00",
                    "accountsPayable": "17265000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10129000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5571000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "143842000.00",
                    "capitalLeaseObligations": "7049000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "43830000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "434688000.00",
                    "cashAndShortTermInvestments": "86049000.00",
                    "propertyPlantAndEquipmentGross": "17720000.00",
                    "propertyPlantAndEquipmentNet": "17720000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "58675000.00",
                    "netInvestedCapital": "236233000.00",
                    "commonStockSharesOutstanding": "36224000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "403878000.00",
                    "intangibleAssets": "96996000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "129423000.00",
                    "totalLiab": "245691000.00",
                    "totalStockholderEquity": "158187000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "158747000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-68964000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "68569000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "207709000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2912000.00",
                    "shortTermDebt": "36536000.00",
                    "shortLongTermDebt": "34232000.00",
                    "shortLongTermDebtTotal": "71481000.00",
                    "otherStockholderEquity": "217330000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "282876000.00",
                    "longTermInvestments": "7006000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "24283000.00",
                    "netReceivables": "106256000.00",
                    "longTermDebt": "31077000.00",
                    "inventory": "19995000.00",
                    "accountsPayable": "12426000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9812000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6398000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "121002000.00",
                    "capitalLeaseObligations": "6172000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "37982000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "403878000.00",
                    "cashAndShortTermInvestments": "92852000.00",
                    "propertyPlantAndEquipmentGross": "10602000.00",
                    "propertyPlantAndEquipmentNet": "10602000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "75167000.00",
                    "netInvestedCapital": "223496000.00",
                    "commonStockSharesOutstanding": "33714286.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "323859000.00",
                    "intangibleAssets": "83545000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "101891000.00",
                    "totalLiab": "226269000.00",
                    "totalStockholderEquity": "97590000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "130173000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "-65585000.00",
                    "otherLiab": null,
                    "goodWill": "12866000.00",
                    "otherAssets": null,
                    "cash": "38386000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "203782000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "36711000.00",
                    "shortTermDebt": "56145000.00",
                    "shortLongTermDebt": "48578000.00",
                    "shortLongTermDebtTotal": "75097000.00",
                    "otherStockholderEquity": "153524000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "203409000.00",
                    "longTermInvestments": "7328000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1269000.00",
                    "netReceivables": "84561000.00",
                    "longTermDebt": "327000.00",
                    "inventory": "20563000.00",
                    "accountsPayable": "17464000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9643000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5883000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "120450000.00",
                    "capitalLeaseObligations": "6294000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12991000.00",
                    "nonCurrentLiabilitiesTotal": "22487000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "323859000.00",
                    "cashAndShortTermInvestments": "39655000.00",
                    "propertyPlantAndEquipmentGross": "32352000.00",
                    "propertyPlantAndEquipmentNet": "10828000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-373000.00",
                    "netInvestedCapital": "146495000.00",
                    "commonStockSharesOutstanding": "33430646.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "272603000.00",
                    "intangibleAssets": "61235000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "97106000.00",
                    "totalLiab": "173300000.00",
                    "totalStockholderEquity": "99303000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "118676000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "-64183000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "39803000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "164534000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3005000.00",
                    "shortTermDebt": "35128000.00",
                    "shortLongTermDebt": "32969000.00",
                    "shortLongTermDebtTotal": "42808000.00",
                    "otherStockholderEquity": "153524000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "187933000.00",
                    "longTermInvestments": "6619000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1250000.00",
                    "netReceivables": "70370000.00",
                    "longTermDebt": "3288000.00",
                    "inventory": "19788000.00",
                    "accountsPayable": "10730000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9954000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5354000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "84670000.00",
                    "capitalLeaseObligations": "6551000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8766000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "272603000.00",
                    "cashAndShortTermInvestments": "41053000.00",
                    "propertyPlantAndEquipmentGross": "11462000.00",
                    "propertyPlantAndEquipmentNet": "11462000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "23399000.00",
                    "netInvestedCapital": "135560000.00",
                    "commonStockSharesOutstanding": "33268817.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "261826000.00",
                    "intangibleAssets": "59344000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "90194000.00",
                    "totalLiab": "161870000.00",
                    "totalStockholderEquity": "99956000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "112782000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "-62580000.00",
                    "otherLiab": "1120000.00",
                    "goodWill": null,
                    "otherAssets": "5196000.00",
                    "cash": "31050000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "151225000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4783000.00",
                    "shortTermDebt": "26308000.00",
                    "shortLongTermDebt": "24092000.00",
                    "shortLongTermDebtTotal": "35833000.00",
                    "otherStockholderEquity": "152648000.00",
                    "propertyPlantEquipment": "12270000.00",
                    "totalCurrentAssets": "177864000.00",
                    "longTermInvestments": "7152000.00",
                    "netTangibleAssets": "40612000.00",
                    "shortTermInvestments": "1234000.00",
                    "netReceivables": "64866000.00",
                    "longTermDebt": "4467000.00",
                    "inventory": "22924000.00",
                    "accountsPayable": "12135000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9880000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5196000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "83962000.00",
                    "capitalLeaseObligations": "7274000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10645000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "261826000.00",
                    "cashAndShortTermInvestments": "32284000.00",
                    "propertyPlantAndEquipmentGross": "12270000.00",
                    "propertyPlantAndEquipmentNet": "12270000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "26639000.00",
                    "netInvestedCapital": "128515000.00",
                    "commonStockSharesOutstanding": "33108333.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "248276000.00",
                    "intangibleAssets": "57080000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "76814000.00",
                    "totalLiab": "147034000.00",
                    "totalStockholderEquity": "101242000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "97580000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "-60286000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "33212000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134572000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1839000.00",
                    "shortTermDebt": "20062000.00",
                    "shortLongTermDebt": "17736000.00",
                    "shortLongTermDebtTotal": "31373000.00",
                    "otherStockholderEquity": "151710000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "167340000.00",
                    "longTermInvestments": "7539000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "77000.00",
                    "netReceivables": "57601000.00",
                    "longTermDebt": "6073000.00",
                    "inventory": "27378000.00",
                    "accountsPayable": "16930000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9810000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3061000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "80936000.00",
                    "capitalLeaseObligations": "7564000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12462000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "248276000.00",
                    "cashAndShortTermInvestments": "33289000.00",
                    "propertyPlantAndEquipmentGross": "13256000.00",
                    "propertyPlantAndEquipmentNet": "13256000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "32768000.00",
                    "netInvestedCapital": "125051000.00",
                    "commonStockSharesOutstanding": "32859691.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "230488000.00",
                    "intangibleAssets": "44920000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65278000.00",
                    "totalLiab": "125853000.00",
                    "totalStockholderEquity": "104635000.00",
                    "deferredLongTermLiab": "31600000.00",
                    "otherCurrentLiab": "80565000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "-56550000.00",
                    "otherLiab": "1196000.00",
                    "goodWill": "10196000.00",
                    "otherAssets": "34548000.00",
                    "cash": "33880000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110207000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-4362000.00",
                    "shortTermDebt": "15068000.00",
                    "shortLongTermDebt": "12862000.00",
                    "shortLongTermDebtTotal": "29518000.00",
                    "otherStockholderEquity": "151406000.00",
                    "propertyPlantEquipment": "14049000.00",
                    "totalCurrentAssets": "150460000.00",
                    "longTermInvestments": "7915000.00",
                    "netTangibleAssets": "81119000.00",
                    "shortTermInvestments": "83000.00",
                    "netReceivables": "52794000.00",
                    "longTermDebt": "8506000.00",
                    "inventory": "23807000.00",
                    "accountsPayable": "14574000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9771000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2948000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "80028000.00",
                    "capitalLeaseObligations": "8150000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15646000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "230488000.00",
                    "cashAndShortTermInvestments": "33963000.00",
                    "propertyPlantAndEquipmentGross": "31806000.00",
                    "propertyPlantAndEquipmentNet": "14049000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "40253000.00",
                    "netInvestedCapital": "126003000.00",
                    "commonStockSharesOutstanding": "32855927.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "221560000.00",
                    "intangibleAssets": "52243000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63724000.00",
                    "totalLiab": "111970000.00",
                    "totalStockholderEquity": "109590000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "75460000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "-51028000.00",
                    "otherLiab": "1446000.00",
                    "goodWill": null,
                    "otherAssets": "1936000.00",
                    "cash": "31543000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99620000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-14224000.00",
                    "shortTermDebt": "6415000.00",
                    "shortLongTermDebt": "4426000.00",
                    "shortLongTermDebtTotal": "17319000.00",
                    "otherStockholderEquity": "151066000.00",
                    "propertyPlantEquipment": "14178000.00",
                    "totalCurrentAssets": "144994000.00",
                    "longTermInvestments": "8209000.00",
                    "netTangibleAssets": "57347000.00",
                    "shortTermInvestments": "54000.00",
                    "netReceivables": "45226000.00",
                    "longTermDebt": "4906000.00",
                    "inventory": "25217000.00",
                    "accountsPayable": "17745000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9544000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1936000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "76566000.00",
                    "capitalLeaseObligations": "7987000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12350000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "221560000.00",
                    "cashAndShortTermInvestments": "31597000.00",
                    "propertyPlantAndEquipmentGross": "14178000.00",
                    "propertyPlantAndEquipmentNet": "14178000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "45374000.00",
                    "netInvestedCapital": "118922000.00",
                    "commonStockSharesOutstanding": "32846205.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": null,
                    "totalAssets": "236254000.00",
                    "intangibleAssets": "50241000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "66977000.00",
                    "totalLiab": "119164000.00",
                    "totalStockholderEquity": "117090000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77233000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-43191000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "41762000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "106810000.00",
                    "currentDeferredRevenue": "72733000.00",
                    "netDebt": "-23467000.00",
                    "shortTermDebt": "7444000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "18295000.00",
                    "otherStockholderEquity": "150763000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "161955000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6122000.00",
                    "netReceivables": "48026000.00",
                    "longTermDebt": null,
                    "inventory": "21428000.00",
                    "accountsPayable": "22133000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9510000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2011000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "74299000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12354000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "236254000.00",
                    "cashAndShortTermInvestments": "47884000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13379000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32750000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": null,
                    "totalAssets": "224257000.00",
                    "intangibleAssets": "39313000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55926000.00",
                    "totalLiab": "99157000.00",
                    "totalStockholderEquity": "125100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "70293000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-35217000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "64752000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "86144000.00",
                    "currentDeferredRevenue": "57857000.00",
                    "netDebt": "-47776000.00",
                    "shortTermDebt": "5554000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16976000.00",
                    "otherStockholderEquity": "150460000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "157271000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6618000.00",
                    "netReceivables": "20034000.00",
                    "longTermDebt": null,
                    "inventory": "9941000.00",
                    "accountsPayable": "10297000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9849000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7277000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "66986000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13013000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "224257000.00",
                    "cashAndShortTermInvestments": "71370000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11404000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32752847.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "totalAssets": "216006000.00",
                    "intangibleAssets": "29530000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41639000.00",
                    "totalLiab": "84330000.00",
                    "totalStockholderEquity": "131676000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53544000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-28697000.00",
                    "otherLiab": null,
                    "goodWill": "8271000.00",
                    "otherAssets": null,
                    "cash": "87332000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70188000.00",
                    "currentDeferredRevenue": "42826000.00",
                    "netDebt": "-67372000.00",
                    "shortTermDebt": "7508000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "19960000.00",
                    "otherStockholderEquity": "150366000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "156048000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "48000.00",
                    "netReceivables": "33733000.00",
                    "longTermDebt": null,
                    "inventory": "7691000.00",
                    "accountsPayable": "9136000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9999000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1252000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "59958000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14142000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "216006000.00",
                    "cashAndShortTermInvestments": "87380000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30191000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": null,
                    "totalAssets": "229228000.00",
                    "intangibleAssets": "36905000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43616000.00",
                    "totalLiab": "91886000.00",
                    "totalStockholderEquity": "137342000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57576000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-22133000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "103804000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76164000.00",
                    "currentDeferredRevenue": "56336000.00",
                    "netDebt": "-87116000.00",
                    "shortTermDebt": "7084000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16688000.00",
                    "otherStockholderEquity": "150060000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "170692000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "103000.00",
                    "netReceivables": "15783000.00",
                    "longTermDebt": null,
                    "inventory": "7386000.00",
                    "accountsPayable": "11504000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9407000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "978000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "58536000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15722000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "229228000.00",
                    "cashAndShortTermInvestments": "103907000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10711000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32615012.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "225874000.00",
                    "intangibleAssets": "36450000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39865000.00",
                    "totalLiab": "85837000.00",
                    "totalStockholderEquity": "140037000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55193000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18595000.00",
                    "otherLiab": "3866000.00",
                    "goodWill": null,
                    "otherAssets": "1082000.00",
                    "cash": "113050000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70741000.00",
                    "currentDeferredRevenue": "53566000.00",
                    "netDebt": "-95039000.00",
                    "shortTermDebt": "6781000.00",
                    "shortLongTermDebt": "5512000.00",
                    "shortLongTermDebtTotal": "18011000.00",
                    "otherStockholderEquity": "149383000.00",
                    "propertyPlantEquipment": "10608000.00",
                    "totalCurrentAssets": "174825000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "103587000.00",
                    "shortTermInvestments": "99000.00",
                    "netReceivables": "16678000.00",
                    "longTermDebt": "5395000.00",
                    "inventory": "5133000.00",
                    "accountsPayable": "8767000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9241000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "880000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "51049000.00",
                    "capitalLeaseObligations": "7104000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1736000.00",
                    "nonCurrentLiabilitiesTotal": "15096000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "225874000.00",
                    "cashAndShortTermInvestments": "113149000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10608000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "104084000.00",
                    "netInvestedCapital": "150944000.00",
                    "commonStockSharesOutstanding": "30520833.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "102613000.00",
                    "intangibleAssets": "35380000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25380000.00",
                    "totalLiab": "90691000.00",
                    "totalStockholderEquity": "10462000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42893000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-15152000.00",
                    "otherLiab": "4685000.00",
                    "goodWill": null,
                    "otherAssets": "541000.00",
                    "cash": "13291000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74366000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "21334000.00",
                    "shortTermDebt": "22985000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "34625000.00",
                    "otherStockholderEquity": "16689000.00",
                    "propertyPlantEquipment": "9739000.00",
                    "totalCurrentAssets": "56154000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-24918000.00",
                    "shortTermInvestments": "90000.00",
                    "netReceivables": "12793000.00",
                    "longTermDebt": null,
                    "inventory": "4600000.00",
                    "accountsPayable": "8488000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8918000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "541000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "46459000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16325000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "102613000.00",
                    "cashAndShortTermInvestments": "13381000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9739000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32523561.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "totalAssets": "92753000.00",
                    "intangibleAssets": "23910000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27355000.00",
                    "totalLiab": "80252000.00",
                    "totalStockholderEquity": "12501000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32679000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13433000.00",
                    "otherLiab": null,
                    "goodWill": "3478000.00",
                    "otherAssets": null,
                    "cash": "8195000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62251000.00",
                    "currentDeferredRevenue": "62000.00",
                    "netDebt": "22900000.00",
                    "shortTermDebt": "18574000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "31095000.00",
                    "otherStockholderEquity": "16689000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "54518000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "87000.00",
                    "netReceivables": "13840000.00",
                    "longTermDebt": null,
                    "inventory": "5041000.00",
                    "accountsPayable": "10998000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9238000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38235000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18001000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "92753000.00",
                    "cashAndShortTermInvestments": "8282000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9808000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24581001.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23909091.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24580598.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "15669000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-4412000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "4412000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1015000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4412000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "7714000.00",
                    "shortTermInvestments": "8824000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14654000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4412000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-4412000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15669000.00",
                    "cashAndShortTermInvestments": "4412000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24849056.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "852815000.00",
                    "intangibleAssets": "126145181.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27061618.00",
                    "totalLiab": "621752044.00",
                    "totalStockholderEquity": "231062956.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57572339.00",
                    "commonStock": "9001.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-19639075.00",
                    "otherLiab": null,
                    "goodWill": "64387363.00",
                    "otherAssets": null,
                    "cash": "411588425.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "274474967.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-73893337.00",
                    "shortTermDebt": "6694000.00",
                    "shortLongTermDebt": "3220000.00",
                    "shortLongTermDebtTotal": "337695088.00",
                    "otherStockholderEquity": "242809394.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "620292741.00",
                    "longTermInvestments": "211000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1171243.00",
                    "netReceivables": "151871520.00",
                    "longTermDebt": "324529000.00",
                    "inventory": "28599935.00",
                    "accountsPayable": "210208628.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7883636.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8597787.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "232522259.00",
                    "capitalLeaseObligations": "9876000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6841000.00",
                    "nonCurrentLiabilitiesTotal": "347277077.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "852815000.00",
                    "cashAndShortTermInvestments": "412759668.00",
                    "propertyPlantAndEquipmentGross": "61644000.00",
                    "propertyPlantAndEquipmentNet": "29279076.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "345746000.00",
                    "netInvestedCapital": "558764000.00",
                    "commonStockSharesOutstanding": "37654399.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "432893000.00",
                    "intangibleAssets": "98407000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74667000.00",
                    "totalLiab": "267648000.00",
                    "totalStockholderEquity": "165245000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "166198000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-63311000.00",
                    "otherLiab": null,
                    "goodWill": "19263000.00",
                    "otherAssets": null,
                    "cash": "83130000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "219478000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-28226000.00",
                    "shortTermDebt": "32221000.00",
                    "shortLongTermDebt": "29254000.00",
                    "shortLongTermDebtTotal": "54904000.00",
                    "otherStockholderEquity": "220715000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "287657000.00",
                    "longTermInvestments": "5909000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9327000.00",
                    "netReceivables": "100765000.00",
                    "longTermDebt": "18605000.00",
                    "inventory": "19768000.00",
                    "accountsPayable": "21059000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7832000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4253000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "145236000.00",
                    "capitalLeaseObligations": "7045000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "18872000.00",
                    "nonCurrentLiabilitiesTotal": "48170000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "432893000.00",
                    "cashAndShortTermInvestments": "92457000.00",
                    "propertyPlantAndEquipmentGross": "43687000.00",
                    "propertyPlantAndEquipmentNet": "17404000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "68179000.00",
                    "netInvestedCapital": "213104000.00",
                    "commonStockSharesOutstanding": "35762000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "323859000.00",
                    "intangibleAssets": "40581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58630000.00",
                    "totalLiab": "226269000.00",
                    "totalStockholderEquity": "97590000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "130173000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "-65585000.00",
                    "otherLiab": null,
                    "goodWill": "12866000.00",
                    "otherAssets": null,
                    "cash": "38386000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "203782000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "36711000.00",
                    "shortTermDebt": "56145000.00",
                    "shortLongTermDebt": "48578000.00",
                    "shortLongTermDebtTotal": "75097000.00",
                    "otherStockholderEquity": "153524000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "203409000.00",
                    "longTermInvestments": "7328000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1269000.00",
                    "netReceivables": "84561000.00",
                    "longTermDebt": "327000.00",
                    "inventory": "20563000.00",
                    "accountsPayable": "17464000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9643000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48847000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "120450000.00",
                    "capitalLeaseObligations": "6294000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12991000.00",
                    "nonCurrentLiabilitiesTotal": "22487000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "323859000.00",
                    "cashAndShortTermInvestments": "39655000.00",
                    "propertyPlantAndEquipmentGross": "32352000.00",
                    "propertyPlantAndEquipmentNet": "10828000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-373000.00",
                    "netInvestedCapital": "146495000.00",
                    "commonStockSharesOutstanding": "33268817.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "230488000.00",
                    "intangibleAssets": "44920000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65278000.00",
                    "totalLiab": "125853000.00",
                    "totalStockholderEquity": "104635000.00",
                    "deferredLongTermLiab": "31600000.00",
                    "otherCurrentLiab": "80565000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "-56550000.00",
                    "otherLiab": "1196000.00",
                    "goodWill": "10196000.00",
                    "otherAssets": "34548000.00",
                    "cash": "33880000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110207000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-4362000.00",
                    "shortTermDebt": "15068000.00",
                    "shortLongTermDebt": "12862000.00",
                    "shortLongTermDebtTotal": "29518000.00",
                    "otherStockholderEquity": "151406000.00",
                    "propertyPlantEquipment": "14049000.00",
                    "totalCurrentAssets": "150460000.00",
                    "longTermInvestments": "7915000.00",
                    "netTangibleAssets": "81119000.00",
                    "shortTermInvestments": "83000.00",
                    "netReceivables": "52794000.00",
                    "longTermDebt": "8506000.00",
                    "inventory": "23807000.00",
                    "accountsPayable": "14574000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9771000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2948000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "80028000.00",
                    "capitalLeaseObligations": "8150000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15646000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "230488000.00",
                    "cashAndShortTermInvestments": "33963000.00",
                    "propertyPlantAndEquipmentGross": "31806000.00",
                    "propertyPlantAndEquipmentNet": "14049000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "40253000.00",
                    "netInvestedCapital": "126003000.00",
                    "commonStockSharesOutstanding": "32817000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "216006000.00",
                    "intangibleAssets": "29530000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41639000.00",
                    "totalLiab": "84330000.00",
                    "totalStockholderEquity": "131676000.00",
                    "deferredLongTermLiab": "20755000.00",
                    "otherCurrentLiab": "53544000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "-28697000.00",
                    "otherLiab": "1690000.00",
                    "goodWill": "8271000.00",
                    "otherAssets": "22007000.00",
                    "cash": "87332000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70188000.00",
                    "currentDeferredRevenue": "42826000.00",
                    "netDebt": "-67372000.00",
                    "shortTermDebt": "7508000.00",
                    "shortLongTermDebt": "6006000.00",
                    "shortLongTermDebtTotal": "19960000.00",
                    "otherStockholderEquity": "150366000.00",
                    "propertyPlantEquipment": "11500000.00",
                    "totalCurrentAssets": "156048000.00",
                    "longTermInvestments": "9405000.00",
                    "netTangibleAssets": "114630000.00",
                    "shortTermInvestments": "48000.00",
                    "netReceivables": "33733000.00",
                    "longTermDebt": "7059000.00",
                    "inventory": "7691000.00",
                    "accountsPayable": "9136000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9999000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1252000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "59958000.00",
                    "capitalLeaseObligations": "6895000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14142000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "216006000.00",
                    "cashAndShortTermInvestments": "87380000.00",
                    "propertyPlantAndEquipmentGross": "18666000.00",
                    "propertyPlantAndEquipmentNet": "11500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "85860000.00",
                    "netInvestedCapital": "144741000.00",
                    "commonStockSharesOutstanding": "30191000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "92753000.00",
                    "intangibleAssets": "23910000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27355000.00",
                    "totalLiab": "80252000.00",
                    "totalStockholderEquity": "12501000.00",
                    "deferredLongTermLiab": "17233000.00",
                    "otherCurrentLiab": "32679000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "7000.00",
                    "retainedEarnings": "-13433000.00",
                    "otherLiab": "1420000.00",
                    "goodWill": "3478000.00",
                    "otherAssets": "17474000.00",
                    "cash": "8195000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62251000.00",
                    "currentDeferredRevenue": "62000.00",
                    "netDebt": "22900000.00",
                    "shortTermDebt": "18574000.00",
                    "shortLongTermDebt": "16568000.00",
                    "shortLongTermDebtTotal": "31095000.00",
                    "otherStockholderEquity": "16689000.00",
                    "propertyPlantEquipment": "9808000.00",
                    "totalCurrentAssets": "54518000.00",
                    "longTermInvestments": "798000.00",
                    "netTangibleAssets": "2346000.00",
                    "shortTermInvestments": "87000.00",
                    "netReceivables": "13840000.00",
                    "longTermDebt": "8053000.00",
                    "inventory": "5041000.00",
                    "accountsPayable": "10998000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9238000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38235000.00",
                    "capitalLeaseObligations": "6474000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1471000.00",
                    "nonCurrentLiabilitiesTotal": "18001000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "92753000.00",
                    "cashAndShortTermInvestments": "8282000.00",
                    "propertyPlantAndEquipmentGross": "14281000.00",
                    "propertyPlantAndEquipmentNet": "9808000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-7733000.00",
                    "netInvestedCapital": "37122000.00",
                    "commonStockSharesOutstanding": "32523561.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "69486000.00",
                    "intangibleAssets": "19343000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21332000.00",
                    "totalLiab": "53817000.00",
                    "totalStockholderEquity": "14654000.00",
                    "deferredLongTermLiab": "13797000.00",
                    "otherCurrentLiab": "23880000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "7000.00",
                    "retainedEarnings": "-11026000.00",
                    "otherLiab": "2802000.00",
                    "goodWill": "1394000.00",
                    "otherAssets": "14083000.00",
                    "cash": "4412000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45221000.00",
                    "currentDeferredRevenue": "483000.00",
                    "netDebt": "15104000.00",
                    "shortTermDebt": "13722000.00",
                    "shortLongTermDebt": "12526000.00",
                    "shortLongTermDebtTotal": "19516000.00",
                    "otherStockholderEquity": "16689000.00",
                    "propertyPlantEquipment": "7777000.00",
                    "totalCurrentAssets": "40212000.00",
                    "longTermInvestments": "474000.00",
                    "netTangibleAssets": "7714000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "9949000.00",
                    "longTermDebt": "1085000.00",
                    "inventory": "4519000.00",
                    "accountsPayable": "7619000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9477000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "152000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "29274000.00",
                    "capitalLeaseObligations": "5905000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1159000.00",
                    "nonCurrentLiabilitiesTotal": "8596000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "69486000.00",
                    "cashAndShortTermInvestments": "4412000.00",
                    "propertyPlantAndEquipmentGross": "10340000.00",
                    "propertyPlantAndEquipmentNet": "7776000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-5009000.00",
                    "netInvestedCapital": "28265000.00",
                    "commonStockSharesOutstanding": "32523561.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32523561.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13858611.00",
                    "netBorrowings": "-1805000.00",
                    "totalCashFromFinancingActivities": "17809.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9982121.00",
                    "changeInCash": "5744340.00",
                    "beginPeriodCashFlow": "424095866.00",
                    "endPeriodCashFlow": "429840207.00",
                    "totalCashFromOperatingActivities": "33273298.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7471051.00",
                    "otherCashflowsFromInvestingActivities": "579560.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1328663.00",
                    "changeToAccountReceivables": "2824945.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-986245.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2466553",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21401501.00",
                    "stockBasedCompensation": "12395000.00",
                    "otherNonCashItems": "14651353.00",
                    "freeCashFlow": "30806744.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": "-270000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12374142.00",
                    "netBorrowings": "-1729000.00",
                    "totalCashFromFinancingActivities": "-383980.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1276610.00",
                    "changeInCash": "-12599968.00",
                    "beginPeriodCashFlow": "419365627.00",
                    "endPeriodCashFlow": "406765659.00",
                    "totalCashFromOperatingActivities": "2782611.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7157993.00",
                    "otherCashflowsFromInvestingActivities": "8045.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "69814.00",
                    "changeToAccountReceivables": "-21864941.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-921552.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1799221",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3261340.00",
                    "stockBasedCompensation": "2252000.00",
                    "otherNonCashItems": "-3421893.00",
                    "freeCashFlow": "983389.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": "4780000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39950365.00",
                    "netBorrowings": "171245000.00",
                    "totalCashFromFinancingActivities": "185319147.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13442599.00",
                    "changeInCash": "143380311.00",
                    "beginPeriodCashFlow": "268208113.00",
                    "endPeriodCashFlow": "411588425.00",
                    "totalCashFromOperatingActivities": "17681232.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7064738.00",
                    "otherCashflowsFromInvestingActivities": "-10226560.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1804143.00",
                    "changeToAccountReceivables": "-9923236.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-853443.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1380657",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2990859.00",
                    "stockBasedCompensation": "448000.00",
                    "otherNonCashItems": "-1703784.00",
                    "freeCashFlow": "16300574.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-19",
                    "currency_symbol": "USD",
                    "investments": "-4080000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13469162.00",
                    "netBorrowings": "-1572000.00",
                    "totalCashFromFinancingActivities": "-2605336.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3588504.00",
                    "changeInCash": "5948617.00",
                    "beginPeriodCashFlow": "251944128.00",
                    "endPeriodCashFlow": "257892745.00",
                    "totalCashFromOperatingActivities": "17612132.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "6929456.00",
                    "otherCashflowsFromInvestingActivities": "-2188039.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-724928.00",
                    "changeToAccountReceivables": "16613434.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-755136.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2151190",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7150928.00",
                    "stockBasedCompensation": "2562000.00",
                    "otherNonCashItems": "444698.00",
                    "freeCashFlow": "15460942.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "investments": "-5549000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22631000.00",
                    "netBorrowings": "-2308000.00",
                    "totalCashFromFinancingActivities": "-1224000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11652000.00",
                    "changeInCash": "-4496000.00",
                    "beginPeriodCashFlow": "176763000.00",
                    "endPeriodCashFlow": "172267000.00",
                    "totalCashFromOperatingActivities": "12946000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "6014000.00",
                    "otherCashflowsFromInvestingActivities": "-6648000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1714000.00",
                    "changeToAccountReceivables": "-21588000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1084000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7372000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6099000.00",
                    "stockBasedCompensation": "2512000.00",
                    "otherNonCashItems": "-752000.00",
                    "freeCashFlow": "5574000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "9555000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7984000.00",
                    "netBorrowings": "99737000.00",
                    "totalCashFromFinancingActivities": "99735000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7156000.00",
                    "changeInCash": "93633000.00",
                    "beginPeriodCashFlow": "83130000.00",
                    "endPeriodCashFlow": "176763000.00",
                    "totalCashFromOperatingActivities": "1289000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5721000.00",
                    "otherCashflowsFromInvestingActivities": "-5007000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-784000.00",
                    "changeToAccountReceivables": "-18054000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7022000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5327000.00",
                    "stockBasedCompensation": "1783000.00",
                    "otherNonCashItems": "-7353000.00",
                    "freeCashFlow": "-5733000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": "15175000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7876000.00",
                    "netBorrowings": "-3519000.00",
                    "totalCashFromFinancingActivities": "-3704000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1646000.00",
                    "changeInCash": "18479000.00",
                    "beginPeriodCashFlow": "64651000.00",
                    "endPeriodCashFlow": "83130000.00",
                    "totalCashFromOperatingActivities": "17008000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5875000.00",
                    "otherCashflowsFromInvestingActivities": "-5448000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "3224000.00",
                    "changeToAccountReceivables": "18022000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-185000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7731000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3685000.00",
                    "stockBasedCompensation": "1225000.00",
                    "otherNonCashItems": "4716000.00",
                    "freeCashFlow": "9277000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "investments": "-411000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5649000.00",
                    "netBorrowings": "-7154000.00",
                    "totalCashFromFinancingActivities": "-7749000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "692000.00",
                    "changeInCash": "2739000.00",
                    "beginPeriodCashFlow": "61912000.00",
                    "endPeriodCashFlow": "64651000.00",
                    "totalCashFromOperatingActivities": "16564000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5934000.00",
                    "otherCashflowsFromInvestingActivities": "-4462000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2600000.00",
                    "changeToAccountReceivables": "1872000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-595000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6446000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5591000.00",
                    "stockBasedCompensation": "2997000.00",
                    "otherNonCashItems": "1797000.00",
                    "freeCashFlow": "10118000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": "-20520000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20520000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4271000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3013000.00",
                    "changeInCash": "-6657000.00",
                    "beginPeriodCashFlow": "68569000.00",
                    "endPeriodCashFlow": "61912000.00",
                    "totalCashFromOperatingActivities": "9190000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5043000.00",
                    "otherCashflowsFromInvestingActivities": "-5049000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "901000.00",
                    "changeToAccountReceivables": "-3684000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6266000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3347000.00",
                    "stockBasedCompensation": "1512000.00",
                    "otherNonCashItems": "2584000.00",
                    "freeCashFlow": "2924000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": "-27613000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27613000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "58026000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4956000.00",
                    "changeInCash": "30183000.00",
                    "beginPeriodCashFlow": "38386000.00",
                    "endPeriodCashFlow": "68569000.00",
                    "totalCashFromOperatingActivities": "140000.00",
                    "issuanceOfCapitalStock": "62686000.00",
                    "depreciation": "4518000.00",
                    "otherCashflowsFromInvestingActivities": "-204000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "544000.00",
                    "changeToAccountReceivables": "395000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-19668000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4531000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2101000.00",
                    "stockBasedCompensation": "1453000.00",
                    "otherNonCashItems": "1121000.00",
                    "freeCashFlow": "-4391000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-23356000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23356000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16889000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3293000.00",
                    "changeInCash": "-1417000.00",
                    "beginPeriodCashFlow": "39803000.00",
                    "endPeriodCashFlow": "38386000.00",
                    "totalCashFromOperatingActivities": "4582000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3503000.00",
                    "otherCashflowsFromInvestingActivities": "5085000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-719000.00",
                    "changeToAccountReceivables": "-9708000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-735000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6122000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "513000.00",
                    "stockBasedCompensation": "1763000.00",
                    "otherNonCashItems": "2283000.00",
                    "freeCashFlow": "-1540000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": "-3835000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3835000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7804000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3094000.00",
                    "changeInCash": "8753000.00",
                    "beginPeriodCashFlow": "31050000.00",
                    "endPeriodCashFlow": "39803000.00",
                    "totalCashFromOperatingActivities": "4994000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3219000.00",
                    "otherCashflowsFromInvestingActivities": "614000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "3108000.00",
                    "changeToAccountReceivables": "2170000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "147000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4333000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3221000.00",
                    "stockBasedCompensation": "1279000.00",
                    "otherNonCashItems": "404000.00",
                    "freeCashFlow": "661000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "-1220000.00",
                    "changeToLiabilities": "-4516000.00",
                    "totalCashflowsFromInvestingActivities": "-5974000.00",
                    "netBorrowings": "4851000.00",
                    "totalCashFromFinancingActivities": "4909000.00",
                    "changeToOperatingActivities": "756000.00",
                    "netIncome": "-3973000.00",
                    "changeInCash": "-2162000.00",
                    "beginPeriodCashFlow": "33212000.00",
                    "endPeriodCashFlow": "31050000.00",
                    "totalCashFromOperatingActivities": "-1663000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3156000.00",
                    "otherCashflowsFromInvestingActivities": "-127000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "4432000.00",
                    "changeToAccountReceivables": "-2517000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "58000.00",
                    "changeToNetincome": "999000.00",
                    "capitalExpenditures": "4627000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1845000.00",
                    "stockBasedCompensation": "1425000.00",
                    "otherNonCashItems": "-390000.00",
                    "freeCashFlow": "-6290000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-1220000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-3666000.00",
                    "netBorrowings": "4851000.00",
                    "totalCashFromFinancingActivities": "1949000.00",
                    "changeToOperatingActivities": "756000.00",
                    "netIncome": "-5527000.00",
                    "changeInCash": "-668000.00",
                    "beginPeriodCashFlow": "33880000.00",
                    "endPeriodCashFlow": "33212000.00",
                    "totalCashFromOperatingActivities": "885000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2627000.00",
                    "otherCashflowsFromInvestingActivities": "24000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-3582000.00",
                    "changeToAccountReceivables": "-2432000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-179000.00",
                    "changeToNetincome": "999000.00",
                    "capitalExpenditures": "3631000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2076000.00",
                    "stockBasedCompensation": "1560000.00",
                    "otherNonCashItems": "185000.00",
                    "freeCashFlow": "-2746000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "331000.00",
                    "changeToLiabilities": "-2714000.00",
                    "totalCashflowsFromInvestingActivities": "-4369000.00",
                    "netBorrowings": "11432000.00",
                    "totalCashFromFinancingActivities": "11619000.00",
                    "changeToOperatingActivities": "3600000.00",
                    "netIncome": "-7513000.00",
                    "changeInCash": "2337000.00",
                    "beginPeriodCashFlow": "31543000.00",
                    "endPeriodCashFlow": "33880000.00",
                    "totalCashFromOperatingActivities": "-3174000.00",
                    "issuanceOfCapitalStock": "-775000.00",
                    "depreciation": "2735000.00",
                    "otherCashflowsFromInvestingActivities": "33000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1414000.00",
                    "changeToAccountReceivables": "-3834000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1355000.00",
                    "changeToNetincome": "3138000.00",
                    "capitalExpenditures": "4733000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1534000.00",
                    "stockBasedCompensation": "1747000.00",
                    "otherNonCashItems": "1427000.00",
                    "freeCashFlow": "-7907000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": "6067000.00",
                    "changeToLiabilities": "-4873000.00",
                    "totalCashflowsFromInvestingActivities": "-2186000.00",
                    "netBorrowings": "-1425000.00",
                    "totalCashFromFinancingActivities": "-1348000.00",
                    "changeToOperatingActivities": "5896000.00",
                    "netIncome": "-9867000.00",
                    "changeInCash": "-10219000.00",
                    "beginPeriodCashFlow": "41762000.00",
                    "endPeriodCashFlow": "31543000.00",
                    "totalCashFromOperatingActivities": "-6186000.00",
                    "issuanceOfCapitalStock": "274000.00",
                    "depreciation": "2357000.00",
                    "otherCashflowsFromInvestingActivities": "-3524000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-3798000.00",
                    "changeToAccountReceivables": "1413000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-197000.00",
                    "changeToNetincome": "2686000.00",
                    "capitalExpenditures": "3761000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1362000.00",
                    "stockBasedCompensation": "1835000.00",
                    "otherNonCashItems": "889000.00",
                    "freeCashFlow": "-9947000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4588000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-898000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10349000.00",
                    "changeInCash": "-22990000.00",
                    "beginPeriodCashFlow": "64752000.00",
                    "endPeriodCashFlow": "41762000.00",
                    "totalCashFromOperatingActivities": "-15241000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1932000.00",
                    "otherCashflowsFromInvestingActivities": "3270000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7960000.00",
                    "changeToAccountReceivables": "-4784000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-229000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3679000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11434000.00",
                    "stockBasedCompensation": "2063000.00",
                    "otherNonCashItems": "2600000.00",
                    "freeCashFlow": "-18920000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15401000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3167000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9780000.00",
                    "changeInCash": "-22580000.00",
                    "beginPeriodCashFlow": "87332000.00",
                    "endPeriodCashFlow": "64752000.00",
                    "totalCashFromOperatingActivities": "-2946000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2004000.00",
                    "otherCashflowsFromInvestingActivities": "-15212000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2248000.00",
                    "changeToAccountReceivables": "-1067000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-402000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3051000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "326000.00",
                    "stockBasedCompensation": "3102000.00",
                    "otherNonCashItems": "928000.00",
                    "freeCashFlow": "-5997000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3054000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1529000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9992000.00",
                    "changeInCash": "-16472000.00",
                    "beginPeriodCashFlow": "103804000.00",
                    "endPeriodCashFlow": "87332000.00",
                    "totalCashFromOperatingActivities": "-13077000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1867000.00",
                    "otherCashflowsFromInvestingActivities": "-1732000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-297000.00",
                    "changeToAccountReceivables": "3085000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1344000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2976000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7820000.00",
                    "stockBasedCompensation": "3496000.00",
                    "otherNonCashItems": "-628000.00",
                    "freeCashFlow": "-16053000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6694000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1609000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6735000.00",
                    "changeInCash": "-9246000.00",
                    "beginPeriodCashFlow": "113050000.00",
                    "endPeriodCashFlow": "103804000.00",
                    "totalCashFromOperatingActivities": "-565000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1898000.00",
                    "otherCashflowsFromInvestingActivities": "-1289000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2251000.00",
                    "changeToAccountReceivables": "823000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-770000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "580000.00",
                    "stockBasedCompensation": "2789000.00",
                    "otherNonCashItems": "903000.00",
                    "freeCashFlow": "-2665000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "ILS",
                    "investments": "-2396000.00",
                    "changeToLiabilities": "-1189000.00",
                    "totalCashflowsFromInvestingActivities": "-10395000.00",
                    "netBorrowings": "-18672000.00",
                    "totalCashFromFinancingActivities": "113110000.00",
                    "changeToOperatingActivities": "3023000.00",
                    "netIncome": "-5860000.00",
                    "changeInCash": "99759000.00",
                    "beginPeriodCashFlow": "13291000.00",
                    "endPeriodCashFlow": "113050000.00",
                    "totalCashFromOperatingActivities": "-2909000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1761000.00",
                    "otherCashflowsFromInvestingActivities": "-3443000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-519000.00",
                    "changeToAccountReceivables": "-3084000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18044000.00",
                    "changeToNetincome": "2959000.00",
                    "capitalExpenditures": "1366000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1769000.00",
                    "stockBasedCompensation": "2192000.00",
                    "otherNonCashItems": "777000.00",
                    "freeCashFlow": "-4275000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "ILS",
                    "investments": "-5000.00",
                    "changeToLiabilities": "-2658000.00",
                    "totalCashflowsFromInvestingActivities": "-2496000.00",
                    "netBorrowings": "4561000.00",
                    "totalCashFromFinancingActivities": "4168000.00",
                    "changeToOperatingActivities": "4904000.00",
                    "netIncome": "-2182000.00",
                    "changeInCash": "5096000.00",
                    "beginPeriodCashFlow": "8195000.00",
                    "endPeriodCashFlow": "13291000.00",
                    "totalCashFromOperatingActivities": "3745000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1672000.00",
                    "otherCashflowsFromInvestingActivities": "-1770000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "436000.00",
                    "changeToAccountReceivables": "-253000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-55000.00",
                    "changeToNetincome": "463000.00",
                    "capitalExpenditures": "2254000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3786000.00",
                    "stockBasedCompensation": "373000.00",
                    "otherNonCashItems": "96000.00",
                    "freeCashFlow": "1491000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2949000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-163000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3085000.00",
                    "changeInCash": "480000.00",
                    "beginPeriodCashFlow": "7715000.00",
                    "endPeriodCashFlow": "8195000.00",
                    "totalCashFromOperatingActivities": "3747000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1554000.00",
                    "otherCashflowsFromInvestingActivities": "-2199000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "400000.00",
                    "changeToAccountReceivables": "-264000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "737000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2843000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1313000.00",
                    "stockBasedCompensation": "1236000.00",
                    "otherNonCashItems": "2729000.00",
                    "freeCashFlow": "904000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2181000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1168000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-225000.00",
                    "changeInCash": "686000.00",
                    "beginPeriodCashFlow": "7029000.00",
                    "endPeriodCashFlow": "7715000.00",
                    "totalCashFromOperatingActivities": "1968000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1434000.00",
                    "otherCashflowsFromInvestingActivities": "-1098000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "94000.00",
                    "changeToAccountReceivables": "-7895000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-572000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1801000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-506000.00",
                    "stockBasedCompensation": "694000.00",
                    "otherNonCashItems": "571000.00",
                    "freeCashFlow": "167000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "ILS",
                    "investments": "-211000.00",
                    "changeToLiabilities": "-729000.00",
                    "totalCashflowsFromInvestingActivities": "-1890000.00",
                    "netBorrowings": "649000.00",
                    "totalCashFromFinancingActivities": "360000.00",
                    "changeToOperatingActivities": "118000.00",
                    "netIncome": "-1470000.00",
                    "changeInCash": "-14000.00",
                    "beginPeriodCashFlow": "7043000.00",
                    "endPeriodCashFlow": "7029000.00",
                    "totalCashFromOperatingActivities": "1056000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1487000.00",
                    "otherCashflowsFromInvestingActivities": "-1440000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1112000.00",
                    "changeToAccountReceivables": "2282000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-579000.00",
                    "changeToNetincome": "596000.00",
                    "capitalExpenditures": "1450000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "559000.00",
                    "stockBasedCompensation": "270000.00",
                    "otherNonCashItems": "242000.00",
                    "freeCashFlow": "-394000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "ILS",
                    "investments": "-211000.00",
                    "changeToLiabilities": "-581000.00",
                    "totalCashflowsFromInvestingActivities": "-1552000.00",
                    "netBorrowings": "5006000.00",
                    "totalCashFromFinancingActivities": "4681000.00",
                    "changeToOperatingActivities": "109000.00",
                    "netIncome": "-1317000.00",
                    "changeInCash": "2631000.00",
                    "beginPeriodCashFlow": "4412000.00",
                    "endPeriodCashFlow": "7043000.00",
                    "totalCashFromOperatingActivities": "-283000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1433000.00",
                    "otherCashflowsFromInvestingActivities": "-308000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "107000.00",
                    "changeToAccountReceivables": "-612000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1469000.00",
                    "changeToNetincome": "578000.00",
                    "capitalExpenditures": "558000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-323000.00",
                    "stockBasedCompensation": "765000.00",
                    "otherNonCashItems": "-841000.00",
                    "freeCashFlow": "-841000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": "4706000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-91743727.00",
                    "netBorrowings": "268102000.00",
                    "totalCashFromFinancingActivities": "295565395.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35516000.00",
                    "changeInCash": "247579274.00",
                    "beginPeriodCashFlow": "164009150.00",
                    "endPeriodCashFlow": "411588425.00",
                    "totalCashFromOperatingActivities": "76555580.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "25487000.00",
                    "otherCashflowsFromInvestingActivities": "-10202288.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-5376632.00",
                    "changeToAccountReceivables": "-37374468.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4384006.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5768486",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20592923.00",
                    "stockBasedCompensation": "7305000.00",
                    "otherNonCashItems": "-6501084.00",
                    "freeCashFlow": "70787093.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": "-8235000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45906000.00",
                    "netBorrowings": "-11249000.00",
                    "totalCashFromFinancingActivities": "50844000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5631000.00",
                    "changeInCash": "44744000.00",
                    "beginPeriodCashFlow": "38386000.00",
                    "endPeriodCashFlow": "83130000.00",
                    "totalCashFromOperatingActivities": "42902000.00",
                    "issuanceOfCapitalStock": "62686000.00",
                    "depreciation": "21370000.00",
                    "otherCashflowsFromInvestingActivities": "-19101000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "2069000.00",
                    "changeToAccountReceivables": "-12493000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-593000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24974000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10522000.00",
                    "stockBasedCompensation": "7187000.00",
                    "otherNonCashItems": "10812000.00",
                    "freeCashFlow": "17928000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-2349000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36831000.00",
                    "netBorrowings": "32025000.00",
                    "totalCashFromFinancingActivities": "31551000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15887000.00",
                    "changeInCash": "4506000.00",
                    "beginPeriodCashFlow": "33880000.00",
                    "endPeriodCashFlow": "38386000.00",
                    "totalCashFromOperatingActivities": "8798000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "12505000.00",
                    "otherCashflowsFromInvestingActivities": "-17695000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "3239000.00",
                    "changeToAccountReceivables": "-12487000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-474000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18713000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3965000.00",
                    "stockBasedCompensation": "6027000.00",
                    "otherNonCashItems": "2482000.00",
                    "freeCashFlow": "-7761000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-7336000.00",
                    "changeToLiabilities": "4519000.00",
                    "totalCashflowsFromInvestingActivities": "-26544000.00",
                    "netBorrowings": "6072000.00",
                    "totalCashFromFinancingActivities": "6206000.00",
                    "changeToOperatingActivities": "2341000.00",
                    "netIncome": "-37509000.00",
                    "changeInCash": "-53452000.00",
                    "beginPeriodCashFlow": "87332000.00",
                    "endPeriodCashFlow": "33880000.00",
                    "totalCashFromOperatingActivities": "-27547000.00",
                    "issuanceOfCapitalStock": "40000.00",
                    "depreciation": "9028000.00",
                    "otherCashflowsFromInvestingActivities": "-13630000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-12592000.00",
                    "changeToAccountReceivables": "-8272000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "134000.00",
                    "changeToNetincome": "14938000.00",
                    "capitalExpenditures": "15224000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14004000.00",
                    "stockBasedCompensation": "8747000.00",
                    "otherNonCashItems": "6372000.00",
                    "freeCashFlow": "-42771000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-7247000.00",
                    "changeToLiabilities": "-3775000.00",
                    "totalCashflowsFromInvestingActivities": "-22639000.00",
                    "netBorrowings": "-16945000.00",
                    "totalCashFromFinancingActivities": "114140000.00",
                    "changeToOperatingActivities": "6319000.00",
                    "netIncome": "-24769000.00",
                    "changeInCash": "79137000.00",
                    "beginPeriodCashFlow": "8195000.00",
                    "endPeriodCashFlow": "87332000.00",
                    "totalCashFromOperatingActivities": "-12806000.00",
                    "issuanceOfCapitalStock": "132209000.00",
                    "depreciation": "7198000.00",
                    "otherCashflowsFromInvestingActivities": "6217000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2631000.00",
                    "changeToAccountReceivables": "-5136000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12868000.00",
                    "changeToNetincome": "9982000.00",
                    "capitalExpenditures": "8696000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5223000.00",
                    "stockBasedCompensation": "8850000.00",
                    "otherNonCashItems": "1113000.00",
                    "freeCashFlow": "-21502000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-411000.00",
                    "changeToLiabilities": "3154000.00",
                    "totalCashflowsFromInvestingActivities": "-8572000.00",
                    "netBorrowings": "8424000.00",
                    "totalCashFromFinancingActivities": "6046000.00",
                    "changeToOperatingActivities": "1640000.00",
                    "netIncome": "-6083000.00",
                    "changeInCash": "3783000.00",
                    "beginPeriodCashFlow": "4412000.00",
                    "endPeriodCashFlow": "8195000.00",
                    "totalCashFromOperatingActivities": "6488000.00",
                    "issuanceOfCapitalStock": "-1049000.00",
                    "depreciation": "5908000.00",
                    "otherCashflowsFromInvestingActivities": "550000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-511000.00",
                    "changeToAccountReceivables": "-3894000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "598000.00",
                    "changeToNetincome": "6445000.00",
                    "capitalExpenditures": "7856000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "389000.00",
                    "stockBasedCompensation": "2965000.00",
                    "otherNonCashItems": "3539000.00",
                    "freeCashFlow": "-1368000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-383000.00",
                    "changeToLiabilities": "-2626000.00",
                    "totalCashflowsFromInvestingActivities": "-8325000.00",
                    "netBorrowings": "3932000.00",
                    "totalCashFromFinancingActivities": "4177000.00",
                    "changeToOperatingActivities": "-626000.00",
                    "netIncome": "-5491000.00",
                    "changeInCash": "-5588000.00",
                    "beginPeriodCashFlow": "10000000.00",
                    "endPeriodCashFlow": "4412000.00",
                    "totalCashFromOperatingActivities": "-1435000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "4817000.00",
                    "otherCashflowsFromInvestingActivities": "-1499000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-466000.00",
                    "changeToAccountReceivables": "-248000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4921000.00",
                    "changeToNetincome": "2968000.00",
                    "capitalExpenditures": "6689000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3966000.00",
                    "stockBasedCompensation": "1400000.00",
                    "otherNonCashItems": "2025000.00",
                    "freeCashFlow": "-8124000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "ILS",
                    "investments": "68000.00",
                    "changeToLiabilities": "6143000.00",
                    "totalCashflowsFromInvestingActivities": "-4915000.00",
                    "netBorrowings": "-6990000.00",
                    "totalCashFromFinancingActivities": "6680000.00",
                    "changeToOperatingActivities": "-1746000.00",
                    "netIncome": "-3632000.00",
                    "changeInCash": "3138000.00",
                    "beginPeriodCashFlow": "6862000.00",
                    "endPeriodCashFlow": "10000000.00",
                    "totalCashFromOperatingActivities": "1835000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2949000.00",
                    "otherCashflowsFromInvestingActivities": "-227000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2451000.00",
                    "changeToAccountReceivables": "-5001000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5743000.00",
                    "changeToNetincome": "5627000.00",
                    "capitalExpenditures": "4688000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3055000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5499000.00",
                    "freeCashFlow": "-2853000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10472496.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8336359.00",
                    "minorityInterest": null,
                    "netIncome": "-9982121.00",
                    "sellingGeneralAdministrative": "48936000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52681175.00",
                    "reconciledDepreciation": "7572000.00",
                    "ebit": "-6074916.00",
                    "ebitda": "1396135.00",
                    "depreciationAndAmortization": "7471051.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6074915.90",
                    "otherOperatingExpenses": "127030570.00",
                    "interestExpense": "6155822.00",
                    "taxProvision": "1668000.00",
                    "interestIncome": "4440000.00",
                    "netInterestIncome": "-1799000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1645762.00",
                    "totalRevenue": "120955654.00",
                    "totalOperatingExpenses": "58756091.00",
                    "costOfRevenue": "68274479.00",
                    "totalOtherIncomeExpenseNet": "-2261443.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10117000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7974824.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "725074.00",
                    "minorityInterest": null,
                    "netIncome": "1276610.00",
                    "sellingGeneralAdministrative": "36320000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48320694.00",
                    "reconciledDepreciation": "7177000.00",
                    "ebit": "4122054.00",
                    "ebitda": "11280047.00",
                    "depreciationAndAmortization": "7157993.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4122054.00",
                    "otherOperatingExpenses": "102450962.00",
                    "interestExpense": "6344154.00",
                    "taxProvision": "-553000.00",
                    "interestIncome": "2955000.00",
                    "netInterestIncome": "-3406000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-551535.00",
                    "totalRevenue": "106573017.00",
                    "totalOperatingExpenses": "44198639.00",
                    "costOfRevenue": "58252323.00",
                    "totalOtherIncomeExpenseNet": "-3396979.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1280000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6382963.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10828788.00",
                    "minorityInterest": null,
                    "netIncome": "13442599.00",
                    "sellingGeneralAdministrative": "6852000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52853880.00",
                    "reconciledDepreciation": "6922000.00",
                    "ebit": "13258888.00",
                    "ebitda": "20323626.00",
                    "depreciationAndAmortization": "7064738.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13258887.00",
                    "otherOperatingExpenses": "108658376.00",
                    "interestExpense": "3985524.00",
                    "taxProvision": "-2561000.00",
                    "interestIncome": "2244000.00",
                    "netInterestIncome": "-5872000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2613810.00",
                    "totalRevenue": "121917264.00",
                    "totalOperatingExpenses": "39594992.00",
                    "costOfRevenue": "69063383.00",
                    "totalOtherIncomeExpenseNet": "-2430098.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13171000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8949448.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4635532.00",
                    "minorityInterest": null,
                    "netIncome": "3588504.00",
                    "sellingGeneralAdministrative": "30007000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48130806.00",
                    "reconciledDepreciation": "6830000.00",
                    "ebit": "9669786.00",
                    "ebitda": "16599242.00",
                    "depreciationAndAmortization": "6929456.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8737405.00",
                    "otherOperatingExpenses": "97061088.00",
                    "interestExpense": "5034255.00",
                    "taxProvision": "1032000.00",
                    "interestIncome": "1685000.00",
                    "netInterestIncome": "-3277000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1047027.00",
                    "totalRevenue": "105798493.00",
                    "totalOperatingExpenses": "39393401.00",
                    "costOfRevenue": "57667686.00",
                    "totalOtherIncomeExpenseNet": "-4101872.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3537000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7732000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11985000.00",
                    "minorityInterest": null,
                    "netIncome": "11652000.00",
                    "sellingGeneralAdministrative": "31218000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46172000.00",
                    "reconciledDepreciation": "6014000.00",
                    "ebit": "15616000.00",
                    "ebitda": "21630000.00",
                    "depreciationAndAmortization": "6014000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9517000.00",
                    "otherOperatingExpenses": "86072000.00",
                    "interestExpense": "3631000.00",
                    "taxProvision": "333000.00",
                    "interestIncome": "6099000.00",
                    "netInterestIncome": "2468000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "333000.00",
                    "totalRevenue": "95589000.00",
                    "totalOperatingExpenses": "36655000.00",
                    "costOfRevenue": "49417000.00",
                    "totalOtherIncomeExpenseNet": "2468000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11652000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7152000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7402000.00",
                    "minorityInterest": null,
                    "netIncome": "7156000.00",
                    "sellingGeneralAdministrative": "27541000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39899000.00",
                    "reconciledDepreciation": "5721000.00",
                    "ebit": "9729000.00",
                    "ebitda": "15450000.00",
                    "depreciationAndAmortization": "5721000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7893000.00",
                    "otherOperatingExpenses": "73217000.00",
                    "interestExpense": "2327000.00",
                    "taxProvision": "246000.00",
                    "interestIncome": "1836000.00",
                    "netInterestIncome": "-491000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "246000.00",
                    "totalRevenue": "81110000.00",
                    "totalOperatingExpenses": "32006000.00",
                    "costOfRevenue": "41211000.00",
                    "totalOtherIncomeExpenseNet": "-491000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7156000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8693000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2380000.00",
                    "minorityInterest": null,
                    "netIncome": "1646000.00",
                    "sellingGeneralAdministrative": "23724000.00",
                    "sellingAndMarketingExpenses": "3117000.00",
                    "grossProfit": "40987000.00",
                    "reconciledDepreciation": "5875000.00",
                    "ebit": "2773000.00",
                    "ebitda": "8648000.00",
                    "depreciationAndAmortization": "5875000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3551000.00",
                    "otherOperatingExpenses": "85408000.00",
                    "interestExpense": "393000.00",
                    "taxProvision": "734000.00",
                    "interestIncome": null,
                    "netInterestIncome": "1315000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "734000.00",
                    "totalRevenue": "88959000.00",
                    "totalOperatingExpenses": "37436000.00",
                    "costOfRevenue": "47972000.00",
                    "totalOtherIncomeExpenseNet": "-1171000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1646000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6870000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1123000.00",
                    "minorityInterest": null,
                    "netIncome": "692000.00",
                    "sellingGeneralAdministrative": "26071000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37972000.00",
                    "reconciledDepreciation": "5934000.00",
                    "ebit": "1452000.00",
                    "ebitda": "7386000.00",
                    "depreciationAndAmortization": "5934000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1452000.00",
                    "otherOperatingExpenses": "81553000.00",
                    "interestExpense": "329000.00",
                    "taxProvision": "431000.00",
                    "interestIncome": "1105000.00",
                    "netInterestIncome": "-329000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "431000.00",
                    "totalRevenue": "83005000.00",
                    "totalOperatingExpenses": "36520000.00",
                    "costOfRevenue": "45033000.00",
                    "totalOtherIncomeExpenseNet": "-329000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "692000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9229000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2692000.00",
                    "minorityInterest": null,
                    "netIncome": "-3013000.00",
                    "sellingGeneralAdministrative": "23824000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34588000.00",
                    "reconciledDepreciation": "5043000.00",
                    "ebit": "909000.00",
                    "ebitda": "5952000.00",
                    "depreciationAndAmortization": "5043000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "909000.00",
                    "otherOperatingExpenses": "77178000.00",
                    "interestExpense": "3601000.00",
                    "taxProvision": "321000.00",
                    "interestIncome": "652000.00",
                    "netInterestIncome": "-3601000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "321000.00",
                    "totalRevenue": "78087000.00",
                    "totalOperatingExpenses": "33679000.00",
                    "costOfRevenue": "43499000.00",
                    "totalOtherIncomeExpenseNet": "-3601000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3013000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6345000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5195000.00",
                    "minorityInterest": null,
                    "netIncome": "-4956000.00",
                    "sellingGeneralAdministrative": "21460000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27987000.00",
                    "reconciledDepreciation": "4518000.00",
                    "ebit": "-2807000.00",
                    "ebitda": "1711000.00",
                    "depreciationAndAmortization": "4518000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2807000.00",
                    "otherOperatingExpenses": "66479000.00",
                    "interestExpense": "2388000.00",
                    "taxProvision": "-239000.00",
                    "interestIncome": "437000.00",
                    "netInterestIncome": "-2388000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-239000.00",
                    "totalRevenue": "63962000.00",
                    "totalOperatingExpenses": "30504000.00",
                    "costOfRevenue": "35975000.00",
                    "totalOtherIncomeExpenseNet": "-2388000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4956000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6508000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2947000.00",
                    "minorityInterest": null,
                    "netIncome": "-3293000.00",
                    "sellingGeneralAdministrative": "4935000.00",
                    "sellingAndMarketingExpenses": "2192000.00",
                    "grossProfit": "26586000.00",
                    "reconciledDepreciation": "3503000.00",
                    "ebit": "-1677000.00",
                    "ebitda": "1826000.00",
                    "depreciationAndAmortization": "3503000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2014000.00",
                    "otherOperatingExpenses": "68298000.00",
                    "interestExpense": "1414000.00",
                    "taxProvision": "346000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1390000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "346000.00",
                    "totalRevenue": "66595000.00",
                    "totalOperatingExpenses": "28289000.00",
                    "costOfRevenue": "40009000.00",
                    "totalOtherIncomeExpenseNet": "-933000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3293000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5314000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2710000.00",
                    "minorityInterest": null,
                    "netIncome": "-3094000.00",
                    "sellingGeneralAdministrative": "16837000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22976000.00",
                    "reconciledDepreciation": "3219000.00",
                    "ebit": "-1473000.00",
                    "ebitda": "1746000.00",
                    "depreciationAndAmortization": "3219000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1473000.00",
                    "otherOperatingExpenses": "61297000.00",
                    "interestExpense": "1237000.00",
                    "taxProvision": "384000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1237000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "384000.00",
                    "totalRevenue": "60327000.00",
                    "totalOperatingExpenses": "23946000.00",
                    "costOfRevenue": "37351000.00",
                    "totalOtherIncomeExpenseNet": "-1237000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3094000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4970000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3747000.00",
                    "minorityInterest": null,
                    "netIncome": "-3973000.00",
                    "sellingGeneralAdministrative": "17536000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20856000.00",
                    "reconciledDepreciation": "3156000.00",
                    "ebit": "-3707000.00",
                    "ebitda": "-551000.00",
                    "depreciationAndAmortization": "3156000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3707000.00",
                    "otherOperatingExpenses": "59483000.00",
                    "interestExpense": "40000.00",
                    "taxProvision": "226000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-40000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "226000.00",
                    "totalRevenue": "56159000.00",
                    "totalOperatingExpenses": "24180000.00",
                    "costOfRevenue": "35303000.00",
                    "totalOtherIncomeExpenseNet": "-40000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3973000.00",
                    "netIncomeApplicableToCommonShares": "-3973000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5136000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5268000.00",
                    "minorityInterest": null,
                    "netIncome": "-5527000.00",
                    "sellingGeneralAdministrative": "16431000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17875000.00",
                    "reconciledDepreciation": "2627000.00",
                    "ebit": "-5190000.00",
                    "ebitda": "-2563000.00",
                    "depreciationAndAmortization": "2627000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5190000.00",
                    "otherOperatingExpenses": "57242000.00",
                    "interestExpense": "78000.00",
                    "taxProvision": "259000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-78000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "259000.00",
                    "totalRevenue": "52410000.00",
                    "totalOperatingExpenses": "22707000.00",
                    "costOfRevenue": "34535000.00",
                    "totalOtherIncomeExpenseNet": "-78000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5527000.00",
                    "netIncomeApplicableToCommonShares": "-3973000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5441000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7506000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-7513000.00",
                    "sellingGeneralAdministrative": "1262000.00",
                    "sellingAndMarketingExpenses": "7877000.00",
                    "grossProfit": "17030000.00",
                    "reconciledDepreciation": "2735000.00",
                    "ebit": "-9071000.00",
                    "ebitda": "-6336000.00",
                    "depreciationAndAmortization": "2735000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7374000.00",
                    "otherOperatingExpenses": "58001000.00",
                    "interestExpense": "460781.00",
                    "taxProvision": "7000.00",
                    "interestIncome": null,
                    "netInterestIncome": "1413000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7000.00",
                    "totalRevenue": "50922000.00",
                    "totalOperatingExpenses": "24109000.00",
                    "costOfRevenue": "33892000.00",
                    "totalOtherIncomeExpenseNet": "-132000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7513000.00",
                    "netIncomeApplicableToCommonShares": "-7513000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5999000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9708000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-9867000.00",
                    "sellingGeneralAdministrative": "16718000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15809000.00",
                    "reconciledDepreciation": "2357000.00",
                    "ebit": "-9177000.00",
                    "ebitda": "-6820000.00",
                    "depreciationAndAmortization": "2357000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9177000.00",
                    "otherOperatingExpenses": "55998000.00",
                    "interestExpense": "531000.00",
                    "taxProvision": "159000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-531000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "159000.00",
                    "totalRevenue": "47249000.00",
                    "totalOperatingExpenses": "24558000.00",
                    "costOfRevenue": "31440000.00",
                    "totalOtherIncomeExpenseNet": "-531000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9867000.00",
                    "netIncomeApplicableToCommonShares": "-9867000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "5098000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10114000.00",
                    "minorityInterest": null,
                    "netIncome": "-10349000.00",
                    "sellingGeneralAdministrative": "15121000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14106000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-8615000.00",
                    "ebitda": "-6683000.00",
                    "depreciationAndAmortization": "1932000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8615000.00",
                    "otherOperatingExpenses": "49256000.00",
                    "interestExpense": "1499000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "235000.00",
                    "totalRevenue": "41211000.00",
                    "totalOperatingExpenses": "22151000.00",
                    "costOfRevenue": "27105000.00",
                    "totalOtherIncomeExpenseNet": "-1499000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "5594000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9730000.00",
                    "minorityInterest": null,
                    "netIncome": "-9780000.00",
                    "sellingGeneralAdministrative": "14825000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13093000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-8872000.00",
                    "ebitda": "-6868000.00",
                    "depreciationAndAmortization": "2004000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8872000.00",
                    "otherOperatingExpenses": "42503000.00",
                    "interestExpense": "858000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "50000.00",
                    "totalRevenue": "34132000.00",
                    "totalOperatingExpenses": "21464000.00",
                    "costOfRevenue": "21039000.00",
                    "totalOtherIncomeExpenseNet": "-858000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "5753000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9374000.00",
                    "minorityInterest": null,
                    "netIncome": "-9992000.00",
                    "sellingGeneralAdministrative": "5449000.00",
                    "sellingAndMarketingExpenses": "1612000.00",
                    "grossProfit": "11996000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-10876000.00",
                    "ebitda": "-9009000.00",
                    "depreciationAndAmortization": "1867000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9776000.00",
                    "otherOperatingExpenses": "43795000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "618000.00",
                    "totalRevenue": "34433000.00",
                    "totalOperatingExpenses": "21358000.00",
                    "costOfRevenue": "22437000.00",
                    "totalOtherIncomeExpenseNet": "402000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "5265000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6773000.00",
                    "minorityInterest": null,
                    "netIncome": "-6735000.00",
                    "sellingGeneralAdministrative": "12271000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12346000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-6426000.00",
                    "ebitda": "-4528000.00",
                    "depreciationAndAmortization": "1898000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6426000.00",
                    "otherOperatingExpenses": "37285000.00",
                    "interestExpense": "347000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-38000.00",
                    "totalRevenue": "30926000.00",
                    "totalOperatingExpenses": "18705000.00",
                    "costOfRevenue": "18580000.00",
                    "totalOtherIncomeExpenseNet": "-347000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": "4722000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5752000.00",
                    "minorityInterest": null,
                    "netIncome": "-5860000.00",
                    "sellingGeneralAdministrative": "10303000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13321000.00",
                    "reconciledDepreciation": "1761000.00",
                    "ebit": "-4126000.00",
                    "ebitda": "-2365000.00",
                    "depreciationAndAmortization": "1761000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4126000.00",
                    "otherOperatingExpenses": "35070000.00",
                    "interestExpense": "1626000.00",
                    "taxProvision": "108000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-1626000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "108000.00",
                    "totalRevenue": "31001000.00",
                    "totalOperatingExpenses": "17390000.00",
                    "costOfRevenue": "17680000.00",
                    "totalOtherIncomeExpenseNet": "-1626000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5860000.00",
                    "netIncomeApplicableToCommonShares": "-5860000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": "3300000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2238000.00",
                    "minorityInterest": "1460000.00",
                    "netIncome": "-2176000.00",
                    "sellingGeneralAdministrative": "8316000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10501000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2154000.00",
                    "ebitda": "-482000.00",
                    "depreciationAndAmortization": "1672000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2154000.00",
                    "otherOperatingExpenses": "24928000.00",
                    "interestExpense": "84000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-56000.00",
                    "totalRevenue": "22774000.00",
                    "totalOperatingExpenses": "12655000.00",
                    "costOfRevenue": "12273000.00",
                    "totalOtherIncomeExpenseNet": "-84000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-2176000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "2506000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3045000.00",
                    "minorityInterest": null,
                    "netIncome": "-3088000.00",
                    "sellingGeneralAdministrative": "16874000.00",
                    "sellingAndMarketingExpenses": "990000.00",
                    "grossProfit": "10893000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3313000.00",
                    "ebitda": "-1759000.00",
                    "depreciationAndAmortization": "1554000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-350000.00",
                    "otherOperatingExpenses": "24567000.00",
                    "interestExpense": "584000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40000.00",
                    "totalRevenue": "24606000.00",
                    "totalOperatingExpenses": "10854000.00",
                    "costOfRevenue": "13713000.00",
                    "totalOtherIncomeExpenseNet": "-2695000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "2782000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-235000.00",
                    "minorityInterest": null,
                    "netIncome": "-263000.00",
                    "sellingGeneralAdministrative": "6593000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10447000.00",
                    "reconciledDepreciation": null,
                    "ebit": "178000.00",
                    "ebitda": "1612000.00",
                    "depreciationAndAmortization": "1434000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "178000.00",
                    "otherOperatingExpenses": "21900000.00",
                    "interestExpense": "413000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10000.00",
                    "totalRevenue": "22078000.00",
                    "totalOperatingExpenses": "10269000.00",
                    "costOfRevenue": "11631000.00",
                    "totalOtherIncomeExpenseNet": "-413000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": "1784000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1500000.00",
                    "minorityInterest": "1460000.00",
                    "netIncome": "-1586000.00",
                    "sellingGeneralAdministrative": "5435000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7179000.00",
                    "reconciledDepreciation": "1487000.00",
                    "ebit": "-574000.00",
                    "ebitda": "913000.00",
                    "depreciationAndAmortization": "1487000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-963000.00",
                    "otherOperatingExpenses": "14960000.00",
                    "interestExpense": "926000.00",
                    "taxProvision": "-30000.00",
                    "interestIncome": "389000.00",
                    "netInterestIncome": "-537000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-30000.00",
                    "totalRevenue": "13997000.00",
                    "totalOperatingExpenses": "8142000.00",
                    "costOfRevenue": "6818000.00",
                    "totalOtherIncomeExpenseNet": "-537000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1470000.00",
                    "netIncomeApplicableToCommonShares": "-1586000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": "3129000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1318000.00",
                    "minorityInterest": "1460000.00",
                    "netIncome": "-1317000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7760000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1089000.00",
                    "ebitda": "344000.00",
                    "depreciationAndAmortization": "1433000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1089000.00",
                    "otherOperatingExpenses": "19191000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15000.00",
                    "totalRevenue": "18102000.00",
                    "totalOperatingExpenses": "8849000.00",
                    "costOfRevenue": "10342000.00",
                    "totalOtherIncomeExpenseNet": "-229000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-1317000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "32429741.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37416684.00",
                    "minorityInterest": null,
                    "netIncome": "38445031.00",
                    "sellingGeneralAdministrative": "95618000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "193540360.00",
                    "reconciledDepreciation": "25487000.00",
                    "ebit": "29799338.00",
                    "ebitda": "57388270.00",
                    "depreciationAndAmortization": "27588932.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29799337.00",
                    "otherOperatingExpenses": "403657679.00",
                    "interestExpense": "14793045.00",
                    "taxProvision": "-950000.00",
                    "interestIncome": "6217000.00",
                    "netInterestIncome": "-7172000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1028347.00",
                    "totalRevenue": "433457017.00",
                    "totalOperatingExpenses": "163741023.00",
                    "costOfRevenue": "239916656.00",
                    "totalOtherIncomeExpenseNet": "7617347.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35516000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "25374000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4384000.00",
                    "minorityInterest": null,
                    "netIncome": "-5631000.00",
                    "sellingGeneralAdministrative": "74916000.00",
                    "sellingAndMarketingExpenses": "3117000.00",
                    "grossProfit": "141534000.00",
                    "reconciledDepreciation": "21370000.00",
                    "ebit": "2327000.00",
                    "ebitda": "23697000.00",
                    "depreciationAndAmortization": "21370000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3105000.00",
                    "otherOperatingExpenses": "310908000.00",
                    "interestExpense": "6711000.00",
                    "taxProvision": "1247000.00",
                    "interestIncome": "3110000.00",
                    "netInterestIncome": "-5003000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1247000.00",
                    "totalRevenue": "314013000.00",
                    "totalOperatingExpenses": "138429000.00",
                    "costOfRevenue": "172479000.00",
                    "totalOtherIncomeExpenseNet": "-7489000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5631000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "21928000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14672000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-15887000.00",
                    "sellingGeneralAdministrative": "55739000.00",
                    "sellingAndMarketingExpenses": "2192000.00",
                    "grossProfit": "88293000.00",
                    "reconciledDepreciation": "12505000.00",
                    "ebit": "-12047000.00",
                    "ebitda": "458000.00",
                    "depreciationAndAmortization": "12505000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12384000.00",
                    "otherOperatingExpenses": "247875000.00",
                    "interestExpense": "2769000.00",
                    "taxProvision": "1215000.00",
                    "interestIncome": "1702000.00",
                    "netInterestIncome": "-2745000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1215000.00",
                    "totalRevenue": "235491000.00",
                    "totalOperatingExpenses": "100677000.00",
                    "costOfRevenue": "147198000.00",
                    "totalOtherIncomeExpenseNet": "-2288000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15887000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "22132000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-37058000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-37509000.00",
                    "sellingGeneralAdministrative": "45402000.00",
                    "sellingAndMarketingExpenses": "7877000.00",
                    "grossProfit": "60038000.00",
                    "reconciledDepreciation": "9028000.00",
                    "ebit": "-35735000.00",
                    "ebitda": "-26707000.00",
                    "depreciationAndAmortization": "9028000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-34038000.00",
                    "otherOperatingExpenses": "205758000.00",
                    "interestExpense": "1490000.00",
                    "taxProvision": "451000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-1475000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "451000.00",
                    "totalRevenue": "173514000.00",
                    "totalOperatingExpenses": "92282000.00",
                    "costOfRevenue": "113476000.00",
                    "totalOtherIncomeExpenseNet": "-3020000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-37509000.00",
                    "netIncomeApplicableToCommonShares": "-37509000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "19040000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24137000.00",
                    "minorityInterest": "6000.00",
                    "netIncome": "-24763000.00",
                    "sellingGeneralAdministrative": "2718000.00",
                    "sellingAndMarketingExpenses": "4088000.00",
                    "grossProfit": "48164000.00",
                    "reconciledDepreciation": "7198000.00",
                    "ebit": "-22742000.00",
                    "ebitda": "-15544000.00",
                    "depreciationAndAmortization": "7198000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-22482000.00",
                    "otherOperatingExpenses": "141078000.00",
                    "interestExpense": "964000.00",
                    "taxProvision": "632000.00",
                    "interestIncome": "2000.00",
                    "netInterestIncome": "-1731000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "632000.00",
                    "totalRevenue": "119134000.00",
                    "totalOperatingExpenses": "70108000.00",
                    "costOfRevenue": "70970000.00",
                    "totalOtherIncomeExpenseNet": "-1655000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-24769000.00",
                    "netIncomeApplicableToCommonShares": "-24763000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9300000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6098000.00",
                    "minorityInterest": "-171000.00",
                    "netIncome": "-6254000.00",
                    "sellingGeneralAdministrative": "1775000.00",
                    "sellingAndMarketingExpenses": "2229000.00",
                    "grossProfit": "37180000.00",
                    "reconciledDepreciation": "5908000.00",
                    "ebit": "-4650000.00",
                    "ebitda": "1258000.00",
                    "depreciationAndAmortization": "5908000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2224000.00",
                    "otherOperatingExpenses": "80618000.00",
                    "interestExpense": "821000.00",
                    "taxProvision": "-15000.00",
                    "interestIncome": "14000.00",
                    "netInterestIncome": "-1763000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15000.00",
                    "totalRevenue": "78783000.00",
                    "totalOperatingExpenses": "39015000.00",
                    "costOfRevenue": "41603000.00",
                    "totalOtherIncomeExpenseNet": "-3874000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6083000.00",
                    "netIncomeApplicableToCommonShares": "-6254000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7325000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5634000.00",
                    "minorityInterest": "1015000.00",
                    "netIncome": "-5254000.00",
                    "sellingGeneralAdministrative": "1054000.00",
                    "sellingAndMarketingExpenses": "2353000.00",
                    "grossProfit": "26554000.00",
                    "reconciledDepreciation": "4817000.00",
                    "ebit": "-4533000.00",
                    "ebitda": "284000.00",
                    "depreciationAndAmortization": "4817000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3089000.00",
                    "otherOperatingExpenses": "66715000.00",
                    "interestExpense": "770000.00",
                    "taxProvision": "-143000.00",
                    "interestIncome": "9000.00",
                    "netInterestIncome": "-1244000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-143000.00",
                    "totalRevenue": "63626000.00",
                    "totalOperatingExpenses": "29643000.00",
                    "costOfRevenue": "37072000.00",
                    "totalOtherIncomeExpenseNet": "-2545000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5491000.00",
                    "netIncomeApplicableToCommonShares": "-5254000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": "4790000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3679000.00",
                    "minorityInterest": "1015000.00",
                    "netIncome": "-3686000.00",
                    "sellingGeneralAdministrative": "606000.00",
                    "sellingAndMarketingExpenses": "1874000.00",
                    "grossProfit": "21278000.00",
                    "reconciledDepreciation": "2949000.00",
                    "ebit": "-1047000.00",
                    "ebitda": "1902000.00",
                    "depreciationAndAmortization": "2949000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1339000.00",
                    "otherOperatingExpenses": "47372000.00",
                    "interestExpense": "1257000.00",
                    "taxProvision": "-47000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-1257000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-47000.00",
                    "totalRevenue": "48711000.00",
                    "totalOperatingExpenses": "19939000.00",
                    "costOfRevenue": "27433000.00",
                    "totalOtherIncomeExpenseNet": "-5018000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3632000.00",
                    "netIncomeApplicableToCommonShares": "-3686000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Nayax Ltd

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
