NYMT
New York Mortgage Trust Inc

NYMT.US nymtrust.com
Real Estate · REIT - Mortgage
Price N/A
USD · NASDAQ
52-week range
0.00
Market Cap
642.13M
P/E Ratio
37.42
Forward P/E
6.92
Book Value
9.32
Div. Yield
11.08%
% Institutions
58.54%
% Insiders
7.24%
1 Year

+25.2%
3 Year

-1.9%
10 Year

-12.0%
Description
Adamas Trust, Inc. acquires, invests in, finances, and manages mortgage-related single-family and multi-family residential assets in the United States. The company's targeted residential loans, including business purpose loans; agency RMBS; non-agency residential mortgage-backed securities (RMBS); structured multi-family property investments, such as preferred equity in, and mezzanine loans to owners of multi-family properties; and other mortgage-, residential housing- and credit-related assets and strategic investments; and commercial mortgage-backed securities (CMBS). It also owns and manages single-family rental properties. The company qualifies as a real estate investment trust for federal income tax purposes. It generally would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. Adamas Trust, Inc. was formerly known as New York Mortgage Trust, Inc. and changed its name to Adamas Trust, Inc. in September 2025. Adamas Trust, Inc. was incorporated in 2003 and is headquartered in New York, New York.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Steven R. Mumma CPA	Executive Chairman	1959
Mr. Jason T. Serrano	CEO & Director	1975
Mr. Nicholas Mah	President	1982
Adam Howse	Head of Operations	NA
Mr. Stephen L. Hogue	Managing Director	1967
Mr. Ardian Dauti	Managing Director	NA
JB Kim	Managing Director	NA
Joshua Eberle	Managing Director	NA
Emily Stiller	Controller	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 13, 2020	Kristine Rimando Nario-Eng	N/A	Purchase	7.50K	$4.00	$30.00K
Mar 13, 2020	Nathan R Reese	N/A	Purchase	5.00K	$4.22	$21.10K
Mar 13, 2020	Steven R Mumma	N/A	Purchase	32.00K	$4.02	$128.64K
Mar 13, 2020	Jason T Serrano	N/A	Purchase	60.00K	$3.91	$234.60K
Mar 11, 2020	Kristine Rimando Nario-Eng	N/A	Purchase	11.00K	$5.40	$59.40K
Mar 10, 2020	Steven R Mumma	N/A	Purchase	50.00K	$5.46	$273.00K
Jun 14, 2019	Alan L. Hainey	N/A	Sale	10.00K	$6.27	$62.70K
Dec 12, 2017	Alan L. Hainey	N/A	Sale	200.00	$6.38	$1.28K
Jun 09, 2016	Kevin M Donlon	N/A	Purchase	58.00K	$6.30	$365.43K
May 31, 2016	Kevin M Donlon	N/A	Purchase	203.40K	$5.92	$1.20M
May 23, 2016	Kevin M Donlon	N/A	Purchase	1.60K	$5.60	$8.96K
May 20, 2016	Kevin M Donlon	N/A	Purchase	50.00K	$5.60	$280.00K
May 17, 2016	Kevin M Donlon	N/A	Purchase	200.00K	$5.66	$1.13M
Aug 10, 2015	Kristine Rimando Nario	N/A	Purchase	2.20K	$6.59	$14.50K
Aug 10, 2015	Steven R Mumma	N/A	Purchase	15.00K	$6.67	$100.05K
Aug 20, 2013	Steven Mumma	N/A	Purchase	25.00K	$5.65	$141.25K
Aug 19, 2013	Douglas Neal	N/A	Purchase	8.70K	$5.64	$49.07K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	13.98M	Jun 30, 2025	15.47%	$0.00	-6.68%
Vanguard Group Inc	6.25M	Jun 30, 2025	6.92%	$0.00	0.45%
Allspring Global Investments Holdings, LLC	3.82M	Jun 30, 2025	4.23%	$0.04	1.30%
State Street Corp	3.44M	Jun 30, 2025	3.81%	$0.00	-1.88%
Amvescap Plc.	3.14M	Jun 30, 2025	3.48%	$0.00	14.78%
Geode Capital Management, LLC	2.25M	Jun 30, 2025	2.49%	$0.00	-0.16%
MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.	2.04M	Jun 30, 2025	2.26%	$0.03	9.62%
Charles Schwab Investment Management Inc	1.35M	Jun 30, 2025	1.49%	$0.00	14.22%
Northern Trust Corp	1.03M	Jun 30, 2025	1.14%	$0.00	-6.95%
Morgan Stanley - Brokerage Accounts	1.00M	Jun 30, 2025	1.11%	$0.00	15.67%
Bank of New York Mellon Corp	807.98K	Jun 30, 2025	0.89%	$0.00	-2.56%
Van Eck Associates Corporation	752.63K	Jun 30, 2025	0.83%	$0.01	-0.17%
JPMorgan Chase & Co	700.49K	Jun 30, 2025	0.78%	$0.00	370.52%
UBS Group AG	527.23K	Jun 30, 2025	0.58%	$0.00	179.65%
Bank of America Corp	454.48K	Jun 30, 2025	0.50%	$0.00	-8.01%
Principal Financial Group Inc	447.38K	Jun 30, 2025	0.50%	$0.00	-0.82%
Arrowstreet Capital Limited Partnership	398.11K	Jun 30, 2025	0.44%	$0.00	40.97%
Two Sigma Investments LLC	334.81K	Jun 30, 2025	0.37%	$0.00	1.07%
Segall Bryant & Hamill	334.24K	Jun 30, 2025	0.37%	$0.03	0.00%
Wolverine Asset Management LLC	323.15K	Jun 30, 2025	0.36%	$0.02	-29.60%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Small-Cap ETF	5.44M	6.02%	▲ 0.00%	Aug 31, 2025
2	Allspring Special Small Cap Value A	2.87M	3.18%	▼ 1.35%	Jul 31, 2025
3	Vanguard Total Stock Mkt Idx Inv	2.77M	3.07%	▼ 2.17%	Jul 31, 2025
4	iShares Russell 2000 ETF	2.07M	2.29%	▲ 0.00%	Aug 31, 2025
5	Invesco KBW High Dividend Yld Fincl ETF	1.69M	1.87%	▲ 0.00%	Aug 29, 2025
6	Global X SuperDividend™ ETF	1.40M	1.55%	▲ 1.89%	Aug 29, 2025
7	iShares Mortgage Real Estate Capped ETF	1.08M	1.20%	▲ 0.00%	Aug 31, 2025
8	Vanguard Institutional Extnd Mkt Idx Tr	982.19K	1.09%	▼ 30.20%	Jul 31, 2025
9	Fidelity Small Cap Index	864.32K	0.96%	▼ 7.60%	Jun 30, 2025
10	iShares S&P Small-Cap 600 Value ETF	843.73K	0.93%	▲ 0.00%	Aug 31, 2025
Financial Highlights

▼
Market Cap: $642.13M
P/E Ratio: $37.42
PEG Ratio: $0.97
Book Value: $9.32
Dividend/Share: $0.80
Dividend Yield: 11.08%
Earnings/Share: $0.19
Profit Margin: 30.26%
Operating Margin: 18.20%
ROA (TTM): 0.55%
ROE (TTM): 3.61%
Revenue (TTM): $205.40M
Revenue/Share (TTM): $2.27
Earnings Growth (YOY): -65.30%
Revenue Growth (YOY): 39.80%
Valuation Metrics

Enterprise Value: $9.98B
Trailing P/E: 37.42
Forward P/E: 6.92
Shares Statistics

Shares Outstanding: 90.31M
Shares Float: 84.43M
% Insiders: 7.24%
% Institutions: 58.54%
Short % Float: 3.13%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$83.86M
Cost of Goods Sold
adjust
$-206.17M
Gross Profit
subtotal
$303.05M
SG&A
adjust
$-48.67M
Operating Income
subtotal
$244.54M
Other / Non-Operating Items
adjust
$-306.57M
Net Income
subtotal
$-62.03M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "NYMT",
        "Type": "Common Stock",
        "Name": "New York Mortgage Trust Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": null,
        "ISIN": "US6496048405",
        "LEI": null,
        "PrimaryTicker": "NYMT.US",
        "CUSIP": "649604105",
        "CIK": "0001273685",
        "EmployerIdNumber": "47-0934168",
        "FiscalYearEnd": "December",
        "IPODate": "2004-06-24",
        "InternationalDomestic": "Domestic",
        "Sector": "Real Estate",
        "Industry": "REIT - Mortgage",
        "GicSector": "Financials",
        "GicGroup": "Financial Services",
        "GicIndustry": "Mortgage Real Estate Investment Trusts (REITs)",
        "GicSubIndustry": "Mortgage REITs",
        "HomeCategory": "Domestic Primary",
        "IsDelisted": true,
        "DelistedDate": "2026-08-20",
        "Description": "Adamas Trust, Inc. acquires, invests in, finances, and manages mortgage-related single-family and multi-family residential assets in the United States. The company's targeted residential loans, including business purpose loans; agency RMBS; non-agency residential mortgage-backed securities (RMBS); structured multi-family property investments, such as preferred equity in, and mezzanine loans to owners of multi-family properties; and other mortgage-, residential housing- and credit-related assets and strategic investments; and commercial mortgage-backed securities (CMBS). It also owns and manages single-family rental properties. The company qualifies as a real estate investment trust for federal income tax purposes. It generally would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. Adamas Trust, Inc. was formerly known as New York Mortgage Trust, Inc. and changed its name to Adamas Trust, Inc. in September 2025. Adamas Trust, Inc. was incorporated in 2003 and is headquartered in New York, New York.",
        "Address": "90 Park Avenue, New York, NY, United States, 10016",
        "AddressData": {
            "Street": "90 Park Avenue",
            "City": "New York",
            "State": "NY",
            "Country": "United States",
            "ZIP": "10016"
        },
        "Listings": [
            {
                "Code": "NYMTM",
                "Exchange": "US",
                "Name": "New York Mortgage Trust Inc PR"
            },
            {
                "Code": "NYMTN",
                "Exchange": "US",
                "Name": "New York Mortgage Trust Inc Pref"
            },
            {
                "Code": "NYMTO",
                "Exchange": "US",
                "Name": "New York Mortgage Trust Inc"
            },
            {
                "Code": "NYMTP",
                "Exchange": "US",
                "Name": "New York Mortgage Trust Inc"
            }
        ],
        "Officers": [
            {
                "Name": "Mr. Steven R. Mumma CPA",
                "Title": "Executive Chairman",
                "YearBorn": "1959"
            },
            {
                "Name": "Mr. Jason T. Serrano",
                "Title": "CEO & Director",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Nicholas  Mah",
                "Title": "President",
                "YearBorn": "1982"
            },
            {
                "Name": "Adam  Howse",
                "Title": "Head of Operations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Stephen L. Hogue",
                "Title": "Managing Director",
                "YearBorn": "1967"
            },
            {
                "Name": "Mr. Ardian  Dauti",
                "Title": "Managing Director",
                "YearBorn": "NA"
            },
            {
                "Name": "JB  Kim",
                "Title": "Managing Director",
                "YearBorn": "NA"
            },
            {
                "Name": "Joshua  Eberle",
                "Title": "Managing Director",
                "YearBorn": "NA"
            },
            {
                "Name": "Emily  Stiller",
                "Title": "Controller",
                "YearBorn": "NA"
            }
        ],
        "Phone": "212 792 0107",
        "WebURL": "https://www.nymtrust.com",
        "LogoURL": "/img/logos/US/NYMT.PNG",
        "FullTimeEmployees": 70,
        "UpdatedAt": "2025-10-05"
    },
    "Highlights": {
        "MarketCapitalization": 642132544,
        "MarketCapitalizationMln": 642.1325,
        "EBITDA": null,
        "PERatio": 37.4211,
        "PEGRatio": 0.97,
        "WallStreetTargetPrice": 10.5417,
        "BookValue": 9.321,
        "DividendShare": 0.8,
        "DividendYield": 0.1108,
        "EarningsShare": 0.19,
        "EPSEstimateCurrentYear": 0.8667,
        "EPSEstimateNextYear": 0.9274,
        "EPSEstimateNextQuarter": 0.2171,
        "EPSEstimateCurrentQuarter": 0.2097,
        "MostRecentQuarter": "2025-06-30",
        "ProfitMargin": 0.3026,
        "OperatingMarginTTM": 0.182,
        "ReturnOnAssetsTTM": 0.0055,
        "ReturnOnEquityTTM": 0.0361,
        "RevenueTTM": 205403008,
        "RevenuePerShareTTM": 2.269,
        "QuarterlyRevenueGrowthYOY": 0.398,
        "GrossProfitTTM": 118926000,
        "DilutedEpsTTM": 0.19,
        "QuarterlyEarningsGrowthYOY": -0.653
    },
    "Valuation": {
        "TrailingPE": 37.4211,
        "ForwardPE": 6.9204,
        "PriceSalesTTM": 3.1262,
        "PriceBookMRQ": 0.7424,
        "EnterpriseValue": 9981575168,
        "EnterpriseValueRevenue": 18.9072,
        "EnterpriseValueEbitda": 0
    },
    "SharesStats": {
        "SharesOutstanding": 90314000,
        "SharesFloat": 84426415,
        "PercentInsiders": 7.244000000000001,
        "PercentInstitutions": 58.535000000000004,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0313
    },
    "Technicals": {
        "Beta": 1.389,
        "52WeekHigh": 0,
        "52WeekLow": 0,
        "50DayMA": 6.9552,
        "200DayMA": 6.4914,
        "SharesShort": 2305652,
        "SharesShortPriorMonth": 2646004,
        "ShortRatio": 3.17,
        "ShortPercent": 0.0313
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.8,
        "ForwardAnnualDividendYield": 0.1087,
        "PayoutRatio": 0.0259,
        "DividendDate": "2025-07-30",
        "ExDividendDate": "2025-06-23",
        "LastSplitFactor": "1:4",
        "LastSplitDate": "2023-03-09",
        "NumberDividendsByYear": [
            {
                "Year": 2004,
                "Count": 1
            },
            {
                "Year": 2005,
                "Count": 4
            },
            {
                "Year": 2006,
                "Count": 4
            },
            {
                "Year": 2007,
                "Count": 2
            },
            {
                "Year": 2008,
                "Count": 3
            },
            {
                "Year": 2009,
                "Count": 4
            },
            {
                "Year": 2010,
                "Count": 5
            },
            {
                "Year": 2011,
                "Count": 4
            },
            {
                "Year": 2012,
                "Count": 4
            },
            {
                "Year": 2013,
                "Count": 4
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 3
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.625,
        "TargetPrice": 10.5417,
        "StrongBuy": 2,
        "Buy": 1,
        "Hold": 5,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2025-06-30",
                "totalShares": 15.4749,
                "totalAssets": 0.0018,
                "currentShares": 13976004,
                "change": -999791,
                "change_p": -6.676
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-06-30",
                "totalShares": 6.9157,
                "totalAssets": 0.0007,
                "currentShares": 6245807,
                "change": 27846,
                "change_p": 0.4478
            },
            {
                "name": "Allspring Global Investments Holdings, LLC",
                "date": "2025-06-30",
                "totalShares": 4.2316,
                "totalAssets": 0.0432,
                "currentShares": 3821703,
                "change": 49139,
                "change_p": 1.3025
            },
            {
                "name": "State Street Corp",
                "date": "2025-06-30",
                "totalShares": 3.8112,
                "totalAssets": 0.0009,
                "currentShares": 3442065,
                "change": -65997,
                "change_p": -1.8813
            },
            {
                "name": "Amvescap Plc.",
                "date": "2025-06-30",
                "totalShares": 3.4788,
                "totalAssets": 0.0036,
                "currentShares": 3141804,
                "change": 404555,
                "change_p": 14.7796
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2025-06-30",
                "totalShares": 2.4901,
                "totalAssets": 0.0011,
                "currentShares": 2248925,
                "change": -3714,
                "change_p": -0.1649
            },
            {
                "name": "MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.",
                "date": "2025-06-30",
                "totalShares": 2.2582,
                "totalAssets": 0.0265,
                "currentShares": 2039453,
                "change": 179043,
                "change_p": 9.6238
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2025-06-30",
                "totalShares": 1.4912,
                "totalAssets": 0.0016,
                "currentShares": 1346781,
                "change": 167640,
                "change_p": 14.2171
            },
            {
                "name": "Northern Trust Corp",
                "date": "2025-06-30",
                "totalShares": 1.144,
                "totalAssets": 0.001,
                "currentShares": 1033170,
                "change": -77227,
                "change_p": -6.9549
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2025-06-30",
                "totalShares": 1.109,
                "totalAssets": 0.0004,
                "currentShares": 1001580,
                "change": 135673,
                "change_p": 15.6683
            },
            {
                "name": "Bank of New York Mellon Corp",
                "date": "2025-06-30",
                "totalShares": 0.8946,
                "totalAssets": 0.001,
                "currentShares": 807982,
                "change": -21206,
                "change_p": -2.5574
            },
            {
                "name": "Van Eck Associates Corporation",
                "date": "2025-06-30",
                "totalShares": 0.8334,
                "totalAssets": 0.0057,
                "currentShares": 752633,
                "change": -1319,
                "change_p": -0.1749
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2025-06-30",
                "totalShares": 0.7756,
                "totalAssets": 0.0003,
                "currentShares": 700494,
                "change": 551618,
                "change_p": 370.5218
            },
            {
                "name": "UBS Group AG",
                "date": "2025-06-30",
                "totalShares": 0.5838,
                "totalAssets": 0.0006,
                "currentShares": 527228,
                "change": 338697,
                "change_p": 179.6506
            },
            {
                "name": "Bank of America Corp",
                "date": "2025-06-30",
                "totalShares": 0.5032,
                "totalAssets": 0.0002,
                "currentShares": 454478,
                "change": -39554,
                "change_p": -8.0064
            },
            {
                "name": "Principal Financial Group Inc",
                "date": "2025-06-30",
                "totalShares": 0.4954,
                "totalAssets": 0.0016,
                "currentShares": 447376,
                "change": -3718,
                "change_p": -0.8242
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2025-06-30",
                "totalShares": 0.4408,
                "totalAssets": 0.0019,
                "currentShares": 398109,
                "change": 115709,
                "change_p": 40.9734
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2025-06-30",
                "totalShares": 0.3707,
                "totalAssets": 0.004,
                "currentShares": 334810,
                "change": 3529,
                "change_p": 1.0653
            },
            {
                "name": "Segall Bryant & Hamill",
                "date": "2025-06-30",
                "totalShares": 0.3701,
                "totalAssets": 0.0315,
                "currentShares": 334242,
                "change": 334242,
                "change_p": 0
            },
            {
                "name": "Wolverine Asset Management LLC",
                "date": "2025-06-30",
                "totalShares": 0.3578,
                "totalAssets": 0.02,
                "currentShares": 323150,
                "change": -135878,
                "change_p": -29.6012
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2025-08-31",
                "totalShares": 6.0185,
                "totalAssets": 0.046,
                "currentShares": 5435514,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Allspring Special Small Cap Value A",
                "date": "2025-07-31",
                "totalShares": 3.1812,
                "totalAssets": 0.4255,
                "currentShares": 2873075,
                "change": -39426,
                "change_p": -1.3537
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2025-07-31",
                "totalShares": 3.0704,
                "totalAssets": 0.0009,
                "currentShares": 2773025,
                "change": -61474,
                "change_p": -2.1688
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2025-08-31",
                "totalShares": 2.2882,
                "totalAssets": 0.0225,
                "currentShares": 2066539,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Invesco KBW High Dividend Yld Fincl ETF",
                "date": "2025-08-29",
                "totalShares": 1.8695,
                "totalAssets": 2.8362,
                "currentShares": 1688385,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Global X SuperDividend\u2122 ETF",
                "date": "2025-08-29",
                "totalShares": 1.5461,
                "totalAssets": 1.0254,
                "currentShares": 1396332,
                "change": 25916,
                "change_p": 1.8911
            },
            {
                "name": "iShares Mortgage Real Estate Capped ETF",
                "date": "2025-08-31",
                "totalShares": 1.1978,
                "totalAssets": 1.3058,
                "currentShares": 1081812,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2025-07-31",
                "totalShares": 1.0875,
                "totalAssets": 0.0077,
                "currentShares": 982187,
                "change": -424914,
                "change_p": -30.1978
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2025-06-30",
                "totalShares": 0.957,
                "totalAssets": 0.0226,
                "currentShares": 864315,
                "change": -71088,
                "change_p": -7.5997
            },
            {
                "name": "iShares S&P Small-Cap 600 Value ETF",
                "date": "2025-08-31",
                "totalShares": 0.9342,
                "totalAssets": 0.0926,
                "currentShares": 843734,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "SPDR\u00ae Portfolio S&P 600\u2122 Sm Cap ETF",
                "date": "2025-08-29",
                "totalShares": 0.8837,
                "totalAssets": 0.0454,
                "currentShares": 798067,
                "change": 9570,
                "change_p": 1.2137
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2025-08-31",
                "totalShares": 0.858,
                "totalAssets": 0.0474,
                "currentShares": 774874,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "VanEck Mortgage REIT Income ETF",
                "date": "2025-08-30",
                "totalShares": 0.827,
                "totalAssets": 1.6346,
                "currentShares": 746883,
                "change": 12430,
                "change_p": 1.6924
            },
            {
                "name": "Global X SuperDividend ETF USD Cap",
                "date": "2025-08-29",
                "totalShares": 0.7753,
                "totalAssets": 1.0189,
                "currentShares": 700185,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Tax-Managed Small Cap Adm",
                "date": "2025-07-31",
                "totalShares": 0.7027,
                "totalAssets": 0.0459,
                "currentShares": 634660,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Invesco S&P SmallCap Value with Momt ETF",
                "date": "2025-08-29",
                "totalShares": 0.6005,
                "totalAssets": 0.6641,
                "currentShares": 542379,
                "change": 2112,
                "change_p": 0.3909
            },
            {
                "name": "SPDR\u00ae S&P 600 Small Cap Value ETF",
                "date": "2025-08-31",
                "totalShares": 0.5738,
                "totalAssets": 0.0929,
                "currentShares": 518189,
                "change": -562,
                "change_p": -0.1083
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2025-07-31",
                "totalShares": 0.5492,
                "totalAssets": 0.0079,
                "currentShares": 496030,
                "change": -4081,
                "change_p": -0.816
            },
            {
                "name": "Brighthouse Small Cap Value A",
                "date": "2025-06-30",
                "totalShares": 0.5483,
                "totalAssets": 0.4013,
                "currentShares": 495147,
                "change": 36682,
                "change_p": 8.001
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2025-08-30",
                "totalShares": 0.4691,
                "totalAssets": 0.0164,
                "currentShares": 423663,
                "change": 1085,
                "change_p": 0.2568
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2020-03-13",
            "ownerCik": null,
            "ownerName": "Kristine Rimando Nario-Eng",
            "transactionDate": "2020-03-13",
            "transactionCode": "P",
            "transactionAmount": 7500,
            "transactionPrice": 4,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": 119594,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1273685/000127368520000031/xslF345X03/wf-form4_158411961006619.xml"
        },
        {
            "date": "2020-03-13",
            "ownerCik": null,
            "ownerName": "Nathan R Reese",
            "transactionDate": "2020-03-13",
            "transactionCode": "P",
            "transactionAmount": 5000,
            "transactionPrice": 4.22,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": 138267,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1273685/000127368520000036/xslF345X03/wf-form4_158413682125586.xml"
        },
        {
            "date": "2020-03-13",
            "ownerCik": null,
            "ownerName": "Steven R Mumma",
            "transactionDate": "2020-03-13",
            "transactionCode": "P",
            "transactionAmount": 32000,
            "transactionPrice": 4.02,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": 1000911,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1273685/000127368520000030/xslF345X03/wf-form4_158411950528994.xml"
        },
        {
            "date": "2020-03-13",
            "ownerCik": null,
            "ownerName": "Jason T Serrano",
            "transactionDate": "2020-03-13",
            "transactionCode": "P",
            "transactionAmount": 60000,
            "transactionPrice": 3.91,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": 412668,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1273685/000127368520000034/xslF345X03/wf-form4_158413265924264.xml"
        },
        {
            "date": "2020-03-11",
            "ownerCik": null,
            "ownerName": "Kristine Rimando Nario-Eng",
            "transactionDate": "2020-03-11",
            "transactionCode": "P",
            "transactionAmount": 11000,
            "transactionPrice": 5.4,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": 112094,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1273685/000127368520000026/xslF345X03/wf-form4_158394975977224.xml"
        },
        {
            "date": "2020-03-10",
            "ownerCik": null,
            "ownerName": "Steven R Mumma",
            "transactionDate": "2020-03-10",
            "transactionCode": "P",
            "transactionAmount": 50000,
            "transactionPrice": 5.46,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": 919408,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1273685/000127368520000025/xslF345X03/wf-form4_158394963288378.xml"
        },
        {
            "date": "2019-06-14",
            "ownerCik": null,
            "ownerName": "Alan L. Hainey",
            "transactionDate": "2019-06-14",
            "transactionCode": "S",
            "transactionAmount": 10000,
            "transactionPrice": 6.27,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1273685/000127368519000051/xslF345X03/wf-form4_156078067340603.xml"
        },
        {
            "date": "2017-12-12",
            "ownerCik": null,
            "ownerName": "Alan L. Hainey",
            "transactionDate": "2017-12-12",
            "transactionCode": "S",
            "transactionAmount": 200,
            "transactionPrice": 6.38,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1273685/000127368517000080/xslF345X03/wf-form4_151320039917081.xml"
        },
        {
            "date": "2016-06-09",
            "ownerCik": null,
            "ownerName": "Kevin M Donlon",
            "transactionDate": "2016-06-09",
            "transactionCode": "P",
            "transactionAmount": 58004,
            "transactionPrice": 6.3,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": 519000,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1273685/000127368516000068/xslF345X01/wf-form4_146556055860261.xml"
        },
        {
            "date": "2016-05-31",
            "ownerCik": null,
            "ownerName": "Kevin M Donlon",
            "transactionDate": "2016-05-31",
            "transactionCode": "P",
            "transactionAmount": 203396,
            "transactionPrice": 5.92,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": 460996,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1273685/000127368516000066/xslF345X01/wf-form4_146481232073188.xml"
        },
        {
            "date": "2016-05-23",
            "ownerCik": null,
            "ownerName": "Kevin M Donlon",
            "transactionDate": "2016-05-23",
            "transactionCode": "P",
            "transactionAmount": 1600,
            "transactionPrice": 5.6,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": 257600,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1273685/000127368516000064/xslF345X01/wf-form4_146409503012968.xml"
        },
        {
            "date": "2016-05-20",
            "ownerCik": null,
            "ownerName": "Kevin M Donlon",
            "transactionDate": "2016-05-20",
            "transactionCode": "P",
            "transactionAmount": 50000,
            "transactionPrice": 5.6,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": 256000,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1273685/000127368516000062/xslF345X01/wf-form4_146403497394459.xml"
        },
        {
            "date": "2016-05-17",
            "ownerCik": null,
            "ownerName": "Kevin M Donlon",
            "transactionDate": "2016-05-17",
            "transactionCode": "P",
            "transactionAmount": 200000,
            "transactionPrice": 5.66,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": 206000,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1273685/000127368516000060/xslF345X01/wf-form4_146360348747722.xml"
        },
        {
            "date": "2015-08-10",
            "ownerCik": null,
            "ownerName": "Kristine Rimando Nario",
            "transactionDate": "2015-08-10",
            "transactionCode": "P",
            "transactionAmount": 2200,
            "transactionPrice": 6.59,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1273685/000143774915015435/xslF345X01/rdgdoc.xml"
        },
        {
            "date": "2015-08-10",
            "ownerCik": null,
            "ownerName": "Steven R Mumma",
            "transactionDate": "2015-08-10",
            "transactionCode": "P",
            "transactionAmount": 15000,
            "transactionPrice": 6.67,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1273685/000143774915015437/xslF345X01/rdgdoc.xml"
        },
        {
            "date": "2013-08-20",
            "ownerCik": null,
            "ownerName": "Steven Mumma",
            "transactionDate": "2013-08-20",
            "transactionCode": "P",
            "transactionAmount": 25000,
            "transactionPrice": 5.65,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": 195356,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1273685/000143774913011127/xslF345X01/rdgdoc.xml"
        },
        {
            "date": "2013-08-19",
            "ownerCik": null,
            "ownerName": "Douglas Neal",
            "transactionDate": "2013-08-19",
            "transactionCode": "P",
            "transactionAmount": 8700,
            "transactionPrice": 5.64,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": 26640,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1273685/000143774913011085/xslF345X01/rdgdoc.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "90.3240",
                "shares": 90324000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "90.8150",
                "shares": 90815000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "91.1890",
                "shares": 91189000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "92.5483",
                "shares": 92548300
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "95.1378",
                "shares": 95137800
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "99.7520",
                "shares": 99752000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "74.0868",
                "shares": 74086800
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "37.3975",
                "shares": 37397500
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "32.8913",
                "shares": 32891300
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "27.4778",
                "shares": 27477800
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "27.3505",
                "shares": 27350500
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "24.0808",
                "shares": 24080800
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "15.9688",
                "shares": 15968800
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "12.0548",
                "shares": 12054800
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "13.9980",
                "shares": 13998000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "9.4330",
                "shares": 9433000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "9.4180",
                "shares": 9418000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "9.3200",
                "shares": 9320000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "5.0700",
                "shares": 5070000
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "1.8078",
                "shares": 1807800
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "1.7967",
                "shares": 1796700
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "1.7797",
                "shares": 1779700
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "0.1780",
                "shares": 178000
            }
        ],
        "quarterly": [
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "90.3240",
                "shares": 90324000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "91.0910",
                "shares": 91091000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "90.8150",
                "shares": 90815000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "90.5860",
                "shares": 90586000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "90.9890",
                "shares": 90989000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "91.1170",
                "shares": 91117000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "91.1890",
                "shares": 91189000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "90.9840",
                "shares": 90984000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "91.1930",
                "shares": 91193000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "91.6720",
                "shares": 91672000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "92.5483",
                "shares": 92548300
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "94.2695",
                "shares": 94269500
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "95.3000",
                "shares": 95300000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "95.1988",
                "shares": 95198800
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "95.1378",
                "shares": 95137800
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "95.2458",
                "shares": 95245800
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "95.3793",
                "shares": 95379300
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "95.2038",
                "shares": 95203800
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "99.7520",
                "shares": 99752000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "99.9270",
                "shares": 99927000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "99.9960",
                "shares": 99996000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "87.7280",
                "shares": 87728000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "74.0868",
                "shares": 74086800
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "63.8843",
                "shares": 63884300
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "50.5995",
                "shares": 50599500
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "48.7425",
                "shares": 48742500
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "37.3975",
                "shares": 37397500
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "38.1818",
                "shares": 38181800
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "33.7910",
                "shares": 33791000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "32.9403",
                "shares": 32940300
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "32.8913",
                "shares": 32891300
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "32.8950",
                "shares": 32895000.000000004
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "27.9658",
                "shares": 27965800
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "27.9303",
                "shares": 27930300
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "27.4778",
                "shares": 27477800
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "27.3923",
                "shares": 27392300
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "27.3723",
                "shares": 27372300
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "27.3505",
                "shares": 27350500
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "27.3505",
                "shares": 27350500
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "27.3505",
                "shares": 27350500
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "27.3130",
                "shares": 27313000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "26.3720",
                "shares": 26372000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "24.0808",
                "shares": 24080800
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "22.6713",
                "shares": 22671300
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "22.4215",
                "shares": 22421500
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "18.6263",
                "shares": 18626300
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "15.9688",
                "shares": 15968800
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "15.9388",
                "shares": 15938800
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "14.7398",
                "shares": 14739800
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "12.4028",
                "shares": 12402800
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "12.0548",
                "shares": 12054800
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "6.6353",
                "shares": 6635300
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "3.8155",
                "shares": 3815500
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "3.4995",
                "shares": 3499500
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "13.9980",
                "shares": 13998000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "2.7865",
                "shares": 2786500
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "2.3618",
                "shares": 2361800
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "2.3583",
                "shares": 2358300
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "9.4330",
                "shares": 9433000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "2.3563",
                "shares": 2356300
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "2.9798",
                "shares": 2979800
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "2.9795",
                "shares": 2979500
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "9.4180",
                "shares": 9418000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "2.9765",
                "shares": 2976500
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "2.9550",
                "shares": 2955000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "2.9550",
                "shares": 2955000
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "9.3200",
                "shares": 9320000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "2.3300",
                "shares": 2330000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "2.3300",
                "shares": 2330000
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "1.2675",
                "shares": 1267500
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "5.0700",
                "shares": 5070000
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "0.0909",
                "shares": 90900
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "0.4528",
                "shares": 452800
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "0.0904",
                "shares": 90400
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "1.8078",
                "shares": 1807800
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "0.4506",
                "shares": 450600
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "18.2960",
                "shares": 18296000
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "0.4492",
                "shares": 449200
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "1.7967",
                "shares": 1796700
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "0.4561",
                "shares": 456100
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "0.4530",
                "shares": 453000
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "0.4449",
                "shares": 444900
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "1.7797",
                "shares": 1779700
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "0.4450",
                "shares": 445000
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "17.7970",
                "shares": 17797000
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "0.0445",
                "shares": 44500
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "0.1780",
                "shares": 178000
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "0.0445",
                "shares": 44500
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "0.0445",
                "shares": 44500
            }
        ]
    },
    "Earnings": {
        "History": {
            "2025-06-30": {
                "reportDate": "2025-07-29",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.2097,
                "epsDifference": 0.0103,
                "surprisePercent": 4.9118
            },
            "2025-03-31": {
                "reportDate": "2025-04-29",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.097,
                "epsDifference": 0.103,
                "surprisePercent": 106.1856
            },
            "2024-12-31": {
                "reportDate": "2025-02-19",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.46,
                "epsEstimate": 0.066,
                "epsDifference": -0.526,
                "surprisePercent": -796.9697
            },
            "2024-09-30": {
                "reportDate": "2024-10-30",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.04,
                "epsDifference": 0.32,
                "surprisePercent": 800
            },
            "2024-06-30": {
                "reportDate": "2024-07-31",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.29,
                "epsEstimate": 0.03,
                "epsDifference": -0.32,
                "surprisePercent": -1066.6667
            },
            "2024-03-31": {
                "reportDate": "2024-05-01",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.59,
                "epsEstimate": 0.12,
                "epsDifference": -0.71,
                "surprisePercent": -591.6667
            },
            "2023-12-31": {
                "reportDate": "2024-02-21",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.02,
                "epsDifference": 0.33,
                "surprisePercent": 1650
            },
            "2023-09-30": {
                "reportDate": "2023-11-01",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.04,
                "epsEstimate": 0.1,
                "epsDifference": -1.14,
                "surprisePercent": -1140
            },
            "2023-06-30": {
                "reportDate": "2023-08-02",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.41,
                "epsEstimate": 0.11,
                "epsDifference": -0.52,
                "surprisePercent": -472.7273
            },
            "2023-03-31": {
                "reportDate": "2023-05-03",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.02,
                "epsDifference": 0.09,
                "surprisePercent": 450
            },
            "2022-12-31": {
                "reportDate": "2023-02-22",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.52,
                "epsEstimate": -0.01,
                "epsDifference": -0.51,
                "surprisePercent": -5100
            },
            "2022-09-30": {
                "reportDate": "2022-11-02",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.32,
                "epsEstimate": -0.16,
                "epsDifference": -1.16,
                "surprisePercent": -725
            },
            "2022-06-30": {
                "reportDate": "2022-08-02",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.88,
                "epsEstimate": 0.02,
                "epsDifference": -0.9,
                "surprisePercent": -4500
            },
            "2022-03-31": {
                "reportDate": "2022-05-03",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.88,
                "epsEstimate": 0.29,
                "epsDifference": -1.17,
                "surprisePercent": -403.4483
            },
            "2021-12-31": {
                "reportDate": "2022-02-17",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.43,
                "epsDifference": -0.19,
                "surprisePercent": -44.186
            },
            "2021-09-30": {
                "reportDate": "2021-11-02",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.45,
                "epsDifference": -0.09,
                "surprisePercent": -20
            },
            "2021-06-30": {
                "reportDate": "2021-08-05",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.45,
                "epsDifference": -0.01,
                "surprisePercent": -2.2222
            },
            "2021-03-31": {
                "reportDate": "2021-05-06",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.48,
                "epsDifference": -0.04,
                "surprisePercent": -8.3333
            },
            "2020-12-31": {
                "reportDate": "2021-02-24",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.72,
                "epsEstimate": 0.35,
                "epsDifference": 0.37,
                "surprisePercent": 105.7143
            },
            "2020-09-30": {
                "reportDate": "2020-11-05",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.92,
                "epsEstimate": 0.27,
                "epsDifference": 0.65,
                "surprisePercent": 240.7407
            },
            "2020-06-30": {
                "reportDate": "2020-08-05",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.12,
                "epsEstimate": 0.27,
                "epsDifference": 0.85,
                "surprisePercent": 314.8148
            },
            "2020-03-31": {
                "reportDate": "2020-05-21",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.4,
                "epsEstimate": 0.51,
                "epsDifference": -1.91,
                "surprisePercent": -374.5098
            },
            "2019-12-31": {
                "reportDate": "2020-02-24",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.8,
                "epsEstimate": 0.66,
                "epsDifference": 0.14,
                "surprisePercent": 21.2121
            },
            "2019-09-30": {
                "reportDate": "2019-11-05",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.73,
                "epsDifference": -0.13,
                "surprisePercent": -17.8082
            },
            "2019-06-30": {
                "reportDate": "2019-08-05",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.62,
                "epsDifference": -0.3,
                "surprisePercent": -48.3871
            },
            "2019-03-31": {
                "reportDate": "2019-05-06",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.88,
                "epsEstimate": 0.71,
                "epsDifference": 0.17,
                "surprisePercent": 23.9437
            },
            "2018-12-31": {
                "reportDate": "2019-02-21",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.62,
                "epsDifference": -0.54,
                "surprisePercent": -87.0968
            },
            "2018-09-30": {
                "reportDate": "2018-11-05",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.8,
                "epsEstimate": 0.59,
                "epsDifference": 0.21,
                "surprisePercent": 35.5932
            },
            "2018-06-30": {
                "reportDate": "2018-08-02",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.8,
                "epsEstimate": 0.61,
                "epsDifference": 0.19,
                "surprisePercent": 31.1475
            },
            "2018-03-31": {
                "reportDate": "2018-05-03",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.8,
                "epsEstimate": 0.62,
                "epsDifference": 0.18,
                "surprisePercent": 29.0323
            },
            "2017-12-31": {
                "reportDate": "2018-02-20",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.84,
                "epsEstimate": 0.59,
                "epsDifference": 0.25,
                "surprisePercent": 42.3729
            },
            "2017-09-30": {
                "reportDate": "2017-11-02",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.84,
                "epsEstimate": 0.55,
                "epsDifference": 0.29,
                "surprisePercent": 52.7273
            },
            "2017-06-30": {
                "reportDate": "2017-08-03",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.59,
                "epsDifference": -0.19,
                "surprisePercent": -32.2034
            },
            "2017-03-31": {
                "reportDate": "2017-05-03",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": 0.62,
                "epsDifference": -0.06,
                "surprisePercent": -9.6774
            },
            "2016-12-31": {
                "reportDate": "2017-02-21",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.63,
                "epsDifference": -0.27,
                "surprisePercent": -42.8571
            },
            "2016-09-30": {
                "reportDate": "2016-11-01",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.72,
                "epsEstimate": 0.66,
                "epsDifference": 0.06,
                "surprisePercent": 9.0909
            },
            "2016-06-30": {
                "reportDate": "2016-08-02",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.66,
                "epsDifference": -0.26,
                "surprisePercent": -39.3939
            },
            "2016-03-31": {
                "reportDate": "2016-05-03",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.62,
                "epsDifference": -0.1,
                "surprisePercent": -16.129
            },
            "2015-12-31": {
                "reportDate": "2016-02-23",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.83,
                "epsDifference": -0.79,
                "surprisePercent": -95.1807
            },
            "2015-09-30": {
                "reportDate": "2015-11-03",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.8,
                "epsEstimate": 0.92,
                "epsDifference": -0.12,
                "surprisePercent": -13.0435
            },
            "2015-06-30": {
                "reportDate": "2015-08-04",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.8,
                "epsEstimate": 1,
                "epsDifference": -0.2,
                "surprisePercent": -20
            },
            "2015-03-31": {
                "reportDate": "2015-05-05",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.8,
                "epsEstimate": 1.02,
                "epsDifference": -0.22,
                "surprisePercent": -21.5686
            },
            "2014-12-31": {
                "reportDate": "2015-02-24",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.68,
                "epsEstimate": 0.98,
                "epsDifference": 0.7,
                "surprisePercent": 71.4286
            },
            "2014-09-30": {
                "reportDate": "2014-11-04",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.68,
                "epsEstimate": 0.97,
                "epsDifference": 0.71,
                "surprisePercent": 73.1959
            },
            "2014-06-30": {
                "reportDate": "2014-08-05",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.36,
                "epsEstimate": 0.96,
                "epsDifference": 0.4,
                "surprisePercent": 41.6667
            },
            "2014-03-31": {
                "reportDate": "2014-05-06",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.16,
                "epsEstimate": 1.02,
                "epsDifference": 0.14,
                "surprisePercent": 13.7255
            },
            "2013-12-31": {
                "reportDate": "2014-03-04",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.36,
                "epsEstimate": 0.91,
                "epsDifference": 0.45,
                "surprisePercent": 49.4505
            },
            "2013-09-30": {
                "reportDate": "2013-11-05",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.08,
                "epsEstimate": 0.89,
                "epsDifference": 0.19,
                "surprisePercent": 21.3483
            },
            "2013-06-30": {
                "reportDate": "2013-08-06",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.76,
                "epsEstimate": 0.96,
                "epsDifference": -0.2,
                "surprisePercent": -20.8333
            },
            "2013-03-31": {
                "reportDate": "2013-05-07",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.24,
                "epsEstimate": 0.96,
                "epsDifference": 0.28,
                "surprisePercent": 29.1667
            },
            "2012-12-31": {
                "reportDate": "2013-03-05",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.76,
                "epsEstimate": 0.97,
                "epsDifference": -0.21,
                "surprisePercent": -21.6495
            },
            "2012-09-30": {
                "reportDate": "2012-11-07",
                "date": "2012-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.2,
                "epsEstimate": 1.08,
                "epsDifference": 0.12,
                "surprisePercent": 11.1111
            },
            "2012-06-30": {
                "reportDate": "2012-08-07",
                "date": "2012-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.36,
                "epsEstimate": 1.25,
                "epsDifference": 0.11,
                "surprisePercent": 8.8
            },
            "2012-03-31": {
                "reportDate": "2012-05-02",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.32,
                "epsEstimate": 1.62,
                "epsDifference": -0.3,
                "surprisePercent": -18.5185
            },
            "2011-12-31": {
                "reportDate": "2012-03-09",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 1.3,
                "epsDifference": -1.22,
                "surprisePercent": -93.8462
            },
            "2011-09-30": {
                "reportDate": "2011-11-03",
                "date": "2011-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.6,
                "epsEstimate": 0.95,
                "epsDifference": 0.65,
                "surprisePercent": 68.4211
            },
            "2011-06-30": {
                "reportDate": "2011-08-03",
                "date": "2011-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.76,
                "epsEstimate": 1.39,
                "epsDifference": 0.37,
                "surprisePercent": 26.6187
            },
            "2011-03-31": {
                "reportDate": "2011-05-03",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.08,
                "epsEstimate": 0.77,
                "epsDifference": 0.31,
                "surprisePercent": 40.2597
            },
            "2010-12-31": {
                "reportDate": "2011-03-01",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.77,
                "epsDifference": -0.17,
                "surprisePercent": -22.0779
            },
            "2010-09-30": {
                "reportDate": "2010-11-02",
                "date": "2010-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": 0.57,
                "epsDifference": -0.01,
                "surprisePercent": -1.7544
            },
            "2010-06-30": {
                "reportDate": "2010-08-03",
                "date": "2010-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": 1.26,
                "epsDifference": -0.7,
                "surprisePercent": -55.5556
            },
            "2010-03-31": {
                "reportDate": "2010-05-04",
                "date": "2010-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1,
                "epsEstimate": 0.88,
                "epsDifference": 0.12,
                "surprisePercent": 13.6364
            },
            "2009-12-31": {
                "reportDate": "2010-03-02",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.64,
                "epsEstimate": 1.16,
                "epsDifference": 0.48,
                "surprisePercent": 41.3793
            },
            "2009-09-30": {
                "reportDate": "2009-11-03",
                "date": "2009-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.2,
                "epsEstimate": 1.12,
                "epsDifference": 0.08,
                "surprisePercent": 7.1429
            },
            "2009-06-30": {
                "reportDate": "2009-08-04",
                "date": "2009-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.08,
                "epsEstimate": 1.08,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2009-03-31": {
                "reportDate": "2009-05-07",
                "date": "2009-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.88,
                "epsEstimate": 0.72,
                "epsDifference": 0.16,
                "surprisePercent": 22.2222
            },
            "2008-12-31": {
                "reportDate": "2009-03-27",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -2.08,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-09-30": {
                "reportDate": "2008-11-07",
                "date": "2008-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4416,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-06-30": {
                "reportDate": "2008-08-05",
                "date": "2008-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.5421,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-03-31": {
                "reportDate": "2008-05-09",
                "date": "2008-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -16.7716,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2007-09-30": {
                "reportDate": "2007-11-06",
                "date": "2007-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -5.2,
                "epsEstimate": -8,
                "epsDifference": 2.8,
                "surprisePercent": 35
            },
            "2007-06-30": {
                "reportDate": "2007-08-06",
                "date": "2007-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -31.6,
                "epsEstimate": -5.6,
                "epsDifference": -26,
                "surprisePercent": -464.2857
            },
            "2007-03-31": {
                "reportDate": "2007-05-14",
                "date": "2007-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -10.4,
                "epsEstimate": -1.4,
                "epsDifference": -9,
                "surprisePercent": -642.8571
            },
            "2006-12-31": {
                "reportDate": "2007-03-15",
                "date": "2006-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -19.6,
                "epsEstimate": -1.9,
                "epsDifference": -17.7,
                "surprisePercent": -931.5789
            },
            "2006-09-30": {
                "reportDate": "2006-11-07",
                "date": "2006-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -8.4,
                "epsEstimate": 1.47,
                "epsDifference": -9.87,
                "surprisePercent": -671.4286
            },
            "2006-06-30": {
                "reportDate": "2006-08-07",
                "date": "2006-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 3.6,
                "epsDifference": -3.2,
                "surprisePercent": -88.8889
            },
            "2006-03-31": {
                "reportDate": "2006-05-08",
                "date": "2006-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -4,
                "epsEstimate": 0.4,
                "epsDifference": -4.4,
                "surprisePercent": -1100
            },
            "2005-12-31": {
                "reportDate": "2006-03-06",
                "date": "2005-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -19.2,
                "epsEstimate": 4,
                "epsDifference": -23.2,
                "surprisePercent": -580
            },
            "2005-09-30": {
                "reportDate": "2005-11-09",
                "date": "2005-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 6.4,
                "epsEstimate": 5.7,
                "epsDifference": 0.7,
                "surprisePercent": 12.2807
            },
            "2005-06-30": {
                "reportDate": "2005-08-09",
                "date": "2005-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.2,
                "epsEstimate": 3.2,
                "epsDifference": -2,
                "surprisePercent": -62.5
            },
            "2005-03-31": {
                "reportDate": "2005-05-11",
                "date": "2005-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0211,
                "epsEstimate": 8.4,
                "epsDifference": -8.4211,
                "surprisePercent": -100.2512
            },
            "2004-12-31": {
                "reportDate": "2005-03-15",
                "date": "2004-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 4.4,
                "epsEstimate": 8.27,
                "epsDifference": -3.87,
                "surprisePercent": -46.7956
            },
            "2004-09-30": {
                "reportDate": "2004-11-09",
                "date": "2004-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 5.6,
                "epsEstimate": 5.33,
                "epsDifference": 0.27,
                "surprisePercent": 5.0657
            },
            "2004-06-30": {
                "reportDate": "2004-08-16",
                "date": "2004-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.088,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "+1y",
                "growth": "0.0701",
                "earningsEstimateAvg": "0.9274",
                "earningsEstimateLow": "0.8800",
                "earningsEstimateHigh": "0.9997",
                "earningsEstimateYearAgoEps": "0.8667",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0701",
                "revenueEstimateAvg": "198962500.00",
                "revenueEstimateLow": "153573000.00",
                "revenueEstimateHigh": "236300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2407",
                "epsTrendCurrent": "0.9274",
                "epsTrend7daysAgo": "0.9274",
                "epsTrend30daysAgo": "0.9274",
                "epsTrend60daysAgo": "0.8961",
                "epsTrend90daysAgo": "0.8961",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "1.8581",
                "earningsEstimateAvg": "0.8667",
                "earningsEstimateLow": "0.8500",
                "earningsEstimateHigh": "0.8800",
                "earningsEstimateYearAgoEps": "-1.0100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.8581",
                "revenueEstimateAvg": "160366250.00",
                "revenueEstimateLow": "146331000.00",
                "revenueEstimateHigh": "174400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.9124",
                "epsTrendCurrent": "0.8667",
                "epsTrend7daysAgo": "0.8667",
                "epsTrend30daysAgo": "0.8667",
                "epsTrend60daysAgo": "0.8916",
                "epsTrend90daysAgo": "0.8916",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.4051",
                "earningsEstimateAvg": "0.2142",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.3600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.4051",
                "revenueEstimateAvg": "44312500.00",
                "revenueEstimateLow": "38393000.00",
                "revenueEstimateHigh": "51100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "1.1897",
                "epsTrendCurrent": "0.2142",
                "epsTrend7daysAgo": "0.2142",
                "epsTrend30daysAgo": "0.2142",
                "epsTrend60daysAgo": "0.2185",
                "epsTrend90daysAgo": "0.2185",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "1.7229",
                "earningsEstimateAvg": "0.2097",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "-0.2900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.7229",
                "revenueEstimateAvg": "38667000.00",
                "revenueEstimateLow": "32709000.00",
                "revenueEstimateHigh": "46100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "1.0304",
                "epsTrendCurrent": "0.2097",
                "epsTrend7daysAgo": "0.2097",
                "epsTrend30daysAgo": "0.2097",
                "epsTrend60daysAgo": "0.2067",
                "epsTrend90daysAgo": "0.1413",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "1.1426",
                "earningsEstimateAvg": "0.0970",
                "earningsEstimateLow": "0.0680",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "-0.6800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.1426",
                "revenueEstimateAvg": "30483000.00",
                "revenueEstimateLow": "30041000.00",
                "revenueEstimateHigh": "31108000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.7065",
                "epsTrendCurrent": "0.0970",
                "epsTrend7daysAgo": "0.1075",
                "epsTrend30daysAgo": "0.1075",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.0907",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.4343",
                "earningsEstimateAvg": "-0.5600",
                "earningsEstimateLow": "-0.6600",
                "earningsEstimateHigh": "-0.4700",
                "earningsEstimateYearAgoEps": "-0.9900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.4343",
                "revenueEstimateAvg": "78957600.00",
                "revenueEstimateLow": "73623000.00",
                "revenueEstimateHigh": "86056000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1869",
                "epsTrendCurrent": "-0.5600",
                "epsTrend7daysAgo": "-0.5800",
                "epsTrend30daysAgo": "-0.5667",
                "epsTrend60daysAgo": "-0.6767",
                "epsTrend90daysAgo": "-0.9260",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "1.0380",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "-1.0400",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "1.0380",
                "revenueEstimateAvg": "21460000.00",
                "revenueEstimateLow": "18600000.00",
                "revenueEstimateHigh": "26240000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "1.0730",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "-0.4100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.0730",
                "revenueEstimateAvg": "23480000.00",
                "revenueEstimateLow": "17400000.00",
                "revenueEstimateHigh": "28040000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1370",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.0910",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0910",
                "revenueEstimateAvg": "24280000.00",
                "revenueEstimateLow": "17700000.00",
                "revenueEstimateHigh": "33590000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0620",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.6390",
                "earningsEstimateAvg": "-1.3000",
                "earningsEstimateLow": "-1.3800",
                "earningsEstimateHigh": "-1.2200",
                "earningsEstimateYearAgoEps": "-3.6000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.6390",
                "revenueEstimateAvg": "70900000.00",
                "revenueEstimateLow": "68200000.00",
                "revenueEstimateHigh": "75110000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.4500",
                "epsTrendCurrent": "-1.3000",
                "epsTrend7daysAgo": "-1.3000",
                "epsTrend30daysAgo": "-1.3000",
                "epsTrend60daysAgo": "-1.3000",
                "epsTrend90daysAgo": "-1.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "1.0760",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "0.3200",
                "earningsEstimateYearAgoEps": "-1.3200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.0760",
                "revenueEstimateAvg": "21140000.00",
                "revenueEstimateLow": "18200000.00",
                "revenueEstimateHigh": "28700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.2700",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "3.0000",
                "earningsEstimateAvg": "1.7600",
                "earningsEstimateLow": "0.6000",
                "earningsEstimateHigh": "4.6900",
                "earningsEstimateYearAgoEps": "-0.8800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "3.0000",
                "revenueEstimateAvg": "345570000.00",
                "revenueEstimateLow": "291240000.00",
                "revenueEstimateHigh": "397040000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "12.2260",
                "epsTrendCurrent": "1.7600",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "1.0230",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "-0.1800",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "-0.8800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.0230",
                "revenueEstimateAvg": "25880000.00",
                "revenueEstimateLow": "21300000.00",
                "revenueEstimateHigh": "33400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1340",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-2.8570",
                "earningsEstimateAvg": "-0.7800",
                "earningsEstimateLow": "-0.8800",
                "earningsEstimateHigh": "-0.6700",
                "earningsEstimateYearAgoEps": "0.4200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-2.8570",
                "revenueEstimateAvg": "91090000.00",
                "revenueEstimateLow": "83300000.00",
                "revenueEstimateHigh": "103000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.2630",
                "epsTrendCurrent": "-0.7800",
                "epsTrend7daysAgo": "-0.7800",
                "epsTrend30daysAgo": "-0.7800",
                "epsTrend60daysAgo": "-0.7800",
                "epsTrend90daysAgo": "-0.7800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-1.3330",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.3700",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-1.3330",
                "revenueEstimateAvg": "28960000.00",
                "revenueEstimateLow": "20700000.00",
                "revenueEstimateHigh": "33530000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.3370",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.9090",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "-0.2300",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.9090",
                "revenueEstimateAvg": "30590000.00",
                "revenueEstimateLow": "7320000.00",
                "revenueEstimateHigh": "50580000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0280",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.3640",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.3640",
                "revenueEstimateAvg": "36920000.00",
                "revenueEstimateLow": "22900000.00",
                "revenueEstimateHigh": "48280000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2170",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "1.4830",
                "earningsEstimateAvg": "0.4300",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "0.4500",
                "earningsEstimateYearAgoEps": "-0.8900",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "1.4830",
                "revenueEstimateAvg": "139190000.00",
                "revenueEstimateLow": "124600000.00",
                "revenueEstimateHigh": "159170000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0950",
                "epsTrendCurrent": "0.4300",
                "epsTrend7daysAgo": "0.4300",
                "epsTrend30daysAgo": "0.4300",
                "epsTrend60daysAgo": "0.4300",
                "epsTrend90daysAgo": "0.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.5220",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.5220",
                "revenueEstimateAvg": "43700000.00",
                "revenueEstimateLow": "34250000.00",
                "revenueEstimateHigh": "72210000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.7120",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-0.6070",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.6070",
                "revenueEstimateAvg": "31475000.00",
                "revenueEstimateLow": "31810000.00",
                "revenueEstimateHigh": "80390000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1030",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "1.0700",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "-1.7100",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "1.0700",
                "revenueEstimateAvg": "36321000.00",
                "revenueEstimateLow": "26400000.00",
                "revenueEstimateHigh": "52980000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-2.6410",
                "earningsEstimateAvg": "-1.0500",
                "earningsEstimateLow": "-1.1300",
                "earningsEstimateHigh": "-0.9300",
                "earningsEstimateYearAgoEps": "0.6400",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-2.6410",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "128810000.00",
                "revenueEstimateHigh": "158190000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0670",
                "epsTrendCurrent": "-1.0500",
                "epsTrend7daysAgo": "-1.0500",
                "epsTrend30daysAgo": "-1.0500",
                "epsTrend60daysAgo": "-1.0600",
                "epsTrend90daysAgo": "-1.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.5330",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.5330",
                "revenueEstimateAvg": "34770000.00",
                "revenueEstimateLow": "28700000.00",
                "revenueEstimateHigh": "46600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0910",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.1250",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.1250",
                "revenueEstimateAvg": "39660000.00",
                "revenueEstimateLow": "30300000.00",
                "revenueEstimateHigh": "61080000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.3320",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.3810",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.3810",
                "revenueEstimateAvg": "47800000.00",
                "revenueEstimateLow": "8700000.00",
                "revenueEstimateHigh": "82330000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.7060",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.0160",
                "earningsEstimateAvg": "0.6000",
                "earningsEstimateLow": "0.5800",
                "earningsEstimateHigh": "0.6400",
                "earningsEstimateYearAgoEps": "0.6100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.0160",
                "revenueEstimateAvg": "124330000.00",
                "revenueEstimateLow": "122230000.00",
                "revenueEstimateHigh": "129600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.5790",
                "epsTrendCurrent": "0.6000",
                "epsTrend7daysAgo": "0.6000",
                "epsTrend30daysAgo": "0.5900",
                "epsTrend60daysAgo": "0.5900",
                "epsTrend90daysAgo": "0.5900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.1000",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.1000",
                "revenueEstimateAvg": "38250000.00",
                "revenueEstimateLow": "31560000.00",
                "revenueEstimateHigh": "48040000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.9510",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.2000",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.2000",
                "revenueEstimateAvg": "29780000.00",
                "revenueEstimateLow": "24300000.00",
                "revenueEstimateHigh": "37300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.7020",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.1000",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.1000",
                "revenueEstimateAvg": "28020000.00",
                "revenueEstimateLow": "24500000.00",
                "revenueEstimateHigh": "30350000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.4190",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.1670",
                "earningsEstimateAvg": "0.7700",
                "earningsEstimateLow": "0.7200",
                "earningsEstimateHigh": "0.8500",
                "earningsEstimateYearAgoEps": "0.6600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1670",
                "revenueEstimateAvg": "80270000.00",
                "revenueEstimateLow": "76600000.00",
                "revenueEstimateHigh": "86410000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.3840",
                "epsTrendCurrent": "0.7700",
                "epsTrend7daysAgo": "0.7700",
                "epsTrend30daysAgo": "0.7700",
                "epsTrend60daysAgo": "0.7700",
                "epsTrend90daysAgo": "0.7300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-0.2860",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.2860",
                "revenueEstimateAvg": "18560000.00",
                "revenueEstimateLow": "17000000.00",
                "revenueEstimateHigh": "20760000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.3930",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.5000",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "17500000.00",
                "revenueEstimateLow": "15800000.00",
                "revenueEstimateHigh": "20880000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1140",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.1430",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.1430",
                "revenueEstimateAvg": "21810000.00",
                "revenueEstimateLow": "15600000.00",
                "revenueEstimateHigh": "31230000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.5670",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.1800",
                "earningsEstimateAvg": "0.5900",
                "earningsEstimateLow": "0.5600",
                "earningsEstimateHigh": "0.6600",
                "earningsEstimateYearAgoEps": "0.5000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.1800",
                "revenueEstimateAvg": "65250000.00",
                "revenueEstimateLow": "59700000.00",
                "revenueEstimateHigh": "69400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0090",
                "epsTrendCurrent": "0.5900",
                "epsTrend7daysAgo": "0.5900",
                "epsTrend30daysAgo": "0.5900",
                "epsTrend60daysAgo": "0.5800",
                "epsTrend90daysAgo": "0.5800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "-0.2220",
                "earningsEstimateAvg": "0.1400",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.2220",
                "revenueEstimateAvg": "20550000.00",
                "revenueEstimateLow": "15600000.00",
                "revenueEstimateHigh": "24780000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3240",
                "epsTrendCurrent": "0.1400",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "0.5000",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "18540000.00",
                "revenueEstimateLow": "14400000.00",
                "revenueEstimateHigh": "21240000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1130",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2025-06-30": {
                "date": "2025-06-30",
                "epsActual": 0.42
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -0.98
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.99
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -3.6
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 1.48
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 1.36
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 2.6
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 2.48
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 2.64
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 2
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 2.44
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 5.88
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 4.44
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 4.64
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 4.52
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 2.72
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 4.8
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": -65.0679
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": -31.6
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": -11.6211
            },
            "2004-12-31": {
                "date": "2004-12-31",
                "epsActual": 8.912
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "10552332000.00",
                    "intangibleAssets": "19449000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3702653000.00",
                    "totalLiab": "9155677000.00",
                    "totalStockholderEquity": "1381203000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-4951183000.00",
                    "commonStock": "903000.00",
                    "capitalStock": "540317000.00",
                    "retainedEarnings": "-1441088000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "10552332000.00",
                    "cash": "160447000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "3854936000.00",
                    "shortTermDebt": "4907436000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4015383000.00",
                    "otherStockholderEquity": "2281974000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5270048000.00",
                    "longTermInvestments": "5201041000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1258855000.00",
                    "netReceivables": "148093000.00",
                    "longTermDebt": "4010084000.00",
                    "inventory": null,
                    "accountsPayable": "43747000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-5225362000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": "5299000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10552332000.00",
                    "cashAndShortTermInvestments": "1419302000.00",
                    "propertyPlantAndEquipmentGross": "4872000.00",
                    "propertyPlantAndEquipmentNet": "4872000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4851873000.00",
                    "commonStockSharesOutstanding": "90324000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "10004055000.00",
                    "intangibleAssets": "20297000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "8585743000.00",
                    "totalStockholderEquity": "1404930000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "905000.00",
                    "capitalStock": "536350000.00",
                    "retainedEarnings": "-1418973000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5180171000.00",
                    "cash": "177072000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-177072000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8327453000.00",
                    "otherStockholderEquity": "2287553000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4823884000.00",
                    "longTermInvestments": "4740811000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4646812000.00",
                    "netReceivables": "61270000.00",
                    "longTermDebt": "3836117000.00",
                    "inventory": null,
                    "accountsPayable": "43207000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": "5620000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10004055000.00",
                    "cashAndShortTermInvestments": "4823884000.00",
                    "propertyPlantAndEquipmentGross": "5168000.00",
                    "propertyPlantAndEquipmentNet": "5168000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4702618000.00",
                    "commonStockSharesOutstanding": "91091000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "9217282000.00",
                    "intangibleAssets": "21003000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17391000.00",
                    "totalLiab": "7806148000.00",
                    "totalStockholderEquity": "1398775000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38417000.00",
                    "commonStock": "906000.00",
                    "capitalStock": "536351000.00",
                    "retainedEarnings": "-1430675000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5200313000.00",
                    "cash": "167422000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79432000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3387759000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3555181000.00",
                    "otherStockholderEquity": "2293099000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3995966000.00",
                    "longTermInvestments": "3942036000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3828544000.00",
                    "netReceivables": "151204000.00",
                    "longTermDebt": "3549246000.00",
                    "inventory": null,
                    "accountsPayable": "41015000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3942036000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21003000.00",
                    "capitalLeaseObligations": "5935000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3555181000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9217282000.00",
                    "cashAndShortTermInvestments": "3995966000.00",
                    "propertyPlantAndEquipmentGross": "5460000.00",
                    "propertyPlantAndEquipmentNet": "5460000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4408521000.00",
                    "commonStockSharesOutstanding": "90815000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "8905914000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16407000.00",
                    "totalLiab": "7433952000.00",
                    "totalStockholderEquity": "1444147000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-34633000.00",
                    "commonStock": "906000.00",
                    "capitalStock": "536351000.00",
                    "retainedEarnings": "-1371073000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5084302000.00",
                    "cash": "195066000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "3310354000.00",
                    "shortTermDebt": "3611115000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3505420000.00",
                    "otherStockholderEquity": "2278869000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3791873000.00",
                    "longTermInvestments": "3532103000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3385270000.00",
                    "netReceivables": "121928000.00",
                    "longTermDebt": "3499174000.00",
                    "inventory": "73202000.00",
                    "accountsPayable": "34633000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-535445000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3381000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "29739000.00",
                    "capitalLeaseObligations": "6246000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3514256000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8905914000.00",
                    "cashAndShortTermInvestments": "3580336000.00",
                    "propertyPlantAndEquipmentGross": "5747000.00",
                    "propertyPlantAndEquipmentNet": "5747000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4407876000.00",
                    "commonStockSharesOutstanding": "90586000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "8228883000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-459965000.00",
                    "totalLiab": "6764132000.00",
                    "totalStockholderEquity": "1431910000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "423469000.00",
                    "commonStock": "906000.00",
                    "capitalStock": "536351000.00",
                    "retainedEarnings": "-1385105000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4619034000.00",
                    "cash": "235514000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "429695000.00",
                    "currentDeferredRevenue": "-2952289000.00",
                    "netDebt": "5936590000.00",
                    "shortTermDebt": "2952289000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6304740000.00",
                    "otherStockholderEquity": "2280664000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4450978000.00",
                    "longTermInvestments": "2814994000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2672079000.00",
                    "netReceivables": "3596188000.00",
                    "longTermDebt": "3345911000.00",
                    "inventory": "-3828000.00",
                    "accountsPayable": "6226000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-535445000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "378313000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3777905000.00",
                    "capitalLeaseObligations": "6540000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6334437000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8228883000.00",
                    "cashAndShortTermInvestments": "2907593000.00",
                    "propertyPlantAndEquipmentGross": "6029000.00",
                    "propertyPlantAndEquipmentNet": "6029000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4242376000.00",
                    "commonStockSharesOutstanding": "90989000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "7446815000.00",
                    "intangibleAssets": "951000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-464180000.00",
                    "totalLiab": "5927481000.00",
                    "totalStockholderEquity": "1485256000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "180078000.00",
                    "commonStock": "912000.00",
                    "capitalStock": "536357000.00",
                    "retainedEarnings": "-1340553000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "226939000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "207914000.00",
                    "currentDeferredRevenue": "5220000.00",
                    "netDebt": "5310504000.00",
                    "shortTermDebt": "2565623000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5701235000.00",
                    "otherStockholderEquity": "2289452000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3830789000.00",
                    "longTermInvestments": "2379283000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2241340000.00",
                    "netReceivables": "3195010000.00",
                    "longTermDebt": "3182404000.00",
                    "inventory": "-7143000.00",
                    "accountsPayable": "27836000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1218179000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3616026000.00",
                    "capitalLeaseObligations": "6823000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5719567000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7446815000.00",
                    "cashAndShortTermInvestments": "2468279000.00",
                    "propertyPlantAndEquipmentGross": "6308000.00",
                    "propertyPlantAndEquipmentNet": "6308000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4132215000.00",
                    "commonStockSharesOutstanding": "91117000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "7401328000.00",
                    "intangibleAssets": "2378000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "671069000.00",
                    "totalLiab": "5773202000.00",
                    "totalStockholderEquity": "1579612000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-23653000.00",
                    "commonStock": "907000.00",
                    "capitalStock": "536352000.00",
                    "retainedEarnings": "-1253817000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2588097000.00",
                    "cash": "187107000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2494766000.00",
                    "currentDeferredRevenue": "5469000.00",
                    "netDebt": "4945622000.00",
                    "shortTermDebt": "2471113000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5276264000.00",
                    "otherStockholderEquity": "2297081000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2200924000.00",
                    "longTermInvestments": "2160933000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2013817000.00",
                    "netReceivables": "64861000.00",
                    "longTermDebt": "2798049000.00",
                    "inventory": "-6510000.00",
                    "accountsPayable": "23653000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73164000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3374875000.00",
                    "capitalLeaseObligations": "7102000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3294987000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7401328000.00",
                    "cashAndShortTermInvestments": "2200924000.00",
                    "propertyPlantAndEquipmentGross": "6581000.00",
                    "propertyPlantAndEquipmentNet": "6581000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3842216000.00",
                    "commonStockSharesOutstanding": "91189000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "6937870000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-427724000.00",
                    "totalLiab": "5321289000.00",
                    "totalStockholderEquity": "1575228000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-19434000.00",
                    "commonStock": "907000.00",
                    "capitalStock": "536352000.00",
                    "retainedEarnings": "-1266492000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3349524000.00",
                    "cash": "228333000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19434000.00",
                    "currentDeferredRevenue": "5342000.00",
                    "netDebt": "2214273000.00",
                    "shortTermDebt": "1994728000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2442606000.00",
                    "otherStockholderEquity": "2307195000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1830548000.00",
                    "longTermInvestments": "1757798000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1602215000.00",
                    "netReceivables": "72294000.00",
                    "longTermDebt": "2442606000.00",
                    "inventory": "-2031000.00",
                    "accountsPayable": "19434000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1827000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-6900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1757798000.00",
                    "capitalLeaseObligations": "7430000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2442606000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6937870000.00",
                    "cashAndShortTermInvestments": "1830548000.00",
                    "propertyPlantAndEquipmentGross": "6900000.00",
                    "propertyPlantAndEquipmentNet": "6900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3482389000.00",
                    "commonStockSharesOutstanding": "90984000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "6279047000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-433568000.00",
                    "totalLiab": "4525359000.00",
                    "totalStockholderEquity": "1690712000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1150756000.00",
                    "commonStock": "913000.00",
                    "capitalStock": "537896000.00",
                    "retainedEarnings": "-1144091000.00",
                    "otherLiab": "97794000.00",
                    "goodWill": null,
                    "otherAssets": "4402029000.00",
                    "cash": "232497000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12977000.00",
                    "currentDeferredRevenue": "5648000.00",
                    "netDebt": "2301873000.00",
                    "shortTermDebt": "1145108000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3671725000.00",
                    "otherStockholderEquity": "2298669000.00",
                    "propertyPlantEquipment": "706066000.00",
                    "totalCurrentAssets": "966769000.00",
                    "longTermInvestments": "168755000.00",
                    "netTangibleAssets": "1188300000.00",
                    "shortTermInvestments": "734272000.00",
                    "netReceivables": "88101000.00",
                    "longTermDebt": "2526617000.00",
                    "inventory": "-2610000.00",
                    "accountsPayable": "12977000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "28405000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1762000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "913000.00",
                    "preferredStockTotalEquity": "536983000.00",
                    "retainedEarningsTotalEquity": "-1144091000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-910249000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "910249000.00",
                    "capitalLeaseObligations": "7753000.00",
                    "longTermDebtTotal": "2526617000.00",
                    "nonCurrentLiabilitiesOther": "1242902000.00",
                    "nonCurrentLiabilitiesTotal": "2540297000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2298669000.00",
                    "liabilitiesAndStockholdersEquity": "6279047000.00",
                    "cashAndShortTermInvestments": "966769000.00",
                    "propertyPlantAndEquipmentGross": "7222000.00",
                    "propertyPlantAndEquipmentNet": "7222000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3680346000.00",
                    "commonStockSharesOutstanding": "91193000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "6170249000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-419667000.00",
                    "totalLiab": "4346957000.00",
                    "totalStockholderEquity": "1737506000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-793855000.00",
                    "commonStock": "912000.00",
                    "capitalStock": "538801000.00",
                    "retainedEarnings": "-1079047000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5346206000.00",
                    "cash": "227753000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12109000.00",
                    "currentDeferredRevenue": "5953000.00",
                    "netDebt": "2341628000.00",
                    "shortTermDebt": "787902000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3357283000.00",
                    "otherStockholderEquity": "2279131000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "430324000.00",
                    "longTermInvestments": "191148000.00",
                    "netTangibleAssets": "716080000.00",
                    "shortTermInvestments": "202571000.00",
                    "netReceivables": "76665000.00",
                    "longTermDebt": "2569381000.00",
                    "inventory": "-3122000.00",
                    "accountsPayable": "12109000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "31434000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1379000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "912000.00",
                    "preferredStockTotalEquity": "1075778000.00",
                    "retainedEarningsTotalEquity": "-1079047000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-7524000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "393719000.00",
                    "capitalLeaseObligations": "8070000.00",
                    "longTermDebtTotal": "2569381000.00",
                    "nonCurrentLiabilitiesOther": "880593000.00",
                    "nonCurrentLiabilitiesTotal": "12109000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2279131000.00",
                    "liabilitiesAndStockholdersEquity": "6170249000.00",
                    "cashAndShortTermInvestments": "430324000.00",
                    "propertyPlantAndEquipmentGross": "7524000.00",
                    "propertyPlantAndEquipmentNet": "7524000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3768998000.00",
                    "commonStockSharesOutstanding": "91672000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "6240745000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-455715000.00",
                    "totalLiab": "4376634000.00",
                    "totalStockholderEquity": "1767216000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-17760000.00",
                    "commonStock": "3648000.00",
                    "capitalStock": "541999000.00",
                    "retainedEarnings": "-1052768000.00",
                    "otherLiab": "20896000.00",
                    "goodWill": null,
                    "otherAssets": "5543706000.00",
                    "cash": "244718000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "97384000.00",
                    "currentDeferredRevenue": "7131000.00",
                    "netDebt": "2395090000.00",
                    "shortTermDebt": "97384000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2737192000.00",
                    "otherStockholderEquity": "2279955000.00",
                    "propertyPlantEquipment": "700799000.00",
                    "totalCurrentAssets": "409903000.00",
                    "longTermInvestments": "179746000.00",
                    "netTangibleAssets": "1292668000.00",
                    "shortTermInvestments": "99559000.00",
                    "netReceivables": "74777000.00",
                    "longTermDebt": "2639808000.00",
                    "inventory": "380938000.00",
                    "accountsPayable": "10629000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "33092000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1970000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3648000.00",
                    "preferredStockTotalEquity": "538351000.00",
                    "retainedEarningsTotalEquity": "-1052768000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-287136000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "287136000.00",
                    "capitalLeaseObligations": "8383000.00",
                    "longTermDebtTotal": "2639808000.00",
                    "nonCurrentLiabilitiesOther": "853014000.00",
                    "nonCurrentLiabilitiesTotal": "1191646000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2279955000.00",
                    "liabilitiesAndStockholdersEquity": "6240745000.00",
                    "cashAndShortTermInvestments": "409903000.00",
                    "propertyPlantAndEquipmentGross": "7831000.00",
                    "propertyPlantAndEquipmentNet": "7831000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3868673000.00",
                    "commonStockSharesOutstanding": "92548250.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "6769469000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-557077000.00",
                    "totalLiab": "4787563000.00",
                    "totalStockholderEquity": "1917506000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-21570000.00",
                    "commonStock": "3732000.00",
                    "capitalStock": "541953000.00",
                    "retainedEarnings": "-965788000.00",
                    "otherLiab": "197189000.00",
                    "goodWill": null,
                    "otherAssets": "5994875000.00",
                    "cash": "355276000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "97210000.00",
                    "currentDeferredRevenue": "9662000.00",
                    "netDebt": "2144499000.00",
                    "shortTermDebt": "97210000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2596985000.00",
                    "otherStockholderEquity": "2343395000.00",
                    "propertyPlantEquipment": "695738000.00",
                    "totalCurrentAssets": "457962000.00",
                    "longTermInvestments": "205814000.00",
                    "netTangibleAssets": "1379285000.00",
                    "shortTermInvestments": "102686000.00",
                    "netReceivables": "77160000.00",
                    "longTermDebt": "2499775000.00",
                    "inventory": "479917000.00",
                    "accountsPayable": "11908000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "36614000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2054000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3732000.00",
                    "preferredStockTotalEquity": "538221000.00",
                    "retainedEarningsTotalEquity": "-965788000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-316632000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "316632000.00",
                    "capitalLeaseObligations": "8691000.00",
                    "longTermDebtTotal": "2499775000.00",
                    "nonCurrentLiabilitiesOther": "1412212000.00",
                    "nonCurrentLiabilitiesTotal": "4690353000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2343395000.00",
                    "liabilitiesAndStockholdersEquity": "6769469000.00",
                    "cashAndShortTermInvestments": "457962000.00",
                    "propertyPlantAndEquipmentGross": "8132000.00",
                    "propertyPlantAndEquipmentNet": "8132000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3879060000.00",
                    "commonStockSharesOutstanding": "94269500.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "7299536000.00",
                    "intangibleAssets": "18924000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-623421000.00",
                    "totalLiab": "5135364000.00",
                    "totalStockholderEquity": "2092991000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-8604000.00",
                    "commonStock": "3786000.00",
                    "capitalStock": "542007000.00",
                    "retainedEarnings": "-802448000.00",
                    "otherLiab": "231066000.00",
                    "goodWill": null,
                    "otherAssets": "6360416000.00",
                    "cash": "407104000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "97039000.00",
                    "currentDeferredRevenue": "-1693876000.00",
                    "netDebt": "2803318000.00",
                    "shortTermDebt": "97039000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3307461000.00",
                    "otherStockholderEquity": "2354377000.00",
                    "propertyPlantEquipment": "1792320000.00",
                    "totalCurrentAssets": "547610000.00",
                    "longTermInvestments": "364157000.00",
                    "netTangibleAssets": "1554770000.00",
                    "shortTermInvestments": "140506000.00",
                    "netReceivables": "85147000.00",
                    "longTermDebt": "3210422000.00",
                    "inventory": "1.00",
                    "accountsPayable": "8604000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "34080000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-945000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3786000.00",
                    "preferredStockTotalEquity": "538221000.00",
                    "retainedEarningsTotalEquity": "-802448000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-5324000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "391510000.00",
                    "capitalLeaseObligations": "8994000.00",
                    "longTermDebtTotal": "3210422000.00",
                    "nonCurrentLiabilitiesOther": "1924942000.00",
                    "nonCurrentLiabilitiesTotal": "5038325000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2354377000.00",
                    "liabilitiesAndStockholdersEquity": "7299536000.00",
                    "cashAndShortTermInvestments": "547610000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8429000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4765192000.00",
                    "commonStockSharesOutstanding": "95300000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "6541752000.00",
                    "intangibleAssets": "41759000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-471510000.00",
                    "totalLiab": "4238390000.00",
                    "totalStockholderEquity": "2217618000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-927049000.00",
                    "commonStock": "3812000.00",
                    "capitalStock": "542033000.00",
                    "retainedEarnings": "-681915000.00",
                    "otherLiab": "95398000.00",
                    "goodWill": null,
                    "otherAssets": "5670649000.00",
                    "cash": "303762000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8125000.00",
                    "currentDeferredRevenue": "-918924000.00",
                    "netDebt": "2819598000.00",
                    "shortTermDebt": "927049000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4050409000.00",
                    "otherStockholderEquity": "2357910000.00",
                    "propertyPlantEquipment": "1543555000.00",
                    "totalCurrentAssets": "449542000.00",
                    "longTermInvestments": "371080000.00",
                    "netTangibleAssets": "1732758000.00",
                    "shortTermInvestments": "145780000.00",
                    "netReceivables": "80302000.00",
                    "longTermDebt": "3123360000.00",
                    "inventory": "1.00",
                    "accountsPayable": "8125000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "32383000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-410000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3812000.00",
                    "preferredStockTotalEquity": "538221000.00",
                    "retainedEarningsTotalEquity": "-681915000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-5694000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "421561000.00",
                    "capitalLeaseObligations": "9291000.00",
                    "longTermDebtTotal": "3123360000.00",
                    "nonCurrentLiabilitiesOther": "1115030000.00",
                    "nonCurrentLiabilitiesTotal": "8125000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2357910000.00",
                    "liabilitiesAndStockholdersEquity": "6541752000.00",
                    "cashAndShortTermInvestments": "449542000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8722000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4802757000.00",
                    "commonStockSharesOutstanding": "95198750.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "5641698000.00",
                    "intangibleAssets": "39769000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38787000.00",
                    "totalLiab": "3209916000.00",
                    "totalStockholderEquity": "2341031000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-9051000.00",
                    "commonStock": "3794000.00",
                    "capitalStock": "542015000.00",
                    "retainedEarnings": "-559338000.00",
                    "otherLiab": "144478000.00",
                    "goodWill": null,
                    "otherAssets": "4671990000.00",
                    "cash": "289602000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "137898000.00",
                    "currentDeferredRevenue": "-102421000.00",
                    "netDebt": "2221577000.00",
                    "shortTermDebt": "137898000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2649077000.00",
                    "otherStockholderEquity": "2356576000.00",
                    "propertyPlantEquipment": "1017583000.00",
                    "totalCurrentAssets": "529233000.00",
                    "longTermInvestments": "440475000.00",
                    "netTangibleAssets": "1802810000.00",
                    "shortTermInvestments": "200844000.00",
                    "netReceivables": "48600000.00",
                    "longTermDebt": "2511179000.00",
                    "inventory": "-48600000.00",
                    "accountsPayable": "9051000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "24359000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1778000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3794000.00",
                    "preferredStockTotalEquity": "538221000.00",
                    "retainedEarningsTotalEquity": "-559338000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-60187000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "440475000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2511179000.00",
                    "nonCurrentLiabilitiesOther": "698737000.00",
                    "nonCurrentLiabilitiesTotal": "2511179000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2356576000.00",
                    "liabilitiesAndStockholdersEquity": "5641698000.00",
                    "cashAndShortTermInvestments": "490446000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4313989000.00",
                    "commonStockSharesOutstanding": "95137750.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4912809000.00",
                    "intangibleAssets": "7975000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-430683000.00",
                    "totalLiab": "2550390000.00",
                    "totalStockholderEquity": "2357793000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-334556000.00",
                    "commonStock": "3793000.00",
                    "capitalStock": "546025000.00",
                    "retainedEarnings": "-543756000.00",
                    "otherLiab": "121256000.00",
                    "goodWill": null,
                    "otherAssets": "3352824000.00",
                    "cash": "408785000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "334556000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1685793000.00",
                    "shortTermDebt": "334556000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2429134000.00",
                    "otherStockholderEquity": "2353483000.00",
                    "propertyPlantEquipment": "270606000.00",
                    "totalCurrentAssets": "856878000.00",
                    "longTermInvestments": "703107000.00",
                    "netTangibleAssets": "1815561000.00",
                    "shortTermInvestments": "448093000.00",
                    "netReceivables": "3393619000.00",
                    "longTermDebt": "2094578000.00",
                    "inventory": "-2962936000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "4626000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2041000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3793000.00",
                    "preferredStockTotalEquity": "542232000.00",
                    "retainedEarningsTotalEquity": "-543756000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-290796000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "703107000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2094578000.00",
                    "nonCurrentLiabilitiesOther": "455812000.00",
                    "nonCurrentLiabilitiesTotal": "2094578000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2353483000.00",
                    "liabilitiesAndStockholdersEquity": "4912809000.00",
                    "cashAndShortTermInvestments": "856878000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "270606000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3910139000.00",
                    "commonStockSharesOutstanding": "95245750.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4780927000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-400484000.00",
                    "totalLiab": "2454568000.00",
                    "totalStockholderEquity": "2321161000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-340541000.00",
                    "commonStock": "3794000.00",
                    "capitalStock": "508559000.00",
                    "retainedEarnings": "-542600000.00",
                    "otherLiab": "157278000.00",
                    "goodWill": null,
                    "otherAssets": "3036489000.00",
                    "cash": "324927000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "340541000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1584853000.00",
                    "shortTermDebt": "340541000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2250321000.00",
                    "otherStockholderEquity": "2347753000.00",
                    "propertyPlantEquipment": "134853000.00",
                    "totalCurrentAssets": "932334000.00",
                    "longTermInvestments": "812104000.00",
                    "netTangibleAssets": "1816396000.00",
                    "shortTermInvestments": "607407000.00",
                    "netReceivables": "3329462000.00",
                    "longTermDebt": "1909780000.00",
                    "inventory": "1.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "5198000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7449000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3794000.00",
                    "preferredStockTotalEquity": "504765000.00",
                    "retainedEarningsTotalEquity": "-542600000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-20420000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "812104000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1909780000.00",
                    "nonCurrentLiabilitiesOther": "544788000.00",
                    "nonCurrentLiabilitiesTotal": "1909780000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2347753000.00",
                    "liabilitiesAndStockholdersEquity": "4780927000.00",
                    "cashAndShortTermInvestments": "932334000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3726176000.00",
                    "commonStockSharesOutstanding": "95379250.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4726174000.00",
                    "intangibleAssets": "694000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-320631000.00",
                    "totalLiab": "2411823000.00",
                    "totalStockholderEquity": "2308853000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-537049000.00",
                    "commonStock": "3793000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-547491000.00",
                    "otherLiab": "120651000.00",
                    "goodWill": null,
                    "otherAssets": "2982542000.00",
                    "cash": "290977000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "537049000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1416087000.00",
                    "shortTermDebt": "537049000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2244113000.00",
                    "otherStockholderEquity": "2343912000.00",
                    "propertyPlantEquipment": "92041000.00",
                    "totalCurrentAssets": "887272000.00",
                    "longTermInvestments": "260065000.00",
                    "netTangibleAssets": "1804088000.00",
                    "shortTermInvestments": "596295000.00",
                    "netReceivables": "3358118000.00",
                    "longTermDebt": "1707064000.00",
                    "inventory": "-3037487000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "5498000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3874000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3793000.00",
                    "preferredStockTotalEquity": "504765000.00",
                    "retainedEarningsTotalEquity": "-547491000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-21999000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "856360000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1707064000.00",
                    "nonCurrentLiabilitiesOther": "704759000.00",
                    "nonCurrentLiabilitiesTotal": "1707064000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2343912000.00",
                    "liabilitiesAndStockholdersEquity": "4726174000.00",
                    "cashAndShortTermInvestments": "887272000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3511152000.00",
                    "commonStockSharesOutstanding": "95203750.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "4655587000.00",
                    "intangibleAssets": "1388000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13706999.00",
                    "totalLiab": "2348014000.00",
                    "totalStockholderEquity": "2301202000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "3777000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-551268000.00",
                    "otherLiab": "138498000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4655587000.00",
                    "cash": "293183000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "405531000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1510802000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1803985000.00",
                    "otherStockholderEquity": "2342934000.00",
                    "propertyPlantEquipment": "60632000.00",
                    "totalCurrentAssets": "1017909000.00",
                    "longTermInvestments": "259095000.00",
                    "netTangibleAssets": "1796437000.00",
                    "shortTermInvestments": "724726000.00",
                    "netReceivables": "3212759000.00",
                    "longTermDebt": "1803985000.00",
                    "inventory": "1.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "6371000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "994000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3777000.00",
                    "preferredStockTotalEquity": "504765000.00",
                    "retainedEarningsTotalEquity": "-551268000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2653857000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3637678000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1803985000.00",
                    "nonCurrentLiabilitiesOther": "544029000.00",
                    "nonCurrentLiabilitiesTotal": "1803985000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2342934000.00",
                    "liabilitiesAndStockholdersEquity": "4655587000.00",
                    "cashAndShortTermInvestments": "1017909000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "60632000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3600422000.00",
                    "commonStockSharesOutstanding": "99752000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4621113000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "90393999.00",
                    "totalLiab": "2367730000.00",
                    "totalStockholderEquity": "2253383000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67775000.00",
                    "commonStock": "3777000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-583616000.00",
                    "otherLiab": "1125000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2362037000.00",
                    "cash": "649822000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67775000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "965489000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1615311000.00",
                    "otherStockholderEquity": "2340395000.00",
                    "propertyPlantEquipment": "10400000.00",
                    "totalCurrentAssets": "1253519000.00",
                    "longTermInvestments": "218706000.00",
                    "netTangibleAssets": "1748618000.00",
                    "shortTermInvestments": "603697000.00",
                    "netReceivables": "142945000.00",
                    "longTermDebt": "1615311000.00",
                    "inventory": "1.00",
                    "accountsPayable": "79900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11938000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3777000.00",
                    "preferredStockTotalEquity": "504765000.00",
                    "retainedEarningsTotalEquity": "-583616000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-10400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1005557000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1615311000.00",
                    "nonCurrentLiabilitiesOther": "672519000.00",
                    "nonCurrentLiabilitiesTotal": "1615311000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2340395000.00",
                    "liabilitiesAndStockholdersEquity": "4621113000.00",
                    "cashAndShortTermInvestments": "1253519000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3363929000.00",
                    "commonStockSharesOutstanding": "99927000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4616730000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-130858000.00",
                    "totalLiab": "2453789000.00",
                    "totalStockholderEquity": "2164705000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66903000.00",
                    "commonStock": "3775000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-646629000.00",
                    "otherLiab": "1311000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1928278000.00",
                    "cash": "371697000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66903000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1041351000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1413048000.00",
                    "otherStockholderEquity": "2337222000.00",
                    "propertyPlantEquipment": "8800000.00",
                    "totalCurrentAssets": "1332505000.00",
                    "longTermInvestments": "214289000.00",
                    "netTangibleAssets": "1659940000.00",
                    "shortTermInvestments": "960808000.00",
                    "netReceivables": "4241000.00",
                    "longTermDebt": "1413048000.00",
                    "inventory": "-198977000.00",
                    "accountsPayable": "77614000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-1764000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34428000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3775000.00",
                    "preferredStockTotalEquity": "504765000.00",
                    "retainedEarningsTotalEquity": "-646629000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-8800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1355947000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1413048000.00",
                    "nonCurrentLiabilitiesOther": "87571000.00",
                    "nonCurrentLiabilitiesTotal": "1413048000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2337222000.00",
                    "liabilitiesAndStockholdersEquity": "4616730000.00",
                    "cashAndShortTermInvestments": "371697000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3072988000.00",
                    "commonStockSharesOutstanding": "99996000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-26",
                    "currency_symbol": "USD",
                    "totalAssets": "4718301000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "425661000.00",
                    "totalLiab": "2717850000.00",
                    "totalStockholderEquity": "2001339000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1464477000.00",
                    "commonStock": "3775000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-724962000.00",
                    "otherLiab": "3000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2379915000.00",
                    "cash": "172513000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1464477000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1079972000.00",
                    "shortTermDebt": "1428124000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2680609000.00",
                    "otherStockholderEquity": "2334793000.00",
                    "propertyPlantEquipment": "9100000.00",
                    "totalCurrentAssets": "1059821000.00",
                    "longTermInvestments": "211965000.00",
                    "netTangibleAssets": "1496574000.00",
                    "shortTermInvestments": "887308000.00",
                    "netReceivables": "490593000.00",
                    "longTermDebt": "1252485000.00",
                    "inventory": "-916254000.00",
                    "accountsPayable": "37241000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-888000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-117032000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3775000.00",
                    "preferredStockTotalEquity": "504765000.00",
                    "retainedEarningsTotalEquity": "-724962000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-9100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1278565000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1252485000.00",
                    "nonCurrentLiabilitiesOther": "713364000.00",
                    "nonCurrentLiabilitiesTotal": "1252485000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2334793000.00",
                    "liabilitiesAndStockholdersEquity": "4718301000.00",
                    "cashAndShortTermInvestments": "1059821000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2749059000.00",
                    "commonStockSharesOutstanding": "87728000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "23483369000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21164030000.00",
                    "totalLiab": "21278340000.00",
                    "totalStockholderEquity": "2205733000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-14535737000.00",
                    "commonStock": "2914000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-148863000.00",
                    "otherLiab": "5000.00",
                    "goodWill": "25222000.00",
                    "otherAssets": "89998000.00",
                    "cash": "118763000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3281972000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "17876901000.00",
                    "shortTermDebt": "17817709000.00",
                    "shortLongTermDebt": "3005405000.00",
                    "shortLongTermDebtTotal": "35813373000.00",
                    "otherStockholderEquity": "1821785000.00",
                    "propertyPlantEquipment": "9300000.00",
                    "totalCurrentAssets": "23458147000.00",
                    "longTermInvestments": "15878000.00",
                    "netTangibleAssets": "1675746000.00",
                    "shortTermInvestments": "2006140000.00",
                    "netReceivables": "169214000.00",
                    "longTermDebt": "17995664000.00",
                    "inventory": "-15877999.00",
                    "accountsPayable": "177260000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-704000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "25132000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2914000.00",
                    "preferredStockTotalEquity": "504765000.00",
                    "retainedEarningsTotalEquity": "-148863000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2385450000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25222000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "17995664000.00",
                    "nonCurrentLiabilitiesOther": "2352102000.00",
                    "nonCurrentLiabilitiesTotal": "17995664000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1821785000.00",
                    "liabilitiesAndStockholdersEquity": "23483369000.00",
                    "cashAndShortTermInvestments": "2124903000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74086750.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "19759249000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-205648000.00",
                    "totalLiab": "17912250000.00",
                    "totalStockholderEquity": "1847508000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "152278000.00",
                    "commonStock": "2626000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-145896000.00",
                    "otherLiab": "5000.00",
                    "goodWill": "25222000.00",
                    "otherAssets": "15111000.00",
                    "cash": "65906000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2713093000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "15132742000.00",
                    "shortTermDebt": "2560815000.00",
                    "shortLongTermDebt": "935000.00",
                    "shortLongTermDebtTotal": "17759463000.00",
                    "otherStockholderEquity": "1648661000.00",
                    "propertyPlantEquipment": "9600000.00",
                    "totalCurrentAssets": "1969918000.00",
                    "longTermInvestments": "2093624000.00",
                    "netTangibleAssets": "1502085000.00",
                    "shortTermInvestments": "1904018000.00",
                    "netReceivables": "205642000.00",
                    "longTermDebt": "15198648000.00",
                    "inventory": "-20673000.00",
                    "accountsPayable": "153722000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-509000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "21916000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2626000.00",
                    "preferredStockTotalEquity": "320201000.00",
                    "retainedEarningsTotalEquity": "-145896000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15502561000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17789331000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "15198648000.00",
                    "nonCurrentLiabilitiesOther": "1823910000.00",
                    "nonCurrentLiabilitiesTotal": "15198648000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1648661000.00",
                    "liabilitiesAndStockholdersEquity": "19759249000.00",
                    "cashAndShortTermInvestments": "1969924000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63884250.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "18265484000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-135838000.00",
                    "totalLiab": "16737802000.00",
                    "totalStockholderEquity": "1528078000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "130233000.00",
                    "commonStock": "2109000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-128207000.00",
                    "otherLiab": "5000.00",
                    "goodWill": "25222000.00",
                    "otherAssets": "17756000.00",
                    "cash": "134993000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2738575000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "13863838000.00",
                    "shortTermDebt": "2608342000.00",
                    "shortLongTermDebt": "3986000.00",
                    "shortLongTermDebtTotal": "16607173000.00",
                    "otherStockholderEquity": "1337330000.00",
                    "propertyPlantEquipment": "9800000.00",
                    "totalCurrentAssets": "1878869000.00",
                    "longTermInvestments": "1924064000.00",
                    "netTangibleAssets": "1197014000.00",
                    "shortTermInvestments": "1743869000.00",
                    "netReceivables": "135845000.00",
                    "longTermDebt": "13998831000.00",
                    "inventory": "-14046999.00",
                    "accountsPayable": "134615000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-396000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11004000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2109000.00",
                    "preferredStockTotalEquity": "305842000.00",
                    "retainedEarningsTotalEquity": "-128207000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14250189000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16386615000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "13998831000.00",
                    "nonCurrentLiabilitiesOther": "1843815000.00",
                    "nonCurrentLiabilitiesTotal": "13998831000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1337330000.00",
                    "liabilitiesAndStockholdersEquity": "18265484000.00",
                    "cashAndShortTermInvestments": "1878862000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50599500.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "17555141000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-132094000.00",
                    "totalLiab": "16175689000.00",
                    "totalStockholderEquity": "1379105000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "122316000.00",
                    "commonStock": "1878000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-102530000.00",
                    "otherLiab": "7000.00",
                    "goodWill": "25222000.00",
                    "otherAssets": "20909000.00",
                    "cash": "65359000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2399307000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "13711370000.00",
                    "shortTermDebt": "2276991000.00",
                    "shortLongTermDebt": "3986000.00",
                    "shortLongTermDebtTotal": "16053720000.00",
                    "otherStockholderEquity": "1199090000.00",
                    "propertyPlantEquipment": "10300000.00",
                    "totalCurrentAssets": "1649365000.00",
                    "longTermInvestments": "1691202000.00",
                    "netTangibleAssets": "1064128000.00",
                    "shortTermInvestments": "1583965000.00",
                    "netReceivables": "132135000.00",
                    "longTermDebt": "13776729000.00",
                    "inventory": "-14872999.00",
                    "accountsPayable": "125955000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "347000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9088000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1878000.00",
                    "preferredStockTotalEquity": "289755000.00",
                    "retainedEarningsTotalEquity": "-102530000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14018797000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15905776000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "13776729000.00",
                    "nonCurrentLiabilitiesOther": "1654439000.00",
                    "nonCurrentLiabilitiesTotal": "13776729000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1199090000.00",
                    "liabilitiesAndStockholdersEquity": "17555141000.00",
                    "cashAndShortTermInvestments": "1649324000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48742500.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "14737638000.00",
                    "intangibleAssets": "3490000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-72921000.00",
                    "totalLiab": "13557345000.00",
                    "totalStockholderEquity": "1179389000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-485796000.00",
                    "commonStock": "1556000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-103178000.00",
                    "otherLiab": "6000.00",
                    "goodWill": "25222000.00",
                    "otherAssets": "1487966000.00",
                    "cash": "103724000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1645709000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "11220888000.00",
                    "shortTermDebt": "2131505000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "13456117000.00",
                    "otherStockholderEquity": "1013391000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1657876000.00",
                    "longTermInvestments": "1625685000.00",
                    "netTangibleAssets": "864412000.00",
                    "shortTermInvestments": "1512252000.00",
                    "netReceivables": "114821000.00",
                    "longTermDebt": "11324612000.00",
                    "inventory": "-10263000.00",
                    "accountsPayable": "101228000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "904000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22135000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1556000.00",
                    "preferredStockTotalEquity": "289755000.00",
                    "retainedEarningsTotalEquity": "-103178000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11303267000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13079762000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "11324612000.00",
                    "nonCurrentLiabilitiesOther": "1543577000.00",
                    "nonCurrentLiabilitiesTotal": "11912540000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1013391000.00",
                    "liabilitiesAndStockholdersEquity": "14737638000.00",
                    "cashAndShortTermInvestments": "1615976000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37397500.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "12326911000.00",
                    "intangibleAssets": "25222000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-70159000.00",
                    "totalLiab": "11218222000.00",
                    "totalStockholderEquity": "1107693000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-88044000.00",
                    "commonStock": "1412000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-75736000.00",
                    "otherLiab": "9000.00",
                    "goodWill": "25222000.00",
                    "otherAssets": "921940000.00",
                    "cash": "57471000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1219841000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "9764680000.00",
                    "shortTermDebt": "1307885000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11130036000.00",
                    "otherStockholderEquity": "927585000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "1377159000.00",
                    "longTermInvestments": "1369242000.00",
                    "netTangibleAssets": "792738000.00",
                    "shortTermInvestments": "1287188000.00",
                    "netReceivables": "102659000.00",
                    "longTermDebt": "9822151000.00",
                    "inventory": "-8759999.00",
                    "accountsPayable": "88186000.00",
                    "totalPermanentEquity": "1108689000.00",
                    "noncontrollingInterestInConsolidatedEntity": "996000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-35323000.00",
                    "additionalPaidInCapital": "927585000.00",
                    "commonStockTotalEquity": "1412000.00",
                    "preferredStockTotalEquity": "289755000.00",
                    "retainedEarningsTotalEquity": "-75736000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9395329000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10949752000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9822151000.00",
                    "nonCurrentLiabilitiesOther": "1130659000.00",
                    "nonCurrentLiabilitiesTotal": "9999377000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "927585000.00",
                    "liabilitiesAndStockholdersEquity": "12326911000.00",
                    "cashAndShortTermInvestments": "1344659000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38181750.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "11640873000.00",
                    "intangibleAssets": "25222000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-67030000.00",
                    "totalLiab": "10624672000.00",
                    "totalStockholderEquity": "1015967000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-1289194000.00",
                    "commonStock": "1243000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-75541000.00",
                    "otherLiab": "11000.00",
                    "goodWill": "25222000.00",
                    "otherAssets": "996830000.00",
                    "cash": "84717000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "9084606000.00",
                    "shortTermDebt": "1372194000.00",
                    "shortLongTermDebt": "10541517000.00",
                    "shortLongTermDebtTotal": "10541517000.00",
                    "otherStockholderEquity": "825960000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "1406915000.00",
                    "longTermInvestments": "1383731000.00",
                    "netTangibleAssets": "700990000.00",
                    "shortTermInvestments": "1290015000.00",
                    "netReceivables": "99213000.00",
                    "longTermDebt": "9169323000.00",
                    "inventory": "-10543000.00",
                    "accountsPayable": "83155000.00",
                    "totalPermanentEquity": "1016201000.00",
                    "noncontrollingInterestInConsolidatedEntity": "234000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-25450000.00",
                    "additionalPaidInCapital": "825960000.00",
                    "commonStockTotalEquity": "1243000.00",
                    "preferredStockTotalEquity": "289755000.00",
                    "retainedEarningsTotalEquity": "-75541000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8688309000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10233958000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9169323000.00",
                    "nonCurrentLiabilitiesOther": "1179961000.00",
                    "nonCurrentLiabilitiesTotal": "10542000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "825960000.00",
                    "liabilitiesAndStockholdersEquity": "11640873000.00",
                    "cashAndShortTermInvestments": "1374732000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33791000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "11765879000.00",
                    "intangibleAssets": "25222000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-65627000.00",
                    "totalLiab": "10815092000.00",
                    "totalStockholderEquity": "949046000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-1353363000.00",
                    "commonStock": "1121000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-74447000.00",
                    "otherLiab": "148000.00",
                    "goodWill": "25222000.00",
                    "otherAssets": "1099685000.00",
                    "cash": "65495000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "9231655000.00",
                    "shortTermDebt": "1436363000.00",
                    "shortLongTermDebt": "10733513000.00",
                    "shortLongTermDebtTotal": "10733513000.00",
                    "otherStockholderEquity": "751542000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "1499270000.00",
                    "longTermInvestments": "91029000.00",
                    "netTangibleAssets": "634091000.00",
                    "shortTermInvestments": "1400370000.00",
                    "netReceivables": "99032000.00",
                    "longTermDebt": "9297150000.00",
                    "inventory": "-9814999.00",
                    "accountsPayable": "81579000.00",
                    "totalPermanentEquity": "950787000.00",
                    "noncontrollingInterestInConsolidatedEntity": "1741000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-18925000.00",
                    "additionalPaidInCapital": "751542000.00",
                    "commonStockTotalEquity": "1121000.00",
                    "preferredStockTotalEquity": "289755000.00",
                    "retainedEarningsTotalEquity": "-74447000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8635090000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10266609000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9297150000.00",
                    "nonCurrentLiabilitiesOther": "1287314000.00",
                    "nonCurrentLiabilitiesTotal": "10734000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "751542000.00",
                    "liabilitiesAndStockholdersEquity": "11765879000.00",
                    "cashAndShortTermInvestments": "1465865000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32940250.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "12056285000.00",
                    "intangibleAssets": "3490000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-84213000.00",
                    "totalLiab": "11080284000.00",
                    "totalStockholderEquity": "971865000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-1339981000.00",
                    "commonStock": "1119000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-75717000.00",
                    "otherLiab": "81982000.00",
                    "goodWill": "25222000.00",
                    "otherAssets": "1757336000.00",
                    "cash": "95191000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "86000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "9476986000.00",
                    "shortTermDebt": "1425981000.00",
                    "shortLongTermDebt": "10998158000.00",
                    "shortLongTermDebtTotal": "10998158000.00",
                    "otherStockholderEquity": "751155000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "1541881000.00",
                    "longTermInvestments": "116191000.00",
                    "netTangibleAssets": "656910000.00",
                    "shortTermInvestments": "1413081000.00",
                    "netReceivables": "117822000.00",
                    "longTermDebt": "9572177000.00",
                    "inventory": "-10100999.00",
                    "accountsPayable": "82126000.00",
                    "totalPermanentEquity": "976001000.00",
                    "noncontrollingInterestInConsolidatedEntity": "4136000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "5553000.00",
                    "additionalPaidInCapital": "751155000.00",
                    "commonStockTotalEquity": "1119000.00",
                    "preferredStockTotalEquity": "289755000.00",
                    "retainedEarningsTotalEquity": "-75717000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9024958000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10514404000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9572177000.00",
                    "nonCurrentLiabilitiesOther": "1276918000.00",
                    "nonCurrentLiabilitiesTotal": "10998000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "751155000.00",
                    "liabilitiesAndStockholdersEquity": "12056285000.00",
                    "cashAndShortTermInvestments": "1508272000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32891250.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "10264922000.00",
                    "intangibleAssets": "3490000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-123948000.00",
                    "totalLiab": "9418917000.00",
                    "totalStockholderEquity": "842053000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-672351000.00",
                    "commonStock": "1119000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-77966000.00",
                    "otherLiab": "71661000.00",
                    "goodWill": "25222000.00",
                    "otherAssets": "1181185000.00",
                    "cash": "101904000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "258000000.00",
                    "currentDeferredRevenue": "-930351000.00",
                    "netDebt": "8294568000.00",
                    "shortTermDebt": "748633000.00",
                    "shortLongTermDebt": "9165805000.00",
                    "shortLongTermDebtTotal": "9145572000.00",
                    "otherStockholderEquity": "750438000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "777322000.00",
                    "longTermInvestments": "297480000.00",
                    "netTangibleAssets": "657594000.00",
                    "shortTermInvestments": "674161000.00",
                    "netReceivables": "125205000.00",
                    "longTermDebt": "8396939000.00",
                    "inventory": "-182114999.00",
                    "accountsPayable": "181718000.00",
                    "totalPermanentEquity": "846005000.00",
                    "noncontrollingInterestInConsolidatedEntity": "3952000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "9203000.00",
                    "additionalPaidInCapital": "750438000.00",
                    "commonStockTotalEquity": "1119000.00",
                    "preferredStockTotalEquity": "159259000.00",
                    "retainedEarningsTotalEquity": "-77966000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8736949000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9487600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8396939000.00",
                    "nonCurrentLiabilitiesOther": "608304000.00",
                    "nonCurrentLiabilitiesTotal": "9165000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "750438000.00",
                    "liabilitiesAndStockholdersEquity": "10264922000.00",
                    "cashAndShortTermInvestments": "776065000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32895000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "10406574000.00",
                    "intangibleAssets": "10230000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-165896000.00",
                    "totalLiab": "9563131000.00",
                    "totalStockholderEquity": "838381000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-747478000.00",
                    "commonStock": "1119000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-80217000.00",
                    "otherLiab": "68277000.00",
                    "goodWill": "25222000.00",
                    "otherAssets": "1274100000.00",
                    "cash": "75391000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "246000000.00",
                    "currentDeferredRevenue": "-993478000.00",
                    "netDebt": "8415480000.00",
                    "shortTermDebt": "820921000.00",
                    "shortLongTermDebt": "9322392000.00",
                    "shortLongTermDebtTotal": "9312102000.00",
                    "otherStockholderEquity": "749862000.00",
                    "propertyPlantEquipment": "28907000.00",
                    "totalCurrentAssets": "822270000.00",
                    "longTermInvestments": "280265000.00",
                    "netTangibleAssets": "653922000.00",
                    "shortTermInvestments": "740903000.00",
                    "netReceivables": "171872000.00",
                    "longTermDebt": "8491181000.00",
                    "inventory": "-172642000.00",
                    "accountsPayable": "172557000.00",
                    "totalPermanentEquity": "843443000.00",
                    "noncontrollingInterestInConsolidatedEntity": "5062000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "8358000.00",
                    "additionalPaidInCapital": "749862000.00",
                    "commonStockTotalEquity": "1119000.00",
                    "preferredStockTotalEquity": "159259000.00",
                    "retainedEarningsTotalEquity": "-80217000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8716455000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9584304000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8491181000.00",
                    "nonCurrentLiabilitiesOther": "656350000.00",
                    "nonCurrentLiabilitiesTotal": "9322000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "749862000.00",
                    "liabilitiesAndStockholdersEquity": "10406574000.00",
                    "cashAndShortTermInvestments": "816294000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "28907000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27965750.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "10449586000.00",
                    "intangibleAssets": "5340000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-188798000.00",
                    "totalLiab": "9596840000.00",
                    "totalStockholderEquity": "845197000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-802959000.00",
                    "commonStock": "1119000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-68949000.00",
                    "otherLiab": "64676000.00",
                    "goodWill": "25222000.00",
                    "otherAssets": "1298477000.00",
                    "cash": "73033000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "214000000.00",
                    "currentDeferredRevenue": "-1016959000.00",
                    "netDebt": "8442161000.00",
                    "shortTermDebt": "875065000.00",
                    "shortLongTermDebt": "172397000.00",
                    "shortLongTermDebtTotal": "9208382000.00",
                    "otherStockholderEquity": "749209000.00",
                    "propertyPlantEquipment": "62322000.00",
                    "totalCurrentAssets": "908371000.00",
                    "longTermInvestments": "187623000.00",
                    "netTangibleAssets": "660738000.00",
                    "shortTermInvestments": "834037000.00",
                    "netReceivables": "190099000.00",
                    "longTermDebt": "8333317000.00",
                    "inventory": "-114653000.00",
                    "accountsPayable": "141894000.00",
                    "totalPermanentEquity": "852746000.00",
                    "noncontrollingInterestInConsolidatedEntity": "7549000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "4559000.00",
                    "additionalPaidInCapital": "749209000.00",
                    "commonStockTotalEquity": "1119000.00",
                    "preferredStockTotalEquity": "159259000.00",
                    "retainedEarningsTotalEquity": "-68949000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8608986000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9541215000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8333317000.00",
                    "nonCurrentLiabilitiesOther": "702309000.00",
                    "nonCurrentLiabilitiesTotal": "9390000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "749209000.00",
                    "liabilitiesAndStockholdersEquity": "10449586000.00",
                    "cashAndShortTermInvestments": "907070000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27930250.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "8951631000.00",
                    "intangibleAssets": "3490000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "266913999.00",
                    "totalLiab": "8100469000.00",
                    "totalStockholderEquity": "848075000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "64078000.00",
                    "commonStock": "1115000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-62537000.00",
                    "otherLiab": "66164000.00",
                    "goodWill": "25222000.00",
                    "otherAssets": "8842855000.00",
                    "cash": "83554000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1178152000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6836872000.00",
                    "shortTermDebt": "966059000.00",
                    "shortLongTermDebt": "7888073000.00",
                    "shortLongTermDebtTotal": "7886983000.00",
                    "otherStockholderEquity": "748599000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "83554000.00",
                    "longTermInvestments": "229555000.00",
                    "netTangibleAssets": "663594000.00",
                    "shortTermInvestments": "818976000.00",
                    "netReceivables": "156092000.00",
                    "longTermDebt": "6920924000.00",
                    "inventory": "-150295999.00",
                    "accountsPayable": "148015000.00",
                    "totalPermanentEquity": "851162000.00",
                    "noncontrollingInterestInConsolidatedEntity": "3087000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1639000.00",
                    "additionalPaidInCapital": "748599000.00",
                    "commonStockTotalEquity": "1115000.00",
                    "preferredStockTotalEquity": "159259000.00",
                    "retainedEarningsTotalEquity": "-62537000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-898235000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25222000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6920924000.00",
                    "nonCurrentLiabilitiesOther": "773142000.00",
                    "nonCurrentLiabilitiesTotal": "6920426000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "748599000.00",
                    "liabilitiesAndStockholdersEquity": "8951631000.00",
                    "cashAndShortTermInvestments": "902530000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27477750.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "9361326000.00",
                    "intangibleAssets": "3730000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "438871000.00",
                    "totalLiab": "8498246000.00",
                    "totalStockholderEquity": "859990000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "64061000.00",
                    "commonStock": "1096000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-45456000.00",
                    "otherLiab": "65849000.00",
                    "goodWill": "24982000.00",
                    "otherAssets": "7791586000.00",
                    "cash": "65282000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1210435000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7222000000.00",
                    "shortTermDebt": "855541000.00",
                    "shortLongTermDebt": "181979000.00",
                    "shortLongTermDebtTotal": "8144611000.00",
                    "otherStockholderEquity": "735507000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "872984000.00",
                    "longTermInvestments": "372602000.00",
                    "netTangibleAssets": "675749000.00",
                    "shortTermInvestments": "807702000.00",
                    "netReceivables": "168572000.00",
                    "longTermDebt": "7289070000.00",
                    "inventory": "-291318000.00",
                    "accountsPayable": "290833000.00",
                    "totalPermanentEquity": "863080000.00",
                    "noncontrollingInterestInConsolidatedEntity": "3090000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "9584000.00",
                    "additionalPaidInCapital": "735507000.00",
                    "commonStockTotalEquity": "1096000.00",
                    "preferredStockTotalEquity": "159259000.00",
                    "retainedEarningsTotalEquity": "-45456000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-217212000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "696756000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7289070000.00",
                    "nonCurrentLiabilitiesOther": "671774000.00",
                    "nonCurrentLiabilitiesTotal": "7287282000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "735507000.00",
                    "liabilitiesAndStockholdersEquity": "9361326000.00",
                    "cashAndShortTermInvestments": "872984000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27392250.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "9388142000.00",
                    "intangibleAssets": "3910000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "414803999.00",
                    "totalLiab": "8521099000.00",
                    "totalStockholderEquity": "863967000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "60233000.00",
                    "commonStock": "1096000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-39202000.00",
                    "otherLiab": "66671000.00",
                    "goodWill": "24782000.00",
                    "otherAssets": "7502170000.00",
                    "cash": "49941000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1145971000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7323485000.00",
                    "shortTermDebt": "799286000.00",
                    "shortLongTermDebt": "174798000.00",
                    "shortLongTermDebtTotal": "7883696000.00",
                    "otherStockholderEquity": "735220000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "990862000.00",
                    "longTermInvestments": "291680000.00",
                    "netTangibleAssets": "679926000.00",
                    "shortTermInvestments": "796489000.00",
                    "netReceivables": "144432000.00",
                    "longTermDebt": "7084410000.00",
                    "inventory": "-291680000.00",
                    "accountsPayable": "286452000.00",
                    "totalPermanentEquity": "867043000.00",
                    "noncontrollingInterestInConsolidatedEntity": "3076000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "7594000.00",
                    "additionalPaidInCapital": "735220000.00",
                    "commonStockTotalEquity": "1094000.00",
                    "preferredStockTotalEquity": "159259000.00",
                    "retainedEarningsTotalEquity": "-39202000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-895110000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "895110000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7084410000.00",
                    "nonCurrentLiabilitiesOther": "618050000.00",
                    "nonCurrentLiabilitiesTotal": "7373426000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "735220000.00",
                    "liabilitiesAndStockholdersEquity": "9388142000.00",
                    "cashAndShortTermInvestments": "846430000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27372250.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "9252944000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "385322999.00",
                    "totalLiab": "8377936000.00",
                    "totalStockholderEquity": "875008000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58470000.00",
                    "commonStock": "1094000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-24115000.00",
                    "otherLiab": "63468000.00",
                    "goodWill": "24782000.00",
                    "otherAssets": "7395840000.00",
                    "cash": "39931000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1181241000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7155856000.00",
                    "shortTermDebt": "811521000.00",
                    "shortLongTermDebt": "216604000.00",
                    "shortLongTermDebtTotal": "7878837000.00",
                    "otherStockholderEquity": "734664000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1062631000.00",
                    "longTermInvestments": "288925000.00",
                    "netTangibleAssets": "715749000.00",
                    "shortTermInvestments": "794473000.00",
                    "netReceivables": "228227000.00",
                    "longTermDebt": "7067316000.00",
                    "inventory": "-288925000.00",
                    "accountsPayable": "311250000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4106000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1094000.00",
                    "preferredStockTotalEquity": "159259000.00",
                    "retainedEarningsTotalEquity": "-24115000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-794473000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "794473000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7067316000.00",
                    "nonCurrentLiabilitiesOther": "589919000.00",
                    "nonCurrentLiabilitiesTotal": "7195787000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "734664000.00",
                    "liabilitiesAndStockholdersEquity": "9252944000.00",
                    "cashAndShortTermInvestments": "834404000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27350500.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "9059564000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-215664000.00",
                    "totalLiab": "8179038000.00",
                    "totalStockholderEquity": "880526000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-730037000.00",
                    "commonStock": "1094000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11583000.00",
                    "otherLiab": "60835000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1167959000.00",
                    "cash": "61959000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "289000000.00",
                    "currentDeferredRevenue": "-1019037000.00",
                    "netDebt": "7036180000.00",
                    "shortTermDebt": "791068000.00",
                    "shortLongTermDebt": "7888220000.00",
                    "shortLongTermDebtTotal": "7726679000.00",
                    "otherStockholderEquity": "734610000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "830879000.00",
                    "longTermInvestments": "228775000.00",
                    "netTangibleAssets": "721267000.00",
                    "shortTermInvestments": "765454000.00",
                    "netReceivables": "219130000.00",
                    "longTermDebt": "6935611000.00",
                    "inventory": "-228775000.00",
                    "accountsPayable": "227969000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2854000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1094000.00",
                    "preferredStockTotalEquity": "159259000.00",
                    "retainedEarningsTotalEquity": "-11583000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7463231000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8228685000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6935611000.00",
                    "nonCurrentLiabilitiesOther": "577413000.00",
                    "nonCurrentLiabilitiesTotal": "7887000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "734610000.00",
                    "liabilitiesAndStockholdersEquity": "9059564000.00",
                    "cashAndShortTermInvestments": "827413000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27350500.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "9361810000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-277626000.00",
                    "totalLiab": "8451162000.00",
                    "totalStockholderEquity": "910648000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-709188000.00",
                    "commonStock": "1094000.00",
                    "capitalStock": null,
                    "retainedEarnings": "13692000.00",
                    "otherLiab": "67949000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1221166000.00",
                    "cash": "123801000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "353000000.00",
                    "currentDeferredRevenue": "-1062188000.00",
                    "netDebt": "7202586000.00",
                    "shortTermDebt": "778197000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7918638000.00",
                    "otherStockholderEquity": "734381000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "858508000.00",
                    "longTermInvestments": "286913000.00",
                    "netTangibleAssets": "751389000.00",
                    "shortTermInvestments": "773835000.00",
                    "netReceivables": "238498000.00",
                    "longTermDebt": "7140441000.00",
                    "inventory": "-286913000.00",
                    "accountsPayable": "283991000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2222000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1094000.00",
                    "preferredStockTotalEquity": "159259000.00",
                    "retainedEarningsTotalEquity": "13692000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7729467000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8503302000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7140441000.00",
                    "nonCurrentLiabilitiesOther": "586075000.00",
                    "nonCurrentLiabilitiesTotal": "8098000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "734381000.00",
                    "liabilitiesAndStockholdersEquity": "9361810000.00",
                    "cashAndShortTermInvestments": "897636000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27350500.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "9405444000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-272805000.00",
                    "totalLiab": "8493995000.00",
                    "totalStockholderEquity": "911449000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-759133000.00",
                    "commonStock": "1094000.00",
                    "capitalStock": null,
                    "retainedEarnings": "17541000.00",
                    "otherLiab": "67041000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1235842000.00",
                    "cash": "106461000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "370000000.00",
                    "currentDeferredRevenue": "-1129133000.00",
                    "netDebt": "7195578000.00",
                    "shortTermDebt": "826811000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7892161000.00",
                    "otherStockholderEquity": "734118000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "876514000.00",
                    "longTermInvestments": "302817000.00",
                    "netTangibleAssets": "752190000.00",
                    "shortTermInvestments": "775537000.00",
                    "netReceivables": "267321000.00",
                    "longTermDebt": "7065350000.00",
                    "inventory": "-302817000.00",
                    "accountsPayable": "302322000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-563000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1094000.00",
                    "preferredStockTotalEquity": "159259000.00",
                    "retainedEarningsTotalEquity": "17541000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7753393000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8528930000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7065350000.00",
                    "nonCurrentLiabilitiesOther": "585492000.00",
                    "nonCurrentLiabilitiesTotal": "8124000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "734118000.00",
                    "liabilitiesAndStockholdersEquity": "9405444000.00",
                    "cashAndShortTermInvestments": "881998000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27313000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "9584793000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-222511000.00",
                    "totalLiab": "8751034000.00",
                    "totalStockholderEquity": "833759000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-792416000.00",
                    "commonStock": "1080000.00",
                    "capitalStock": null,
                    "retainedEarnings": "25536000.00",
                    "otherLiab": "70587000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1306696000.00",
                    "cash": "88990000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "403000000.00",
                    "currentDeferredRevenue": "-1195416000.00",
                    "netDebt": "7401370000.00",
                    "shortTermDebt": "864644000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8109692000.00",
                    "otherStockholderEquity": "722855000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "915434000.00",
                    "longTermInvestments": "335341000.00",
                    "netTangibleAssets": "761362000.00",
                    "shortTermInvestments": "840795000.00",
                    "netReceivables": "208160000.00",
                    "longTermDebt": "7245048000.00",
                    "inventory": "-335340999.00",
                    "accountsPayable": "330772000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "11891000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1080000.00",
                    "preferredStockTotalEquity": "72397000.00",
                    "retainedEarningsTotalEquity": "25536000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7828564000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8669359000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7245048000.00",
                    "nonCurrentLiabilitiesOther": "619741000.00",
                    "nonCurrentLiabilitiesTotal": "8348000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "722855000.00",
                    "liabilitiesAndStockholdersEquity": "9584793000.00",
                    "cashAndShortTermInvestments": "929785000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26372000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "10540005000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-231285000.00",
                    "totalLiab": "9722078000.00",
                    "totalStockholderEquity": "817927000.00",
                    "deferredLongTermLiab": "3900000.00",
                    "otherCurrentLiab": "-815914000.00",
                    "commonStock": "1051000.00",
                    "capitalStock": null,
                    "retainedEarnings": "32593000.00",
                    "otherLiab": "75115000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1282582000.00",
                    "cash": "75598000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "360000000.00",
                    "currentDeferredRevenue": "-1175914000.00",
                    "netDebt": "8395874000.00",
                    "shortTermDebt": "892377000.00",
                    "shortLongTermDebt": "9363849000.00",
                    "shortLongTermDebtTotal": "9085972000.00",
                    "otherStockholderEquity": "701871000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "922045000.00",
                    "longTermInvestments": "288850000.00",
                    "netTangibleAssets": "745530000.00",
                    "shortTermInvestments": "855241000.00",
                    "netReceivables": "222491000.00",
                    "longTermDebt": "8193595000.00",
                    "inventory": "-288849999.00",
                    "accountsPayable": "283537000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "10015000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1051000.00",
                    "preferredStockTotalEquity": "72397000.00",
                    "retainedEarningsTotalEquity": "32593000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8762719000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9617960000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8193595000.00",
                    "nonCurrentLiabilitiesOther": "651965000.00",
                    "nonCurrentLiabilitiesTotal": "9362000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "701871000.00",
                    "liabilitiesAndStockholdersEquity": "10540005000.00",
                    "cashAndShortTermInvestments": "930839000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24080750.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "10052252000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-181818000.00",
                    "totalLiab": "9343875000.00",
                    "totalStockholderEquity": "708377000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-563717000.00",
                    "commonStock": "907000.00",
                    "capitalStock": null,
                    "retainedEarnings": "20445000.00",
                    "otherLiab": "64837000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1118393000.00",
                    "cash": "28513000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "280000000.00",
                    "currentDeferredRevenue": "-843717000.00",
                    "netDebt": "8407211000.00",
                    "shortTermDebt": "628300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8781611000.00",
                    "otherStockholderEquity": "590952000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "949864000.00",
                    "longTermInvestments": "217324000.00",
                    "netTangibleAssets": "635980000.00",
                    "shortTermInvestments": "930630000.00",
                    "netReceivables": "172539000.00",
                    "longTermDebt": "8153311000.00",
                    "inventory": "-217323999.00",
                    "accountsPayable": "215417000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "23676000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "907000.00",
                    "preferredStockTotalEquity": "72397000.00",
                    "retainedEarningsTotalEquity": "20445000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8171758000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9102388000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8153311000.00",
                    "nonCurrentLiabilitiesOther": "627881000.00",
                    "nonCurrentLiabilitiesTotal": "9064000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "590952000.00",
                    "liabilitiesAndStockholdersEquity": "10052252000.00",
                    "cashAndShortTermInvestments": "959143000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22671250.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "10238064000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-263014000.00",
                    "totalLiab": "9543816000.00",
                    "totalStockholderEquity": "694248000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-605148000.00",
                    "commonStock": "907000.00",
                    "capitalStock": null,
                    "retainedEarnings": "6658000.00",
                    "otherLiab": "65059000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1138028000.00",
                    "cash": "71133000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "271000000.00",
                    "currentDeferredRevenue": "-876148000.00",
                    "netDebt": "8533546000.00",
                    "shortTermDebt": "671568000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8936935000.00",
                    "otherStockholderEquity": "590666000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "989453000.00",
                    "longTermInvestments": "207306000.00",
                    "netTangibleAssets": "621851000.00",
                    "shortTermInvestments": "993511000.00",
                    "netReceivables": "187823000.00",
                    "longTermDebt": "8265367000.00",
                    "inventory": "-207306000.00",
                    "accountsPayable": "204580000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "23620000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "907000.00",
                    "preferredStockTotalEquity": "72397000.00",
                    "retainedEarningsTotalEquity": "6658000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8255100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9248611000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8265367000.00",
                    "nonCurrentLiabilitiesOther": "668428000.00",
                    "nonCurrentLiabilitiesTotal": "9273000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "590666000.00",
                    "liabilitiesAndStockholdersEquity": "10238064000.00",
                    "cashAndShortTermInvestments": "1064644000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22421500.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "10071964000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-241984000.00",
                    "totalLiab": "9506122000.00",
                    "totalStockholderEquity": "565842000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-708373000.00",
                    "commonStock": "757000.00",
                    "capitalStock": null,
                    "retainedEarnings": "817000.00",
                    "otherLiab": "60195000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1135800000.00",
                    "cash": "76508000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "265000000.00",
                    "currentDeferredRevenue": "-973373000.00",
                    "netDebt": "8396569000.00",
                    "shortTermDebt": "768533000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8898410000.00",
                    "otherStockholderEquity": "480477000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "1018032000.00",
                    "longTermInvestments": "201579000.00",
                    "netTangibleAssets": "493445000.00",
                    "shortTermInvestments": "1007448000.00",
                    "netReceivables": "176060000.00",
                    "longTermDebt": "8129877000.00",
                    "inventory": "-201578999.00",
                    "accountsPayable": "204840000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "11394000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "757000.00",
                    "preferredStockTotalEquity": "72397000.00",
                    "retainedEarningsTotalEquity": "817000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8046484000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9053932000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8129877000.00",
                    "nonCurrentLiabilitiesOther": "767827000.00",
                    "nonCurrentLiabilitiesTotal": "9241000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "480477000.00",
                    "liabilitiesAndStockholdersEquity": "10071964000.00",
                    "cashAndShortTermInvestments": "1083956000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18626250.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "9898675000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-197664000.00",
                    "totalLiab": "9418009000.00",
                    "totalStockholderEquity": "480666000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-737149000.00",
                    "commonStock": "641000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-73000.00",
                    "otherLiab": "55898000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1293797000.00",
                    "cash": "31798000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "247000000.00",
                    "currentDeferredRevenue": "-984149000.00",
                    "netDebt": "8347596000.00",
                    "shortTermDebt": "792557000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8821987000.00",
                    "otherStockholderEquity": "404628000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "974441000.00",
                    "longTermInvestments": "197590000.00",
                    "netTangibleAssets": "408269000.00",
                    "shortTermInvestments": "1005021000.00",
                    "netReceivables": "135286000.00",
                    "longTermDebt": "8029430000.00",
                    "inventory": "-197589999.00",
                    "accountsPayable": "191592000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3073000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "641000.00",
                    "preferredStockTotalEquity": "72397000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7919213000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8924234000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8029430000.00",
                    "nonCurrentLiabilitiesOther": "791125000.00",
                    "nonCurrentLiabilitiesTotal": "9171000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "404555000.00",
                    "liabilitiesAndStockholdersEquity": "9898675000.00",
                    "cashAndShortTermInvestments": "1036819000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15968750.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "8450046000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-180755000.00",
                    "totalLiab": "7972363000.00",
                    "totalStockholderEquity": "477683000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-743856000.00",
                    "commonStock": "638000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5916000.00",
                    "otherLiab": "56025000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1159084000.00",
                    "cash": "20509000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "242000000.00",
                    "currentDeferredRevenue": "-985856000.00",
                    "netDebt": "6915586000.00",
                    "shortTermDebt": "799794000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7436847000.00",
                    "otherStockholderEquity": "403420000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "981049000.00",
                    "longTermInvestments": "194433000.00",
                    "netTangibleAssets": "405286000.00",
                    "shortTermInvestments": "1022854000.00",
                    "netReceivables": "118441000.00",
                    "longTermDebt": "6637053000.00",
                    "inventory": "-194432999.00",
                    "accountsPayable": "186062000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "7144000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "638000.00",
                    "preferredStockTotalEquity": "72397000.00",
                    "retainedEarningsTotalEquity": "-5916000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6446143000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7468997000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6637053000.00",
                    "nonCurrentLiabilitiesOther": "794181000.00",
                    "nonCurrentLiabilitiesTotal": "7730000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "403420000.00",
                    "liabilitiesAndStockholdersEquity": "8450046000.00",
                    "cashAndShortTermInvestments": "1043363000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15938750.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "8562526000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-138917000.00",
                    "totalLiab": "8089198000.00",
                    "totalStockholderEquity": "473328000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "45547000.00",
                    "commonStock": "638000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-24301000.00",
                    "otherLiab": "47799000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1344920000.00",
                    "cash": "53267000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1181000000.00",
                    "currentDeferredRevenue": "-1135453000.00",
                    "netDebt": "6854539000.00",
                    "shortTermDebt": "897013000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7642059000.00",
                    "otherStockholderEquity": "421937000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "1050610000.00",
                    "longTermInvestments": "245535000.00",
                    "netTangibleAssets": "400931000.00",
                    "shortTermInvestments": "1055371000.00",
                    "netReceivables": "80889000.00",
                    "longTermDebt": "6745046000.00",
                    "inventory": "-245534999.00",
                    "accountsPayable": "238440000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2657000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "638000.00",
                    "preferredStockTotalEquity": "72397000.00",
                    "retainedEarningsTotalEquity": "-24301000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6456545000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7511916000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6745046000.00",
                    "nonCurrentLiabilitiesOther": "855153000.00",
                    "nonCurrentLiabilitiesTotal": "6908000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "421937000.00",
                    "liabilitiesAndStockholdersEquity": "8562526000.00",
                    "cashAndShortTermInvestments": "1108638000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14739750.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "7069690000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-144986000.00",
                    "totalLiab": "6741242000.00",
                    "totalStockholderEquity": "328448000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "36301000.00",
                    "commonStock": "500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-36201000.00",
                    "otherLiab": "39988000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1244396000.00",
                    "cash": "15888000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1161000000.00",
                    "currentDeferredRevenue": "-1124699000.00",
                    "netDebt": "5564473000.00",
                    "shortTermDebt": "883115000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6300805000.00",
                    "otherStockholderEquity": "345149000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "1069605000.00",
                    "longTermInvestments": "238338000.00",
                    "netTangibleAssets": "328448000.00",
                    "shortTermInvestments": "1110324000.00",
                    "netReceivables": "88379000.00",
                    "longTermDebt": "5417690000.00",
                    "inventory": "-238337999.00",
                    "accountsPayable": "241584000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "18964000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-36201000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4889761000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6000085000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5417690000.00",
                    "nonCurrentLiabilitiesOther": "878824000.00",
                    "nonCurrentLiabilitiesTotal": "5580000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "344007000.00",
                    "liabilitiesAndStockholdersEquity": "7069690000.00",
                    "cashAndShortTermInvestments": "1126212000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12402750.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "7160401000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-86031000.00",
                    "totalLiab": "6838395000.00",
                    "totalStockholderEquity": "322006000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "929069000.00",
                    "commonStock": "496000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-51584000.00",
                    "otherLiab": "40187000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1391530000.00",
                    "cash": "31777000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1175000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5631366000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5663143000.00",
                    "otherStockholderEquity": "355006000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "31777000.00",
                    "longTermInvestments": "246129000.00",
                    "netTangibleAssets": "322006000.00",
                    "shortTermInvestments": "1105870000.00",
                    "netReceivables": "86031000.00",
                    "longTermDebt": "5500552000.00",
                    "inventory": "-246129000.00",
                    "accountsPayable": "245931000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "18088000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "496000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-51584000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4969607000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6075613000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5500552000.00",
                    "nonCurrentLiabilitiesOther": "889134000.00",
                    "nonCurrentLiabilitiesTotal": "5663000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "355006000.00",
                    "liabilitiesAndStockholdersEquity": "7160401000.00",
                    "cashAndShortTermInvestments": "31777000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12054750.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "5159548000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "620755000.00",
                    "totalLiab": "4937534000.00",
                    "totalStockholderEquity": "222014000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-580176000.00",
                    "commonStock": "340000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-60974000.00",
                    "otherLiab": "34708000.00",
                    "goodWill": "0.00",
                    "otherAssets": "821955000.00",
                    "cash": "41039000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "817000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4660271000.00",
                    "shortTermDebt": "580176000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4701310000.00",
                    "otherStockholderEquity": "264296000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "732512000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "676473000.00",
                    "netReceivables": "70718000.00",
                    "longTermDebt": "71138000.00",
                    "inventory": "0.00",
                    "accountsPayable": "201516000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "18352000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "340000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3728758000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4427036000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4121000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5159548000.00",
                    "cashAndShortTermInvestments": "41039000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6635250.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "4577906000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "106961000.00",
                    "totalLiab": "4464915000.00",
                    "totalStockholderEquity": "112991000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-412852000.00",
                    "commonStock": "174000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-68887000.00",
                    "otherLiab": "22266000.00",
                    "goodWill": null,
                    "otherAssets": "383496000.00",
                    "cash": "8621000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "435000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4160047000.00",
                    "shortTermDebt": "138871000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4168668000.00",
                    "otherStockholderEquity": "165785000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "178007000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "157886000.00",
                    "netReceivables": "62425000.00",
                    "longTermDebt": "71044000.00",
                    "inventory": null,
                    "accountsPayable": "273981000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15919000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "174000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4219017000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4399899000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4030000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4577906000.00",
                    "cashAndShortTermInvestments": "8621000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3815500.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1841449000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "141823000.00",
                    "totalLiab": "1748413000.00",
                    "totalStockholderEquity": "91956000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-118385000.00",
                    "commonStock": "142000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-74024000.00",
                    "otherLiab": "14118000.00",
                    "goodWill": "0.00",
                    "otherAssets": "353486000.00",
                    "cash": "8875000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "378000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "154510000.00",
                    "shortTermDebt": "118385000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "163385000.00",
                    "otherStockholderEquity": "150221000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "190897000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "182022000.00",
                    "netReceivables": "40199000.00",
                    "longTermDebt": "45000000.00",
                    "inventory": "0.00",
                    "accountsPayable": "245294000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "15617000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "142000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1463407000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1650552000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1371000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1841449000.00",
                    "cashAndShortTermInvestments": "190897000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3499500.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "682705000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "163524000.00",
                    "totalLiab": "596398000.00",
                    "totalStockholderEquity": "85278000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-112674000.00",
                    "commonStock": "139000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-79863000.00",
                    "otherLiab": "10662000.00",
                    "goodWill": "0.00",
                    "otherAssets": "330583000.00",
                    "cash": "16586000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "352000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "340850000.00",
                    "shortTermDebt": "112674000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "357436000.00",
                    "otherStockholderEquity": "153710000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "216928000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "200342000.00",
                    "netReceivables": "43069000.00",
                    "longTermDebt": "45000000.00",
                    "inventory": "0.00",
                    "accountsPayable": "228300000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "11292000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "139000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "256732000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "465777000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "245000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "682705000.00",
                    "cashAndShortTermInvestments": "216928000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13998000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "524539000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "135406000.00",
                    "totalLiab": "448118000.00",
                    "totalStockholderEquity": "75437000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-111500000.00",
                    "commonStock": "112000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-77971000.00",
                    "otherLiab": "8979000.00",
                    "goodWill": "0.00",
                    "otherAssets": "164317000.00",
                    "cash": "11679000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "201000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "347875000.00",
                    "shortTermDebt": "111500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "359554000.00",
                    "otherStockholderEquity": "140843000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "182072000.00",
                    "longTermInvestments": "91940000.00",
                    "netTangibleAssets": "75437000.00",
                    "shortTermInvestments": "170393000.00",
                    "netReceivables": "34987000.00",
                    "longTermDebt": "48619000.00",
                    "inventory": "0.00",
                    "accountsPayable": "84945000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "984000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "12453000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "112000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-77971000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "155187000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "342467000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "48619000.00",
                    "nonCurrentLiabilitiesOther": "314554000.00",
                    "nonCurrentLiabilitiesTotal": "248000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "140843000.00",
                    "liabilitiesAndStockholdersEquity": "524539000.00",
                    "cashAndShortTermInvestments": "182072000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2786500.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "455578000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-22997000.00",
                    "totalLiab": "373189000.00",
                    "totalStockholderEquity": "81457000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-15674000.00",
                    "commonStock": "95000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-77936000.00",
                    "otherLiab": "6471000.00",
                    "goodWill": "0.00",
                    "otherAssets": "130142000.00",
                    "cash": "6885000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "247789000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "254674000.00",
                    "otherStockholderEquity": "141954000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "24885000.00",
                    "longTermInvestments": "35021000.00",
                    "netTangibleAssets": "81457000.00",
                    "shortTermInvestments": "150477000.00",
                    "netReceivables": "22997000.00",
                    "longTermDebt": "47444000.00",
                    "inventory": "0.00",
                    "accountsPayable": "15674000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "932000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "17344000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "95000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-77936000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "259866000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "430693000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "47444000.00",
                    "nonCurrentLiabilitiesOther": "306044000.00",
                    "nonCurrentLiabilitiesTotal": "255000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "131316000.00",
                    "liabilitiesAndStockholdersEquity": "455578000.00",
                    "cashAndShortTermInvestments": "6885000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2361750.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "482217000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "200000.00",
                    "totalLiab": "411006000.00",
                    "totalStockholderEquity": "71211000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-46563000.00",
                    "commonStock": "94000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-82125000.00",
                    "otherLiab": "86733000.00",
                    "goodWill": null,
                    "otherAssets": "337810000.00",
                    "cash": "8436000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "151000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "298387000.00",
                    "shortTermDebt": "46563000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "306823000.00",
                    "otherStockholderEquity": "133668000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8436000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "73594000.00",
                    "netReceivables": "95783000.00",
                    "longTermDebt": "45000000.00",
                    "inventory": null,
                    "accountsPayable": "17450000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19574000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "94000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-135971000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "135971000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "260000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "482217000.00",
                    "cashAndShortTermInvestments": "8436000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2358250.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "374294000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "400000.00",
                    "totalLiab": "305807000.00",
                    "totalStockholderEquity": "68487000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-35632000.00",
                    "commonStock": "94000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-84639000.00",
                    "otherLiab": "1087000.00",
                    "goodWill": null,
                    "otherAssets": "374294000.00",
                    "cash": "19375000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "281250000.00",
                    "shortTermDebt": "35632000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "300625000.00",
                    "otherStockholderEquity": "135300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19375000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "66827000.00",
                    "netReceivables": "14569000.00",
                    "longTermDebt": "45000000.00",
                    "inventory": null,
                    "accountsPayable": "4095000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17732000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "94000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "250214000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "354919000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "265000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "374294000.00",
                    "cashAndShortTermInvestments": "19375000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9433000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "404042000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "800000.00",
                    "totalLiab": "336575000.00",
                    "totalStockholderEquity": "67467000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-38465000.00",
                    "commonStock": "94000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-85657000.00",
                    "otherLiab": "1633000.00",
                    "goodWill": null,
                    "otherAssets": "154996000.00",
                    "cash": "40514000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "290579000.00",
                    "shortTermDebt": "38465000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "331093000.00",
                    "otherStockholderEquity": "138608000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "139705000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "99191000.00",
                    "netReceivables": "18137000.00",
                    "longTermDebt": "64963000.00",
                    "inventory": null,
                    "accountsPayable": "3849000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14422000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "94000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-109341000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "109341000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "293000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "404042000.00",
                    "cashAndShortTermInvestments": "139705000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2356250.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "438909000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "373956000.00",
                    "totalStockholderEquity": "64953000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-60315000.00",
                    "commonStock": "94000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-87234000.00",
                    "otherLiab": "1955000.00",
                    "goodWill": null,
                    "otherAssets": "172914000.00",
                    "cash": "34039000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "332266000.00",
                    "shortTermDebt": "60315000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "366305000.00",
                    "otherStockholderEquity": "138564000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "150017000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "115978000.00",
                    "netReceivables": "36442000.00",
                    "longTermDebt": "64906000.00",
                    "inventory": null,
                    "accountsPayable": "5696000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13529000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "94000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-115978000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "115978000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "306000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "438909000.00",
                    "cashAndShortTermInvestments": "150017000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2979750.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "463868000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2705000.00",
                    "totalLiab": "399002000.00",
                    "totalStockholderEquity": "64866000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-75799000.00",
                    "commonStock": "94000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-88776000.00",
                    "otherLiab": "3757000.00",
                    "goodWill": null,
                    "otherAssets": "104533000.00",
                    "cash": "22753000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "367703000.00",
                    "shortTermDebt": "75799000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "390456000.00",
                    "otherStockholderEquity": "140116000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "191889000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "167446000.00",
                    "netReceivables": "4626000.00",
                    "longTermDebt": "64841000.00",
                    "inventory": null,
                    "accountsPayable": "4789000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13432000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "94000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-167446000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "167446000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "315000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "463868000.00",
                    "cashAndShortTermInvestments": "190199000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2979500.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "488814000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2107000.00",
                    "totalLiab": "425827000.00",
                    "totalStockholderEquity": "62987000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-85106000.00",
                    "commonStock": "94000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-91444000.00",
                    "otherLiab": "4289000.00",
                    "goodWill": null,
                    "otherAssets": "488814000.00",
                    "cash": "24522000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "392081000.00",
                    "shortTermDebt": "85106000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "416603000.00",
                    "otherStockholderEquity": "142519000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26570000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "42713000.00",
                    "netReceivables": "2048000.00",
                    "longTermDebt": "44892000.00",
                    "inventory": null,
                    "accountsPayable": "4935000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11818000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "94000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "285553000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "462244000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "331000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "488814000.00",
                    "cashAndShortTermInvestments": "24522000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9418000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "608114000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1636000.00",
                    "totalLiab": "549965000.00",
                    "totalStockholderEquity": "58149000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-194745000.00",
                    "commonStock": "94000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-95636000.00",
                    "otherLiab": "5265000.00",
                    "goodWill": null,
                    "otherAssets": "17900000.00",
                    "cash": "22403000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "205000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "517202000.00",
                    "shortTermDebt": "194745000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "539605000.00",
                    "otherStockholderEquity": "144838000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "307620000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "282594000.00",
                    "netReceivables": "2623000.00",
                    "longTermDebt": "64637000.00",
                    "inventory": null,
                    "accountsPayable": "5095000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8853000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "94000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-282594000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "282594000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "345000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "608114000.00",
                    "cashAndShortTermInvestments": "304997000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2976500.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "611495000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2158000.00",
                    "totalLiab": "565926000.00",
                    "totalStockholderEquity": "45569000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-188151000.00",
                    "commonStock": "93000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-98513000.00",
                    "otherLiab": "5667000.00",
                    "goodWill": null,
                    "otherAssets": "324008000.00",
                    "cash": "15797000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "199000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "539210000.00",
                    "shortTermDebt": "188151000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "555007000.00",
                    "otherStockholderEquity": "146969000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18562000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "28793000.00",
                    "netReceivables": "2765000.00",
                    "longTermDebt": "64531000.00",
                    "inventory": null,
                    "accountsPayable": "5252000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2980000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "93000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-268925000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "268925000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "367000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "611495000.00",
                    "cashAndShortTermInvestments": "15797000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2955000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "726147000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1502000.00",
                    "totalLiab": "684630000.00",
                    "totalStockholderEquity": "41517000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-276182000.00",
                    "commonStock": "93000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-101060000.00",
                    "otherLiab": "7378000.00",
                    "goodWill": null,
                    "otherAssets": "51097000.00",
                    "cash": "44990000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "297000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "619263000.00",
                    "shortTermDebt": "276182000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "664253000.00",
                    "otherStockholderEquity": "149112000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "361420000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "313630000.00",
                    "netReceivables": "21003000.00",
                    "longTermDebt": "64426000.00",
                    "inventory": null,
                    "accountsPayable": "12999000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6628000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "93000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-313630000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "313630000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "388000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "726147000.00",
                    "cashAndShortTermInvestments": "358620000.00",
                    "propertyPlantAndEquipmentGross": "39000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2955000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "853300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "843374000.00",
                    "totalLiab": "814052000.00",
                    "totalStockholderEquity": "39248000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-402329000.00",
                    "commonStock": "93000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-103114000.00",
                    "otherLiab": "7760000.00",
                    "goodWill": null,
                    "otherAssets": "265332000.00",
                    "cash": "9387000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "414000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "792908000.00",
                    "shortTermDebt": "402329000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "802295000.00",
                    "otherStockholderEquity": "150790000.00",
                    "propertyPlantEquipment": "39000.00",
                    "totalCurrentAssets": "853261000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "227110000.00",
                    "netReceivables": "3095000.00",
                    "longTermDebt": "64320000.00",
                    "inventory": null,
                    "accountsPayable": "3997000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8521000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "93000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-477416000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "400000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "853300000.00",
                    "cashAndShortTermInvestments": "9387000.00",
                    "propertyPlantAndEquipmentGross": "39000.00",
                    "propertyPlantAndEquipmentNet": "39000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9320000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "864471000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "826341000.00",
                    "totalStockholderEquity": "38130000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "416000000.00",
                    "commonStock": "93000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-97973000.00",
                    "otherLiab": "3967000.00",
                    "goodWill": null,
                    "otherAssets": "-114738000.00",
                    "cash": "13307000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "416000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "803387000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "816694000.00",
                    "otherStockholderEquity": "151725000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "496910000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "480142000.00",
                    "netReceivables": "3461000.00",
                    "longTermDebt": "64665000.00",
                    "inventory": null,
                    "accountsPayable": "5680000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15715000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "93000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-482299000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "482299000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "410000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "864471000.00",
                    "cashAndShortTermInvestments": "493449000.00",
                    "propertyPlantAndEquipmentGross": "2157000.00",
                    "propertyPlantAndEquipmentNet": "2157000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2330000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "897311000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "855390000.00",
                    "totalStockholderEquity": "41921000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "425000000.00",
                    "commonStock": "93000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-99002000.00",
                    "otherLiab": "2925000.00",
                    "goodWill": null,
                    "otherAssets": "-109713000.00",
                    "cash": "4938000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "425000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "842838000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "847776000.00",
                    "otherStockholderEquity": "153251000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "507620000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "499404000.00",
                    "netReceivables": "3278000.00",
                    "longTermDebt": "64627000.00",
                    "inventory": null,
                    "accountsPayable": "4689000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12421000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "93000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-499404000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "499404000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "430000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "897311000.00",
                    "cashAndShortTermInvestments": "504342000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2330000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "931774000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "920929000.00",
                    "totalLiab": "890663000.00",
                    "totalStockholderEquity": "41111000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "440000000.00",
                    "commonStock": "186000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-100265000.00",
                    "otherLiab": "6081000.00",
                    "goodWill": null,
                    "otherAssets": "273292000.00",
                    "cash": "8012000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "440000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "874761000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "882773000.00",
                    "otherStockholderEquity": "155817000.00",
                    "propertyPlantEquipment": "55000.00",
                    "totalCurrentAssets": "931719000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "512550000.00",
                    "netReceivables": "2778000.00",
                    "longTermDebt": "64590000.00",
                    "inventory": null,
                    "accountsPayable": "1809000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14627000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "186000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-512550000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "55000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "451000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "931774000.00",
                    "cashAndShortTermInvestments": "8012000.00",
                    "propertyPlantAndEquipmentGross": "55000.00",
                    "propertyPlantAndEquipmentNet": "55000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1267500.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "809261000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "800206000.00",
                    "totalLiab": "790843000.00",
                    "totalStockholderEquity": "18418000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "329000000.00",
                    "commonStock": "36000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-79007000.00",
                    "otherLiab": "9350000.00",
                    "goodWill": null,
                    "otherAssets": "20236000.00",
                    "cash": "5508000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "329000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "772233000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "777741000.00",
                    "otherStockholderEquity": "99339000.00",
                    "propertyPlantEquipment": "62000.00",
                    "totalCurrentAssets": "809199000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "350484000.00",
                    "netReceivables": "3485000.00",
                    "longTermDebt": "45000000.00",
                    "inventory": null,
                    "accountsPayable": "3752000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1950000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "36000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-350484000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "62000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "461000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "809261000.00",
                    "cashAndShortTermInvestments": "5508000.00",
                    "propertyPlantAndEquipmentGross": "62000.00",
                    "propertyPlantAndEquipmentNet": "62000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5070000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "854276000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "838141000.00",
                    "totalLiab": "829285000.00",
                    "totalStockholderEquity": "24991000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-327877000.00",
                    "commonStock": "36000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10930000.00",
                    "otherLiab": "7201000.00",
                    "goodWill": null,
                    "otherAssets": "14733000.00",
                    "cash": "11144000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "340000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "807538000.00",
                    "shortTermDebt": "327877000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "818682000.00",
                    "otherStockholderEquity": "46815000.00",
                    "propertyPlantEquipment": "76000.00",
                    "totalCurrentAssets": "854200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "359872000.00",
                    "netReceivables": "4915000.00",
                    "longTermDebt": "45000000.00",
                    "inventory": null,
                    "accountsPayable": "5003000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-63392000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "36000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-359872000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "76000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "489000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "854276000.00",
                    "cashAndShortTermInvestments": "11144000.00",
                    "propertyPlantAndEquipmentGross": "76000.00",
                    "propertyPlantAndEquipmentNet": "76000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "90900.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1004684000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "998184000.00",
                    "totalLiab": "948958000.00",
                    "totalStockholderEquity": "55726000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-423741000.00",
                    "commonStock": "182000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-42676000.00",
                    "otherLiab": "9317000.00",
                    "goodWill": null,
                    "otherAssets": "279253000.00",
                    "cash": "1883000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "438000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "932619000.00",
                    "shortTermDebt": "423741000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "934502000.00",
                    "otherStockholderEquity": "99068000.00",
                    "propertyPlantEquipment": "89000.00",
                    "totalCurrentAssets": "1004595000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "454935000.00",
                    "netReceivables": "4528000.00",
                    "longTermDebt": "45000000.00",
                    "inventory": null,
                    "accountsPayable": "5139000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-848000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "182000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-454935000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "89000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "511000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1004684000.00",
                    "cashAndShortTermInvestments": "1883000.00",
                    "propertyPlantAndEquipmentGross": "89000.00",
                    "propertyPlantAndEquipmentNet": "89000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "452825.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1162579000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1097459000.00",
                    "totalStockholderEquity": "65120000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1009000000.00",
                    "commonStock": "182000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-28480000.00",
                    "otherLiab": "109143000.00",
                    "goodWill": null,
                    "otherAssets": "248447000.00",
                    "cash": "1734000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "550000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "980013000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "981747000.00",
                    "otherStockholderEquity": "98888000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "467069000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "447063000.00",
                    "netReceivables": "18272000.00",
                    "longTermDebt": "45000000.00",
                    "inventory": null,
                    "accountsPayable": "6569000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5470000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "183000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-447063000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "827788000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "547000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1162579000.00",
                    "cashAndShortTermInvestments": "448797000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "90400.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1322908000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1251336000.00",
                    "totalStockholderEquity": "71572000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "183000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-23739000.00",
                    "otherLiab": "188001000.00",
                    "goodWill": null,
                    "otherAssets": "519711000.00",
                    "cash": "969000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1009000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1056791000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1057760000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "208879000.00",
                    "netReceivables": "5189000.00",
                    "longTermDebt": "45000000.00",
                    "inventory": null,
                    "accountsPayable": "5575000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "183000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1322908000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1807800.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1451835000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1427240000.00",
                    "totalLiab": "1371092000.00",
                    "totalStockholderEquity": "80743000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1122000000.00",
                    "commonStock": "183000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-14194000.00",
                    "otherLiab": "888000.00",
                    "goodWill": null,
                    "otherAssets": "554489000.00",
                    "cash": "6879000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1122000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1346967000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1355468000.00",
                    "otherStockholderEquity": "86130000.00",
                    "propertyPlantEquipment": "6838000.00",
                    "totalCurrentAssets": "1444997000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "523969000.00",
                    "netReceivables": "9256000.00",
                    "longTermDebt": "45000000.00",
                    "inventory": null,
                    "accountsPayable": "26413000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19764000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "183000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-523969000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6838000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "249000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1451835000.00",
                    "cashAndShortTermInvestments": "530848000.00",
                    "propertyPlantAndEquipmentGross": "6838000.00",
                    "propertyPlantAndEquipmentNet": "6838000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "450625.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1566227000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1540432000.00",
                    "totalLiab": "1476423000.00",
                    "totalStockholderEquity": "89804000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1218000000.00",
                    "commonStock": "183000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10326000.00",
                    "otherLiab": "1481000.00",
                    "goodWill": null,
                    "otherAssets": "688209000.00",
                    "cash": "6911000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1218000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1447864000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1456160000.00",
                    "otherStockholderEquity": "92264000.00",
                    "propertyPlantEquipment": "6985000.00",
                    "totalCurrentAssets": "1559242000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "652674000.00",
                    "netReceivables": "10514000.00",
                    "longTermDebt": "45000000.00",
                    "inventory": null,
                    "accountsPayable": "19651000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12969000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "183000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-652674000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6985000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "258000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1566227000.00",
                    "cashAndShortTermInvestments": "659585000.00",
                    "propertyPlantAndEquipmentGross": "6985000.00",
                    "propertyPlantAndEquipmentNet": "6985000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18296000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1704776000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1672051000.00",
                    "totalLiab": "1611073000.00",
                    "totalStockholderEquity": "93703000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1345000000.00",
                    "commonStock": "182000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10504000.00",
                    "otherLiab": "63106000.00",
                    "goodWill": null,
                    "otherAssets": "514907000.00",
                    "cash": "5549000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1345000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1525457000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1533953000.00",
                    "otherStockholderEquity": "104996000.00",
                    "propertyPlantEquipment": "7010000.00",
                    "totalCurrentAssets": "1697766000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "485483000.00",
                    "netReceivables": "17219000.00",
                    "longTermDebt": "45000000.00",
                    "inventory": null,
                    "accountsPayable": "15645000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-971000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "182000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-683339000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7010000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "266000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1704776000.00",
                    "cashAndShortTermInvestments": "491032000.00",
                    "propertyPlantAndEquipmentGross": "7010000.00",
                    "propertyPlantAndEquipmentNet": "7010000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "449175.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1791293000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1759055000.00",
                    "totalLiab": "1690335000.00",
                    "totalStockholderEquity": "100958000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1417000000.00",
                    "commonStock": "183000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8708000.00",
                    "otherLiab": "2630000.00",
                    "goodWill": null,
                    "otherAssets": "734766000.00",
                    "cash": "10490000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1417000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1656073000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1443694000.00",
                    "otherStockholderEquity": "107573000.00",
                    "propertyPlantEquipment": "6882000.00",
                    "totalCurrentAssets": "1784411000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14969000.00",
                    "netReceivables": "9899000.00",
                    "longTermDebt": "45000000.00",
                    "inventory": null,
                    "accountsPayable": "22794000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1910000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "183000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-716482000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6882000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "273000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1791293000.00",
                    "cashAndShortTermInvestments": "10490000.00",
                    "propertyPlantAndEquipmentGross": "6882000.00",
                    "propertyPlantAndEquipmentNet": "6882000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1796700.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1854999000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-6454414263000.00",
                    "totalLiab": "1747946000.00",
                    "totalStockholderEquity": "107054000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1681630000.00",
                    "commonStock": "182193.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1327000.00",
                    "goodWill": null,
                    "otherAssets": "818916000.00",
                    "cash": "23235000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1703000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1703395000.00",
                    "shortTermDebt": "1681630000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1726630000.00",
                    "otherStockholderEquity": "111360000.00",
                    "propertyPlantEquipment": "6456000.00",
                    "totalCurrentAssets": "-6454375001000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "797079293000000.00",
                    "netReceivables": "16027000.00",
                    "longTermDebt": "45000000.00",
                    "inventory": "116533000.00",
                    "accountsPayable": "19989000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4488000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "182193.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6455417166000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6456230000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "45000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1854999000.00",
                    "cashAndShortTermInvestments": "808381751000000.00",
                    "propertyPlantAndEquipmentGross": "6456230.00",
                    "propertyPlantAndEquipmentNet": "6456000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "456050.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1959895000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-5635722528000.00",
                    "totalLiab": "1848398000.00",
                    "totalStockholderEquity": "111497000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1793886000.00",
                    "commonStock": "182175.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1061000.00",
                    "goodWill": null,
                    "otherAssets": "923445000.00",
                    "cash": "49992000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1823000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1768893000.00",
                    "shortTermDebt": "1793886000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1818886000.00",
                    "otherStockholderEquity": "112561000.00",
                    "propertyPlantEquipment": "5638000.00",
                    "totalCurrentAssets": "-5635559105000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "904527533000000.00",
                    "netReceivables": "113431000.00",
                    "longTermDebt": "25000000.00",
                    "inventory": "89188000.00",
                    "accountsPayable": "28451000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1247000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "182175.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5636601575000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5637519000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "25000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1959895000.00",
                    "cashAndShortTermInvestments": "908458750000000.00",
                    "propertyPlantAndEquipmentGross": "5637519.00",
                    "propertyPlantAndEquipmentNet": "5638000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "453025.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1856385000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-4982953009000.00",
                    "totalLiab": "1741727000.00",
                    "totalStockholderEquity": "114658000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1717000000.00",
                    "commonStock": "180621.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1216000.00",
                    "goodWill": null,
                    "otherAssets": "1131850000.00",
                    "cash": "29348000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1717000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1690958000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1720306000.00",
                    "otherStockholderEquity": "115486000.00",
                    "propertyPlantEquipment": "4985000.00",
                    "totalCurrentAssets": "-4982910615000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1112989795000000.00",
                    "netReceivables": "13047000.00",
                    "longTermDebt": "25000000.00",
                    "inventory": "99554000.00",
                    "accountsPayable": "20205000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1008000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "180621.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4983649025000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4984767000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "25000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1856385000.00",
                    "cashAndShortTermInvestments": "1119896198000000.00",
                    "propertyPlantAndEquipmentGross": "4984767.00",
                    "propertyPlantAndEquipmentNet": "4985000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "444925.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1614762000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-4799726640000.00",
                    "totalLiab": "1495280000.00",
                    "totalStockholderEquity": "119482000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1495000000.00",
                    "commonStock": "180621.00",
                    "capitalStock": null,
                    "retainedEarnings": "256000.00",
                    "otherLiab": "783000.00",
                    "goodWill": null,
                    "otherAssets": "1212773000.00",
                    "cash": "23849000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1495000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1451164000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1475012000.00",
                    "otherStockholderEquity": "119045219.00",
                    "propertyPlantEquipment": "4801000.00",
                    "totalCurrentAssets": "-4799687238000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1204744714000.00",
                    "netReceivables": "15554000.00",
                    "longTermDebt": "69839000.00",
                    "inventory": null,
                    "accountsPayable": "19485000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "256148.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "180621.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4800092454000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4801302000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1475012265.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1614762000.00",
                    "cashAndShortTermInvestments": "23849000.00",
                    "propertyPlantAndEquipmentGross": "4801302.00",
                    "propertyPlantAndEquipmentNet": "4801000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1779737.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1351169000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-2911067642000.00",
                    "totalLiab": "1230348000.00",
                    "totalStockholderEquity": "120821000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1211202000.00",
                    "commonStock": "180621.00",
                    "capitalStock": null,
                    "retainedEarnings": "786394.00",
                    "otherLiab": "5556000.00",
                    "goodWill": null,
                    "otherAssets": "1173907000.00",
                    "cash": "41702000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1230000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1169500000.00",
                    "shortTermDebt": "1211202000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1211202000.00",
                    "otherStockholderEquity": "120331000.00",
                    "propertyPlantEquipment": "2912000.00",
                    "totalCurrentAssets": "-2911014831000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1167662855000000.00",
                    "netReceivables": "11109000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "13590000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-477000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "180621.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2911195425000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2912366000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1351169000.00",
                    "cashAndShortTermInvestments": "41702000.00",
                    "propertyPlantAndEquipmentGross": "2912366.00",
                    "propertyPlantAndEquipmentNet": "2912000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "445013.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-16",
                    "currency_symbol": "USD",
                    "totalAssets": "277690000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "155709000.00",
                    "totalStockholderEquity": "121981000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-62341000.00",
                    "commonStock": "180621.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1665000.00",
                    "otherLiab": "1914000.00",
                    "goodWill": null,
                    "otherAssets": "-118042343000.00",
                    "cash": "116049000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62341608.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-53707000.00",
                    "shortTermDebt": "62342000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "62342000.00",
                    "otherStockholderEquity": "123237000.00",
                    "propertyPlantEquipment": "2271000.00",
                    "totalCurrentAssets": "116048638000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "9237000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "229232.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "180621.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2269124000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2271395000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "277690000.00",
                    "cashAndShortTermInvestments": "116048638000.00",
                    "propertyPlantAndEquipmentGross": "2271395.00",
                    "propertyPlantAndEquipmentNet": "2271000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17797000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "266303084.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "143753074.00",
                    "totalStockholderEquity": "122550010.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6274275.00",
                    "commonStock": "180622.00",
                    "capitalStock": null,
                    "retainedEarnings": "409000.00",
                    "otherLiab": "1345000.00",
                    "goodWill": null,
                    "otherAssets": "53669596.00",
                    "cash": "112703780.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "136133533.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "23429753.00",
                    "shortTermDebt": "136133533.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "136133533.00",
                    "otherStockholderEquity": "122369388.00",
                    "propertyPlantEquipment": "2011000.00",
                    "totalCurrentAssets": "206554722.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "93850942.00",
                    "longTermDebt": "62162000.00",
                    "inventory": null,
                    "accountsPayable": "6528000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "180622.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-6078766.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6078766.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "266303084.00",
                    "cashAndShortTermInvestments": "112703780.00",
                    "propertyPlantAndEquipmentGross": "2011079.00",
                    "propertyPlantAndEquipmentNet": "2011079.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44493.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "110081448.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5075937.00",
                    "totalLiab": "110555073.00",
                    "totalStockholderEquity": "-473625.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1146000.00",
                    "goodWill": null,
                    "otherAssets": "45288630.00",
                    "cash": "3898688.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "86526445.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "90425133.00",
                    "otherStockholderEquity": "-473625.00",
                    "propertyPlantEquipment": "2032000.00",
                    "totalCurrentAssets": "62761121.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "217000.00",
                    "netReceivables": "58862433.00",
                    "longTermDebt": "32671000.00",
                    "inventory": "36258000.00",
                    "accountsPayable": "4277000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2031697.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2031697.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "90425133.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "110081448.00",
                    "cashAndShortTermInvestments": "3898688.00",
                    "propertyPlantAndEquipmentGross": "2031697.00",
                    "propertyPlantAndEquipmentNet": "2031697.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "177973.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44493.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44493.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "83004000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "76504000.00",
                    "totalStockholderEquity": "6500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "6500000.00",
                    "otherLiab": "1948000.00",
                    "goodWill": null,
                    "otherAssets": "4423000.00",
                    "cash": "2746000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "972000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "202000.00",
                    "netReceivables": null,
                    "longTermDebt": "19794000.00",
                    "inventory": "34039000.00",
                    "accountsPayable": "1540000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "9217282000.00",
                    "intangibleAssets": "21003000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-151204000.00",
                    "totalLiab": "7806148000.00",
                    "totalStockholderEquity": "1398775000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3973808000.00",
                    "commonStock": "906000.00",
                    "capitalStock": "536351000.00",
                    "retainedEarnings": "-1430675000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9217282000.00",
                    "cash": "167422000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79432000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3387759000.00",
                    "shortTermDebt": "4012225000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3555181000.00",
                    "otherStockholderEquity": "2289044000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3995966000.00",
                    "longTermInvestments": "3942036000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3828544000.00",
                    "netReceivables": "151204000.00",
                    "longTermDebt": "3549246000.00",
                    "inventory": null,
                    "accountsPayable": "41015000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3942036000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21003000.00",
                    "capitalLeaseObligations": "5935000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3555181000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9217282000.00",
                    "cashAndShortTermInvestments": "3995966000.00",
                    "propertyPlantAndEquipmentGross": "5460000.00",
                    "propertyPlantAndEquipmentNet": "5460000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4408521000.00",
                    "commonStockSharesOutstanding": "90815000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "7401328000.00",
                    "intangibleAssets": "2378000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18328000.00",
                    "totalLiab": "5773202000.00",
                    "totalStockholderEquity": "1579612000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "507291000.00",
                    "commonStock": "907000.00",
                    "capitalStock": "536352000.00",
                    "retainedEarnings": "-1253817000.00",
                    "otherLiab": null,
                    "goodWill": "4510000.00",
                    "otherAssets": "2892487000.00",
                    "cash": "187107000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "530944000.00",
                    "currentDeferredRevenue": "5469000.00",
                    "netDebt": "2618044000.00",
                    "shortTermDebt": "2471113000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5276264000.00",
                    "otherStockholderEquity": "2297081000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2265785000.00",
                    "longTermInvestments": "2160933000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2013817000.00",
                    "netReceivables": "64861000.00",
                    "longTermDebt": "2798049000.00",
                    "inventory": "-6510000.00",
                    "accountsPayable": "23653000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73164000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2243056000.00",
                    "capitalLeaseObligations": "7102000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2834430000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7401328000.00",
                    "cashAndShortTermInvestments": "2200924000.00",
                    "propertyPlantAndEquipmentGross": "6581000.00",
                    "propertyPlantAndEquipmentNet": "6581000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3842216000.00",
                    "commonStockSharesOutstanding": "91042000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "6240745000.00",
                    "intangibleAssets": "281794000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-455715000.00",
                    "totalLiab": "4376634000.00",
                    "totalStockholderEquity": "1767216000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-17760000.00",
                    "commonStock": "3648000.00",
                    "capitalStock": "541999000.00",
                    "retainedEarnings": "-1052768000.00",
                    "otherLiab": "20896000.00",
                    "goodWill": "2671000.00",
                    "otherAssets": "5543706000.00",
                    "cash": "244718000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "97384000.00",
                    "currentDeferredRevenue": "7131000.00",
                    "netDebt": "2395090000.00",
                    "shortTermDebt": "97384000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2737192000.00",
                    "otherStockholderEquity": "2279955000.00",
                    "propertyPlantEquipment": "700799000.00",
                    "totalCurrentAssets": "409903000.00",
                    "longTermInvestments": "179746000.00",
                    "netTangibleAssets": "1292668000.00",
                    "shortTermInvestments": "99559000.00",
                    "netReceivables": "74777000.00",
                    "longTermDebt": "2639808000.00",
                    "inventory": "380938000.00",
                    "accountsPayable": "10629000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "33092000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1970000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3648000.00",
                    "preferredStockTotalEquity": "538351000.00",
                    "retainedEarningsTotalEquity": "-1052768000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-287136000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "287136000.00",
                    "capitalLeaseObligations": "8383000.00",
                    "longTermDebtTotal": "2639808000.00",
                    "nonCurrentLiabilitiesOther": "853014000.00",
                    "nonCurrentLiabilitiesTotal": "1191646000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2279955000.00",
                    "liabilitiesAndStockholdersEquity": "6240745000.00",
                    "cashAndShortTermInvestments": "409903000.00",
                    "propertyPlantAndEquipmentGross": "7831000.00",
                    "propertyPlantAndEquipmentNet": "7831000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3868673000.00",
                    "commonStockSharesOutstanding": "94321750.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "5641698000.00",
                    "intangibleAssets": "39769000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-421833000.00",
                    "totalLiab": "2511179000.00",
                    "totalStockholderEquity": "2341031000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-567278000.00",
                    "commonStock": "3794000.00",
                    "capitalStock": "542015000.00",
                    "retainedEarnings": "-559338000.00",
                    "otherLiab": "144478000.00",
                    "goodWill": "6282000.00",
                    "otherAssets": "4710777000.00",
                    "cash": "289602000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9051000.00",
                    "currentDeferredRevenue": "13019000.00",
                    "netDebt": "2221577000.00",
                    "shortTermDebt": "554259000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3065438000.00",
                    "otherStockholderEquity": "2356576000.00",
                    "propertyPlantEquipment": "1017583000.00",
                    "totalCurrentAssets": "490446000.00",
                    "longTermInvestments": "440475000.00",
                    "netTangibleAssets": "1802810000.00",
                    "shortTermInvestments": "200844000.00",
                    "netReceivables": "83972000.00",
                    "longTermDebt": "2511179000.00",
                    "inventory": "337861000.00",
                    "accountsPayable": "9051000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "24359000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1778000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3794000.00",
                    "preferredStockTotalEquity": "538221000.00",
                    "retainedEarningsTotalEquity": "-559338000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-440475000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "440475000.00",
                    "capitalLeaseObligations": "9584000.00",
                    "longTermDebtTotal": "2511179000.00",
                    "nonCurrentLiabilitiesOther": "698737000.00",
                    "nonCurrentLiabilitiesTotal": "2511179000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2356576000.00",
                    "liabilitiesAndStockholdersEquity": "5641698000.00",
                    "cashAndShortTermInvestments": "490446000.00",
                    "propertyPlantAndEquipmentGross": "9011000.00",
                    "propertyPlantAndEquipmentNet": "9011000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "4313989000.00",
                    "commonStockSharesOutstanding": "95242000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "4655587000.00",
                    "intangibleAssets": "1388000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-304490000.00",
                    "totalLiab": "1803985000.00",
                    "totalStockholderEquity": "2301202000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-405531000.00",
                    "commonStock": "3777000.00",
                    "capitalStock": "508542000.00",
                    "retainedEarnings": "-551268000.00",
                    "otherLiab": "138498000.00",
                    "goodWill": "11280000.00",
                    "otherAssets": "2653857000.00",
                    "cash": "293183000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "405531000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1510802000.00",
                    "shortTermDebt": "405531000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2209516000.00",
                    "otherStockholderEquity": "2342934000.00",
                    "propertyPlantEquipment": "60632000.00",
                    "totalCurrentAssets": "1017909000.00",
                    "longTermInvestments": "259095000.00",
                    "netTangibleAssets": "1796437000.00",
                    "shortTermInvestments": "724726000.00",
                    "netReceivables": "3212759000.00",
                    "longTermDebt": "1803985000.00",
                    "inventory": "1.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "6371000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "994000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3777000.00",
                    "preferredStockTotalEquity": "504765000.00",
                    "retainedEarningsTotalEquity": "-551268000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-22768000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "983821000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1803985000.00",
                    "nonCurrentLiabilitiesOther": "544029000.00",
                    "nonCurrentLiabilitiesTotal": "1803985000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2342934000.00",
                    "liabilitiesAndStockholdersEquity": "4655587000.00",
                    "cashAndShortTermInvestments": "1017909000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3600422000.00",
                    "commonStockSharesOutstanding": "92751000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "23483369000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-162812000.00",
                    "totalLiab": "17995664000.00",
                    "totalStockholderEquity": "2205733000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3005230000.00",
                    "commonStock": "2914000.00",
                    "capitalStock": "507679000.00",
                    "retainedEarnings": "-148863000.00",
                    "otherLiab": "5000.00",
                    "goodWill": "25222000.00",
                    "otherAssets": "18787880000.00",
                    "cash": "118763000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "17876901000.00",
                    "shortTermDebt": "3014030000.00",
                    "shortLongTermDebt": "3005405000.00",
                    "shortLongTermDebtTotal": "21009694000.00",
                    "otherStockholderEquity": "1821785000.00",
                    "propertyPlantEquipment": "9300000.00",
                    "totalCurrentAssets": "2294117000.00",
                    "longTermInvestments": "15878000.00",
                    "netTangibleAssets": "1675746000.00",
                    "shortTermInvestments": "2006140000.00",
                    "netReceivables": "169214000.00",
                    "longTermDebt": "17995664000.00",
                    "inventory": "-15877999.00",
                    "accountsPayable": "177260000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-704000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "25132000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2914000.00",
                    "preferredStockTotalEquity": "504765000.00",
                    "retainedEarningsTotalEquity": "-148863000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-10684000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2401372000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "17995664000.00",
                    "nonCurrentLiabilitiesOther": "2352102000.00",
                    "nonCurrentLiabilitiesTotal": "17995664000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1821785000.00",
                    "liabilitiesAndStockholdersEquity": "23483369000.00",
                    "cashAndShortTermInvestments": "2124903000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "19696632000.00",
                    "commonStockSharesOutstanding": "60649000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "14737638000.00",
                    "intangibleAssets": "3490000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-72921000.00",
                    "totalLiab": "13557345000.00",
                    "totalStockholderEquity": "1179389000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "102132000.00",
                    "commonStock": "1556000.00",
                    "capitalStock": "291311000.00",
                    "retainedEarnings": "-103178000.00",
                    "otherLiab": "6000.00",
                    "goodWill": "25222000.00",
                    "otherAssets": "1657876000.00",
                    "cash": "103724000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2233637000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "11220888000.00",
                    "shortTermDebt": "2131505000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "13456117000.00",
                    "otherStockholderEquity": "1013391000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1657876000.00",
                    "longTermInvestments": "1625685000.00",
                    "netTangibleAssets": "864412000.00",
                    "shortTermInvestments": "1512252000.00",
                    "netReceivables": "114821000.00",
                    "longTermDebt": "11324612000.00",
                    "inventory": "-10263000.00",
                    "accountsPayable": "101228000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "904000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22135000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1556000.00",
                    "preferredStockTotalEquity": "289755000.00",
                    "retainedEarningsTotalEquity": "-103178000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11303267000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13079762000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "11324612000.00",
                    "nonCurrentLiabilitiesOther": "1543577000.00",
                    "nonCurrentLiabilitiesTotal": "11324612000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1013391000.00",
                    "liabilitiesAndStockholdersEquity": "14737638000.00",
                    "cashAndShortTermInvestments": "1615976000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "-989000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "12214246000.00",
                    "commonStockSharesOutstanding": "36862500.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "12056285000.00",
                    "intangibleAssets": "3490000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-84213000.00",
                    "totalLiab": "11080284000.00",
                    "totalStockholderEquity": "971865000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "86262000.00",
                    "commonStock": "1119000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-75717000.00",
                    "otherLiab": "144000.00",
                    "goodWill": "25222000.00",
                    "otherAssets": "1541881000.00",
                    "cash": "95191000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1512243000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "9476986000.00",
                    "shortTermDebt": "1425981000.00",
                    "shortLongTermDebt": "10998158000.00",
                    "shortLongTermDebtTotal": "10998158000.00",
                    "otherStockholderEquity": "751155000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "1541881000.00",
                    "longTermInvestments": "116191000.00",
                    "netTangibleAssets": "656910000.00",
                    "shortTermInvestments": "1413081000.00",
                    "netReceivables": "117822000.00",
                    "longTermDebt": "9572177000.00",
                    "inventory": "111000.00",
                    "accountsPayable": "82126000.00",
                    "totalPermanentEquity": "976001000.00",
                    "noncontrollingInterestInConsolidatedEntity": "4136000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "5553000.00",
                    "additionalPaidInCapital": "751155000.00",
                    "commonStockTotalEquity": "1119000.00",
                    "preferredStockTotalEquity": "289755000.00",
                    "retainedEarningsTotalEquity": "-75717000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9022426000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10514404000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9572177000.00",
                    "nonCurrentLiabilitiesOther": "1276918000.00",
                    "nonCurrentLiabilitiesTotal": "9572177000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "751155000.00",
                    "liabilitiesAndStockholdersEquity": "12056285000.00",
                    "cashAndShortTermInvestments": "1508272000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "-2532000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "10254287000.00",
                    "commonStockSharesOutstanding": "32585750.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "8951631000.00",
                    "intangibleAssets": "3490000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-163804000.00",
                    "totalLiab": "8100469000.00",
                    "totalStockholderEquity": "848075000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "64576000.00",
                    "commonStock": "1115000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-62537000.00",
                    "otherLiab": "303000.00",
                    "goodWill": "25222000.00",
                    "otherAssets": "7250737000.00",
                    "cash": "83554000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1178152000.00",
                    "currentDeferredRevenue": "498000.00",
                    "netDebt": "6836872000.00",
                    "shortTermDebt": "965561000.00",
                    "shortLongTermDebt": "7888073000.00",
                    "shortLongTermDebtTotal": "7886485000.00",
                    "otherStockholderEquity": "748599000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "902530000.00",
                    "longTermInvestments": "229555000.00",
                    "netTangibleAssets": "663594000.00",
                    "shortTermInvestments": "818976000.00",
                    "netReceivables": "156092000.00",
                    "longTermDebt": "6920924000.00",
                    "inventory": "150000.00",
                    "accountsPayable": "148015000.00",
                    "totalPermanentEquity": "851162000.00",
                    "noncontrollingInterestInConsolidatedEntity": "3087000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1639000.00",
                    "additionalPaidInCapital": "748599000.00",
                    "commonStockTotalEquity": "1115000.00",
                    "preferredStockTotalEquity": "159259000.00",
                    "retainedEarningsTotalEquity": "-62537000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-131562000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "798364000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6920924000.00",
                    "nonCurrentLiabilitiesOther": "773142000.00",
                    "nonCurrentLiabilitiesTotal": "6920426000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "748599000.00",
                    "liabilitiesAndStockholdersEquity": "8951631000.00",
                    "cashAndShortTermInvestments": "902530000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "-6469000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27398500.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "9059564000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-215664000.00",
                    "totalLiab": "8179038000.00",
                    "totalStockholderEquity": "880526000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "61027000.00",
                    "commonStock": "1094000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11583000.00",
                    "otherLiab": "192000.00",
                    "goodWill": "0.00",
                    "otherAssets": "20800000.00",
                    "cash": "61959000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1078564000.00",
                    "currentDeferredRevenue": "-1017537000.00",
                    "netDebt": "7036180000.00",
                    "shortTermDebt": "789568000.00",
                    "shortLongTermDebt": "7888220000.00",
                    "shortLongTermDebtTotal": "7725179000.00",
                    "otherStockholderEquity": "734610000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "830879000.00",
                    "longTermInvestments": "228775000.00",
                    "netTangibleAssets": "721267000.00",
                    "shortTermInvestments": "765454000.00",
                    "netReceivables": "219130000.00",
                    "longTermDebt": "6935611000.00",
                    "inventory": "411000.00",
                    "accountsPayable": "227969000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2854000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1094000.00",
                    "preferredStockTotalEquity": "159259000.00",
                    "retainedEarningsTotalEquity": "-11583000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7456076000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8228685000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6935611000.00",
                    "nonCurrentLiabilitiesOther": "577413000.00",
                    "nonCurrentLiabilitiesTotal": "7097152000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "734610000.00",
                    "liabilitiesAndStockholdersEquity": "9059564000.00",
                    "cashAndShortTermInvestments": "827413000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27099750.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "10540005000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-231285000.00",
                    "totalLiab": "9722078000.00",
                    "totalStockholderEquity": "817927000.00",
                    "deferredLongTermLiab": "3900000.00",
                    "otherCurrentLiab": "-164257000.00",
                    "commonStock": "1051000.00",
                    "capitalStock": null,
                    "retainedEarnings": "32593000.00",
                    "otherLiab": "76155000.00",
                    "goodWill": "0.00",
                    "otherAssets": "427341000.00",
                    "cash": "75598000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1011657000.00",
                    "currentDeferredRevenue": "-1175914000.00",
                    "netDebt": "8395874000.00",
                    "shortTermDebt": "892377000.00",
                    "shortLongTermDebt": "9363849000.00",
                    "shortLongTermDebtTotal": "9085972000.00",
                    "otherStockholderEquity": "701871000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "922045000.00",
                    "longTermInvestments": "288850000.00",
                    "netTangibleAssets": "745530000.00",
                    "shortTermInvestments": "855241000.00",
                    "netReceivables": "222491000.00",
                    "longTermDebt": "8193595000.00",
                    "inventory": "-288849999.00",
                    "accountsPayable": "283537000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "10015000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1051000.00",
                    "preferredStockTotalEquity": "72397000.00",
                    "retainedEarningsTotalEquity": "32593000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8762719000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9617960000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8193595000.00",
                    "nonCurrentLiabilitiesOther": "651965000.00",
                    "nonCurrentLiabilitiesTotal": "8710421000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "701871000.00",
                    "liabilitiesAndStockholdersEquity": "10540005000.00",
                    "cashAndShortTermInvestments": "930839000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21966750.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "9898675000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-197664000.00",
                    "totalLiab": "9418009000.00",
                    "totalStockholderEquity": "480666000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-737149000.00",
                    "commonStock": "641000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-73000.00",
                    "otherLiab": "55898000.00",
                    "goodWill": "0.00",
                    "otherAssets": "258576000.00",
                    "cash": "31798000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "247000000.00",
                    "currentDeferredRevenue": "-984149000.00",
                    "netDebt": "8347596000.00",
                    "shortTermDebt": "792557000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8821987000.00",
                    "otherStockholderEquity": "404628000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "974441000.00",
                    "longTermInvestments": "197590000.00",
                    "netTangibleAssets": "408269000.00",
                    "shortTermInvestments": "1005021000.00",
                    "netReceivables": "135286000.00",
                    "longTermDebt": "8029430000.00",
                    "inventory": "-197589999.00",
                    "accountsPayable": "191592000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3073000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "641000.00",
                    "preferredStockTotalEquity": "72397000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7919213000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8924234000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8029430000.00",
                    "nonCurrentLiabilitiesOther": "791125000.00",
                    "nonCurrentLiabilitiesTotal": "9171000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "404555000.00",
                    "liabilitiesAndStockholdersEquity": "9898675000.00",
                    "cashAndShortTermInvestments": "1036819000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14775500.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "7160401000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-96272000.00",
                    "totalLiab": "6838395000.00",
                    "totalStockholderEquity": "322006000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "929069000.00",
                    "commonStock": "496000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-51584000.00",
                    "otherLiab": "40187000.00",
                    "goodWill": "0.00",
                    "otherAssets": "285524000.00",
                    "cash": "31777000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1175000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5631366000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5663143000.00",
                    "otherStockholderEquity": "355006000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "1066488000.00",
                    "longTermInvestments": "246129000.00",
                    "netTangibleAssets": "322006000.00",
                    "shortTermInvestments": "1105870000.00",
                    "netReceivables": "86031000.00",
                    "longTermDebt": "5500552000.00",
                    "inventory": "-246129000.00",
                    "accountsPayable": "245931000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "18088000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "496000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-51584000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4969607000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6075613000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5500552000.00",
                    "nonCurrentLiabilitiesOther": "889134000.00",
                    "nonCurrentLiabilitiesTotal": "5663000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "355006000.00",
                    "liabilitiesAndStockholdersEquity": "7160401000.00",
                    "cashAndShortTermInvestments": "1066488000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6517000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "682705000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "163524000.00",
                    "totalLiab": "596398000.00",
                    "totalStockholderEquity": "85278000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-132336000.00",
                    "commonStock": "139000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-79863000.00",
                    "otherLiab": "10662000.00",
                    "goodWill": "0.00",
                    "otherAssets": "218103000.00",
                    "cash": "16586000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "352000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "340850000.00",
                    "shortTermDebt": "112674000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "357436000.00",
                    "otherStockholderEquity": "153710000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "216928000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "200342000.00",
                    "netReceivables": "43069000.00",
                    "longTermDebt": "45000000.00",
                    "inventory": "0.00",
                    "accountsPayable": "228300000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "11292000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "139000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "256732000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "465777000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "245000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "682705000.00",
                    "cashAndShortTermInvestments": "216928000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2623750.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "374294000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-14569000.00",
                    "totalLiab": "305807000.00",
                    "totalStockholderEquity": "68487000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-57994000.00",
                    "commonStock": "94000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-84639000.00",
                    "otherLiab": "5182000.00",
                    "goodWill": null,
                    "otherAssets": "250214000.00",
                    "cash": "19375000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "281250000.00",
                    "shortTermDebt": "35632000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "300625000.00",
                    "otherStockholderEquity": "135300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19375000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2500000.00",
                    "netReceivables": "14569000.00",
                    "longTermDebt": "45000000.00",
                    "inventory": null,
                    "accountsPayable": "4095000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17732000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "94000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-104705000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "104705000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "265000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "374294000.00",
                    "cashAndShortTermInvestments": "19375000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2355500.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "488814000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2107000.00",
                    "totalLiab": "425827000.00",
                    "totalStockholderEquity": "62987000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-202236000.00",
                    "commonStock": "94000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-91444000.00",
                    "otherLiab": "4289000.00",
                    "goodWill": null,
                    "otherAssets": "108862000.00",
                    "cash": "24522000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "392081000.00",
                    "shortTermDebt": "85106000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "416603000.00",
                    "otherStockholderEquity": "142519000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "203261000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "176691000.00",
                    "netReceivables": "2048000.00",
                    "longTermDebt": "44892000.00",
                    "inventory": null,
                    "accountsPayable": "4935000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11818000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "94000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-176691000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "176691000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "331000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "488814000.00",
                    "cashAndShortTermInvestments": "204262000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2966750.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "853300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "843374000.00",
                    "totalLiab": "814052000.00",
                    "totalStockholderEquity": "39248000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-402329000.00",
                    "commonStock": "93000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-103114000.00",
                    "otherLiab": "7760000.00",
                    "goodWill": null,
                    "otherAssets": "7067000.00",
                    "cash": "9387000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "414000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "792908000.00",
                    "shortTermDebt": "402329000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "802295000.00",
                    "otherStockholderEquity": "150790000.00",
                    "propertyPlantEquipment": "39000.00",
                    "totalCurrentAssets": "853261000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "477416000.00",
                    "netReceivables": "3095000.00",
                    "longTermDebt": "64320000.00",
                    "inventory": null,
                    "accountsPayable": "3997000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8521000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "93000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-477416000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "400000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "853300000.00",
                    "cashAndShortTermInvestments": "9387000.00",
                    "propertyPlantAndEquipmentGross": "39000.00",
                    "propertyPlantAndEquipmentNet": "39000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2068000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "809261000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "800206000.00",
                    "totalLiab": "790843000.00",
                    "totalStockholderEquity": "18418000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "329000000.00",
                    "commonStock": "36000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-79007000.00",
                    "otherLiab": "9350000.00",
                    "goodWill": null,
                    "otherAssets": "19007000.00",
                    "cash": "5508000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "329000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "772233000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "777741000.00",
                    "otherStockholderEquity": "99339000.00",
                    "propertyPlantEquipment": "62000.00",
                    "totalCurrentAssets": "809199000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "350484000.00",
                    "netReceivables": "3485000.00",
                    "longTermDebt": "45000000.00",
                    "inventory": null,
                    "accountsPayable": "3752000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1950000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "36000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-350484000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "62000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "462000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "809261000.00",
                    "cashAndShortTermInvestments": "355992000.00",
                    "propertyPlantAndEquipmentGross": "62000.00",
                    "propertyPlantAndEquipmentNet": "62000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "453500.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-04-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1322908000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1251336000.00",
                    "totalStockholderEquity": "71572000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1009000000.00",
                    "commonStock": "183000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-23739000.00",
                    "otherLiab": "188001000.00",
                    "goodWill": null,
                    "otherAssets": "338826000.00",
                    "cash": "969000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1009000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1056791000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1057760000.00",
                    "otherStockholderEquity": "99509000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "495120000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "488962000.00",
                    "netReceivables": "5189000.00",
                    "longTermDebt": "45000000.00",
                    "inventory": null,
                    "accountsPayable": "5575000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4381000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "183000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-488962000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "488962000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "242000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1322908000.00",
                    "cashAndShortTermInvestments": "492017000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "90200.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1791293000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1759055000.00",
                    "totalLiab": "1690335000.00",
                    "totalStockholderEquity": "100958000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1417000000.00",
                    "commonStock": "183000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8708000.00",
                    "otherLiab": "2630000.00",
                    "goodWill": null,
                    "otherAssets": "31819000.00",
                    "cash": "9056000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1417000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1656073000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1443694000.00",
                    "otherStockholderEquity": "107573000.00",
                    "propertyPlantEquipment": "6882000.00",
                    "totalCurrentAssets": "1784411000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "716482000.00",
                    "netReceivables": "9899000.00",
                    "longTermDebt": "45000000.00",
                    "inventory": null,
                    "accountsPayable": "22794000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1910000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "183000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-716482000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6882000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "273000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1791293000.00",
                    "cashAndShortTermInvestments": "730487000.00",
                    "propertyPlantAndEquipmentGross": "6882000.00",
                    "propertyPlantAndEquipmentNet": "6882000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "446825.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1614762000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-4799726640000.00",
                    "totalLiab": "1495280000.00",
                    "totalStockholderEquity": "119482000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1495000000.00",
                    "commonStock": "180621.00",
                    "capitalStock": null,
                    "retainedEarnings": "256000.00",
                    "otherLiab": "783000.00",
                    "goodWill": null,
                    "otherAssets": "8029000.00",
                    "cash": "23849000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1495000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1451164000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1475012000.00",
                    "otherStockholderEquity": "119045000.00",
                    "propertyPlantEquipment": "4801000.00",
                    "totalCurrentAssets": "-4799687238000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1204744714000.00",
                    "netReceivables": "95459000.00",
                    "longTermDebt": "69839000.00",
                    "inventory": null,
                    "accountsPayable": "19485000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "256148.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "180621.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4800092454000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4801302000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1475012265.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1614762000.00",
                    "cashAndShortTermInvestments": "23849000.00",
                    "propertyPlantAndEquipmentGross": "4801302.00",
                    "propertyPlantAndEquipmentNet": "4801000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "445000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "110081448.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5075937.00",
                    "totalLiab": "110555073.00",
                    "totalStockholderEquity": "-473625.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1146000.00",
                    "goodWill": null,
                    "otherAssets": "45288630.00",
                    "cash": "3898688.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "86526445.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "90425133.00",
                    "otherStockholderEquity": "-473625.00",
                    "propertyPlantEquipment": "2032000.00",
                    "totalCurrentAssets": "62761121.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "217000.00",
                    "netReceivables": "58862433.00",
                    "longTermDebt": "32671000.00",
                    "inventory": "36258000.00",
                    "accountsPayable": "4277000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2031697.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2031697.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "90425133.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "110081448.00",
                    "cashAndShortTermInvestments": "3898688.00",
                    "propertyPlantAndEquipmentGross": "2031697.00",
                    "propertyPlantAndEquipmentNet": "2031697.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "454053.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "83004171.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2271336.00",
                    "totalLiab": "76503916.00",
                    "totalStockholderEquity": "6500255.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "6500000.00",
                    "otherLiab": "1948000.00",
                    "goodWill": null,
                    "otherAssets": "38665118.00",
                    "cash": "2746477.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "70269691.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "73016168.00",
                    "otherStockholderEquity": "6500255.00",
                    "propertyPlantEquipment": "972000.00",
                    "totalCurrentAssets": "43367249.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "202000.00",
                    "netReceivables": "40620772.00",
                    "longTermDebt": "19794000.00",
                    "inventory": "34039000.00",
                    "accountsPayable": "1540000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-971804.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "971804.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "73016168.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "83004171.00",
                    "cashAndShortTermInvestments": "2746477.00",
                    "propertyPlantAndEquipmentGross": "971804.00",
                    "propertyPlantAndEquipmentNet": "971804.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44493.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "34561000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "30891000.00",
                    "totalStockholderEquity": "3670000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "34561000.00",
                    "cash": "1549000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-1549000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "3670000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1549000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "34561000.00",
                    "cashAndShortTermInvestments": "1549000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44493.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "12592000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "10538000.00",
                    "totalStockholderEquity": "2054000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "12592000.00",
                    "cash": "52000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-52000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2054000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "52000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12592000.00",
                    "cashAndShortTermInvestments": "52000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44493.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "investments": "-359965000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-359965000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "313463000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27390000.00",
                    "changeInCash": "-7283000.00",
                    "beginPeriodCashFlow": "274401000.00",
                    "endPeriodCashFlow": "267118000.00",
                    "totalCashFromOperatingActivities": "39219000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5928000.00",
                    "otherCashflowsFromInvestingActivities": "-1059889000.00",
                    "dividendsPaid": "30062000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "423445000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2234000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-983000.00",
                    "stockBasedCompensation": "2467000.00",
                    "otherNonCashItems": "6397000.00",
                    "freeCashFlow": "-23585000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "investments": "-794225000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-794225000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "713783000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37065000.00",
                    "changeInCash": "-54623000.00",
                    "beginPeriodCashFlow": "329024000.00",
                    "endPeriodCashFlow": "274401000.00",
                    "totalCashFromOperatingActivities": "25819000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10645000.00",
                    "otherCashflowsFromInvestingActivities": "-40325000.00",
                    "dividendsPaid": "28880000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-296000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "983000.00",
                    "stockBasedCompensation": "861000.00",
                    "otherNonCashItems": "-23735000.00",
                    "freeCashFlow": "25819000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "investments": "-584265000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-584265000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "552176000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-31389000.00",
                    "changeInCash": "-2973000.00",
                    "beginPeriodCashFlow": "331997000.00",
                    "endPeriodCashFlow": "329024000.00",
                    "totalCashFromOperatingActivities": "29116000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6880000.00",
                    "otherCashflowsFromInvestingActivities": "-164027000.00",
                    "dividendsPaid": "28573000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "388021000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13585000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1480000.00",
                    "stockBasedCompensation": "2629000.00",
                    "otherNonCashItems": "49516000.00",
                    "freeCashFlow": "19646000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-01",
                    "currency_symbol": "USD",
                    "investments": "-834055000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-834055000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "798824000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40467000.00",
                    "changeInCash": "-36153000.00",
                    "beginPeriodCashFlow": "368150000.00",
                    "endPeriodCashFlow": "331997000.00",
                    "totalCashFromOperatingActivities": "-922000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13826000.00",
                    "otherCashflowsFromInvestingActivities": "-96347000.00",
                    "dividendsPaid": "28539000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-6850000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7638999",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9590000.00",
                    "stockBasedCompensation": "2435000.00",
                    "otherNonCashItems": "-50385000.00",
                    "freeCashFlow": "-922000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "investments": "-572131000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-572131000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "550777000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-24082000.00",
                    "changeInCash": "-22581000.00",
                    "beginPeriodCashFlow": "390731000.00",
                    "endPeriodCashFlow": "368150000.00",
                    "totalCashFromOperatingActivities": "-993000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18902000.00",
                    "otherCashflowsFromInvestingActivities": "-572131000.00",
                    "dividendsPaid": "28704000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3493000.00",
                    "otherCashflowsFromFinancingActivities": "438624000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7587000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1718000.00",
                    "stockBasedCompensation": "2200000.00",
                    "otherNonCashItems": "3643000.00",
                    "freeCashFlow": "-8580000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "investments": "-253984000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-253984000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "327507000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-57901000.00",
                    "changeInCash": "60089000.00",
                    "beginPeriodCashFlow": "330642000.00",
                    "endPeriodCashFlow": "390731000.00",
                    "totalCashFromOperatingActivities": "-13130000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12576000.00",
                    "otherCashflowsFromInvestingActivities": "49747000.00",
                    "dividendsPaid": "30885000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-304000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5998000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5208000.00",
                    "stockBasedCompensation": "-1196000.00",
                    "otherNonCashItems": "62555000.00",
                    "freeCashFlow": "-19128000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "investments": "-397391000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-397391000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "351618000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41908000.00",
                    "changeInCash": "-24788000.00",
                    "beginPeriodCashFlow": "355430000.00",
                    "endPeriodCashFlow": "330642000.00",
                    "totalCashFromOperatingActivities": "13181000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6249000.00",
                    "otherCashflowsFromInvestingActivities": "-80153000.00",
                    "dividendsPaid": "37649000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "2439000.00",
                    "otherCashflowsFromFinancingActivities": "-72677000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5612000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10289000.00",
                    "stockBasedCompensation": "2905000.00",
                    "otherNonCashItems": "-12189000.00",
                    "freeCashFlow": "7569000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "investments": "-758346000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-758346000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "739930000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-84509000.00",
                    "changeInCash": "9963000.00",
                    "beginPeriodCashFlow": "345467000.00",
                    "endPeriodCashFlow": "355430000.00",
                    "totalCashFromOperatingActivities": "28379000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12635000.00",
                    "otherCashflowsFromInvestingActivities": "93825000.00",
                    "dividendsPaid": "37841000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-6418000.00",
                    "otherCashflowsFromFinancingActivities": "-1662000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11860000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20407000.00",
                    "stockBasedCompensation": "2928000.00",
                    "otherNonCashItems": "77514000.00",
                    "freeCashFlow": "28379000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "investments": "-106430000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-121259000.00",
                    "netBorrowings": "199678000.00",
                    "totalCashFromFinancingActivities": "123825000.00",
                    "changeToOperatingActivities": "-10670000.00",
                    "netIncome": "-30820000.00",
                    "changeInCash": "2465000.00",
                    "beginPeriodCashFlow": "343002000.00",
                    "endPeriodCashFlow": "345467000.00",
                    "totalCashFromOperatingActivities": "-101000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13338000.00",
                    "otherCashflowsFromInvestingActivities": "24106000.00",
                    "dividendsPaid": "47053000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-706000.00",
                    "otherCashflowsFromFinancingActivities": "-2321000.00",
                    "changeToNetincome": "16771000.00",
                    "capitalExpenditures": "14829000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "6738000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2465000.00",
                    "changeInWorkingCapital": "-10670000.00",
                    "stockBasedCompensation": "2942000.00",
                    "otherNonCashItems": "25127000.00",
                    "freeCashFlow": "-101000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "investments": "75203000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "57065000.00",
                    "netBorrowings": "53402000.00",
                    "totalCashFromFinancingActivities": "-83597000.00",
                    "changeToOperatingActivities": "-10670000.00",
                    "netIncome": "14162000.00",
                    "changeInCash": "-37936000.00",
                    "beginPeriodCashFlow": "380938000.00",
                    "endPeriodCashFlow": "343002000.00",
                    "totalCashFromOperatingActivities": "-11404000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13783000.00",
                    "otherCashflowsFromInvestingActivities": "24106000.00",
                    "dividendsPaid": "48152000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3930000.00",
                    "otherCashflowsFromFinancingActivities": "59487000.00",
                    "changeToNetincome": "-26481000.00",
                    "capitalExpenditures": "18138000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-6829000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-37936000.00",
                    "changeInWorkingCapital": "-16195000.00",
                    "stockBasedCompensation": "50000.00",
                    "otherNonCashItems": "-23220000.00",
                    "freeCashFlow": "-11404000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "investments": "404430000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "291476000.00",
                    "netBorrowings": "-480081000.00",
                    "totalCashFromFinancingActivities": "-398867000.00",
                    "changeToOperatingActivities": "-11212000.00",
                    "netIncome": "-43217000.00",
                    "changeInCash": "-98979000.00",
                    "beginPeriodCashFlow": "479917000.00",
                    "endPeriodCashFlow": "380938000.00",
                    "totalCashFromOperatingActivities": "8412000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "13315000.00",
                    "otherCashflowsFromInvestingActivities": "-100203000.00",
                    "dividendsPaid": "47959000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-22544000.00",
                    "otherCashflowsFromFinancingActivities": "-253956000.00",
                    "changeToNetincome": "53745000.00",
                    "capitalExpenditures": "12751000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "287911000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-98979000.00",
                    "changeInWorkingCapital": "-11212000.00",
                    "stockBasedCompensation": "3283000.00",
                    "otherNonCashItems": "46243000.00",
                    "freeCashFlow": "-4339000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "investments": "286269000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "311183000.00",
                    "netBorrowings": "-521831000.00",
                    "totalCashFromFinancingActivities": "-388156000.00",
                    "changeToOperatingActivities": "-18991000.00",
                    "netIncome": "-117894000.00",
                    "changeInCash": "-71801000.00",
                    "beginPeriodCashFlow": "551718000.00",
                    "endPeriodCashFlow": "479917000.00",
                    "totalCashFromOperatingActivities": "5172000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38832000.00",
                    "otherCashflowsFromInvestingActivities": "290041000.00",
                    "dividendsPaid": "48532000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-14314000.00",
                    "otherCashflowsFromFinancingActivities": "-484466000.00",
                    "changeToNetincome": "104345000.00",
                    "capitalExpenditures": "23082000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-105072000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-71801000.00",
                    "changeInWorkingCapital": "-18991000.00",
                    "stockBasedCompensation": "3278000.00",
                    "otherNonCashItems": "99947000.00",
                    "freeCashFlow": "-17910000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "investments": "-517162000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-534579000.00",
                    "netBorrowings": "737678000.00",
                    "totalCashFromFinancingActivities": "642268000.00",
                    "changeToOperatingActivities": "6639000.00",
                    "netIncome": "-90819000.00",
                    "changeInCash": "147706000.00",
                    "beginPeriodCashFlow": "404012000.00",
                    "endPeriodCashFlow": "551718000.00",
                    "totalCashFromOperatingActivities": "40017000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52395000.00",
                    "otherCashflowsFromInvestingActivities": "-491556000.00",
                    "dividendsPaid": "48618000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-7541000.00",
                    "otherCashflowsFromFinancingActivities": "-1486000.00",
                    "changeToNetincome": "76449000.00",
                    "capitalExpenditures": "70485000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-43653000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "147706000.00",
                    "changeInWorkingCapital": "6639000.00",
                    "stockBasedCompensation": "3982000.00",
                    "otherNonCashItems": "67694000.00",
                    "freeCashFlow": "-30468000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "investments": "-479837000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-576855000.00",
                    "netBorrowings": "193617000.00",
                    "totalCashFromFinancingActivities": "604824000.00",
                    "changeToOperatingActivities": "-5165000.00",
                    "netIncome": "-88719000.00",
                    "changeInCash": "66151000.00",
                    "beginPeriodCashFlow": "337861000.00",
                    "endPeriodCashFlow": "404012000.00",
                    "totalCashFromOperatingActivities": "38182000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41198000.00",
                    "otherCashflowsFromInvestingActivities": "-418572000.00",
                    "dividendsPaid": "48048000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "371381000.00",
                    "changeToNetincome": "101374000.00",
                    "capitalExpenditures": "103122000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-68804000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "66151000.00",
                    "changeInWorkingCapital": "-5165000.00",
                    "stockBasedCompensation": "1352000.00",
                    "otherNonCashItems": "89516000.00",
                    "freeCashFlow": "-64940000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "investments": "-235988000.00",
                    "changeToLiabilities": "11311000.00",
                    "totalCashflowsFromInvestingActivities": "-242524000.00",
                    "netBorrowings": "173397000.00",
                    "totalCashFromFinancingActivities": "88789000.00",
                    "changeToOperatingActivities": "16924000.00",
                    "netIncome": "34880000.00",
                    "changeInCash": "-92822000.00",
                    "beginPeriodCashFlow": "430683000.00",
                    "endPeriodCashFlow": "337861000.00",
                    "totalCashFromOperatingActivities": "60913000.00",
                    "issuanceOfCapitalStock": "72169000.00",
                    "depreciation": "15897000.00",
                    "otherCashflowsFromInvestingActivities": "-289859000.00",
                    "dividendsPaid": "49939000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-78902000.00",
                    "otherCashflowsFromFinancingActivities": "286858000.00",
                    "changeToNetincome": "11575000.00",
                    "capitalExpenditures": "32593000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-12750000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-92822000.00",
                    "changeInWorkingCapital": "16924000.00",
                    "stockBasedCompensation": "3094000.00",
                    "otherNonCashItems": "-16582000.00",
                    "freeCashFlow": "28320000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "investments": "74345000.00",
                    "changeToLiabilities": "12554000.00",
                    "totalCashflowsFromInvestingActivities": "66585000.00",
                    "netBorrowings": "-50359000.00",
                    "totalCashFromFinancingActivities": "-40594000.00",
                    "changeToOperatingActivities": "-21093000.00",
                    "netIncome": "51182000.00",
                    "changeInCash": "30199000.00",
                    "beginPeriodCashFlow": "400484000.00",
                    "endPeriodCashFlow": "430683000.00",
                    "totalCashFromOperatingActivities": "4208000.00",
                    "issuanceOfCapitalStock": "138569000.00",
                    "depreciation": "13465000.00",
                    "otherCashflowsFromInvestingActivities": "-1757000.00",
                    "dividendsPaid": "48581000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-104545000.00",
                    "otherCashflowsFromFinancingActivities": "27667000.00",
                    "changeToNetincome": "-27766000.00",
                    "capitalExpenditures": "10739000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-45227000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "30199000.00",
                    "changeInWorkingCapital": "-21093000.00",
                    "stockBasedCompensation": "2309000.00",
                    "otherNonCashItems": "-38451000.00",
                    "freeCashFlow": "-6531000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "investments": "67370000.00",
                    "changeToLiabilities": "-316000.00",
                    "totalCashflowsFromInvestingActivities": "71421000.00",
                    "netBorrowings": "8007000.00",
                    "totalCashFromFinancingActivities": "-40216000.00",
                    "changeToOperatingActivities": "3606000.00",
                    "netIncome": "51615000.00",
                    "changeInCash": "79853000.00",
                    "beginPeriodCashFlow": "320631000.00",
                    "endPeriodCashFlow": "400484000.00",
                    "totalCashFromOperatingActivities": "48648000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "11494000.00",
                    "otherCashflowsFromInvestingActivities": "17129000.00",
                    "dividendsPaid": "48223000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10000.00",
                    "changeToNetincome": "-8998000.00",
                    "capitalExpenditures": "1900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-12271000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "79853000.00",
                    "changeInWorkingCapital": "3606000.00",
                    "stockBasedCompensation": "3842000.00",
                    "otherNonCashItems": "-28843000.00",
                    "freeCashFlow": "46748000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "investments": "-31070000.00",
                    "changeToLiabilities": "2966000.00",
                    "totalCashflowsFromInvestingActivities": "-28512000.00",
                    "netBorrowings": "103449000.00",
                    "totalCashFromFinancingActivities": "19510000.00",
                    "changeToOperatingActivities": "-3134000.00",
                    "netIncome": "50799000.00",
                    "changeInCash": "16141000.00",
                    "beginPeriodCashFlow": "304490000.00",
                    "endPeriodCashFlow": "320631000.00",
                    "totalCashFromOperatingActivities": "25143000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10530000.00",
                    "otherCashflowsFromInvestingActivities": "-158284000.00",
                    "dividendsPaid": "48105000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-35834000.00",
                    "changeToNetincome": "-24681000.00",
                    "capitalExpenditures": "827000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-14471000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "16141000.00",
                    "changeInWorkingCapital": "-3134000.00",
                    "stockBasedCompensation": "994000.00",
                    "otherNonCashItems": "-33224000.00",
                    "freeCashFlow": "24316000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "investments": "-314869000.00",
                    "changeToLiabilities": "10514000.00",
                    "totalCashflowsFromInvestingActivities": "-312788000.00",
                    "netBorrowings": "-445384000.00",
                    "totalCashFromFinancingActivities": "-121509000.00",
                    "changeToOperatingActivities": "5727000.00",
                    "netIncome": "79982000.00",
                    "changeInCash": "-400134000.00",
                    "beginPeriodCashFlow": "704624000.00",
                    "endPeriodCashFlow": "304490000.00",
                    "totalCashFromOperatingActivities": "34163000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11069000.00",
                    "otherCashflowsFromInvestingActivities": "-192620000.00",
                    "dividendsPaid": "38628000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "31940000.00",
                    "changeToNetincome": "-13948000.00",
                    "capitalExpenditures": "206000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-53454000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-400134000.00",
                    "changeInWorkingCapital": "5727000.00",
                    "stockBasedCompensation": "2355000.00",
                    "otherNonCashItems": "-54411000.00",
                    "freeCashFlow": "34163000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "investments": "406059000.00",
                    "changeToLiabilities": "3016000.00",
                    "totalCashflowsFromInvestingActivities": "406889000.00",
                    "netBorrowings": "-312162000.00",
                    "totalCashFromFinancingActivities": "-143613000.00",
                    "changeToOperatingActivities": "9807000.00",
                    "netIncome": "103405000.00",
                    "changeInCash": "301416000.00",
                    "beginPeriodCashFlow": "403208000.00",
                    "endPeriodCashFlow": "704624000.00",
                    "totalCashFromOperatingActivities": "38140000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11297000.00",
                    "otherCashflowsFromInvestingActivities": "17848000.00",
                    "dividendsPaid": "39480000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-291388000.00",
                    "changeToNetincome": "-86369000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "6791000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "301416000.00",
                    "changeInWorkingCapital": "9807000.00",
                    "stockBasedCompensation": "2500000.00",
                    "otherNonCashItems": "-89544000.00",
                    "freeCashFlow": "38140000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "investments": "202380000.00",
                    "changeToLiabilities": "1222000.00",
                    "totalCashflowsFromInvestingActivities": "415364000.00",
                    "netBorrowings": "-356244000.00",
                    "totalCashFromFinancingActivities": "-376548000.00",
                    "changeToOperatingActivities": "-3600000.00",
                    "netIncome": "116937000.00",
                    "changeInCash": "57101000.00",
                    "beginPeriodCashFlow": "346107000.00",
                    "endPeriodCashFlow": "403208000.00",
                    "totalCashFromOperatingActivities": "18285000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6878000.00",
                    "otherCashflowsFromInvestingActivities": "320468000.00",
                    "dividendsPaid": "39480000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-465553000.00",
                    "changeToNetincome": "-103539000.00",
                    "capitalExpenditures": "1810000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-3213000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "57101000.00",
                    "changeInWorkingCapital": "-3600000.00",
                    "stockBasedCompensation": "2400000.00",
                    "otherNonCashItems": "-104359000.00",
                    "freeCashFlow": "18285000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-26",
                    "currency_symbol": "USD",
                    "investments": "1263223000.00",
                    "changeToLiabilities": "-71572000.00",
                    "totalCashflowsFromInvestingActivities": "1608418000.00",
                    "netBorrowings": "-1677506000.00",
                    "totalCashFromFinancingActivities": "-1404090000.00",
                    "changeToOperatingActivities": "-2678000.00",
                    "netIncome": "-588567000.00",
                    "changeInCash": "224495000.00",
                    "beginPeriodCashFlow": "121612000.00",
                    "endPeriodCashFlow": "346107000.00",
                    "totalCashFromOperatingActivities": "20167000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-14500000.00",
                    "otherCashflowsFromInvestingActivities": "583790000.00",
                    "dividendsPaid": "68449000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "511924000.00",
                    "otherCashflowsFromFinancingActivities": "-1677506000.00",
                    "changeToNetincome": "625767000.00",
                    "capitalExpenditures": "1151000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "69039000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "224495000.00",
                    "changeInWorkingCapital": "-2678000.00",
                    "stockBasedCompensation": "1963000.00",
                    "otherNonCashItems": "609449000.00",
                    "freeCashFlow": "20167000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "investments": "934524000.00",
                    "changeToLiabilities": "14132000.00",
                    "totalCashflowsFromInvestingActivities": "-167225000.00",
                    "netBorrowings": "544195000.00",
                    "totalCashFromFinancingActivities": "213276000.00",
                    "changeToOperatingActivities": "-6000000.00",
                    "netIncome": "65287000.00",
                    "changeInCash": "54774000.00",
                    "beginPeriodCashFlow": "66838000.00",
                    "endPeriodCashFlow": "121612000.00",
                    "totalCashFromOperatingActivities": "8723000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-55629000.00",
                    "otherCashflowsFromInvestingActivities": "138602000.00",
                    "dividendsPaid": "59069000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-41525000.00",
                    "salePurchaseOfStock": "45557000.00",
                    "otherCashflowsFromFinancingActivities": "1086446000.00",
                    "changeToNetincome": "-31095000.00",
                    "capitalExpenditures": "128000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-19920000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "54774000.00",
                    "changeInWorkingCapital": "-6000000.00",
                    "stockBasedCompensation": "1288000.00",
                    "otherNonCashItems": "13923000.00",
                    "freeCashFlow": "8851000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "investments": "13295000.00",
                    "changeToLiabilities": "11552000.00",
                    "totalCashflowsFromInvestingActivities": "-51936000.00",
                    "netBorrowings": "-47972000.00",
                    "totalCashFromFinancingActivities": "-36589000.00",
                    "changeToOperatingActivities": "11922000.00",
                    "netIncome": "41267000.00",
                    "changeInCash": "-69112000.00",
                    "beginPeriodCashFlow": "135950000.00",
                    "endPeriodCashFlow": "66838000.00",
                    "totalCashFromOperatingActivities": "19413000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-14382000.00",
                    "otherCashflowsFromInvestingActivities": "170043000.00",
                    "dividendsPaid": "48412000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "324983000.00",
                    "otherCashflowsFromFinancingActivities": "-30532000.00",
                    "changeToNetincome": "-46808000.00",
                    "capitalExpenditures": "769000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "27784000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-69112000.00",
                    "changeInWorkingCapital": "11922000.00",
                    "stockBasedCompensation": "1287000.00",
                    "otherNonCashItems": "-35063000.00",
                    "freeCashFlow": "19413000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "investments": "-297137000.00",
                    "changeToLiabilities": "934000.00",
                    "totalCashflowsFromInvestingActivities": "-296521000.00",
                    "netBorrowings": "330845000.00",
                    "totalCashFromFinancingActivities": "367489000.00",
                    "changeToOperatingActivities": "-5330000.00",
                    "netIncome": "21992000.00",
                    "changeInCash": "69740000.00",
                    "beginPeriodCashFlow": "66210000.00",
                    "endPeriodCashFlow": "135950000.00",
                    "totalCashFromOperatingActivities": "-1228000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-11103000.00",
                    "otherCashflowsFromInvestingActivities": "-57693000.00",
                    "dividendsPaid": "43491000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "152728000.00",
                    "otherCashflowsFromFinancingActivities": "499675000.00",
                    "changeToNetincome": "6814000.00",
                    "capitalExpenditures": "616000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-19865000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "69740000.00",
                    "changeInWorkingCapital": "-5330000.00",
                    "stockBasedCompensation": "1799000.00",
                    "otherNonCashItems": "-19689000.00",
                    "freeCashFlow": "-1228000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "investments": "-253905000.00",
                    "changeToLiabilities": "18476000.00",
                    "totalCashflowsFromInvestingActivities": "-253383000.00",
                    "netBorrowings": "95560000.00",
                    "totalCashFromFinancingActivities": "202255000.00",
                    "changeToOperatingActivities": "2977000.00",
                    "netIncome": "44350000.00",
                    "changeInCash": "-42935000.00",
                    "beginPeriodCashFlow": "109145000.00",
                    "endPeriodCashFlow": "66210000.00",
                    "totalCashFromOperatingActivities": "8193000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-10463000.00",
                    "otherCashflowsFromInvestingActivities": "-169938000.00",
                    "dividendsPaid": "37043000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-45557000.00",
                    "otherCashflowsFromFinancingActivities": "141153000.00",
                    "changeToNetincome": "-16518000.00",
                    "capitalExpenditures": "128000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-27652000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-42935000.00",
                    "changeInWorkingCapital": "2977000.00",
                    "stockBasedCompensation": "993000.00",
                    "otherNonCashItems": "-40127000.00",
                    "freeCashFlow": "8065000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "investments": "-785499000.00",
                    "changeToLiabilities": "10160000.00",
                    "totalCashflowsFromInvestingActivities": "-783708000.00",
                    "netBorrowings": "810385000.00",
                    "totalCashFromFinancingActivities": "821989000.00",
                    "changeToOperatingActivities": "-2808000.00",
                    "netIncome": "9509000.00",
                    "changeInCash": "43377000.00",
                    "beginPeriodCashFlow": "65768000.00",
                    "endPeriodCashFlow": "109145000.00",
                    "totalCashFromOperatingActivities": "5096000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-10229000.00",
                    "otherCashflowsFromInvestingActivities": "-558175000.00",
                    "dividendsPaid": "34168000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "85096000.00",
                    "otherCashflowsFromFinancingActivities": "203692000.00",
                    "changeToNetincome": "13660000.00",
                    "capitalExpenditures": "146000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-16747000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "43377000.00",
                    "changeInWorkingCapital": "-2808000.00",
                    "stockBasedCompensation": "676000.00",
                    "otherNonCashItems": "7856000.00",
                    "freeCashFlow": "4950000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "investments": "7913000.00",
                    "changeToLiabilities": "1729000.00",
                    "totalCashflowsFromInvestingActivities": "8904000.00",
                    "netBorrowings": "-72331000.00",
                    "totalCashFromFinancingActivities": "-41744000.00",
                    "changeToOperatingActivities": "812000.00",
                    "netIncome": "34449000.00",
                    "changeInCash": "-24644000.00",
                    "beginPeriodCashFlow": "90412000.00",
                    "endPeriodCashFlow": "65768000.00",
                    "totalCashFromOperatingActivities": "8196000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-7521000.00",
                    "otherCashflowsFromInvestingActivities": "21295000.00",
                    "dividendsPaid": "30788000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-7819000.00",
                    "otherCashflowsFromFinancingActivities": "-64476000.00",
                    "changeToNetincome": "-17899000.00",
                    "capitalExpenditures": "56000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2562000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-24644000.00",
                    "changeInWorkingCapital": "812000.00",
                    "stockBasedCompensation": "695000.00",
                    "otherNonCashItems": "-19763000.00",
                    "freeCashFlow": "8140000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-06",
                    "currency_symbol": "USD",
                    "investments": "128225000.00",
                    "changeToLiabilities": "-968000.00",
                    "totalCashflowsFromInvestingActivities": "96017000.00",
                    "netBorrowings": "-73488000.00",
                    "totalCashFromFinancingActivities": "-66429000.00",
                    "changeToOperatingActivities": "-1163000.00",
                    "netIncome": "28751000.00",
                    "changeInCash": "24109000.00",
                    "beginPeriodCashFlow": "66303000.00",
                    "endPeriodCashFlow": "90412000.00",
                    "totalCashFromOperatingActivities": "3776000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-5859000.00",
                    "otherCashflowsFromInvestingActivities": "1856000.00",
                    "dividendsPaid": "28348000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-9598000.00",
                    "otherCashflowsFromFinancingActivities": "-54120000.00",
                    "changeToNetincome": "-18607000.00",
                    "capitalExpenditures": "209000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "459000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "33364000.00",
                    "changeInWorkingCapital": "-1163000.00",
                    "stockBasedCompensation": "824000.00",
                    "otherNonCashItems": "-19720000.00",
                    "freeCashFlow": "3567000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "investments": "2224000.00",
                    "changeToLiabilities": "-435000.00",
                    "totalCashflowsFromInvestingActivities": "36313000.00",
                    "netBorrowings": "-26598000.00",
                    "totalCashFromFinancingActivities": "-92569000.00",
                    "changeToOperatingActivities": "-318000.00",
                    "netIncome": "32086000.00",
                    "changeInCash": "-49147000.00",
                    "beginPeriodCashFlow": "115450000.00",
                    "endPeriodCashFlow": "66303000.00",
                    "totalCashFromOperatingActivities": "7109000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-5729000.00",
                    "otherCashflowsFromInvestingActivities": "64890000.00",
                    "dividendsPaid": "28367000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-11753000.00",
                    "otherCashflowsFromFinancingActivities": "-11753000.00",
                    "changeToNetincome": "-19877000.00",
                    "capitalExpenditures": "46000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1064000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-49147000.00",
                    "changeInWorkingCapital": "-318000.00",
                    "stockBasedCompensation": "387000.00",
                    "otherNonCashItems": "-16849000.00",
                    "freeCashFlow": "7063000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "investments": "-796633000.00",
                    "changeToLiabilities": "7961000.00",
                    "totalCashflowsFromInvestingActivities": "-729915000.00",
                    "netBorrowings": "639758000.00",
                    "totalCashFromFinancingActivities": "706226000.00",
                    "changeToOperatingActivities": "-623000.00",
                    "netIncome": "30800000.00",
                    "changeInCash": "-20542000.00",
                    "beginPeriodCashFlow": "135992000.00",
                    "endPeriodCashFlow": "115450000.00",
                    "totalCashFromOperatingActivities": "3147000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-2051000.00",
                    "otherCashflowsFromInvestingActivities": "12737000.00",
                    "dividendsPaid": "25596000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "130852000.00",
                    "otherCashflowsFromFinancingActivities": "458938000.00",
                    "changeToNetincome": "-16951000.00",
                    "capitalExpenditures": "105000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-16612000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-20542000.00",
                    "changeInWorkingCapital": "-2675000.00",
                    "stockBasedCompensation": "364000.00",
                    "otherNonCashItems": "-23107000.00",
                    "freeCashFlow": "3042000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "investments": "148398000.00",
                    "changeToLiabilities": "3223000.00",
                    "totalCashflowsFromInvestingActivities": "149923000.00",
                    "netBorrowings": "-73783000.00",
                    "totalCashFromFinancingActivities": "-143669000.00",
                    "changeToOperatingActivities": "2310000.00",
                    "netIncome": "26737000.00",
                    "changeInCash": "21631000.00",
                    "beginPeriodCashFlow": "114361000.00",
                    "endPeriodCashFlow": "135992000.00",
                    "totalCashFromOperatingActivities": "15377000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "925000.00",
                    "otherCashflowsFromInvestingActivities": "55993000.00",
                    "dividendsPaid": "25603000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-63240000.00",
                    "changeToNetincome": "-7196000.00",
                    "capitalExpenditures": "86000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-8312000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "21631000.00",
                    "changeInWorkingCapital": "2310000.00",
                    "stockBasedCompensation": "574000.00",
                    "otherNonCashItems": "-16277000.00",
                    "freeCashFlow": "15291000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-07",
                    "currency_symbol": "USD",
                    "investments": "104915000.00",
                    "changeToLiabilities": "1749000.00",
                    "totalCashflowsFromInvestingActivities": "107240000.00",
                    "netBorrowings": "47765000.00",
                    "totalCashFromFinancingActivities": "-140124000.00",
                    "changeToOperatingActivities": "-3516000.00",
                    "netIncome": "11848000.00",
                    "changeInCash": "-29197000.00",
                    "beginPeriodCashFlow": "143558000.00",
                    "endPeriodCashFlow": "114361000.00",
                    "totalCashFromOperatingActivities": "3687000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "200000.00",
                    "otherCashflowsFromInvestingActivities": "44178000.00",
                    "dividendsPaid": "25594000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-43496000.00",
                    "changeToNetincome": "-2488000.00",
                    "capitalExpenditures": "2430000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-7622000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-29197000.00",
                    "changeInWorkingCapital": "-3516000.00",
                    "stockBasedCompensation": "654000.00",
                    "otherNonCashItems": "-7987000.00",
                    "freeCashFlow": "3687000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "investments": "105790000.00",
                    "changeToLiabilities": "4903000.00",
                    "totalCashflowsFromInvestingActivities": "42064000.00",
                    "netBorrowings": "-102516000.00",
                    "totalCashFromFinancingActivities": "-45157000.00",
                    "changeToOperatingActivities": "3258000.00",
                    "netIncome": "19182000.00",
                    "changeInCash": "4028000.00",
                    "beginPeriodCashFlow": "139530000.00",
                    "endPeriodCashFlow": "143558000.00",
                    "totalCashFromOperatingActivities": "7121000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1123000.00",
                    "otherCashflowsFromInvestingActivities": "1592000.00",
                    "dividendsPaid": "29979000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "574000.00",
                    "otherCashflowsFromFinancingActivities": "36141000.00",
                    "changeToNetincome": "-4481000.00",
                    "capitalExpenditures": "28946000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-13606000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4028000.00",
                    "changeInWorkingCapital": "3258000.00",
                    "stockBasedCompensation": "40000.00",
                    "otherNonCashItems": "11971000.00",
                    "freeCashFlow": "36067000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "investments": "13220000.00",
                    "changeToLiabilities": "925000.00",
                    "totalCashflowsFromInvestingActivities": "36505000.00",
                    "netBorrowings": "37767000.00",
                    "totalCashFromFinancingActivities": "-27473000.00",
                    "changeToOperatingActivities": "11368000.00",
                    "netIncome": "12894000.00",
                    "changeInCash": "18272000.00",
                    "beginPeriodCashFlow": "65282000.00",
                    "endPeriodCashFlow": "83554000.00",
                    "totalCashFromOperatingActivities": "9240000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1935000.00",
                    "otherCashflowsFromInvestingActivities": "23267000.00",
                    "dividendsPaid": "29522000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "16255000.00",
                    "otherCashflowsFromFinancingActivities": "111808000.00",
                    "changeToNetincome": "-2107000.00",
                    "capitalExpenditures": "61173000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-4407000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "18272000.00",
                    "changeInWorkingCapital": "-607000.00",
                    "stockBasedCompensation": "300000.00",
                    "otherNonCashItems": "-4982000.00",
                    "freeCashFlow": "70413000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": "USD",
                    "investments": "-101368000.00",
                    "changeToLiabilities": "2652000.00",
                    "totalCashflowsFromInvestingActivities": "14579000.00",
                    "netBorrowings": "159020000.00",
                    "totalCashFromFinancingActivities": "-19826000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23282000.00",
                    "changeInCash": "15341000.00",
                    "beginPeriodCashFlow": "49941000.00",
                    "endPeriodCashFlow": "65282000.00",
                    "totalCashFromOperatingActivities": "20588000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1968000.00",
                    "otherCashflowsFromInvestingActivities": "-22374000.00",
                    "dividendsPaid": "29521000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-2693000.00",
                    "otherCashflowsFromFinancingActivities": "60905000.00",
                    "changeToNetincome": "-10239000.00",
                    "capitalExpenditures": "50438000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "2925000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "15341000.00",
                    "changeInWorkingCapital": "12000000.00",
                    "stockBasedCompensation": "300000.00",
                    "otherNonCashItems": "-16662000.00",
                    "freeCashFlow": "71026000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-05",
                    "currency_symbol": "USD",
                    "investments": "118974000.00",
                    "changeToLiabilities": "1186000.00",
                    "totalCashflowsFromInvestingActivities": "-36298000.00",
                    "netBorrowings": "-13675000.00",
                    "totalCashFromFinancingActivities": "69285000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14433000.00",
                    "changeInCash": "10010000.00",
                    "beginPeriodCashFlow": "39931000.00",
                    "endPeriodCashFlow": "49941000.00",
                    "totalCashFromOperatingActivities": "5495000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2733000.00",
                    "otherCashflowsFromInvestingActivities": "21656000.00",
                    "dividendsPaid": "29484000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "4339000.00",
                    "salePurchaseOfStock": "-16057000.00",
                    "otherCashflowsFromFinancingActivities": "-29930000.00",
                    "changeToNetincome": "-2668000.00",
                    "capitalExpenditures": "459000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-10189000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10010000.00",
                    "changeInWorkingCapital": "-4213000.00",
                    "stockBasedCompensation": "261000.00",
                    "otherNonCashItems": "-7721000.00",
                    "freeCashFlow": "5495000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "investments": "58900000.00",
                    "changeToLiabilities": "-151000.00",
                    "totalCashflowsFromInvestingActivities": "47348000.00",
                    "netBorrowings": "16955000.00",
                    "totalCashFromFinancingActivities": "-87897000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16951000.00",
                    "changeInCash": "-22028000.00",
                    "beginPeriodCashFlow": "61959000.00",
                    "endPeriodCashFlow": "39931000.00",
                    "totalCashFromOperatingActivities": "18521000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1012000.00",
                    "otherCashflowsFromInvestingActivities": "52979000.00",
                    "dividendsPaid": "29481000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4339000.00",
                    "salePurchaseOfStock": "-198000.00",
                    "otherCashflowsFromFinancingActivities": "16955000.00",
                    "changeToNetincome": "1767000.00",
                    "capitalExpenditures": "541000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1058000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-22028000.00",
                    "changeInWorkingCapital": "4188000.00",
                    "stockBasedCompensation": "253000.00",
                    "otherNonCashItems": "-3883000.00",
                    "freeCashFlow": "18521000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "investments": "11356000.00",
                    "changeToLiabilities": "-3061000.00",
                    "totalCashflowsFromInvestingActivities": "4217000.00",
                    "netBorrowings": "20376000.00",
                    "totalCashFromFinancingActivities": "-73749000.00",
                    "changeToOperatingActivities": "-3874000.00",
                    "netIncome": "4207000.00",
                    "changeInCash": "-61842000.00",
                    "beginPeriodCashFlow": "123801000.00",
                    "endPeriodCashFlow": "61959000.00",
                    "totalCashFromOperatingActivities": "7690000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-898000.00",
                    "otherCashflowsFromInvestingActivities": "11023000.00",
                    "dividendsPaid": "29482000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-33000.00",
                    "otherCashflowsFromFinancingActivities": "20376000.00",
                    "changeToNetincome": "4256000.00",
                    "capitalExpenditures": "294000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "3186000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-61842000.00",
                    "changeInWorkingCapital": "-447000.00",
                    "stockBasedCompensation": "262000.00",
                    "otherNonCashItems": "4566000.00",
                    "freeCashFlow": "7690000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "investments": "82579000.00",
                    "changeToLiabilities": "2909000.00",
                    "totalCashflowsFromInvestingActivities": "162155000.00",
                    "netBorrowings": "-50873000.00",
                    "totalCashFromFinancingActivities": "-158342000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25632000.00",
                    "changeInCash": "17340000.00",
                    "beginPeriodCashFlow": "106461000.00",
                    "endPeriodCashFlow": "123801000.00",
                    "totalCashFromOperatingActivities": "13527000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2738000.00",
                    "otherCashflowsFromInvestingActivities": "139294000.00",
                    "dividendsPaid": "32625000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "31832000.00",
                    "otherCashflowsFromFinancingActivities": "-50873000.00",
                    "changeToNetincome": "8603000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-26355000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "17340000.00",
                    "changeInWorkingCapital": "4321000.00",
                    "stockBasedCompensation": "263000.00",
                    "otherNonCashItems": "-19427000.00",
                    "freeCashFlow": "13527000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "investments": "5261000.00",
                    "changeToLiabilities": "-9321000.00",
                    "totalCashflowsFromInvestingActivities": "8508000.00",
                    "netBorrowings": "-35569000.00",
                    "totalCashFromFinancingActivities": "-164000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24631000.00",
                    "changeInCash": "17471000.00",
                    "beginPeriodCashFlow": "88990000.00",
                    "endPeriodCashFlow": "106461000.00",
                    "totalCashFromOperatingActivities": "9127000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-72000.00",
                    "otherCashflowsFromInvestingActivities": "-9014000.00",
                    "dividendsPaid": "30600000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "10993000.00",
                    "otherCashflowsFromFinancingActivities": "51293000.00",
                    "changeToNetincome": "-9761000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "3650000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "17471000.00",
                    "changeInWorkingCapital": "-2266000.00",
                    "stockBasedCompensation": "284000.00",
                    "otherNonCashItems": "203000.00",
                    "freeCashFlow": "9127000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "investments": "4000.00",
                    "changeToLiabilities": "-5346000.00",
                    "totalCashflowsFromInvestingActivities": "109085000.00",
                    "netBorrowings": "-32945000.00",
                    "totalCashFromFinancingActivities": "-101685000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23543000.00",
                    "changeInCash": "13392000.00",
                    "beginPeriodCashFlow": "75598000.00",
                    "endPeriodCashFlow": "88990000.00",
                    "totalCashFromOperatingActivities": "5992000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-1226000.00",
                    "otherCashflowsFromInvestingActivities": "-253843000.00",
                    "dividendsPaid": "29829000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "20839000.00",
                    "otherCashflowsFromFinancingActivities": "-32945000.00",
                    "changeToNetincome": "-10515000.00",
                    "capitalExpenditures": "1075529000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-464000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "13392000.00",
                    "changeInWorkingCapital": "-5482000.00",
                    "stockBasedCompensation": "174000.00",
                    "otherNonCashItems": "344000.00",
                    "freeCashFlow": "5992000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "investments": "52136000.00",
                    "changeToLiabilities": "6489000.00",
                    "totalCashflowsFromInvestingActivities": "-271936000.00",
                    "netBorrowings": "263033000.00",
                    "totalCashFromFinancingActivities": "310122000.00",
                    "changeToOperatingActivities": "5487000.00",
                    "netIncome": "41976000.00",
                    "changeInCash": "47085000.00",
                    "beginPeriodCashFlow": "28513000.00",
                    "endPeriodCashFlow": "75598000.00",
                    "totalCashFromOperatingActivities": "8899000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "212000.00",
                    "otherCashflowsFromInvestingActivities": "-628110000.00",
                    "dividendsPaid": "25938000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "263033000.00",
                    "otherCashflowsFromFinancingActivities": "262862000.00",
                    "changeToNetincome": "-32118000.00",
                    "capitalExpenditures": "323000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-7660000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "47085000.00",
                    "changeInWorkingCapital": "3683000.00",
                    "stockBasedCompensation": "251000.00",
                    "otherNonCashItems": "-37223000.00",
                    "freeCashFlow": "8899000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-06",
                    "currency_symbol": "USD",
                    "investments": "21169000.00",
                    "changeToLiabilities": "1470000.00",
                    "totalCashflowsFromInvestingActivities": "94440000.00",
                    "netBorrowings": "-208732000.00",
                    "totalCashFromFinancingActivities": "-149215000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39725000.00",
                    "changeInCash": "-42620000.00",
                    "beginPeriodCashFlow": "71133000.00",
                    "endPeriodCashFlow": "28513000.00",
                    "totalCashFromOperatingActivities": "12155000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-1266000.00",
                    "otherCashflowsFromInvestingActivities": "22674000.00",
                    "dividendsPaid": "25937000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-40523000.00",
                    "changeToNetincome": "-31714000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "3940000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-42620000.00",
                    "changeInWorkingCapital": "6230000.00",
                    "stockBasedCompensation": "262000.00",
                    "otherNonCashItems": "-32796000.00",
                    "freeCashFlow": "12155000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "investments": "7787000.00",
                    "changeToLiabilities": "-822000.00",
                    "totalCashflowsFromInvestingActivities": "24638000.00",
                    "netBorrowings": "24153000.00",
                    "totalCashFromFinancingActivities": "-35928000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31779000.00",
                    "changeInCash": "-5375000.00",
                    "beginPeriodCashFlow": "76508000.00",
                    "endPeriodCashFlow": "71133000.00",
                    "totalCashFromOperatingActivities": "5915000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-301000.00",
                    "otherCashflowsFromInvestingActivities": "6755000.00",
                    "dividendsPaid": "21894000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-99399000.00",
                    "otherCashflowsFromFinancingActivities": "10481000.00",
                    "changeToNetincome": "-18560000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-6181000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5375000.00",
                    "changeInWorkingCapital": "-6595000.00",
                    "stockBasedCompensation": "459000.00",
                    "otherNonCashItems": "-19427000.00",
                    "freeCashFlow": "5915000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-08",
                    "currency_symbol": "USD",
                    "investments": "12486000.00",
                    "changeToLiabilities": "1981000.00",
                    "totalCashflowsFromInvestingActivities": "27842000.00",
                    "netBorrowings": "21335000.00",
                    "totalCashFromFinancingActivities": "6286000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22711000.00",
                    "changeInCash": "44710000.00",
                    "beginPeriodCashFlow": "31798000.00",
                    "endPeriodCashFlow": "76508000.00",
                    "totalCashFromOperatingActivities": "10582000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-1316000.00",
                    "otherCashflowsFromInvestingActivities": "16822000.00",
                    "dividendsPaid": "18748000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-23298000.00",
                    "otherCashflowsFromFinancingActivities": "-23298000.00",
                    "changeToNetincome": "-4771000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-8023000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "44710000.00",
                    "changeInWorkingCapital": "2169000.00",
                    "stockBasedCompensation": "208000.00",
                    "otherNonCashItems": "-13190000.00",
                    "freeCashFlow": "10582000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3973000.00",
                    "totalCashflowsFromInvestingActivities": "-6705000.00",
                    "netBorrowings": "21017000.00",
                    "totalCashFromFinancingActivities": "9783000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23287000.00",
                    "changeInCash": "11289000.00",
                    "beginPeriodCashFlow": "20509000.00",
                    "endPeriodCashFlow": "31798000.00",
                    "totalCashFromOperatingActivities": "8211000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "347000.00",
                    "otherCashflowsFromInvestingActivities": "-3675000.00",
                    "dividendsPaid": "18667000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "52060000.00",
                    "otherCashflowsFromFinancingActivities": "-730000.00",
                    "changeToNetincome": "-8922000.00",
                    "capitalExpenditures": "28065000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-10474000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11289000.00",
                    "changeInWorkingCapital": "-5961000.00",
                    "stockBasedCompensation": "189000.00",
                    "otherNonCashItems": "-9651000.00",
                    "freeCashFlow": "-19854000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3680000.00",
                    "totalCashflowsFromInvestingActivities": "-29439000.00",
                    "netBorrowings": "34603000.00",
                    "totalCashFromFinancingActivities": "-20250000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18385000.00",
                    "changeInCash": "-32758000.00",
                    "beginPeriodCashFlow": "53267000.00",
                    "endPeriodCashFlow": "20509000.00",
                    "totalCashFromOperatingActivities": "16931000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4481000.00",
                    "otherCashflowsFromInvestingActivities": "-29439000.00",
                    "dividendsPaid": "17875000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "35576000.00",
                    "changeToNetincome": "-7547000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2068000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-32758000.00",
                    "changeInWorkingCapital": "2094000.00",
                    "stockBasedCompensation": "190000.00",
                    "otherNonCashItems": "-8220000.00",
                    "freeCashFlow": "16931000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5375000.00",
                    "totalCashflowsFromInvestingActivities": "-129210000.00",
                    "netBorrowings": "36963000.00",
                    "totalCashFromFinancingActivities": "150314000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11900000.00",
                    "changeInCash": "37379000.00",
                    "beginPeriodCashFlow": "15888000.00",
                    "endPeriodCashFlow": "53267000.00",
                    "totalCashFromOperatingActivities": "16275000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4858000.00",
                    "otherCashflowsFromInvestingActivities": "-139240000.00",
                    "dividendsPaid": "13491000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "88966000.00",
                    "otherCashflowsFromFinancingActivities": "88478000.00",
                    "changeToNetincome": "-1806000.00",
                    "capitalExpenditures": "1700865000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-4052000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "37379000.00",
                    "changeInWorkingCapital": "1755000.00",
                    "stockBasedCompensation": "358000.00",
                    "otherNonCashItems": "-2596000.00",
                    "freeCashFlow": "16275000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-10",
                    "currency_symbol": "USD",
                    "investments": "1254000.00",
                    "changeToLiabilities": "1429000.00",
                    "totalCashflowsFromInvestingActivities": "13067000.00",
                    "netBorrowings": "33330000.00",
                    "totalCashFromFinancingActivities": "-40842000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15383000.00",
                    "changeInCash": "-15889000.00",
                    "beginPeriodCashFlow": "31777000.00",
                    "endPeriodCashFlow": "15888000.00",
                    "totalCashFromOperatingActivities": "11886000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3738000.00",
                    "otherCashflowsFromInvestingActivities": "20349000.00",
                    "dividendsPaid": "13384000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-10310000.00",
                    "otherCashflowsFromFinancingActivities": "-10312000.00",
                    "changeToNetincome": "-5902000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2762000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-15889000.00",
                    "changeInWorkingCapital": "-1528000.00",
                    "stockBasedCompensation": "160000.00",
                    "otherNonCashItems": "-5867000.00",
                    "freeCashFlow": "11886000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-498277000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "475738000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9390000.00",
                    "changeInCash": "-9262000.00",
                    "beginPeriodCashFlow": "41039000.00",
                    "endPeriodCashFlow": "31777000.00",
                    "totalCashFromOperatingActivities": "13277000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3899000.00",
                    "otherCashflowsFromInvestingActivities": "-6495000.00",
                    "dividendsPaid": "9192000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "397678000.00",
                    "otherCashflowsFromFinancingActivities": "308670000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "161179000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "512000.00",
                    "stockBasedCompensation": "208000.00",
                    "otherNonCashItems": "-524000.00",
                    "freeCashFlow": "-147902000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-501835000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "531545000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7913000.00",
                    "changeInCash": "32418000.00",
                    "beginPeriodCashFlow": "8621000.00",
                    "endPeriodCashFlow": "41039000.00",
                    "totalCashFromOperatingActivities": "2708000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2061000.00",
                    "otherCashflowsFromInvestingActivities": "4718000.00",
                    "dividendsPaid": "4690000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "441257000.00",
                    "otherCashflowsFromFinancingActivities": "440854000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3824000.00",
                    "stockBasedCompensation": "170000.00",
                    "otherNonCashItems": "-3612000.00",
                    "freeCashFlow": "2708000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-59757000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "52627000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4989000.00",
                    "changeInCash": "-254000.00",
                    "beginPeriodCashFlow": "8875000.00",
                    "endPeriodCashFlow": "8621000.00",
                    "totalCashFromOperatingActivities": "6876000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2217000.00",
                    "otherCashflowsFromInvestingActivities": "27863000.00",
                    "dividendsPaid": "3544000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "19261000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "545000.00",
                    "stockBasedCompensation": "390000.00",
                    "otherNonCashItems": "-3153000.00",
                    "freeCashFlow": "6876000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6513000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7426000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5890000.00",
                    "changeInCash": "-7711000.00",
                    "beginPeriodCashFlow": "16586000.00",
                    "endPeriodCashFlow": "8875000.00",
                    "totalCashFromOperatingActivities": "6228000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31000.00",
                    "otherCashflowsFromInvestingActivities": "4142000.00",
                    "dividendsPaid": "4878000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "5711000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12658000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "166000.00",
                    "stockBasedCompensation": "58000.00",
                    "otherNonCashItems": "141000.00",
                    "freeCashFlow": "-6430000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13871000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12837000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1847000.00",
                    "changeInCash": "4907000.00",
                    "beginPeriodCashFlow": "11679000.00",
                    "endPeriodCashFlow": "16586000.00",
                    "totalCashFromOperatingActivities": "5941000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24000.00",
                    "otherCashflowsFromInvestingActivities": "4455000.00",
                    "dividendsPaid": "2795000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "18938000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1251000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6513000.00",
                    "freeCashFlow": "5941000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19807000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20520000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17000.00",
                    "changeInCash": "4794000.00",
                    "beginPeriodCashFlow": "6885000.00",
                    "endPeriodCashFlow": "11679000.00",
                    "totalCashFromOperatingActivities": "4081000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34000.00",
                    "otherCashflowsFromInvestingActivities": "12521000.00",
                    "dividendsPaid": "5475000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "14877000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4110000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8140000.00",
                    "freeCashFlow": "4081000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47497000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "41247000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4189000.00",
                    "changeInCash": "-1551000.00",
                    "beginPeriodCashFlow": "8436000.00",
                    "endPeriodCashFlow": "6885000.00",
                    "totalCashFromOperatingActivities": "4699000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34000.00",
                    "otherCashflowsFromInvestingActivities": "42677000.00",
                    "dividendsPaid": "3778000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "50633000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1427000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-951000.00",
                    "freeCashFlow": "4699000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14116000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4484000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2514000.00",
                    "changeInCash": "-10939000.00",
                    "beginPeriodCashFlow": "19375000.00",
                    "endPeriodCashFlow": "8436000.00",
                    "totalCashFromOperatingActivities": "-1307000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34000.00",
                    "otherCashflowsFromInvestingActivities": "-50997000.00",
                    "dividendsPaid": "1697000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10931000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-724000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3131000.00",
                    "freeCashFlow": "-1307000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "12532000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-32234000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1018000.00",
                    "changeInCash": "-21139000.00",
                    "beginPeriodCashFlow": "40514000.00",
                    "endPeriodCashFlow": "19375000.00",
                    "totalCashFromOperatingActivities": "-1437000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42000.00",
                    "otherCashflowsFromInvestingActivities": "11399000.00",
                    "dividendsPaid": "1697000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9574000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1264000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1233000.00",
                    "freeCashFlow": "-1437000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "43682000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-37019000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1577000.00",
                    "changeInCash": "6475000.00",
                    "beginPeriodCashFlow": "34039000.00",
                    "endPeriodCashFlow": "40514000.00",
                    "totalCashFromOperatingActivities": "-188000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "142000.00",
                    "otherCashflowsFromInvestingActivities": "3270000.00",
                    "dividendsPaid": "1695000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21850000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "176000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2083000.00",
                    "freeCashFlow": "-188000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "37353000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-26604000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1542000.00",
                    "changeInCash": "11286000.00",
                    "beginPeriodCashFlow": "22753000.00",
                    "endPeriodCashFlow": "34039000.00",
                    "totalCashFromOperatingActivities": "537000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "165000.00",
                    "otherCashflowsFromInvestingActivities": "9405000.00",
                    "dividendsPaid": "2355000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15484000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-89000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1081000.00",
                    "freeCashFlow": "537000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "26117000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-28669000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2668000.00",
                    "changeInCash": "-1769000.00",
                    "beginPeriodCashFlow": "24522000.00",
                    "endPeriodCashFlow": "22753000.00",
                    "totalCashFromOperatingActivities": "783000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "320000.00",
                    "otherCashflowsFromInvestingActivities": "16776000.00",
                    "dividendsPaid": "2355000.00",
                    "changeToInventory": "83612000.00",
                    "changeToAccountReceivables": "358000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9307000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-513000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1692000.00",
                    "freeCashFlow": "783000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "125271000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-125506000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4192000.00",
                    "changeInCash": "2119000.00",
                    "beginPeriodCashFlow": "22403000.00",
                    "endPeriodCashFlow": "24522000.00",
                    "totalCashFromOperatingActivities": "2354000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-377000.00",
                    "otherCashflowsFromInvestingActivities": "13751000.00",
                    "dividendsPaid": "2355000.00",
                    "changeToInventory": "3370000.00",
                    "changeToAccountReceivables": "1055000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-109639000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-974000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-487000.00",
                    "freeCashFlow": "2354000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "20371000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17736000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2877000.00",
                    "changeInCash": "6606000.00",
                    "beginPeriodCashFlow": "15797000.00",
                    "endPeriodCashFlow": "22403000.00",
                    "totalCashFromOperatingActivities": "3971000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "359000.00",
                    "otherCashflowsFromInvestingActivities": "22253000.00",
                    "dividendsPaid": "2143000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "480000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15593000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "662000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "73000.00",
                    "freeCashFlow": "3971000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "79723000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-112050000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2547000.00",
                    "changeInCash": "-29193000.00",
                    "beginPeriodCashFlow": "44990000.00",
                    "endPeriodCashFlow": "15797000.00",
                    "totalCashFromOperatingActivities": "3134000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "357000.00",
                    "otherCashflowsFromInvestingActivities": "22618000.00",
                    "dividendsPaid": "1678000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "306000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "126147000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "579000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-349000.00",
                    "freeCashFlow": "3134000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "171486000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-138197000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2054000.00",
                    "changeInCash": "35603000.00",
                    "beginPeriodCashFlow": "9387000.00",
                    "endPeriodCashFlow": "44990000.00",
                    "totalCashFromOperatingActivities": "2314000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "353000.00",
                    "otherCashflowsFromInvestingActivities": "15202000.00",
                    "dividendsPaid": "932000.00",
                    "changeToInventory": "296700000.00",
                    "changeToAccountReceivables": "303000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-126147000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1684000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1591000.00",
                    "freeCashFlow": "2314000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "11583000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15549000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5141000.00",
                    "changeInCash": "-3920000.00",
                    "beginPeriodCashFlow": "13307000.00",
                    "endPeriodCashFlow": "9387000.00",
                    "totalCashFromOperatingActivities": "46000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "379000.00",
                    "otherCashflowsFromInvestingActivities": "96945000.00",
                    "dividendsPaid": "88200000.00",
                    "changeToInventory": "-440353000.00",
                    "changeToAccountReceivables": "415000.00",
                    "salePurchaseOfStock": "32644000.00",
                    "otherCashflowsFromFinancingActivities": "-6481000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3444000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8252000.00",
                    "freeCashFlow": "46000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "35825000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-32741000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1029000.00",
                    "changeInCash": "8369000.00",
                    "beginPeriodCashFlow": "4938000.00",
                    "endPeriodCashFlow": "13307000.00",
                    "totalCashFromOperatingActivities": "5285000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-175000.00",
                    "otherCashflowsFromInvestingActivities": "-76018000.00",
                    "dividendsPaid": "85218000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2780000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "74682000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2895000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1536000.00",
                    "freeCashFlow": "5285000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "33198000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-36355000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1263000.00",
                    "changeInCash": "-3074000.00",
                    "beginPeriodCashFlow": "8012000.00",
                    "endPeriodCashFlow": "4938000.00",
                    "totalCashFromOperatingActivities": "83000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "663000.00",
                    "otherCashflowsFromInvestingActivities": "21690000.00",
                    "dividendsPaid": "1118000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "193000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14817000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1530000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-313000.00",
                    "freeCashFlow": "83000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-151540000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "153196000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-21258000.00",
                    "changeInCash": "2504000.00",
                    "beginPeriodCashFlow": "5508000.00",
                    "endPeriodCashFlow": "8012000.00",
                    "totalCashFromOperatingActivities": "848000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "556000.00",
                    "otherCashflowsFromInvestingActivities": "36900000.00",
                    "dividendsPaid": "411824000.00",
                    "changeToInventory": "-488897000.00",
                    "changeToAccountReceivables": "724000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "107601000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "507000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "21043000.00",
                    "freeCashFlow": "848000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "34953000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-39340000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15615000.00",
                    "changeInCash": "-5636000.00",
                    "beginPeriodCashFlow": "11144000.00",
                    "endPeriodCashFlow": "5508000.00",
                    "totalCashFromOperatingActivities": "-1249000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1698000.00",
                    "otherCashflowsFromInvestingActivities": "39274000.00",
                    "dividendsPaid": "411824000.00",
                    "changeToInventory": "-375468000.00",
                    "changeToAccountReceivables": "4141000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "823648000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "396000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "103863000.00",
                    "stockBasedCompensation": "1694000.00",
                    "otherNonCashItems": "-111241000.00",
                    "freeCashFlow": "-1645000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "130085000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-117420000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20716000.00",
                    "changeInCash": "9261000.00",
                    "beginPeriodCashFlow": "1883000.00",
                    "endPeriodCashFlow": "11144000.00",
                    "totalCashFromOperatingActivities": "-3404000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-1021000.00",
                    "otherCashflowsFromInvestingActivities": "79954000.00",
                    "dividendsPaid": "411824000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "90534000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "294404000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "396000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-101690000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "120023000.00",
                    "freeCashFlow": "-3404000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "41137000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-146790000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14196000.00",
                    "changeInCash": "149000.00",
                    "beginPeriodCashFlow": "1734000.00",
                    "endPeriodCashFlow": "1883000.00",
                    "totalCashFromOperatingActivities": "105802000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "650000.00",
                    "otherCashflowsFromInvestingActivities": "460000.00",
                    "dividendsPaid": "909000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "89991000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-145881000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "396000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "110712000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8636000.00",
                    "freeCashFlow": "105802000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "86042000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-151266000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4741000.00",
                    "changeInCash": "765000.00",
                    "beginPeriodCashFlow": "969000.00",
                    "endPeriodCashFlow": "1734000.00",
                    "totalCashFromOperatingActivities": "65989000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1054000.00",
                    "otherCashflowsFromInvestingActivities": "44466000.00",
                    "dividendsPaid": "917000.00",
                    "changeToInventory": "621759000.00",
                    "changeToAccountReceivables": "199000.00",
                    "salePurchaseOfStock": "-300000.00",
                    "otherCashflowsFromFinancingActivities": "-112759000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "369000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "71884000.00",
                    "stockBasedCompensation": "287000.00",
                    "otherNonCashItems": "-2208000.00",
                    "freeCashFlow": "65620000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "419093000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-115636000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9545000.00",
                    "changeInCash": "-5910000.00",
                    "beginPeriodCashFlow": "6879000.00",
                    "endPeriodCashFlow": "969000.00",
                    "totalCashFromOperatingActivities": "34784000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1002000.00",
                    "otherCashflowsFromInvestingActivities": "2317000.00",
                    "dividendsPaid": "2577000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "40650000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "74942000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "91000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1331997000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3795000.00",
                    "freeCashFlow": "34693000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2073000.00",
                    "totalCashflowsFromInvestingActivities": "193886000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-114048000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3868000.00",
                    "changeInCash": "-32000.00",
                    "beginPeriodCashFlow": "6911000.00",
                    "endPeriodCashFlow": "6879000.00",
                    "totalCashFromOperatingActivities": "-79870000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1314000.00",
                    "otherCashflowsFromInvestingActivities": "60652000.00",
                    "dividendsPaid": "2575000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "27000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "324000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-54302000.00",
                    "stockBasedCompensation": "-440000.00",
                    "otherNonCashItems": "-18659000.00",
                    "freeCashFlow": "-80194000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "19686000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-79553000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "178000.00",
                    "changeInCash": "1362000.00",
                    "beginPeriodCashFlow": "5549000.00",
                    "endPeriodCashFlow": "6911000.00",
                    "totalCashFromOperatingActivities": "61229000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1262000.00",
                    "otherCashflowsFromInvestingActivities": "51278000.00",
                    "dividendsPaid": "2538000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "50026000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-77014000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "423000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "31562000.00",
                    "stockBasedCompensation": "747000.00",
                    "otherNonCashItems": "29143000.00",
                    "freeCashFlow": "60806000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "130579000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-136724000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1796000.00",
                    "changeInCash": "-3507000.00",
                    "beginPeriodCashFlow": "9056000.00",
                    "endPeriodCashFlow": "5549000.00",
                    "totalCashFromOperatingActivities": "2638000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1011000.00",
                    "otherCashflowsFromInvestingActivities": "42586000.00",
                    "dividendsPaid": "3834000.00",
                    "changeToInventory": "-332798000.00",
                    "changeToAccountReceivables": "-2353000.00",
                    "salePurchaseOfStock": "-299000.00",
                    "otherCashflowsFromFinancingActivities": "-132591000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "626000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11754000.00",
                    "stockBasedCompensation": "264000.00",
                    "otherNonCashItems": "-5679000.00",
                    "freeCashFlow": "2012000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3990000.00",
                    "totalCashflowsFromInvestingActivities": "-435804000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-61128000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8708000.00",
                    "changeInCash": "-2246000.00",
                    "beginPeriodCashFlow": "11302000.00",
                    "endPeriodCashFlow": "9056000.00",
                    "totalCashFromOperatingActivities": "494686000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2036000.00",
                    "otherCashflowsFromInvestingActivities": "-517990000.00",
                    "dividendsPaid": "3826000.00",
                    "changeToInventory": "-341282000.00",
                    "changeToAccountReceivables": "714000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-57302927.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1205000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30833000.00",
                    "stockBasedCompensation": "1861000.00",
                    "otherNonCashItems": "471333000.00",
                    "freeCashFlow": "493481000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "674000.00",
                    "totalCashflowsFromInvestingActivities": "241125000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-96810000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2860000.00",
                    "changeInCash": "7371000.00",
                    "beginPeriodCashFlow": "3931000.00",
                    "endPeriodCashFlow": "11302000.00",
                    "totalCashFromOperatingActivities": "-136944000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2420000.00",
                    "otherCashflowsFromInvestingActivities": "39739000.00",
                    "dividendsPaid": "4555000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1120000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "42100000.00",
                    "stockBasedCompensation": "-1286031.00",
                    "otherNonCashItems": "-182038000.00",
                    "freeCashFlow": "-138065000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8408000.00",
                    "totalCashflowsFromInvestingActivities": "145788000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "94051000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "546084.00",
                    "changeInCash": "-2975000.00",
                    "beginPeriodCashFlow": "6906000.00",
                    "endPeriodCashFlow": "3931000.00",
                    "totalCashFromOperatingActivities": "-242814000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2002000.00",
                    "otherCashflowsFromInvestingActivities": "35274000.00",
                    "dividendsPaid": "4529000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-220294000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1077000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-86264000.00",
                    "stockBasedCompensation": "-544319.00",
                    "otherNonCashItems": "-156364000.00",
                    "freeCashFlow": "-243891000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "188000.00",
                    "totalCashflowsFromInvestingActivities": "-72757000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "240946000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-37560.00",
                    "changeInCash": "-707000.00",
                    "beginPeriodCashFlow": "7613000.00",
                    "endPeriodCashFlow": "6906000.00",
                    "totalCashFromOperatingActivities": "-168896000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1528000.00",
                    "otherCashflowsFromInvestingActivities": "-526513005000.00",
                    "dividendsPaid": "4347000.00",
                    "changeToInventory": "2353432757000.00",
                    "changeToAccountReceivables": "2507514000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "220293000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "526000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15858000.00",
                    "stockBasedCompensation": "740822000000.00",
                    "otherNonCashItems": "-740973839000.00",
                    "freeCashFlow": "-169423000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "12170000.00",
                    "totalCashflowsFromInvestingActivities": "-210268000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "261349000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2862000.00",
                    "changeInCash": "-5520000.00",
                    "beginPeriodCashFlow": "13133000.00",
                    "endPeriodCashFlow": "7613000.00",
                    "totalCashFromOperatingActivities": "-56291000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1690000.00",
                    "otherCashflowsFromInvestingActivities": "-189453000.00",
                    "dividendsPaid": "2745000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1309000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2271000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15476000.00",
                    "stockBasedCompensation": "-3689869983.00",
                    "otherNonCashItems": "-45366000.00",
                    "freeCashFlow": "-58561000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6407000.00",
                    "totalCashflowsFromInvestingActivities": "-1190856297.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1066642852.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2451869.00",
                    "changeInCash": "-102915931.00",
                    "beginPeriodCashFlow": "116048638.00",
                    "endPeriodCashFlow": "13132707.00",
                    "totalCashFromOperatingActivities": "21297514.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "461788.00",
                    "otherCashflowsFromInvestingActivities": "-1242075054.00",
                    "dividendsPaid": "24.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1066642876.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "743924",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10651230.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7732627.00",
                    "freeCashFlow": "20553590.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4960000.00",
                    "totalCashflowsFromInvestingActivities": "1875000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "160248000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "380000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "116048638.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3295000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "446000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2251000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "45046000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "118000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "3898688.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "663000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "82000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2737000.00",
                    "totalCashflowsFromInvestingActivities": "472773.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-49680949.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2565609.00",
                    "changeInCash": "-2599977.00",
                    "beginPeriodCashFlow": "6498665.00",
                    "endPeriodCashFlow": "3898688.00",
                    "totalCashFromOperatingActivities": "46608199.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-79687.00",
                    "otherCashflowsFromInvestingActivities": "1148733.00",
                    "dividendsPaid": "4958922.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-153171.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-44722027.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51824",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20078766.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "64201043.00",
                    "freeCashFlow": "46660023.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1139381.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-429968.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3468688.00",
                    "changeInCash": "3511656.00",
                    "beginPeriodCashFlow": "2987009.00",
                    "endPeriodCashFlow": "6498665.00",
                    "totalCashFromOperatingActivities": "5081005.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67752.00",
                    "otherCashflowsFromInvestingActivities": "204336.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-429968.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "751547",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-608152.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2152717.00",
                    "freeCashFlow": "4329458.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "4764000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "2987009.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2928000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "799000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "42359000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3750000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1589000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "636000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "519000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "investments": "-2244435000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2244435000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2229372000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-93953000.00",
                    "changeInCash": "-1618000.00",
                    "beginPeriodCashFlow": "330642000.00",
                    "endPeriodCashFlow": "329024000.00",
                    "totalCashFromOperatingActivities": "14071000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60041000.00",
                    "otherCashflowsFromInvestingActivities": "-34754000.00",
                    "dividendsPaid": "116701000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3493000.00",
                    "otherCashflowsFromFinancingActivities": "1523856000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9470000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15036000.00",
                    "stockBasedCompensation": "6068000.00",
                    "otherNonCashItems": "56951000.00",
                    "freeCashFlow": "4601000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "investments": "-531064000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1219931000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1140167000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-48665000.00",
                    "changeInCash": "-50296000.00",
                    "beginPeriodCashFlow": "380938000.00",
                    "endPeriodCashFlow": "330642000.00",
                    "totalCashFromOperatingActivities": "30055000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "24620000.00",
                    "otherCashflowsFromInvestingActivities": "646100000.00",
                    "dividendsPaid": "170695000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-11054000.00",
                    "otherCashflowsFromFinancingActivities": "-361974000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50475000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16747000.00",
                    "stockBasedCompensation": "8825000.00",
                    "otherNonCashItems": "120087000.00",
                    "freeCashFlow": "-20420000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "investments": "-306300000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-508775000.00",
                    "netBorrowings": "-70617000.00",
                    "totalCashFromFinancingActivities": "460069000.00",
                    "changeToOperatingActivities": "-28729000.00",
                    "netIncome": "-340649000.00",
                    "changeInCash": "43077000.00",
                    "beginPeriodCashFlow": "337861000.00",
                    "endPeriodCashFlow": "380938000.00",
                    "totalCashFromOperatingActivities": "91783000.00",
                    "issuanceOfCapitalStock": "72169000.00",
                    "depreciation": "152961000.00",
                    "otherCashflowsFromInvestingActivities": "6897000.00",
                    "dividendsPaid": "193157000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-44399000.00",
                    "otherCashflowsFromFinancingActivities": "1139386000.00",
                    "changeToNetincome": "335913000.00",
                    "capitalExpenditures": "209372000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "70382000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "43077000.00",
                    "changeInWorkingCapital": "-28729000.00",
                    "stockBasedCompensation": "11895000.00",
                    "otherNonCashItems": "296305000.00",
                    "freeCashFlow": "-117589000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "investments": "-122905000.00",
                    "changeToLiabilities": "26515000.00",
                    "totalCashflowsFromInvestingActivities": "-133030000.00",
                    "netBorrowings": "84850000.00",
                    "totalCashFromFinancingActivities": "27489000.00",
                    "changeToOperatingActivities": "-3697000.00",
                    "netIncome": "188476000.00",
                    "changeInCash": "33371000.00",
                    "beginPeriodCashFlow": "304490000.00",
                    "endPeriodCashFlow": "337861000.00",
                    "totalCashFromOperatingActivities": "138912000.00",
                    "issuanceOfCapitalStock": "210738000.00",
                    "depreciation": "51386000.00",
                    "otherCashflowsFromInvestingActivities": "35934000.00",
                    "dividendsPaid": "194848000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-183447000.00",
                    "otherCashflowsFromFinancingActivities": "889591000.00",
                    "changeToNetincome": "-42746000.00",
                    "capitalExpenditures": "486840000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-84719000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "33371000.00",
                    "changeInWorkingCapital": "-3697000.00",
                    "stockBasedCompensation": "10239000.00",
                    "otherNonCashItems": "-117100000.00",
                    "freeCashFlow": "-347928000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "investments": "1556793000.00",
                    "changeToLiabilities": "-56820000.00",
                    "totalCashflowsFromInvestingActivities": "2117883000.00",
                    "netBorrowings": "-2791296000.00",
                    "totalCashFromFinancingActivities": "-2045760000.00",
                    "changeToOperatingActivities": "9256000.00",
                    "netIncome": "-288243000.00",
                    "changeInCash": "182878000.00",
                    "beginPeriodCashFlow": "121612000.00",
                    "endPeriodCashFlow": "304490000.00",
                    "totalCashFromOperatingActivities": "110755000.00",
                    "issuanceOfCapitalStock": "511924000.00",
                    "depreciation": "14744000.00",
                    "otherCashflowsFromInvestingActivities": "6078000.00",
                    "dividendsPaid": "146557000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "511924000.00",
                    "otherCashflowsFromFinancingActivities": "-2052455000.00",
                    "changeToNetincome": "421911000.00",
                    "capitalExpenditures": "206000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "19163000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "182878000.00",
                    "changeInWorkingCapital": "9256000.00",
                    "stockBasedCompensation": "9922000.00",
                    "otherNonCashItems": "308219000.00",
                    "freeCashFlow": "110549000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "investments": "396777000.00",
                    "changeToLiabilities": "45094000.00",
                    "totalCashflowsFromInvestingActivities": "-769065000.00",
                    "netBorrowings": "922628000.00",
                    "totalCashFromFinancingActivities": "746431000.00",
                    "changeToOperatingActivities": "3569000.00",
                    "netIncome": "172896000.00",
                    "changeInCash": "12467000.00",
                    "beginPeriodCashFlow": "109145000.00",
                    "endPeriodCashFlow": "121612000.00",
                    "totalCashFromOperatingActivities": "35101000.00",
                    "issuanceOfCapitalStock": "1019471000.00",
                    "depreciation": "-55629000.00",
                    "otherCashflowsFromInvestingActivities": "4873000.00",
                    "dividendsPaid": "188015000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-41525000.00",
                    "salePurchaseOfStock": "-45557000.00",
                    "otherCashflowsFromFinancingActivities": "1232837000.00",
                    "changeToNetincome": "-87607000.00",
                    "capitalExpenditures": "128000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-39653000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "12467000.00",
                    "changeInWorkingCapital": "3569000.00",
                    "stockBasedCompensation": "5367000.00",
                    "otherNonCashItems": "-68479000.00",
                    "freeCashFlow": "34973000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "investments": "-647137000.00",
                    "changeToLiabilities": "10486000.00",
                    "totalCashflowsFromInvestingActivities": "-642474000.00",
                    "netBorrowings": "637968000.00",
                    "totalCashFromFinancingActivities": "621247000.00",
                    "changeToOperatingActivities": "-1985000.00",
                    "netIncome": "104795000.00",
                    "changeInCash": "2950000.00",
                    "beginPeriodCashFlow": "106195000.00",
                    "endPeriodCashFlow": "109145000.00",
                    "totalCashFromOperatingActivities": "24177000.00",
                    "issuanceOfCapitalStock": "260091000.00",
                    "depreciation": "-29338000.00",
                    "otherCashflowsFromInvestingActivities": "-470134000.00",
                    "dividendsPaid": "121671000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "260091000.00",
                    "otherCashflowsFromFinancingActivities": "705917000.00",
                    "changeToNetincome": "-42723000.00",
                    "capitalExpenditures": "457000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-17786000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2950000.00",
                    "changeInWorkingCapital": "-3477000.00",
                    "stockBasedCompensation": "2582000.00",
                    "otherNonCashItems": "-48476000.00",
                    "freeCashFlow": "23720000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "investments": "-437530000.00",
                    "changeToLiabilities": "17836000.00",
                    "totalCashflowsFromInvestingActivities": "-430688000.00",
                    "netBorrowings": "511224000.00",
                    "totalCashFromFinancingActivities": "377276000.00",
                    "changeToOperatingActivities": "-589000.00",
                    "netIncome": "88567000.00",
                    "changeInCash": "-24080000.00",
                    "beginPeriodCashFlow": "139530000.00",
                    "endPeriodCashFlow": "115450000.00",
                    "totalCashFromOperatingActivities": "29332000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "197000.00",
                    "otherCashflowsFromInvestingActivities": "143551000.00",
                    "dividendsPaid": "106772000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "131426000.00",
                    "otherCashflowsFromFinancingActivities": "130496000.00",
                    "changeToNetincome": "-31116000.00",
                    "capitalExpenditures": "296000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-46152000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-24080000.00",
                    "changeInWorkingCapital": "-623000.00",
                    "stockBasedCompensation": "1632000.00",
                    "otherNonCashItems": "-63854000.00",
                    "freeCashFlow": "29036000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "investments": "89726000.00",
                    "changeToLiabilities": "4612000.00",
                    "totalCashflowsFromInvestingActivities": "33662000.00",
                    "netBorrowings": "200067000.00",
                    "totalCashFromFinancingActivities": "-65911000.00",
                    "changeToOperatingActivities": "11368000.00",
                    "netIncome": "67560000.00",
                    "changeInCash": "21595000.00",
                    "beginPeriodCashFlow": "61959000.00",
                    "endPeriodCashFlow": "83554000.00",
                    "totalCashFromOperatingActivities": "53844000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7648000.00",
                    "otherCashflowsFromInvestingActivities": "-27699000.00",
                    "dividendsPaid": "118008000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-16255000.00",
                    "otherCashflowsFromFinancingActivities": "159738000.00",
                    "changeToNetincome": "-13247000.00",
                    "capitalExpenditures": "157932000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-12729000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "21595000.00",
                    "changeInWorkingCapital": "11368000.00",
                    "stockBasedCompensation": "514000.00",
                    "otherNonCashItems": "-8149000.00",
                    "freeCashFlow": "211776000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "investments": "99200000.00",
                    "changeToLiabilities": "-14819000.00",
                    "totalCashflowsFromInvestingActivities": "283965000.00",
                    "netBorrowings": "-99011000.00",
                    "totalCashFromFinancingActivities": "-333940000.00",
                    "changeToOperatingActivities": "-3874000.00",
                    "netIncome": "78013000.00",
                    "changeInCash": "-13639000.00",
                    "beginPeriodCashFlow": "75598000.00",
                    "endPeriodCashFlow": "61959000.00",
                    "totalCashFromOperatingActivities": "36336000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "542000.00",
                    "otherCashflowsFromInvestingActivities": "237605000.00",
                    "dividendsPaid": "122536000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "10945000.00",
                    "salePurchaseOfStock": "31799000.00",
                    "otherCashflowsFromFinancingActivities": "86862000.00",
                    "changeToNetincome": "-7417000.00",
                    "capitalExpenditures": "61000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-19983000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13639000.00",
                    "changeInWorkingCapital": "-3874000.00",
                    "stockBasedCompensation": "983000.00",
                    "otherNonCashItems": "-39328000.00",
                    "freeCashFlow": "36275000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "investments": "93578000.00",
                    "changeToLiabilities": "9118000.00",
                    "totalCashflowsFromInvestingActivities": "-125016000.00",
                    "netBorrowings": "99789000.00",
                    "totalCashFromFinancingActivities": "131265000.00",
                    "changeToOperatingActivities": "5487000.00",
                    "netIncome": "136191000.00",
                    "changeInCash": "43800000.00",
                    "beginPeriodCashFlow": "31798000.00",
                    "endPeriodCashFlow": "75598000.00",
                    "totalCashFromOperatingActivities": "37551000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-2671000.00",
                    "otherCashflowsFromInvestingActivities": "-298322000.00",
                    "dividendsPaid": "92517000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "99789000.00",
                    "otherCashflowsFromFinancingActivities": "-518000.00",
                    "changeToNetincome": "-87163000.00",
                    "capitalExpenditures": "3882000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-17924000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "43800000.00",
                    "changeInWorkingCapital": "5487000.00",
                    "stockBasedCompensation": "1180000.00",
                    "otherNonCashItems": "-102636000.00",
                    "freeCashFlow": "37551000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-10",
                    "currency_symbol": "USD",
                    "investments": "1254000.00",
                    "changeToLiabilities": "14457000.00",
                    "totalCashflowsFromInvestingActivities": "-152287000.00",
                    "netBorrowings": "125913000.00",
                    "totalCashFromFinancingActivities": "99005000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "68955000.00",
                    "changeInCash": "21000.00",
                    "beginPeriodCashFlow": "31777000.00",
                    "endPeriodCashFlow": "31798000.00",
                    "totalCashFromOperatingActivities": "53303000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13424000.00",
                    "otherCashflowsFromInvestingActivities": "1471000.00",
                    "dividendsPaid": "63417000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "166333000.00",
                    "otherCashflowsFromFinancingActivities": "-25612000.00",
                    "changeToNetincome": "-24177000.00",
                    "capitalExpenditures": "201289000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-19356000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "21000.00",
                    "changeInWorkingCapital": "-3640000.00",
                    "stockBasedCompensation": "897000.00",
                    "otherNonCashItems": "-26333000.00",
                    "freeCashFlow": "-147986000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-18",
                    "currency_symbol": "USD",
                    "investments": "50578000.00",
                    "changeToLiabilities": "18096000.00",
                    "totalCashflowsFromInvestingActivities": "-1066382000.00",
                    "netBorrowings": "47684000.00",
                    "totalCashFromFinancingActivities": "1052484000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28182000.00",
                    "changeInCash": "15191000.00",
                    "beginPeriodCashFlow": "16586000.00",
                    "endPeriodCashFlow": "31777000.00",
                    "totalCashFromOperatingActivities": "29089000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10486000.00",
                    "otherCashflowsFromInvestingActivities": "-143609000.00",
                    "dividendsPaid": "22304000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "891176000.00",
                    "otherCashflowsFromFinancingActivities": "774496000.00",
                    "changeToNetincome": "-8691000.00",
                    "capitalExpenditures": "5305933000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-18984000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "15191000.00",
                    "changeInWorkingCapital": "-2564000.00",
                    "stockBasedCompensation": "826000.00",
                    "otherNonCashItems": "-9676000.00",
                    "freeCashFlow": "29089000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-95291000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "79088000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4873000.00",
                    "changeInCash": "-2789000.00",
                    "beginPeriodCashFlow": "19375000.00",
                    "endPeriodCashFlow": "16586000.00",
                    "totalCashFromOperatingActivities": "13414000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "126000.00",
                    "otherCashflowsFromInvestingActivities": "8656000.00",
                    "dividendsPaid": "8270000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "77288000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2156000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10571000.00",
                    "freeCashFlow": "13414000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "119684000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-124526000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6805000.00",
                    "changeInCash": "-5147000.00",
                    "beginPeriodCashFlow": "24522000.00",
                    "endPeriodCashFlow": "19375000.00",
                    "totalCashFromOperatingActivities": "-305000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "669000.00",
                    "otherCashflowsFromInvestingActivities": "21491000.00",
                    "dividendsPaid": "8102000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-49474000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1690000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6089000.00",
                    "freeCashFlow": "-305000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "396851000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-393489000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11670000.00",
                    "changeInCash": "15135000.00",
                    "beginPeriodCashFlow": "9387000.00",
                    "endPeriodCashFlow": "24522000.00",
                    "totalCashFromOperatingActivities": "11773000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "692000.00",
                    "otherCashflowsFromInvestingActivities": "73824000.00",
                    "dividendsPaid": "7108000.00",
                    "changeToInventory": "1952000.00",
                    "changeToAccountReceivables": "1055000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-317223000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1417000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "828000.00",
                    "freeCashFlow": "11773000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-70934000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "68551000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-24107000.00",
                    "changeInCash": "3879000.00",
                    "beginPeriodCashFlow": "5508000.00",
                    "endPeriodCashFlow": "9387000.00",
                    "totalCashFromOperatingActivities": "6262000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1423000.00",
                    "otherCashflowsFromInvestingActivities": "79517000.00",
                    "dividendsPaid": "4100000.00",
                    "changeToInventory": "-438481000.00",
                    "changeToAccountReceivables": "415000.00",
                    "salePurchaseOfStock": "106168000.00",
                    "otherCashflowsFromFinancingActivities": "78282000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1572000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "30518000.00",
                    "freeCashFlow": "6262000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "292217000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-454816000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-55268000.00",
                    "changeInCash": "4539000.00",
                    "beginPeriodCashFlow": "969000.00",
                    "endPeriodCashFlow": "5508000.00",
                    "totalCashFromOperatingActivities": "167138000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2381000.00",
                    "otherCashflowsFromInvestingActivities": "164181000.00",
                    "dividendsPaid": "1826000.00",
                    "changeToInventory": "-294562000.00",
                    "changeToAccountReceivables": "4141000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "337431000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "396000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "184769000.00",
                    "stockBasedCompensation": "6528000.00",
                    "otherNonCashItems": "16904000.00",
                    "freeCashFlow": "166742000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-04-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "419093000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-445961000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15031000.00",
                    "changeInCash": "-8087000.00",
                    "beginPeriodCashFlow": "9056000.00",
                    "endPeriodCashFlow": "969000.00",
                    "totalCashFromOperatingActivities": "18781000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4589000.00",
                    "otherCashflowsFromInvestingActivities": "192526000.00",
                    "dividendsPaid": "11524000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "40650000.00",
                    "salePurchaseOfStock": "-300000.00",
                    "otherCashflowsFromFinancingActivities": "42000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1464000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28546000.00",
                    "stockBasedCompensation": "832000.00",
                    "otherNonCashItems": "9171000.00",
                    "freeCashFlow": "17317000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3990000.00",
                    "totalCashflowsFromInvestingActivities": "-121647000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "177059000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5340000.00",
                    "changeInCash": "1443000.00",
                    "beginPeriodCashFlow": "7613000.00",
                    "endPeriodCashFlow": "9056000.00",
                    "totalCashFromOperatingActivities": "-53969000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7985000.00",
                    "otherCashflowsFromInvestingActivities": "-594588000.00",
                    "dividendsPaid": "17256000.00",
                    "changeToInventory": "-401304000.00",
                    "changeToAccountReceivables": "714000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "194315000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3929000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29189000.00",
                    "stockBasedCompensation": "1861000.00",
                    "otherNonCashItems": "-20737000.00",
                    "freeCashFlow": "-57898000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "12170000.00",
                    "totalCashflowsFromInvestingActivities": "-1399250000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1488240000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4947000.00",
                    "changeInCash": "3566000.00",
                    "beginPeriodCashFlow": "4047000.00",
                    "endPeriodCashFlow": "7613000.00",
                    "totalCashFromOperatingActivities": "-85424000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2357000.00",
                    "otherCashflowsFromInvestingActivities": "-193613000.00",
                    "dividendsPaid": "6041000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1385897000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3460000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-42556000.00",
                    "stockBasedCompensation": "-939604.00",
                    "otherNonCashItems": "-47924000.00",
                    "freeCashFlow": "-88885000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2737000.00",
                    "totalCashflowsFromInvestingActivities": "-1985542.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10550911.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13726076.00",
                    "changeInCash": "1152211.00",
                    "beginPeriodCashFlow": "2746477.00",
                    "endPeriodCashFlow": "3898688.00",
                    "totalCashFromOperatingActivities": "-7413158.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "123571.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6858054.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "17408965.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1183464",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21024739.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-238066.00",
                    "freeCashFlow": "-8596622.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "799000.00",
                    "totalCashflowsFromInvestingActivities": "-1325679.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "42358681.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3750279.00",
                    "changeInCash": "1197937.00",
                    "beginPeriodCashFlow": "1548540.00",
                    "endPeriodCashFlow": "2746477.00",
                    "totalCashFromOperatingActivities": "-39835065.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "271011.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1588765.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "43947446.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "519015",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22073140.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-21783215.00",
                    "freeCashFlow": "-40354080.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4279000.00",
                    "minorityInterest": "4106000.00",
                    "netIncome": "8546000.00",
                    "sellingGeneralAdministrative": "10536000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52364000.00",
                    "reconciledDepreciation": "10104000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": "10104000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "119278000.00",
                    "otherOperatingExpenses": "52364000.00",
                    "interestExpense": "104454000.00",
                    "taxProvision": "-161000.00",
                    "interestIncome": "140901000.00",
                    "netInterestIncome": "36447000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-161000.00",
                    "totalRevenue": "52364000.00",
                    "totalOperatingExpenses": "52364000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "4279000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4440000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37713000.00",
                    "minorityInterest": "5090000.00",
                    "netIncome": "42155000.00",
                    "sellingGeneralAdministrative": "25102000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "90543000.00",
                    "reconciledDepreciation": "10645000.00",
                    "ebit": "134349000.00",
                    "ebitda": "133464000.00",
                    "depreciationAndAmortization": "-885000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7996000.00",
                    "otherOperatingExpenses": "25102000.00",
                    "interestExpense": "96636000.00",
                    "taxProvision": "648000.00",
                    "interestIncome": "129734000.00",
                    "netInterestIncome": "33098000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "648000.00",
                    "totalRevenue": "90543000.00",
                    "totalOperatingExpenses": "25102000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "29717000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37065000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31799000.00",
                    "minorityInterest": "-1110000.00",
                    "netIncome": "-31389000.00",
                    "sellingGeneralAdministrative": "12030000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-21424000.00",
                    "reconciledDepreciation": "12426000.00",
                    "ebit": "48194000.00",
                    "ebitda": "55073000.00",
                    "depreciationAndAmortization": "12426000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14681000.00",
                    "otherOperatingExpenses": "37434000.00",
                    "interestExpense": "91542000.00",
                    "taxProvision": "-1520000.00",
                    "interestIncome": "118253000.00",
                    "netInterestIncome": "26711000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1520000.00",
                    "totalRevenue": "37434000.00",
                    "totalOperatingExpenses": "12030000.00",
                    "costOfRevenue": "21966000.00",
                    "totalOtherIncomeExpenseNet": "-46480000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-30279000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42791000.00",
                    "minorityInterest": "2383000.00",
                    "netIncome": "42849000.00",
                    "sellingGeneralAdministrative": "11941000.00",
                    "sellingAndMarketingExpenses": "2500000.00",
                    "grossProfit": "93662000.00",
                    "reconciledDepreciation": "13826000.00",
                    "ebit": "-13826000.00",
                    "ebitda": "-5695000.00",
                    "depreciationAndAmortization": "8131000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-144741000.00",
                    "otherOperatingExpenses": "93662000.00",
                    "interestExpense": "88124000.00",
                    "taxProvision": "2325000.00",
                    "interestIncome": "108361000.00",
                    "netInterestIncome": "20237000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2325000.00",
                    "totalRevenue": "93662000.00",
                    "totalOperatingExpenses": "11941000.00",
                    "costOfRevenue": "35253000.00",
                    "totalOtherIncomeExpenseNet": "187532000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "40466000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23741000.00",
                    "minorityInterest": "8494000.00",
                    "netIncome": "-15589000.00",
                    "sellingGeneralAdministrative": "9448000.00",
                    "sellingAndMarketingExpenses": "2200000.00",
                    "grossProfit": "72768000.00",
                    "reconciledDepreciation": "18902000.00",
                    "ebit": "50378000.00",
                    "ebitda": "62613000.00",
                    "depreciationAndAmortization": "12235000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50378000.00",
                    "otherOperatingExpenses": "53128000.00",
                    "interestExpense": "71731000.00",
                    "taxProvision": "342000.00",
                    "interestIncome": "90775000.00",
                    "netInterestIncome": "19044000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "342000.00",
                    "totalRevenue": "129739000.00",
                    "totalOperatingExpenses": "11648000.00",
                    "costOfRevenue": "56971000.00",
                    "totalOtherIncomeExpenseNet": "-23741000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-24083000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-80170000.00",
                    "minorityInterest": "22158000.00",
                    "netIncome": "-57901000.00",
                    "sellingGeneralAdministrative": "11430000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49905000.00",
                    "reconciledDepreciation": "14887000.00",
                    "ebit": "39338000.00",
                    "ebitda": "51914000.00",
                    "depreciationAndAmortization": "12576000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42545000.00",
                    "otherOperatingExpenses": "57398000.00",
                    "interestExpense": "66029000.00",
                    "taxProvision": "-111000.00",
                    "interestIncome": "83892000.00",
                    "netInterestIncome": "17863000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-111000.00",
                    "totalRevenue": "115637000.00",
                    "totalOperatingExpenses": "13054000.00",
                    "costOfRevenue": "65732000.00",
                    "totalOtherIncomeExpenseNet": "-80170000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-80059000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32865000.00",
                    "minorityInterest": "9177000.00",
                    "netIncome": "41908000.00",
                    "sellingGeneralAdministrative": "17813000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-38940000.00",
                    "reconciledDepreciation": "12364000.00",
                    "ebit": "25350000.00",
                    "ebitda": "31599000.00",
                    "depreciationAndAmortization": "6249000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31599000.00",
                    "otherOperatingExpenses": "17813000.00",
                    "interestExpense": "61989000.00",
                    "taxProvision": "134000.00",
                    "interestIncome": "78789000.00",
                    "netInterestIncome": "16800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "134000.00",
                    "totalRevenue": "16800000.00",
                    "totalOperatingExpenses": "13167000.00",
                    "costOfRevenue": "27427000.00",
                    "totalOtherIncomeExpenseNet": "-37808000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32731000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-93929000.00",
                    "minorityInterest": "9364000.00",
                    "netIncome": "-84509000.00",
                    "sellingGeneralAdministrative": "11826000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16789000.00",
                    "reconciledDepreciation": "6204000.00",
                    "ebit": "-3550000.00",
                    "ebitda": "2654000.00",
                    "depreciationAndAmortization": "6204000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-45523000.00",
                    "otherOperatingExpenses": "11826000.00",
                    "interestExpense": "48406000.00",
                    "taxProvision": "-56000.00",
                    "interestIncome": "65195000.00",
                    "netInterestIncome": "16789000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-56000.00",
                    "totalRevenue": "17394000.00",
                    "totalOperatingExpenses": "11826000.00",
                    "costOfRevenue": "605000.00",
                    "totalOtherIncomeExpenseNet": "-50233000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-93873000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-30838000.00",
                    "minorityInterest": "-3892000.00",
                    "netIncome": "-26928000.00",
                    "sellingGeneralAdministrative": "11116000.00",
                    "sellingAndMarketingExpenses": "2200000.00",
                    "grossProfit": "-39052000.00",
                    "reconciledDepreciation": "13338000.00",
                    "ebit": "-13338000.00",
                    "ebitda": "-7210000.00",
                    "depreciationAndAmortization": "6128000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8048000.00",
                    "otherOperatingExpenses": "112250000.00",
                    "interestExpense": "42404000.00",
                    "taxProvision": "-18000.00",
                    "interestIncome": "57540000.00",
                    "netInterestIncome": "15136000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-18000.00",
                    "totalRevenue": "59882000.00",
                    "totalOperatingExpenses": "13316000.00",
                    "costOfRevenue": "98934000.00",
                    "totalOtherIncomeExpenseNet": "-22790000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-30820000.00",
                    "netIncomeApplicableToCommonShares": "-37202000.00",
                    "preferredStockAndOtherAdjustments": "10474000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14178000.00",
                    "minorityInterest": "-6701000.00",
                    "netIncome": "20863000.00",
                    "sellingGeneralAdministrative": "12683000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-10727000.00",
                    "reconciledDepreciation": "6039000.00",
                    "ebit": "58107000.00",
                    "ebitda": "64146000.00",
                    "depreciationAndAmortization": "6039000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29322000.00",
                    "otherOperatingExpenses": "108038000.00",
                    "interestExpense": "39335000.00",
                    "taxProvision": "16000.00",
                    "interestIncome": "57136000.00",
                    "netInterestIncome": "17801000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16000.00",
                    "totalRevenue": "84628000.00",
                    "totalOperatingExpenses": "12683000.00",
                    "costOfRevenue": "95355000.00",
                    "totalOtherIncomeExpenseNet": "-15144000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14162000.00",
                    "netIncomeApplicableToCommonShares": "10521000.00",
                    "preferredStockAndOtherAdjustments": "10484000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-42413000.00",
                    "minorityInterest": "-5636000.00",
                    "netIncome": "-37582000.00",
                    "sellingGeneralAdministrative": "21882000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-60981000.00",
                    "reconciledDepreciation": "5910000.00",
                    "ebit": "-6621000.00",
                    "ebitda": "-711000.00",
                    "depreciationAndAmortization": "5910000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-37471000.00",
                    "otherOperatingExpenses": "104686000.00",
                    "interestExpense": "40651000.00",
                    "taxProvision": "804000.00",
                    "interestIncome": "62948000.00",
                    "netInterestIncome": "22297000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "804000.00",
                    "totalRevenue": "25829000.00",
                    "totalOperatingExpenses": "13297000.00",
                    "costOfRevenue": "86810000.00",
                    "totalOtherIncomeExpenseNet": "-4942000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-43218000.00",
                    "netIncomeApplicableToCommonShares": "-48075000.00",
                    "preferredStockAndOtherAdjustments": "10493000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-118224000.00",
                    "minorityInterest": "-2617000.00",
                    "netIncome": "-115277000.00",
                    "sellingGeneralAdministrative": "11610000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-39462000.00",
                    "reconciledDepreciation": "38832000.00",
                    "ebit": "-64869081.00",
                    "ebitda": "-64842000.00",
                    "depreciationAndAmortization": "32933000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-51072000.00",
                    "otherOperatingExpenses": "1486000.00",
                    "interestExpense": "54699000.00",
                    "taxProvision": "-330000.00",
                    "interestIncome": "68920000.00",
                    "netInterestIncome": "14221000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-330000.00",
                    "totalRevenue": "14221000.00",
                    "totalOperatingExpenses": "11610000.00",
                    "costOfRevenue": "30874000.00",
                    "totalOtherIncomeExpenseNet": "-15307000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-117894000.00",
                    "netIncomeApplicableToCommonShares": "-125770000.00",
                    "preferredStockAndOtherAdjustments": "10493000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-90728000.00",
                    "minorityInterest": "18922000.00",
                    "netIncome": "-71896000.00",
                    "sellingGeneralAdministrative": "11990000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-12311000.00",
                    "reconciledDepreciation": "59616000.00",
                    "ebit": "-59616000.00",
                    "ebitda": "-7221000.00",
                    "depreciationAndAmortization": "52395000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-57805000.00",
                    "otherOperatingExpenses": "95640000.00",
                    "interestExpense": "28740000.00",
                    "taxProvision": "90000.00",
                    "interestIncome": "68020000.00",
                    "netInterestIncome": "26129000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "90000.00",
                    "totalRevenue": "18744000.00",
                    "totalOperatingExpenses": "13175000.00",
                    "costOfRevenue": "31055000.00",
                    "totalOtherIncomeExpenseNet": "-32923000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-90818000.00",
                    "netIncomeApplicableToCommonShares": "-82389000.00",
                    "preferredStockAndOtherAdjustments": "10493000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-88741000.00",
                    "minorityInterest": "14869000.00",
                    "netIncome": "-73850000.00",
                    "sellingGeneralAdministrative": "14358000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-18110000.00",
                    "reconciledDepreciation": "41198000.00",
                    "ebit": "-68054000.00",
                    "ebitda": "-32468000.00",
                    "depreciationAndAmortization": "35586000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-55028000.00",
                    "otherOperatingExpenses": "4869000.00",
                    "interestExpense": "28622000.00",
                    "taxProvision": "-22000.00",
                    "interestIncome": "58501000.00",
                    "netInterestIncome": "29879000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-22000.00",
                    "totalRevenue": "29879000.00",
                    "totalOperatingExpenses": "14358000.00",
                    "costOfRevenue": "21892000.00",
                    "totalOtherIncomeExpenseNet": "-33713000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-88719000.00",
                    "netIncomeApplicableToCommonShares": "-84343000.00",
                    "preferredStockAndOtherAdjustments": "10493000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36042000.00",
                    "minorityInterest": "1296000.00",
                    "netIncome": "36176000.00",
                    "sellingGeneralAdministrative": "12489000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54319000.00",
                    "reconciledDepreciation": "15897000.00",
                    "ebit": "42565000.00",
                    "ebitda": "58462000.00",
                    "depreciationAndAmortization": "15897000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58884000.00",
                    "otherOperatingExpenses": "34063000.00",
                    "interestExpense": "21546000.00",
                    "taxProvision": "1162000.00",
                    "interestIncome": "52318000.00",
                    "netInterestIncome": "30772000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1162000.00",
                    "totalRevenue": "56642000.00",
                    "totalOperatingExpenses": "48908000.00",
                    "costOfRevenue": "2323000.00",
                    "totalOtherIncomeExpenseNet": "-22420000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34880000.00",
                    "netIncomeApplicableToCommonShares": "22460000.00",
                    "preferredStockAndOtherAdjustments": "13716000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52397000.00",
                    "minorityInterest": "394000.00",
                    "netIncome": "51576000.00",
                    "sellingGeneralAdministrative": "12458000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64855000.00",
                    "reconciledDepreciation": "13465000.00",
                    "ebit": "87494000.00",
                    "ebitda": "87548000.00",
                    "depreciationAndAmortization": "13465000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3980000.00",
                    "otherOperatingExpenses": "19497000.00",
                    "interestExpense": "21292000.00",
                    "taxProvision": "1215000.00",
                    "interestIncome": "52323000.00",
                    "netInterestIncome": "31031000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1215000.00",
                    "totalRevenue": "71894000.00",
                    "totalOperatingExpenses": "12458000.00",
                    "costOfRevenue": "7039000.00",
                    "totalOtherIncomeExpenseNet": "48417000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "51182000.00",
                    "netIncomeApplicableToCommonShares": "36861000.00",
                    "preferredStockAndOtherAdjustments": "14715000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51630000.00",
                    "minorityInterest": "5198000.00",
                    "netIncome": "53240000.00",
                    "sellingGeneralAdministrative": "9120000.00",
                    "sellingAndMarketingExpenses": "3400000.00",
                    "grossProfit": "62000000.00",
                    "reconciledDepreciation": "11494000.00",
                    "ebit": "60275000.00",
                    "ebitda": "71769000.00",
                    "depreciationAndAmortization": "11494000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73966000.00",
                    "otherOperatingExpenses": "12520000.00",
                    "interestExpense": "20711000.00",
                    "taxProvision": "15000.00",
                    "interestIncome": "52186000.00",
                    "netInterestIncome": "31475000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15000.00",
                    "totalRevenue": "72601000.00",
                    "totalOperatingExpenses": "12520000.00",
                    "costOfRevenue": "10601000.00",
                    "totalOtherIncomeExpenseNet": "51630000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "51615000.00",
                    "netIncomeApplicableToCommonShares": "42944000.00",
                    "preferredStockAndOtherAdjustments": "10296000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50865000.00",
                    "minorityInterest": "-1409000.00",
                    "netIncome": "52208000.00",
                    "sellingGeneralAdministrative": "10594000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60811000.00",
                    "reconciledDepreciation": "10530000.00",
                    "ebit": "66594000.00",
                    "ebitda": "77124000.00",
                    "depreciationAndAmortization": "10530000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "71973000.00",
                    "otherOperatingExpenses": "11441000.00",
                    "interestExpense": "19699000.00",
                    "taxProvision": "66000.00",
                    "interestIncome": "50039000.00",
                    "netInterestIncome": "30340000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "66000.00",
                    "totalRevenue": "68565000.00",
                    "totalOperatingExpenses": "11441000.00",
                    "costOfRevenue": "7754000.00",
                    "totalOtherIncomeExpenseNet": "50865000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "50799000.00",
                    "netIncomeApplicableToCommonShares": "41911000.00",
                    "preferredStockAndOtherAdjustments": "10297000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "80047000.00",
                    "minorityInterest": "-437000.00",
                    "netIncome": "80419000.00",
                    "sellingGeneralAdministrative": "9656000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "89704000.00",
                    "reconciledDepreciation": "11069000.00",
                    "ebit": "87626000.00",
                    "ebitda": "98695000.00",
                    "depreciationAndAmortization": "11069000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "100744000.00",
                    "otherOperatingExpenses": "12019000.00",
                    "interestExpense": "20264000.00",
                    "taxProvision": "65000.00",
                    "interestIncome": "46220000.00",
                    "netInterestIncome": "25956000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "25222000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "65000.00",
                    "totalRevenue": "93227000.00",
                    "totalOperatingExpenses": "12019000.00",
                    "costOfRevenue": "3523000.00",
                    "totalOtherIncomeExpenseNet": "80046000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "79982000.00",
                    "netIncomeApplicableToCommonShares": "70123000.00",
                    "preferredStockAndOtherAdjustments": "10296000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "102633000.00",
                    "minorityInterest": "1764000.00",
                    "netIncome": "101641000.00",
                    "sellingGeneralAdministrative": "10529000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "112792000.00",
                    "reconciledDepreciation": null,
                    "ebit": "97746000.00",
                    "ebitda": "109043000.00",
                    "depreciationAndAmortization": "11297000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "120698000.00",
                    "otherOperatingExpenses": "10529000.00",
                    "interestExpense": "19829000.00",
                    "taxProvision": "-772000.00",
                    "interestIncome": "45358000.00",
                    "netInterestIncome": "25529000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-772000.00",
                    "totalRevenue": "116057000.00",
                    "totalOperatingExpenses": "10529000.00",
                    "costOfRevenue": "3265000.00",
                    "totalOtherIncomeExpenseNet": "102633000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "103405000.00",
                    "netIncomeApplicableToCommonShares": "91344000.00",
                    "preferredStockAndOtherAdjustments": "10297000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "118864000.00",
                    "minorityInterest": "-876000.00",
                    "netIncome": "117813000.00",
                    "sellingGeneralAdministrative": "11823000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "130625000.00",
                    "reconciledDepreciation": null,
                    "ebit": "116150000.00",
                    "ebitda": "123028000.00",
                    "depreciationAndAmortization": "6878000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "139184000.00",
                    "otherOperatingExpenses": "11823000.00",
                    "interestExpense": "19444000.00",
                    "taxProvision": "1927000.00",
                    "interestIncome": "47970000.00",
                    "netInterestIncome": "28526000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1927000.00",
                    "totalRevenue": "132938000.00",
                    "totalOperatingExpenses": "11823000.00",
                    "costOfRevenue": "2313000.00",
                    "totalOtherIncomeExpenseNet": "118864000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "116937000.00",
                    "netIncomeApplicableToCommonShares": "107517000.00",
                    "preferredStockAndOtherAdjustments": "10296000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-588806000.00",
                    "minorityInterest": "-184000.00",
                    "netIncome": "-588383000.00",
                    "sellingGeneralAdministrative": "10806000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-552932000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-425138300.00",
                    "ebitda": "-425091000.00",
                    "depreciationAndAmortization": "-14500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-425091000.00",
                    "otherOperatingExpenses": "774000000.00",
                    "interestExpense": "163531000.00",
                    "taxProvision": "-239000.00",
                    "interestIncome": "210613000.00",
                    "netInterestIncome": "47082000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-239000.00",
                    "totalRevenue": "-549699000.00",
                    "totalOperatingExpenses": "774000000.00",
                    "costOfRevenue": "3233000.00",
                    "totalOtherIncomeExpenseNet": "-588806000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-588567000.00",
                    "netIncomeApplicableToCommonShares": "-598680000.00",
                    "preferredStockAndOtherAdjustments": "10297000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65116000.00",
                    "minorityInterest": "-195000.00",
                    "netIncome": "65482000.00",
                    "sellingGeneralAdministrative": "9327000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66803000.00",
                    "reconciledDepreciation": "-55629000.00",
                    "ebit": "130029000.00",
                    "ebitda": "64622000.00",
                    "depreciationAndAmortization": "-65407000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "215.00",
                    "otherOperatingExpenses": "66803000.00",
                    "interestExpense": "155773000.00",
                    "taxProvision": "-172000.00",
                    "interestIncome": "199772000.00",
                    "netInterestIncome": "43998000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-419000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-172000.00",
                    "totalRevenue": "77450000.00",
                    "totalOperatingExpenses": "8092000.00",
                    "costOfRevenue": "10647000.00",
                    "totalOtherIncomeExpenseNet": "65116000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "65288000.00",
                    "netIncomeApplicableToCommonShares": "55308000.00",
                    "preferredStockAndOtherAdjustments": "10175000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41079000.00",
                    "minorityInterest": "-113000.00",
                    "netIncome": "41379000.00",
                    "sellingGeneralAdministrative": "8314000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49149000.00",
                    "reconciledDepreciation": null,
                    "ebit": "188778354.00",
                    "ebitda": "188823000.00",
                    "depreciationAndAmortization": "-41079000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "188823000.00",
                    "otherOperatingExpenses": "49434000.00",
                    "interestExpense": "147631000.00",
                    "taxProvision": "-187000.00",
                    "interestIncome": "179602000.00",
                    "netInterestIncome": "31971000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-187000.00",
                    "totalRevenue": "53123000.00",
                    "totalOperatingExpenses": "139000000.00",
                    "costOfRevenue": "3974000.00",
                    "totalOtherIncomeExpenseNet": "41079000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "41266000.00",
                    "netIncomeApplicableToCommonShares": "34835000.00",
                    "preferredStockAndOtherAdjustments": "6544000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21858000.00",
                    "minorityInterest": "-743000.00",
                    "netIncome": "22735000.00",
                    "sellingGeneralAdministrative": "9815000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30377000.00",
                    "reconciledDepreciation": null,
                    "ebit": "188869000.00",
                    "ebitda": "164168000.00",
                    "depreciationAndAmortization": "-24701000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "164168000.00",
                    "otherOperatingExpenses": "145000000.00",
                    "interestExpense": "141567000.00",
                    "taxProvision": "-134000.00",
                    "interestIncome": "167258000.00",
                    "netInterestIncome": "25691000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-1296000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-134000.00",
                    "totalRevenue": "32956000.00",
                    "totalOperatingExpenses": "145000000.00",
                    "costOfRevenue": "2579000.00",
                    "totalOtherIncomeExpenseNet": "21858000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21992000.00",
                    "netIncomeApplicableToCommonShares": "16478000.00",
                    "preferredStockAndOtherAdjustments": "6257000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44424000.00",
                    "minorityInterest": "211000.00",
                    "netIncome": "44139000.00",
                    "sellingGeneralAdministrative": "8910000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57896000.00",
                    "reconciledDepreciation": null,
                    "ebit": "91020000.00",
                    "ebitda": "46581000.00",
                    "depreciationAndAmortization": "-44439000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "135338000.00",
                    "otherOperatingExpenses": "12644000.00",
                    "interestExpense": "121779000.00",
                    "taxProvision": "74000.00",
                    "interestIncome": "147982000.00",
                    "netInterestIncome": "26203000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-1065000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "74000.00",
                    "totalRevenue": "58378000.00",
                    "totalOperatingExpenses": "8910000.00",
                    "costOfRevenue": "482000.00",
                    "totalOtherIncomeExpenseNet": "-90914000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44350000.00",
                    "netIncomeApplicableToCommonShares": "38214000.00",
                    "preferredStockAndOtherAdjustments": "5925000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8999000.00",
                    "minorityInterest": "-91000.00",
                    "netIncome": "9601000.00",
                    "sellingGeneralAdministrative": "9620000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20017000.00",
                    "reconciledDepreciation": "-10229000.00",
                    "ebit": "116153000.00",
                    "ebitda": "105924000.00",
                    "depreciationAndAmortization": "-10229000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6163000.00",
                    "otherOperatingExpenses": "24487000.00",
                    "interestExpense": "107063000.00",
                    "taxProvision": "-510000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2097000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-511000.00",
                    "totalRevenue": "24488000.00",
                    "totalOperatingExpenses": "120000000.00",
                    "costOfRevenue": "4471000.00",
                    "totalOtherIncomeExpenseNet": "2836000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-79629000.00",
                    "netIncomeApplicableToCommonShares": "3676000.00",
                    "preferredStockAndOtherAdjustments": "5925000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "33994000.00",
                    "minorityInterest": "475000.00",
                    "netIncome": "33973000.00",
                    "sellingGeneralAdministrative": "7040000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39439000.00",
                    "reconciledDepreciation": "-7521000.00",
                    "ebit": "8901000.00",
                    "ebitda": "1380000.00",
                    "depreciationAndAmortization": "-7521000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1380000.00",
                    "otherOperatingExpenses": "37693000.00",
                    "interestExpense": "90646000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-840000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-454000.00",
                    "totalRevenue": "42311000.00",
                    "totalOperatingExpenses": "76000000.00",
                    "costOfRevenue": "2872000.00",
                    "totalOtherIncomeExpenseNet": "32614000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "34448000.00",
                    "netIncomeApplicableToCommonShares": "28048000.00",
                    "preferredStockAndOtherAdjustments": "5925000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28738000.00",
                    "minorityInterest": "-943000.00",
                    "netIncome": "29694000.00",
                    "sellingGeneralAdministrative": "6085000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33513000.00",
                    "reconciledDepreciation": "-5859000.00",
                    "ebit": "7112000.00",
                    "ebitda": "1253000.00",
                    "depreciationAndAmortization": "-5859000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1253000.00",
                    "otherOperatingExpenses": "36197000.00",
                    "interestExpense": "90223000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-13000.00",
                    "totalRevenue": "36197000.00",
                    "totalOperatingExpenses": "79000000.00",
                    "costOfRevenue": "2684000.00",
                    "totalOtherIncomeExpenseNet": "27485000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "28751000.00",
                    "netIncomeApplicableToCommonShares": "23769000.00",
                    "preferredStockAndOtherAdjustments": "5925000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "32007000.00",
                    "minorityInterest": "2468000.00",
                    "netIncome": "29618000.00",
                    "sellingGeneralAdministrative": "5489000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35932000.00",
                    "reconciledDepreciation": "-5729000.00",
                    "ebit": "7855000.00",
                    "ebitda": "2126000.00",
                    "depreciationAndAmortization": "-5729000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2126000.00",
                    "otherOperatingExpenses": "39141000.00",
                    "interestExpense": "89139000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-79000.00",
                    "totalRevenue": "39141000.00",
                    "totalOperatingExpenses": "77000000.00",
                    "costOfRevenue": "3209000.00",
                    "totalOtherIncomeExpenseNet": "29881000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "121225000.00",
                    "netIncomeApplicableToCommonShares": "23693000.00",
                    "preferredStockAndOtherAdjustments": "5925000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "31970000.00",
                    "minorityInterest": "184000.00",
                    "netIncome": "30616000.00",
                    "sellingGeneralAdministrative": "4325000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33108000.00",
                    "reconciledDepreciation": "-2051000.00",
                    "ebit": "34021000.00",
                    "ebitda": "31970000.00",
                    "depreciationAndAmortization": "-2051000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31968000.00",
                    "otherOperatingExpenses": "37068000.00",
                    "interestExpense": "87299000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1169000.00",
                    "totalRevenue": "37071000.00",
                    "totalOperatingExpenses": "70000000.00",
                    "costOfRevenue": "3963000.00",
                    "totalOtherIncomeExpenseNet": "2000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "30801000.00",
                    "netIncomeApplicableToCommonShares": "24632000.00",
                    "preferredStockAndOtherAdjustments": "5985000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "27242000.00",
                    "minorityInterest": "-1110000.00",
                    "netIncome": "27845000.00",
                    "sellingGeneralAdministrative": "5628000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29164000.00",
                    "reconciledDepreciation": "925000.00",
                    "ebit": "106414000.00",
                    "ebitda": "107339000.00",
                    "depreciationAndAmortization": "925000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27242000.00",
                    "otherOperatingExpenses": "34532000.00",
                    "interestExpense": "78062000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "507000.00",
                    "totalRevenue": "34532000.00",
                    "totalOperatingExpenses": "64000000.00",
                    "costOfRevenue": "5368000.00",
                    "totalOtherIncomeExpenseNet": "24813000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "26735000.00",
                    "netIncomeApplicableToCommonShares": "24620000.00",
                    "preferredStockAndOtherAdjustments": "3225000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12291000.00",
                    "minorityInterest": "-2487000.00",
                    "netIncome": "14336000.00",
                    "sellingGeneralAdministrative": "4956000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13132000.00",
                    "reconciledDepreciation": "200000.00",
                    "ebit": "93051000.00",
                    "ebitda": "93251000.00",
                    "depreciationAndAmortization": "200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12291000.00",
                    "otherOperatingExpenses": "19765000.00",
                    "interestExpense": "78273000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "442000.00",
                    "totalRevenue": "19765000.00",
                    "totalOperatingExpenses": "82000000.00",
                    "costOfRevenue": "6633000.00",
                    "totalOtherIncomeExpenseNet": "9975000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "11849000.00",
                    "netIncomeApplicableToCommonShares": "11111000.00",
                    "preferredStockAndOtherAdjustments": "3225000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20419000.00",
                    "minorityInterest": "7549000.00",
                    "netIncome": "19182000.00",
                    "sellingGeneralAdministrative": "7965000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28196000.00",
                    "reconciledDepreciation": "1123000.00",
                    "ebit": "84886000.00",
                    "ebitda": "86009000.00",
                    "depreciationAndAmortization": "1123000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "84886000.00",
                    "otherOperatingExpenses": "30435000.00",
                    "interestExpense": "64467000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1237000.00",
                    "totalRevenue": "30435000.00",
                    "totalOperatingExpenses": "58000000.00",
                    "costOfRevenue": "2239000.00",
                    "totalOtherIncomeExpenseNet": "20419000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "19182000.00",
                    "netIncomeApplicableToCommonShares": "15957000.00",
                    "preferredStockAndOtherAdjustments": "3225000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13269000.00",
                    "minorityInterest": "-3000.00",
                    "netIncome": "12897000.00",
                    "sellingGeneralAdministrative": "4838000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17930000.00",
                    "reconciledDepreciation": "1935000.00",
                    "ebit": "76847000.00",
                    "ebitda": "78782000.00",
                    "depreciationAndAmortization": "1935000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76847000.00",
                    "otherOperatingExpenses": "15246000.00",
                    "interestExpense": "63575000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "375000.00",
                    "totalRevenue": "20312000.00",
                    "totalOperatingExpenses": "15246000.00",
                    "costOfRevenue": "2382000.00",
                    "totalOtherIncomeExpenseNet": "13269000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8932000.00",
                    "netIncomeApplicableToCommonShares": "9672000.00",
                    "preferredStockAndOtherAdjustments": "3225000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23445000.00",
                    "minorityInterest": "14000.00",
                    "netIncome": "23268000.00",
                    "sellingGeneralAdministrative": "6307000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29778000.00",
                    "reconciledDepreciation": "1968000.00",
                    "ebit": "87438000.00",
                    "ebitda": "89406000.00",
                    "depreciationAndAmortization": "1968000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87438000.00",
                    "otherOperatingExpenses": "4854000.00",
                    "interestExpense": "64007000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "163000.00",
                    "totalRevenue": "32176000.00",
                    "totalOperatingExpenses": "4854000.00",
                    "costOfRevenue": "2398000.00",
                    "totalOtherIncomeExpenseNet": "23445000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "23282000.00",
                    "netIncomeApplicableToCommonShares": "20043000.00",
                    "preferredStockAndOtherAdjustments": "3225000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16799000.00",
                    "minorityInterest": "-2000.00",
                    "netIncome": "14435000.00",
                    "sellingGeneralAdministrative": "7196000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23953000.00",
                    "reconciledDepreciation": "2733000.00",
                    "ebit": "79903000.00",
                    "ebitda": "82636000.00",
                    "depreciationAndAmortization": "2733000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "79903000.00",
                    "otherOperatingExpenses": "26693000.00",
                    "interestExpense": "63102000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2366000.00",
                    "totalRevenue": "26693000.00",
                    "totalOperatingExpenses": "53210000.00",
                    "costOfRevenue": "2740000.00",
                    "totalOtherIncomeExpenseNet": "16799000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "18395000.00",
                    "netIncomeApplicableToCommonShares": "11210000.00",
                    "preferredStockAndOtherAdjustments": "3225000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17142000.00",
                    "minorityInterest": "3076000.00",
                    "netIncome": "16951000.00",
                    "sellingGeneralAdministrative": "6166000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22663000.00",
                    "reconciledDepreciation": "1012000.00",
                    "ebit": "81126000.00",
                    "ebitda": "82138000.00",
                    "depreciationAndAmortization": "1012000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17142000.00",
                    "otherOperatingExpenses": "25857000.00",
                    "interestExpense": "63984000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "191000.00",
                    "totalRevenue": "25857000.00",
                    "totalOperatingExpenses": "55269000.00",
                    "costOfRevenue": "3194000.00",
                    "totalOtherIncomeExpenseNet": "-63984000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16951000.00",
                    "netIncomeApplicableToCommonShares": "13726000.00",
                    "preferredStockAndOtherAdjustments": "3225000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4271000.00",
                    "minorityInterest": "3087000.00",
                    "netIncome": "4207000.00",
                    "sellingGeneralAdministrative": "7128000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11097000.00",
                    "reconciledDepreciation": "-898000.00",
                    "ebit": "69146000.00",
                    "ebitda": "68248000.00",
                    "depreciationAndAmortization": "-898000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69146000.00",
                    "otherOperatingExpenses": "13634000.00",
                    "interestExpense": "64875000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "64000.00",
                    "totalRevenue": "13634000.00",
                    "totalOperatingExpenses": "77000000.00",
                    "costOfRevenue": "2537000.00",
                    "totalOtherIncomeExpenseNet": "4271000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4207000.00",
                    "netIncomeApplicableToCommonShares": "982000.00",
                    "preferredStockAndOtherAdjustments": "3225000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28680000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "25632000.00",
                    "sellingGeneralAdministrative": "6569000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36366000.00",
                    "reconciledDepreciation": "2738000.00",
                    "ebit": "92975000.00",
                    "ebitda": "95713000.00",
                    "depreciationAndAmortization": "2738000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "92975000.00",
                    "otherOperatingExpenses": "39627000.00",
                    "interestExpense": "64295000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3048000.00",
                    "totalRevenue": "39627000.00",
                    "totalOperatingExpenses": "54000000.00",
                    "costOfRevenue": "3261000.00",
                    "totalOtherIncomeExpenseNet": "28680000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "25632000.00",
                    "netIncomeApplicableToCommonShares": "22407000.00",
                    "preferredStockAndOtherAdjustments": "3225000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25809000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "24631000.00",
                    "sellingGeneralAdministrative": "6457000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32378000.00",
                    "reconciledDepreciation": "-72000.00",
                    "ebit": "89906000.00",
                    "ebitda": "89834000.00",
                    "depreciationAndAmortization": "-72000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "89906000.00",
                    "otherOperatingExpenses": "35060000.00",
                    "interestExpense": "64097000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1178000.00",
                    "totalRevenue": "35060000.00",
                    "totalOperatingExpenses": "59000000.00",
                    "costOfRevenue": "2682000.00",
                    "totalOtherIncomeExpenseNet": "-64025000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "24631000.00",
                    "netIncomeApplicableToCommonShares": "21544000.00",
                    "preferredStockAndOtherAdjustments": "3087000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23788000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "23543000.00",
                    "sellingGeneralAdministrative": "8962000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33186000.00",
                    "reconciledDepreciation": "-1226000.00",
                    "ebit": "91172000.00",
                    "ebitda": "89946000.00",
                    "depreciationAndAmortization": "-1226000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "91172000.00",
                    "otherOperatingExpenses": "35070000.00",
                    "interestExpense": "67384000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "245000.00",
                    "totalRevenue": "35070000.00",
                    "totalOperatingExpenses": "65000000.00",
                    "costOfRevenue": "1884000.00",
                    "totalOtherIncomeExpenseNet": "23788000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "23543000.00",
                    "netIncomeApplicableToCommonShares": "22090000.00",
                    "preferredStockAndOtherAdjustments": "1453000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "43703000.00",
                    "minorityInterest": "3087000.00",
                    "netIncome": "41976000.00",
                    "sellingGeneralAdministrative": "11201000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55609000.00",
                    "reconciledDepreciation": "212000.00",
                    "ebit": "118018000.00",
                    "ebitda": "118230000.00",
                    "depreciationAndAmortization": "212000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43703000.00",
                    "otherOperatingExpenses": "49000000.00",
                    "interestExpense": "74315000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1727000.00",
                    "totalRevenue": "58118000.00",
                    "totalOperatingExpenses": "49000000.00",
                    "costOfRevenue": "2509000.00",
                    "totalOtherIncomeExpenseNet": "-92488000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "41976000.00",
                    "netIncomeApplicableToCommonShares": "40523000.00",
                    "preferredStockAndOtherAdjustments": "1453000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "40825000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "39725000.00",
                    "sellingGeneralAdministrative": "10122000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54426000.00",
                    "reconciledDepreciation": "-1266000.00",
                    "ebit": "116442000.00",
                    "ebitda": "115176000.00",
                    "depreciationAndAmortization": "-1266000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "116442000.00",
                    "otherOperatingExpenses": "54000000.00",
                    "interestExpense": "75617000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1100000.00",
                    "totalRevenue": "55917000.00",
                    "totalOperatingExpenses": "54000000.00",
                    "costOfRevenue": "1491000.00",
                    "totalOtherIncomeExpenseNet": "40825000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "39725000.00",
                    "netIncomeApplicableToCommonShares": "38272000.00",
                    "preferredStockAndOtherAdjustments": "1453000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "32317000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "31779000.00",
                    "sellingGeneralAdministrative": "6360000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39340000.00",
                    "reconciledDepreciation": "-301000.00",
                    "ebit": "107982000.00",
                    "ebitda": "107681000.00",
                    "depreciationAndAmortization": "-301000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "107982000.00",
                    "otherOperatingExpenses": "63000000.00",
                    "interestExpense": "75665000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "538000.00",
                    "totalRevenue": "40557000.00",
                    "totalOperatingExpenses": "63000000.00",
                    "costOfRevenue": "1217000.00",
                    "totalOtherIncomeExpenseNet": "-75364000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "31779000.00",
                    "netIncomeApplicableToCommonShares": "30326000.00",
                    "preferredStockAndOtherAdjustments": "1453000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25741000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "22711000.00",
                    "sellingGeneralAdministrative": "6347000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32577000.00",
                    "reconciledDepreciation": "-1316000.00",
                    "ebit": "101154000.00",
                    "ebitda": "99838000.00",
                    "depreciationAndAmortization": "-1316000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "101154000.00",
                    "otherOperatingExpenses": "69000000.00",
                    "interestExpense": "75413000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3030000.00",
                    "totalRevenue": "33789000.00",
                    "totalOperatingExpenses": "69000000.00",
                    "costOfRevenue": "1212000.00",
                    "totalOtherIncomeExpenseNet": "25741000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "22711000.00",
                    "netIncomeApplicableToCommonShares": "21258000.00",
                    "preferredStockAndOtherAdjustments": "1453000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23494000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "23287000.00",
                    "sellingGeneralAdministrative": "4920000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28771000.00",
                    "reconciledDepreciation": "347000.00",
                    "ebit": "92079000.00",
                    "ebitda": "92426000.00",
                    "depreciationAndAmortization": "347000.00",
                    "nonOperatingIncomeNetOther": "73035000.00",
                    "operatingIncome": "23495000.00",
                    "otherOperatingExpenses": "30109000.00",
                    "interestExpense": "68584000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "208000.00",
                    "totalRevenue": "30106000.00",
                    "totalOperatingExpenses": "64000000.00",
                    "costOfRevenue": "1335000.00",
                    "totalOtherIncomeExpenseNet": "-45461000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "23286000.00",
                    "netIncomeApplicableToCommonShares": "21833000.00",
                    "preferredStockAndOtherAdjustments": "1453000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18597000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "18386000.00",
                    "sellingGeneralAdministrative": "4031000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22866000.00",
                    "reconciledDepreciation": "4481000.00",
                    "ebit": "80129000.00",
                    "ebitda": "84610000.00",
                    "depreciationAndAmortization": "4481000.00",
                    "nonOperatingIncomeNetOther": "65720000.00",
                    "operatingIncome": "80129000.00",
                    "otherOperatingExpenses": "58000000.00",
                    "interestExpense": "61532000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "225000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "211000.00",
                    "totalRevenue": "23917000.00",
                    "totalOperatingExpenses": "58000000.00",
                    "costOfRevenue": "1051000.00",
                    "totalOtherIncomeExpenseNet": "18597000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "18386000.00",
                    "netIncomeApplicableToCommonShares": "16933000.00",
                    "preferredStockAndOtherAdjustments": "1453000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12089000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11238000.00",
                    "sellingGeneralAdministrative": "3527000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16000000.00",
                    "reconciledDepreciation": "4858000.00",
                    "ebit": "67006000.00",
                    "ebitda": "71864000.00",
                    "depreciationAndAmortization": "4858000.00",
                    "nonOperatingIncomeNetOther": "58263000.00",
                    "operatingIncome": "67006000.00",
                    "otherOperatingExpenses": "57000000.00",
                    "interestExpense": "54917000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "189000.00",
                    "totalRevenue": "17117000.00",
                    "totalOperatingExpenses": "57000000.00",
                    "costOfRevenue": "1117000.00",
                    "totalOtherIncomeExpenseNet": "12089000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "11900000.00",
                    "netIncomeApplicableToCommonShares": "11238000.00",
                    "preferredStockAndOtherAdjustments": "662000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15514000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15383000.00",
                    "sellingGeneralAdministrative": "3935000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19300000.00",
                    "reconciledDepreciation": "3738000.00",
                    "ebit": "61659000.00",
                    "ebitda": "65397000.00",
                    "depreciationAndAmortization": "3738000.00",
                    "nonOperatingIncomeNetOther": "48063000.00",
                    "operatingIncome": "61659000.00",
                    "otherOperatingExpenses": "44000000.00",
                    "interestExpense": "46145000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "131000.00",
                    "totalRevenue": "19732000.00",
                    "totalOperatingExpenses": "44000000.00",
                    "costOfRevenue": "432000.00",
                    "totalOtherIncomeExpenseNet": "15514000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "15383000.00",
                    "netIncomeApplicableToCommonShares": "15383000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9275000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9390000.00",
                    "sellingGeneralAdministrative": "2857000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12404000.00",
                    "reconciledDepreciation": "3899000.00",
                    "ebit": "47442000.00",
                    "ebitda": "51341000.00",
                    "depreciationAndAmortization": "3899000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9243000.00",
                    "otherOperatingExpenses": "40000000.00",
                    "interestExpense": "38185000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "14000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-133000.00",
                    "totalRevenue": "12404000.00",
                    "totalOperatingExpenses": "40000000.00",
                    "costOfRevenue": "39562000.00",
                    "totalOtherIncomeExpenseNet": "-18893000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9408000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8512000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7913000.00",
                    "sellingGeneralAdministrative": "3241000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12064000.00",
                    "reconciledDepreciation": "2061000.00",
                    "ebit": "44218000.00",
                    "ebitda": "46279000.00",
                    "depreciationAndAmortization": "2061000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7914000.00",
                    "otherOperatingExpenses": "35000000.00",
                    "interestExpense": "35707000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "598000.00",
                    "totalRevenue": "12064000.00",
                    "totalOperatingExpenses": "35000000.00",
                    "costOfRevenue": "37770000.00",
                    "totalOtherIncomeExpenseNet": "598000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7881000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5414000.00",
                    "minorityInterest": "-51000.00",
                    "netIncome": "5137000.00",
                    "sellingGeneralAdministrative": "2659000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7774000.00",
                    "reconciledDepreciation": "4495000.00",
                    "ebit": "24754000.00",
                    "ebitda": "29249000.00",
                    "depreciationAndAmortization": "4495000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4947000.00",
                    "otherOperatingExpenses": "20000000.00",
                    "interestExpense": "19150000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "467000.00",
                    "totalRevenue": "8173000.00",
                    "totalOperatingExpenses": "20000000.00",
                    "costOfRevenue": "21006000.00",
                    "totalOtherIncomeExpenseNet": "467000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5137000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5839000.00",
                    "minorityInterest": "51000.00",
                    "netIncome": "5839000.00",
                    "sellingGeneralAdministrative": "2668000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8427000.00",
                    "reconciledDepreciation": "31000.00",
                    "ebit": "18723000.00",
                    "ebitda": "18754000.00",
                    "depreciationAndAmortization": "31000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5899000.00",
                    "otherOperatingExpenses": "13000000.00",
                    "interestExpense": "12884000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12824000.00",
                    "totalRevenue": "8838000.00",
                    "totalOperatingExpenses": "13000000.00",
                    "costOfRevenue": "15103000.00",
                    "totalOtherIncomeExpenseNet": "-9000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5839000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1873000.00",
                    "minorityInterest": "45000.00",
                    "netIncome": "-1892000.00",
                    "sellingGeneralAdministrative": "4054000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2260000.00",
                    "reconciledDepreciation": "24000.00",
                    "ebit": "-609000.00",
                    "ebitda": "-585000.00",
                    "depreciationAndAmortization": "24000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-609000.00",
                    "otherOperatingExpenses": "9000000.00",
                    "interestExpense": "1269000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "63000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14000.00",
                    "totalRevenue": "2260000.00",
                    "totalOperatingExpenses": "9000000.00",
                    "costOfRevenue": "2644000.00",
                    "totalOtherIncomeExpenseNet": "-1873000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4713000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "54000.00",
                    "minorityInterest": "32000.00",
                    "netIncome": "-15000.00",
                    "sellingGeneralAdministrative": "717000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "727000.00",
                    "reconciledDepreciation": "34000.00",
                    "ebit": "-2155000.00",
                    "ebitda": "-2121000.00",
                    "depreciationAndAmortization": "34000.00",
                    "nonOperatingIncomeNetOther": "-5457000.00",
                    "operatingIncome": "-2000.00",
                    "otherOperatingExpenses": "7000000.00",
                    "interestExpense": "1203000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "56000.00",
                    "totalRevenue": "727000.00",
                    "totalOperatingExpenses": "7000000.00",
                    "costOfRevenue": "1449000.00",
                    "totalOtherIncomeExpenseNet": "56000.00",
                    "discontinuedOperations": "19000.00",
                    "netIncomeFromContinuingOps": "-2000.00",
                    "netIncomeApplicableToCommonShares": "-15000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4543000.00",
                    "minorityInterest": "20000.00",
                    "netIncome": "4169000.00",
                    "sellingGeneralAdministrative": "3454000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7889000.00",
                    "reconciledDepreciation": "34000.00",
                    "ebit": "5713000.00",
                    "ebitda": "5747000.00",
                    "depreciationAndAmortization": "34000.00",
                    "nonOperatingIncomeNetOther": "2696000.00",
                    "operatingIncome": "4180000.00",
                    "otherOperatingExpenses": "2000000.00",
                    "interestExpense": "1181000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "363000.00",
                    "totalRevenue": "7889000.00",
                    "totalOperatingExpenses": "2000000.00",
                    "costOfRevenue": "4165000.00",
                    "totalOtherIncomeExpenseNet": "363000.00",
                    "discontinuedOperations": "9000.00",
                    "netIncomeFromContinuingOps": "4180000.00",
                    "netIncomeApplicableToCommonShares": "4169000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2514000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2514000.00",
                    "sellingGeneralAdministrative": "2293000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4661000.00",
                    "reconciledDepreciation": "34000.00",
                    "ebit": "3698000.00",
                    "ebitda": "3732000.00",
                    "depreciationAndAmortization": "34000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2519000.00",
                    "otherOperatingExpenses": "1000000.00",
                    "interestExpense": "1184000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1179000.00",
                    "totalRevenue": "4661000.00",
                    "totalOperatingExpenses": "1000000.00",
                    "costOfRevenue": "3011000.00",
                    "totalOtherIncomeExpenseNet": "-5000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2519000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1135000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1018000.00",
                    "sellingGeneralAdministrative": "1765000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3369000.00",
                    "reconciledDepreciation": "42000.00",
                    "ebit": "3010000.00",
                    "ebitda": "3052000.00",
                    "depreciationAndAmortization": "42000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3010000.00",
                    "otherOperatingExpenses": "3000000.00",
                    "interestExpense": "1992000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "1135000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5787000.00",
                    "totalRevenue": "3369000.00",
                    "totalOperatingExpenses": "3000000.00",
                    "costOfRevenue": "2742000.00",
                    "totalOtherIncomeExpenseNet": "-1875000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "760000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1577000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1577000.00",
                    "sellingGeneralAdministrative": "2222000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4085000.00",
                    "reconciledDepreciation": "142000.00",
                    "ebit": "3888000.00",
                    "ebitda": "4030000.00",
                    "depreciationAndAmortization": "142000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1279000.00",
                    "otherOperatingExpenses": "3000000.00",
                    "interestExpense": "2311000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2609000.00",
                    "totalRevenue": "4085000.00",
                    "totalOperatingExpenses": "3000000.00",
                    "costOfRevenue": "3433000.00",
                    "totalOtherIncomeExpenseNet": "298000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1279000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1542000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1542000.00",
                    "sellingGeneralAdministrative": "2107000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3981000.00",
                    "reconciledDepreciation": "165000.00",
                    "ebit": "4037000.00",
                    "ebitda": "4202000.00",
                    "depreciationAndAmortization": "165000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1274000.00",
                    "otherOperatingExpenses": "4000000.00",
                    "interestExpense": "2495000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2763000.00",
                    "totalRevenue": "3981000.00",
                    "totalOperatingExpenses": "4000000.00",
                    "costOfRevenue": "3391000.00",
                    "totalOtherIncomeExpenseNet": "268000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1274000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2668000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2668000.00",
                    "sellingGeneralAdministrative": "1574000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4215000.00",
                    "reconciledDepreciation": "320000.00",
                    "ebit": "5481000.00",
                    "ebitda": "5801000.00",
                    "depreciationAndAmortization": "320000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2357000.00",
                    "otherOperatingExpenses": "4000000.00",
                    "interestExpense": "2813000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3124000.00",
                    "totalRevenue": "4215000.00",
                    "totalOperatingExpenses": "4000000.00",
                    "costOfRevenue": "3248000.00",
                    "totalOtherIncomeExpenseNet": "311000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2357000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11670000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4192000.00",
                    "sellingGeneralAdministrative": "1115000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4466000.00",
                    "reconciledDepreciation": "-377000.00",
                    "ebit": "7162000.00",
                    "ebitda": "6785000.00",
                    "depreciationAndAmortization": "-377000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "786000.00",
                    "otherOperatingExpenses": "6584000.00",
                    "interestExpense": "2970000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7478000.00",
                    "totalRevenue": "6584000.00",
                    "totalOperatingExpenses": "3000000.00",
                    "costOfRevenue": "2118000.00",
                    "totalOtherIncomeExpenseNet": "10884000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3906000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2877000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2877000.00",
                    "sellingGeneralAdministrative": "1152000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5042000.00",
                    "reconciledDepreciation": "359000.00",
                    "ebit": "6188000.00",
                    "ebitda": "6547000.00",
                    "depreciationAndAmortization": "359000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2641000.00",
                    "otherOperatingExpenses": "5000000.00",
                    "interestExpense": "3311000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3547000.00",
                    "totalRevenue": "5042000.00",
                    "totalOperatingExpenses": "5000000.00",
                    "costOfRevenue": "3739000.00",
                    "totalOtherIncomeExpenseNet": "236000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2641000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2547000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2547000.00",
                    "sellingGeneralAdministrative": "812000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4299000.00",
                    "reconciledDepreciation": "357000.00",
                    "ebit": "6010000.00",
                    "ebitda": "6367000.00",
                    "depreciationAndAmortization": "357000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2438000.00",
                    "otherOperatingExpenses": "5000000.00",
                    "interestExpense": "3463000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3572000.00",
                    "totalRevenue": "4299000.00",
                    "totalOperatingExpenses": "5000000.00",
                    "costOfRevenue": "3649000.00",
                    "totalOtherIncomeExpenseNet": "109000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2438000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2054000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2054000.00",
                    "sellingGeneralAdministrative": "815000.00",
                    "sellingAndMarketingExpenses": "414000.00",
                    "grossProfit": "4217000.00",
                    "reconciledDepreciation": "353000.00",
                    "ebit": "6545000.00",
                    "ebitda": "6898000.00",
                    "depreciationAndAmortization": "353000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1899000.00",
                    "otherOperatingExpenses": "7000000.00",
                    "interestExpense": "4491000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4646000.00",
                    "totalRevenue": "4217000.00",
                    "totalOperatingExpenses": "4217000.00",
                    "costOfRevenue": "4700000.00",
                    "totalOtherIncomeExpenseNet": "155000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1899000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-24107000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5141000.00",
                    "sellingGeneralAdministrative": "2494000.00",
                    "sellingAndMarketingExpenses": "128000.00",
                    "grossProfit": "-38007000.00",
                    "reconciledDepreciation": "379000.00",
                    "ebit": "2742000.00",
                    "ebitda": "3121000.00",
                    "depreciationAndAmortization": "379000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-25764000.00",
                    "otherOperatingExpenses": "6910000.00",
                    "interestExpense": "7883000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-18966000.00",
                    "totalRevenue": "-18069000.00",
                    "totalOperatingExpenses": "-18069000.00",
                    "costOfRevenue": "1869000.00",
                    "totalOtherIncomeExpenseNet": "1657000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-744000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1029000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1029000.00",
                    "sellingGeneralAdministrative": "367000.00",
                    "sellingAndMarketingExpenses": "36000.00",
                    "grossProfit": "1924000.00",
                    "reconciledDepreciation": "-175000.00",
                    "ebit": "9171000.00",
                    "ebitda": "8996000.00",
                    "depreciationAndAmortization": "-175000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "744000.00",
                    "otherOperatingExpenses": "2182000.00",
                    "interestExpense": "8142000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8427000.00",
                    "totalRevenue": "2182000.00",
                    "totalOperatingExpenses": "403000.00",
                    "costOfRevenue": "258000.00",
                    "totalOtherIncomeExpenseNet": "285000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "744000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1263000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1263000.00",
                    "sellingGeneralAdministrative": "417000.00",
                    "sellingAndMarketingExpenses": "53000.00",
                    "grossProfit": "2082000.00",
                    "reconciledDepreciation": "663000.00",
                    "ebit": "9519000.00",
                    "ebitda": "10182000.00",
                    "depreciationAndAmortization": "663000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "434000.00",
                    "otherOperatingExpenses": "2499000.00",
                    "interestExpense": "8256000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9085000.00",
                    "totalRevenue": "2499000.00",
                    "totalOperatingExpenses": "399000.00",
                    "costOfRevenue": "417000.00",
                    "totalOtherIncomeExpenseNet": "829000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "434000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-21258000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-21258000.00",
                    "sellingGeneralAdministrative": "352000.00",
                    "sellingAndMarketingExpenses": "39000.00",
                    "grossProfit": "961000.00",
                    "reconciledDepreciation": "556000.00",
                    "ebit": "-9279000.00",
                    "ebitda": "-8723000.00",
                    "depreciationAndAmortization": "556000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21438000.00",
                    "otherOperatingExpenses": "1274000.00",
                    "interestExpense": "11979000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12159000.00",
                    "totalRevenue": "1274000.00",
                    "totalOperatingExpenses": "391000.00",
                    "costOfRevenue": "313000.00",
                    "totalOtherIncomeExpenseNet": "180000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-15615000.00",
                    "sellingGeneralAdministrative": "191000.00",
                    "sellingAndMarketingExpenses": "46000.00",
                    "grossProfit": "-19368000.00",
                    "reconciledDepreciation": "1698000.00",
                    "ebit": "-1698000.00",
                    "ebitda": "-2056000.00",
                    "depreciationAndAmortization": "-358000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4387000.00",
                    "otherOperatingExpenses": "25000000.00",
                    "interestExpense": "11228000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11228000.00",
                    "totalRevenue": "-9684000.00",
                    "totalOperatingExpenses": "25000000.00",
                    "costOfRevenue": "9684000.00",
                    "totalOtherIncomeExpenseNet": "-12926000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5329000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-20716000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-20716000.00",
                    "sellingGeneralAdministrative": "266000.00",
                    "sellingAndMarketingExpenses": "37000.00",
                    "grossProfit": "91000.00",
                    "reconciledDepreciation": "-1021000.00",
                    "ebit": "-8609000.00",
                    "ebitda": "-9630000.00",
                    "depreciationAndAmortization": "-1021000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20041000.00",
                    "otherOperatingExpenses": "481000.00",
                    "interestExpense": "12107000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11432000.00",
                    "totalRevenue": "269000.00",
                    "totalOperatingExpenses": "269000.00",
                    "costOfRevenue": "178000.00",
                    "totalOtherIncomeExpenseNet": "-675000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-14196000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-14196000.00",
                    "sellingGeneralAdministrative": "151000.00",
                    "sellingAndMarketingExpenses": "39000.00",
                    "grossProfit": "-39000.00",
                    "reconciledDepreciation": "650000.00",
                    "ebit": "-1410000.00",
                    "ebitda": "-760000.00",
                    "depreciationAndAmortization": "650000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5178000.00",
                    "otherOperatingExpenses": "295000.00",
                    "interestExpense": "12786000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3768000.00",
                    "totalRevenue": "112000.00",
                    "totalOperatingExpenses": "112000.00",
                    "costOfRevenue": "151000.00",
                    "totalOtherIncomeExpenseNet": "-9018000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4741000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-4741000.00",
                    "sellingGeneralAdministrative": "345000.00",
                    "sellingAndMarketingExpenses": "23000.00",
                    "grossProfit": "-851000.00",
                    "reconciledDepreciation": "1002000.00",
                    "ebit": "-1002000.00",
                    "ebitda": "-4313000.00",
                    "depreciationAndAmortization": "1054000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-900000.00",
                    "otherOperatingExpenses": "468000.00",
                    "interestExpense": "13966000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10125000.00",
                    "totalRevenue": "-253000.00",
                    "totalOperatingExpenses": "-253000.00",
                    "costOfRevenue": "598000.00",
                    "totalOtherIncomeExpenseNet": "-3841000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1898000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-9545000.00",
                    "sellingGeneralAdministrative": "17006000.00",
                    "sellingAndMarketingExpenses": "1565000.00",
                    "grossProfit": "62539000.00",
                    "reconciledDepreciation": "1002000.00",
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": "1002000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "380000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "5837000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "-21738000.00",
                    "totalOperatingExpenses": "15000000.00",
                    "costOfRevenue": "14394000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1898000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-7783000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3868000.00",
                    "sellingGeneralAdministrative": "5378000.00",
                    "sellingAndMarketingExpenses": "427000.00",
                    "grossProfit": "-2733000.00",
                    "reconciledDepreciation": "1314000.00",
                    "ebit": "12313000.00",
                    "ebitda": "13627000.00",
                    "depreciationAndAmortization": "1314000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13019000.00",
                    "otherOperatingExpenses": "7859000.00",
                    "interestExpense": "20096000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3915000.00",
                    "totalRevenue": "3901000.00",
                    "totalOperatingExpenses": "1225000.00",
                    "costOfRevenue": "6634000.00",
                    "totalOtherIncomeExpenseNet": "-20802000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "268000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6197000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "178000.00",
                    "sellingGeneralAdministrative": "1250000.00",
                    "sellingAndMarketingExpenses": "26000.00",
                    "grossProfit": "14745000.00",
                    "reconciledDepreciation": "1262000.00",
                    "ebit": "27967000.00",
                    "ebitda": "29229000.00",
                    "depreciationAndAmortization": "1262000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9732000.00",
                    "otherOperatingExpenses": "8969000.00",
                    "interestExpense": "34164000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4579000.00",
                    "totalRevenue": "22035000.00",
                    "totalOperatingExpenses": "1679000.00",
                    "costOfRevenue": "7290000.00",
                    "totalOtherIncomeExpenseNet": "-11217000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1317000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4712000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1796000.00",
                    "sellingGeneralAdministrative": "1281000.00",
                    "sellingAndMarketingExpenses": "8000.00",
                    "grossProfit": "8245000.00",
                    "reconciledDepreciation": "1011000.00",
                    "ebit": "13567000.00",
                    "ebitda": "14578000.00",
                    "depreciationAndAmortization": "1011000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19232000.00",
                    "otherOperatingExpenses": "3394000.00",
                    "interestExpense": "18279000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2916000.00",
                    "totalRevenue": "9571000.00",
                    "totalOperatingExpenses": "2068000.00",
                    "costOfRevenue": "1326000.00",
                    "totalOtherIncomeExpenseNet": "-23944000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1089000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-11377075.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-8708075.00",
                    "sellingGeneralAdministrative": "7104341.00",
                    "sellingAndMarketingExpenses": "960957.00",
                    "grossProfit": "3824124.00",
                    "reconciledDepreciation": "2035688.00",
                    "ebit": "6346836.00",
                    "ebitda": "8382524.00",
                    "depreciationAndAmortization": "2035688.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6346836.00",
                    "otherOperatingExpenses": "33000000.00",
                    "interestExpense": "17723911.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2669000.00",
                    "totalRevenue": "3824124.00",
                    "totalOperatingExpenses": "33000000.00",
                    "costOfRevenue": "14554000.00",
                    "totalOtherIncomeExpenseNet": "-11377075.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-2859000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1859551.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2860000.00",
                    "sellingGeneralAdministrative": "7302398.00",
                    "sellingAndMarketingExpenses": "1310316.00",
                    "grossProfit": "-1264626451509.00",
                    "reconciledDepreciation": "2419770.00",
                    "ebit": "18018479.00",
                    "ebitda": "20438249.00",
                    "depreciationAndAmortization": "2419770.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29166515000000.00",
                    "otherOperatingExpenses": "3540904000000.00",
                    "interestExpense": "16158928.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1000000.00",
                    "totalRevenue": "16548491.00",
                    "totalOperatingExpenses": "18000000.00",
                    "costOfRevenue": "1264643000000.00",
                    "totalOtherIncomeExpenseNet": "-29166513140000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2859000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4371000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "509000.00",
                    "sellingGeneralAdministrative": "16572000.00",
                    "sellingAndMarketingExpenses": "1190000.00",
                    "grossProfit": "-1581804466000.00",
                    "reconciledDepreciation": "2001983.00",
                    "ebit": "12887507.00",
                    "ebitda": "14889490.00",
                    "depreciationAndAmortization": "2002000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27190988000000.00",
                    "otherOperatingExpenses": "3874147000000.00",
                    "interestExpense": "14531000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2190000.00",
                    "totalRevenue": "16534000.00",
                    "totalOperatingExpenses": "28773000.00",
                    "costOfRevenue": "1581821000000.00",
                    "totalOtherIncomeExpenseNet": "-27190992371000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "547000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2727560.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-37560.00",
                    "sellingGeneralAdministrative": "7142761.00",
                    "sellingAndMarketingExpenses": "1399866.00",
                    "grossProfit": "-2134621761327.00",
                    "reconciledDepreciation": "1527559.00",
                    "ebit": "8962178.00",
                    "ebitda": "10489737.00",
                    "depreciationAndAmortization": "1527559.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19649843000000.00",
                    "otherOperatingExpenses": "4278568000000.00",
                    "interestExpense": "11689738.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2690000.00",
                    "totalRevenue": "12238673.00",
                    "totalOperatingExpenses": "20000000.00",
                    "costOfRevenue": "2134634000000.00",
                    "totalOtherIncomeExpenseNet": "-19649845728000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1548911.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2861840.00",
                    "sellingGeneralAdministrative": "5723912.00",
                    "sellingAndMarketingExpenses": "1216047.00",
                    "grossProfit": "941146416526.00",
                    "reconciledDepreciation": "1689657.00",
                    "ebit": "10281597.00",
                    "ebitda": "11971254.00",
                    "depreciationAndAmortization": "1689657.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10281597.00",
                    "otherOperatingExpenses": "4201143.00",
                    "interestExpense": "8732686.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1312929.00",
                    "totalRevenue": "14482740.00",
                    "totalOperatingExpenses": "-4201143.00",
                    "costOfRevenue": "-885142321000.00",
                    "totalOtherIncomeExpenseNet": "-8732686.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1997000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2339191.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2451869.00",
                    "sellingGeneralAdministrative": "4503571.00",
                    "sellingAndMarketingExpenses": "677531.00",
                    "grossProfit": "-888660079668.00",
                    "reconciledDepreciation": "461788.00",
                    "ebit": "7804383.00",
                    "ebitda": "8266171.00",
                    "depreciationAndAmortization": "461788.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2213354000000.00",
                    "otherOperatingExpenses": "2000183000000.00",
                    "interestExpense": "5465192.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-112678.00",
                    "totalRevenue": "10920332.00",
                    "totalOperatingExpenses": "1111512000000.00",
                    "costOfRevenue": "888671000000.00",
                    "totalOtherIncomeExpenseNet": "-2213351779784.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2452000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "390892.00",
                    "minorityInterest": "0.00",
                    "netIncome": "380892.00",
                    "sellingGeneralAdministrative": "4171660.00",
                    "sellingAndMarketingExpenses": "812105.00",
                    "grossProfit": "8257051.00",
                    "reconciledDepreciation": null,
                    "ebit": "-435451.00",
                    "ebitda": "770578.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "770578.00",
                    "otherOperatingExpenses": "7486473.00",
                    "interestExpense": "1123686.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10000.00",
                    "totalRevenue": "9122052.00",
                    "totalOperatingExpenses": "-7486473.00",
                    "costOfRevenue": "8629000.00",
                    "totalOtherIncomeExpenseNet": "-15352632.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "380000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1742871.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-972000.00",
                    "sellingGeneralAdministrative": "4669074.00",
                    "sellingAndMarketingExpenses": "484286.00",
                    "grossProfit": "6463091.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1742871.00",
                    "ebitda": "-1240256.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1240256.00",
                    "otherOperatingExpenses": "7703347.00",
                    "interestExpense": "502615.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-770872.00",
                    "totalRevenue": "6463091.00",
                    "totalOperatingExpenses": "-7703347.00",
                    "costOfRevenue": "6136000.00",
                    "totalOtherIncomeExpenseNet": "-15909309.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "118000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2402000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2565609.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": "272662.00",
                    "grossProfit": "1654920.00",
                    "reconciledDepreciation": "-79687.00",
                    "ebit": "3174714.00",
                    "ebitda": "3095027.00",
                    "depreciationAndAmortization": "-79687.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3174714.00",
                    "otherOperatingExpenses": "1519794.00",
                    "interestExpense": "609105.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "609105.00",
                    "totalRevenue": "1654920.00",
                    "totalOperatingExpenses": "1519794.00",
                    "costOfRevenue": "5775000.00",
                    "totalOtherIncomeExpenseNet": "-529418.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2565000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3632265.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3468688.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": "311415.00",
                    "grossProfit": "625228.00",
                    "reconciledDepreciation": "67752.00",
                    "ebit": "4830646.00",
                    "ebitda": "4898398.00",
                    "depreciationAndAmortization": "67752.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4830646.00",
                    "otherOperatingExpenses": "4205418.00",
                    "interestExpense": "1198381.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "163577.00",
                    "totalRevenue": "625228.00",
                    "totalOperatingExpenses": "4205418.00",
                    "costOfRevenue": "5510000.00",
                    "totalOtherIncomeExpenseNet": "-1198381.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3469000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4764000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4763339.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": "220283.00",
                    "grossProfit": "1283551.00",
                    "reconciledDepreciation": null,
                    "ebit": "5503034.00",
                    "ebitda": "5570787.00",
                    "depreciationAndAmortization": "67753.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5503034.00",
                    "otherOperatingExpenses": "4219483.00",
                    "interestExpense": "807448.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "739695.00",
                    "totalRevenue": "1283551.00",
                    "totalOperatingExpenses": "4219483.00",
                    "costOfRevenue": "4818000.00",
                    "totalOtherIncomeExpenseNet": "-875201.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4764000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2928000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2928000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3580000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "652000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "7509000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "3861000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2928000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3750000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3750000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5694000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5423000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "1673000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "18100000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "12406000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3750000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-92917000.00",
                    "minorityInterest": "31924000.00",
                    "netIncome": "-62029000.00",
                    "sellingGeneralAdministrative": "48672000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "303050000.00",
                    "reconciledDepreciation": "60041000.00",
                    "ebit": "224508000.00",
                    "ebitda": "264330000.00",
                    "depreciationAndAmortization": "39822000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "244540000.00",
                    "otherOperatingExpenses": "48672000.00",
                    "interestExpense": "317425000.00",
                    "taxProvision": "1036000.00",
                    "interestIncome": "401280000.00",
                    "netInterestIncome": "83855000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1036000.00",
                    "totalRevenue": "83855000.00",
                    "totalOperatingExpenses": "48672000.00",
                    "costOfRevenue": "206168000.00",
                    "totalOtherIncomeExpenseNet": "-337457000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-93953000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.20",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-77724000.00",
                    "minorityInterest": "25592000.00",
                    "netIncome": "-48665000.00",
                    "sellingGeneralAdministrative": "39165000.00",
                    "sellingAndMarketingExpenses": "10400000.00",
                    "grossProfit": "97815000.00",
                    "reconciledDepreciation": "53071000.00",
                    "ebit": "181816000.00",
                    "ebitda": "206436000.00",
                    "depreciationAndAmortization": "24620000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48250000.00",
                    "otherOperatingExpenses": "161752000.00",
                    "interestExpense": "192134000.00",
                    "taxProvision": "745000.00",
                    "interestIncome": "242818000.00",
                    "netInterestIncome": "72021000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "75000.00",
                    "totalRevenue": "210002000.00",
                    "totalOperatingExpenses": "49565000.00",
                    "costOfRevenue": "112187000.00",
                    "totalOtherIncomeExpenseNet": "-125974000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-153747000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.80",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-340107000.00",
                    "minorityInterest": "-42044000.00",
                    "netIncome": "-298605000.00",
                    "sellingGeneralAdministrative": "93328000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-375190000.00",
                    "reconciledDepreciation": "126824000.00",
                    "ebit": "-856337000.00",
                    "ebitda": "-184479000.00",
                    "depreciationAndAmortization": "671858000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-234130000.00",
                    "otherOperatingExpenses": "348563000.00",
                    "interestExpense": "129419000.00",
                    "taxProvision": "542000.00",
                    "interestIncome": "258388000.00",
                    "netInterestIncome": "128969000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "542000.00",
                    "totalRevenue": "8456000.00",
                    "totalOperatingExpenses": "8691000.00",
                    "costOfRevenue": "113288000.00",
                    "totalOtherIncomeExpenseNet": "-105977000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-340649000.00",
                    "netIncomeApplicableToCommonShares": "-340577000.00",
                    "preferredStockAndOtherAdjustments": "41972000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.78",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "190934000.00",
                    "minorityInterest": "4724000.00",
                    "netIncome": "193200000.00",
                    "sellingGeneralAdministrative": "48908000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "237661000.00",
                    "reconciledDepreciation": "51386000.00",
                    "ebit": "240704000.00",
                    "ebitda": "251861000.00",
                    "depreciationAndAmortization": "11157000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "195658000.00",
                    "otherOperatingExpenses": "22240000.00",
                    "interestExpense": "83248000.00",
                    "taxProvision": "2458000.00",
                    "interestIncome": "206866000.00",
                    "netInterestIncome": "123618000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2458000.00",
                    "totalRevenue": "266510000.00",
                    "totalOperatingExpenses": "48908000.00",
                    "costOfRevenue": "28849000.00",
                    "totalOtherIncomeExpenseNet": "-15696000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "188476000.00",
                    "netIncomeApplicableToCommonShares": "144176000.00",
                    "preferredStockAndOtherAdjustments": "49024000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1.94",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-287262000.00",
                    "minorityInterest": "267000.00",
                    "netIncome": "-288243000.00",
                    "sellingGeneralAdministrative": "42228000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-219812000.00",
                    "reconciledDepreciation": "14744000.00",
                    "ebit": "-487509000.00",
                    "ebitda": "-272785000.00",
                    "depreciationAndAmortization": "214724000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-287529000.00",
                    "otherOperatingExpenses": "29893000.00",
                    "interestExpense": "223068000.00",
                    "taxProvision": "981000.00",
                    "interestIncome": "350161000.00",
                    "netInterestIncome": "127093000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "25222000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "981000.00",
                    "totalRevenue": "-207477000.00",
                    "totalOperatingExpenses": "42228000.00",
                    "costOfRevenue": "12335000.00",
                    "totalOtherIncomeExpenseNet": "-287262000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-288243000.00",
                    "netIncomeApplicableToCommonShares": "-329696000.00",
                    "preferredStockAndOtherAdjustments": "41186000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.23",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "172477000.00",
                    "minorityInterest": "-840000.00",
                    "netIncome": "173736000.00",
                    "sellingGeneralAdministrative": "36366000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "207203000.00",
                    "reconciledDepreciation": "-55629000.00",
                    "ebit": "-460280000.00",
                    "ebitda": "117688000.00",
                    "depreciationAndAmortization": "577968000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "173317000.00",
                    "otherOperatingExpenses": "48590000.00",
                    "interestExpense": "566750000.00",
                    "taxProvision": "-419000.00",
                    "interestIncome": "694614000.00",
                    "netInterestIncome": "127864000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-2780000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-419000.00",
                    "totalRevenue": "221907000.00",
                    "totalOperatingExpenses": "-48590000.00",
                    "costOfRevenue": "14704000.00",
                    "totalOtherIncomeExpenseNet": "172262000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "172896000.00",
                    "netIncomeApplicableToCommonShares": "144835000.00",
                    "preferredStockAndOtherAdjustments": "28901000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.22",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "103738000.00",
                    "minorityInterest": "1909000.00",
                    "netIncome": "102886000.00",
                    "sellingGeneralAdministrative": "28234000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "128539000.00",
                    "reconciledDepreciation": "-29338000.00",
                    "ebit": "82545000.00",
                    "ebitda": "449562000.00",
                    "depreciationAndAmortization": "367017000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6163000.00",
                    "otherOperatingExpenses": "146465000.00",
                    "interestExpense": "377071000.00",
                    "taxProvision": "-1057000.00",
                    "interestIncome": "455799000.00",
                    "netInterestIncome": "78728000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1257000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1057000.00",
                    "totalRevenue": "142137000.00",
                    "totalOperatingExpenses": "352000000.00",
                    "costOfRevenue": "13598000.00",
                    "totalOtherIncomeExpenseNet": "-436000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "104795000.00",
                    "netIncomeApplicableToCommonShares": "79186000.00",
                    "preferredStockAndOtherAdjustments": "23700000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.22",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "91922000.00",
                    "minorityInterest": "-3413000.00",
                    "netIncome": "91980000.00",
                    "sellingGeneralAdministrative": "22874000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73739000.00",
                    "reconciledDepreciation": "197000.00",
                    "ebit": "403580484.00",
                    "ebitda": "403633000.00",
                    "depreciationAndAmortization": "326493000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7280000.00",
                    "otherOperatingExpenses": "121803000.00",
                    "interestExpense": "308101000.00",
                    "taxProvision": "3355000.00",
                    "interestIncome": "366087000.00",
                    "netInterestIncome": "57986000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3355000.00",
                    "totalRevenue": "121803000.00",
                    "totalOperatingExpenses": "274000000.00",
                    "costOfRevenue": "48064000.00",
                    "totalOtherIncomeExpenseNet": "84642000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "88567000.00",
                    "netIncomeApplicableToCommonShares": "76320000.00",
                    "preferredStockAndOtherAdjustments": "15660000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.20",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "70655000.00",
                    "minorityInterest": "9000.00",
                    "netIncome": "67551000.00",
                    "sellingGeneralAdministrative": "24507000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66556000.00",
                    "reconciledDepreciation": null,
                    "ebit": "332939184.00",
                    "ebitda": "332962000.00",
                    "depreciationAndAmortization": "282962000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "325314000.00",
                    "otherOperatingExpenses": "15246000.00",
                    "interestExpense": "254668000.00",
                    "taxProvision": "3095000.00",
                    "interestIncome": "319306000.00",
                    "netInterestIncome": "64638000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3095000.00",
                    "totalRevenue": "105038000.00",
                    "totalOperatingExpenses": "15246000.00",
                    "costOfRevenue": "38482000.00",
                    "totalOtherIncomeExpenseNet": "70655000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "67560000.00",
                    "netIncomeApplicableToCommonShares": "54651000.00",
                    "preferredStockAndOtherAdjustments": "12900000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "82548000.00",
                    "minorityInterest": "3087000.00",
                    "netIncome": "78013000.00",
                    "sellingGeneralAdministrative": "29116000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78483000.00",
                    "reconciledDepreciation": null,
                    "ebit": "343199000.00",
                    "ebitda": "343741000.00",
                    "depreciationAndAmortization": "542000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "343199000.00",
                    "otherOperatingExpenses": "123391000.00",
                    "interestExpense": "260651000.00",
                    "taxProvision": "4535000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4535000.00",
                    "totalRevenue": "123391000.00",
                    "totalOperatingExpenses": "254000000.00",
                    "costOfRevenue": "44908000.00",
                    "totalOtherIncomeExpenseNet": "82548000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "78013000.00",
                    "netIncomeApplicableToCommonShares": "67023000.00",
                    "preferredStockAndOtherAdjustments": "10990000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "142586000.00",
                    "minorityInterest": "3087000.00",
                    "netIncome": "136191000.00",
                    "sellingGeneralAdministrative": "34030000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "181952000.00",
                    "reconciledDepreciation": null,
                    "ebit": "138862000.00",
                    "ebitda": "136191000.00",
                    "depreciationAndAmortization": "-2671000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "136191000.00",
                    "otherOperatingExpenses": "188381000.00",
                    "interestExpense": "301010000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6395000.00",
                    "totalRevenue": "188381000.00",
                    "totalOperatingExpenses": "236000000.00",
                    "costOfRevenue": "6429000.00",
                    "totalOtherIncomeExpenseNet": "6395000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "136191000.00",
                    "netIncomeApplicableToCommonShares": "130379000.00",
                    "preferredStockAndOtherAdjustments": "5812000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69694000.00",
                    "minorityInterest": null,
                    "netIncome": "68955000.00",
                    "sellingGeneralAdministrative": "16049000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "87005000.00",
                    "reconciledDepreciation": null,
                    "ebit": "300872000.00",
                    "ebitda": "314296000.00",
                    "depreciationAndAmortization": "13424000.00",
                    "nonOperatingIncomeNetOther": "245081000.00",
                    "operatingIncome": "68955000.00",
                    "otherOperatingExpenses": "222000000.00",
                    "interestExpense": "231178000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "225000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "739000.00",
                    "totalRevenue": "90873000.00",
                    "totalOperatingExpenses": "222000000.00",
                    "costOfRevenue": "3868000.00",
                    "totalOtherIncomeExpenseNet": "739000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "68955000.00",
                    "netIncomeApplicableToCommonShares": "65387000.00",
                    "preferredStockAndOtherAdjustments": "3568000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29100000.00",
                    "minorityInterest": "-97000.00",
                    "netIncome": "28279000.00",
                    "sellingGeneralAdministrative": "11385000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40669000.00",
                    "reconciledDepreciation": null,
                    "ebit": "135137000.00",
                    "ebitda": "145623000.00",
                    "depreciationAndAmortization": "10486000.00",
                    "nonOperatingIncomeNetOther": "110415000.00",
                    "operatingIncome": "28168000.00",
                    "otherOperatingExpenses": "108000000.00",
                    "interestExpense": "105926000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "14000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "932000.00",
                    "totalRevenue": "41293000.00",
                    "totalOperatingExpenses": "108000000.00",
                    "costOfRevenue": "113399000.00",
                    "totalOtherIncomeExpenseNet": "582000.00",
                    "discontinuedOperations": "14000.00",
                    "netIncomeFromContinuingOps": "28168000.00",
                    "netIncomeApplicableToCommonShares": "28279000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5243000.00",
                    "minorityInterest": "97000.00",
                    "netIncome": "4776000.00",
                    "sellingGeneralAdministrative": "10518000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15537000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-874000.00",
                    "ebitda": "4810000.00",
                    "depreciationAndAmortization": "5684000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4810000.00",
                    "otherOperatingExpenses": "19000000.00",
                    "interestExpense": "4837000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "63000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "433000.00",
                    "totalRevenue": "17454000.00",
                    "totalOperatingExpenses": "17454000.00",
                    "costOfRevenue": "11269000.00",
                    "totalOtherIncomeExpenseNet": "433000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "4713000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5670000.00",
                    "minorityInterest": null,
                    "netIncome": "6805000.00",
                    "sellingGeneralAdministrative": "7950000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15650000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5470000.00",
                    "ebitda": "6139000.00",
                    "depreciationAndAmortization": "669000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16416000.00",
                    "otherOperatingExpenses": "14000000.00",
                    "interestExpense": "9611000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "1135000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5670000.00",
                    "totalRevenue": "15354000.00",
                    "totalOperatingExpenses": "14000000.00",
                    "costOfRevenue": "12814000.00",
                    "totalOtherIncomeExpenseNet": "5670000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "5670000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11670000.00",
                    "minorityInterest": null,
                    "netIncome": "11670000.00",
                    "sellingGeneralAdministrative": "3894000.00",
                    "sellingAndMarketingExpenses": "2983000.00",
                    "grossProfit": "18024000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9449000.00",
                    "ebitda": "10884000.00",
                    "depreciationAndAmortization": "1435000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10884000.00",
                    "otherOperatingExpenses": "20142000.00",
                    "interestExpense": "14235000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15021000.00",
                    "totalRevenue": "20142000.00",
                    "totalOperatingExpenses": "1284000.00",
                    "costOfRevenue": "2118000.00",
                    "totalOtherIncomeExpenseNet": "786000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "10884000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24107000.00",
                    "minorityInterest": null,
                    "netIncome": "-24107000.00",
                    "sellingGeneralAdministrative": "3482000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-26097000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-20486000.00",
                    "ebitda": "-18066000.00",
                    "depreciationAndAmortization": "2420000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-25764000.00",
                    "otherOperatingExpenses": "6910000.00",
                    "interestExpense": "36260000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37917000.00",
                    "totalRevenue": "-12114000.00",
                    "totalOperatingExpenses": "-12114000.00",
                    "costOfRevenue": "13983000.00",
                    "totalOtherIncomeExpenseNet": "1657000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-55268000.00",
                    "sellingGeneralAdministrative": "865000.00",
                    "sellingAndMarketingExpenses": "145000.00",
                    "grossProfit": "-19112000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-5181000.00",
                    "ebitda": "-2800000.00",
                    "depreciationAndAmortization": "2381000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5181000.00",
                    "otherOperatingExpenses": "9556000.00",
                    "interestExpense": "50087000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "50087000.00",
                    "totalRevenue": "-9556000.00",
                    "totalOperatingExpenses": "71000000.00",
                    "costOfRevenue": "9556000.00",
                    "totalOtherIncomeExpenseNet": "-52468000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-04-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2166000.00",
                    "minorityInterest": null,
                    "netIncome": "-15031000.00",
                    "sellingGeneralAdministrative": "714000.00",
                    "sellingAndMarketingExpenses": "78000.00",
                    "grossProfit": "4198000.00",
                    "reconciledDepreciation": null,
                    "ebit": "45066000.00",
                    "ebitda": "49655000.00",
                    "depreciationAndAmortization": "4589000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2166000.00",
                    "otherOperatingExpenses": "63000000.00",
                    "interestExpense": "60097000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "60097000.00",
                    "totalRevenue": "4198000.00",
                    "totalOperatingExpenses": "63000000.00",
                    "costOfRevenue": "1000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "2166000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13889000.00",
                    "minorityInterest": null,
                    "netIncome": "-5340000.00",
                    "sellingGeneralAdministrative": "30979000.00",
                    "sellingAndMarketingExpenses": "124000.00",
                    "grossProfit": "49145000.00",
                    "reconciledDepreciation": null,
                    "ebit": "46215000.00",
                    "ebitda": "54200000.00",
                    "depreciationAndAmortization": "7985000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10761000.00",
                    "otherOperatingExpenses": "59000000.00",
                    "interestExpense": "60104000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8549000.00",
                    "totalRevenue": "15081000.00",
                    "totalOperatingExpenses": "59000000.00",
                    "costOfRevenue": "6127000.00",
                    "totalOtherIncomeExpenseNet": "-60104000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3687571.00",
                    "minorityInterest": null,
                    "netIncome": "4947105.00",
                    "sellingGeneralAdministrative": "17118321.00",
                    "sellingAndMarketingExpenses": "14000.00",
                    "grossProfit": "40017218.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2357000.00",
                    "ebitda": "351.00",
                    "depreciationAndAmortization": "2357351.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4479036.00",
                    "otherOperatingExpenses": "20317129.00",
                    "interestExpense": "16012518.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1259534.00",
                    "totalRevenue": "8091000.00",
                    "totalOperatingExpenses": "-20317129.00",
                    "costOfRevenue": "3528679000.00",
                    "totalOtherIncomeExpenseNet": "-791465.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "4947000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13726000.00",
                    "minorityInterest": null,
                    "netIncome": "13726076.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "1008418.00",
                    "grossProfit": "4343193.00",
                    "reconciledDepreciation": null,
                    "ebit": "16992514.00",
                    "ebitda": "17116085.00",
                    "depreciationAndAmortization": "123571.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16992514.00",
                    "otherOperatingExpenses": "12649321.00",
                    "interestExpense": "3266438.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3266438.00",
                    "totalRevenue": "4343193.00",
                    "totalOperatingExpenses": "12649321.00",
                    "costOfRevenue": "19964000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "13726000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3750000.00",
                    "minorityInterest": null,
                    "netIncome": "3750279.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "488339.00",
                    "grossProfit": "1313140.00",
                    "reconciledDepreciation": null,
                    "ebit": "5423387.00",
                    "ebitda": "5694398.00",
                    "depreciationAndAmortization": "271011.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5423387.00",
                    "otherOperatingExpenses": "4110247.00",
                    "interestExpense": "1673108.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1673108.00",
                    "totalRevenue": "1313140.00",
                    "totalOperatingExpenses": "4110247.00",
                    "costOfRevenue": "12406000.00",
                    "totalOtherIncomeExpenseNet": "-1944119.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "3750000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1881000.00",
                    "minorityInterest": null,
                    "netIncome": "1881000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "281000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3170000.00",
                    "ebitda": "3170000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3170000.00",
                    "otherOperatingExpenses": "2889000.00",
                    "interestExpense": "1289000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "281000.00",
                    "totalOperatingExpenses": "2889000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1289000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "527000.00",
                    "minorityInterest": null,
                    "netIncome": "527000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "149000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1003000.00",
                    "ebitda": "1003000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1003000.00",
                    "otherOperatingExpenses": "854000.00",
                    "interestExpense": "476000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "149000.00",
                    "totalOperatingExpenses": "854000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-476000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
New York Mortgage Trust Inc

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
